You are on page 1of 517

2010 Budget

PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

REVENUES

1
2
3
4
5
6
7
8
9
10
11

RENTAL REVENUES
RR - Major
RR - Specialty
RR - Office Space
RR - Temporary Leasing
RR - Storage
RR - Atrium Leasing
RR - Profit Sharing Revenue
RR - Food Court Rent
RR - ATM Rent
RR - ShopHouse (Plangi Sky Dining)
RR - Others

12

*** SERIES TOTAL

13
14
15
16
17
18
19
20
21
22
23

SERVICE CHARGES RECOVERIES


SCR - Major
SCR - Specialty
SCR - Office Space
SCR - Temporary Leasing
SCR - Atrium Leasing
SCR - Storage
SCR - Profit Sharing
SCR - Food Court
SCR - ATM
SCR - ShopHouse
SCR - Others

24

*** SERIES TOTAL

13
14
15
16
17
18

PARKING REVENUES
PR - Contracted Parking Services
PR - Parking Income
PR - Reserved parking
PR - Unreserved/Subscription Parking
PR - Daily parking
PR - Others

19

*** SERIES TOTAL


MISCELLANEOUS REVENUES

45,160,576
92,816,662
545,501
14,403,350
232,659
1,680,000
-

3,500,779
3,121,089
45,458
927,623
19,388
140,000
-

3,500,779
3,043,815
45,458
990,148
19,388
140,000
-

3,519,312
3,112,415
45,458
564,814
19,388
140,000
-

3,519,312
3,154,147
45,458
603,533
19,388
140,000
-

3,475,171
2,382,674
45,458
603,283
19,388
140,000
-

3,483,668
2,466,583
45,458
571,475
19,388
140,000
-

3,085,681
2,495,761
45,458
579,790
19,388
140,000
-

3,108,991
2,504,518
45,458
803,895
19,388
140,000
-

154,838,748

7,754,337

7,739,588

7,401,387

7,481,838

6,665,975

6,726,573

6,366,079

6,622,251

7,452,344
-

362,259
-

362,259
-

362,259
-

362,259
-

362,259
-

362,259
-

362,259
-

362,259
-

7,452,344

362,259

362,259

362,259

362,259

362,259

362,259

362,259

362,259

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.
20
21
22
23
24
25
26
27
28
29
30

Description
MR - Rental PABX
MR - Rental Antena
MR - PABX Installation
MR - Work Request
MR - Claim Recoveries
MR - Forfeited
MR - Name Clearance
MR - Management Fee
MR - Commission
MR - Swimming Pool
MR - Others

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

450,202
103,853

37,517
8,654

37,517
8,654

37,517
8,654

37,517
8,654

37,517
8,654

37,517
8,654

37,517
8,654

37,517
8,654

554,056

46,171

46,171

46,171

46,171

46,171

46,171

46,171

46,171

31

*** SERIES TOTAL

32
33
34
35
36
37
38
39
40
41

PROMOTION INCOME
PL - Promotion Levy
PL - Food Court Levy
PL - Atrium Leasing
PL - Temporary Leasing
PL - Signage
PL - Magazine / News
PL - Joint Promotion
PL - Superscreen
PL - Billboard / Banner
PL - Others

70,425
8,790
-

5,869
733
-

5,869
733
-

5,869
733
-

5,869
733
-

5,869
733
-

5,869
733
-

5,869
733
-

5,869
733
-

42

*** SERIES TOTAL

79,215

6,601

6,601

6,601

6,601

6,601

6,601

6,601

6,601

43
44
45
46
47

STATUTORY RECOVERY
UT - Electricity
UT - Overtime
UT - Telephone
UT - Water
UT - Gas

48

*** SERIES TOTAL

162,924,362

8,169,369

8,154,620

7,816,419

7,896,870

7,081,007

7,141,605

6,781,111

7,037,283

49

*** TOTAL REVENUES

OPERATING EXPENSES

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

50
51
52
53
54
55
56
57
58
59
60
61

SALARIES, WAGES & ALLOWANCES


DE - Salaries
DE - Overtime
DE - Daily Wages
DE - Bonus
DE - THR
DE - Allowances
DE - ASTEK (JK, JKK)
DE - Astek ( T H T ) 3.7 %
DE - Biaya PPh 21
DE - Severance Payment
DE - DPLK
DE - Others

62

*** SERIES TOTAL

63
64
65
66

EMPLOYEE BENEFIT
DE - Uniform
DE - Medical, Doctor Reimbursement
DE - Staff Refreshment
DE - Others

67

*** SERIES TOTAL

68
69

EMPLOYEE PROVISION
DE - PSAK 24
DE - Pension Fund (UU No.13)

70

*** SERIES TOTAL

71
72
73
74
75
76

EMPLOYEE EDUCATION AND RECREATIONS


DE - Training
DE - Recruitment
DE - Sport & Recreations
DE - Book, Library & Newspaper
DE - Membership
DE - Other

77

*** SERIES TOTAL

FEBRUARI

AGUSTUS

JULI

JUNI

MEI

APRIL

MARET

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

78
79
80
81
82
83

RELATED EXPENSES
DE - Entertainment
DE - Parcel, Gift. Flower, etc
DE - Donation
DE - Local Authority
DE - Others

84

*** SERIES TOTAL

85
86
87
88
89
90
91
92
93
94

INSURANCE EXPENSES
DE - Materal Damage / PAR
DE - Business Interuptions
DE - Public Liability
DE - Equipment & Machinery breakdown
DE - Terorism & Sabotage
DE - Earthquake
DE - Cash in Transit
DE - Vehicle
DE - Health / Medical Insurances
DE - Others Insurance

2,369
978
17,286
1,565
132,551
650,246
6,010
113,443
2,265

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

95

*** SERIES TOTAL

926,714

77,226

77,226

77,226

77,226

77,226

77,226

77,226

77,226

96
97
98
99
100
101
102
103
104
105

OFFICE EXPENSES
DE - Audit Fee
DE - Computer Supplies & Maintenance
DE - Office Equipment & Maintenance
DE - Office Stationary Expenses
DE - Photo Copy
DE - Postage, Mail & Courier
DE - Printing
DE - Stamps Duties
DE - Non Legal Consulting
DE - Others

106

*** SERIES TOTAL

107
108

COMMUNICATION EXPENSES
DE - Handphone & Pager
DE - Internet / Leased Line

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.
109
110
111

112
113
114
115
116
117
118
119
120
121
122

Description
DE - Telephone and Fax
DE - Others
*** SERIES TOTAL

TRANSPORTATION EXPENSES
DE - Accomodations
DE - Transportation & Meals
DE - Parking & Toll
DE - Travel Allowances
DE - Travel Tax
DE - Vehicel / Motorcycle Fuel
DE - Vehicle / Motorcycle- License & Tax
DE - Vehicle / Motorcycle - Rental
DE - Vehicle / Motorcycle - Spare Parts
DE - Vehicle / Motorcycle - Service Maintenance
DE - Others

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

123

*** SERIES TOTAL

124
125
126
127
128
129
130
131
132

LEGAL EXPENSES
DE - PBB Expense
DE - HGB Expense
DE - Building Signage Tax
DE - Land Lease (BOT)
DE - Legal Consulting Fee
DE - Legal Retainer Fee
DE - Notary Fee
DE - Royalty
DE - Others Expenses

1,814,174
74,984
438,625
142,357

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

133

*** SERIES TOTAL

2,470,141

205,845

205,845

205,845

205,845

205,845

205,845

205,845

205,845

134
135
136
137
138
139
140

PROMOTION EXPENSES
DE - Advertising Magazine & Newspaper
DE - Banner and Billboard
DE - Creative Productions
DE - Decorations
DE - Promotions Printing
DE - Public Relations
DE - Special Events

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.
141
142
143
144
145

Description
DE - Sponsorship
DE - Tenant Relation
DE - Tower advertising & Promotion
DE - Advertising & Promotion - Project
DE - Others

PV

JANUARI

FEBRUARI

146

*** SERIES TOTAL

147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177

REPAIRS AND MAINTENANCE


DE - Aircondition - Central system
DE - Aircondition - split system
DE - Building Automation System
DE - CCTV
DE - Chemical (Non STP)
DE - Door & Frame
DE - Electrical Maintenance System
DE - Electrocnic Maintenance System
DE - Elevator /Travellator
DE - Escalator
DE - Fire Protection
DE - Fountain
DE - Furniture
DE - Gas Pipe
DE - General/Building/Civil Works
DE - Genset / Diesel & Spareparts
DE - Gondola
DE - Lamp & Bulb
DE - Landscape
DE - Lubricant / Mechanical Material
DE - MATV
DE - Plumbing
DE - Railing
DE - Sanitary Fixtures
DE - Sewage Treatment Plant (STP)
DE - Swimming Pool
DE - Telecommunication
DE - Tools & Equipment
DE - Ventilation system
DE - Water pump, Water tank, Water treatment
DE - Others

178

*** SERIES TOTAL

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

179
180
181
182
183

Description

SECURITY EXPENSES
DE - Contracted Security Services
DE - Security Equipment
DE - Security Expenses
DE - Refreshment (drinking water)
DE - Others

PV

JANUARI

FEBRUARI

184

*** SERIES TOTAL

185
186
187
188
189
190

PARKING EXPENSES
DE - Contracted Parking Services
DE - Land Lease Parking Area
DE - Maintenance Expenses
DE - Parking Expenses
DE - Staff Refreshment
DE - Others

191

*** SERIES TOTAL

192
193
194
195
196
197
198

CLEANING EXPENSES
DE - Contracted Cleaning Services
DE - Garbage Removal & Disposal
DE - Pest & Rodent Control
DE - Staff Refreshment
DE - Toilet Accessories
DE - Cleaning Material & Supplies
DE - Others

199

*** SERIES TOTAL

200
201
202
203

LANDSCAPE EXPENSES
DE - Contracted Landscape Services
DE - Indoor Plant
DE - Landscape Material
DE - Others

204

*** SERIES TOTAL

AGUSTUS

JULI

JUNI

MEI

APRIL

MARET

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

205
206
207
208
209
210
211
212

STATUTORY EXPENSES
DE - Electricity
DE - Gas
DE - Solar
DE - Telephone
DE - Water
DE - Estate Management
DE - PD PAL
DE - Others

213

*** SERIES TOTAL

214
215
216
217
218
219
220
221
222

RENTAL EXPENSES
DE - Contracted Rental Major Space
DE - Contracted Rental Speciality Space
DE - Contracted Temporary Leasing Space
DE - Contracted Atrium Leasing - Exhibition Space
DE - Contracted Rental Parking Space
DE - Contracted Billboard Space
DE - Contracted Signage Space
DE - Contracted PABX Space
DE - Others

223

*** SERIES TOTAL

224
225
226
227
228
229
230
231
232
233

SERVICE CHARGE EXPENSES


DE - SC Major Space
DE - SC Speciality Space
DE - SC Temporary Leasing Space
DE - SC Atrium Leasing - Exhibition Space
DE - SC Parking Space
DE - SC Billboard Space
DE - SC Signage Space
DE - SC PABX Space
DE - Others

234

*** SERIES TOTAL

235 **** TOTAL OPERATING EXPENSES BEFORE OVERHEAD

3,396,855

FEBRUARI
-

MARET
-

283,071

283,071

283,071

283,071

283,071

AGUSTUS

JULI

JUNI

MEI

APRIL

283,071

283,071

283,071

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

236

OVERHEAD EXPENSES

237
238
239
240
241

SERVICE EXPENSES
SCE - Commission
SCE - Management Fee
SCE - Operator Fee
SCE - Man Power
SCE - Others

9,475,133
-

789,594
-

789,594
-

789,594
-

789,594
-

789,594
-

789,594
-

789,594
-

789,594
-

242

*** SERIES TOTAL

9,475,133

789,594

789,594

789,594

789,594

789,594

789,594

789,594

789,594

243

OTHER OVERHEAD EXPENSES


OE - Bad Debt

244

*** SERIES TOTAL

DEPRECIATIONS EXPENSES

15,905,641

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

*** SERIES TOTAL

15,905,641

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

246 **** TOTAL OVERHEAD EXPENSES

25,380,773

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

247 ***** TOTAL OPERATING EXPENSES *****

28,777,628

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

134,146,733

5,771,233

5,756,485

5,418,284

5,498,735

4,682,871

4,743,469

4,382,975

4,639,147

245

248 *** NET CENTER OPERATING PROFIT/(LOSS) ***

NON OPERATING EXPENSES

249
250
251
252
253
254
255
256
257

OTHER INCOMES
OI - Interest Income
OI - Jasa Giro
OI - Gain on sale of FA
OI - Gain on Forex Different Rate
OI - Gain on collection
OI - Renovation
OI - Damage
OI - Telephone
OI - Deposit

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

APRIL

260
261
262
263
264
265
266

OTHER EXPENSES
OE - Interest Expenses
OE - Bank Charges
OE - Loss on Sale of FA
OE - Loss on Forrex Different Rate
OE - Loss on Collection
OE - Loss on Market Securities
OE - Other Expenses

1,858,184
-

1,780,729
-

1,820,708
-

1,831,707
-

1,860,854
-

1,901,271
-

1,916,732
-

1,909,007
-

267

*** SERIES TOTAL

1,858,184

1,780,729

1,820,708

1,831,707

1,860,854

1,901,271

1,916,732

1,909,007

1,858,184

1,780,729

1,820,708

1,831,707

1,860,854

1,901,271

1,916,732

1,909,007

134,146,733

3,913,049

3,975,756

3,597,576

3,667,028

2,822,017

2,842,198

2,466,243

2,730,140

19,292,436

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

114,854,297

2,305,346

2,368,053

1,989,873

2,059,325

1,214,314

1,234,495

858,540

1,122,437

154,838,748
7,452,344
554,056
79,215
-

7,754,337

7,739,588

7,401,387

7,481,838

6,665,975

6,726,573

6,366,079

6,622,251

162,924,362

8,169,369

269 ***** NET PROFIT/(LOSS) BEFORE TAX *****


270 ***** COMPANY INCOME TAX
271 ***** NET PROFIT AFTER TAX *****

AGUSTUS

*** SERIES TOTAL

JULI

259

JUNI

MEI

OI - Other Income

268 ***** TOTAL NON OPERATING EXPENSES *****

MARET

258

No.

Description

PV

REVENUES
1
2
3
4
5
6
7

RENTAL REVENUES
SERVICE CHARGES RECOVERIES
PARKING REVENUES
MISCELLANEOUS REVENUES
PROMOTION INCOME
UTILITIES RECOVERY
*** TOTAL REVENUES

362,259

362,259

362,259

362,259

362,259

362,259

362,259

362,259

46,171

46,171

46,171

46,171

46,171

46,171

46,171

46,171

6,601

6,601

6,601

6,601

6,601

6,601

6,601

6,601

8,154,620

7,816,419

7,896,870

7,081,007

7,141,605

6,781,111

7,037,283

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

OPERATING EXPENSES
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

SALARIES, WAGES & ALLOWANCES


EMPLOYEE BENEFIT
EMPLOYEE PROVISION
EMPLOYEE EDUCATION AND RECREATIONS
RELATED EXPENSES
INSURANCE EXPENSES
OFFICE EXPENSES
COMMUNICATION EXPENSES
TRANSPORTATION EXPENSES
LEGAL EXPENSES
PROMOTION EXPENSES
REPAIRS AND MAINTENANCE
SECURITY EXPENSES
PARKING EXPENSES
CLEANING EXPENSES
GARDENING EXPENSES
UTILITIES
RENTAL EXPENSES
SERVICE CHARGE EXPENSES
**** TOTAL OPERATING EXPENSES BEFORE OVERHEAD

926,714
2,470,141
-

205,845

3,396,855

283,071

283,071

283,071

283,071

283,071

283,071

283,071

283,071

789,594

789,594

789,594

789,594

789,594

789,594

789,594

789,594

77,226

77,226

77,226

77,226

77,226

77,226

77,226

77,226

205,845

205,845

205,845

205,845

205,845

205,845

205,845

OVERHEAD EXPENSES
28
29
30

SERVICE EXPENSES
OTHER OVERHEAD EXPENSES
DEPRECIATIONS EXPENSES

9,475,133
15,905,641

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

1,325,470

31

**** TOTAL OVERHEAD EXPENSES

25,380,773

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

2,115,064

32

***** TOTAL OPERATING EXPENSES *****

28,777,628

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

2,398,136

33

*** NET CENTER OPERATING PROFIT/(LOSS) ***

134,146,733

5,771,233

5,756,485

5,418,284

5,498,735

4,682,871

4,743,469

4,382,975

4,639,147

2010 Budget
PROFIT & LOSS

Portfolio (ASCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

JULI

AGUSTUS

NON OPERATING EXPENSES


34
35

OTHER INCOMES
OTHER EXPENSES

36

***** TOTAL NON OPERATING EXPENSES *****

37

***** NET PROFIT/(LOSS) BEFORE TAX *****

38

***** COMPANY INCOME TAX

39

***** NET PROFIT AFTER TAX *****

1,858,184

1,780,729

1,820,708

1,831,707

1,860,854

1,901,271

1,916,732

1,909,007

1,858,184

1,780,729

1,820,708

1,831,707

1,860,854

1,901,271

1,916,732

1,909,007

134,146,733

3,913,049

3,975,756

3,597,576

3,667,028

2,822,017

2,842,198

2,466,243

2,730,140

19,292,436

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

1,607,703

114,854,297

2,305,346

2,368,053

1,989,873

2,059,325

1,214,314

1,234,495

858,540

1,122,437

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

3,108,991
3,635,944
45,458
803,646
19,388
140,000
-

3,469,249
5,911,435
45,458
565,063
19,388
140,000
-

3,641,695
5,935,379
45,458
590,803
19,388
140,000
-

3,877,338
6,237,787
45,458
1,038,063
19,388
140,000
-

41,290,966
44,001,548
545,501
8,642,135
232,659
1,680,000
-

7,753,427

10,150,593

10,372,724

11,358,035

96,392,809

362,259
-

362,259
-

362,259
-

362,259
-

4,347,114
-

362,259

362,259

362,259

362,259

4,347,114
-

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

37,517
8,654

37,517
8,654

37,517
8,654

37,517
8,654

450,202
103,853

46,171

46,171

46,171

46,171

554,056

5,869
733
-

5,869
733
-

5,869
733
-

5,869
733
-

70,425
8,790
-

6,601

6,601

6,601

6,601

79,215

8,168,459

10,565,625

10,787,756

11,773,067

101,373,193

SEPTEMBER

OKTOBER

TOTAL

DESEMBER

NOVEMBER

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

197
82
1,440
130
11,046
54,187
501
9,454
189

2,369
978
17,286
1,565
132,551
650,246
6,010
113,443
2,265

77,226

77,226

77,226

77,226

926,714

SEPTEMBER

OKTOBER

NOVEMBER
-

DESEMBER
-

TOTAL
-

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

151,181
6,249
36,552
11,863

1,814,174
74,984
438,625
142,357

205,845

205,845

205,845

205,845

2,470,141

SEPTEMBER

OKTOBER

NOVEMBER
-

DESEMBER
-

TOTAL
-

SEPTEMBER

OKTOBER

TOTAL

DESEMBER

NOVEMBER

SEPTEMBER

OKTOBER

NOVEMBER
-

DESEMBER

TOTAL

283,071

283,071

283,071

283,071

3,396,855

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

789,594
-

789,594
-

789,594
-

789,594
-

9,475,133
-

789,594

789,594

789,594

789,594

9,475,133

1,325,470

1,325,470

1,325,470

1,325,470

15,905,641

1,325,470

1,325,470

1,325,470

1,325,470

15,905,641

2,115,064

2,115,064

2,115,064

2,115,064

25,380,773

2,398,136

2,398,136

2,398,136

2,398,136

28,777,628

5,770,324

8,167,490

8,389,621

9,374,931

72,595,564

SEPTEMBER

OKTOBER

NOVEMBER
-

DESEMBER
-

TOTAL
-

1,890,510
-

1,862,779
-

1,862,779
-

1,862,779
-

22,358,039
-

1,890,510

1,862,779

1,862,779

1,862,779

22,358,039

1,890,510

1,862,779

1,862,779

1,862,779

22,358,039

3,879,813

6,304,710

6,526,841

7,512,152

50,237,526

1,607,703

1,607,703

1,607,703

1,607,703

19,292,436
-

2,272,110

4,697,007

4,919,138

5,904,449

30,945,090

7,753,427

10,150,593

10,372,724

11,358,035

96,392,809

362,259

362,259

362,259

362,259

4,347,114

46,171

46,171

46,171

46,171

554,056

6,601

6,601

6,601

6,601

79,215

8,168,459

10,565,625

10,787,756

11,773,067

101,373,193

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL
-

77,226

77,226

77,226

77,226

205,845

205,845

205,845

205,845

926,714

2,470,141

283,071

283,071

283,071

283,071

3,396,855

789,594

789,594

789,594

789,594

9,475,133

1,325,470

1,325,470

1,325,470

1,325,470

15,905,641

2,115,064

2,115,064

2,115,064

2,115,064

25,380,773

2,398,136

2,398,136

2,398,136

2,398,136

28,777,628

5,770,324

8,167,490

8,389,621

9,374,931

72,595,564

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

1,890,510

1,862,779

1,862,779

1,862,779

22,358,039

1,890,510

1,862,779

1,862,779

1,862,779

22,358,039

3,879,813

6,304,710

6,526,841

7,512,152

50,237,526

1,607,703

1,607,703

1,607,703

1,607,703

19,292,436

2,272,110

4,697,007

4,919,138

5,904,449

30,945,090

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

REVENUES

1
2
3
4
5
6
7
8
9
10
11

RENTAL REVENUES
RR - Major
RR - Specialty
RR - Office Space
RR - Temporary Leasing
RR - Storage
RR - Atrium Leasing
RR - Profit Sharing Revenue
RR - Food Court Rent
RR - ATM Rent
RR - ShopHouse (Plangi Sky Dining)
RR - Others

12

*** SERIES TOTAL

13
14
15
16
17
18
19
20
21
22
23

SERVICE CHARGES RECOVERIES


SCR - Major
SCR - Specialty
SCR - Office Space
SCR - Temporary Leasing
SCR - Atrium Leasing
SCR - Storage
SCR - Profit Sharing
SCR - Food Court
SCR - ATM
SCR - ShopHouse
SCR - Others

21,147,706
24,820,532
162,751
18,159
19,800
311,322
-

1,231,432
1,217,537
13,563
1,513
1,650
25,944
-

1,231,432
1,240,462
13,563
1,513
1,650
25,944
-

1,231,432
1,257,175
13,563
1,513
1,650
25,944
-

1,231,432
1,267,773
13,563
1,513
1,650
25,944
-

1,231,432
1,301,317
13,563
1,513
1,650
25,944
-

1,237,502
1,318,459
13,563
1,513
1,650
25,944
-

24

*** SERIES TOTAL

46,480,270

2,491,638

2,514,563

2,531,276

2,541,874

2,575,418

2,598,630

13
14
15
16
17
18

PARKING REVENUES
PR - Contracted Parking Services
PR - Parking Income
PR - Reserved parking
PR - Unreserved/Subscription Parking
PR - Daily parking
PR - Others

19

*** SERIES TOTAL

MISCELLANEOUS REVENUES

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.
20
21
22
23
24
25
26
27
28
29
30

Description
MR - Rental PABX
MR - Rental Antena
MR - PABX Installation
MR - Work Request
MR - Claim Recoveries
MR - Forfeited
MR - Name Clearance
MR - Management Fee
MR - Commission
MR - Swimming Pool
MR - Others

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

296,195
9,095
106,787

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

412,077

34,340

34,340

34,340

34,340

34,340

34,340

31

*** SERIES TOTAL

32
33
34
35
36
37
38
39
40
41

PROMOTION INCOME
PL - Promotion Levy
PL - Food Court Levy
PL - Atrium Leasing
PL - Temporary Leasing
PL - Signage
PL - Magazine / News
PL - Joint Promotion
PL - Superscreen
PL - Billboard / Banner
PL - Others

770,276
25,987
2,500,000
19,450

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

42

*** SERIES TOTAL

3,315,713

276,309

276,309

276,309

276,309

276,309

276,309

43
44
45
46
47

STATUTORY RECOVERY
UT - Electricity
UT - Overtime
UT - Telephone
UT - Water
UT - Gas

24,765,168
2,414,458
1,236,596

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

48

*** SERIES TOTAL

28,416,222

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

78,624,283

5,170,306

5,193,231

5,209,944

5,220,542

5,254,086

5,277,298

49

*** TOTAL REVENUES

OPERATING EXPENSES

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

50
51
52
53
54
55
56
57
58
59
60
61

SALARIES, WAGES & ALLOWANCES


DE - Salaries
DE - Overtime
DE - Daily Wages
DE - Bonus
DE - THR
DE - Allowances
DE - ASTEK (JK, JKK)
DE - Astek ( T H T ) 3.7 %
DE - Biaya PPh 21
DE - Severance Payment
DE - DPLK
DE - Others

6,464,686
303,340
342,533
1,186,375
540,677
10,680
97,843
204,250
623,693
125,378
-

464,321
25,278
28,544

464,321
25,278
28,544
740,409

464,321
25,278
28,544

464,321
25,278
28,544

464,321
25,278
28,544

464,321
25,278
28,544

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

62

*** SERIES TOTAL

9,899,456

606,631

1,347,041

606,631

606,631

606,631

606,631

63
64
65
66

EMPLOYEE BENEFIT
DE - Uniform
DE - Medical, Doctor Reimbursement
DE - Staff Refreshment
DE - Others

92,238
19,626
60,317
42,523

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

67

*** SERIES TOTAL

214,704

17,892

17,892

17,892

17,892

17,892

17,892

68
69

EMPLOYEE PROVISION
DE - PSAK 24
DE - Pension Fund (UU No.13)

70

*** SERIES TOTAL

71
72
73
74
75
76

EMPLOYEE EDUCATION AND RECREATIONS


DE - Training
DE - Recruitment
DE - Sport & Recreations
DE - Book, Library & Newspaper
DE - Membership
DE - Other

77

*** SERIES TOTAL

59,544
71,950
17,044
12,420
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

160,957

13,413

13,413

13,413

13,413

13,413

13,413

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

78
79
80
81
82
83

RELATED EXPENSES
DE - Entertainment
DE - Parcel, Gift. Flower, etc
DE - Donation
DE - Local Authority
DE - Others

38,257
27,218
65,910
10,500
147,295

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

84

*** SERIES TOTAL

289,180

24,098

24,098

24,098

24,098

24,098

24,098

85
86
87
88
89
90
91
92
93
94

INSURANCE EXPENSES
DE - Materal Damage / PAR
DE - Business Interuptions
DE - Public Liability
DE - Equipment & Machinery breakdown
DE - Terorism & Sabotage
DE - Earthquake
DE - Cash in Transit
DE - Vehicle
DE - Health / Medical Insurances
DE - Others Insurance

95

*** SERIES TOTAL

96
97
98
99
100
101
102
103
104
105

OFFICE EXPENSES
DE - Audit Fee
DE - Computer Supplies & Maintenance
DE - Office Equipment & Maintenance
DE - Office Stationary Expenses
DE - Photo Copy
DE - Postage, Mail & Courier
DE - Printing
DE - Stamps Duties
DE - Non Legal Consulting
DE - Others

60,000
133,800
17,404
92,770
33,836
27,089
123,892
41,651
74,858
4,215

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

106

*** SERIES TOTAL

609,516

50,793

50,793

50,793

50,793

50,793

50,793

29,377
31,257

2,448
2,605

2,448
2,605

2,448
2,605

2,448
2,605

2,448
2,605

2,448
2,605

107
108

COMMUNICATION EXPENSES
DE - Handphone & Pager
DE - Internet / Leased Line

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.
109
110
111

112
113
114
115
116
117
118
119
120
121
122

Description
DE - Telephone and Fax
DE - Others
*** SERIES TOTAL

TRANSPORTATION EXPENSES
DE - Accomodations
DE - Transportation & Meals
DE - Parking & Toll
DE - Travel Allowances
DE - Travel Tax
DE - Vehicel / Motorcycle Fuel
DE - Vehicle / Motorcycle- License & Tax
DE - Vehicle / Motorcycle - Rental
DE - Vehicle / Motorcycle - Spare Parts
DE - Vehicle / Motorcycle - Service Maintenance
DE - Others

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

197,244
36,450

16,437
3,038

16,437
3,038

16,437
3,038

16,437
3,038

16,437
3,038

16,437
3,038

294,328

24,527

24,527

24,527

24,527

24,527

24,527

204,227
8,917
20,293
15,840
5,129
78,503
4,718
369,809
34,664
19,175
894

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

123

*** SERIES TOTAL

762,168

63,514

63,514

63,514

63,514

63,514

63,514

124
125
126
127
128
129
130
131
132

LEGAL EXPENSES
DE - PBB Expense
DE - HGB Expense
DE - Building Signage Tax
DE - Land Lease (BOT)
DE - Legal Consulting Fee
DE - Legal Retainer Fee
DE - Notary Fee
DE - Royalty
DE - Others Expenses

207,911
27,973
15,500
2,213
324,584

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

133

*** SERIES TOTAL

578,181

48,182

48,182

48,182

48,182

48,182

48,182

134
135
136
137
138
139
140

PROMOTION EXPENSES
DE - Advertising Magazine & Newspaper
DE - Banner and Billboard
DE - Creative Productions
DE - Decorations
DE - Promotions Printing
DE - Public Relations
DE - Special Events

358,874
526,949
147,800
344,990
506,494
318,761
917,328

275,800
36,680
22,000
225,400
24,500
1,341,200

30,800
48,680
4,500
250,000
62,400
24,500
349,200

60,800
49,680
20,000
150,000
305,900
24,500
349,200

65,800
33,680
4,500
75,000
42,400
24,500
399,200

60,800
49,680
16,000
200,000
54,400
24,500
1,499,200

45,800
49,680
29,000
200,000
288,400
24,500
300,000

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.
141
142
143
144
145

Description
DE - Sponsorship
DE - Tenant Relation
DE - Tower advertising & Promotion
DE - Advertising & Promotion - Project
DE - Others

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

5,006
65,253
3,000
7,297,874

3,250
31,300

3,250
32,000

7,500
34,000

7,500
23,800

2,375
2,500
25,800

7,500
136,300

10,492,329

1,960,130

805,330

1,001,580

676,380

1,935,255

1,081,180

146

*** SERIES TOTAL

147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177

REPAIRS AND MAINTENANCE


DE - Aircondition - Central system
DE - Aircondition - split system
DE - Building Automation System
DE - CCTV
DE - Chemical (Non STP)
DE - Door & Frame
DE - Electrical Maintenance System
DE - Electrocnic Maintenance System
DE - Elevator /Travellator
DE - Escalator
DE - Fire Protection
DE - Fountain
DE - Furniture
DE - Gas Pipe
DE - General/Building/Civil Works
DE - Genset / Diesel & Spareparts
DE - Gondola
DE - Lamp & Bulb
DE - Landscape
DE - Lubricant / Mechanical Material
DE - MATV
DE - Plumbing
DE - Railing
DE - Sanitary Fixtures
DE - Sewage Treatment Plant (STP)
DE - Swimming Pool
DE - Telecommunication
DE - Tools & Equipment
DE - Ventilation system
DE - Water pump, Water tank, Water treatment
DE - Others

1,138,952
13,627
48,111
114,814
140,550
704,449
44,543
36,471
237,920
178,162
20,093
314,927
500,864
136,625
2,552
70,486
15,000
2,025
13,656
43,888
139,573
975

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

178

*** SERIES TOTAL

3,918,262

326,522

326,522

326,522

326,522

326,522

326,522

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

179
180
181
182
183

Description

SECURITY EXPENSES
DE - Contracted Security Services
DE - Security Equipment
DE - Security Expenses
DE - Refreshment (drinking water)
DE - Others

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

3,480,000
19,274
1,009
21,945
155,900

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

3,678,128

306,511

306,511

306,511

306,511

306,511

306,511

184

*** SERIES TOTAL

185
186
187
188
189
190

PARKING EXPENSES
DE - Contracted Parking Services
DE - Land Lease Parking Area
DE - Maintenance Expenses
DE - Parking Expenses
DE - Staff Refreshment
DE - Others

191

*** SERIES TOTAL

192
193
194
195
196
197
198

CLEANING EXPENSES
DE - Contracted Cleaning Services
DE - Garbage Removal & Disposal
DE - Pest & Rodent Control
DE - Staff Refreshment
DE - Toilet Accessories
DE - Cleaning Material & Supplies
DE - Others

2,449,297
203,374
190,620
12,000
197,350
199,029
1,377,043

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

199

*** SERIES TOTAL

4,628,714

385,726

385,726

385,726

385,726

385,726

385,726

200
201
202
203

LANDSCAPE EXPENSES
DE - Contracted Landscape Services
DE - Indoor Plant
DE - Landscape Material
DE - Others

429
10,000

36
833

36
833

36
833

36
833

36
833

36
833

204

*** SERIES TOTAL

10,429

869

869

869

869

869

869

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

205
206
207
208
209
210
211
212

STATUTORY EXPENSES
DE - Electricity
DE - Gas
DE - Solar
DE - Telephone
DE - Water
DE - Estate Management
DE - PD PAL
DE - Others

28,486,801
1,132,346
1,714,624
2,105,230
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

213

*** SERIES TOTAL

33,439,001

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

214
215
216
217
218
219
220
221
222

RENTAL EXPENSES
DE - Contracted Rental Major Space
DE - Contracted Rental Speciality Space
DE - Contracted Temporary Leasing Space
DE - Contracted Atrium Leasing - Exhibition Space
DE - Contracted Rental Parking Space
DE - Contracted Billboard Space
DE - Contracted Signage Space
DE - Contracted PABX Space
DE - Others

223

*** SERIES TOTAL

224
225
226
227
228
229
230
231
232
233

SERVICE CHARGE EXPENSES


DE - SC Major Space
DE - SC Speciality Space
DE - SC Temporary Leasing Space
DE - SC Atrium Leasing - Exhibition Space
DE - SC Parking Space
DE - SC Billboard Space
DE - SC Signage Space
DE - SC PABX Space
DE - Others

234

*** SERIES TOTAL

235 **** TOTAL OPERATING EXPENSES BEFORE OVERHEAD

68,975,352

6,615,392

6,201,001

5,656,842

5,331,642

6,590,517

5,736,442

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

236

OVERHEAD EXPENSES

237
238
239
240
241

SERVICE EXPENSES
SCE - Commission
SCE - Management Fee
SCE - Operator Fee
SCE - Man Power
SCE - Others

242

*** SERIES TOTAL

243

OTHER OVERHEAD EXPENSES


OE - Bad Debt

244

*** SERIES TOTAL

DEPRECIATIONS EXPENSES

*** SERIES TOTAL

245

246 **** TOTAL OVERHEAD EXPENSES


247 ***** TOTAL OPERATING EXPENSES *****

248 *** NET CENTER OPERATING PROFIT/(LOSS) ***

FEBRUARI

MARET

APRIL

MEI

JUNI

885,669
660,000
-

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

1,545,669

128,806

128,806

128,806

128,806

128,806

128,806

1,545,669

128,806

128,806

128,806

128,806

128,806

128,806

70,521,021

6,744,198

6,329,807

5,785,648

5,460,448

6,719,323

5,865,248

(1,573,892)

(1,136,576)

8,103,262

(575,703)

(239,905)

(1,465,236)

(587,949)

NON OPERATING EXPENSES

249
250
251
252
253
254
255
256
257

OTHER INCOMES
OI - Interest Income
OI - Jasa Giro
OI - Gain on sale of FA
OI - Gain on Forex Different Rate
OI - Gain on collection
OI - Renovation
OI - Damage
OI - Telephone
OI - Deposit

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

259

*** SERIES TOTAL

260
261
262
263
264
265
266

OTHER EXPENSES
OE - Interest Expenses
OE - Bank Charges
OE - Loss on Sale of FA
OE - Loss on Forrex Different Rate
OE - Loss on Collection
OE - Loss on Market Securities
OE - Other Expenses

267

*** SERIES TOTAL

JUNI

MEI

OI - Other Income

268 ***** TOTAL NON OPERATING EXPENSES *****

APRIL

258

269 ***** NET PROFIT/(LOSS) BEFORE TAX *****

8,103,262

(1,573,892)

(1,136,576)

270 ***** COMPANY INCOME TAX

8,145,516

678,793

678,793

678,793

(2,252,685)

(1,815,369)

(1,254,496)

271 ***** NET PROFIT AFTER TAX *****

(42,254)

(575,703)

(239,905)

678,793
(918,698)

(1,465,236)

(587,949)

678,793

678,793

(2,144,029)

(1,266,742)

(0)

No.

Description

PV

REVENUES
1
2
3
4
5
6
7

RENTAL REVENUES
SERVICE CHARGES RECOVERIES
PARKING REVENUES
MISCELLANEOUS REVENUES
PROMOTION INCOME
UTILITIES RECOVERY
*** TOTAL REVENUES

46,480,270
412,077
3,315,713
28,416,222
78,624,283

2,491,638

2,514,563

2,531,276

2,541,874

2,575,418

2,598,630

34,340

34,340

34,340

34,340

34,340

34,340

276,309

276,309

276,309

276,309

276,309

276,309

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

5,170,306

5,193,231

5,209,944

5,220,542

5,254,086

5,277,298

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

OPERATING EXPENSES
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

SALARIES, WAGES & ALLOWANCES


EMPLOYEE BENEFIT
EMPLOYEE PROVISION
EMPLOYEE EDUCATION AND RECREATIONS
RELATED EXPENSES
INSURANCE EXPENSES
OFFICE EXPENSES
COMMUNICATION EXPENSES
TRANSPORTATION EXPENSES
LEGAL EXPENSES
PROMOTION EXPENSES
REPAIRS AND MAINTENANCE
SECURITY EXPENSES
PARKING EXPENSES
CLEANING EXPENSES
GARDENING EXPENSES
UTILITIES
RENTAL EXPENSES
SERVICE CHARGE EXPENSES
**** TOTAL OPERATING EXPENSES BEFORE OVERHEAD

9,899,456
214,704
160,957
289,180
609,516
294,328
762,168
578,181
10,492,329
3,918,262
3,678,128
4,628,714
10,429
33,439,001
-

606,631

1,347,041

606,631

606,631

606,631

606,631

17,892

17,892

17,892

17,892

17,892

17,892

13,413

13,413

13,413

13,413

13,413

13,413

24,098

24,098

24,098

24,098

24,098

24,098

50,793

50,793

50,793

50,793

50,793

50,793

24,527

24,527

24,527

24,527

24,527

24,527

63,514

63,514

63,514

63,514

63,514

63,514

48,182

48,182

48,182

48,182

48,182

48,182

1,960,130

805,330

1,001,580

676,380

1,935,255

1,081,180

326,522

326,522

326,522

326,522

326,522

326,522

306,511

306,511

306,511

306,511

306,511

306,511

385,726

385,726

385,726

385,726

385,726

385,726

869

869

869

869

869

869

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

68,975,352

6,615,392

6,201,001

5,656,842

5,331,642

6,590,517

5,736,442

128,806

128,806

128,806

128,806

128,806

OVERHEAD EXPENSES
28
29
30

SERVICE EXPENSES
OTHER OVERHEAD EXPENSES
DEPRECIATIONS EXPENSES

1,545,669
-

128,806

31

**** TOTAL OVERHEAD EXPENSES

1,545,669

128,806

128,806

128,806

128,806

128,806

128,806

32

***** TOTAL OPERATING EXPENSES *****

70,521,021

6,744,198

6,329,807

5,785,648

5,460,448

6,719,323

5,865,248

33

*** NET CENTER OPERATING PROFIT/(LOSS) ***

(1,573,892)

(1,136,576)

8,103,262

(575,703)

(239,905)

(1,465,236)

(587,949)

2010 Budget
PROFIT & LOSS

Portfolio (OPCO)
Pak Herman

No.

Description

PV

JANUARI

FEBRUARI

MARET

APRIL

MEI

JUNI

NON OPERATING EXPENSES


34
35

OTHER INCOMES
OTHER EXPENSES

36

***** TOTAL NON OPERATING EXPENSES *****

37

***** NET PROFIT/(LOSS) BEFORE TAX *****

8,103,262

38

***** COMPANY INCOME TAX

8,145,516

39

***** NET PROFIT AFTER TAX *****

(42,254)

(1,573,892)
678,793
(2,252,685)

(1,136,576)
678,793
(1,815,369)

(575,703)

(239,905)

678,793

678,793

(1,254,496)

(918,698)

(1,465,236)
678,793
(2,144,029)

(587,949)
678,793
(1,266,742)

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

1,073,037
1,321,822
13,563
1,513
1,650
25,944
-

1,073,037
1,323,651
13,563
1,513
1,650
25,944
-

1,352,164
1,618,619
13,563
1,513
1,650
25,944
-

1,352,164
1,697,566
13,563
1,513
1,650
25,944
-

1,447,907
1,706,755
13,563
1,513
1,650
25,944
-

1,447,907
1,787,356
13,563
1,513
1,650
25,944
-

15,140,876
17,058,493
162,751
18,159
19,800
311,322
-

2,437,528

2,439,357

3,013,453

3,092,399

3,197,331

3,277,932

32,711,401

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

24,683
758
8,899

296,195
9,095
106,787

34,340

34,340

34,340

34,340

34,340

34,340

412,077

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

64,190
2,166
208,333
1,621

770,276
25,987
2,500,000
19,450

276,309

276,309

276,309

276,309

276,309

276,309

3,315,713

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

2,063,764
201,205
103,050

24,765,168
2,414,458
1,236,596

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

28,416,222
-

5,116,196

5,118,024

5,692,120

5,771,067

5,875,999

5,956,600

64,855,414

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

464,321
25,278
28,544

464,321
25,278
28,544

464,321
25,278
28,544

464,321
25,278
28,544

464,321
25,278
28,544

464,321
25,278
28,544

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

540,677
890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

890
8,154
17,021
51,974
10,448
-

5,571,857
303,340
342,533
740,409
540,677
10,680
97,843
204,250
623,693
125,378
-

606,631

606,631

1,147,308

606,631

606,631

606,631

8,560,661

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

7,687
1,635
5,026
3,544

92,238
19,626
60,317
42,523

17,892

17,892

17,892

17,892

17,892

17,892

214,704

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

4,962
5,996
1,420
1,035
-

59,544
71,950
17,044
12,420
-

13,413

13,413

13,413

13,413

13,413

13,413

160,957

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

3,188
2,268
5,493
875
12,275

38,257
27,218
65,910
10,500
147,295

24,098

24,098

24,098

24,098

24,098

24,098

289,180

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

5,000
11,150
1,450
7,731
2,820
2,257
10,324
3,471
6,238
351

60,000
133,800
17,404
92,770
33,836
27,089
123,892
41,651
74,858
4,215

50,793

50,793

50,793

50,793

50,793

50,793

609,516

2,448
2,605

29,377
31,257

2,448
2,605

2,448
2,605

2,448
2,605

2,448
2,605

2,448
2,605

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

16,437
3,038

16,437
3,038

16,437
3,038

16,437
3,038

16,437
3,038

16,437
3,038

197,244
36,450

24,527

24,527

24,527

24,527

24,527

24,527

294,328

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

17,019
743
1,691
1,320
427
6,542
393
30,817
2,889
1,598
74

204,227
8,917
20,293
15,840
5,129
78,503
4,718
369,809
34,664
19,175
894

63,514

63,514

63,514

63,514

63,514

63,514

762,168

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

17,326
2,331
1,292
184
27,049

207,911
27,973
15,500
2,213
324,584

48,182

48,182

48,182

48,182

48,182

48,182

578,181

15,400
16,440
25,000
59,400
24,500
350,000

678,400
412,850
164,000
1,600,000
2,014,900
294,000
5,783,000

30,800
33,680
4,500
100,000
58,400
24,500
225,000

30,800
33,680
4,500
150,000
66,400
24,500
300,000

30,800
30,990
25,000
75,000
270,600
24,500
220,000

15,400
14,990
4,500
150,000
274,600
24,500
225,000

15,400
14,990
4,500
250,000
306,600
24,500
225,000

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

2,375
2,500
21,800

2,500
32,000

7,500
45,300

2,500
21,800

2,375
7,500
230,000

2,500
21,800

7,125
56,500
655,900

503,555

644,380

729,690

733,290

1,080,865

515,040

11,666,675

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

94,913
1,136
4,009
9,568
11,713
58,704
3,712
3,039
19,827
14,847
1,674
26,244
41,739
11,385
213
5,874
1,250
169
1,138
3,657
11,631
81

1,138,952
13,627
48,111
114,814
140,550
704,449
44,543
36,471
237,920
178,162
20,093
314,927
500,864
136,625
2,552
70,486
15,000
2,025
13,656
43,888
139,573
975

326,522

326,522

326,522

326,522

326,522

326,522

3,918,262

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

290,000
1,606
84
1,829
12,992

3,480,000
19,274
1,009
21,945
155,900

306,511

306,511

306,511

306,511

306,511

306,511

3,678,128

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

204,108
16,948
15,885
1,000
16,446
16,586
114,754

2,449,297
203,374
190,620
12,000
197,350
199,029
1,377,043

385,726

385,726

385,726

385,726

385,726

385,726

4,628,714

36
833

36
833

36
833

36
833

36
833

36
833

429
10,000

869

869

869

869

869

869

10,429

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

2,373,900
94,362
142,885
175,436
-

28,486,801
1,132,346
1,714,624
2,105,230
-

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

33,439,001

5,158,817

5,299,642

5,925,629

5,388,552

5,736,127

5,170,302

68,810,903

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

73,806
55,000
-

885,669
660,000
-

128,806

128,806

128,806

128,806

128,806

128,806

1,545,669

128,806

128,806

128,806

128,806

128,806

128,806

1,545,669

5,287,623

5,428,448

6,054,434

5,517,358

5,864,933

5,299,108

70,356,572

(171,427)

(310,423)

(362,314)

253,709

11,066

657,492

(5,501,158)

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

(171,427)

678,793
(850,220)

2,437,528

(310,423)

678,793
(989,216)

2,439,357

(362,314)

678,793
(1,041,107)

3,013,453

253,709

11,066

657,492

678,793

678,793

678,793

(425,084)

3,092,399

(667,727)

3,197,331

(21,301)

3,277,932

34,340

34,340

34,340

34,340

34,340

34,340

(5,501,158)

8,145,516
(13,646,674)

32,711,401
412,077

276,309

276,309

276,309

276,309

276,309

276,309

3,315,713

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

2,368,019

28,416,222

5,116,196

5,118,024

5,692,120

5,771,067

5,875,999

5,956,600

64,855,414

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL
-

606,631

606,631

1,147,308

606,631

606,631

606,631

8,560,661

17,892

17,892

17,892

17,892

17,892

17,892

214,704

13,413

13,413

13,413

13,413

13,413

13,413

160,957

24,098

24,098

24,098

24,098

24,098

24,098

289,180

50,793

50,793

50,793

50,793

50,793

50,793

609,516

24,527

24,527

24,527

24,527

24,527

24,527

294,328

63,514

63,514

63,514

63,514

63,514

63,514

762,168

48,182

48,182

48,182

48,182

48,182

48,182

578,181

503,555

644,380

729,690

733,290

1,080,865

515,040

11,666,675

326,522

326,522

326,522

326,522

326,522

326,522

3,918,262

306,511

306,511

306,511

306,511

306,511

306,511

3,678,128

385,726

385,726

385,726

385,726

385,726

385,726

4,628,714

869

869

869

869

869

869

10,429

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

2,786,583

33,439,001

5,158,817

5,299,642

5,925,629

5,388,552

5,736,127

5,170,302

68,810,903

128,806

128,806

128,806

128,806

128,806

128,806

1,545,669

128,806

128,806

128,806

128,806

128,806

128,806

1,545,669

5,287,623

5,428,448

6,054,434

5,517,358

5,864,933

5,299,108

70,356,572

(171,427)

(310,423)

(362,314)

253,709

11,066

657,492

(5,501,158)

JULI

AGUSTUS

SEPTEMBER

OKTOBER

NOVEMBER

DESEMBER

TOTAL

(171,427)

(310,423)

678,793

678,793

(850,220)

(989,216)

(362,314)
678,793
(1,041,107)

253,709

11,066

657,492

(5,501,158)

678,793

678,793

678,793

8,145,516

(425,084)

(667,727)

(21,301)

(13,646,674)

List Tenant
PLUIT VILLAGE
No.

Unit

m2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

1
2
3
5,6
7
8
9,10
11
12
15
17
18
19
20
21
23
25
27
29
31
32
33
35
36
37,38
39
50
51
52
53
55
56
57
59
60
61
63
65
66
68
69
70
71
72
73
75

VACANT
AREA USE CATEGORY
m2

RENT AREA

74.15
64.61
61.92
106.65
51.98
53.10
105.72
53.56
53.56
52.97
52.97
52.66
72.64
147.48
137.35
122.29
114.68
114.68
122.29
137.53
148.94
70.90
52.53
50.29
104.20
52.68
53.19
52.45
52.97
52.35
52.74
52.14
52.97
61.40
60.84
128.58
115.63
89.04
189.25
48.63
59.97
85.60
58.00
71.09
54.63
68.12

Trade Name

Projections
Etude House
Rudy Hadisuwarno
Chandra Gupta Salon
Bra House
Venusa
Gallop
Polo by Ralph Laureen
Polo by Ralph Laureen
Cynthia Lingerie
Projections
Beauty Mom
King Crystal
Bata
Mississipi
Celcius
Projections
Projections
Projections
Projections
Projections
Cherilon
Fladeo
Favo
Studio Tas
Artex
Optic 88
Universal
Projections
Finery
Favourite Jewellery
Donna Cosmetic
Puri Ayu
Projections
Wacoal
Johnny Andrean
The 63
Advance
Supreme Ginseng
Yakun Kaya Toast
Aneka Citra Snack
Projections
Projections
Gosh
Projections
Carvil / Big Deal

Month
Lease
Installment
period
60.00
60.00
24.00
60.00
60.00
60.00
60.00
36.00
36.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
36.00
60.00
60.00
24.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00

48.00
48.00
12.00
48.00
48.00
48.00
48.00
24.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
6.00
48.00

Modify1
Base
Rent
IDR
315
315
266
266
301
294
301
294
294
315
308
294
364
280
203
294
294
294
294
255
205
280
301
301
294
406
406
406
420
406
406
287
280
273
280
238
266
280
214
350
280
315
329
315
280
490

Mall
Base
Rent
IDR
315
315
266
266
301
294
301
294
294
315
308
294
364
280
203
294
294
294
294
238
189
280
301
301
294
406
406
406
420
406
406
287
280
273
280
238
266
280
200
350
280
315
329
315
280
280

Base
S/C

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

RENT
Comm
Date

RENT
Expired
Date

01-Sep-10
27-Nov-08
13-Jul-08
01-Jul-08
21-Aug-08
01-Aug-08
30-Jul-08
26-Jun-09
26-Jun-09
27-Nov-09
01-Sep-10
06-Mar-09
17-Aug-08
25-Nov-08
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Nov-11
01-Nov-11
01-Nov-11
21-Jan-09
22-Dec-08
27-Jun-09
31-Dec-08
01-Jan-09
30-Dec-08
01-Jan-09
01-Nov-11
01-Jan-09
01-Jan-09
21-Feb-09
01-Apr-10
01-Sep-10
01-Jun-09
01-Aug-09
25-May-09
12-Feb-09
01-May-10
02-Feb-09
15-May-09
01-Nov-11
01-Nov-11
06-Feb-09
01-Sep-10
13-Feb-10

31-Aug-15
26-Nov-13
12-Jul-10
30-Jun-13
20-Aug-13
31-Jul-13
29-Jul-13
25-Jun-12
25-Jun-12
26-Nov-14
31-Aug-15
5-Mar-14
16-Aug-13
24-Nov-13
31-Aug-15
31-Aug-15
31-Aug-15
31-Aug-15
31-Oct-16
31-Oct-16
31-Oct-16
20-Jan-14
21-Dec-13
26-Jun-14
30-Dec-13
31-Dec-13
29-Dec-13
31-Dec-13
31-Oct-16
31-Dec-13
31-Dec-13
20-Feb-14
31-Mar-15
31-Aug-15
31-May-12
31-Jul-14
24-May-14
11-Feb-11
30-Apr-15
1-Feb-14
14-May-14
31-Oct-16
31-Oct-16
5-Feb-14
31-Aug-15
12-Feb-15

List Tenant
PLUIT VILLAGE
No.

Unit

m2
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

77
78
79
80
81
82
83
86
87
88
89
90
91
92
93
95A
95B
97
102
103
105
106
Outdoor
107
108
110
111
112
115
116
117
118
119
120
121
122
123 - 125
126
127 - 128
129
130
K-01
K-03
K-05
K-06
K-09

VACANT
AREA USE CATEGORY
m2

RENT AREA

58.98
80.62
41.18
86.76
53.19
81.36
25.87
85.50
42.36
80.01
43.44
57.85
85.62
47.04
62.21
142.31
46.51
115.42
70.94
108.03
117.94
118.03
30.60
121.87
141.69
88.84
65.65
50.07
49.87
65.62
109.59
207.14
114.08
85.46
117.93
177.27
20.40
79.13
168.08
217.93
37.35
6.91
4.06
17.95
8.00

Trade Name

Projections
Projections
L'eone Uomo
Bellagio
L&J
Orange
Sosu
Polo
Projections
Projections
Chyntia Lingerie ( move to G 15 )
Bruno Piatelli
Projections
Wijaya Mas
Projections
Esthetic Melrose
Rose Jewelry
Projections
Projections
Kok Tong Kopitiam
Projections
Ryou Zen
Ryou Zen ( outdoor seating )
Depot 369
Dante Cofee
Deli House
Projections
Projections
Projections
Projections
Projections
Projections
Conton Bay
Ichiban Sushi
Projections
Projections
Fuji Restaurant
ex. Carefour
Chewy Junior
Projection / fish & co
ex. Carefour
Projections
Projections
Projections
Watch Studio
Projections

Month
Lease
Installment
period
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
12.00
24.00
60.00
60.00
60.00
60.00
36.00
36.00
60.00
60.00
36.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
15.00
60.00
60.00
60.00
60.00
36.00
36.00
36.00
36.00
36.00

48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
6.00
48.00
48.00
48.00
48.00
48.00
6.00
12.00
48.00
48.00
48.00
48.00
18.00
48.00
48.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
6.00
48.00
48.00
48.00
48.00
24.00
24.00
24.00
24.00
24.00

Modify1
Base
Rent
IDR

Mall
Base
Rent
IDR

301
329
308
350
490
294
385
315
308
329
298
322
315
546
259
154
420
294
210
224
224
231
0
224
224
315
233
221
301
301
245

301
329
294
350
490
294
385
315
308
329
298
322
315
546
259
154
420
294
210
224
224
231
0
224
224
315
233
221
301
301
245

217
217
224
224
126
105
315
224
105
420
420
420
455
420

217
217
224
224
126
105
315
224
105
420
420
420
455
420

Base
S/C

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
35.00
35.00
35.00
10.00
35.00

RENT
Comm
Date

RENT
Expired
Date

01-Dec-10
01-Dec-10
01-Dec-10
24-Jan-09
01-Jan-09
07-Dec-08
01-Dec-10
27-Sep-08
01-Dec-10
01-Dec-10
01-Jan-11
20-Sep-08
01-Dec-10
11-Jul-08
01-Jan-11
29-May-09
09-Sep-09
01-Oct-10
01-Oct-10
01-Jan-11
01-Jan-11
16-Jun-09
16-Jun-09
01-Aug-08
02-Apr-09
05-Dec-09
01-Feb-11
01-Feb-11
01-Feb-11
01-Feb-11
01-Feb-11
01-Jan-11
20-May-09
08-May-09
01-Feb-11
01-Feb-11
01-Apr-09
01-Jun-10
01-Jun-10
01-Feb-11
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
30-May-09
01-Sep-10

30-Nov-15
30-Nov-15
30-Nov-15
23-Jan-14
31-Dec-13
6-Dec-13
30-Nov-15
26-Sep-13
30-Nov-15
30-Nov-15
31-Dec-15
19-Sep-13
30-Nov-15
10-Jul-13
31-Dec-15
28-May-10
8-Sep-11
30-Sep-15
30-Sep-15
31-Dec-15
31-Dec-15
15-Jun-12
15-Jun-12
31-Jul-13
1-Apr-14
4-Dec-12
31-Jan-16
31-Jan-16
31-Jan-16
31-Jan-16
31-Jan-16
31-Dec-15
19-May-14
7-May-14
31-Jan-16
31-Jan-16
30-Jun-10
31-May-15
31-May-15
31-Jan-16
31-Aug-15
31-Aug-13
31-Aug-13
31-Aug-13
29-May-12
31-Aug-13

List Tenant
PLUIT VILLAGE
No.

Unit

m2
92
93
94
95

L1
L1
L1
L1

VACANT
AREA USE CATEGORY
m2

RENT AREA

K-10
K-12
K-15
K-16

17.95
4.06
37.35
7.59
7,395.53

Trade Name

Yobel Silver
Projections
Projections
Artex Art Expression

Month
Lease
Installment
period
36.00
36.00
36.00
24.00

0.0%

24.00
24.00
24.00
12.00

Modify1
Base
Rent
IDR

Mall
Base
Rent
IDR

455
420
420
420

455
420
420
420

Base
S/C

10.00
35.00
35.00
35.00

RENT
Comm
Date

RENT
Expired
Date

17-Jul-09
01-Sep-10
01-Sep-10
01-Jan-10

16-Jul-12
31-Aug-13
31-Aug-13
31-Dec-11

01-Jun-10
01-Jun-10
01-Jun-10
01-Jun-10
01-Jun-10
01-Jun-10
01-Jun-10
01-Jun-10
01-Jun-10
01-Jun-10

31-May-12
31-May-12
31-May-12
31-May-12
31-May-12
31-May-12
31-May-12
31-May-12
31-May-12
31-May-12

02-Jul-08
02-Jul-08
01-Oct-09
04-Aug-08
11-Jul-08
02-Jul-08
06-Jul-08
01-Jan-11
09-Aug-08
01-Jul-08
09-Aug-08
11-Jul-08
27-Jul-08
10-Jul-08
03-Sep-08
01-Aug-08
01-Sep-10

1-Jul-13
1-Jul-13
30-Sep-10
3-Aug-13
10-Jul-13
1-Jul-13
5-Jul-13
31-Dec-15
8-Aug-11
30-Jun-13
8-Aug-13
10-Jul-13
26-Jul-13
9-Jul-13
2-Sep-13
31-Jul-13
31-Aug-15

ATM
1
2
3
4
5
6
7
8
9
10
11
12
13

GF
GF
GF
GF
GF
GF
GF
GF
GF
GF

ATM-01
ATM-02
ATM-03
ATM-04
ATM-05
ATM-06
ATM-07
ATM-08
ATM-09
ATM-10

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00

20.00

0.0%

73.78
60.64
60.98
50.08
52.89
69.83
35.99
53.39
53.50
76.17
30.65
53.45
52.71
52.48
53.51
72.13
39.46

Projection
Projection
Projection
Projection
Projection
Projection
Projection
Projection
Projection
Projection

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00

7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000

7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000

Jose Alexander
Silvana Salon
The Guh Salon
Panorama Tours
Her & Her
Yopie Salon
Catz
Projections
3 Second
Couture Vers
Nailpia
Pondok Pujian
Gloria
Mode
Venicy
Divisi 1
Projections / WOM

60.00
60.00
12.00
60.00
60.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00

48.00
48.00
6.00
48.00
48.00
48.00
48.00
48.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00

210
210
210
217
210
224
238
224
231
224
245
196
175
217
224
210
210

210
210
210
217
210
224
238
224
231
224
245
196
175
217
224
210
210

2nd Floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2

1
2
3
5
6
7
8
9
10
11
12
15
16
17
18
19
20

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

List Tenant
PLUIT VILLAGE
No.

Unit

m2
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2

VACANT
AREA USE CATEGORY
m2

RENT AREA

27
28
29
30
31
32
33
35
36
37
38
39
50
51
52
53
55
56
57
59
59A
59B
59C
59D
59E
59F
66
68
69
70
71
72
73
75
77
78
79
80
81
82
82B
83
86
87
88

115.61
123.13
138.39
148.92
72.18
55.30
52.20
53.39
53.39
53.39
53.13
53.39
53.39
52.76
53.66
53.04
52.96
61.78
45.04
92.02
84.49
79.56
79.56
52.16
80.11
339.36
47.19
107.01
117.63
90.66
30.63
48.78
45.30
40.52
39.85
34.56
49.18
41.06
88.67
58.81
58.82
119.17
49.07
457.59
535.71

Trade Name

Adidas
Fila
Projections
Projections
Projections
Kappa
Cindy
Projections
Projections
NAUGHTY
Daytona
Projections
Projections
Groovy Baloon
Lychee
Warna
Piyo Boutique
MY LIFE STYLE
HE & SHE
MY SALON PREMIERE
Ex Carefour
Ex Carefour
Ex Carefour
Ex Carefour
Ex Carefour
Propose Hypermart Office
Stoberi
AIBI
Solutions
BH Fitness
Projection
Hobby Craft
Projections
Tammia
Little Angel
Projections
B' Day Land
Projections
Projections
Projections
Projections
Bear House
Puku Puku
Kidz Station
Projections

Month
Lease
Installment
period

12.00
60.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
12.00
12.00
60.00
60.00
60.00
60.00
60.00

6.00
48.00
48.00
48.00
48.00
24.00
48.00
48.00
48.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
6.00
6.00
48.00
48.00
48.00
48.00
48.00

Modify1
Base
Rent
IDR

182
210
203
203
210
217
231
224
224
224
245
224
224
231
231
231
210
210
179
179
180
180
180
180
180
50
245
238
245
245
238
238
197
280
266
259
266
238
217
224
140
196
266
105
89

Mall
Base
Rent
IDR

182
210
203
203
210
217
231
224
231
224
245
224
224
231
231
231
210
231
245
224
180
180
180
180
180
50
245
238
245
245
238
238
197
280
266
259
266
238
217
224
140
196
266
105
89

Base
S/C

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
4.29
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
5.00
10.00

RENT
Comm
Date

RENT
Expired
Date

01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Mar-09
08-Feb-09
01-Jan-11
01-Jan-11
15-Mar-10
29-May-09
01-Jan-11
01-Jan-11
12-Apr-09
05-Dec-09
27-Jun-09
01-May-09
05-Feb-10
01-Apr-10
20-Nov-09
01-Jul-11
01-Jul-11
01-Jul-11
01-Jul-11
01-Jul-11
01-Jul-11
08-May-09
01-Sep-10
01-Apr-09
31-Jan-10
01-Feb-11
20-Nov-08
01-Jun-11
01-May-09
15-Aug-09
01-Jun-11
02-Oct-08
01-Feb-11
01-Feb-11
01-Feb-11
01-Feb-11
03-Jul-08
16-Jan-09
02-Jul-08
01-Mar-11

31-Aug-11
31-Aug-15
31-Aug-15
31-Aug-15
31-Aug-15
29-Feb-12
7-Feb-14
31-Dec-15
31-Dec-15
14-Mar-13
28-May-14
31-Dec-15
31-Dec-15
11-Apr-14
4-Dec-14
26-Jun-14
30-Apr-14
4-Feb-15
31-Mar-15
19-Nov-14
30-Jun-16
30-Jun-16
30-Jun-16
30-Jun-16
30-Jun-16
30-Jun-16
7-May-14
31-Aug-15
31-Mar-14
30-Jan-15
31-Jan-14
19-Nov-13
31-May-16
30-Apr-14
14-Aug-12
31-May-16
1-Oct-13
31-Jan-16
31-Jan-12
31-Jan-12
31-Jan-16
2-Jul-13
15-Jan-14
1-Jul-13
29-Feb-16

List Tenant
PLUIT VILLAGE
No.

Unit

m2
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2

VACANT
AREA USE CATEGORY
m2

RENT AREA
%

91
92
92A
95
96
97
98
99
100
101
102, 103 , 105
103
105
108
109
110
111 & 112
115 &116

431.11
96.78
43.46
73.05
54.85
62.39
62.39
70.27
71.78
235.34

77.32
33.60
97.68
114.27
109.22

117
K - 01
K - 02
K - 03
K - 08
K - 11
K - 12
K - 15
K - 16
K - 17

219.97
7.50
7.50
7.59
17.95
9.00
9.00
7.50
7.50
7.59

7,088.77

0.0%

86.71
61.35
61.40
106.70
106.18
106.96
106.93
107.17
106.76
71.69

Trade Name

Month
Lease
Installment
period

Modify1
Base
Rent
IDR

Mall
Base
Rent
IDR

Base
S/C

RENT
Comm
Date

RENT
Expired
Date

30-Jul-08
01-Oct-10
00-Jan-00
01-Apr-11
01-Apr-11
01-Apr-11
01-Apr-11
01-Apr-11
01-Apr-11
01-Apr-11
01-Dec-10

29-Jul-13
30-Sep-15

7-Mar-14
13-Feb-11
31-Mar-16
31-Aug-15
6-Mar-14

31-Aug-13
14-Oct-11
13-Sep-11
27-Feb-12
29-Apr-12
2-Dec-11
5-Oct-11
21-Dec-11
26-Apr-12
29-Aug-11

Fantasy Kingdom
Projections

60.00
60.00

48.00
48.00

84
175

84
175

6.00
10.00

Projections
Projections
Projections
Projections
Projections
Projections
Projections
Solaria

60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00

48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00

210
189
266
196
196
196
196
200

210
189
266
196
196
196
196
200

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

Dandis Nail Pro


Party Works
Saboga ( sudah tutup , akhir okt 09 )
Projections
De Boliva

60.00
24.00
60.00
60.00
60.00

48.00
12.00
48.00
48.00
48.00

196
231
210
210
238

196
231
210
210
238

10.00
10.00
10.00
10.00
10.00

Platinum
Projection
Projection
Projection
D Paris
Projection
Love Poly ( move ke Lt. 3 K 12 )
Delimanjo ( move ke GF )
Sugar Babes
T'Time Caf

60.00
36.00
36.00
36.00
36.00
36.00
36.00
24.00
24.00
36.00

48.00
24.00
24.00
24.00
24.00
24.00
24.00
12.00
12.00
24.00

182
805
805
805
385
805
805
805
805
735

182
805
805
805
385
805
805
805
805
735

10.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00

08-Mar-09
14-Feb-09
01-Apr-11
01-Sep-10
07-Mar-09
07-Mar-09
25-Dec-08
01-Sep-10
01-Sep-10
01-Sep-10
10-Aug-09
01-Sep-10
01-Sep-10
16-Sep-09
01-Sep-10
01-Sep-10

Projections
Dian Furniture
Hollywood Furniture
Florence
Othe Furniture
Comforta
Viona Furniture
Victory
Airland
Semesta Jaya

36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

168
154
154
147
147
147
147
147
147
158

168
154
154
147
147
147
147
147
147
158

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

01-Sep-10
15-Oct-08
14-Sep-08
28-Feb-09
30-Apr-09
03-Dec-08
06-Oct-08
22-Dec-08
27-Apr-09
30-Aug-08

31-Mar-16
31-Mar-16
31-Mar-16
31-Mar-16
31-Mar-16
31-Mar-16
31-Mar-16
30-Nov-15

24-Dec-13
31-Aug-13
31-Aug-13
31-Aug-13
9-Aug-12
31-Aug-13
31-Aug-13
15-Sep-11
31-Aug-12
31-Aug-13

3rd Floor
1
2
3
4
5
6
7
8
9
10

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

1
2
3
6
8
10
12
16
18
19

List Tenant
PLUIT VILLAGE
No.

Unit

m2
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

20
21
23
26
28
30
31
32
33
35
37 & 38
39
50
51
52
53
55
56
57
59
60
61
65
66
68
69
70
71
72
73
75
78
79
80
81
82
83A
83B
86A
86B
87
88
89
90
91
92

VACANT
AREA USE CATEGORY
m2

RENT AREA

148.92
138.35
123.29
116.15
116.51
122.20
138.39
149.15
72.74
106.78
105.80
52.28
52.28
53.39
53.39
53.83
53.39
53.39
52.30
61.94
61.60
75.38
57.72
58.99
82.18
28.96
38.94
63.30
53.09
70.89
61.76
79.93
72.82
30.41
30.41
35.59
25.72
24.20
27.58
27.51
25.95
26.20
26.12
26.12
26.66
26.72

Trade Name

Projections
Projections
Projections
Dunlopillo
Parco
Tempur
Projections
Serta
Bofity Kitchen / Vacant
Projections
SMS Selular
Projections
Global Teleshop
XL
Projections
Technogas
Projections
Projections
D Fish Doctor
Aquamaster
La Germania
Biru International - Yale Security Point
Point 2000
UNIX'S
Canadian Chiropractic
Central Mobile
Duta Cellular
Telesindo Shop
Millenia
Spectrum Health
Spectrum Health
Smile Dental
Projections
Projections
Projections
Projections
Projections
Projections
Dermaga Cellular
Projections
FC Games
Projections
Projections
Ex. PP Alarm / Projection
Extreme
Projections

Month
Lease
Installment
period
36.00
36.00
36.00
36.00
36.00
36.00
60.00
36.00
36.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00

24.00
24.00
24.00
24.00
24.00
24.00
48.00
24.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
24.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00

Modify1
Base
Rent
IDR
161
154
161
147
147
147
125
147
158
167
203
217
217
167
167
224
210
210
210
210
224
210
210
210
238
301
280
203
210
175
175
140
154
179
224
210
173
173
196
196
266
245
245
280
280
245

Mall
Base
Rent
IDR
161
154
161
147
147
147
125
147
158
167
203
217
217
167
167
224
210
210
210
210
224
210
210
217
238
301
280
203
210
175
175
140
154
179
224
210
173
173
196
196
266
245
245
280
280
245

Base
S/C

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

RENT
Comm
Date

RENT
Expired
Date

01-Mar-12
01-Jan-11
01-Jan-11
01-May-09
10-Dec-08
13-Jun-09
01-Mar-12
15-Feb-09
01-Oct-10
01-Oct-10
08-May-09
01-Jan-11
08-May-09
01-Jan-11
01-Jan-11
01-May-09
01-Jan-11
01-Jan-11
07-Jun-09
01-Sep-10
17-Jul-09
18-Dec-09
08-May-09
15-Dec-09
20-Aug-09
15-May-09
08-May-09
13-May-09
08-May-09
01-Sep-10
01-Sep-10
11-May-09
01-Oct-10
01-Oct-10
01-Oct-10
01-Oct-10
01-Oct-10
01-Oct-10
10-Jun-09
01-Oct-10
22-Jul-09
01-Oct-10
01-Oct-10
01-Aug-10
22-Jul-09
01-Oct-10

28-Feb-15
31-Dec-13
31-Dec-13
30-Apr-12
9-Dec-11
12-Jun-12
28-Feb-17
14-Feb-12
30-Sep-13
30-Sep-15
7-May-14
31-Dec-15
7-May-14
31-Dec-15
31-Dec-15
30-Apr-14
31-Dec-15
31-Dec-15
6-Jun-12
31-Aug-15
16-Jul-14
17-Dec-14
7-May-14
14-Dec-14
19-Aug-14
14-May-14
7-May-14
12-May-12
7-May-14
31-Aug-15
31-Aug-15
10-May-14
30-Sep-15
30-Sep-15
30-Sep-15
30-Sep-15
30-Sep-15
30-Sep-15
9-Jun-14
30-Sep-15
21-Jul-14
30-Sep-15
30-Sep-15
31-Jul-15
21-Jul-14
30-Sep-15

List Tenant
PLUIT VILLAGE
No.

Unit

m2
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

VACANT
AREA USE CATEGORY
m2

RENT AREA

93A
93B
95A
95B
97
98
99A
99B
100
102
103
105
106

31.07
14.00
40.15
28.47
56.04
46.39
25.40
35.56
59.88
120.93
131.48
45.61
302.19

109
112
K - 01
K - 02
K - 03
K - 07
K - 08
K - 10
K - 11
K - 12
K - 15
K - 16
K - 17

36.08
102.48
7.50
7.50
7.62
9.00
9.00
6.82
9.00
17.95
7.50
12.00
7.66
5,088.35

1
4B - 01
4B - 02
4B - 03
4B - 05
4B - 06
4B - 07
4B - 08
4B - 09
4B - 10
4B - 11
4B - 12
4B - 15

250.14
52.23
26.74
25.90
25.50
25.29
18.96
50.62
206.63
51.42
37.44
31.65
27.92

0.0%

Trade Name

Month
Lease
Installment
period

Modify1
Base
Rent
IDR

Mall
Base
Rent
IDR

Base
S/C

RENT
Comm
Date

RENT
Expired
Date

Projections
Projections / Ex PLN
Spectrum Health
Playstation 108
ATM Mandiri
Projections
MM Sellular
Istana Cellular
Nokia Shop In Shop
Spring Air
King Koil
Agape
Projections

60.00
60.00
60.00
60.00
36.00
60.00
60.00
60.00
60.00
36.00
36.00
36.00
60.00

48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00

245
245
179
280
196
182
210
210
210
161
161
182
102

245
245
189
280
196
182
210
210
210
161
161
182
102

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

01-Oct-10
01-Oct-10
01-Sep-10
21-Jul-09
16-Jan-10
01-Oct-10
08-May-09
01-May-09
30-Jan-09
20-Mar-09
28-Dec-08
13-Oct-08
01-May-12

30-Sep-15
30-Sep-15
31-Aug-15
20-Jul-14
15-Jan-13
30-Sep-15
7-May-14
30-Apr-14
29-Jan-14
19-Mar-12
27-Dec-11
12-Oct-11
30-Apr-17

Projections
Davina Furniture
Projection
Projection
Projection
Projection
Projection
Projection
Projection
LOLY POLY & LOVE POLY
Projection
Holland Bakery
O Mochi

60.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
36.00
60.00
36.00

48.00
48.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
48.00
24.00

161
109
700
700
700
700
700
700
700
805
700
525
665

161
109
700
700
700
700
700
700
700
385
700
525
665

10.00
10.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00

01-Jun-12
20-Oct-08
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
01-Sep-10
07-May-09
04-Apr-09

31-May-17
19-Oct-11
31-Aug-13
31-Aug-13
31-Aug-13
31-Aug-13
31-Aug-13
31-Aug-13
31-Aug-13
31-Aug-13
31-Aug-13
6-May-14
3-Apr-12

Red Bean
Somdhet
Dagang Jaya
vacants
vacants
Lotus Born
Sinar Jaya
Istana Giok
Sumber Makmur
Satya Bhakti
Nexia
Maruba
Era baru

12.00
36.00
15.00
24.00
24.00
12.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00

6.00
24.00
6.00
12.00
12.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00

133
210
150
210
210
196
150
150
125
150
150
150
150

96
210
150
210
210
196
150
150
125
150
150
150
150

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

01-Jun-05
31-May-09
17-Dec-08
01-Sep-10
01-Sep-10
10-Jul-09
23-Dec-08
26-Dec-08
22-Nov-08
23-Dec-08
24-Nov-08
21-Dec-08
12-Dec-08

31-May-06
30-May-12
16-Mar-10
31-Aug-12
31-Aug-12
9-Jul-10
22-Mar-10
25-Mar-10
21-Feb-10
22-Mar-10
23-Feb-10
20-Mar-10
11-Mar-10

4th floor
1
2
3
4
5
6
7
8
9
10
11
12
13

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

List Tenant
PLUIT VILLAGE
No.

Unit

m2
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

VACANT
AREA USE CATEGORY
m2

RENT AREA

4B - 17
4B - 18
4B - 19
4B - 20
4B - 21
4B - 22
4B - 23
4B - 25
4B - 26
4B - 27
2-6
7-8
9
10A
10B - 11
11
12,15,16
17
18
19
20
21
22
23
25,26
27
28
31A
31B
32
33
35
36
37
38
50A
50B
52,53
56
59
61
63
73A
73B
73C

23.60
25.90
24.62
25.28
29.14
75.97
31.90
31.95
31.00
29.07

212.16
89.19
117.96
259.80

345.22
138.72
116.74
89.91
104.87
104.87
103.83
103.83
207.37
112.34
76.60
90.59
79.84
42.01
51.39

63.05
31.79
32.63
31.85
32.00
114.57
52.55
62.84
63.75
63.91
250.73
183.62
190.00

Trade Name

Month
Lease
Installment
period

Modify1
Base
Rent
IDR

Mall
Base
Rent
IDR

Base
S/C

RENT
Comm
Date

RENT
Expired
Date

Lotus
Damai
Sin She Tjia Fuk Sjin
Lo Siaw Gok
Sarang Walet
Mitra Sehat
Projections
Budha Image
Mas Murni
Young Sense Time

15.00
15.00
15.00
15.00
15.00
15.00
24.00
36.00
15.00
15.00

6.00
6.00
6.00
6.00
6.00
6.00
12.00
24.00
6.00
6.00

150
150
150
150
150
150
210
189
150
150

150
150
150
150
150
150
210
189
150
150

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

15-Dec-08
11-Dec-08
15-Dec-08
12-Dec-08
12-Dec-08
22-Apr-09
01-Sep-10
09-Mar-09
23-Dec-08
07-Mar-09

14-Mar-10
10-Mar-10
14-Mar-10
11-Mar-10
11-Mar-10
21-Jul-10
31-Aug-12
8-Mar-12
22-Mar-10
6-Jun-10

Little Penang
Singapore Yong Tofu
Rice Bowl
Raa Cha Suki
Raa Cha Suki
Kentucky Friend Chicken
Kafe Betawi
Mr Baso
Ajisen Ramen
Wendys & Bengawan Solo Caf
Wendys & Bengawan Solo Caf
Hoka Hoka Bento
Hoka Hoka Bento
Ta Wan
Projection
A&W
Mushroom
Mushroom
Projection
Penang Hot Plate

24.00
60.00
60.00
60.00
60.00
24.00
60.00
60.00
18.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
12.00
12.00
60.00
60.00

12.00
48.00
48.00
48.00
48.00
12.00
48.00
48.00
6.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
6.00
6.00
48.00
48.00

182
189
182
182
182
133
182
182
154
140
140
161
161
179
149
196
182
182
179
224

182
189
182
182
182
133
182
182
154
140
140
161
161
179
149
196
182
182
179
224

10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00

05-Dec-08
01-Nov-08
18-Jul-08
22-Sep-08
22-Sep-08
01-Aug-09
15-Dec-08
27-Dec-08
27-Nov-08
01-May-10
01-May-10
06-Feb-09
06-Feb-09
21-Dec-08
01-Dec-10
27-Apr-09
12-Mar-09
12-Mar-09
01-Mar-11
21-Nov-09

4-Dec-10
31-Oct-13
17-Jul-13
21-Sep-13
21-Sep-13
31-Jul-11
14-Dec-13
26-Dec-13
26-May-10
30-Apr-15
30-Apr-15
5-Feb-14
5-Feb-14
20-Dec-13
30-Nov-15
26-Apr-14
11-Mar-10
11-Mar-10
29-Feb-16
20-Nov-14

W O M / Vacant
Projections
Tako Ichi
Yogurt Inc
Shihlin
Bakmi Naga
Baskin Robbins

60.00
60.00
60.00
36.00
36.00
60.00
60.00

48.00
48.00
48.00
24.00
24.00
48.00
48.00

210
165
224
245
245
228
266

210
165
224
245
245
228
266

10.00
10.00
10.00
10.00
10.00
10.00
10.00

01-Sep-10
01-Sep-10
01-Mar-09
21-Feb-09
27-May-09
09-Dec-08
02-Mar-09

31-Aug-15
31-Aug-15
28-Feb-14
20-Feb-12
26-May-12
8-Dec-13
1-Mar-14

Honeymoon Dessert
Snackzone
Disc Tarra
Ex. Matahari
Ex. Matahari
Ex. Matahari

24.00
60.00
60.00
60.00
60.00
60.00

12.00
48.00
48.00
48.00
48.00
48.00

238
224
238
150
120
120

238
224
238
150
120
120

10.00
10.00
10.00
10.00
10.00
10.00

19-Dec-08
24-Jan-09
14-Nov-08
01-Apr-11
01-Apr-11
01-Apr-11

18-Dec-10
23-Jan-14
13-Nov-13
31-Mar-16
31-Mar-16
31-Mar-16

List Tenant
PLUIT VILLAGE
No.

Unit

m2
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

73D
73G
73H
73I
73J
73K
K- 01
K- 02
K- 03
K- 05
K- 06
K- 07
K- 08
K- 09
K- 10
K- 11
K- 12
K- 15
K- 16
K- 17
W6

VACANT
AREA USE CATEGORY
m2

RENT AREA

375.49
237.54
235.94
381.80
140.19
335.23
6.00
6.00
6.00
6.00
9.00
9.00
6.00
7.50
7.50
6.00
6.00
7.05
6.00
6.00
3.95
6,583.59

Trade Name

Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Don Don
Projection
Projection
K Patats
New Age Drink
Ichi crepes
Cherry Juice
Bobo Cup
Auntie Anne
La Magazines

Du Fondue
Thumb Thumb Bear
Chibi Yoghurtz
Kim Tea

Projection

Month
Lease
Installment
period
60.00
60.00
60.00
60.00
60.00
60.00
24.00
24.00
24.00
24.00
12.00
36.00
36.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

48.00
48.00
48.00
48.00
48.00
48.00
12.00
12.00
12.00
12.00
6.00
24.00
24.00
12.00
48.00
48.00
12.00
48.00
12.00
12.00
12.00

Modify1
Base
Rent
IDR
100
100
100
100
175
120
805
805
805
805
700
525
805
665
805
805
700
805
805
805
455

Mall
Base
Rent
IDR
100
100
100
100
175
120
805
805
805
805
630
525
805
665
805
805
700
805
805
805
455

Base
S/C

8.00
10.00
10.00
8.00
10.00
8.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00

RENT
Comm
Date

RENT
Expired
Date

01-Apr-11
01-Apr-11
01-Apr-11
01-Apr-11
01-Apr-11
01-Apr-11
31-May-09
01-Sep-10
01-Sep-10
17-Jun-09
15-Jul-09
07-Apr-09
28-Mar-09
01-Mar-09
04-Apr-09
25-Jul-09
01-Sep-10
15-May-09
01-Mar-09
13-Mar-09
24-Jan-09

31-Mar-16
31-Mar-16
31-Mar-16
31-Mar-16
31-Mar-16
31-Mar-16
30-May-11
31-Aug-12
31-Aug-12
16-Jun-11
14-Jul-10
6-Apr-12
27-Mar-12
28-Feb-11
3-Apr-11
24-Jul-11
31-Aug-12
14-May-11
28-Feb-11
12-Mar-11
23-Jan-11

MASTER TENANT
PLUIT VILLAGE
per 31 DESEMBER 2009
RENT AREA
No.

Unit
m2

2
3
4
5

G
L1
L2
L3
L4
L3
L3
L4
L4
L4
L4

118
98
90
119
73
62
101
30
57
55

Total Anchor

VACANT
AREA
m2

Base Rent

4,301.93
4,726.14
4,795.96
4,657.75
4,699.57
3,404.37
2,224.53
3,330.01
173.42
2,312.95
283.00
34,909.63

Rental Fee
Stepping 1

Trade Name

Pegged
Rate

CINEMA XXI
CINEMA XXI ( Ruang Proyektor )

Total

Rent psm pm

120.00
120.00
120.00
120.00

Rp
Rp
Rp
Rp

85,000.00
85,000.00
85,000.00
85,000.00

10.00

7.00

60.00

Rp

70,000.00

Rp
Rp
Rp
Rp
Rp
Rp

6.00

7.00

12

Rp

42,000.00

Rp

1,678,325,040.00

31,000 Dalam Rp (Sw


240.00
& Sc) Rp

31,000.00

Rp

17,208,348,000.00

MATAHARI

BEST DENKI
FJ SQUARE
GEREJA KEMAH TABERNAKEL

Lease
Period

365,664,050.00
401,721,900.00
407,656,600.00
395,908,750.00
238,305,900.00

JAN

238,305,900

238,305,900
average

Mini Anchor Tenant


1
1
2

L2
L3
L4

65
63
29

1,417.77
1,530.00
1,174.57

Total Mini Anchor

4,122.34

GRAMEDIA
FITNESS FIRST
TIMEZONE
-

7.86
7.00
60.00 Rp
60.00
& Sc) Rp
80,000.00 Dalam Rp (Sw
13.00
7.00
60.00 Rp

55,020.00
80,000.00
91,000.00

Rp
Rp
Rp

78,005,705.40
122,400,000.00
106,885,870.00

26,721,468
26,721,468

Big Tenant
1

2
3
4
5

G
L2
L2
L4

60, 61, 77
outdoor
109,110,111,112,115
87
91
2-6

353.01
57.67
971.04
457.59
431.11
421.74
2,692.16

CEWEI
Cewei (seating area)
TEO CHEW
KIDZ STATION
FANTASY KINGDOM
HANAMASA

30.00

7.00

24.00

Rp 210,000.00

15.00
12.00
19.00

7.00
7.00
7.00

60.00
60.00
24.00

Rp 105,000.00
Rp
84,000.00
Rp 133,000.00

Rp
Rp
Rp
Rp
Rp
Rp

74,132,100.00
48,046,950.00
36,213,240.00
56,091,420.00

55,599,075

14,022,855
69,621,930

average
Ground Floor
Specialties
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G

1-2
3
5-6
7
9 - 10
11 - 12
15
17
18
19
20
21
22
23
25
26
27
28
30
32, 33
35
36
37, 38
39, 50
51
52, 53
55 A
55 B
56, 57
61
63
65
68
70
71
outdoor
72
outdoor
73
outdoor
75
outdoor

109.04
53.21
108.79

Guardian
Art Deco
Peter F. Saerang

45.00
50.00
42.00

7.00
7.00
7.00

24.00
60.00
60.00

Crocodile
Hush Puppies
The Little Things She Needs
Veni Vidi Vici
Optik Tunggal
Charles & Keith
Felice Jewellery (relocation)

53.00
37.00
35.00
72.00
72.00
50.00
50.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
36.00
60.00
60.00
60.00
24.00

Frank & Co
Marie Claire

60.00
53.00

7.00
7.00

60.00
60.00

Everbest
Diva ( Cancelled )
City Time
Passion Jewelry
Innovation Store
Fuji Image Plaza
Ogawa
Stop 'N' Go
GNC Live Well
Jesslyn K Cakes
Cuppa Coffee
Century Health Care
Optik Seis
C & F Perfumery
Mc. Donalds

50.00

7.00

60.00

72.00
70.00
52.00
53.00
52.00
44.00
44.00
45.00
30.00
30.00
70.00
58.00
36.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
24.00
60.00
60.00
60.00
60.00
60.00
24.00
60.00
60.00
60.00

108.86
109.31
139.29
80.21
48.82
48.70
148.51
145.36
125.30
120.16
120.26
126.18
140.28
148.71
96.44
108.86
108.86
54.43
54.39
108.67
107.40
53.74
104.81
20.38
29.86
83.65
97.01
249.59
86.14
34.38
239.40
81.04
29.47
177.53
35.30
158.44
30.22
158.39
30.28

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

315,000.00
350,000.00
294,000.00
371,000.00
259,000.00
245,000.00
504,000.00
504,000.00
350,000.00
350,000.00
420,000.00
371,000.00
350,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

504,000.00
490,000.00
364,000.00
371,000.00
364,000.00
308,000.00
308,000.00
315,000.00
210,000.00
210,000.00
490,000.00
406,000.00
252,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

34,347,600.00
18,623,500.00
31,984,260.00
40,554,010.00
36,076,110.00
24,605,280.00
24,544,800.00
51,978,500.00
50,876,000.00
62,458,200.00
35,779,240.00
27,412,560.00
53,248,300.00
39,093,600.00
19,937,540.00
38,150,840.00
6,277,040.00
9,196,880.00
26,349,750.00
20,372,100.00
52,413,900.00
42,208,600.00
13,958,280.00

9,019,028
7,363,440
31,229,100
17,889,620
13,706,280
10,186,050
20,965,560
21,104,300
-

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
66
67
68

G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G

78, 79
outdoor (78)
80
81
82
83
86
outdoor
87
outdoor
88
outdoor
89
90
K-05
91
92
98
outdoor
99
outdoor
101
102
103
105
106
107
108
B-1
K - 01
K - 02
K - 03 a
K - 03 b
K - 06
K - 07, 08
K - 09

Total Ground Floor (Specialties)

209.69
38.30
87.60
113.13
111.21
81.88
174.21
50.27
96.77
34.50
156.15
35.95
120.00
88.06
45.00
161.07
117.71
102.35
40.42
79.67
29.68
93.32
66.70
48.35
74.64
208.97
84.64
96.16
296.54

KENNY ROGERS ROASTERS


Kenny Rogers Roasters (outdoor seating)
The Body Shop
IP ZONE
BALENO
SAMUEL KEVIN
Pizza Hut
Pizza Hut (seating area)
Gelare
Gelare (seating area )

21.00
10.50
50.00
35.00
35.00
35.00
24.91
15.00
30.00
15.00

Bread Talk
J - CO
J - CO (seating area)
Giordano
Crocs
STARBUCKS COFFEE
STARBUCKS COFFEE (seating area)
HEAVENLY BLUSH
HEAVENLY BLUSH (seating area)
BANK BNI
The Face Shop
Kose
Optik Melawai
Batik Keris
AZURA
AZURA
Pet Center

29.00
43.00
12.50
36.00
35.00
102.35
0.00
38.00
19.00

7.00
7.00
7.00
7.00
7.00
7.00
6.00
6.00
7.00
7.00

24.00
24.00
60.00
36.00
36.00
36.00
60.00
60.00
60.00
60.00

7.00
120.00
7.00
60.00
7.00
60.00
7.00
60.00
7.00
60.00
Dalam Rp (Sc)
60.00
7.00
7.00

60.00
60.00

54.00
50.00
72.00
25.00
50.00
50.00
16.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
60.00
60.00
60.00
60.00
12.00

DELIMANJOO

115.00

7.00

24.00

Mochi - Mochi
Folie-Folie
Bakso Lapangan Tembak

115.00
80.00
90.00

7.00
7.00
7.00

24.00
24.00
36.00

11.70
11.53
17.00
6.69
7.59
29.86

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

147,000.00
73,500.00
350,000.00
245,000.00
245,000.00
245,000.00
149,460.00
90,000.00
210,000.00
105,000.00
203,000.00
301,000.00
87,500.00
252,000.00
245,000.00
716,450.00
266,000.00
133,000.00
378,000.00
350,000.00
504,000.00
175,000.00
350,000.00
350,000.00
112,000.00
805,000.00
805,000.00
560,000.00
630,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

30,824,430.00
2,815,050.00
30,660,000.00
27,716,850.00
27,246,450.00
20,060,600.00
26,037,426.60
4,524,300.00
20,321,700.00
3,622,500.00
24,360,000.00
26,506,060.00
3,937,500.00
40,589,640.00
28,838,950.00
73,328,657.50
21,192,220.00
3,947,440.00
25,212,600.00
16,922,500.00
37,618,560.00
36,569,750.00
29,624,000.00
33,656,000.00
33,212,480.00
9,281,650.00
5,385,450.00
4,250,400.00
18,811,800.00

8,476,888
1,578,976
9,963,744
-

17.00
4,759.53

2,504.45

151,482,986

1st Floor
Specialties
1
2
3
4
5
6
7
8
9
10
11
12
13

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

1
2
3
5, 6
7
8
9, 10
11, 12
15
16
17
18
19

74.15
64.61
61.92
106.65
51.98
53.10
105.72
107.12
53.02

Etude House
Rudy Hadisuwarno
Chandra Gupta Salon
Bra House
Venusa
Gallop
Polo By Ralph Lauren
Chyntia Lingerie

45.00
38.00
38.00
43.00
42.00
43.00
42.00
45.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
60.00
60.00
60.00
60.00
36.00
60.00

Beauty Mom
Kings Crystal

42.00
52.00

7.00
7.00

60.00
60.00

52.97
52.97
52.66
72.64

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

315,000.00
266,000.00
266,000.00
301,000.00
294,000.00
301,000.00
294,000.00
315,000.00
Rp 294,000.00
Rp 364,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,352,150.00
16,470,720.00
28,368,900.00
15,645,980.00
15,611,400.00
31,821,720.00
31,493,280.00
16,701,300.00
15,482,040.00
26,440,960.00

4,117,680
3,122,280
12,728,688
-

14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

20
21
23
25
27
29
31
32
33
35
36
37, 38
39
50
51
52
53
55
56
57
59
60
61
63
65
66
68
69
70
71
72
73
75
77
78
79
80
81
82
83
85
86
87
88
89A
89B
90
91
92
93
95 A
95 B
96
97 A
97 B

147.18
137.35
122.29
114.68
114.68
122.29
137.53
148.94
70.90
52.53
50.29
104.20
52.68
53.19
52.45

Bata
Mississipi
Celcius

40.00
30.00
30.00

7.00
7.00
7.00

60.00
24.00
24.00

Cherilon
Fladeo
Favo
Studio Tas
Artex
Optik 88
Universal Jewellery

40.00
43.00
43.00
42.00
58.00
58.00
58.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
60.00
60.00
60.00
60.00
60.00

Finery Jewellery
Favourite Jewellery
Donna Cosmetic
Puri Ayu Matha Tilaar (Permanent)

58.00
58.00
41.00
40.00

7.00
7.00
7.00
7.00

60.00
60.00
60.00
60.00

Wacoal
Johnny Andrean Salon
Teh 63
Advance
Supreme Ginseng
Yakun Kaya Toast
Aneka Citra Snack

40.00
34.00
38.00
40.00
28.50
50.00
40.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00

36.00
60.00
60.00
60.00
60.00
60.00
60.00

Gosh

45.00

7.00

60.00

Carvil / Big Deal

40.00

7.00

24.00

LEONE UOMO
Bellagio
L&J
Orange
Sosu

42.00
50.00
70.00
42.00
55.00

7.00
7.00
7.00
7.00
7.00

60.00
60.00
60.00
60.00
60.00

Polo

45.00

7.00

60.00

Bruno Piatelli

46.00

7.00

60.00

Wijaya Mas

78.00

7.00

60.00

Esthetic Melrose
Rose Jewelery

22.00
60.00

7.00
7.00

12
24

52.97
52.35
52.74
52.14
52.77
61.40
60.84
128.58
115.63
89.04
189.25
48.63
59.97
85.60
58.00
71.09
54.63
68.12
58.98
80.62
41.18
86.76
53.19
81.36
25.87
41.81
85.50
42.36
80.01
43.44
60.25
57.85
85.62
47.04
62.21
142.31
46.51
89.39
57.71

Puri Ayu Matha Tilaar (relocation)


57.71

Rp 280,000.00
Rp 210,000.00
Rp 210,000.00
Rp 280,000.00
Rp 301,000.00
Rp 301,000.00
Rp 294,000.00
Rp 406,000.00
Rp 406,000.00
Rp 406,000.00
Rp 406,000.00
Rp 406,000.00
Rp 287,000.00
Rp 280,000.00
Rp 280,000.00
Rp 238,000.00
Rp 266,000.00
Rp 280,000.00
Rp 199,500.00
Rp 350,000.00
Rp 280,000.00
Rp 315,000.00
Rp 280,000.00
Rp 294,000.00
Rp 350,000.00
Rp 490,000.00
Rp 294,000.00
Rp 385,000.00
Rp 315,000.00
Rp 322,000.00
Rp 546,000.00
Rp 154,000.00
Rp 420,000.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

41,210,400.00
19,852,000.00
15,811,530.00
15,137,290.00
30,634,800.00
21,388,080.00
21,595,140.00
21,294,700.00
21,254,100.00
21,412,440.00
14,964,180.00
17,035,200.00
30,602,040.00
30,757,580.00
24,931,200.00
17,020,500.00
16,791,600.00
22,393,350.00
19,073,600.00
30,366,000.00
26,063,100.00
23,919,840.00
26,932,500.00
18,627,700.00
25,683,840.00
21,915,740.00
19,534,200.00
-

20,605,200
7,905,765
7,568,645
5,347,020
10,797,570
5,323,675
5,353,110
7,482,090
8,517,600
15,378,790
4,255,125
12,593,700
11,196,675
15,183,000
-

69
70
71
72
73
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

102
103
105
106
106
107
108
109
110
111
112
115
116
117
119
120
121
122
123, 125
127 - 128
129
K - 01
K - 03
K - 05
K - 06
K - 09
K - 10
K - 12
K - 15
K - 16
Second Corridor
R1 - 3
R1 - 4

Total First Floor (Specialties)

70.94
108.03
117.94
118.03
30.60
121.87
141.65

Ryou Zen
Ryou Zen (outdoor)
Depot 369
Dante

33.00

7.00

36.00

32.00
32.00

7.00
7.00

60.00
60.00

Deli House

45.00

7.00

36.00

Canton Bay
Ichiban Sushi

31.00
31.00

7.00
7.00

60.00
60.00

Fuji Restaurant
Chewy Junior

18.00
50.00

7.00
7.00

15.00
60.00

Watch Studio

65.00

7.00

36

Yobel Silver

65.00

7.00

36

Artex Art Expression


Baskin Robbins (relocation)

60.00

7.00

24

63.55
88.84
65.65
50.07
49.87
65.62
109.59
207.14
114.08
126.95
117.93
177.27
79.13
168.08
37.35
6.91
4.06
17.95
8.00
17.95
4.06
37.35
6.69
6.05
33.24
33.05
3,884.61

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

231,000.00
224,000.00
224,000.00
315,000.00
217,000.00
217,000.00
126,000.00
350,000.00
455,000.00
455,000.00
420,000.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

27,264,930.00
27,298,880.00
31,729,600.00
27,984,600.00
44,949,380.00
24,755,360.00
22,336,020.00
8,167,250.00
8,167,250.00
2,809,800.00
-

3,693.00

27,264,930
15,864,800
13,992,300
44,949,380
24,755,360
22,336,020
306,639,403

2nd floor
Specialties
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2

1
2
3
5
6
7
8
9
10
11
12
15
16
17
18
19

73.78
60.64
60.98
50.08
52.89
69.83
35.99
53.39
53.50
76.17
30.65
53.45
52.71
52.48
53.51
72.13

Jose Alexandre
Silvana Salon
The Guh Salon
Panorama Tours
Her & Her
Yopie Salon
Catz
M-Photo Studio (relocation)
3 Second
Couture Vers
Nailpia
Pondok Pujian
Gloria
Mode
Venicy
Divisi 1

30.00
30.00
30.00
31.00
30.00
32.00
34.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
12
60.00
60.00
60.00
60.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

210,000.00
210,000.00
210,000.00
217,000.00
210,000.00
224,000.00
238,000.00

33.00
32.00
35.00
28.00
25.00
31.00
32.00
30.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

36
60.00
60.00
60.00
60.00
60.00
60.00
60.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

231,000.00
224,000.00
245,000.00
196,000.00
175,000.00
217,000.00
224,000.00
210,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

15,493,800.00
12,734,400.00
12,805,800.00
10,867,360.00
11,106,900.00
15,641,920.00
8,565,620.00
12,358,500.00
17,062,080.00
7,509,250.00
10,476,200.00
9,224,250.00
11,388,160.00
11,986,240.00
15,147,300.00

8,330,175
2,997,967
5,971,728
3,754,625
2,306,063
8,541,120
15,147,300

17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71

L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2

20 A
27
28
29
30
31
32
33
35
36
37
38
39
50
51
52
53
55
56
57
59
61
66
68
69
70
71
72
73
75
77
78
79
80
81 A
81 B
82
83
86
92
95
96
97
98
99
100
101
102, 103, 105
108
109
110
111, 112
115, 116
117
K - 01

39.46
115.61
123.13
138.39
148.92
72.18
55.30
52.20
53.39
53.39
53.39
53.13

World Of Music
Adidas
FILA

30.00
26.00
30.00

7.00
7.00
7.00

60.00
12
60.00

Rp 210,000.00
Rp 182,000.00
Rp 210,000.00

Kappa
Cindy

31.00
33.00

7.00
7.00

36
60.00

Rp 217,000.00
Rp 231,000.00

NAUGHTY
Daytona

33.00
35.00

7.00
7.00

36
60.00

Rp 231,000.00
Rp 245,000.00

Groovy Ballon
Lychee
Warna
Piyo Boutique
MY LIFE STYLE
HE & SHE
MY SALON PREMIERE

33.00
33.00
33.00
30.00
33.00
35.00
32.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
60.00
60.00
60.00
60.00
60.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

231,000.00
231,000.00
231,000.00
210,000.00
231,000.00
245,000.00
224,000.00

Stroberi
AIBI
Solutions
BH Fitness
Meji Mejiku
Hobby Craft

35.00
34.00
35.00
35.00

7.00
7.00
7.00
7.00

60.00
60.00
60.00
60.00

Rp
Rp
Rp
Rp

245,000.00
238,000.00
245,000.00
245,000.00

34.00

7.00

60.00

Rp 238,000.00

Tammia
Little Angel

40.00
38.00

7.00
7.00

60.00
36

Rp 280,000.00
Rp 266,000.00

B'day Land

38.00

7.00

60.00

Rp 266,000.00

Bear House
Puku - Puku

28.00
38.00

7.00
7.00

60.00
60.00

Rp 196,000.00
Rp 266,000.00

Solaria
Dandis Nail Pro Spa & Beauty Care
Party Works
Saboga

28.50
28.00
33.00
30.00

7.00
7.00
7.00
7.00

60.00
60.00
24
60.00

Rp
Rp
Rp
Rp

De Boliva
Platinum

34.00
26.00

7.00
7.00

60.00
60.00

Rp 238,000.00
Rp 182,000.00

53.39
53.39
52.76
53.66
53.03
52.96
61.78
40.04
89.00
244.58
48.82
105.85
92.60
90.66
30.63
48.78
45.30
40.52
39.85
34.56
49.18
41.06
44.27

W O M (relocation)
44.40
89.00

119.17
49.07
96.78
43.46
73.05
54.85
62.39
62.39
70.27
71.78
235.34
77.32
33.60
97.68

199,500.00
196,000.00
231,000.00
210,000.00

114.28
109.22
219.97
7.50

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,000,100.00
12,058,200.00
13,016,850.00
12,187,560.00
12,395,460.00
12,249,930.00
11,121,600.00
14,271,180.00
19,936,000.00
11,960,900.00
22,687,000.00
22,211,700.00
11,609,640.00
11,345,600.00
10,600,100.00
13,081,880.00
23,357,320.00
13,052,620.00
15,154,720.00
7,761,600.00
20,512,800.00
25,994,360.00
40,034,540.00
-

6,000,050
9,762,638
5,560,800
9,968,000
5,804,820
2,120,020
9,811,410
11,678,660
7,577,360
5,821,200
12,997,180
40,034,540
-

72
73
74
75
76
77
78
79
80
81
82

L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2
L2

K - 02
K - 03
K - 08
K - 11
K - 12
K - 15
K - 16
K - 17
K - 18
IU - 2D
R2 - 3
R2 - 4

Total Second Floor (Specialties)

7.50
7.59
17.95

D'Paris

55.00

7.00

36

Rp 385,000.00

Loly Poly (relocation)


HOP Bubble Drink
SUGAR BABES
T'TIME CAF
JC CAKES & PASTRIES
Tebu Teratai (relocation)

115.00
115.00
105.00
115.00

7.00
7.00
7.00
7.00

12
24
36
36

Rp
Rp
Rp
Rp

9.00
9.00
7.50
7.50
7.59
7.59
5.00
32.04
32.11
2,720.94

805,000.00
805,000.00
735,000.00
805,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,910,750.00
6,037,500.00
-

2,488.29

174,185,655

3rd floor
Specialties
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

1
2
3
6
8
10
12
16
18
19
20
21
23
26
28
30
31
32
33
35
37, 38
39
50
51
52
53
55
56
57
59
60
61
65
66
68
69
70

86.71
61.35
61.40
106.70
106.18
106.96
106.93
107.17
106.76
71.69
148.92
138.35
123.29
116.15
116.51
122.20

Dian Furniture
Holy Wood Home Furniture
Florence
Othe Furniture & Design
Comforta
Viona Furniture
Victory
Airland
Semesta Jaya Mebel Furniture

22.00
22.00
21.00
21.00
21.00
21.00
21.00
21.00
22.50

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

36
36
36
36
36
36
36
36
36

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

154,000.00
154,000.00
147,000.00
147,000.00
147,000.00
147,000.00
147,000.00
147,000.00
157,500.00

Romance
Dunlopillo
Parco
Tempur

21.00
21.00
21.00
21.00

7.00
7.00
7.00
7.00

36
36
36
36

Rp
Rp
Rp
Rp

147,000.00
147,000.00
147,000.00
147,000.00

Serta

21.00

7.00

36

Rp 147,000.00

SMS Cellular

29.00

7.00

60.00

Rp 203,000.00

Global Teleshop

31.00

7.00

60.00

Rp 217,000.00

Tecnogas

32.00

7.00

60.00

Rp 224,000.00

De Fish Doctor
Aquamaster
La Germania & Whirlpool
Biru International - Yale Security Point
Point 2000
Unix's
Canadian Chiropractic
Central Mobile
Duta Cellular

30.00
30.00
32.00
30.00
30.00
31.00
34.00
43.00
40.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

36
60.00
60.00
36
60.00
60.00
60.00
60.00
60.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

138.39
149.15
72.74
106.78
105.80
53.39
52.28
53.39
53.39
53.83
53.39
53.39
52.30
61.94
61.60
75.38
57.72
59.36
82.18
28.96
38.94

210,000.00
210,000.00
224,000.00
210,000.00
210,000.00
217,000.00
238,000.00
301,000.00
280,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,447,900.00
9,455,600.00
15,684,900.00
15,608,460.00
15,723,120.00
15,718,710.00
15,753,990.00
15,693,720.00
11,291,175.00
17,074,050.00
17,126,970.00
17,963,400.00
21,925,050.00
21,477,400.00
11,344,760.00
12,057,920.00
10,983,000.00
13,798,400.00
15,829,800.00
12,121,200.00
12,881,120.00
19,558,840.00
8,716,960.00
10,903,200.00

4,723,950
4,727,800
7,842,450
7,804,230
7,861,560
7,859,355
7,876,995
7,846,860
5,645,588
8,537,025
8,563,485
8,981,700
10,962,525
10,738,700
3,636,360
2,615,088
3,270,960

38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
0
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

71
72
73, 75
78
79
80
81
82
83 A
83 B
86 A
86 B
87
88
89
90
91
92
93 A
93 B
95 A
95 B
96
97
98
99 A
99 B
100
102
103
105
106
108
109
112
K - 01
K - 02
K - 03
K - 07
K - 08
K - 10
K - 12
K - 15
K - 16
K - 17
R3 - 2
R3 - 3
R3 - 4

Total Third Floor (Specialties)

63.30
53.09
132.58
79.93

Telesindo Shop
Millenia
Spectrum Health & Beauty Center
Smile Dental Center

29.00
30.00
25.00
20.00

7.00
7.00
7.00
7.00

36
60.00
60.00
60.00

Rp
Rp
Rp
Rp

Dermaga Cellular

28.00

7.00

60.00

Rp 196,000.00

FC Games

38.00

7.00

60.00

Rp 266,000.00

Extreme

40.00

7.00

60.00

Rp 280,000.00

PLN
Spectrum Health & Beauty Center
Playstation 108

50.00
27.00
40.00

7.00
7.00
7.00

12
60.00
60.00

Rp 350,000.00
Rp 189,000.00
Rp 280,000.00

ATM Bank Mandiri

28.00

7.00

36

Rp 196,000.00

MM Cellular
Istana Cellular
Nokia Shop In Shop
Spring Air
Kingkoil
Agape

30.00
30.00
30.00
23.00
23.00
26.00

7.00
7.00
7.00
7.00
7.00
7.00

60.00
60.00
60.00
36
36
36

Davina

15.50

7.00

36

Rp 108,500.00

LOLY POLY & LOVE POLY

55.00

7.00

36

Rp 385,000.00

Holland Bakery
O'Mochi Corner

75.00
95.00

7.00
7.00

60.00
60.00

Somdhet

30.00

7.00

36

203,000.00
210,000.00
175,000.00
140,000.00

Rp 525,000.00
Rp 665,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

12,849,900.00
11,148,900.00
11,190,200.00
5,405,680.00
6,902,700.00
7,464,800.00
4,900,000.00
7,971,600.00
10,983,840.00
5,334,000.00
7,467,600.00
12,574,800.00
19,469,730.00
21,168,280.00
8,301,020.00
11,119,080.00
3,937,500.00
5,093,900.00

Rp 210,000.00

Rp

10,968,300.00

72.82
30.41
30.41
35.59
25.72
24.20
27.58
27.47
25.95
26.20
26.12
26.12
26.66
26.72
31.07
14.00
40.15
28.47
51.71
56.04
46.39
25.40
35.56
59.88
120.93
131.48
45.61

Rp
Rp
Rp
Rp
Rp
Rp

210,000.00
210,000.00
210,000.00
161,000.00
161,000.00
182,000.00

302.19
-

Management Office
36.08

102.48
7.50
7.50
4.02
9.00
9.00
6.82
17.95
7.50
7.50
7.66
33.28
32.01
32.73
3,017.04

2,205.31

3,344,670
4,054,260
5,177,025
5,598,600
5,978,700
1,600,200
2,240,280
9,734,865
10,584,140
4,150,510
5,559,540
1,968,750
179,486,171

4rd floor (Chinese Concept)


Specialties
1

L4

4B - 01

52.23

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

4B - 02
4B - 03
4B - 05
4B - 06
4B - 07
4B - 08
4B - 09
4B - 10
4B - 11
4B - 12
4B - 15
4B - 17
4B - 18
4B - 19
4B - 20
4B - 21
4B - 22
4B - 23
4B - 25
4B - 26
4B - 27
W-6

Total Fourth Floor (Chinese Concept)

26.74

Dagang Jaya

21.00

7.00

15

Rp 147,000.00

Lotus Born
Sinar Jaya
Istana Giok
Sumber Makmur
Satya Bahkti
Nexia
Maruba
Era Baru
Lotus
Damai
Sin She Tjia Fuk Sjin
Lo Siaw Gok
Sarang Walet
Mitra Sehat

28.00
21.43
21.43
21.43
21.43
21.43
21.43
21.43
21.43
21.43
21.43
21.43
21.43
21.43

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

12
15
15
15
15
15
15
15
15
15
15
15
15
11

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Budha Image
Mas Murni
Young Sense Time
Kim Tea

27.00
21.43
21.43

7.00
7.00
7.00

12
15
13

Rp 189,000.00
Rp 150,000.00
Rp 150,000.00

25.90
25.50
25.29
18.96
50.62
255.92
51.42
37.44
31.65
27.92
23.60
25.90
24.62
25.28
29.14
75.97

196,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
150,000.00

31.90
31.95
31.00
29.07
3.95
878.67

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,930,780.00
4,956,840.00
2,844,000.00
7,593,000.00
38,388,000.00
7,713,000.00
5,616,000.00
4,747,500.00
4,188,000.00
3,540,000.00
3,885,000.00
3,693,000.00
3,792,000.00
4,371,000.00
11,395,500.00
6,038,550.00
4,650,000.00
4,360,500.00
-

83.30

4rd floor (Existing)


F&B
1

L4

20 - 21

Total Fourth Floor (F & B)

209.74
209.74

WENDY'S & BENGAWAN SOLO

20.00

7.00

24

Rp 140,000.00

Rp

29,363,600.00

4rd floor
Specialties
1
2
3
4

L4
L4
L4
L4

63
K - 01
K - 11
K - 12

Total Fourth Floor (Specialties)

63.91
6.00
6.00
6.00
81.91

Disc Tarra
Don Don
La Magazines
Joker

34.00
115.00
115.00
100.00

7.00
7.00
7.00
7.00

60.00
24
24
24

Rp
Rp
Rp
Rp

238,000.00
805,000.00
805,000.00
700,000.00

Rp
Rp
Rp
Rp

15,210,580.00
4,830,000.00
4,830,000.00
4,200,000.00

3,802,645
2,415,000
-

6,217,645

4rd floor
F&B
1
2
3
4
5
6
7
8
9
10
11

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

1
7-8
9
10 A
10 B, 11
12,15,16
17
18
19
22, 23
25, 26

250.14
212.16
89.19
117.96
259.80
345.22
138.72
116.74
89.91
207.65
207.37

Red Bean
Little Penang
Singapore Yong Tau Fu
Rice Bowl
Raacha Suki
KFC
Kafe Betawi
Baso
Ajisen Ramen
Hoka - Hoka Bento
Tawan

19.00
26.00
27.00
26.00
26.00
19.00
26.00
26.00
22.00
23.00
25.50

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
24
60.00
60.00
60.00
12
60.00
60.00
18
60.00
60.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

133,000.00
182,000.00
189,000.00
182,000.00
182,000.00
133,000.00
182,000.00
182,000.00
154,000.00
161,000.00
178,500.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

33,268,620.00
38,613,120.00
16,856,910.00
21,468,720.00
47,283,600.00
45,914,260.00
25,247,040.00
21,246,680.00
13,846,140.00
33,431,650.00
37,015,545.00

6,653,724
19,306,560
8,428,455
8,587,488
47,283,600
8,498,672
6,923,070
7,403,109

12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

L4
27
L4
28
L4
31
L4
33
L4
37
L4
38
L4
50 A
L4
50 B
L4
52, 53
L4
56
L4
59
L4
61
L4
K - 02
L4
K - 03
L4
K - 05
L4
K - 06
L4
K - 07
L4
K - 08
L4
K - 09
L4
K - 10
L4
K - 15
L4
K - 16
L4
K - 17
L4
R4 - 1
L4
R4 - 2
L4
R4 - 3
L4
R4 - 4
L4
R4 - 5
L4
R4 - 6
Total Fourth Floor (F & B)

112.34
76.60
170.43
51.39

A&W
Mushroom
Penang Hotplate

28.00
26.00
32.00

7.00
7.00
7.00

60.00
12
60.00

Rp 196,000.00
Rp 182,000.00
Rp 224,000.00

Tako Ichi
Yogurt Inc.
Shihlin Taiwan Street Snacks
Bakmi Naga
Baskin Robbins
Honeymoon Dessert
Snack Zone

32.00
35.00
35.00
32.50
38.00
34.00
32.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00

60.00
36
36
60.00
60.00
24
60.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

224,000.00
245,000.00
245,000.00
227,500.00
266,000.00
238,000.00
224,000.00

K - Patats
New Age Drink
Ichi Crepes
Cherry Juice
Bobo Cup
Auntie Annes
Du' Fondue
Thumb-Thumb Bear
Chibi Yoghurt'z

115.00
90.00
75.00
115.00
95.00
115.00
115.00
115.00
115.00

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00

24
12
36
36
24
24
24
24
24

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

805,000.00
630,000.00
525,000.00
805,000.00
665,000.00
805,000.00
805,000.00
805,000.00
805,000.00

31.79
32.63
31.85
32.00
114.57
52.55
62.84
63.75
6.00
6.00
6.00
9.00
9.00
6.00
7.50
7.50
7.05
6.00
6.00
34.67
25.74
19.93
15.00
9.32
12.65
2,904.83

156.13

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

15,013,600.00
31,018,260.00
11,511,360.00
7,309,120.00
7,803,250.00
7,840,000.00
26,064,675.00
13,978,300.00
14,955,920.00
14,280,000.00
4,830,000.00
5,670,000.00
4,725,000.00
4,830,000.00
4,987,500.00
6,037,500.00
5,675,250.00
4,830,000.00
4,830,000.00

15,509,130
5,755,680
5,852,438
3,136,000
13,032,338
3,570,000
2,415,000
2,415,000
4,256,438
2,415,000
3,622,500

175,064,201

1,327,725,357

GRAND TOTAL DISCOUNT

PERIODE DISC
FEB

MAR

APR

MEI

JUNI

JUL

AUG

SEP

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

238,305,900

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

26,721,468

55,599,075

37,066,050

37,066,050

37,066,050

37,066,050

37,066,050

37,066,050

37,066,050

12,011,738
18,106,620
28,045,710

12,011,738
18,106,620
28,045,710

12,011,738
18,106,620
28,045,710

12,011,738
18,106,620
28,045,710

14,022,855

14,022,855

14,022,855

12,011,738
18,106,620
28,045,710

69,621,930

51,088,905

51,088,905

95,230,118

95,230,118

95,230,118

95,230,118

95,230,118

9,019,028
7,363,440
31,229,100
17,889,620
13,706,280
53,248,300
10,186,050
20,965,560
21,104,300
-

9,019,028
7,363,440
31,229,100
17,889,620
13,706,280
53,248,300
10,186,050
20,965,560
21,104,300
3,489,570
-

9,019,028
7,363,440
31,229,100
17,889,620
13,706,280
53,248,300
10,186,050
20,965,560
21,104,300
3,489,570
-

17,173,800
9,311,750
15,992,130
20,277,005
18,038,055
12,302,640
12,272,400
12,994,625
31,229,100
17,889,620
13,706,280
26,624,150
9,773,400
4,984,385
19,075,420
3,138,520
4,598,440
15,279,075
39,310,425
21,104,300
6,979,140
-

17,173,800
9,311,750
15,992,130
20,277,005
18,038,055
12,302,640
12,272,400
12,994,625
31,229,100
17,889,620
13,706,280
26,624,150
9,773,400
4,984,385
19,075,420
3,138,520
4,598,440
15,279,075
39,310,425
21,104,300
6,979,140
-

17,173,800
9,311,750
15,992,130
20,277,005
18,038,055
12,302,640
12,272,400
12,994,625
31,229,100
17,889,620
13,706,280
26,624,150
9,773,400
4,984,385
19,075,420
3,138,520
4,598,440
15,279,075
39,310,425
21,104,300
6,979,140
-

17,173,800
9,311,750
15,992,130
20,277,005
18,038,055
12,302,640
12,272,400
12,994,625
31,229,100
17,889,620
13,706,280
26,624,150
9,773,400
4,984,385
19,075,420
3,138,520
4,598,440
15,279,075
39,310,425
21,104,300
6,979,140
-

17,173,800
9,311,750
15,992,130
20,277,005
18,038,055
12,302,640
12,272,400
12,994,625
31,229,100
17,889,620
13,706,280
26,624,150
9,773,400
4,984,385
19,075,420
3,138,520
4,598,440
15,279,075
39,310,425
21,104,300
6,979,140
-

27,716,850
27,246,450
20,060,600
8,476,888
1,578,976
18,284,875
9,963,744
-

27,716,850
27,246,450
20,060,600
8,476,888
1,578,976
18,284,875
9,963,744
-

27,716,850
27,246,450
20,060,600
8,476,888
1,578,976
18,284,875
9,963,744
-

15,330,000
13,858,425
13,623,225
10,030,300
13,018,713
2,262,150
12,180,000
13,253,030
1,968,750
20,294,820
14,419,475
10,596,110
1,973,720
12,606,300
8,461,250
18,809,280
18,284,875
14,812,000
16,828,000
16,606,240
2,320,413
1,346,363
1,062,600
-

15,330,000
13,858,425
13,623,225
10,030,300
13,018,713
2,262,150
12,180,000
13,253,030
1,968,750
20,294,820
14,419,475
10,596,110
1,973,720
12,606,300
8,461,250
18,809,280
18,284,875
14,812,000
16,828,000
16,606,240
2,320,413
1,346,363
1,062,600
-

15,330,000
13,858,425
13,623,225
10,030,300
13,018,713
2,262,150
12,180,000
13,253,030
1,968,750
20,294,820
14,419,475
10,596,110
1,973,720
12,606,300
8,461,250
18,809,280
18,284,875
14,812,000
16,828,000
16,606,240
2,320,413
1,346,363
1,062,600
-

15,330,000
13,858,425
13,623,225
10,030,300
13,018,713
2,262,150
12,180,000
13,253,030
1,968,750
20,294,820
14,419,475
10,596,110
1,973,720
12,606,300
8,461,250
18,809,280
18,284,875
14,812,000
16,828,000
16,606,240
2,320,413
1,346,363
1,062,600
-

15,330,000
13,858,425
13,623,225
10,030,300
13,018,713
2,262,150
12,180,000
13,253,030
1,968,750
20,294,820
14,419,475
10,596,110
1,973,720
12,606,300
8,461,250
18,809,280
18,284,875
14,812,000
16,828,000
16,606,240
2,320,413
1,346,363
1,062,600
-

298,040,061

301,529,631

301,529,631

586,000,698

586,000,698

586,000,698

586,000,698

586,000,698

4,117,680
3,122,280
12,728,688
-

4,117,680
3,122,280
12,728,688
-

4,117,680
3,122,280
12,728,688
-

5,088,038
6,588,288
7,092,225
3,911,495
7,805,700
15,910,860
7,873,320
4,175,325
3,870,510
6,610,240

5,088,038
6,588,288
7,092,225
3,911,495
7,805,700
15,910,860
7,873,320
4,175,325
3,870,510
6,610,240

5,088,038
6,588,288
7,092,225
3,911,495
7,805,700
15,910,860
7,873,320
4,175,325
3,870,510
6,610,240

5,088,038
6,588,288
7,092,225
3,911,495
7,805,700
15,910,860
7,873,320
4,175,325
3,870,510
6,610,240

5,088,038
6,588,288
7,092,225
3,911,495
7,805,700
15,910,860
7,873,320
4,175,325
3,870,510
6,610,240

20,605,200
9,926,000
7,905,765
7,568,645
5,347,020
10,797,570
5,323,675
5,353,110
7,482,090
8,517,600
15,378,790
4,255,125
12,593,700
11,196,675
15,183,000
-

20,605,200
9,926,000
7,905,765
7,568,645
15,317,400
5,347,020
10,797,570
5,323,675
5,353,110
7,482,090
8,517,600
15,378,790
4,255,125
12,593,700
11,196,675
15,183,000
13,466,250
-

20,605,200
9,926,000
7,905,765
7,568,645
15,317,400
5,347,020
10,797,570
5,323,675
5,353,110
7,482,090
8,517,600
15,378,790
4,255,125
12,593,700
11,196,675
15,183,000
13,466,250
-

20,605,200
9,926,000
7,905,765
7,568,645
15,317,400
10,694,040
10,797,570
10,647,350
10,627,050
10,706,220
7,482,090
8,517,600
15,301,020
23,068,185
12,465,600
8,510,250
12,593,700
11,196,675
9,536,800
15,183,000
6,515,775
5,979,960
13,466,250
4,656,925
6,420,960
5,478,935
4,883,550
-

20,605,200
9,926,000
7,905,765
7,568,645
15,317,400
10,694,040
10,797,570
10,647,350
10,627,050
10,706,220
7,482,090
8,517,600
15,301,020
23,068,185
12,465,600
8,510,250
12,593,700
11,196,675
9,536,800
15,183,000
6,515,775
5,979,960
13,466,250
4,656,925
6,420,960
5,478,935
4,883,550
-

20,605,200
9,926,000
7,905,765
7,568,645
15,317,400
10,694,040
10,797,570
10,647,350
10,627,050
10,706,220
7,482,090
8,517,600
15,301,020
23,068,185
12,465,600
8,510,250
12,593,700
11,196,675
9,536,800
15,183,000
6,515,775
5,979,960
13,466,250
4,656,925
6,420,960
5,478,935
4,883,550
-

20,605,200
9,926,000
7,905,765
7,568,645
15,317,400
10,694,040
10,797,570
10,647,350
10,627,050
10,706,220
7,482,090
8,517,600
15,301,020
23,068,185
12,465,600
8,510,250
12,593,700
11,196,675
9,536,800
15,183,000
6,515,775
5,979,960
13,466,250
4,656,925
6,420,960
5,478,935
4,883,550
-

20,605,200
9,926,000
7,905,765
7,568,645
15,317,400
10,694,040
10,797,570
10,647,350
10,627,050
10,706,220
7,482,090
8,517,600
15,301,020
23,068,185
12,465,600
8,510,250
12,593,700
11,196,675
9,536,800
15,183,000
6,515,775
5,979,960
13,466,250
4,656,925
6,420,960
5,478,935
4,883,550
-

13,632,465
15,864,800
13,992,300
44,949,380
24,755,360
22,336,020
-

13,632,465
15,864,800
13,992,300
44,949,380
24,755,360
22,336,020
-

13,632,465
15,864,800
13,992,300
44,949,380
24,755,360
22,336,020
-

13,632,465
27,298,880
23,797,200
13,992,300
44,949,380
24,755,360
22,336,020
2,041,813
2,858,538
1,404,900
-

13,632,465
27,298,880
23,797,200
13,992,300
44,949,380
24,755,360
22,336,020
2,041,813
2,858,538
1,404,900
-

13,632,465
27,298,880
23,797,200
13,992,300
44,949,380
24,755,360
22,336,020
2,041,813
2,858,538
1,404,900
-

13,632,465
27,298,880
23,797,200
13,992,300
44,949,380
24,755,360
22,336,020
2,041,813
2,858,538
1,404,900
-

13,632,465
27,298,880
23,797,200
13,992,300
44,949,380
24,755,360
22,336,020
2,041,813
2,858,538
1,404,900
-

302,932,938

331,716,588

331,716,588

532,045,371

532,045,371

532,045,371

532,045,371

532,045,371

8,330,175
2,997,967
5,971,728
3,754,625
2,306,063
8,541,120
15,147,300

8,330,175
2,997,967
5,971,728
3,754,625
2,306,063
8,541,120
15,147,300

8,330,175
2,997,967
5,971,728
3,754,625
2,306,063
8,541,120
15,147,300

3,873,450
3,183,600
3,201,450
2,716,840
8,330,175
3,910,480
4,282,810
8,531,040
3,754,625
2,619,050
4,612,125
8,541,120
2,996,560
15,147,300

3,873,450
3,183,600
3,201,450
2,716,840
8,330,175
3,910,480
4,282,810
8,531,040
3,754,625
2,619,050
4,612,125
8,541,120
2,996,560
15,147,300

3,873,450
3,183,600
3,201,450
2,716,840
8,330,175
3,910,480
4,282,810
8,531,040
3,754,625
2,619,050
4,612,125
8,541,120
2,996,560
15,147,300

3,873,450
3,183,600
3,201,450
2,716,840
8,330,175
3,910,480
4,282,810
8,531,040
3,754,625
2,619,050
4,612,125
8,541,120
2,996,560
15,147,300

3,873,450
3,183,600
3,201,450
2,716,840
8,330,175
3,910,480
4,282,810
8,531,040
3,754,625
2,619,050
4,612,125
8,541,120
2,996,560
15,147,300

6,000,050
9,762,638
5,560,800
9,968,000
22,211,700
5,804,820
2,120,020
9,811,410
11,678,660
7,577,360
5,821,200
12,997,180
40,034,540
-

6,000,050
9,762,638
5,560,800
9,968,000
22,211,700
5,804,820
2,120,020
9,811,410
11,678,660
7,577,360
5,821,200
12,997,180
40,034,540
-

6,000,050
9,762,638
5,560,800
9,968,000
22,211,700
5,804,820
2,120,020
9,811,410
11,678,660
7,577,360
5,821,200
12,997,180
40,034,540
-

6,000,050
6,029,100
9,762,638
6,093,780
6,197,730
6,124,965
5,560,800
7,135,590
9,968,000
5,980,450
7,940,450
7,774,095
8,707,230
5,672,800
5,300,050
9,811,410
11,678,660
6,526,310
7,577,360
5,821,200
19,495,770
40,034,540
-

6,000,050
6,029,100
9,762,638
6,093,780
6,197,730
6,124,965
5,560,800
7,135,590
9,968,000
5,980,450
7,940,450
7,774,095
8,707,230
5,672,800
5,300,050
9,811,410
11,678,660
6,526,310
7,577,360
5,821,200
19,495,770
40,034,540
-

6,000,050
6,029,100
9,762,638
6,093,780
6,197,730
6,124,965
5,560,800
7,135,590
9,968,000
5,980,450
7,940,450
7,774,095
8,707,230
5,672,800
5,300,050
9,811,410
11,678,660
6,526,310
7,577,360
5,821,200
19,495,770
40,034,540
-

6,000,050
6,029,100
9,762,638
6,093,780
6,197,730
6,124,965
5,560,800
7,135,590
9,968,000
5,980,450
7,940,450
7,774,095
8,707,230
5,672,800
5,300,050
9,811,410
11,678,660
6,526,310
7,577,360
5,821,200
19,495,770
40,034,540
-

6,000,050
6,029,100
9,762,638
6,093,780
6,197,730
6,124,965
5,560,800
7,135,590
9,968,000
5,980,450
7,940,450
7,774,095
8,707,230
5,672,800
5,300,050
9,811,410
11,678,660
6,526,310
7,577,360
5,821,200
19,495,770
40,034,540
-

1,727,688
-

1,727,688
-

1,727,688
-

1,727,688
-

1,727,688
-

196,397,355

196,397,355

196,397,355

282,621,290

282,621,290

282,621,290

282,621,290

282,621,290

4,723,950
4,727,800
7,842,450
7,804,230
7,861,560
7,859,355
7,876,995
7,846,860
5,645,588
8,537,025
8,563,485
8,981,700
10,962,525
10,738,700
3,636,360
4,889,710
2,615,088
3,270,960

4,723,950
4,727,800
7,842,450
7,804,230
7,861,560
7,859,355
7,876,995
7,846,860
5,645,588
8,537,025
8,563,485
8,981,700
10,962,525
10,738,700
3,636,360
4,889,710
2,615,088
3,270,960

4,723,950
4,727,800
7,842,450
7,804,230
7,861,560
7,859,355
7,876,995
7,846,860
5,645,588
8,537,025
8,563,485
8,981,700
10,962,525
10,738,700
3,636,360
4,889,710
2,615,088
3,270,960

7,085,925
7,091,700
11,763,675
11,706,345
11,792,340
11,789,033
11,815,493
11,770,290
8,468,381
12,805,538
12,845,228
13,472,550
16,443,788
16,108,050
5,672,380
6,028,960
5,491,500
6,899,200
7,914,900
6,060,600
6,440,560
9,779,420
4,358,480
5,451,600

7,085,925
7,091,700
11,763,675
11,706,345
11,792,340
11,789,033
11,815,493
11,770,290
8,468,381
12,805,538
12,845,228
13,472,550
16,443,788
16,108,050
5,672,380
6,028,960
5,491,500
6,899,200
7,914,900
6,060,600
6,440,560
9,779,420
4,358,480
5,451,600

7,085,925
7,091,700
11,763,675
11,706,345
11,792,340
11,789,033
11,815,493
11,770,290
8,468,381
12,805,538
12,845,228
13,472,550
16,443,788
16,108,050
5,672,380
6,028,960
5,491,500
6,899,200
7,914,900
6,060,600
6,440,560
9,779,420
4,358,480
5,451,600

7,085,925
7,091,700
11,763,675
11,706,345
11,792,340
11,789,033
11,815,493
11,770,290
8,468,381
12,805,538
12,845,228
13,472,550
16,443,788
16,108,050
5,672,380
6,028,960
5,491,500
6,899,200
7,914,900
6,060,600
6,440,560
9,779,420
4,358,480
5,451,600

7,085,925
7,091,700
11,763,675
11,706,345
11,792,340
11,789,033
11,815,493
11,770,290
8,468,381
12,805,538
12,845,228
13,472,550
16,443,788
16,108,050
5,672,380
6,028,960
5,491,500
6,899,200
7,914,900
6,060,600
6,440,560
9,779,420
4,358,480
5,451,600

3,344,670
4,054,260
5,177,025
5,598,600
5,978,700
1,600,200
2,240,280
9,734,865
10,584,140
4,150,510
5,559,540
1,968,750
184,375,881

3,344,670
4,054,260
5,177,025
5,598,600
5,978,700
1,600,200
2,240,280
9,734,865
10,584,140
4,150,510
5,559,540
1,968,750
184,375,881

3,344,670
4,054,260
5,177,025
5,598,600
5,978,700
1,600,200
2,240,280
9,734,865
10,584,140
4,150,510
5,559,540
1,968,750
184,375,881

6,424,950
5,574,450
5,595,100
4,054,260
5,177,025
5,598,600
5,978,700
2,667,000
3,733,800
6,287,400
14,602,298
15,876,210
6,225,765
8,339,310
1,968,750
2,546,950
329,706,501

6,424,950
5,574,450
5,595,100
4,054,260
5,177,025
5,598,600
5,978,700
2,667,000
3,733,800
6,287,400
14,602,298
15,876,210
6,225,765
8,339,310
1,968,750
2,546,950
329,706,501

6,424,950
5,574,450
5,595,100
4,054,260
5,177,025
5,598,600
5,978,700
2,667,000
3,733,800
6,287,400
14,602,298
15,876,210
6,225,765
8,339,310
1,968,750
2,546,950
329,706,501

6,424,950
5,574,450
5,595,100
4,054,260
5,177,025
5,598,600
5,978,700
2,667,000
3,733,800
6,287,400
14,602,298
15,876,210
6,225,765
8,339,310
1,968,750
2,546,950
329,706,501

6,424,950
5,574,450
5,595,100
4,054,260
5,177,025
5,598,600
5,978,700
2,667,000
3,733,800
6,287,400
14,602,298
15,876,210
6,225,765
8,339,310
1,968,750
2,546,950
329,706,501

2,742,075

2,742,075

2,742,075

2,742,075

2,742,075

982,695
1,239,210
711,000
1,898,250
9,597,000
1,928,250
1,404,000
1,186,875
1,047,000
885,000
971,250
923,250
948,000
1,092,750
2,848,875
1,509,638
1,162,500
1,090,125

982,695
1,239,210
711,000
1,898,250
9,597,000
1,928,250
1,404,000
1,186,875
1,047,000
885,000
971,250
923,250
948,000
1,092,750
2,848,875
1,509,638
1,162,500
1,090,125

982,695
1,239,210
711,000
1,898,250
9,597,000
1,928,250
1,404,000
1,186,875
1,047,000
885,000
971,250
923,250
948,000
1,092,750
2,848,875
1,509,638
1,162,500
1,090,125

982,695
1,239,210
711,000
1,898,250
9,597,000
1,928,250
1,404,000
1,186,875
1,047,000
885,000
971,250
923,250
948,000
1,092,750
2,848,875
1,509,638
1,162,500
1,090,125

982,695
1,239,210
711,000
1,898,250
9,597,000
1,928,250
1,404,000
1,186,875
1,047,000
885,000
971,250
923,250
948,000
1,092,750
2,848,875
1,509,638
1,162,500
1,090,125

34,167,743

34,167,743

34,167,743

34,167,743

34,167,743

14,681,800

14,681,800

14,681,800

14,681,800

14,681,800

14,681,800

14,681,800

14,681,800

14,681,800

14,681,800

3,802,645
2,415,000
-

3,802,645
2,415,000
-

3,802,645
2,415,000
-

7,605,290
2,415,000
2,415,000

7,605,290
2,415,000
2,415,000

7,605,290
2,415,000
2,415,000

7,605,290
2,415,000
2,415,000

7,605,290
2,415,000
2,415,000

6,217,645

6,217,645

6,217,645

12,435,290

12,435,290

12,435,290

12,435,290

12,435,290

6,653,724
19,306,560
8,428,455
8,587,488
47,283,600
8,498,672
6,923,070
7,403,109

6,653,724
19,306,560
8,428,455
8,587,488
47,283,600
8,498,672
6,923,070
7,403,109

6,653,724
19,306,560
8,428,455
8,587,488
47,283,600
8,498,672
6,923,070
7,403,109

16,634,310
19,306,560
8,428,455
10,734,360
47,283,600
11,478,565
12,623,520
10,623,340
6,923,070
8,357,913
18,507,773

16,634,310
19,306,560
8,428,455
10,734,360
47,283,600
11,478,565
12,623,520
10,623,340
6,923,070
8,357,913
18,507,773

16,634,310
19,306,560
8,428,455
10,734,360
47,283,600
11,478,565
12,623,520
10,623,340
6,923,070
8,357,913
18,507,773

16,634,310
19,306,560
8,428,455
10,734,360
47,283,600
11,478,565
12,623,520
10,623,340
6,923,070
8,357,913
18,507,773

16,634,310
19,306,560
8,428,455
10,734,360
47,283,600
11,478,565
12,623,520
10,623,340
6,923,070
8,357,913
18,507,773

15,509,130
5,755,680
5,852,438
3,136,000
13,032,338
3,570,000
2,415,000
2,415,000
4,256,438
2,415,000
3,622,500

15,509,130
5,755,680
5,852,438
3,136,000
13,032,338
3,570,000
2,415,000
2,415,000
4,256,438
2,415,000
3,622,500

15,509,130
5,755,680
5,852,438
3,136,000
13,032,338
3,570,000
2,415,000
2,415,000
4,256,438
2,415,000
-

3,753,400
23,263,695
5,755,680
3,654,560
5,852,438
3,920,000
13,032,338
3,494,575
7,477,960
7,140,000
2,415,000
2,835,000
2,362,500
2,415,000
2,493,750
3,018,750
4,256,438
2,415,000
-

3,753,400
23,263,695
5,755,680
3,654,560
5,852,438
3,920,000
13,032,338
3,494,575
7,477,960
7,140,000
2,415,000
2,835,000
2,362,500
2,415,000
2,493,750
3,018,750
4,256,438
2,415,000
-

3,753,400
23,263,695
5,755,680
3,654,560
5,852,438
3,920,000
13,032,338
3,494,575
7,477,960
7,140,000
2,415,000
2,835,000
2,362,500
2,415,000
2,493,750
3,018,750
4,256,438
2,415,000
-

3,753,400
23,263,695
5,755,680
3,654,560
5,852,438
3,920,000
13,032,338
3,494,575
7,477,960
7,140,000
2,415,000
2,835,000
2,362,500
2,415,000
2,493,750
3,018,750
4,256,438
2,415,000
-

3,753,400
23,263,695
5,755,680
3,654,560
5,852,438
3,920,000
13,032,338
3,494,575
7,477,960
7,140,000
2,415,000
2,835,000
2,362,500
2,415,000
2,493,750
3,018,750
4,256,438
2,415,000
-

175,064,201

175,064,201

171,441,701

270,457,548

270,457,548

270,457,548

270,457,548

270,457,548

1,497,677,377

1,511,417,572

1,507,795,072

2,422,373,725

2,422,373,725

2,422,373,725

2,422,373,725

2,422,373,725

17,956,484,003

Profit and Loss

No.

VACANT
AREA
m2

TOTAL RENT AREA

Unit

m2

Anchor Tenant
1
2
3
4
5
6
7
8
9
9
11
12
13
14
15
16

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L4
L4
L3
L3
L4
GF
L1
L2
L3
L4
GF
L1
L2
0
0
0

F30
57
62
101
55
118
98
90
119
73
59
62
60
0
0
0

3,330.01
173.42
3,404.37
2,224.53
2,312.95
4,301.93
4,726.14
4,795.96
4,657.75
3,685.39
4,289.67
1,170.32
39,072.44

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

1,417.77
573.33
1,530.00
678.97
759.49
1,174.57
109.65
212.02
174.90
144.70
190.22
486.56
615.97

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

Big Tenant
1
2
3
4
5
6
7
8
9
10
11
12
13
14

0
0
0
0
0
0
0
0
0
0
0
0
0
0

L2
L2
L3
L2
L2
L4
GF
GF
GF
GF
GF
L4
L2
L3

65
62
63
59G
61
29
109
110
111
112
115
0
20B, 21, 22, 25
107

15
16
17
18
19
20
21
0

0
0
0
0
0
0
0
0

L4
L4
L4
L4
L4
L4
GF
0

35
2, 3,5,6
73E
73F
95 - 96 - 97
Outdoor
119
0

657.20
421.74
824.12
782.92
461.78
110.15
415.49
-

0%
0%
0%
0%
0%
0%
0%
0%

11,741.55

Ground Floor
1 0
2 0
3 0
4 0
5 0
6 0
7 0
8 0
9 0
10 0
11 0
12 0
13 0
14 0
15 0
16 0
17 0
18 0
19 0
20 0
21 0
22 0
23 0
24 0
25 0
26 0
27 0
28 0
29 0

GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF

1-2
3
5-6
7
9-10
11,12
15a
15b
17
18
19
20
21
22
23
25
26
27
28
30
32&33
35
36
37-38
39
50
51
52-53
55A

109.04
53.21
108.79
108.89
109.31
139.29
80.21
48.82
48.70
148.51
145.36
125.30
120.16
120.26
126.18
140.28
148.71
96.44
108.86
108.86
54.43
54.39
108.86
53.70
53.70
53.74
104.81
20.38

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
0
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF

55B
56-57
60,61,67
0
61
63
65
68
70
71
Outdoor
72
Outdoor
73
Outdoor
75
Outdoor
78 - 79
79
80
81
82
83
86
0
87
Outdoor
88
Outdoor
89
90
Outdoor
91
92
98
Outdoor
99
Outdoor
100
101
102
103
105
106

29.86
83.65
356.01
57.67
97.01
249.59
86.14
34.38
239.40
81.04
29.47
177.53
35.30
158.44
30.22
158.39
158.39
209.69
38.30
87.60
113.13
111.21
81.88
174.21
49.99
96.77
34.50
105.10
35.95
120.00
88.06
45.00
161.07
117.52
100.51
40.42
79.67
29.68
69.72
48.04
66.70
48.35
74.64
208.97

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
0

107
108
118
120
121
122
123
K - 01
K - 02
K - 03
K - 03B
K - 06
K - 07 & 08
K - 09
B - 01
0

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

1
2
3
5,6
7
8
9,10
11
12
15
17
18
19
20
21
23
25
27
29
31
32
33
35
36

84.64
96.16
111.42
90.86
14.64
14.64
14.64
16.25
11.53
10.65
6.69
7.59
29.86
17.00
296.54
8,021.46

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

74.15
64.61
61.92
106.65
51.98
53.10
105.72
53.56
53.56
52.97
52.97
52.66
72.64
147.48
137.35
122.29
114.68
114.68
122.29
137.53
148.94
70.90
52.53
50.29

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

1st Floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
63
64
65
66
67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

37,38
39
50
51
52
53
55
56
57
59
60
61
63
65
66
68
69
70
71
72
73
75
77
78
79
80
81
82
83
86
87
88
89
90
91
92
93
95A
95B
97
102
103
105
106

104.20
52.68
53.19
52.45
52.97
52.35
52.74
52.14
52.97
61.40
60.84
128.58
115.63
89.04
189.25
48.63
59.97
85.60
58.00
71.09
54.63
68.12
58.98
80.62
41.18
86.76
53.19
81.36
25.87
85.50
42.36
80.01
43.44
57.85
85.62
47.04
62.21
142.31
46.51
115.42
70.94
108.03
117.94
118.03

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
0

Outdoor
107
108
110
111
112
115
116
117
118
119
120
121
122
123 - 125
126
127 - 128
129
130
K-01
K-03
K-05
K-06
K-09
K-10
K-12
K-15
K-16
0

0
0
0
0
0
0
0
0
0
0
0

GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
0

ATM-01
ATM-02
ATM-03
ATM-04
ATM-05
ATM-06
ATM-07
ATM-08
ATM-09
ATM-10
0

30.60
121.87
141.69
88.84
65.65
50.07
49.87
65.62
109.59
207.14
114.08
85.46
117.93
177.27
20.40
79.13
168.08
217.93
37.35
6.91
4.06
17.95
8.00
17.95
4.06
37.35
7.59
7,395.53

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
-

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

ATM
1
2
3
4
5
6
7
8
9
10
11

12
13

0
0

0
0

0
0

20.00

0%
0%

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
0
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2

1
2
3
5
6
7
8
9
10
11
12
15
16
17
18
19
20
0
0
27
28
29
30
31
32
33
35
36
37
38
39
50
51
52
53
55
56

73.78
60.64
60.98
50.08
52.89
69.83
35.99
53.39
53.50
76.17
30.65
53.45
52.71
52.48
53.51
72.13
39.46
115.61
123.13
138.39
148.92
72.18
55.30
52.20
53.39
53.39
53.39
53.13
53.39
53.39
52.76
53.66
53.04
52.96
61.78

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

2nd Floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

38
39
40
41
42
43
44
45
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2

57
59
59A
59B
59C
59D
59E
59F
66
68
69
70
71
72
73
75
77
78
79
80
81
82
82B
83
86
87
88
91
92
92A
95
96
97
98
99
100
101
102, 103 , 105
103
105
108
109
110
111 & 112

45.04
92.02
84.49
79.56
79.56
52.16
80.11
339.36
47.19
107.01
117.63
90.66
30.63
48.78
45.30
40.52
39.85
34.56
49.18
41.06
88.67
58.81
58.82
119.17
49.07
457.59
535.71
431.11
96.78
43.46
73.05
54.85
62.39
62.39
70.27
71.78
235.34
77.32
33.60
97.68
114.27

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

77
78
79
80
81
82
83
84
85
86
87
88
0

0
0
0
0
0
0
0
0
0
0
0
0
0

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
0

115 &116
0
117
K - 01
K - 02
K - 03
K - 08
K - 11
K - 12
K - 15
K - 16
K - 17
0

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

1
2
3
6
8
10
12
16
18
19
20
21
23
26
28
30
31
32
33
35
37 & 38
39
50
51
52
53

109.22
219.97
7.50
7.50
7.59
17.95
9.00
9.00
7.50
7.50
7.59
7,088.77

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

86.71
61.35
61.40
106.70
106.18
106.96
106.93
107.17
106.76
71.69
148.92
138.35
123.29
116.15
116.51
122.20
138.39
149.15
72.74
106.78
105.80
52.28
52.28
53.39
53.39
53.83

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

3rd Floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

55
56
57
59
60
61
65
66
68
69
70
71
72
73
75
78
79
80
81
82
83A
83B
86A
86B
87
88
89
90
91
92
93A
93B
95A
95B
97
98
99A
99B
100
102
103
105
106
0

53.39
53.39
52.30
61.94
61.60
75.38
57.72
58.99
82.18
28.96
38.94
63.30
53.09
70.89
61.76
79.93
72.82
30.41
30.41
35.59
25.72
24.20
27.58
27.51
25.95
26.20
26.12
26.12
26.66
26.72
31.07
14.00
40.15
28.47
56.04
46.39
25.40
35.56
59.88
120.93
131.48
45.61
302.19
-

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

71
72
73
74
75
76
77
78
79
80
81
82
83

0
0
0
0
0
0
0
0
0
0
0
0
0

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

109
112
K - 01
K - 02
K - 03
K - 07
K - 08
K - 10
K - 11
K - 12
K - 15
K - 16
K - 17

36.08
102.48
7.50
7.50
7.62
9.00
9.00
6.82
9.00
17.95
7.50
12.00
7.66
5,088.35

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

1
4B - 01
4B - 02
4B - 03
4B - 05
4B - 06
4B - 07
4B - 08
4B - 09
4B - 10
4B - 11
4B - 12
4B - 15
4B - 17
4B - 18
4B - 19
4B - 20
4B - 21
4B - 22
4B - 23
4B - 25
4B - 26
4B - 27
2-6
7-8
9

250.14
52.23
26.74
25.90
25.50
25.29
18.96
50.62
206.63
51.42
37.44
31.65
27.92
23.60
25.90
24.62
25.28
29.14
75.97
31.90
31.95
31.00
29.07
212.16
89.19

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

4th floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

10A
10B - 11
11
12,15,16
17
18
19
20
21
22
23
25,26
27
28
31A
31B
32
33
35
36
37
38
50A
50B
52,53
56
0
59
61
63
73A
73B
73C
73D
73G
73H
73I
73J
73K
K- 01
K- 02
K- 03
K- 05
K- 06

117.96
259.80
345.22
138.72
116.74
89.91
104.87
104.87
103.83
103.83
207.37
112.34
76.60
90.59
79.84
42.01
51.39
63.05
31.79
32.63
31.85
32.00
114.57
52.55
62.84
63.75
63.91
250.73
183.62
190.00
375.49
237.54
235.94
381.80
140.19
335.23
6.00
6.00
6.00
6.00
9.00

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

71
72
73
74
75
76
77
78
79
80
0

0
0
0
0
0
0
0
0
0
0
0

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
0

Grand Total

K- 07
K- 08
K- 09
K- 10
K- 11
K- 12
K- 15
K- 16
K- 17
W6
0

9.00
6.00
7.50
7.50
6.00
6.00
7.05
6.00
6.00
3.95
6,583.59
85,011.69

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

USE CATEGORY

Month
Installment
Lease

Trade Name

period

0
0
0
0
0

Gereja Tabernakel
Vacant (Gereja Tabernakel)
Bestdenki
FJ Square
Studio XXI
Matahari Dept Store
0 Matahari Dept Store
0 Matahari Dept Store
0 Matahari Dept Store
0
Projection
Projection
0 ex. Carrefour
0
0
0

Department Store

Hypermarket
Hypermarket

0
0
0
-

0
0
0
0
0
0
0
0
0
0
0
0
0
0

12
12
60
60
120
24
24
24
24
240
240
840.00

348.00

60
60
60
60
60
60
60
60
60
60
60

48
48
48
6
6
48
60
60
60
60
60

Gramedia
Projection Gramedia tahap 2
Fitness First
Ex. Carefour
Ex. Carefour
Timezone
Teo Chew
Teo Chew
Teo Chew
Teo Chew
Teo Chew
0
Sport House
Projection

6
6
48
48
48
48
48
48
48

24
60

12
48

0
0
0
0
0
0
0
0

Projection
Hanamasa
Ex. MDS
Ex. MDS
MOF Emperor Q & Waraku
MOF Emperor Q ( Outdoor seating )
Ex. Carefour
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Guardian
Art Deco
Peter F. Saerang
Projections
Crocodile
Hush Puppies
The Little Things She Needs
KOSONG/ TDK ADA AREA INI
Veni Vedi Vici
Optic Tunggal
Charles & Keith
Felice
Projections
Projections
Projections
Projections
Projections
Frank & Co
Marie Claire
Projections
Everbest
Diva ( canceled )
City Time
Passion Jewelry
Innovation Store
Innovation Store
Fuji Image Plaza
Ogawa
Stop N'Go

60
24
60
60
60
60
60
-

48
12
48
48
48
48
48
-

24
60
60
60
60
60
60
60
60
60
60
24
60
60
60
60
60
60
60
60
60
60
60
60
24
24
60
60
60

12
48
48
48
48
48
48
48
48
48
48
12
48
48
48
48
48
48
48
48
48
48
48
48
12
12
48
48
48

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

GNC
Jesslyn K Cakes
Cewei
Cewei ( Outdoor Seating )
Cuppa Coffee
Century Health Care
Optic Seis
C&F
Mc Donalds
Projections
Outdoor seating
SUKI
Outdoor seating SUKI
SUKI
Outdoor seating SUKI
Projections
Projections
Kenny Rogers
Kenny Rogers
The Body Shop
IP Zone
Baleno
Samuel & Kevin
Pizza Hut
Pizza Hut ( Outdoor Sitting )
Gelare
Gelare ( Outdoor Seating )
Projections
Outdoor seating
Breadtalk
J Co Donnuts
J Co Donnuts
Giordano Concept
Crocs
Starbucks Cofee
Starbucks Cofee ( outdoor seating )
Havenly Blush
Havenly Blush ( outdoor seating )
Customer Service Room
Bank BNI
The Face Shop
Kose
Optik Melawai
Batik Keris

60
60
24
24
24
60
60
60
60
60
60
60
60
60
60
60
60
24
24
60
36
36
36
60
69
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

48
48
12
12
48
48
48
48
48
48
48
48
48
48
48
48
12
12
48
24
24
24
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

AZURA
AZURA
ex carefour
ex carefour
ex carefour
ex carefour
ex carefour
Projections
DELIMANJOO
Projections
Mochi-Mochi
Folli Follie
Bakso Lapangan Tembak
Projections
Pet Shop
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Projections
Etude House
Rudy Hadisuwarno
Chandra Gupta Salon
Bra House
Venusa
Gallop
Polo by Ralph Laureen
Polo by Ralph Laureen
Cynthia Lingerie
Projections
Beauty Mom
King Crystal
Bata
Mississipi
Celcius
Projections
Projections
Projections
Projections
Projections
Cherilon
Fladeo
Favo

60
60
60
60
60
60
60
36
36
36
24
24
36
36
60

48
48
48
48
48
48
48
18
18
18
12
12
24
18
48

4,700.77

3,600.00

60
60
24
60
60
60
60
36
36
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

48
48
12
48
48
48
48
24
24
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Studio Tas
Artex
Optic 88
Universal
Projections
Finery
Favourite Jewellery
Donna Cosmetic
Puri Ayu
Projections
Wacoal
Johnny Andrean
The 63
Advance
Supreme Ginseng
Yakun Kaya Toast
Aneka Citra Snack
Projections
Projections
Gosh
Projections
Carvil / Big Deal
Projections
Projections
L'eone Uomo
Bellagio
L&J
Orange
Sosu
Polo
Projections
Projections
Chyntia Lingerie ( move to G 15 )
Bruno Piatelli
Projections
Wijaya Mas
Projections
Esthetic Melrose
Rose Jewelry
Projections
Projections
Kok Tong Kopitiam
Projections
Ryou Zen

60
60
60
60
60
60
60
60
60
60
36
60
60
24
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
12
24
60
60
60
60
36

48
48
48
48
48
48
48
48
48
48
24
48
48
48
48
48
48
48
48
48
6
48
48
48
48
48
48
48
48
48
48
6
48
48
48
48
48
6
12
48
48
48
48
18

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Ryou Zen ( outdoor seating )


Depot 369
Dante Cofee
Deli House
Projections
Projections
Projections
Projections
Projections
Projections
Conton Bay
Ichiban Sushi
Projections
Projections
Fuji Restaurant
ex. Carefour
Chewy Junior
Projection / fish & co
ex. Carefour
Projections
Projections
Projections
Watch Studio
Projections
Yobel Silver
Projections
Projections
Artex Art Expression

0
0
0
0
0
0
0
0
0
0
0

Projection
Projection
Projection
Projection
Projection
Projection
Projection
Projection
Projection
Projection

36
60
60
36
60
60
60
60
60
60
60
60
60
60
15
60
60
60
60
36
36
36
36
36
36
36
36
24
0

48
48
24
48
48
48
48
48
48
48
48
48
48
6
48
48
48
48
24
24
24
24
24
24
24
24
12
-

24
24
24
24
24
24
24
24
24
24
0

12
12
12
12
12
12
12
12
12
12
-

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

Jose Alexander
Silvana Salon
The Guh Salon
Panorama Tours
Her & Her
Yopie Salon
Catz
Projections
3 Second
Couture Vers
Nailpia
Pondok Pujian
Gloria
Mode
Venicy
Divisi 1
Projections / WOM

60
60
12
60
60
60
60
60
36
60
60
60
60
60
60
60
60
0
0

Adidas
Fila
Projections
Projections
Projections
Kappa
Cindy
Projections
Projections
NAUGHTY
Daytona
Projections
Projections
Groovy Baloon
Lychee
Warna
Piyo Boutique
MY LIFE STYLE

48
48
6
48
48
48
48
48
24
48
48
48
48
48
48
48
48
-

12
60
60
60
60
36
60
60
60
36
60
60
60
60
60
60
60
60

6
48
48
48
48
24
48
48
48
24
48
48
48
48
48
48
48
48

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

HE & SHE
MY SALON PREMIERE
Ex Carefour
Ex Carefour
Ex Carefour
Ex Carefour
Ex Carefour
Propose Hypermart Office
Stoberi
AIBI
Solutions
BH Fitness
Projection
Hobby Craft
Projections
Tammia
Little Angel
Projections
B' Day Land
Projections
Projections
Projections
Projections
Bear House
Puku Puku
Kidz Station
Projections
Fantasy Kingdom
Projections

60
60
60
60
60
60
60
60
60
60
60
60
36
60
60
60
36
60
60
60
12
12
60
60
60
60
60
60
60
0

Projections
Projections
Projections
Projections
Projections
Projections
Projections
Solaria

48
48
48
48
48
48
48
48
48
48
48
48
24
48
48
48
48
48
48
48
6
6
48
48
48
48
48
48
48
-

60
60
60
60
60
60
60
60
0
0

Dandis Nail Pro


Party Works
Saboga ( sudah tutup , akhir okt 09 )
Projections

48
48
48
48
48
48
48
48
-

60
24
60
60

48
12
48
48

0
0
0
0
0
0
0
0
0
0
0
0
0

De Boliva

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Projections
Dian Furniture
Hollywood Furniture
Florence
Othe Furniture
Comforta
Viona Furniture
Victory
Airland
Semesta Jaya
Projections
Projections
Projections
Dunlopillo
Parco
Tempur
Projections
Serta
Bofity Kitchen / Vacant
Projections
SMS Selular
Projections
Global Teleshop
XL
Projections
Technogas

60
0

Platinum
Projection
Projection
Projection
D Paris
Projection
Love Poly ( move ke Lt. 3 K 12 )
Delimanjo ( move ke GF )
Sugar Babes
T'Time Caf

48
-

60
36
36
36
36
36
36
24
24
36
0

48
24
24
24
24
24
24
12
12
24
-

36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
60
36
36
60
60
60
60
60
60
60

24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
48
24
24
48
48
48
48
48
48
48

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Projections
Projections
D Fish Doctor
Aquamaster
La Germania
Biru International - Yale Security Point
Point 2000
UNIX'S
Canadian Chiropractic
Central Mobile
Duta Cellular
Telesindo Shop
Millenia
Spectrum Health
Spectrum Health
Smile Dental
Projections
Projections
Projections
Projections
Projections
Projections
Dermaga Cellular
Projections
FC Games
Projections
Projections
Ex. PP Alarm / Projection
Extreme
Projections
Projections
Projections / Ex PLN
Spectrum Health
Playstation 108
ATM Mandiri
Projections
MM Sellular
Istana Cellular
Nokia Shop In Shop
Spring Air
King Koil
Agape
Projections
0

60
60
36
60
60
60
60
60
60
60
60
36
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
36
60
60
60
60
36
36
36
60
-

48
48
24
48
48
48
48
48
48
48
48
24
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
-

0
0
0
0
0
0
0
0
0
0
0
0
0

Projections
Davina Furniture
Projection
Projection
Projection
Projection
Projection
Projection
Projection
LOLY POLY & LOVE POLY
Projection
Holland Bakery
O Mochi

60
36
36
36
36
36
36
36
36
36
36
60
36

48
48
24
24
24
24
24
24
24
24
24
48
24

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Red Bean
Somdhet
Dagang Jaya
vacants
vacants
Lotus Born
Sinar Jaya
Istana Giok
Sumber Makmur
Satya Bhakti
Nexia
Maruba
Era baru
Lotus
Damai
Sin She Tjia Fuk Sjin
Lo Siaw Gok
Sarang Walet
Mitra Sehat
Projections
Budha Image
Mas Murni
Young Sense Time

12
36
15
24
24
12
15
15
15
15
15
15
15
15
15
15
15
15
15
24
36
15
15

6
24
6
12
12
6
6
6
6
6
6
6
6
6
6
6
6
6
6
12
24
6
6

0
Little Penang
Singapore Yong Tofu

24
60

12
48

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Rice Bowl
Raa Cha Suki
Raa Cha Suki
Kentucky Friend Chicken
Kafe Betawi
Mr Baso
Ajisen Ramen
Wendys & Bengawan Solo Caf
Wendys & Bengawan Solo Caf
Hoka Hoka Bento
Hoka Hoka Bento
Ta Wan
Projection
A&W
Mushroom
Mushroom
Projection
Penang Hot Plate

60
60
60
24
60
60
18
60
60
60
60
60
60
60
12
12
60
60
0

W O M / Vacant
Projections
Tako Ichi
Yogurt Inc
Shihlin
Bakmi Naga
Baskin Robbins

60
60
60
36
36
60
60

0
Honeymoon Dessert
Snackzone
Disc Tarra
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Don Don
Projection
Projection
K Patats
New Age Drink

48
48
48
12
48
48
6
48
48
48
48
48
48
48
6
6
48
48

48
48
48
24
24
48
48
-

24
60
60
60
60
60
60
60
60
60
60
60
24
24
24
24
12

12
48
48
48
48
48
48
48
48
48
48
48
12
12
12
12
6

0
0
0
0
0
0
0
0
0
0
0

Major
Speciality
Food Court
ATM

Ichi crepes
Cherry Juice
Bobo Cup
Auntie Anne
La Magazines
Projection
Du Fondue
Thumb Thumb Bear
Chibi Yoghurtz
Kim Tea

36
36
24
24
24
24
24
24
24
24
0

24
24
12
48
48
12
48
12
12
12
-

Major
Speciality
Food Court
ATM

RENTAL R
Jan-09

Feb-09

Mar-09

Apr-09

May-09

#DIV/0!
139,860
105,239
365,664
401,722
407,657
395,909
399,463
2,215,514

139,860
105,239
365,664
401,722
407,657
395,909
399,463
2,215,514

139,860
105,239
365,664
401,722
407,657
395,909
399,463
2,215,514

139,860
105,239
365,664
401,722
407,657
395,909
399,463
2,215,514

139,860
105,239
365,664
401,722
407,657
395,909
399,463
2,215,514

106,886
-

106,886
-

106,886
-

106,886
10,965
-

56,091
-

56,091
-

56,091
-

56,091
-

56,091
-

56,091

162,977

162,977

162,977

173,942

34,348
31,984
40,554
24,545
51,979
-

34,348
31,984
40,554
24,545
51,979
-

34,348
31,984
40,554
24,545
51,979
35,779
-

34,348
31,984
40,554
24,545
51,979
35,779
27,413
38,151
6,277

34,348
31,984
40,554
24,605
24,545
51,979
35,779
27,413
19,545
19,545
38,151
6,277

42,209
60,329
26,037
7,520
20,880
26,506
3,938
16,923
37,619
-

42,209
60,329
30,660
26,037
7,520
20,880
26,506
3,938
16,923
37,619
-

20,372
52,414
42,209
60,329
30,660
26,037
7,520
20,880
26,506
3,938
25,213
16,923
37,619
-

9,197
26,350
20,372
52,414
42,209
60,329
30,660
26,037
7,520
28,627
26,506
3,938
25,213
16,923
37,619
-

9,197
26,350
20,372
52,414
42,209
60,329
30,660
26,037
7,520
28,627
26,506
3,938
25,213
16,923
37,619
-

425,369

456,029

33,212
623,019

18,812
33,212
756,965

18,812
33,212
820,660

20,352
16,471
28,369
15,646
15,611
31,822
26,441
41,294
15,812
-

20,352
16,471
28,369
15,646
15,611
31,822
26,441
41,294
19,852
15,812
-

20,352
16,471
28,369
15,646
15,611
31,822
26,441
41,294
19,852
15,812
-

20,352
16,471
28,369
15,646
15,611
31,822
15,482
26,441
41,294
19,852
15,812
-

20,352
16,471
28,369
15,646
15,611
31,822
15,482
26,441
41,294
19,852
15,812
-

30,635
21,388
21,595
21,295
21,254
21,412
26,063
23,920
26,933
18,628
25,684
-

30,635
21,388
21,595
21,295
21,254
21,412
30,366
26,063
23,920
26,933
18,628
25,684
-

30,635
21,388
21,595
21,295
21,254
21,412
14,964
24,931
17,021
22,393
30,366
26,063
23,920
26,933
18,628
25,684
-

30,635
21,388
21,595
21,295
21,254
21,412
14,964
24,931
17,021
22,393
30,366
26,063
23,920
26,933
18,628
25,684
-

30,635
21,388
21,595
21,295
21,254
21,412
14,964
24,931
17,021
22,393
30,366
26,063
23,920
26,933
18,628
25,684
-

27,299
497,923

27,299
548,141

27,299
627,450

27,299
22,336
665,268

27,299
31,739
22,336
697,007

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
-

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
-

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
-

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
-

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
12,188
11,122
-

11,610
13,082
23,357
48,047
36,213
-

11,610
13,082
23,357
13,053
48,047
36,213
-

11,610
13,082
23,357
13,053
48,047
36,213
7,762
-

28,819
11,610
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

28,819
11,610
11,346
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

40,035
341,906

40,035
354,958

40,035
386,778

25,994
40,035
456,747

25,994
40,035
491,401

9,448
9,456
15,723
15,719
15,754
11,291
17,127
-

9,448
9,456
15,723
15,719
15,754
11,291
17,127
-

9,448
9,456
15,685
15,723
15,719
15,754
11,291
17,127
21,925
-

9,448
9,456
15,685
15,723
15,719
15,754
11,291
17,127
21,925
-

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
21,925
12,058

21,168
8,301
-

12,575
21,168
8,301
-

12,575
21,168
8,301
-

12,575
19,470
21,168
8,301
-

7,468
12,575
19,470
21,168
8,301
-

11,119
135,106

11,119
147,681

11,119
185,291

11,119
204,760

11,119
5,094
277,756

33,269
4,011
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
4,650
38,613
16,857

33,269
4,011
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
4,650
38,613
16,857

33,269
4,011
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
4,650
38,613
16,857

33,269
4,011
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
6,039
4,650
4,361
38,613
16,857

33,269
4,011
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

21,469
47,284
25,247
21,247
13,846
37,016
26,065
14,956
15,211
-

21,469
47,284
25,247
21,247
13,846
37,016
26,065
14,956
14,280
15,211
-

21,469
47,284
25,247
21,247
13,846
16,717
16,716
37,016
7,309
7,803
26,065
14,956
14,280
15,211
-

21,469
47,284
25,247
21,247
13,846
16,717
16,716
37,016
16,487
14,531
7,309
7,803
26,065
13,978
14,956
14,280
15,211
-

21,469
47,284
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
7,309
7,803
26,065
13,978
14,956
14,280
15,211
-

397,550

1,797
413,627

4,988
4,830
1,797
471,989

4,830
4,988
4,830
4,830
1,797
537,045

4,725
4,830
4,988
6,038
4,830
4,830
1,797
574,217

4,069,459

4,298,927

4,673,019

4,999,277

5,250,497

#VALUE!
2,271,606
1,797,853
-

#VALUE!
2,378,492
1,920,435
-

#VALUE!
2,378,492
2,294,527
-

#VALUE!
2,378,492
2,620,785
-

#VALUE!
2,389,457
2,861,041
-

RENTAL REVENUE - P n L
Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

139,860
238,306
105,239
365,664
401,722
407,657
395,909
399,463
2,453,820

139,860
238,306
105,239
365,664
401,722
407,657
395,909
399,463
2,453,820

163,170
238,306
105,239
365,664
401,722
407,657
395,909
399,463
2,477,130

163,170
238,306
105,239
365,664
401,722
407,657
395,909
399,463
2,477,130

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
2,643,970

78,006
106,886
10,965
-

78,006
106,886
10,965
-

78,006
106,886
10,965
-

78,006
106,886
10,965
-

78,006
106,886
10,965
-

56,091
-

56,091
-

56,091
-

56,091
-

56,091
-

251,948

251,948

251,948

251,948

251,948

34,348
31,984
40,554
24,605
24,545
51,979
35,779
27,413
19,545
19,545
38,151
6,277

34,348
31,984
40,554
24,605
24,545
51,979
35,779
27,413
19,545
19,545
38,151
6,277

34,348
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
19,545
19,545
19,938
38,151
6,277

34,348
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
19,545
19,545
19,938
38,151
6,277

34,348
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
19,545
19,545
19,938
38,151
6,277

9,197
26,350
20,372
52,414
42,209
13,958
60,329
30,660
26,037
7,520
28,627
26,506
3,938
25,213
16,923
37,619
-

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
26,037
7,520
28,627
26,506
3,938
40,590
25,213
16,923
37,619
-

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
34,938
7,520
28,627
26,506
3,938
40,590
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
34,938
7,520
28,627
26,506
3,938
40,590
28,792
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

18,812
33,212
834,619

18,812
33,212
949,970

18,812
33,212
1,113,912

5,385
18,812
33,212
1,148,090

5,385
18,812
33,212
1,182,276

20,352
16,471
28,369
15,646
15,611
31,822
15,482
26,441
41,294
19,852
15,812
-

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
15,482
26,441
41,294
19,852
15,812
15,137

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
-

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

27,299
31,739
44,949
24,755
22,336
8,167
861,379

0
27,299
31,739
44,949
24,755
22,336
8,167
935,274

0
27,299
31,739
44,949
24,755
22,336
8,167
8,167
974,044

0
27,299
31,739
44,949
24,755
22,336
8,167
8,167
974,044

0
27,299
31,739
44,949
24,755
22,336
8,167
8,167
993,578

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
11,122
-

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,252
11,122
-

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,252
11,122
-

15,494
12,734
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,252
11,122
-

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,252
11,122
-

11,562
28,819
11,610
11,346
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

11,562
28,819
11,610
11,346
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

11,562
28,819
11,610
11,346
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

11,562
28,819
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

11,562
28,819
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

25,994
40,035
515,980

25,994
40,035
528,232

25,994
40,035
528,232

25,994
40,035
6,911
545,743

25,994
40,035
6,911
6,038
564,586

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

12,121
8,717
10,903
12,850
11,149
11,190
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
12,121
8,717
10,903
12,850
11,149
11,190
5,406
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
12,121
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
12,121
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
12,121
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
5,334
7,468
12,575
19,470
21,168
8,301
-

11,119
6,300
5,094
389,142

11,119
6,300
5,094
423,495

11,119
6,300
5,094
459,632

11,119
6,300
5,094
479,191

11,119
6,300
5,094
479,191

35,020
10,968
4,011
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

35,020
10,968
4,011
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

35,020
10,968
4,011
4,957
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

35,020
10,968
4,011
4,957
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

35,020
10,968
4,011
4,957
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

21,469
47,284
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
-

21,469
47,284
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
-

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

4,725
4,830
4,988
6,038
5,675
4,830
4,830
1,797
605,281

4,725
4,830
4,988
6,038
5,675
4,830
4,830
1,797
610,111

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
672,112

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
672,112

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
672,112

5,912,169

6,152,850

6,477,010

6,548,258

6,787,661

#VALUE!
2,705,768
3,206,401
-

#VALUE!
2,705,768
3,447,082
-

#VALUE!
2,729,078
3,747,932
-

#VALUE!
2,729,078
3,819,180
-

#VALUE!
2,895,918
3,891,743
-

Nov-09

Dec-09

Total

Jan-10

1,794,875
1,668,141
500,519
1,262,871
4,387,969
4,820,663
4,891,879

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
2,643,970

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
2,643,970

28,871,384

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
313,258
364,622
3,321,850

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

546,040
523,260
1,175,745
87,720
-

78,006
261,630
106,886
10,965
-

4,750,905
4,793,561

56,091
-

56,091
-

673,097
-

56,091
-

513,578

513,578

3,005,862

513,578

34,348
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
19,545
19,545
19,938
38,151
6,277

34,348
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
19,545
19,545
19,938
38,151
6,277

412,171
383,811
486,648
180,381
196,842
294,538
623,742
312,291
357,792
246,713
156,360
156,360
99,688
343,358
56,493

34,348
18,624
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
19,545
19,545
19,938
38,151
6,277

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

82,772
237,148
448,573
203,721
524,139
506,503
97,708
723,946
337,260
356,951
90,240
320,285
318,073
47,250
243,538
115,170
27,138
0
63,577
11,842
252,126
203,070
451,423
182,849

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

8,071
21,542
169,306
332,125
-

5,385
18,812
33,212
1,182,276

8,071
5,385
18,812
33,212
1,190,347

10,683,531

8,071
5,385
4,250
18,812
33,212
1,288,244

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

244,226
197,649
340,427
187,752
187,337
381,861
94,480
94,480
16,686
139,338
317,292
495,533
218,372
189,738
90,824

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

367,618
256,657
259,142
255,536
255,049
256,949
149,642
119,246
153,010
215,303
249,312
170,205
117,541
223,934
334,026
312,757
287,038
323,190
223,532
308,206
153,410
58,603
163,590

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

0
327,587
253,908
314,646
173,288
201,024
57,171
40,836
-

0
27,299
31,739
44,949
24,755
22,336
8,167
8,167
993,578

0
27,299
31,739
44,949
24,755
22,336
8,167
8,167
1,010,263

9,777,948

0
27,299
31,739
27,985
44,949
24,755
22,336
8,167
8,167
3,188
1,041,436

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,252
11,122
-

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,252
11,122
-

185,926
152,813
38,417
130,408
133,283
187,703
102,787
148,302
204,745
90,111
125,714
110,691
136,658
143,835
181,768
120,001
120,582
91,118
97,500
73,513
88,973
-

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,395
12,252
11,122
-

11,562
28,819
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

16,471
11,562
28,819
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

16,471
80,931
259,374
139,316
90,765
42,400
156,983
280,288
143,579
576,563
434,559
136,392
77,616
-

16,471
11,562
28,819
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

233,949
480,414
27,643
18,113
-

25,994
40,035
6,911
6,038
564,586

25,994
40,035
6,911
6,038
581,057

5,860,205

25,994
40,035
6,911
6,038
593,452

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

113,375
113,467
156,849
124,868
188,677
188,625
189,048
125,550
135,494
136,592
205,524
107,780
219,251
150,342
79,413
96,463

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

10,983
13,798
12,121
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
12,121
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
5,334
7,468
12,575
19,470
21,168
8,301
-

65,898
68,992
84,848
78,235
61,019
76,322
89,949
78,042
78,331
32,434
34,514
37,324
39,858
37,338
59,741
138,323
175,228
254,019
99,612
-

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
5,334
7,468
12,575
19,470
21,168
8,301
-

133,429
44,100
40,751

11,119
6,300
5,094
479,191

11,119
6,300
5,094
479,191

4,139,626

11,119
6,300
5,094
507,409

35,020
10,968
4,011
4,957
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

35,020
10,968
4,011
4,957
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

411,480
76,778
48,132
24,784
34,128
91,116
309,945
92,556
67,392
56,970
50,256
42,480
46,620
44,316
45,504
52,452
91,164
54,347
55,800
39,245
463,357
202,283

35,020
10,968
4,011
4,957
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

257,625
567,403
229,571
302,964
254,960
166,154
167,166
167,158
444,187
120,109
148,386
130,778
11,511
73,091
78,033
54,880
312,776
125,805
179,471
157,080
182,527
33,810
28,980
31,500

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

37,800
43,470
49,875
48,300
24,150
39,727
48,300
43,470
19,770
-

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
672,112

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
683,624

6,981,892

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
683,624

7,049,291

7,102,029

69,320,447

7,949,593

31,877,245
37,443,202
-

3,835,428
4,114,165
-

#VALUE!
3,157,548
3,891,743
-

#VALUE!
3,157,548
3,944,481
-

RENTAL REVENUE - P n
Feb-10

Mar-10

Apr-10

May-10

Jun-10

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
313,258
364,622
3,321,850

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
313,258
364,622
3,321,850

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
313,258
364,622
3,321,850

163,170
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
313,258
364,622
3,321,850

163,170
8,498
238,306
166,840
105,239
365,664
401,722
407,657
395,909
399,463
313,258
364,622
3,330,348

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

56,091
-

56,091
-

56,091
-

56,091
-

56,091
-

513,578

513,578

513,578

513,578

513,578

34,348
18,624
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
19,545
19,545
19,938
38,151
6,277

34,348
18,624
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
53,341
19,545
19,545
19,938
38,151
6,277

34,348
18,624
31,984
40,554
36,076
24,605
24,545
51,979
62,458
35,779
27,413
53,341
19,545
19,545
19,938
38,151
6,277

34,348
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
62,458
35,779
27,413
53,341
19,545
19,545
19,938
38,151
6,277

34,348
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
50,876
62,458
35,779
27,413
53,341
19,545
19,545
19,938
38,151
6,277

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
25,213
16,923
37,619
36,570

27,847
31,637
8,071
5,385
4,250
18,812
33,212
1,347,728

27,847
31,637
8,071
5,385
4,250
18,812
33,212
1,401,069

27,847
31,637
8,071
5,385
4,250
18,812
33,212
1,401,069

27,847
31,637
8,071
5,385
4,250
18,812
33,212
1,430,266

27,847
31,637
8,071
5,385
4,250
18,812
33,212
1,481,142

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
17,035
30,602
30,758
24,931
17,021
16,792
22,393
33,379
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
17,035
30,602
30,758
24,931
17,021
16,792
22,393
33,379
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
33,379
30,366
26,063
23,920
26,933
18,628
25,684
21,916
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
33,379
30,366
26,063
23,920
26,933
18,628
25,684
22,912
19,534
27,265

0
27,299
31,739
27,985
44,949
24,755
22,336
8,167
8,167
3,188
1,041,436

0
27,299
31,739
27,985
44,949
24,755
22,336
8,167
8,167
3,188
1,074,815

0
27,299
31,739
27,985
44,949
24,755
22,336
8,167
8,167
3,188
1,089,646

0
27,299
31,739
27,985
44,949
24,755
22,336
8,167
8,167
3,188
1,130,051

0
27,299
31,739
27,985
44,949
24,755
22,336
2,142
24,926
8,167
8,167
3,188
1,158,115

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

140,000

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,395
12,252
11,122
-

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
13,017
12,188
12,395
12,252
11,122
12,974

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

16,471
11,562
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

16,471
11,562
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

8,062
16,471
11,562
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

8,062
16,471
11,562
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

8,062
16,471
11,562
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

25,994
40,035
6,911
6,038
615,664

25,994
40,035
6,911
6,038
628,638

25,994
40,035
6,911
6,038
648,659

25,994
40,035
6,911
6,038
648,659

25,994
40,035
6,911
6,038
648,659

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

11,119
6,300
5,094
518,392

11,119
6,300
5,094
518,392

11,119
6,300
5,094
518,392

11,119
6,300
5,094
518,392

11,119
6,300
5,094
518,392

35,020
10,968
4,011
4,957
2,844
7,593
25,829
7,713
5,616
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

35,020
10,968
4,011
4,957
2,844
7,593
26,797
7,713
5,827
4,748
4,188
3,540
3,885
3,693
3,792
4,371
11,396
6,039
4,650
4,361
38,613
16,857

35,020
10,968
4,161
4,957
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,396
6,039
4,824
4,361
38,613
16,857

35,020
10,968
4,161
4,957
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,396
6,039
4,824
4,361
38,613
16,857

37,471
10,968
4,161
4,957
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,396
6,039
4,824
4,361
38,613
16,857

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
16,487
14,531
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
13,846
16,717
16,716
37,016
15,014
17,122
15,090
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
13,846
14,682
14,682
16,717
16,716
37,016
15,014
17,122
15,090
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
15,014
17,122
15,090
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
683,624

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
684,803

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
688,059

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
717,423

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
722,392

8,042,272

8,143,145

8,181,254

8,280,219

8,512,625

3,835,428
4,206,843
-

3,835,428
4,307,717
-

3,835,428
4,345,826
-

3,835,428
4,444,791
-

3,843,926
4,528,700
140,000

RENTAL REVENUE - P n L
Jul-10

Aug-10

Sep-10

Oct-10

Nov-10

163,170
8,498
238,306
166,840
105,239
365,664
401,722
407,657
395,909
313,258
364,622
2,930,884

186,481
8,498
238,306
166,840
105,239
365,664
401,722
407,657
395,909
313,258
364,622
2,954,194

186,481
8,498
238,306
166,840
105,239
365,664
401,722
407,657
395,909
313,258
364,622
2,954,194

186,481
8,498
238,306
166,840
105,239
365,664
401,722
407,657
395,909
313,258
364,622
2,954,194

186,481
8,498
238,306
166,840
105,239
365,664
401,722
407,657
395,909
313,258
364,622
2,954,194

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

78,006
261,630
106,886
10,965
-

78,006
31,545
261,630
106,886
10,965
61,307
-

57,568
-

57,568
-

57,568
-

57,568
-

57,568
71,114
8,482
-

515,054

515,054

515,054

515,054

687,501

34,348
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
50,876
62,458
35,779
27,413
53,341
19,545
19,545
19,938
38,151
6,277

34,348
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
50,876
62,458
35,779
27,413
53,341
19,545
19,545
19,938
38,151
6,277

36,256
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

36,256
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

36,256
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

27,847
31,637
8,071
5,385
4,250
18,812
33,212
1,495,265

27,847
31,637
8,071
5,385
4,250
18,812
33,212
1,495,265

27,847
31,637
8,071
7,455
5,385
4,250
18,812
11,900
33,212
1,970,320

27,847
31,637
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,003,960

27,847
31,637
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,027,904

20,352
16,471
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
15,482
26,441
41,294
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
33,379
30,366
26,063
23,920
26,933
18,628
25,684
22,912
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
33,379
30,366
26,063
23,920
26,933
18,628
25,684
22,912
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
15,296
33,379
30,366
26,063
23,920
26,933
18,628
25,684
22,912
19,534
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
15,296
33,379
30,366
26,063
23,920
26,933
18,628
25,684
22,912
19,534
33,933
14,897
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
15,296
33,379
30,366
26,063
23,920
26,933
18,628
25,684
22,912
19,534
33,933
14,897
27,265

0
27,299
31,739
27,985
44,949
24,755
37,227
2,142
24,926
8,167
8,167
3,188
1,173,006

0
27,299
31,739
27,985
44,949
24,755
37,227
2,142
24,926
8,167
8,167
3,188
1,173,873

0
27,299
31,739
27,985
44,949
24,755
37,227
2,142
24,926
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,440,800

0
27,299
31,739
27,985
44,949
24,755
37,227
2,142
24,926
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,489,631

0
27,299
31,739
27,985
44,949
24,755
37,227
2,142
24,926
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,489,631

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

140,000

140,000

140,000

140,000

140,000

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

15,494
12,734
12,806
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

8,062
16,471
11,562
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

8,062
16,471
11,562
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
-

8,062
16,471
11,562
25,468
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
15,155
7,762
23,997

8,062
16,471
11,562
25,468
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
16,937
15,155
7,762
23,997

8,062
16,471
11,562
25,468
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
16,937
15,155
7,762
23,997

25,994
40,035
6,911
6,038
648,659

25,994
40,035
6,911
6,038
648,659

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
871,082

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
888,872

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
888,872

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
21,477
11,345
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
12,058

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,465
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
11,190
5,406
6,903
7,314
7,465
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
5,406
6,903
7,314
7,465
7,186
7,972
10,984
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,119
6,300
5,094
518,392

11,119
6,300
5,094
525,706

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
642,889

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
756,003

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
756,003

37,471
10,968
4,161
4,957
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,396
6,039
4,824
4,524
38,613
16,857

37,471
10,968
4,161
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,039
4,824
4,524
38,613
16,857

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
38,613
16,857

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
38,613
16,857

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
38,613
16,857

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
15,014
17,122
15,090
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
15,014
17,122
15,090
11,511
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
15,014
17,122
15,090
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
15,014
17,122
15,090
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
15,014
17,122
15,090
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
4,830
4,830
6,300

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
722,555

4,725
4,830
4,988
6,038
4,830
5,675
4,830
4,830
1,797
723,131

4,725
4,830
4,988
6,038
4,830
4,200
5,675
4,830
4,830
1,797
772,970

4,725
4,830
4,988
6,038
4,830
4,200
5,675
4,830
4,830
1,797
772,970

4,725
4,830
4,988
6,038
4,830
4,200
5,675
4,830
4,830
1,797
772,970

8,143,816

8,175,883

9,307,309

9,520,683

9,717,074

3,445,938
4,557,878
140,000

3,469,249
4,566,634
140,000

3,469,249
5,698,060
140,000

3,469,249
5,911,435
140,000

3,641,695
5,935,379
140,000

Dec-10

186,481
8,498
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,189,837

78,006
31,545
261,630
106,886
10,965
61,307
-

Total

2,074,596
59,483
2,859,671
2,002,077
1,262,871
4,442,818
4,880,921
4,953,028

Jan-11

Feb-11

37,877,098

186,481
8,498
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,189,837

186,481
8,498
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,189,837

936,068
63,089
3,139,560
1,282,630
131,580
122,613
-

78,006
31,545
261,630
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

4,810,291
2,396,781

3,759,098
4,375,463
-

57,568
71,114
8,482
-

681,954
142,228
16,963
-

57,568
71,114
8,482
-

57,568
71,114
8,482
-

687,501

6,516,686

687,501

809,770

36,256
18,624
31,984
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

419,804
223,482
383,811
486,648
432,913
233,572
295,263
294,538
623,742
356,132
182,437
174,953
181,833
158,987
176,753
749,498
429,351
152,404
53,341
328,951
533,414
234,540
234,540
239,250
457,810
75,324

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

110,363
316,197
897,145
244,465
628,967
506,503
167,499
723,946
83,957
16,091
183,921
19,274
164,144
16,500
164,092
86,481
92,473
8,445
367,920
332,602
326,957
240,727
419,254
90,240
40,643
7,245
28,692
5,159
343,526
318,073
47,250
487,076
345,509
108,551
0
254,307
47,369
84,743
302,551
203,070
451,423
438,837

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
20,372
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,133,344

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

306,312
348,003
27,298
19,081
4,612
4,612
4,612
11,375
96,852
29,820
64,625
51,005
225,742
47,600
398,550
19,475,576

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,171,455

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,209,556

93,429
244,226
201,983
340,427
187,752
187,337
381,861
188,960
188,960
200,227
65,259
185,784
317,292
495,533
111,528
143,813
134,864
134,864
238,224
189,738
181,647

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
18,628
26,970
25,684
22,912
19,534
33,933
14,897
27,265

367,618
256,657
259,142
255,536
255,049
256,949
179,570
133,484
67,049
204,422
367,224
369,091
299,174
323,239
204,246
201,499
268,720
61,186
333,788
17,753
26,524
12,683
364,392
312,757
287,038
9,960
323,190
13,047
26,323
223,532
26,970
308,206
269,962
234,410
101,800
44,692
327,179

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
22,912
19,534
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
24,931
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
22,912
19,534
33,933
14,897
24,199
26,419
27,265

0
27,299
31,739
27,985
44,949
24,755
37,227
2,142
24,926
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,622,891

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

0
327,587
380,863
335,815
539,393
297,064
357,376
14,994
174,482
91,531
62,748
11,609
6,821
98,007
13,440
98,007
6,821
62,748
38,254
14,925,330

0
27,299
31,739
27,985
44,949
24,755
37,227
2,142
24,926
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,702,545

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,873,693

98,000
98,000
98,000
98,000
98,000
98,000
98,000
98,000
98,000
98,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

140,000

15,494
12,734
13,660
10,867
11,107
15,642
8,566
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
13,017
12,188
12,395
12,252
11,122
12,974

980,000

140,000

140,000

185,926
152,813
156,231
130,408
133,283
187,703
102,787
148,302
204,745
90,111
125,714
110,691
136,658
143,835
181,768
33,146
84,164
103,429
112,373
120,923
60,631
144,001
144,698
107,634
156,202
146,251
148,746
147,027
133,459
129,738

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

8,062
16,471
11,562
25,468
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
16,937
46,950
15,155
7,762
23,997

72,555
197,648
138,739
101,874
345,832
244,329
139,316
136,147
127,201
156,983
280,288
156,631
576,563
434,559
50,810
46,950
181,857
93,139
95,987

8,062
16,471
11,562
25,468
28,819
22,212
11,610
11,346
10,600
13,082
23,357
13,053
48,047
36,213
16,937
46,950
15,155
7,762
23,997

8,062
16,471
11,562
25,468
28,819
22,212
7,290
11,610
11,346
10,600
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
36,213
16,937
46,950
15,155
7,762
23,997

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
935,822

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
12,058

311,932
480,414
24,150
24,150
24,440
82,929
28,980
28,980
72,450
24,150
22,315
8,665,695

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
995,619

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,053,331

58,269
113,375
113,467
188,219
187,302
188,677
188,625
189,048
188,325
135,494
204,889
205,524
215,561
263,101
34,370
53,503
257,729
136,137
144,695

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

131,796
52,030
165,581
189,958
145,454
148,655
234,706
104,604
130,838
154,199
133,787
49,623
43,232
134,282
33,643
16,329
20,436
22,422
13,352
12,563
64,868
16,176
82,832
19,257
19,198
36,568
89,578
19,639
22,836
10,290
28,746
95,659
120,822
25,329
64,008
89,611
150,898
233,637
254,019
99,612
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
756,003

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
38,613
16,857

133,429
21,000
21,000
21,336
25,200
25,200
19,096
25,200
57,799
21,000
75,600
61,127
7,054,366

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

437,395
131,620
49,486
21,756
21,420
60,226
35,088
93,679
319,631
95,159
69,498
58,572
51,669
43,675
47,931
45,562
46,784
53,927
138,883
26,796
72,463
57,369
53,307
463,357
202,283

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
40,098
16,857

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
40,098
16,857

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
17,122
15,090
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
14,956
14,280
15,211
4,830
4,830
4,830
4,830
6,300

257,625
567,403
550,971
302,964
254,960
183,776
117,454
117,454
200,600
200,590
444,187
16,758
180,163
203,556
179,400
138,136
52,962
20,980
87,709
93,639
94,080
312,776
167,740
179,471
171,360
182,527
57,960
19,320
19,320
57,960
75,600

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
17,122
15,090
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
4,830
4,830
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
17,122
15,090
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
4,830
4,830
4,830
4,830
6,300

4,725
4,830
4,988
6,038
4,830
4,200
5,675
4,830
4,830
1,797
789,728

56,700
57,960
59,850
72,450
57,960
16,800
68,103
57,960
57,960
21,567
8,734,247

4,725
4,830
4,988
6,038
4,830
4,200
5,675
4,830
4,830
1,797
791,653

4,725
4,830
4,988
6,038
4,830
4,200
5,675
4,830
4,830
1,905
791,760

10,255,125

104,228,998

10,527,370

10,916,709

3,877,338
6,237,787
140,000

44,393,784
58,855,214
980,000

3,877,338
6,510,032
140,000

3,999,607
6,777,101
140,000

RENTAL REVENUE - P n L
Mar-11

Apr-11

May-11

Jun-11

Jul-11

186,481
8,498
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,189,837

186,481
8,498
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,189,837

186,481
8,498
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,189,837

186,481
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,191,051

186,481
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,191,051

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

57,568
71,114
8,482
-

57,568
70,050
66,548
71,114
8,482
-

57,568
70,050
66,548
71,114
8,482
-

57,568
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

809,770

946,368

946,368

946,368

1,039,853

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,545
19,545
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

9,197
26,350
74,762
22,409
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
22,409
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
22,409
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
74,762
22,409
52,414
42,209
13,958
60,329
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,211,593

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,211,593

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,212,345

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,212,345

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,228,200

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
17,338
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
22,912
19,534
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
22,912
19,534
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
22,912
19,534
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
19,534
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
19,534
33,933
14,897
24,199
26,419
27,265

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,874,939

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,874,939

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,874,939

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,876,932

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,876,932

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

140,000

140,000

140,000

140,000

140,000

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

8,062
16,471
11,562
25,468
28,819
22,212
7,290
11,610
11,346
10,600
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
46,950
15,155
7,997
23,997

8,062
16,471
11,562
25,468
28,819
22,212
7,290
11,610
11,346
10,600
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
11,562
25,468
28,819
22,212
7,290
11,610
11,346
10,600
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,101,491

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,211,825

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,211,825

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,229,696

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,314,323

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
40,098
16,857

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
40,098
16,857

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
26,797
8,002
5,827
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
40,098
16,857

37,471
10,968
4,161
5,439
5,355
5,106
2,951
7,878
27,802
8,002
6,045
4,926
4,345
3,673
4,031
3,831
3,934
4,535
11,823
6,699
6,039
4,824
4,524
40,098
16,857

37,471
10,968
4,317
5,439
5,355
5,106
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
11,823
6,699
6,039
5,005
4,524
40,098
16,857

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
17,122
15,090
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
4,830
4,830
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
4,830
4,830
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
4,830
4,830
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
4,830
6,300

21,469
47,284
45,914
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,300

4,725
4,830
6,038
6,038
4,830
4,200
5,675
5,120
4,830
1,905
800,620

4,725
4,830
6,038
6,038
4,830
4,200
5,675
5,120
5,120
1,905
1,074,770

4,725
4,830
6,038
6,400
4,830
4,200
5,675
5,120
5,120
1,905
1,075,132

4,725
4,830
6,038
6,400
4,830
4,200
6,016
5,120
5,120
1,905
1,076,986

4,725
4,830
6,038
6,400
4,830
4,200
6,016
5,120
5,120
1,905
1,079,417

10,977,011

11,498,095

11,499,209

11,522,140

11,718,536

3,999,607
6,837,404
140,000

4,136,206
7,221,889
140,000

4,136,206
7,223,003
140,000

4,137,419
7,244,720
140,000

4,230,904
7,347,633
140,000

EVENUE - P n L
Aug-11

Sep-11

Oct-11

Nov-11

Dec-11

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

1,039,853

1,039,853

1,039,853

1,039,853

1,039,853

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,385
4,250
18,812
11,900
33,212
2,228,200

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,250
18,812
11,900
33,212
2,228,523

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,250
18,812
11,900
33,212
2,228,523

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,250
18,812
11,900
33,212
2,228,523

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,250
18,812
11,900
33,212
2,228,523

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
19,534
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
19,534
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,877,799

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
37,227
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,877,799

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
1,883,149

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
2,052,997

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,188
2,052,997

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

140,000

140,000

140,000

140,000

140,000

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
12,359
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
21,041
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,314,323

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,038
6,038
5,579
1,317,053

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,317,416

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,317,416

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,317,416

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
11,291
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
9,448
9,456
15,685
15,608
15,723
15,719
15,754
15,694
12,307
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
9,448
10,307
15,685
15,608
15,723
15,719
15,754
15,694
12,307
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
15,685
15,608
15,723
17,133
15,754
15,694
12,307
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
15,685
15,608
15,723
17,133
15,754
15,694
12,307
21,306
19,850
17,074
17,127
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
8,301
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
9,048
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
21,168
9,048
-

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
848,761

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
849,778

11,119
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
850,629

12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
854,641

12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
854,641

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
11,823
6,699
6,039
5,005
4,524
40,098
16,857

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
11,823
6,699
6,039
5,005
4,524
40,098
16,857

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
11,823
6,699
6,039
5,005
4,694
40,098
16,857

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,039
5,005
4,694
40,098
16,857

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,039
5,005
4,694
40,098
16,857

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

4,725
4,830
6,038
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,082,906

4,725
4,830
6,038
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,082,906

4,725
4,830
6,038
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,083,076

4,725
4,830
6,038
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,083,519

4,725
4,830
6,038
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,083,519

11,746,203

11,750,273

11,757,006

11,931,311

11,931,311

4,254,214
7,351,989
140,000

4,254,214
7,356,059
140,000

4,254,214
7,362,793
140,000

4,254,214
7,537,097
140,000

4,254,214
7,537,097
140,000

Total

2,354,317
110,469
2,859,671
2,002,077
1,262,871
5,046,164
5,543,762
5,625,661

Jan-12

Feb-12

Mar-12

38,403,093

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

936,068
378,535
3,139,560
634,837
710,123
1,282,630
131,580
735,679
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

5,463,541
-

3,759,098
4,375,463
-

552,048
699,667
630,452
598,934
853,369
101,779
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

11,385,261

1,039,853

1,039,853

1,039,853

435,070
223,482
383,811
457,338
486,648
432,913
350,357
295,263
294,538
623,742
610,512
547,310
524,859
545,499
476,960
530,258
749,498
429,351
419,111
457,212
160,024
328,951
640,097
237,547
237,547
239,250
457,810
75,324

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

110,363
316,197
942,002
264,837
628,967
506,503
167,499
774,220
251,872
48,272
551,763
57,821
492,432
49,500
492,276
259,443
369,893
33,781
367,920
332,602
326,957
240,727
419,254
90,240
243,860
43,470
344,308
61,906
343,526
318,073
47,250
487,076
345,509
108,551
0
254,307
47,369
169,485
302,551
203,070
451,423
438,837

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
22,409
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

334,159
379,640
327,575
228,967
55,339
55,339
55,339
136,500
96,852
89,460
65,918
51,005
225,742
142,800
398,550
26,599,381

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
18,812
11,900
33,212
2,228,778

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
18,812
11,900
33,212
2,228,778

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
18,812
11,900
33,212
2,230,816

280,287
244,226
212,386
340,427
187,752
187,337
381,861
188,960
188,960
200,227
195,777
185,784
317,292
495,533
334,585
431,439
404,591
404,591
71,907
70,140
61,063
238,224
189,738
181,647

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

367,618
256,657
259,142
255,536
44,495
255,049
256,949
179,570
177,979
201,146
204,422
367,224
369,091
311,640
484,859
204,246
201,499
53,928
38,164
268,720
183,557
400,546
213,036
318,288
152,201
364,392
312,757
287,038
119,519
323,190
156,563
315,879
155,081
223,532
323,644
308,206
193,349
288,889
239,294
407,202
178,769
290,385
317,023
327,179

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

0
327,587
380,863
335,815
168,030
121,560
165,120
217,268
295,345
539,393
297,064
210,573
290,580
457,888
25,704
299,111
414,157
274,592
188,244
34,826
20,462
98,007
40,320
98,007
20,462
188,244
38,254
22,699,661

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,379
2,053,189

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,379
2,053,189

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,379
2,053,189

168,000
168,000
168,000
168,000
168,000
168,000
168,000
168,000
168,000
168,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

1,680,000

140,000

140,000

140,000

185,926
152,813
163,914
130,408
133,283
187,703
102,787
143,512
152,751
204,745
90,111
125,714
110,691
136,658
143,835
181,768
99,439
258,966
310,288
337,118
362,769
181,894
144,001
144,698
143,512
143,512
143,512
156,202
143,512
143,512
146,251
148,746
147,027
133,459
155,686

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
12,000
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

96,741
197,648
91,249
85,925
85,925
56,333
86,519
101,808
138,739
305,621
345,832
266,540
80,189
139,316
62,440
136,147
127,201
62,657
156,983
107,495
211,655
144,908
90,583
280,288
156,631
576,563
479,246
434,559
203,238
82,139
124,258
131,311
110,056
110,056
123,956
126,620
563,404
181,857
95,491
184,615
287,960

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
19,241
13,173
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

311,932
480,414
72,450
72,450
73,319
82,929
86,940
86,940
73,537
72,450
66,944
14,701,733

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,317,416

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,319,685

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,320,765

174,807
115,075
116,020
188,219
187,302
188,677
191,454
189,048
188,325
139,559
255,671
238,196
204,889
205,524
215,561
263,101
137,479
214,013
257,729
136,137
136,137
107,006
107,006
144,695

14,567
10,298
10,307
15,685
15,608
17,138
17,133
19,062
15,694
12,307
21,306
19,850
17,074
18,668
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
15,685
15,608
17,138
17,133
19,062
15,694
12,307
21,306
19,850
17,074
18,668
17,963
21,925
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
15,608
17,138
17,133
19,062
15,694
12,307
23,976
21,306
19,850
17,074
18,668
17,963
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

134,543
134,543
131,796
156,089
165,581
189,958
145,454
148,655
234,706
104,604
130,838
154,199
133,787
148,869
129,696
134,282
134,571
65,317
81,742
89,687
53,407
50,251
64,868
64,704
82,832
77,028
76,793
87,763
89,578
78,557
91,346
41,160
86,237
95,659
131,806
101,316
64,008
89,611
150,898
233,637
254,019
101,106
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
23,073
9,048
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
23,073
9,048
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
19,470
23,073
9,048
-

135,430
63,000
63,000
64,008
75,600
75,600
57,288
75,600
173,397
63,000
75,600
61,127
10,199,779

12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
862,811

12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
862,811

12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
907,513

449,652
131,620
50,873
65,268
64,260
62,032
36,072
96,305
328,602
97,827
71,449
60,215
53,118
44,899
49,275
46,840
48,096
55,439
142,761
80,388
72,463
58,978
54,797
481,179
202,283

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,039
5,005
4,694
41,583
16,857

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,039
5,005
4,694
41,583
16,857

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,039
5,005
4,694
41,583
16,857

257,625
567,403
563,054
302,964
254,960
196,363
176,182
176,182
200,600
200,590
444,187
201,093
180,163
222,580
196,167
75,194
138,136
158,886
62,940
87,709
93,639
94,080
312,776
167,740
184,750
171,360
182,527
338,486
198,310
205,200
337,941
213,786
212,346
343,620
220,799
362,048
59,989
57,960
57,960
59,699
78,750

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
7,803
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

56,700
57,960
70,350
75,348
59,409
50,400
70,487
60,858
60,568
22,753
12,106,266

4,725
4,830
6,038
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,085,004

4,725
4,830
6,038
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,085,004

4,725
4,830
6,219
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,085,888

137,775,174

11,941,412

11,943,681

11,992,383

49,788,355
86,306,820
1,680,000

4,254,214
7,547,198
140,000

4,254,214
7,549,468
140,000

4,254,214
7,598,169
140,000

RENTAL REVENUE - P n L
Apr-12

May-12

Jun-12

Jul-12

Aug-12

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
9,712
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,214,361

209,791
10,925
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,215,575

209,791
10,925
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,215,575

233,101
10,925
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,238,885

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

1,039,853

1,039,853

1,039,853

1,039,853

1,039,853

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
50,876
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

9,197
26,350
82,238
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
82,238
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,232,509

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,232,509

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,234,544

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,242,020

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,242,020

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
15,747
15,747
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
17,035
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
24,904
21,162
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
27,265

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,379
2,053,189

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,167
3,360
8,167
1,705
15,687
3,379
2,053,189

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,167
1,705
15,687
3,379
2,064,972

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,167
1,705
15,687
3,379
2,074,040

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,074,775

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
14,000
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

140,000

140,000

148,400

148,400

148,400

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
22,660
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
10,600
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,320,765

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,320,765

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,320,765

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,320,765

25,994
40,035
6,038
6,038
6,110
6,911
7,245
7,245
6,400
6,038
5,579
1,320,765

14,567
10,298
10,307
17,097
15,608
17,138
17,133
19,062
15,694
12,307
23,976
21,306
19,850
17,074
18,668
17,963
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
17,963
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
17,963
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
12,850
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
10,983
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,094
909,265

12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
946,623

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
955,130

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
959,053

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
959,053

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,582
5,005
4,694
41,583
16,857

37,471
10,968
4,317
5,439
5,355
5,259
3,061
8,173
27,802
8,302
6,045
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,582
5,005
4,694
41,583
16,857

37,471
11,955
4,317
5,439
5,355
5,259
3,061
8,173
29,748
8,302
6,468
5,110
4,508
3,810
4,182
3,975
4,082
4,705
12,266
6,699
6,582
5,005
4,694
41,583
16,857

37,471
11,955
4,620
5,439
5,355
5,259
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
12,266
6,699
6,582
5,356
4,694
41,583
16,857

37,471
11,955
4,620
5,439
5,355
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
12,266
6,699
6,582
5,356
4,694
41,583
16,857

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
7,840
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
6,930

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
4,830
4,830
5,120
7,415

4,725
5,265
6,219
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,086,866

5,150
5,265
6,219
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,087,291

5,150
5,265
6,219
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,091,353

5,150
5,265
6,219
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,095,500

5,150
5,265
6,219
6,400
5,120
4,200
6,016
5,120
5,120
1,905
1,096,353

11,996,807

12,034,589

12,070,592

12,095,205

12,120,103

4,254,214
7,602,593
140,000

4,254,214
7,640,376
140,000

4,255,428
7,666,764
148,400

4,255,428
7,691,377
148,400

4,278,738
7,692,965
148,400

L
Sep-12

Oct-12

Nov-12

Dec-12

Total

2,634,038
125,036
2,859,671
2,002,077
1,262,871
5,109,239
5,613,058
5,695,980

233,101
10,925
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,238,885

233,101
10,925
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,238,885

233,101
10,925
238,306
166,840
105,239
420,514
461,980
468,805
455,295
313,258
364,622
3,238,885

233,101
10,925
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,509,868

38,968,364

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
61,307
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
-

936,068
378,535
3,139,560
692,549
774,680
1,282,630
131,580
749,302
-

5,531,833
-

3,759,098
4,375,463
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

1,104,096
708,523
840,602
798,578
853,369
101,779
-

1,039,853

1,039,853

1,046,664

1,046,664

12,491,854

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

435,070
223,482
383,811
457,338
486,648
432,913
350,357
295,263
294,538
623,742
624,757
547,310
524,859
545,499
476,960
530,258
749,498
429,351
457,212
457,212
160,024
328,951
640,097
239,050
239,050
239,250
457,810
75,324

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
30,824
2,815
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
27,717
27,246
20,061
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

110,363
316,197
1,031,717
289,284
628,967
506,503
167,499
824,494
251,872
48,272
551,763
57,821
492,432
49,500
492,276
259,443
374,297
34,183
367,920
332,602
326,957
240,727
419,254
90,240
243,860
43,470
344,308
61,906
343,526
318,073
47,250
487,076
345,509
108,551
0
254,307
47,369
169,485
302,551
203,070
451,423
438,837

334,159
379,640
327,575
228,967
55,339
55,339
55,339
136,500
97,578
89,460
68,503
54,065
240,979
142,800
398,550
-

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,242,020

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,243,622

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,071
7,455
5,709
4,505
20,505
11,900
33,212
2,243,622

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,244,348

26,845,584

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

280,287
244,226
218,454
340,427
187,752
187,337
381,861
208,800
208,800
200,227
195,777
185,784
317,292
495,533
334,585
431,439
404,591
404,591
431,439
420,842
366,376
238,224
189,738
181,647

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

367,618
256,657
259,142
255,536
266,969
255,049
256,949
179,570
177,979
201,146
229,464
367,224
369,091
314,133
484,859
204,246
201,499
323,568
228,984
268,720
183,557
400,546
213,036
318,288
152,201
364,392
312,757
287,038
119,519
323,190
156,563
315,879
155,081
223,532
323,644
308,206
193,349
351,150
253,945
407,202
178,769
290,385
317,023
341,902

0
327,587
380,863
335,815
183,305
132,611
180,130
237,019
322,195
539,393
297,064
229,716
316,996
491,392
25,704
299,111
451,807
274,592
188,244
34,826
20,462
103,152
40,320
101,682
20,462
188,244
40,549
-

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,074,775

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,074,775

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,074,775

0
27,299
31,739
27,985
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,074,775

24,778,830

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

173,880
173,880
173,880
173,880
173,880
173,880
173,880
173,880
173,880
173,880
-

148,400

148,400

148,400

148,400

1,738,800

15,494
12,734
13,660
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

185,926
152,813
165,195
130,408
133,283
187,703
102,787
143,512
161,649
204,745
90,111
125,714
110,691
136,658
143,835
181,768
99,439
275,152
310,288
337,118
362,769
181,894
154,801
144,698
143,512
143,512
143,512
156,202
143,512
143,512
146,251
148,746
147,027
133,459
155,686

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

96,741
197,648
182,498
171,850
171,850
112,666
173,038
203,616
138,739
305,621
345,832
266,540
87,479
139,316
107,040
136,147
136,105
107,412
156,983
117,267
245,713
168,225
98,818
280,288
156,631
576,563
575,095
434,559
203,238
109,519
165,677
175,081
146,741
146,741
165,275
168,827
563,404
181,857
95,962
246,154
287,960

311,932
480,414
72,450
72,450
73,319
85,417
86,940
86,940
76,797
73,899
66,944
-

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,324,784

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,325,211

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,325,211

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,325,211

15,862,107

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

174,807
123,579
123,679
202,335
213,524
205,658
205,601
228,748
199,624
147,689
239,761
255,671
238,196
217,182
224,021
225,261
173,403
282,833
137,479
214,013
257,729
136,137
136,137
107,006
107,006
144,695

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

134,543
134,543
145,635
156,089
165,581
189,958
145,454
148,655
234,706
104,604
130,838
173,088
133,787
148,869
129,696
134,282
134,571
65,317
81,742
89,687
53,407
50,251
64,868
64,704
82,832
77,028
76,793
87,763
89,578
78,557
91,346
41,160
86,237
95,659
131,806
101,316
64,008
89,611
150,898
249,407
276,881
108,577
245,378
-

40,662
145,438
63,000
63,000
64,008
75,600
75,600
57,288
75,600
173,397
63,000
75,600
64,794

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
959,053

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
959,053

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
959,053

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
959,053

11,198,471

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
12,266
7,101
6,582
5,356
4,694
41,583
16,857

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
12,266
7,101
6,582
5,356
5,022
41,583
16,857

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

449,652
138,530
53,623
66,573
65,545
64,945
38,021
101,511
347,250
103,115
75,503
63,469
55,989
47,326
51,938
49,372
50,695
58,436
148,912
81,996
77,354
62,166
57,310
499,000
202,283

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

257,625
567,403
579,970
302,964
254,960
196,363
176,182
176,182
200,600
200,590
444,187
201,093
180,163
228,287
201,197
90,232
138,136
158,886
62,940
87,709
100,662
99,019
312,776
167,740
184,750
171,360
182,527
451,314
264,413
273,600
450,588
285,048
283,128
458,160
294,399
482,731
61,438
59,119
59,119
61,438
85,586

60,102
61,872
74,261
76,797
61,438
51,408
72,189
61,438
61,438
22,861
-

5,150
5,265
6,219
6,400
5,120
4,452
6,016
5,120
5,120
1,905
1,098,234

5,150
5,265
6,219
6,400
5,120
4,452
6,016
5,120
5,120
1,905
1,098,563

5,150
5,265
6,219
6,400
5,120
4,452
6,016
5,120
5,120
1,905
1,099,421

5,150
5,265
6,219
6,400
5,120
4,452
6,016
5,120
5,120
1,905
1,099,421

13,108,899

12,126,004

12,128,361

12,136,031

12,407,740

144,992,908

4,278,738
7,698,866
148,400

4,278,738
7,701,223
148,400

4,285,549
7,702,082
148,400

4,556,532
7,702,808
148,400

51,460,218
91,793,890
1,738,800

R
Jan-13

Feb-13

Mar-13

Apr-13

233,101
10,925
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,509,868

233,101
10,925
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,509,868

233,101
10,925
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,509,868

233,101
10,925
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,509,868

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

1,046,664

1,046,664

1,046,664

1,046,664

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,255,066

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,255,066

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,255,066

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,255,066

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

0
27,299
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,080,652

0
27,299
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,080,652

0
27,299
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,080,652

0
27,299
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,080,652

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

148,400

148,400

148,400

148,400

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
11,959
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
20,588
14,096
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,325,211

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,327,639

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,327,639

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,330,150

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
10,984
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
959,053

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
961,360

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
961,360

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
961,360

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
19,024
16,766
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

5,150
5,265
6,219
6,400
5,120
4,452
6,016
5,120
5,120
1,905
1,099,421

5,150
5,265
6,219
6,400
5,120
4,452
6,016
5,120
5,120
2,019
1,099,536

5,150
5,265
6,654
6,400
5,120
4,452
6,016
5,427
5,120
2,019
1,100,278

5,150
5,265
6,654
6,400
5,120
4,452
6,016
5,427
5,427
2,019
1,102,971

12,424,335

12,429,184

12,429,926

12,435,131

4,556,532
7,719,403
148,400

4,556,532
7,724,252
148,400

4,556,532
7,724,994
148,400

4,556,532
7,730,199
148,400

RENTAL REVENUE - P n L
May-13

Jun-13

Jul-13

Aug-13

Sep-13

233,101
10,925
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,509,868

233,101
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,511,082

233,101
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,511,082

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
-

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
59,044
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

1,046,664

1,124,277

1,127,819

1,127,819

1,127,819

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
51,979
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
31,984
38,112
40,554
36,076
29,196
24,605
24,545
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

36,256
18,624
36,782
38,112
46,637
36,076
29,196
24,605
24,545
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
24,545
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
16,923
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
37,619
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
43,261
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
32,292
2,949
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
26,506
3,938
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
43,261
36,570

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,255,066

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,255,066

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,265,401

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
7,455
5,709
4,505
20,505
11,900
33,212
2,281,924

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
8,126
6,051
4,505
20,505
12,971
33,212
2,287,272

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
28,369
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
18,204
32,624
15,646
15,611
31,822
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
20,753
32,624
15,646
17,953
36,595
19,053
19,053
16,686
16,315
15,482
26,441
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
15,482
30,407
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
25,684
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
26,933
13,047
26,323
12,923
18,628
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

0
27,299
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,080,652

0
27,299
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,080,652

0
27,299
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,084,907

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
15,687
2,902
1,705
8,902
3,360
8,902
1,705
15,687
3,379
2,102,518

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,379
2,112,525

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

148,400

148,400

148,400

148,400

148,400

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
17,062
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

15,494
12,734
14,086
10,867
11,107
15,642
8,566
11,959
13,471
19,621
7,509
10,476
9,224
11,388
11,986
15,147
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
10,867
12,773
17,988
9,850
11,959
13,471
19,621
7,509
12,048
10,608
13,096
11,986
17,419
8,287
23,469
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
11,986
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
23,357
13,053
48,047
47,925
36,213
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
26,861
13,053
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
26,861
13,053
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,330,150

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,330,150

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,332,710

25,994
40,035
6,038
6,038
6,110
7,533
7,245
7,245
6,400
6,400
5,579
1,365,319

25,994
40,035
6,581
6,581
6,660
7,533
7,897
7,897
6,400
6,400
6,081
1,372,328

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

14,567
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
11,457
17,834
21,477
11,345
11,345
8,917
8,917
12,058

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
961,360

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
961,360

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
961,360

5,809
12,120
5,250
5,250
5,334
6,300
6,300
4,774
6,300
14,450
5,250
6,300
5,552
961,360

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
967,999

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
29,748
8,883
6,468
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

37,471
11,955
4,620
5,765
5,676
5,627
3,276
8,745
31,831
8,883
6,921
5,468
4,824
4,077
4,475
4,253
4,367
5,034
13,125
7,101
6,582
5,356
5,022
41,583
16,857

37,471
11,955
4,943
5,765
5,676
5,627
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
13,125
7,101
6,582
5,731
5,022
41,583
16,857

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
13,125
7,101
6,582
5,731
5,022
41,583
16,857

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
13,125
7,101
6,582
5,731
5,022
41,583
16,857

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,120
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,120
7,415

21,469
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,415

24,689
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

24,689
47,284
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

5,150
5,265
6,654
6,784
5,120
4,452
6,016
5,427
5,427
2,019
1,103,355

5,150
5,265
6,654
6,784
5,120
4,452
6,377
5,427
5,427
2,019
1,106,558

5,150
5,265
6,654
6,784
5,120
4,452
6,377
5,427
5,427
2,019
1,111,302

5,150
5,265
6,654
6,784
5,427
4,452
6,377
5,427
5,427
2,019
1,115,743

5,150
5,265
6,654
6,784
5,427
4,452
6,377
5,427
5,427
2,019
1,115,743

12,435,515

12,517,544

12,542,980

12,621,158

12,650,161

4,556,532
7,730,583
148,400

4,635,358
7,733,786
148,400

4,638,901
7,755,679
148,400

4,645,894
7,826,864
148,400

4,645,894
7,855,867
148,400

Oct-13

Nov-13

Dec-13

Total

2,832,174
139,603
2,859,671
2,002,077
1,262,871
5,803,070
6,375,307
6,469,490

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

42,161,876

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

936,068
378,535
3,139,560
692,549
774,680
1,282,630
131,580
817,421
543,286

6,283,052
-

3,759,098
4,375,463
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

1,104,096
729,779
840,602
798,578
853,369
101,779
-

1,127,819

1,127,819

1,127,819

13,124,514

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
24,545
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
24,545
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

448,122
223,482
407,799
457,338
517,064
432,913
350,357
295,263
298,219
670,523
634,932
547,310
524,859
545,499
476,960
530,258
749,498
429,351
457,212
457,212
160,024
328,951
640,097
239,050
239,050
239,250
457,810
75,324

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
43,261
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
43,261
36,570

9,197
26,350
89,715
24,447
52,414
42,209
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
43,261
36,570

110,363
316,197
1,076,574
293,358
628,967
506,503
167,499
824,494
251,872
48,272
551,763
57,821
492,432
49,500
492,276
259,443
391,911
35,791
367,920
380,117
373,666
275,117
419,254
90,240
243,860
43,470
344,308
61,906
343,526
330,000
49,022
487,076
345,509
108,551
0
254,307
47,369
169,485
302,551
218,300
479,637
438,837

334,159
379,640
327,575
228,967
55,339
55,339
55,339
137,524
105,569
92,144
69,873
54,065
246,058
147,084
398,550
-

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
8,126
6,051
4,505
20,505
12,971
33,212
2,293,440

27,847
31,637
27,298
19,081
4,612
4,612
4,612
11,375
8,797
8,126
6,051
4,505
20,505
12,971
33,212
2,293,440

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,505
20,505
12,971
33,212
2,298,146

27,250,019

23,357
20,352
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
15,482
30,407
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
20,352
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
15,482
30,407
41,294
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
15,482
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
15,812
15,137

280,287
247,279
231,197
365,959
197,139
199,045
405,727
228,641
228,641
200,227
195,777
185,784
333,156
509,986
334,585
431,439
404,591
404,591
431,439
420,842
366,376
238,224
189,738
181,647

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

30,635
21,388
21,595
21,295
22,247
21,254
21,412
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
26,063
23,920
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

367,618
256,657
259,142
255,536
266,969
255,049
256,949
179,570
177,979
201,146
247,351
367,224
369,091
314,133
484,859
204,246
201,499
323,568
228,984
268,720
183,557
400,546
213,036
318,288
152,201
364,392
312,757
287,038
119,519
335,310
156,563
315,879
155,081
231,915
323,644
327,469
193,349
388,506
253,945
407,202
178,769
290,385
317,023
356,625

0
348,061
380,863
406,336
183,305
132,611
180,130
237,019
322,195
539,393
297,064
229,716
316,996
491,392
25,704
299,111
451,807
274,592
193,891
35,871
21,076
106,828
41,530
106,828
21,076
193,891
40,549
-

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,379
2,119,359

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,379
2,119,359

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,379
2,136,865

25,159,443

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

178,080
178,080
178,080
178,080
178,080
178,080
178,080
178,080
178,080
178,080
-

148,400

148,400

148,400

1,780,800

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

197,546
162,364
169,037
136,929
141,613
199,434
109,212
143,512
161,649
220,101
94,617
133,572
117,609
145,199
149,229
193,128
99,439
284,863
310,288
337,118
362,769
181,894
156,961
144,698
143,512
143,512
166,116
156,202
143,512
143,512
146,251
148,746
147,027
133,459
155,686

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
13,082
9,772
22,029
15,082
8,235
26,861
13,053
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
11,610
8,920
11,346
12,826
8,951
15,044
9,772
22,029
15,082
8,235
26,861
13,053
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
13,351
8,920
11,346
12,826
8,951
15,044
9,772
22,029
15,082
8,235
26,861
13,053
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

96,741
197,648
182,498
171,850
171,850
112,666
173,038
203,616
138,739
305,621
345,832
266,540
87,479
141,057
107,040
136,147
153,913
107,412
160,907
117,267
262,912
180,001
98,818
297,806
156,631
612,599
575,095
461,719
203,238
109,519
165,677
175,081
146,741
146,741
165,275
168,827
563,404
181,857
95,962
246,154
287,960

311,932
480,414
74,624
74,624
75,519
90,393
89,548
89,548
77,949
76,797
68,952
-

25,994
40,035
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,374,510

25,994
40,035
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,376,472

25,994
40,035
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,378,213

16,170,493

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
12,058

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
12,058

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
21,306
19,850
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
12,058

180,052
123,579
123,679
205,158
226,635
205,658
205,601
228,748
205,274
147,689
287,713
255,671
238,196
223,329
224,021
234,961
208,083
286,780
140,572
214,013
257,729
136,137
136,137
107,006
107,006
144,695

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

134,543
134,543
159,473
156,089
165,581
189,958
145,454
148,655
234,706
104,604
130,838
186,581
133,787
148,869
129,696
134,282
134,571
65,317
81,742
89,687
53,407
50,251
64,868
64,704
82,832
77,028
76,793
87,763
89,578
78,557
91,346
41,160
86,237
95,659
157,179
101,316
64,008
89,611
150,898
254,664
276,881
108,577
368,067
-

69,707
145,438
64,890
64,890
65,928
77,868
77,868
59,007
77,868
178,599
64,890
75,600
66,628

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
969,030

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
969,030

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
969,030

11,563,661

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
13,125
7,101
6,582
5,731
5,374
41,583
16,857

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
41,583
19,385

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
41,583
19,385

449,652
143,465
57,377
69,184
68,116
69,491
40,683
108,616
371,557
110,333
80,788
67,912
59,908
50,639
55,574
52,828
54,244
62,526
159,335
85,211
78,984
66,517
61,321
499,000
207,340

24,689
54,376
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

24,689
54,376
48,331
25,247
21,247
16,364
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
15,211
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

24,689
54,376
48,331
25,247
21,247
18,082
14,682
14,682
16,717
16,716
37,016
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
26,065
13,978
15,396
14,280
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

273,726
588,681
579,970
302,964
254,960
198,082
176,182
176,182
200,600
200,590
444,187
201,093
180,163
239,701
211,257
90,232
138,136
158,886
62,940
87,709
102,067
102,547
312,776
167,740
184,750
171,360
184,809
451,314
264,413
273,600
450,588
285,048
283,128
458,160
294,399
482,731
63,588
61,438
61,438
63,281
91,576

61,803
63,176
78,977
79,869
62,974
53,424
74,716
64,509
64,202
24,118
-

5,150
5,265
6,654
6,784
5,427
4,452
6,377
5,427
5,427
2,019
1,123,187

5,150
5,265
6,654
6,784
5,427
4,452
6,377
5,427
5,427
2,019
1,126,634

5,150
5,265
6,654
6,784
5,427
4,452
6,377
5,427
5,427
2,019
1,130,634

13,335,361

12,673,820

12,679,230

12,707,182

150,546,166

4,645,894
7,879,526
148,400

4,645,894
7,884,936
148,400

4,645,894
7,912,889
148,400

55,286,389
93,478,977
1,780,800

RENTAL R
Jan-14

Feb-14

Mar-14

Apr-14

May-14

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

240,094
12,139
238,306
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,518,075

78,006
31,545
261,630
57,712
64,557
106,886
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
122,919
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
122,919
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
122,919
10,965
68,118
77,612

78,006
31,545
261,630
57,712
64,557
122,919
12,610
68,118
77,612

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

1,127,819

1,143,852

1,143,852

1,143,852

1,145,497

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
35,779
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
48,302
38,101
38,101
13,335
27,413
53,341
19,921
19,921
19,938
38,151
6,277

39,519
18,624
36,782
38,112
46,637
36,076
29,196
24,605
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
48,302
38,101
38,101
13,335
31,524
53,341
19,921
19,921
19,938
43,873
7,219

39,519
18,624
36,782
38,112
46,637
36,076
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
19,938
43,873
7,219

9,197
26,350
89,715
24,447
52,414
48,540
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
30,660
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
43,261
36,570

9,197
26,350
89,715
24,447
52,414
48,540
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
25,213
19,461
43,261
36,570

9,197
26,350
89,715
27,869
60,276
48,540
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
28,627
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
28,994
19,461
43,261
36,570

10,576
30,302
89,715
27,869
60,276
48,540
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
32,921
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
28,994
19,461
43,261
36,570

10,576
30,302
89,715
27,869
60,276
48,540
13,958
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
32,921
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
28,994
19,461
43,261
36,570

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
33,212
2,304,747

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
33,212
2,309,346

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
38,194
2,341,918

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
38,194
2,362,320

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
38,194
2,374,517

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
15,482
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
19,852
18,183
15,137

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
15,482
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
15,137

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
15,482
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
15,137

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
15,137

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
15,137

35,230
24,596
24,834
24,489
22,247
24,442
24,624
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
30,366
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
14,964
14,832
16,762
20,613
30,602
30,758
26,178
40,405
17,021
16,792
26,964
19,082
22,393
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
30,602
30,758
28,534
40,405
19,574
16,792
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
30,602
30,758
28,534
40,405
19,574
16,792
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
30,602
30,758
28,534
40,405
19,574
16,792
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
32,376
21,162
33,933
14,897
24,199
26,419
29,719

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,172,358

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,179,891

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
40,949
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,194,882

0
31,394
31,739
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,207,467

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
44,949
24,755
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,212,228

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
14,840
-

148,400

148,400

148,400

148,400

148,400

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
12,058
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
13,017
11,959
11,959
12,188
12,395
12,252
11,122
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
13,017
11,959
11,959
14,016
12,395
12,252
12,790
12,974

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,290
13,351
8,920
11,346
12,826
8,951
15,044
9,772
22,029
15,082
8,235
26,861
13,053
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,946
13,351
8,920
11,346
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
7,997
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
28,819
22,212
7,946
13,351
8,920
11,346
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
15,155
8,717
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
38,906
22,212
7,946
13,351
8,920
11,346
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
11,562
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

25,994
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,384,219

25,994
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,389,430

25,994
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,391,959

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,408,218

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,413,416

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
12,058

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
12,058

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
12,058

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
12,058

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
21,477
11,345
11,345
8,917
8,917
13,867

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
12,575
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
14,461
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
14,461
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
7,468
14,461
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
12,121
12,388
19,559
8,717
10,903
15,548
11,149
12,406
10,808
11,190
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
5,334
8,588
14,461
21,222
23,073
9,048
30,672
-

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
977,673

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
979,559

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
979,559

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
979,559

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
6,300
5,552
982,488

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
47,405
19,385

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
47,405
19,385

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
47,405
19,385

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
47,405
19,385

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
31,831
9,505
6,921
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
47,405
19,385

24,689
54,376
48,331
29,034
24,434
18,082
14,682
14,682
16,717
16,716
42,568
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
29,974
13,978
16,781
14,280
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

24,689
54,376
48,331
29,034
24,434
18,082
14,682
14,682
16,717
16,716
42,568
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
7,309
8,506
8,546
29,974
13,978
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

24,689
54,376
48,331
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
15,014
20,292
17,884
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
13,978
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

24,689
54,376
48,331
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
15,014
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

24,689
54,376
48,331
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,427
5,120
5,120
5,427
7,934

5,150
5,265
6,654
6,784
5,427
4,452
6,377
5,427
5,427
2,019
1,154,277

5,150
5,265
6,654
6,784
5,427
4,452
6,377
5,427
5,427
2,161
1,156,560

5,150
5,265
7,120
6,784
5,427
4,452
6,377
5,807
5,427
2,161
1,164,979

5,150
5,265
7,120
6,784
5,427
4,452
6,377
5,807
5,807
2,161
1,172,924

5,150
5,265
7,120
7,259
5,427
4,452
6,377
5,807
5,807
2,161
1,178,653

12,787,568

12,825,114

12,883,624

12,940,814

12,973,274

4,645,894
7,993,274
148,400

4,661,927
8,014,787
148,400

4,661,927
8,073,297
148,400

4,661,927
8,130,488
148,400

4,663,572
8,161,303
148,400

RENTAL REVENUE - P n L
Jun-14

Jul-14

Aug-14

Sep-14

Oct-14

240,094
12,504
274,052
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,554,185

240,094
12,504
274,052
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,554,185

247,297
12,504
274,052
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,561,388

247,297
12,504
274,052
166,840
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,561,388

247,297
12,504
274,052
191,866
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,586,414

89,707
31,545
261,630
57,712
64,557
122,919
12,610
68,118
77,612

89,707
31,545
261,630
57,712
64,557
122,919
12,610
68,118
77,612

89,707
31,545
261,630
57,712
64,557
122,919
12,610
68,118
77,612

89,707
31,545
261,630
57,712
64,557
122,919
12,610
68,118
77,612

89,707
31,545
261,630
57,712
64,557
122,919
12,610
68,118
77,612

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

1,157,198

1,157,198

1,157,198

1,157,198

1,157,198

39,519
18,624
36,782
38,112
46,637
36,076
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
19,938
43,873
7,219

39,519
18,624
36,782
38,112
46,637
36,076
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
62,458
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
19,938
43,873
7,219

39,519
18,624
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
22,928
43,873
7,219

42,285
18,624
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
22,928
43,873
7,219

42,285
18,624
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
22,928
43,873
7,219

10,576
30,302
89,715
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
34,938
7,520
20,322
3,623
28,692
5,159
32,921
30,482
4,528
40,590
28,792
9,046
0
21,192
3,947
14,124
28,994
19,461
43,261
36,570

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
34,938
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
28,792
9,046
0
21,192
3,947
14,124
28,994
19,461
43,261
36,570

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
28,792
9,046
0
21,192
3,947
14,124
28,994
19,461
43,261
42,055

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
33,111
9,046
0
21,192
3,947
14,124
28,994
19,461
43,261
42,055

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
38,194
2,376,611

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
38,194
2,396,552

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,051
4,776
20,505
12,971
38,194
2,425,049

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
4,776
20,505
12,971
38,194
2,432,558

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
4,776
20,505
12,971
38,194
2,437,686

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
15,137

23,357
23,405
20,753
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
30,602
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
30,602
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
21,162
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,234,348

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,236,619

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,242,662

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,242,662

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,244,566

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

157,304

157,304

157,304

157,304

157,304

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
12,395
12,252
12,790
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
12,395
14,090
12,790
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
13,471
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
12,395
14,090
12,790
12,974

17,818
14,645
14,086
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
12,395
14,090
12,790
12,974

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
12,395
14,090
12,790
12,974

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,422,019

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,423,856

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,400
6,081
1,423,856

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
6,784
6,784
6,081
1,425,453

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,427,900

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
12,307
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
10,298
10,307
17,097
18,886
17,138
17,133
19,062
17,106
13,415
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
10,298
11,234
17,097
18,886
17,138
17,133
19,062
17,106
13,415
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

11,212
11,212
13,289
13,007
13,798
15,830
13,939
12,388
19,559
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
5,406
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
6,134
8,588
14,461
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
13,798
15,830
13,939
12,388
19,559
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
6,903
6,419
6,399
7,314
7,465
6,546
7,612
3,430
7,186
7,972
13,290
8,443
6,134
8,588
14,461
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
15,868
15,830
13,939
12,388
19,559
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
15,868
15,830
13,939
12,388
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
23,073
9,048
30,672
-

11,212
11,212
13,289
13,007
15,868
15,830
13,939
12,388
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
23,073
9,048
30,672
-

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
997,269

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
998,080

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,003,500

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,011,453

5,809
12,120
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,012,381

37,471
11,955
4,943
5,765
5,676
6,021
3,505
9,357
34,059
9,505
7,406
5,851
5,161
4,363
4,788
4,551
4,673
5,387
14,044
7,101
6,582
5,731
5,374
47,405
19,385

37,471
11,955
5,289
5,765
5,676
6,021
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
14,044
7,101
6,582
6,132
5,374
47,405
19,385

37,471
11,955
5,289
5,765
5,676
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
14,044
7,101
6,582
6,132
5,374
47,405
19,385

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
14,044
7,527
6,582
6,132
5,374
47,405
19,385

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
14,044
7,527
6,582
6,132
5,750
47,405
19,385

24,689
54,376
48,331
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,120
5,120
5,427
7,934

24,689
54,376
48,331
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,120
5,120
5,807
7,934

24,689
54,376
52,681
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,120
5,120
5,807
8,490

24,689
54,376
52,681
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

24,689
54,376
52,681
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

5,150
5,265
7,120
7,259
5,427
4,452
6,823
5,807
5,807
2,161
1,182,192

5,150
5,265
7,120
7,259
5,427
4,452
6,823
5,807
5,807
2,161
1,187,319

5,150
5,265
7,120
7,259
5,807
4,452
6,823
5,807
5,807
2,161
1,193,026

5,150
5,265
7,120
7,259
5,807
4,719
6,823
5,807
5,807
2,161
1,195,020

5,150
5,265
7,120
7,259
5,807
4,719
6,823
5,807
5,807
2,161
1,195,396

13,081,125

13,111,113

13,163,983

13,183,035

13,218,844

4,711,382
8,212,439
157,304

4,711,382
8,242,426
157,304

4,718,585
8,288,094
157,304

4,718,585
8,307,146
157,304

4,743,611
8,317,929
157,304

Nov-14

Dec-14

Total

2,917,139
148,222
3,109,892
2,077,155
1,262,871
5,875,611
6,455,000
6,550,361

Jan-15

247,297
12,504
274,052
191,866
105,239
483,589
531,276
539,124
523,588
313,258
364,622
3,586,414

247,297
12,504
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,058

42,892,403

247,297
12,504
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,058

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

1,017,974
378,535
2,891,700
692,549
774,680
1,458,992
144,738
831,044
931,347

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

6,361,592
-

3,759,098
4,375,463
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

1,104,096
751,035
840,602
798,578
853,369
101,779
-

92,008
62,586
70,050
66,548
71,114
8,482
-

1,040,080

1,040,080

13,571,020

1,040,080

42,285
18,624
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
22,928
43,873
7,219

42,285
18,624
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
22,928
43,873
7,219

485,291
223,482
441,383
457,338
559,645
459,970
350,357
364,158
338,718
717,303
634,932
547,310
524,859
545,499
476,960
530,258
796,342
554,578
457,212
457,212
160,024
365,958
640,097
253,393
253,393
254,204
509,314
83,798

42,285
21,417
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
22,928
43,873
7,219

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
31,676
31,139
22,926
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

122,778
351,769
1,151,934
327,583
707,588
582,479
182,156
824,494
251,872
48,272
551,763
57,821
492,432
49,500
492,276
259,443
405,121
36,998
418,509
380,117
373,666
275,117
445,457
97,997
243,860
43,470
344,308
61,906
382,173
365,784
54,338
523,606
362,784
112,621
0
263,843
49,146
169,485
340,370
233,531
519,136
466,264

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

334,159
379,640
327,575
228,967
55,339
55,339
55,339
148,785
105,569
97,511
74,307
57,309
246,058
155,652
448,368
-

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
4,776
20,505
12,971
38,194
2,437,686

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
4,776
20,505
12,971
38,194
2,437,686

28,636,677

27,847
31,637
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
20,505
12,971
38,194
2,445,958

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
16,686
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

280,287
280,860
256,301
391,491
215,915
215,437
439,140
228,641
228,641
206,067
195,777
234,553
364,885
668,969
334,585
431,439
404,591
404,591
431,439
420,842
366,376
270,980
218,199
195,271

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

422,760
295,156
298,013
293,867
266,969
293,307
295,492
202,016
177,979
201,146
247,351
390,176
401,386
337,693
484,859
229,777
219,130
323,568
228,984
347,097
183,557
400,546
213,036
318,288
152,201
414,496
359,671
387,501
119,519
371,669
156,563
315,879
155,081
257,062
323,644
354,437
193,349
420,234
259,658
407,202
178,769
290,385
317,023
356,625

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

0
376,725
418,949
406,336
183,305
132,611
180,130
237,019
322,195
586,589
323,057
229,716
316,996
555,888
25,704
299,111
451,807
274,592
205,186
37,961
22,304
106,828
43,949
106,828
22,304
205,186
42,982
-

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,244,566

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,582
2,250,406

26,662,655

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,833
2,250,657

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

184,313
184,313
184,313
184,313
184,313
184,313
184,313
184,313
184,313
184,313
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

157,304

157,304

1,843,128

157,304

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
12,395
14,090
12,790
12,974

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
12,395
14,090
12,790
12,974

213,814
175,735
174,953
149,970
153,275
215,858
118,206
143,512
166,499
235,457
103,628
144,572
127,295
157,157
165,410
209,033
99,439
291,337
310,288
337,118
362,769
181,894
156,961
162,786
143,512
143,512
173,650
188,093
143,512
143,512
160,876
148,746
158,054
146,805
155,686

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
12,974

8,062
16,471
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

8,062
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

96,741
203,413
182,498
171,850
171,850
112,666
173,038
203,616
167,064
305,621
436,613
266,540
94,696
160,213
107,040
149,762
153,913
107,412
180,530
117,267
281,316
192,601
98,818
322,331
178,168
663,048
575,095
499,743
203,238
109,519
165,677
175,081
146,741
146,741
165,275
168,827
563,404
202,316
103,159
246,154
287,960

8,062
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
22,212
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
23,572
16,138
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

347,025
552,477
78,971
78,971
79,918
90,393
94,765
94,765
82,829
78,333
72,969
-

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,427,900

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,433,665

16,971,891

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,438,003

15,878
11,225
11,234
17,097
18,886
17,138
18,675
19,062
17,106
13,415
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
11,234
17,097
18,886
17,138
18,675
19,062
17,106
13,415
23,976
25,780
24,018
18,611
18,668
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

190,540
125,432
126,462
205,158
226,635
205,658
208,685
228,748
205,274
152,119
287,713
309,362
288,217
223,329
224,021
234,961
208,083
286,780
149,852
214,013
280,280
136,137
148,049
107,006
107,006
159,165

15,878
11,225
11,234
17,097
18,886
18,681
18,675
23,065
17,106
13,415
23,976
25,780
24,018
18,611
20,349
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

11,212
11,212
13,289
13,007
15,868
15,830
13,939
12,388
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
23,073
9,862
30,672
-

11,212
11,212
13,289
13,007
15,868
15,830
13,939
12,388
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
23,073
9,862
30,672
-

134,543
134,543
159,473
156,089
175,930
189,958
158,182
148,655
262,088
113,756
142,287
186,581
145,493
148,869
129,696
146,032
134,571
65,317
81,742
89,687
53,407
50,251
69,733
64,704
88,009
77,028
76,793
87,763
95,176
78,557
91,346
41,160
86,237
101,638
159,485
101,316
69,609
98,572
171,646
254,664
276,881
110,206
368,067
-

11,212
11,212
13,289
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
25,150
9,862
30,672
-

69,707
147,619
68,670
68,670
69,769
82,404
82,404
62,444
82,404
189,003
68,670
82,215
66,628

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,016,755

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,016,755

11,955,032

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,033,456

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
6,582
6,132
5,750
47,405
19,385

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
6,582
6,132
5,750
47,405
19,385

449,652
143,465
61,393
70,568
69,478
74,356
43,531
116,219
397,566
118,056
86,444
72,666
64,102
54,184
59,464
56,526
58,041
66,903
170,489
86,916
78,984
71,173
65,614
568,860
232,625

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
6,582
6,132
5,750
50,723
19,385

24,689
54,376
52,681
29,034
24,434
18,082
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
11,511
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

24,689
54,376
52,681
29,034
24,434
19,348
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
13,238
13,241
5,245
9,867
8,506
8,546
29,974
18,871
16,781
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

296,268
652,514
601,718
348,409
293,204
218,247
176,182
176,182
225,675
225,664
510,815
201,093
222,201
256,290
225,877
90,232
139,863
158,886
62,940
113,291
102,067
102,547
359,693
211,771
201,377
194,922
209,906
451,314
264,413
273,600
450,588
285,048
283,128
458,160
294,399
482,731
67,783
62,666
62,666
67,403
97,987

24,689
54,376
52,681
29,034
24,434
19,348
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
13,238
13,241
5,245
9,867
8,506
8,546
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

61,803
63,176
84,505
85,204
67,023
54,492
79,645
68,923
68,543
25,788
-

5,150
5,265
7,120
7,259
5,807
4,719
6,823
5,807
5,807
2,161
1,196,379

5,150
5,265
7,120
7,259
5,807
4,719
6,823
5,807
5,807
2,161
1,199,371

14,176,097

5,150
5,265
7,120
7,259
5,807
4,719
6,823
5,807
5,807
2,161
1,203,864

13,107,083

13,433,325

156,708,903

13,467,380

4,626,493
8,323,286
157,304

4,938,137
8,337,883
157,304

56,463,423
98,402,352
1,843,128

4,938,137
8,371,939
157,304

RENTAL REVENUE - P n
Feb-15

Mar-15

Apr-15

May-15

Jun-15

247,297
12,504
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,058

247,297
12,504
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,058

247,297
12,504
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,058

247,297
12,504
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,058

247,297
12,879
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,433

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

92,008
62,586
70,050
66,548
71,114
8,482
-

1,040,080

1,040,080

1,040,080

1,040,080

1,040,080

42,285
21,417
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
53,341
21,714
21,714
22,928
43,873
7,219

42,285
21,417
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
61,343
21,714
21,714
22,928
43,873
7,219

42,285
21,417
36,782
38,112
46,637
41,488
29,196
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
61,343
21,714
21,714
22,928
43,873
7,219

42,285
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
52,911
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
61,343
23,234
23,234
22,928
43,873
7,219

42,285
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
60,319
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
61,343
23,234
23,234
22,928
43,873
7,219

10,576
30,302
102,275
27,869
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

10,576
30,302
102,275
29,820
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
40,178
8,813
20,322
3,623
28,692
5,159
32,921
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

10,576
30,302
102,275
29,820
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
40,178
8,813
20,322
3,623
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

10,576
30,302
102,275
29,820
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
40,178
8,813
20,322
3,623
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

10,576
30,302
102,275
29,820
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
40,178
8,813
20,322
3,623
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
14,124
28,994
19,461
43,261
42,055

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
20,505
12,971
38,194
2,466,777

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
20,505
12,971
38,194
2,476,729

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
22,350
12,971
38,194
2,480,879

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
22,350
12,971
38,194
2,494,138

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
22,350
12,971
38,194
2,501,546

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
22,206
32,624
17,993
17,953
36,595
19,053
19,053
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
28,534
40,405
19,574
19,310
26,964
19,082
30,231
15,296
33,379
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
14,832
16,762
20,613
35,192
35,371
30,531
40,405
19,574
19,310
26,964
19,082
30,231
15,296
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
16,762
20,613
35,192
35,371
30,531
40,405
19,574
19,310
26,964
19,082
30,231
15,296
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
16,762
20,613
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
15,296
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
36,908
23,067
33,933
14,897
24,199
26,419
29,719

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
16,762
24,941
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
15,296
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
39,492
23,067
33,933
14,897
24,199
26,419
29,719

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,833
2,250,657

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
48,116
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,833
2,257,661

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,833
2,263,254

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,142
24,926
37,651
22,883
17,099
3,163
1,859
8,902
3,662
8,902
1,859
17,099
3,833
2,269,315

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,463
28,665
37,651
22,883
17,099
3,163
1,859
9,704
3,662
8,902
1,859
17,099
3,833
2,281,088

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
15,730
-

16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
-

157,304

157,304

157,304

157,304

168,315

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
13,080
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
12,974

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

8,062
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
29,986
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
8,717
20,513
23,997

8,062
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
29,986
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
23,997

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
29,986
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
23,997

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
29,986
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
23,997

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
29,986
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
23,997

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,448,557

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,452,290

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,455,112

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,455,112

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,455,112

15,878
11,225
11,234
17,097
18,886
18,681
18,675
23,065
17,106
13,415
23,976
25,780
24,018
18,611
20,349
19,580
17,340
23,898
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
11,234
18,635
18,886
18,681
18,675
23,065
17,106
13,415
29,011
25,780
24,018
18,611
20,349
19,580
17,340
26,049
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
11,234
18,635
18,886
18,681
18,675
23,065
17,106
13,415
29,011
25,780
24,018
18,611
20,349
19,580
17,340
26,049
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
11,234
18,635
22,852
18,681
18,675
23,065
18,646
13,415
29,011
25,780
24,018
20,286
20,349
19,580
17,340
26,049
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
11,234
18,635
22,852
18,681
18,675
23,065
18,646
13,415
29,011
25,780
24,018
20,286
20,349
19,580
17,340
26,049
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

11,212
11,212
13,289
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
25,150
9,862
30,672
-

11,212
11,212
13,289
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
21,222
25,150
9,862
30,672
-

11,212
11,212
13,289
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
23,132
25,150
9,862
30,672
-

11,212
11,212
13,289
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
15,548
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
23,132
25,150
9,862
30,672
-

11,212
11,212
13,289
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
18,814
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
23,132
25,150
9,862
30,672
-

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,033,456

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,042,180

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
5,552
1,044,090

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,051,771

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,055,036

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
6,582
6,132
5,750
50,723
19,385

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
6,582
6,132
5,750
50,723
19,385

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
7,174
6,132
5,750
50,723
19,385

37,471
11,955
5,289
6,111
6,017
6,442
3,750
10,012
34,059
10,171
7,406
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
7,174
6,132
5,750
50,723
19,385

50,586
13,031
5,289
6,111
6,017
6,442
3,750
10,012
36,443
10,171
7,924
6,260
5,522
4,668
5,123
4,870
5,000
5,764
15,027
7,527
7,174
6,132
5,750
50,723
19,385

24,689
54,376
52,681
29,034
24,434
19,348
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
13,238
13,241
5,245
9,867
8,506
8,546
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

24,689
54,376
52,681
29,034
24,434
19,348
14,682
14,682
19,224
19,223
42,568
16,758
20,268
21,713
19,136
7,519
13,238
13,241
5,245
9,867
9,271
8,546
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

24,689
54,376
52,681
29,034
24,434
19,348
14,682
14,682
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
13,241
5,245
9,867
9,271
8,546
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

24,689
54,376
52,681
29,034
24,434
19,348
16,884
16,884
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
13,241
5,245
9,867
9,271
8,546
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
5,807
5,427
5,427
5,807
8,490

24,689
54,376
52,681
29,034
24,434
19,348
16,884
16,884
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
13,241
5,245
9,867
9,271
9,315
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
6,213
5,427
5,427
5,807
8,490

5,150
5,265
7,120
7,259
5,807
4,719
6,823
5,807
5,807
2,312
1,204,016

5,150
5,265
7,618
7,259
5,807
4,719
6,823
6,213
5,807
2,312
1,205,686

5,150
5,739
7,618
7,259
5,807
4,719
6,823
6,213
6,213
2,312
1,210,018

5,614
5,739
7,618
7,767
5,807
4,719
6,823
6,213
6,213
2,312
1,215,394

5,614
5,739
7,618
7,767
5,807
4,719
7,301
6,213
6,213
2,312
1,234,141

13,498,904

13,529,989

13,548,795

13,581,171

13,633,750

4,938,137
8,403,463
157,304

4,938,137
8,434,547
157,304

4,938,137
8,453,354
157,304

4,938,137
8,485,730
157,304

4,938,513
8,526,922
168,315

RENTAL REVENUE - P n L
Jul-15

Aug-15

Sep-15

Oct-15

Nov-15

247,297
12,879
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,898,433

254,715
12,879
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,905,852

254,715
12,879
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,905,852

254,715
12,879
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,905,852

254,715
12,879
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,905,852

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
31,545
137,700
57,712
64,557
122,919
12,610
74,930
77,612

89,707
36,276
137,700
57,712
64,557
122,919
12,610
77,178
77,612

92,008
66,341
70,050
66,548
71,114
8,482
-

92,008
66,341
70,050
66,548
71,114
8,482
-

92,008
66,341
70,050
66,548
71,114
8,482
-

92,008
66,341
70,050
66,548
71,114
8,482
-

92,008
66,341
70,050
66,548
81,781
9,754
-

1,043,835

1,043,835

1,043,835

1,043,835

1,062,754

42,285
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
60,319
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
61,343
23,234
23,234
22,928
43,873
7,219

42,285
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
60,319
45,609
43,738
45,458
39,747
44,188
71,827
48,302
38,101
38,101
13,335
31,524
61,343
23,234
23,234
22,928
43,873
7,219

45,245
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
60,319
61,572
59,047
61,369
53,658
59,654
71,827
48,302
38,101
51,436
18,003
31,524
61,343
23,234
23,234
22,928
43,873
7,219

45,245
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
60,319
61,572
59,047
61,369
53,658
59,654
71,827
48,302
38,101
51,436
18,003
31,524
61,343
23,234
23,234
22,928
43,873
7,219

45,245
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
60,319
61,572
59,047
61,369
53,658
59,654
71,827
48,302
38,101
51,436
18,003
31,524
61,343
23,234
23,234
22,928
43,873
7,219

10,576
30,302
109,434
29,820
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
40,178
8,813
20,322
3,623
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
16,242
28,994
19,461
43,261
42,055

10,576
30,302
109,434
29,820
60,276
48,540
16,052
68,708
20,989
4,023
45,980
4,818
41,036
4,125
41,023
21,620
33,760
3,083
35,259
33,577
33,007
24,302
42,991
8,813
20,322
3,623
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
16,242
28,994
19,461
43,261
42,055

10,576
30,302
109,434
29,820
60,276
48,540
16,052
68,708
24,138
4,626
62,073
6,505
55,399
5,569
55,381
29,187
33,760
3,083
35,259
33,577
33,007
24,302
42,991
8,813
20,322
3,623
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
16,242
28,994
19,461
43,261
42,055

10,576
30,302
109,434
29,820
60,276
48,540
16,052
68,708
24,138
4,626
62,073
6,505
55,399
5,569
55,381
29,187
38,487
3,515
35,259
33,577
33,007
24,302
42,991
8,813
20,322
3,623
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
16,242
28,994
19,461
43,261
42,055

10,576
30,302
109,434
29,820
60,276
48,540
16,052
68,708
24,138
4,626
62,073
6,505
55,399
5,569
55,381
29,187
38,487
3,515
35,259
33,577
33,007
24,302
42,991
8,813
27,434
4,890
28,692
5,159
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
16,242
28,994
19,461
43,261
42,055

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
22,350
12,971
38,194
2,510,823

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,475
5,110
22,350
12,971
38,194
2,513,636

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,928
5,110
22,350
12,971
38,194
2,670,874

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,928
5,110
22,350
12,971
38,194
2,676,032

37,593
42,709
27,298
19,081
4,612
4,612
4,612
12,399
8,797
8,126
6,928
5,110
22,350
12,971
38,194
2,684,412

23,357
23,405
22,206
32,624
17,993
17,953
36,595
23,055
23,055
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

23,357
23,405
23,760
32,624
17,993
17,953
36,595
23,055
23,055
22,525
16,315
20,901
30,407
55,747
27,882
35,953
33,716
33,716
35,953
35,070
30,531
22,830
18,183
17,408

26,861
23,405
23,760
32,624
17,993
17,953
36,595
23,055
23,055
22,525
22,025
20,901
30,407
55,747
37,641
48,537
45,516
45,516
35,953
35,070
30,531
22,830
18,183
17,408

26,861
23,405
23,760
32,624
17,993
17,953
36,595
23,055
23,055
22,525
22,025
20,901
30,407
55,747
37,641
48,537
45,516
45,516
35,953
35,070
30,531
22,830
18,183
17,408

26,861
23,405
23,760
32,624
17,993
17,953
36,595
23,055
23,055
22,525
22,025
20,901
30,407
55,747
37,641
48,537
45,516
45,516
35,953
35,070
30,531
22,830
18,183
17,408

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
16,762
24,941
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
15,296
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
39,492
23,067
33,933
14,897
24,199
26,419
32,393

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
16,762
24,941
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
15,296
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
39,492
23,067
33,933
14,897
24,199
26,419
32,393

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
22,629
24,941
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
20,650
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
39,492
23,067
33,933
14,897
24,199
26,419
32,393

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
22,629
24,941
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
20,650
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
39,492
24,681
39,024
17,132
24,199
26,419
32,393

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
22,629
24,941
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
20,650
38,386
17,753
26,524
12,683
34,921
29,973
32,292
9,960
30,972
13,047
26,323
12,923
21,422
26,970
29,536
16,112
39,492
24,681
39,024
17,132
24,199
26,419
32,393

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,463
28,665
37,651
22,883
17,099
3,163
1,859
9,704
3,662
8,902
1,859
17,099
3,833
2,291,766

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,463
28,665
37,651
22,883
17,099
3,163
1,859
9,704
3,662
9,704
1,859
17,099
3,833
2,294,121

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,463
28,665
37,651
26,315
17,099
3,163
1,859
9,704
3,662
9,704
1,859
17,099
3,833
2,363,931

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,463
28,665
37,651
26,315
17,099
3,163
1,859
9,704
3,662
9,704
1,859
17,099
3,833
2,372,871

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,463
28,665
37,651
26,315
17,099
3,163
1,859
9,704
3,662
9,704
1,859
17,099
3,833
2,372,871

16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
-

16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
-

16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
-

16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
-

16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
-

168,315

168,315

168,315

168,315

168,315

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
14,683
19,621
8,636
12,048
10,608
13,096
13,784
17,419
8,287
24,278
25,857
28,093
30,231
15,158
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

17,818
14,645
16,058
12,497
12,773
17,988
9,850
11,959
15,711
19,621
8,636
12,048
10,608
13,096
13,784
17,419
11,187
27,677
25,857
37,926
40,812
17,431
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

17,818
14,645
17,183
12,497
12,773
17,988
9,850
11,959
15,711
19,621
8,636
12,048
10,608
13,096
13,784
17,419
11,187
27,677
25,857
37,926
40,812
17,431
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

17,818
14,645
17,183
12,497
12,773
17,988
9,850
11,959
15,711
19,621
8,636
12,048
10,608
13,096
13,784
17,419
11,187
27,677
25,857
37,926
40,812
17,431
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
29,986
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
23,997

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
25,468
38,906
29,986
7,946
13,351
8,920
13,047
12,826
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
23,997

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
34,382
38,906
29,986
7,946
13,351
8,920
13,047
15,520
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
16,937
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
27,596

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
34,382
38,906
29,986
7,946
13,351
8,920
13,047
15,520
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
19,477
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
27,596

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
34,382
38,906
29,986
7,946
13,351
8,920
13,047
15,520
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
19,477
9,127
13,806
14,590
12,228
12,228
13,773
14,069
46,950
17,428
9,327
20,513
27,596

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,455,112

29,894
46,040
6,581
6,581
6,660
7,533
7,897
7,897
7,259
6,784
6,081
1,455,112

29,894
46,040
6,581
6,581
6,660
8,211
7,897
7,897
7,259
7,259
6,081
1,501,486

29,894
46,040
6,581
6,581
6,660
8,211
7,897
7,897
7,767
7,259
6,081
1,505,658

29,894
46,040
6,581
6,581
6,660
8,211
7,897
7,897
7,767
7,259
6,081
1,505,658

15,878
11,225
11,234
18,635
22,852
18,681
18,675
23,065
18,646
13,415
29,011
25,780
24,018
20,286
20,349
21,342
17,340
26,049
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
11,234
18,635
22,852
18,681
18,675
23,065
18,646
13,415
29,011
25,780
24,018
20,286
20,349
21,342
17,340
26,049
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
11,234
18,635
22,852
18,681
18,675
23,065
18,646
14,354
29,011
25,780
24,018
20,286
20,349
21,342
17,340
26,049
12,488
17,834
24,699
11,345
13,046
8,917
8,917
13,867

15,878
11,225
12,021
18,635
22,852
18,681
18,675
23,065
18,646
14,354
29,011
25,780
24,018
20,286
20,349
21,342
17,340
26,049
12,488
24,076
24,699
11,345
13,046
8,917
8,917
13,867

15,878
12,011
12,021
18,635
22,852
18,681
19,983
23,065
18,646
14,354
29,011
25,780
24,018
20,286
20,349
21,342
17,340
26,049
12,488
24,076
24,699
11,345
13,046
8,917
8,917
13,867

11,212
11,212
16,080
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
18,814
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
7,314
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
23,132
25,150
9,862
30,672
-

11,212
11,212
16,080
13,007
15,868
21,370
13,939
14,246
26,404
10,025
12,539
18,814
12,821
12,406
10,808
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
8,411
8,585
6,546
7,612
3,430
7,186
9,167
13,290
8,443
6,134
8,588
14,461
23,132
25,150
9,862
30,672
-

11,212
11,212
16,080
17,560
15,868
21,370
13,939
14,246
26,404
10,025
12,539
18,814
12,821
16,748
14,591
12,869
11,214
5,443
6,812
7,474
4,451
4,188
6,217
5,392
7,938
6,419
6,399
8,411
8,585
6,546
7,612
3,430
9,702
9,167
13,290
8,443
6,134
8,588
14,461
23,132
25,150
9,862
30,672
-

11,212
11,212
16,080
17,560
15,868
21,370
13,939
14,246
26,404
10,025
12,539
18,814
12,821
16,748
14,591
12,869
15,139
7,348
9,196
10,090
6,008
5,653
6,217
6,201
7,938
7,382
8,639
8,411
8,585
8,838
10,276
3,945
9,702
9,167
13,290
11,398
6,134
8,588
14,461
23,132
25,150
9,862
30,672
-

11,212
11,212
16,080
17,560
15,868
21,370
13,939
14,246
26,404
10,025
12,539
18,814
12,821
16,748
14,591
12,869
15,139
7,348
9,196
10,090
6,008
5,653
6,217
6,201
7,938
7,382
8,639
8,411
8,585
8,838
10,276
3,945
9,702
9,167
13,290
11,398
6,134
8,588
14,461
23,132
25,150
10,553
30,672
-

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,059,589

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,060,686

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,076,818

5,809
13,211
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,110,136

5,809
14,135
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,113,844

50,586
13,031
5,659
6,111
6,017
6,442
4,013
10,713
36,443
10,883
7,924
6,698
5,909
4,995
5,482
5,211
5,350
6,167
15,027
7,527
7,174
6,561
5,750
50,723
19,385

50,586
13,031
5,659
6,111
6,017
6,893
4,013
10,713
36,443
10,883
7,924
6,698
5,909
4,995
5,482
5,211
5,350
6,167
15,027
7,527
7,174
6,561
5,750
50,723
19,385

50,586
13,031
5,659
6,539
6,438
6,893
4,013
10,713
36,443
10,883
7,924
6,698
5,909
4,995
5,482
5,211
5,350
6,167
15,027
8,054
7,174
6,561
5,750
50,723
19,385

50,586
13,031
5,659
6,539
6,438
6,893
4,013
10,713
36,443
10,883
7,924
6,698
5,909
4,995
5,482
5,211
5,350
6,167
15,027
8,054
7,174
6,561
6,152
50,723
19,385

50,586
13,031
5,659
6,539
6,438
6,893
4,013
10,713
36,443
10,883
7,924
6,698
5,909
4,995
5,482
5,211
5,350
6,167
16,078
8,054
7,174
6,561
6,152
50,723
19,385

24,689
54,376
52,681
29,034
24,434
19,348
16,884
16,884
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
13,241
5,245
9,867
9,271
9,315
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
6,213
5,427
5,427
6,213
8,490

24,689
54,376
56,368
29,034
24,434
19,348
16,884
16,884
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
13,241
5,245
9,867
9,271
9,315
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
6,213
5,427
5,427
6,213
9,084

24,689
54,376
56,368
29,034
24,434
19,348
16,884
16,884
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
15,227
7,081
9,867
9,271
9,315
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
6,213
5,807
5,807
6,213
9,084

24,689
54,376
56,368
29,034
24,434
19,348
16,884
16,884
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
15,227
7,081
9,867
9,271
9,315
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
6,213
5,807
5,807
6,213
9,084

24,689
54,376
56,368
29,034
24,434
19,348
16,884
16,884
19,224
19,223
42,568
16,758
20,268
23,232
20,476
7,519
13,238
15,227
7,081
9,867
9,271
9,315
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
6,213
5,807
5,807
6,213
9,084

5,614
5,739
7,618
7,767
5,807
4,719
7,301
6,213
6,213
2,312
1,239,627

5,614
5,739
7,618
7,767
6,213
4,719
7,301
6,213
6,213
2,312
1,244,766

5,614
5,739
7,618
7,767
6,213
5,049
7,301
6,213
6,213
2,312
1,251,054

5,614
5,739
7,618
7,767
6,213
5,049
7,301
6,213
6,213
2,312
1,251,456

5,614
5,739
7,618
7,767
6,213
5,049
7,301
6,213
6,213
2,312
1,252,508

13,667,499

13,686,323

13,982,164

14,034,155

14,066,214

4,942,268
8,556,916
168,315

4,949,687
8,568,321
168,315

4,949,687
8,864,162
168,315

4,949,687
8,916,153
168,315

4,968,606
8,929,293
168,315

Dec-15

Total

3,004,653
152,669
3,288,621
2,302,389
1,262,871
6,673,553
7,331,627
7,439,938

254,715
12,879
274,052
191,866
105,239
556,129
610,969
619,995
602,128
313,258
364,622
3,905,852

46,816,416

89,707
36,276
137,700
57,712
64,557
122,919
12,610
77,178
77,612

1,076,479
387,999
1,652,400
692,549
774,680
1,475,025
151,317
903,659
931,347

7,225,534
-

3,759,098
4,375,463
-

92,008
66,341
70,050
66,548
81,781
9,754
-

1,104,096
773,566
840,602
798,578
874,704
104,323
-

1,062,754

12,541,323

45,245
21,417
36,782
38,112
46,637
41,488
39,415
33,217
28,227
59,775
60,319
61,572
59,047
61,369
53,658
59,654
71,827
48,302
38,101
51,436
18,003
31,524
61,343
23,234
23,234
22,928
43,873
7,219

519,262
257,004
441,383
457,338
559,645
497,850
432,107
398,606
338,718
717,303
686,785
611,163
586,092
609,141
532,606
592,122
861,923
579,624
457,212
510,553
178,694
378,293
720,109
272,724
272,724
275,138
526,482
86,623

10,576
30,302
109,434
29,820
60,276
48,540
16,052
68,708
24,138
4,626
62,073
6,505
55,399
5,569
55,381
29,187
38,487
3,515
35,259
33,577
33,007
24,302
42,991
8,813
27,434
4,890
38,735
6,964
35,226
30,482
4,528
46,678
33,111
10,403
0
24,371
4,540
16,242
28,994
19,461
43,261
42,055

126,917
363,627
1,270,250
353,937
723,312
582,479
192,624
824,494
264,466
50,685
616,136
64,567
549,882
55,275
549,708
289,711
419,300
38,293
423,108
402,924
396,086
291,624
496,204
105,754
258,086
46,006
354,350
63,711
415,796
365,784
54,338
560,137
397,335
124,833
0
292,453
54,475
182,197
347,934
233,531
519,136
504,663

441,368
501,441
331,669
231,829
56,031
56,031
56,031
148,785
106,360
97,511
79,509
61,321
262,667
155,652
458,332
-

37,593
42,709
31,393
21,943
5,303
5,303
5,303
12,399
9,589
8,126
6,928
5,110
22,350
12,971
38,194
2,706,084

30,627,889

26,861
23,405
23,760
32,624
17,993
17,953
36,595
23,055
23,055
22,525
22,025
20,901
30,407
55,747
37,641
48,537
45,516
45,516
35,953
35,070
30,531
22,830
18,183
17,408

294,301
280,860
274,242
391,491
215,915
215,437
439,140
252,649
252,649
270,306
218,618
250,809
364,885
668,969
373,619
481,774
451,793
451,793
431,439
420,842
366,376
273,958
218,199
208,895

35,230
24,596
24,834
24,489
22,247
24,442
24,624
17,209
17,056
22,629
24,941
35,192
35,371
30,531
46,466
19,574
19,310
26,964
19,082
30,231
20,650
38,386
23,967
35,807
14,586
34,921
29,973
32,292
13,446
30,972
17,613
35,536
12,923
21,422
31,016
29,536
16,112
39,492
24,681
39,024
17,132
24,199
26,419
32,393

422,760
295,156
298,013
293,867
266,969
293,307
295,492
206,506
198,002
224,613
277,652
422,308
424,455
362,379
533,344
234,883
231,724
323,568
228,984
362,772
204,972
450,614
219,249
327,571
154,104
419,051
359,671
387,501
123,005
371,669
161,129
325,093
155,081
257,062
327,689
354,437
193,349
460,982
281,644
422,472
185,473
290,385
317,023
372,673

0
376,725
437,992
406,336
183,305
132,611
180,130
237,019
322,195
620,301
341,624
229,716
316,996
607,699
27,953
325,284
451,807
288,321
205,186
37,961
22,304
112,436
43,949
110,834
22,304
205,186
45,990
-

0
31,394
36,499
33,861
15,275
11,051
15,011
19,752
26,850
51,692
28,469
19,143
26,416
51,484
2,463
28,665
37,651
26,315
17,099
3,163
1,859
9,704
3,662
9,704
1,859
17,099
3,833
2,411,581

27,679,773

16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
16,832
-

196,473
196,473
196,473
196,473
196,473
196,473
196,473
196,473
196,473
196,473
-

168,315

1,964,727

17,818
14,645
17,183
12,497
12,773
17,988
9,850
11,959
15,711
19,621
8,636
12,048
10,608
13,096
13,784
17,419
11,187
27,677
25,857
37,926
40,812
17,431
14,257
13,867
11,959
11,959
14,471
17,573
11,959
11,959
14,016
16,734
14,090
12,790
14,920

213,814
175,735
196,074
149,970
153,275
215,858
118,206
143,512
180,309
235,457
103,628
144,572
127,295
157,157
165,410
209,033
111,040
304,933
310,288
376,448
405,092
190,988
168,733
166,403
143,512
143,512
173,650
210,873
143,512
143,512
168,188
200,806
169,081
153,478
175,146

10,883
22,235
15,208
14,321
14,321
9,389
14,420
16,968
15,608
34,382
38,906
29,986
7,946
13,351
8,920
13,047
15,520
8,951
15,044
9,772
25,222
17,268
8,235
26,861
15,011
55,254
47,925
41,645
19,477
9,127
13,806
14,590
12,228
12,228
13,773
14,069
53,993
17,428
9,327
20,513
27,596

122,135
266,825
182,498
171,850
171,850
112,666
173,038
203,616
187,297
341,276
466,873
352,055
95,352
160,213
107,040
156,569
164,687
107,412
180,530
117,267
301,008
206,083
98,818
322,331
180,126
663,048
575,095
499,743
210,859
109,519
165,677
175,081
146,741
146,741
165,275
168,827
570,447
209,135
110,700
246,154
302,358

358,722
552,477
78,971
78,971
79,918
93,104
94,765
94,765
88,627
83,304
72,969
-

29,894
46,040
6,581
6,581
6,660
8,211
7,897
7,897
7,767
7,259
6,081
1,512,701

17,639,911

15,878
12,011
12,021
18,635
22,852
18,681
19,983
23,065
18,646
14,354
29,011
25,780
24,018
20,286
20,349
21,342
17,340
26,049
12,488
24,076
24,699
11,345
13,046
8,917
8,917
13,867

190,540
136,272
137,170
220,545
258,364
224,168
226,719
276,785
217,590
164,737
338,063
309,362
288,217
236,728
244,183
245,535
208,083
308,288
149,852
232,739
296,388
136,137
156,558
107,006
107,006
166,399

11,212
11,212
16,080
17,560
15,868
21,370
13,939
14,246
26,404
10,025
12,539
18,814
12,821
16,748
14,591
12,869
15,139
7,348
9,196
10,090
6,008
5,653
6,217
6,201
7,938
7,382
8,639
8,411
8,585
8,838
10,276
3,945
9,702
9,167
13,290
11,398
6,134
8,588
14,461
23,132
25,150
10,553
30,672
-

134,543
134,543
176,218
174,299
190,418
256,443
167,273
170,953
316,853
120,294
150,464
209,437
153,855
166,237
144,827
154,425
146,346
71,032
88,895
97,534
58,080
54,648
74,598
67,130
95,257
79,917
83,512
93,248
103,014
85,431
99,339
42,704
96,298
110,008
159,485
110,181
73,609
103,053
173,532
271,854
301,800
119,730
368,067
-

69,707
160,376
68,670
68,670
69,769
82,404
82,404
62,444
82,404
189,003
68,670
86,940
70,626

5,809
14,135
5,723
5,723
5,814
6,867
6,867
5,204
6,867
15,750
5,723
7,245
6,052
1,113,844

12,794,905

50,586
13,031
5,659
6,539
6,438
6,893
4,013
10,713
36,443
10,883
7,924
6,698
5,909
4,995
5,482
5,211
5,350
6,167
16,078
8,054
7,174
6,561
6,152
50,723
19,385

541,456
150,997
65,690
75,046
73,887
79,561
46,578
124,355
425,396
126,320
92,495
77,752
68,589
57,977
63,627
60,482
62,104
71,586
182,423
92,432
84,316
76,156
70,207
608,681
232,625

24,689
54,376
56,368
29,034
24,434
20,702
16,884
16,884
19,224
19,223
42,568
22,623
20,268
23,232
20,476
7,519
13,238
15,227
7,081
9,867
9,271
9,315
29,974
18,871
17,956
16,422
17,492
37,610
22,034
22,800
37,549
23,754
23,594
38,180
24,533
40,228
6,213
5,807
5,807
6,213
9,084

296,268
652,514
650,605
348,409
293,204
233,525
193,800
193,800
230,689
230,678
510,815
206,958
243,220
274,230
241,688
90,232
158,857
166,830
70,283
118,408
109,721
107,931
359,693
226,448
215,473
197,064
209,906
451,314
264,413
273,600
450,588
285,048
283,128
458,160
294,399
482,731
72,528
66,643
66,643
72,121
104,846

65,511
67,441
90,420
91,168
71,715
57,951
85,220
73,747
73,341
27,593
-

5,614
5,739
7,618
7,767
6,213
5,049
7,301
6,213
6,213
2,312
1,259,728

14,772,259

14,140,859

164,837,203

4,968,606
9,003,938
168,315

59,357,739
103,514,738
1,964,727

Profit and Loss

No.

TOTAL RENT AREA

Unit

m2

Anchor Tenant
1
2
3
4
5
6
7
8
9
9
11
12
13
14
15
16

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L4
L4
L3
L3
L4
GF
L1
L2
L3
L4
GF
L1
L2
0
0
0

F30
57
62
101
55
118
98
90
119
73
59
62
60
0
0
0

3,330.01
173.42
3,404.37
2,224.53
2,312.95
4,301.93
4,726.14
4,795.96
4,657.75
3,685.39
4,289.67
1,170.32
39,072.44

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

L2
L2
L3
L2
L2
L4
GF
GF
GF
GF
GF
L4
L2
L3
L4
L4
L4
L4
L4
L4

65
62
63
59G
61
29
109
110
111
112
115
0
20B, 21, 22, 25
107
35
2, 3,5,6
73E
73F
95 - 96 - 97
Outdoor

1,417.77
573.33
1,530.00
678.97
759.49
1,174.57
109.65
212.02
174.90
144.70
190.22
486.56
615.97
657.20
421.74
824.12
782.92
461.78
110.15

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

Big Tenant
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

21
0

0
0

GF
0

119
0

415.49
-

0%
0%

11,741.55

Ground Floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF

1-2
3
5-6
7
9-10
11,12
15a
15b
17
18
19
20
21
22
23
25
26
27
28
30
32&33
35
36
37-38
39
50
51
52-53
55A
55B
56-57
60,61,67
0
61
63
65
68
70
71
Outdoor
72
Outdoor
73

109.04
53.21
108.79
108.89
109.31
139.29
80.21
48.82
48.70
148.51
145.36
125.30
120.16
120.26
126.18
140.28
148.71
96.44
108.86
108.86
54.43
54.39
108.86
53.70
53.70
53.74
104.81
20.38
29.86
83.65
356.01
57.67
97.01
249.59
86.14
34.38
239.40
81.04
29.47
177.53
35.30
158.44

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
0
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
GF
0

Outdoor
75
Outdoor
78 - 79
79
80
81
82
83
86
0
87
Outdoor
88
Outdoor
89
90
Outdoor
91
92
98
Outdoor
99
Outdoor
100
101
102
103
105
106
107
108
118
120
121
122
123
K - 01
K - 02
K - 03
K - 03B
K - 06
K - 07 & 08
K - 09
B - 01
0

30.22
158.39
158.39
209.69
38.30
87.60
113.13
111.21
81.88
174.21
49.99
96.77
34.50
105.10
35.95
120.00
88.06
45.00
161.07
117.52
100.51
40.42
79.67
29.68
69.72
48.04
66.70
48.35
74.64
208.97
84.64
96.16
111.42
90.86
14.64
14.64
14.64
16.25
11.53
10.65
6.69
7.59
29.86
17.00
296.54
8,021.46

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

L1
L1

1
2

74.15
64.61

0%

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

1st Floor
1
2

0
0

3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1

3
5,6
7
8
9,10
11
12
15
17
18
19
20
21
23
25
27
29
31
32
33
35
36
37,38
39
50
51
52
53
55
56
57
59
60
61
63
65
66
68
69
70
71
72
73
75
77
78
79
80
81
82
83
86

61.92
106.65
51.98
53.1
105.72
53.56
53.56
52.97
52.97
52.66
72.64
147.48
137.35
122.29
114.68
114.68
122.29
137.53
148.94
70.9
52.53
50.29
104.2
52.68
53.19
52.45
52.97
52.35
52.74
52.14
52.97
61.4
60.84
128.58
115.63
89.04
189.25
48.63
59.97
85.6
58
71.09
54.63
68.12
58.98
80.62
41.18
86.76
53.19
81.36
25.87
85.5

55
56
57
58
59
60
61
62
63
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
L1
0

87
88
89
90
91
92
93
95A
95B
97
102
103
105
106
Outdoor
107
108
110
111
112
115
116
117
118
119
120
121
122
123 - 125
126
127 - 128
129
130
K-01
K-03
K-05
K-06
K-09
K-10
K-12
K-15
K-16
0

ATM
1
2
3
4
5

0
0
0
0
0

GF
GF
GF
GF
GF

ATM-01
ATM-02
ATM-03
ATM-04
ATM-05

42.36
80.01
43.44
57.85
85.62
47.04
62.21
142.31
46.51
115.42
70.94
108.03
117.94
118.03
30.6
121.87
141.69
88.84
65.65
50.07
49.87
65.62
109.59
0
207.14
114.08
85.46
117.93
177.27
20.4
79.13
168.083
217.93
37.35
6.91
4.06
17.95
8
17.95
4.06
37.35
7.59
0
7,395.53

2.00
2.00
2.00
2.00
2.00

0%
0%
0%
0%
0%

6
7
8
9
10
11
12
13

0
0
0
0
0
0
0
0

GF
GF
GF
GF
GF
0
0
0

ATM-06
ATM-07
ATM-08
ATM-09
ATM-10
0
0
0

2.00
2.00
2.00
2.00
2.00
20.00

0%
0%
0%
0%
0%
0%
0%
0%

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
0
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2

1
2
3
5
6
7
8
9
10
11
12
15
16
17
18
19
20
0
0
27
28
29
30
31
32
33
35
36
37
38
39
50
51
52
53
55
56
57
59

73.78
60.64
60.98
50.08
52.89
69.83
35.99
53.39
53.50
76.17
30.65
53.45
52.71
52.48
53.51
72.13
39.46
115.61
123.13
138.39
148.92
72.18
55.30
52.20
53.39
53.39
53.39
53.13
53.39
53.39
52.76
53.66
53.04
52.96
61.78
45.04
92.02

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

2nd Floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

40
41
42
43
44
45
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2
Lt.2

59A
59B
59C
59D
59E
59F
66
68
69
70
71
72
73
75
77
78
79
80
81
82
82B
83
86
87
88
91
92
92A
95
96
97
98
99
100
101
102, 103 , 105
103
105
108
109
110
111 & 112
115 &116
0
117
K - 01
K - 02
K - 03
K - 08
K - 11
K - 12
K - 15

84.49
79.56
79.56
52.16
80.11
339.36
47.19
107.01
117.63
90.66
30.63
48.78
45.30
40.52
39.85
34.56
49.18
41.06
88.67
58.81
58.82
119.17
49.07
457.59
535.71
431.11
96.78
43.46
73.05
54.85
62.39
62.39
70.27
71.78
235.34
77.32
33.60
97.68
114.27
109.22
219.97
7.50
7.50
7.59
17.95
9.00
9.00
7.50

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

87
88
0

0
0
0

Lt.2
Lt.2
0

K - 16
K - 17
0

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

1
2
3
6
8
10
12
16
18
19
20
21
23
26
28
30
31
32
33
35
37 & 38
39
50
51
52
53
55
56
57
59
60
61
65
66
68
69
70
71
72
73
75
78
79
80

7.50
7.59
7,088.77

0%
0%
0%

86.71
61.35
61.40
106.70
106.18
106.96
106.93
107.17
106.76
71.69
148.92
138.35
123.29
116.15
116.51
122.20
138.39
149.15
72.74
106.78
105.80
52.28
52.28
53.39
53.39
53.83
53.39
53.39
52.30
61.94
61.60
75.38
57.72
58.99
82.18
28.96
38.94
63.30
53.09
70.89
61.76
79.93
72.82
30.41

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

3rd Floor
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3
L3

81
82
83A
83B
86A
86B
87
88
89
90
91
92
93A
93B
95A
95B
97
98
99A
99B
100
102
103
105
106
0
109
112
K - 01
K - 02
K - 03
K - 07
K - 08
K - 10
K - 11
K - 12
K - 15
K - 16
K - 17

30.41
35.59
25.72
24.20
27.58
27.51
25.95
26.20
26.12
26.12
26.66
26.72
31.07
14.00
40.15
28.47
56.04
46.39
25.40
35.56
59.88
120.93
131.48
45.61
302.19
36.08
102.48
7.50
7.50
7.62
9.00
9.00
6.82
9.00
17.95
7.50
12.00
7.66
5,088.35

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

4th floor
1 0
2 0
3 0
4 0
5 0
6 0
7 0
8 0

L4
L4
L4
L4
L4
L4
L4
L4

1
4B - 01
4B - 02
4B - 03
4B - 05
4B - 06
4B - 07
4B - 08

250.14
52.23
26.74
25.90
25.50
25.29
18.96
50.62

0%
0%
0%
0%
0%
0%
0%
0%

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4

4B - 09
4B - 10
4B - 11
4B - 12
4B - 15
4B - 17
4B - 18
4B - 19
4B - 20
4B - 21
4B - 22
4B - 23
4B - 25
4B - 26
4B - 27
2-6
7-8
9
10A
10B - 11
11
12,15,16
17
18
19
20
21
22
23
25,26
27
28
31A
31B
32
33
35
36
37
38
50A
50B
52,53
56
0
59
61
63
73A
73B
73C
73D

206.63
51.42
37.44
31.65
27.92
23.60
25.90
24.62
25.28
29.14
75.97
31.90
31.95
31.00
29.07
212.16
89.19
117.96
259.80
345.22
138.72
116.74
89.91
104.87
104.87
103.83
103.83
207.37
112.34
76.60
90.59
79.84
42.01
51.39
63.05
31.79
32.63
31.85
32.00
114.57
52.55
62.84
63.75
63.91
250.73
183.62
190.00
375.49

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
L4
0

73G
73H
73I
73J
73K
K- 01
K- 02
K- 03
K- 05
K- 06
K- 07
K- 08
K- 09
K- 10
K- 11
K- 12
K- 15
K- 16
K- 17
W6
0

Grand Total

237.54
235.94
381.80
140.19
335.23
6.00
6.00
6.00
6.00
9.00
9.00
6.00
7.50
7.50
6.00
6.00
7.05
6.00
6.00
3.95
6,583.59

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

85,011.69
85,011.69

22
444

2009

Major
Specialty

Major
Specialty
CL

50,813.99
34,197.70
85,011.69
2,325.00
87,336.69

58.2%
39.2%

54,369.00
33,634.00
2,325.00
90,328.00

60.2%
37.2%
2.6%

2.7%

Month
Installment
Lease

Trade Name

Jan-10

period

Gereja Tabernakel
Vacant (Gereja Tabernakel)
Bestdenki
FJ Square
Studio XXI
Matahari Dept Store
Matahari Dept Store
Matahari Dept Store
Matahari Dept Store
0
Projection
Projection
ex. Carrefour
0
0
0

12
12
60
60
120
24
24
24
24
240
240
-

Gramedia
Projection Gramedia tahap 2
Fitness First
Ex. Carefour
Ex. Carefour
Timezone
Teo Chew
Teo Chew
Teo Chew
Teo Chew
Teo Chew
0
Sport House
Projection
Projection
Hanamasa
Ex. MDS
Ex. MDS
MOF Emperor Q & Waraku
MOF Emperor Q ( Outdoor seating )

6
6
48
48
48
48
48
48
48
-

60
60
60
60
60
60
60
60
60
60
60
-

48
48
48
6
6
48
60
60
60
60
60
-

24
60
60
24
60
60
60
60

12
48
48
12
48
48
48
48

4,657
4,699

3,330
3,404
2,225
2,313
4,302
4,726
4,796
4,657
4,699
3,685
4,290
42,427

1,418
1,530
1,175
110
422
-

Ex. Carefour

60
0

48
-

4,654

Guardian
Art Deco
Peter F. Saerang
Projections
Crocodile
Hush Puppies
Veni Vedi Vici
KOSONG/ TDK ADA AREA INI
Veni Vedi Vici
Optic Tunggal
Charles & Keith
Felice
Projections
Projections
Projections
Projections
Projections
Frank & Co
Marie Claire
Projections
Everbest
Diva ( canceled )
City Time
Passion Jewelry
Innovation Store
Innovation Store
Fuji Image Plaza
Ogawa
Stop N'Go
GNC
Jesslyn K Cakes
Cewei
Cewei ( Outdoor Seating )
Cuppa Coffee
Century Health Care
Optic Seis
C&F
Mc Donalds
Projections
Outdoor seating
SUKI
Outdoor seating SUKI
SUKI

24
60
60
60
60
60
60
60
60
60
60
24
60
60
60
60
60
60
60
60
60
60
60
60
24
24
60
60
60
60
60
24
24
24
60
60
60
60
60
60
60
60
60

12
48
48
48
48
48
48
48
48
48
48
12
48
48
48
48
48
48
48
48
48
48
48
48
12
12
48
48
48
48
48
12
12
48
48
48
48
48
48
48
48
48

109
53
109
109
139
49
49
149
149
96
54
54
54
54
105
20
30
84
356
97
250
86
34
239
-

Outdoor seating SUKI


Projections
Projections
Kenny Rogers
Kenny Rogers
The Body Shop
IP Zone
Baleno
Samuel & Kevin
Pizza Hut
Pizza Hut ( Outdoor Sitting )
Gelare
Gelare ( Outdoor Seating )
Projections
Outdoor seating
Breadtalk
J Co Donnuts
J Co Donnuts
Giordano Concept
Crocs
Starbucks Cofee
Starbucks Cofee ( outdoor seating )
Havenly Blush
Havenly Blush ( outdoor seating )
Customer Service Room
Bank BNI
The Face Shop
Kose
Optik Melawai
Batik Keris
AZURA
AZURA
ex carefour
ex carefour
ex carefour
ex carefour
ex carefour
Projections
DELIMANJOO
Projections
Mochi-Mochi
Folli Follie
Bakso Lapangan Tembak
Projections
Pet Shop
0

Projections
Etude House

60
60
60
24
24
60
36
36
36
60
69
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
36
36
36
24
24
36
36
60
-

48
48
48
12
12
48
24
24
24
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
18
18
18
12
12
24
18
48
-

60
60

48
48

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
67
48
75
209
12
7
8
30
297
4,678

65

Rudy Hadisuwarno
Chandra Gupta Salon
Bra House
Venusa
Gallop
Polo by Ralph Laureen
Polo by Ralph Laureen
Cynthia Lingerie
Projections
Beauty Mom
King Crystal
Bata
Mississipi
Celcius
Projections
Projections
Projections
Projections
Projections
Cherilon
Fladeo
Favo
Studio Tas
Artex
Optic 88
Universal
Projections
Finery
Favourite Jewellery
Donna Cosmetic
Puri Ayu
Projections
Wacoal
Johnny Andrean
The 63
Advance
Supreme Ginseng
Yakun Kaya Toast
Aneka Citra Snack
Projections
Projections
Gosh
Projections
Carvil / Big Deal
Projections
Projections
L'eone Uomo
Bellagio
L&J
Orange
Sosu
Polo

24
60
60
60
60
36
36
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
36
60
60
24
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

12
48
48
48
48
24
24
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
24
48
48
48
48
48
48
48
48
48
6
48
48
48
48
48
48
48
48
48

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
61
129
116
89
49
60
71
87
53
81
86

Projections
Projections
Chyntia Lingerie ( move to G 15 )
Bruno Piatelli
Projections
Wijaya Mas
Projections
Esthetic Melrose
Rose Jewelry
Projections
Projections
Kok Tong Kopitiam
Projections
Ryou Zen
Ryou Zen ( outdoor seating )
Depot 369
Dante Cofee
Deli House
Projections
Projections
Projections
Projections
Projections
Projections
Conton Bay
Ichiban Sushi
Projections
Projections
Fuji Restaurant
ex. Carefour
Chewy Junior
Projection / fish & co
ex. Carefour
Projections
Projections
Projections
Watch Studio
Projections
Yobel Silver
Projections
Projections
Artex Art Expression
0

Projection
Projection
Projection
Projection
Projection

60
60
60
60
60
60
60
12
24
60
60
60
60
36
36
60
60
36
60
60
60
60
60
60
60
60
60
60
15
60
60
60
60
36
36
36
36
36
36
36
36
24
0

24
24
24
24
24

48
6
48
48
48
48
48
6
12
48
48
48
48
18
48
48
24
48
48
48
48
48
48
48
48
48
48
6
48
48
48
48
24
24
24
24
24
24
24
24
12
-

12
12
12
12
12

58
47
142
47
118
31
122
142
89
207
114
177
18
18
8
3,688

Projection
Projection
Projection
Projection
Projection

24
24
24
24
24
0
0
0

Jose Alexander
Silvana Salon
The Guh Salon
Panorama Tours
Her & Her
Yopie Salon
Catz
Projections
3 Second
Couture Vers
Nailpia
Pondok Pujian
Gloria
Mode
Venicy
Divisi 1
Projections / WOM

60
60
12
60
60
60
60
60
36
60
60
60
60
60
60
60
60
0
0

Adidas
Fila
Projections
Projections
Projections
Kappa
Cindy
Projections
Projections
NAUGHTY
Daytona
Projections
Projections
Groovy Baloon
Lychee
Warna
Piyo Boutique
MY LIFE STYLE
HE & SHE
MY SALON PREMIERE

12
12
12
12
12

48
48
6
48
48
48
48
48
24
48
48
48
48
48
48
48
48
-

12
60
60
60
60
36
60
60
60
36
60
60
60
60
60
60
60
60
60
60

6
48
48
48
48
24
48
48
48
24
48
48
48
48
48
48
48
48
48
48

74
61
61
50
53
70
36
54
76
31
53
53
52
54
72
55
52
53
53
54
53
53
92

Ex Carefour
Ex Carefour
Ex Carefour
Ex Carefour
Ex Carefour
Propose Hypermart Office
Stoberi
AIBI
Solutions
BH Fitness
Projection
Hobby Craft
Projections
Tammia
Little Angel
Projections
B' Day Land
Projections
Projections
Projections
Projections
Bear House
Puku Puku
Kidz Station
Projections
Fantasy Kingdom
Projections

60
60
60
60
60
60
60
60
60
60
36
60
60
60
36
60
60
60
12
12
60
60
60
60
60
60
60
0

Projections
Projections
Projections
Projections
Projections
Projections
Projections
Solaria

48
48
48
48
48
48
48
48
48
48
24
48
48
48
48
48
48
48
6
6
48
48
48
48
48
48
48
-

60
60
60
60
60
60
60
60
0
0

Dandis Nail Pro


Party Works
Saboga ( sudah tutup , akhir okt 09 )
Projections
De Boliva
0
Platinum
Projection
Projection
Projection
D Paris
Projection
Love Poly ( move ke Lt. 3 K 12 )
Delimanjo ( move ke GF )

48
48
48
48
48
48
48
48
-

60
24
60
60
60
-

48
12
48
48
48
-

60
36
36
36
36
36
36
24

48
24
24
24
24
24
24
12

47
118
49
41
40
49
119
49
458
431
77
34
109
220
18
8

Sugar Babes
T'Time Caf

24
36
0

Projections
Dian Furniture
Hollywood Furniture
Florence
Othe Furniture
Comforta
Viona Furniture
Victory
Airland
Semesta Jaya
Projections
Projections
Projections
Dunlopillo
Parco
Tempur
Projections
Serta
Bofity Kitchen / Vacant
Projections
SMS Selular
Projections
Global Teleshop
XL
Projections
Technogas
Projections
Projections
D Fish Doctor
Aquamaster
La Germania
Biru International - Yale Security Point
Point 2000
UNIX'S
Canadian Chiropractic
Central Mobile
Duta Cellular
Telesindo Shop
Millenia
Spectrum Health
Spectrum Health
Smile Dental
Projections
Projections

12
24

3,180

24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
48
24
24
48
48
48
48
48
48
48
48
48
24
48
48
48
48
48
48
48
48
24
48
48
48
48
48
48

36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
60
36
36
60
60
60
60
60
60
60
60
60
36
60
60
60
60
60
60
60
60
36
60
60
60
60
60
60

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

Projections
Projections
Projections
Projections
Dermaga Cellular
Projections
FC Games
Projections
Projections
Ex. PP Alarm / Projection
Extreme
Projections
Projections
Projections / Ex PLN
Spectrum Health
Playstation 108
ATM Mandiri
Projections
MM Sellular
Istana Cellular
Nokia Shop In Shop
Spring Air
King Koil
Agape
Projections

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
36
60
60
60
60
36
36
36
60
0

48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
-

Projections
Davina Furniture
Projection
Projection
Projection
Projection
Projection
Projection
Projection
LOLY POLY & LOVE POLY
Projection
Holland Bakery
O Mochi

60
36
36
36
36
36
36
36
36
36
36
60
36

48
48
24
24
24
24
24
24
24
24
24
48
24

Red Bean
Somdhet
Dagang Jaya
vacants
vacants
Lotus Born
Sinar Jaya
Istana Giok

12
36
15
24
24
12
15
15

6
24
6
12
12
6
6
6

28
26
27
28
25
36
60
121
131
46
102
12
8
2,853

250
52
27
25
19
51

Sumber Makmur
Satya Bhakti
Nexia
Maruba
Era baru
Lotus
Damai
Sin She Tjia Fuk Sjin
Lo Siaw Gok
Sarang Walet
Mitra Sehat
Projections
Budha Image
Mas Murni
Young Sense Time

15
15
15
15
15
15
15
15
15
15
15
24
36
15
15
0

Little Penang
Singapore Yong Tofu
Rice Bowl
Raa Cha Suki
Raa Cha Suki
Kentucky Friend Chicken
Kafe Betawi
Mr Baso
Ajisen Ramen
Wendys & Bengawan Solo Caf
Wendys & Bengawan Solo Caf
Hoka Hoka Bento
Hoka Hoka Bento
Ta Wan
Projection
A&W
Mushroom
Mushroom
Projection
Penang Hot Plate

24
60
60
60
60
24
60
60
18
60
60
60
60
60
60
60
12
12
60
60

W O M / Vacant
Projections
Tako Ichi
Yogurt Inc
Shihlin
Bakmi Naga
Baskin Robbins

12
48
48
48
48
12
48
48
6
48
48
48
48
48
48
48
6
6
48
48
-

60
60
60
36
36
60
60
0

Honeymoon Dessert
Snackzone
Disc Tarra
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari

6
6
6
6
6
6
6
6
6
6
6
12
24
6
6

48
48
48
24
24
48
48
-

24
60
60
60
60
60
60

12
48
48
48
48
48
48

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Ex. Matahari
Don Don
Projection
Projection
K Patats
New Age Drink
Ichi crepes
Cherry Juice
Bobo Cup
Auntie Anne
La Magazines
Projection
Du Fondue
Thumb Thumb Bear
Chibi Yoghurtz
Kim Tea

60
60
60
60
60
24
24
24
24
12
36
36
24
24
24
24
24
24
24
24
0

48
48
48
48
48
12
12
12
12
6
24
24
12
48
48
12
48
12
12
12

6
6
9
9
6
8
8
6
7
6
6
4

3,693
65,172

Grand Total Major


Speciality
Food Court
ATM

Occp Incl CL
ARR Major
ARR Specialty

47,081
18,091
65,172
73.3%
0.7%
81
227

28.4%

OCCUPANCY
Feb-10

Mar-10

Apr-10

May-10

Jun-10

Jul-10

Aug-10

3,330
3,404
2,225
2,313
4,302
4,726
4,796
4,657
4,699
3,685
4,290
42,427

3,330
3,404
2,225
2,313
4,302
4,726
4,796
4,657
4,699
3,685
4,290
42,427

3,330
3,404
2,225
2,313
4,302
4,726
4,796
4,658
4,699
3,685
4,290
42,428

3,330
3,404
2,225
2,313
4,302
4,726
4,796
4,658
4,699
3,685
4,290
42,428

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
4,699
3,685
4,290
42,601

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
1,530
1,175
110
422
-

1,418
1,530
1,175
110
422
-

1,418
1,530
1,175
110
422
-

1,418
1,530
1,175
110
422
-

1,418
1,530
1,175
110
422
-

1,418
1,530
1,175
110
422
-

1,418
1,530
1,175
110
422
-

4,654

4,654

4,654

4,654

4,654

4,654

4,654

109
53
109
109
139
49
49
149
149
96
54
54
54
54
105
20
30
84
356
97
250
86
34
239
-

109
53
109
109
139
49
49
149
149
96
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
-

109
53
109
109
139
49
49
149
149
96
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
-

109
53
109
109
139
80
49
49
149
149
96
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
-

109
53
109
109
139
80
49
49
149
145
149
96
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
-

109
53
109
109
139
80
49
49
149
145
149
96
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
-

109
53
109
109
139
80
49
49
149
145
149
96
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
-

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
67
48
75
209
85
96
12
7
8
30
297
4,859

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
67
48
75
209
85
96
12
7
8
30
297
4,968

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
67
48
75
209
85
96
12
7
8
30
297
4,968

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
67
48
75
209
85
96
12
7
8
30
297
5,048

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
67
48
75
209
85
96
12
7
8
30
297
5,194

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
12
7
8
30
297
5,242

88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
12
7
8
30
297
5,242

65

65

65

65

65

65

65

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
61
129
116
89
49
60
71
87
53
81
86

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
61
129
116
89
49
60
71
68
87
53
81
86

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
53
61
129
116
89
49
60
71
68
87
53
81
86

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
53
61
129
116
89
189
49
60
71
68
87
53
81
86

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
53
61
129
116
89
189
49
60
71
68
87
53
81
86

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
53
61
129
116
89
189
49
60
71
68
87
53
81
86

62
107
52
53
106
54
54
53
53
73
147
71
53
50
104
53
53
52
52
53
52
53
61
129
116
89
189
49
60
71
68
87
53
81
86

58

58

58

58

58

58

58

47
142
47
118
31
122
142
89
207
114
177
18
18
8
3,688

47
142
47
118
31
122
142
89
207
114
177
18
18
8
3,756

47
142
47
118
31
122
142
89
207
114
177
18
18
8
3,809

47
142
47
118
31
122
142
89
207
114
177
18
18
8
3,998

47
142
47
118
31
122
142
89
207
114
177
20
79
18
18
8
4,098

47
142
47
118
31
122
142
89
207
114
177
20
79
18
18
8
4,098

47
142
47
118
31
122
142
89
207
114
177
20
79
18
18
8
4,098

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

74
61
61
50
53
70
36
-

74
61
61
50
53
70
36
-

54
76
31
53
53
52
54
72
-

55
52

53

53
54
53
53
-

53
53

53
54
53
53
62
92

74
61
61
50
53
70
36

74
61
61
50
53
70
36

74
61
61
50
53
70
36

55
52

53
53

55
52
-

53
53
-

53
54
53
53
62
45
92

54
76
31
53
53
52
54
72
-

53
54
53
53
62
45
92

54
76
31
53
53
52
54
72

53
54
53
53
62
45
92

20

55
52

53
53

20

54
76
31
53
53
52
54
72

55
52

2
2
2
2
2

20

92

2
2
2
2
2
-

54
76
31
53
53
52
54
72

55
52

53

2
2
2
2
2

74
61
61
50
53
70
36

54
76
31
53
53
52
54
72
-

74
61
61
50
53
70
36

54
76
31
53
53
52
54
72

55
52

53
53
-

53
54
53
53
62
45
92

53
54
53
53
62
45
92

47
118
91
49
41
40
49
119
49
458
431
77
34
109
220
18
8

47
118
91
49
41
40
49
119
49
458
431
77
34
109
220
18
8

47
118
91
49
41
40
49
119
49
458
431
77
34
109
220
18
8

47
118
91
49
41
40
49
119
49
458
431
77
34
109
220
18
8

47
118
91
49
41
40
49
119
49
458
431
77
34
109
220
18
8

47
118
91
49
41
40
49
119
49
458
431
77
34
109
220
18
8

47
118
91
49
41
40
49
119
49
458
431
77
34
109
220
18
8

3,270

3,332

3,430

3,430

3,430

3,430

3,430

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
75
58
59
82
29
39
63
53
80
-

28

28

26

28
-

26
-

27
-

28

26

28

26

28

26

28
-

26
-

27

28
56

27

28
56

27

28
56

27

28
56

26
26
27

27
-

28
56

28
56

28
56

25
36
60
121
131
46
102
12
8
2,909

25
36
60
121
131
46
102
12
8
2,909

25
36
60
121
131
46
102
12
8
2,909

25
36
60
121
131
46
102
12
8
2,909

25
36
60
121
131
46
102
12
8
2,909

25
36
60
121
131
46
102
12
8
2,909

25
36
60
121
131
46
102
12
8
2,935

250
52
27
25
19
51

250
52
27
25
19
51

250
52
27
25
19
51

250
52
27
25
19
51

250
52
27
25
19
51

250
52
27
25
19
51

250
52
27
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
77
91
80
51
33
32
32
115
53
63
64
64
-

6
9
9
6
8
8
6

6
9
9
6
8
8
6

6
9
9
6
8
8
6

6
9
9
6
8
8
6

6
9
9
6
8
8
6

6
-

6
9
9
6
8
8
6
-

6
9
9
6
8
8
6
-

7
6
6
4

7
6
6
4

7
6
6
4

7
6
6
4

7
6
6
4

7
6
6
4

7
6
6
4

3,693

3,693

3,693

3,903

3,903

3,903

3,903

65,500

65,738

65,891

66,370

66,808

62,157

62,183

47,081
18,419
65,500
73.7%
0.7%
81
228

47,081
18,658
65,738
74.0%
0.7%
81
231

47,081
18,809
65,891
74.1%
0.7%
81
231

47,081
19,288
66,370
74.6%
0.7%
81
230

47,255
19,533
20
66,808
75.1%
0.6%
81
232

42,556
19,581
20
62,157
73.8%
0.7%
81
233

42,556
19,607
20
62,183
73.9%
0.7%
82
233

Sep-10

Oct-10

Nov-10

Dec-10

Total

Jan-11

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

39,960
1,214
40,852
26,694
27,755
51,623
56,714
57,552
55,891
28,194
44,225
51,476
482,150

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
1,530
1,175
110
422
-

1,418
1,530
1,175
110
422
-

1,418
573
1,530
1,175
110
487
422
462
110

1,418
573
1,530
1,175
110
487
422
462
110

17,013
1,147
18,360
14,095
1,316
973
5,061
924
220

1,418
573
1,530
1,175
110
487
422
462
110

4,654

4,654

6,286

6,286

59,108

6,286

109
53
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

1,308
639
1,305
1,312
1,671
642
586
584
1,782
1,018
501
481
481
505
561
1,785
1,157
435
218
653
1,089
644
644
645
1,258
245
358
1,004
4,272
1,164
2,995
1,034
413
2,873
324
118
710
141
634

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
12
11
7
8
30
17
297
6,894

30
158
158
210
38
88
113
111
82
174
50
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
12
11
7
8
30
17
297
7,142

30
158
158
210
38
88
113
111
82
174
50
97
35
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
12
11
7
8
30
17
297
7,273

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,676

121
634
634
629
115
1,051
1,358
1,335
983
2,091
600
194
69
105
36
1,440
1,057
540
1,933
1,410
1,206
485
956
356
288
800
580
896
2,508
931
1,058
111
91
15
15
15
16
138
43
80
91
358
68
3,558
69,183

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,785

74
65

74
65

74
65

74
65

297
775

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
87
53
81
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
87
53
81
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
87
53
81
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

743
1,280
624
637
1,269
643
643
636
212
632
872
1,770
549
489
459
459
851
630
603
1,250
632
638
629
628
633
626
477
246
730
1,543
1,388
1,068
1,514
584
720
853
219
681
59
81
41
1,041
638
976
26
1,026

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

42
80

47

47

142
47
118
31
122
142
89
207
114
177
20
79
218
37
7
4
18
8
18
4
37
8
5,145

142
47
115
71
118
31
122
142
89
207
114
177
20
79
218
37
7
4
18
8
18
4
37
8
5,332

47
142
47
115
71
118
31
122
142
89
207
114
177
20
79
218
37
7
4
18
8
18
4
37
8
5,332

142
47
115
71
118
31
122
142
89
207
114
177
20
79
218
37
7
4
18
8
18
4
37
8
5,746

694
86
564
1,708
558
346
213
1,416
367
1,462
1,700
1,066
2,486
1,369
2,127
143
554
872
149
28
16
215
32
215
16
149
91
52,785

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

14
14
14
14
14

58
-

58
-

42
80

58
-

58
86
47

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
207
114
177
20
79
218
37
7
4
18
8
18
4
37
8
6,078

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2

14
14
14
14
14
140

20

20

20

20

74
61
61
50
53
70
36

74
61
61
50
53
70
36

74
61
61
50
53
70
36

74
61
61
50
53
70
36

54
76
31
53
53
52
54
72
39

54
76
31
53
53
52
54
72
39

54
76
31
53
53
52
54
72
39

54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
54
53
53
62
45
92

885
728
732
601
635
838
432
642
914
368
641
633
630
642
866
158
462
493
554
596
289
664
626
481
638
633
644
636
636
618
405
1,104

2
2
2
2
2
20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39
116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

47
107
118
91
49
41
40
49
119
49
458
431
77
34
114
109
220
8
8
8
18
9
9
8

47
107
118
91
49
41
40
49
119
49
458
431
97
77
34
114
109
220
8
8
8
18
9
9
8

47
107
118
91
49
41
40
49
119
49
458
431
97
77
34
114
109
220
8
8
8
18
9
9
8

47
107
118
91
49
41
40
49
119
49
458
431
97
235
77
34
114
109
220
8
8
8
18
9
9
8

566
428
1,412
997
585
486
478
590
1,430
589
5,491
5,173
290
235
928
403
457
1,311
2,640
30
30
30
215
36
36
90

47
107
118
91
49
41
40
49
119
49
458
431
97
235
77
34
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

8
8

30
30

8
8

4,345

4,442

4,442

4,677

44,839

4,944

87
61
61
107
106
107
107
107
107
72
116
117
122
149
106
52
54
52
62
62
75
58
59
82
29
39
63
53
71
62
80
-

87
61
61
107
106
107
107
107
107
72
116
117
122
149
73
107
106
52
54
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
116
117
122
149
73
107
106
52
54
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
116
117
122
149
73
107
106
52
54
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

347
736
737
1,280
1,274
1,284
1,283
1,286
1,281
860
1,394
1,398
1,466
1,790
218
320
1,270
627
646
628
248
739
905
693
708
986
348
467
760
637
284
247
959
218
91

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
3,339

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
3,935

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
3,935

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
3,935

91
107
77
73
331
83
311
79
78
131
320
80
93
42
161
342
616
139
305
427
719
1,451
1,578
547
1,230
30
30
30
36
36
27
36
72
30
144
92
38,388

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

3,002
627
321
104
102
303
228
607

250
52
27
26
26
25
19
51

28
26
26
27
40
28
56
-

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
77
91
80
51
63
32
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
77
91
80
51
63
32
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
77
91
80
51
63
32
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
51
63
32
33
32
32
115
53
63
64
64
-

2,480
617
449
380
335
283
311
295
303
350
912
128
383
372
349
2,546
1,070
1,416
3,118
4,143
1,665
1,401
1,079
839
839
1,246
1,246
2,488
112
919
1,087
958
617
252
127
392
382
384
1,375
631
754
765
767
-

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
51
63
32
33
32
32
115
53
63
64
64
-

6
6
6
6
9
9
6
8
8
6
6
7
6
6
4

6
6
6
6
9
9
6
8
8
6
6
7
6
6
4

6
6
6
6
9
9
6
8
8
6
6
7
6
6
4

6
6
6
6
9
9
6
8
8
6
6
7
6
6
4

4,099

4,099

4,099

66,397

67,525

42,556
23,821
20
66,397
78.7%
0.6%
82
239

42,556
24,949
20
67,525
80.0%
0.5%
82
237

4,211

72
24
24
72
108
108
72
90
90
72
24
85
72
72
47
46,889

4,211

69,288

70,454

793,482

71,689

44,188
25,080
20
69,288
82.0%
0.5%
82
237

44,188
26,246
20
70,454
83.3%
0.5%
88
238

541,258
252,084
140
793,482
-

44,188
27,481
20
71,689
-

82
233

88
237

83
236

6
6
6
6
9
9
6
8
8
6
6
7
6
6
4

OCCUPANCY
Feb-11

Mar-11

Apr-11

May-11

Jun-11

Jul-11

Aug-11

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
422
462
110

1,418
573
1,530
679
759
1,175
110
487
422
462
110

1,418
573
1,530
679
759
1,175
110
487
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

7,724

7,724

9,331

9,331

9,331

9,988

9,988

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

74
65

74
65

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

20

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

47
107
118
91
31
49
41
40
49
41
89
59
59
119
49
458
431
97
235
77
34
114
109
220
8
8
8
18
9
9
8

47
107
118
91
31
49
41
40
49
41
89
59
59
119
49
458
536
431
97
235
77
34
114
109
220
8
8
8
18
9
9
8

47
107
118
91
31
49
41
40
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

47
107
118
91
31
49
41
40
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

8
8

8
8

8
8

8
8

5,222

5,758

6,294

6,294

6,374

7,089

7,089

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
51
63
32
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
-

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

6
6
6
6
9
9
6
8
8
6
6
7
6
6
4

6
6
6
6
9
9
6
8
8
6
6
7
6
6
4

4,211

4,253

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

74,226

74,804

79,277

79,277

79,357

80,730

80,730

45,626
28,580
20
74,226
-

45,626
29,158
20
74,804
-

47,233
32,024
20
79,277
-

47,233
32,024
20
79,277
-

47,233
32,104
20
79,357
-

47,890
32,819
20
80,730
-

47,890
32,819
20
80,730
-

88
237

88
234

88
226

88
226

88
226

88
224

89
224

Sep-11

Oct-11

Nov-11

Dec-11

Total

Jan-12

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

39,960
2,081
40,852
26,694
27,755
51,623
56,714
57,552
55,893
44,225
51,476
454,825

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

17,013
6,880
18,360
7,469
8,354
14,095
1,316
5,839
3,943
5,061
7,417
7,046
5,541
1,322

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

9,988

9,988

9,988

9,988

109,656

9,988

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

1,308
639
1,305
1,307
1,312
1,671
963
586
584
1,782
1,744
1,504
1,442
1,443
1,514
1,683
1,785
1,157
1,197
1,306
653
653
1,306
644
644
645
1,258
245
358
1,004
4,272
1,164
2,995
1,034
413
2,873
972
354
2,130
424
1,901

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

363
1,901
1,901
2,516
460
1,051
1,358
1,335
983
2,091
600
1,161
414
1,261
431
1,440
1,057
540
1,933
1,410
1,206
485
956
356
576
800
580
896
2,508
1,016
1,154
1,337
1,090
176
176
176
195
138
128
80
91
358
204
3,558
94,620

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

74
65

74
65

890
775

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
71
53
50
104
53
53
52
52
53
52
53
61
61
129
116
89
189
49
60
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

743
1,280
624
637
1,269
643
643
636
636
632
872
1,770
1,648
1,467
1,376
1,376
245
275
298
851
630
603
1,250
632
638
629
106
628
633
626
636
737
730
1,543
1,388
1,068
2,271
584
720
171
116
853
656
817
708
967
494
1,041
638
976
310
1,026

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
6,790

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

508
960
521
694
1,027
564
747
1,708
558
1,385
851
1,296
1,415
1,416
367
1,462
1,700
1,066
722
551
549
722
1,205
2,486
1,369
940
1,297
2,127
245
950
1,849
2,615
448
83
49
215
96
215
49
448
91
81,981

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2

24
24
24
24
24
240

20

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

885
728
732
601
635
838
432
641
642
914
368
641
633
630
642
866
474
1,387
1,478
1,661
1,787
866
664
626
641
641
641
638
641
641
633
644
636
636
741
540
1,104

2
2
2
2
2
20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39
116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

507
477
477
313
481
2,036
566
1,284
1,412
1,088
337
585
317
486
478
242
590
452
975
647
647
1,430
589
5,491
5,357
5,173
1,161
391
657
494
562
562
632
646
2,824
928
403
879
1,371
1,311
2,640
90
90
91
215
108
108
90

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

8
8

90
91

8
8

7,089

7,089

7,089

7,089

77,417

7,089

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

1,041
736
737
1,280
1,274
1,284
1,283
1,286
1,281
860
1,660
1,479
1,394
1,398
1,466
1,790
873
1,281
1,270
627
627
641
641
646
641
641
628
743
739
905
693
708
986
348
467
760
637
851
741
959
874
365

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

365
427
309
290
331
330
311
314
313
313
320
321
373
168
482
342
672
557
305
427
719
1,451
1,578
547
1,230
90
90
91
108
108
82
108
215
90
144
92
53,553

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

3,002
627
321
311
306
303
228
607

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

2,480
617
449
380
335
283
311
295
303
350
912
383
383
372
349
2,546
1,070
1,416
3,118
4,143
1,665
1,401
1,079
1,258
1,258
1,246
1,246
2,488
1,348
919
1,087
958
420
617
757
381
392
382
384
1,375
631
754
765
767
2,257
1,653
1,710
3,379

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

2,138
2,123
3,436
1,262
3,017
72
72
72
72
108
108
72
90
90
72
72
85
72
72
47
71,927

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

80,730

80,730

81,335

81,335

944,221

81,335

47,890
32,819
20
80,730
-

47,890
32,819
20
80,730
-

47,890
33,425
20
81,335
-

47,890
33,425
20
81,335
-

564,482
379,499
240
944,221
-

47,890
33,425
20
81,335
-

89
224

89
224

89
225

89
225

88
227

89
226

89
225

OCCUPANCY
Feb-12

Mar-12

Apr-12

May-12

Jun-12

Jul-12

Aug-12

Sep-12

4
3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

9,988

9,988

9,988

9,988

9,988

9,988

9,988

9,988

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

74
65

74
65

74
65

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

20

20

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

8
8

8
8

8
8

8
8

8
8

7,089

7,089

7,089

7,089

7,089

7,089

7,089

7,089

87
61
61
107
106
107
107
107
107
72
138
123
116
117
122
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,463

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,750

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
102
8
8
8
9
9
7
9
18
8
12
8
4,750

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
102
8
8
8
9
9
7
9
18
8
12
8
5,052

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

81,335

81,622

81,622

81,925

81,961

81,961

81,961

81,961

47,890
33,425
20
81,335
-

47,890
33,712
20
81,622
-

47,890
33,712
20
81,622
-

47,890
34,014
20
81,925
-

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

89
226

89
225

89
226

89
225

89
225

89
226

89
226

89
226

Oct-12

Nov-12

Dec-12

Total

Jan-13

Feb-13

Mar-13

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

39,960
2,081
40,852
26,694
27,755
51,623
56,714
57,552
55,893
44,225
51,476
454,825

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

17,013
6,880
18,360
8,148
9,114
14,095
1,316
5,839
7,886
5,061
9,889
9,395
5,541
1,322

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

9,988

9,988

9,988

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

119,859

9,988

9,988

9,988

1,308
639
1,305
1,307
1,312
1,671
963
586
584
1,782
1,744
1,504
1,442
1,443
1,514
1,683
1,785
1,157
1,306
1,306
653
653
1,306
644
644
645
1,258
245
358
1,004
4,272
1,164
2,995
1,034
413
2,873
972
354
2,130
424
1,901

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

363
1,901
1,901
2,516
460
1,051
1,358
1,335
983
2,091
600
1,161
414
1,261
431
1,440
1,057
540
1,933
1,410
1,206
485
956
356
576
800
580
896
2,508
1,016
1,154
1,337
1,090
176
176
176
195
138
128
80
91
358
204
3,558
94,729

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

74
65

890
775

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

743
1,280
624
637
1,269
643
643
636
636
632
872
1,770
1,648
1,467
1,376
1,376
1,467
1,650
1,787
851
630
603
1,250
632
638
629
636
628
633
626
636
737
730
1,543
1,388
1,068
2,271
584
720
1,027
696
853
656
817
708
967
494
1,041
638
976
310
1,026

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

508
960
521
694
1,027
564
747
1,708
558
1,385
851
1,296
1,415
1,416
367
1,462
1,700
1,066
788
601
598
787
1,315
2,486
1,369
1,026
1,415
2,127
245
950
2,017
2,615
448
83
49
215
96
215
49
448
91
88,746

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2

24
24
24
24
24
240

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

885
728
732
601
635
838
432
641
642
914
368
641
633
630
642
866
474
1,387
1,478
1,661
1,787
866
664
626
641
641
641
638
641
641
633
644
636
636
741
540
1,104

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

1,014
955
955
626
961
4,072
566
1,284
1,412
1,088
368
585
544
486
478
415
590
493
1,064
706
706
1,430
589
5,491
6,429
5,173
1,161
522
877
658
749
749
843
861
2,824
928
403
1,172
1,371
1,311
2,640
90
90
91
215
108
108
90

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

90
91

8
8

8
8

8
8

7,089

7,089

7,089

85,065

7,089

7,089

7,089

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

1,041
736
737
1,280
1,274
1,284
1,283
1,286
1,281
860
1,489
1,660
1,479
1,394
1,398
1,466
1,384
1,790
873
1,281
1,270
627
627
641
641
646
641
641
628
743
739
905
693
708
986
348
467
760
637
851
741
959
874
365

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

365
427
309
290
331
330
311
314
313
313
320
321
373
168
482
342
672
557
305
427
719
1,451
1,578
547
2,418
253
1,230
90
90
91
108
108
82
108
215
90
144
92
59,096

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

3,002
627
321
311
306
303
228
607

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

2,480
617
449
380
335
283
311
295
303
350
912
383
383
372
349
2,546
1,070
1,416
3,118
4,143
1,665
1,401
1,079
1,258
1,258
1,246
1,246
2,488
1,348
919
1,087
958
504
617
757
381
392
382
384
1,375
631
754
765
767
3,009
2,203
2,280
4,506

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

2,850
2,831
4,582
1,682
4,023
72
72
72
72
108
108
72
90
90
72
72
85
72
72
47
79,003

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

81,961

81,961

81,961

981,564

81,961

81,961

81,961

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

574,684
406,640
240
981,564
-

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

89
226

89
226

95
226

90
226

95
227

95
227

95
227

90
226

OCCUPANCY
Apr-13

May-13

Jun-13

Jul-13

Aug-13

Sep-13

Oct-13

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

9,988

9,988

10,604

10,604

10,604

10,604

10,604

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

74
65

74
65

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

20

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

8
8

8
8

8
8

8
8

7,089

7,089

7,089

7,089

7,089

7,089

7,089

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

81,961

81,961

82,577

82,577

82,577

82,577

82,577

47,890
34,050
20
81,961
-

47,890
34,050
20
81,961
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

95
227

95
227

96
227

96
228

96
230

96
231

96
231

Nov-13

Dec-13

Total

Jan-14

Feb-14

Mar-14

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

39,960
2,081
40,852
26,694
27,755
51,623
56,714
57,552
55,893
44,225
51,476
454,825

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

17,013
6,880
18,360
8,148
9,114
14,095
1,316
5,839
4,312
7,886
5,061
9,889
9,395
5,541
1,322

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

10,604

10,604

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

124,171

10,604

10,604

10,604

1,308
639
1,305
1,307
1,312
1,671
963
586
584
1,782
1,744
1,504
1,442
1,443
1,514
1,683
1,785
1,157
1,306
1,306
653
653
1,306
644
644
645
1,258
245
358
1,004
4,272
1,164
2,995
1,034
413
2,873
972
354
2,130
424
1,901

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

363
1,901
1,901
2,516
460
1,051
1,358
1,335
983
2,091
600
1,161
414
1,261
431
1,440
1,057
540
1,933
1,410
1,206
485
956
356
576
800
580
896
2,508
1,016
1,154
1,337
1,090
176
176
176
195
138
128
80
91
358
204
3,558
94,729

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

890
775

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

743
1,280
624
637
1,269
643
643
636
636
632
872
1,770
1,648
1,467
1,376
1,376
1,467
1,650
1,787
851
630
603
1,250
632
638
629
636
628
633
626
636
737
730
1,543
1,388
1,068
2,271
584
720
1,027
696
853
656
817
708
967
494
1,041
638
976
310
1,026

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

508
960
521
694
1,027
564
747
1,708
558
1,385
851
1,296
1,415
1,416
367
1,462
1,700
1,066
788
601
598
787
1,315
2,486
1,369
1,026
1,415
2,127
245
950
2,017
2,615
448
83
49
215
96
215
49
448
91
88,746

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

20

20

240

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

885
728
732
601
635
838
432
641
642
914
368
641
633
630
642
866
474
1,387
1,478
1,661
1,787
866
664
626
641
641
641
638
641
641
633
644
636
636
741
540
1,104

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

1,014
955
955
626
961
4,072
566
1,284
1,412
1,088
368
585
544
486
478
415
590
493
1,064
706
706
1,430
589
5,491
6,429
5,173
1,161
522
877
658
749
749
843
861
2,824
928
403
1,172
1,371
1,311
2,640
90
90
91
215
108
108
90

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

90
91

8
8

8
8

8
8

7,089

7,089

85,065

7,089

7,089

7,089

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

1,041
736
737
1,280
1,274
1,284
1,283
1,286
1,281
860
1,787
1,660
1,479
1,394
1,398
1,466
1,661
1,790
873
1,281
1,270
627
627
641
641
646
641
641
628
743
739
905
693
708
986
348
467
760
637
851
741
959
874
365

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

365
427
309
290
331
330
311
314
313
313
320
321
373
168
482
342
672
557
305
427
719
1,451
1,578
547
3,626
433
1,230
90
90
91
108
108
82
108
215
90
144
92
61,060

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

3,002
627
321
311
306
303
228
607

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

2,480
617
449
380
335
283
311
295
303
350
912
383
383
372
349
2,546
1,070
1,416
3,118
4,143
1,665
1,401
1,079
1,258
1,258
1,246
1,246
2,488
1,348
919
1,087
958
504
617
757
381
392
382
384
1,375
631
754
765
767
3,009
2,203
2,280
4,506

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

2,850
2,831
4,582
1,682
4,023
72
72
72
72
108
108
72
90
90
72
72
85
72
72
47
79,003

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

82,577

82,577

987,840

82,577

82,577

82,577

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

578,996
408,604
240
987,840
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

96
232

96
232

95
229

96
235

96
235

96
237

96
231
0.7%

OCCUPANCY
Apr-14

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct-14

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

10,604

10,604

10,604

10,604

10,604

10,604

10,604

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

74
65

74
65

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

20

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

8
8

8
8

8
8

8
8

7,089

7,089

7,089

7,089

7,089

7,089

7,089

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

82,577

82,577

82,577

82,577

82,577

82,577

82,577

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

96
239

96
240

97
241

97
242

97
243

97
244

98
244

Nov-14

Dec-14

Total

Jan-15

Feb-15

Mar-15

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

39,960
2,081
40,852
26,694
27,755
51,623
56,714
57,552
55,893
44,225
51,476
454,825

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

17,013
6,880
18,360
8,148
9,114
14,095
1,316
5,839
7,392
7,886
5,061
9,889
9,395
5,541
1,322

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

10,604

10,604

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

127,251

10,604

10,604

10,604

1,308
639
1,305
1,307
1,312
1,671
963
586
584
1,782
1,744
1,504
1,442
1,443
1,514
1,683
1,785
1,157
1,306
1,306
653
653
1,306
644
644
645
1,258
245
358
1,004
4,272
1,164
2,995
1,034
413
2,873
972
354
2,130
424
1,901

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

363
1,901
1,901
2,516
460
1,051
1,358
1,335
983
2,091
600
1,161
414
1,261
431
1,440
1,057
540
1,933
1,410
1,206
485
956
356
576
800
580
896
2,508
1,016
1,154
1,337
1,090
176
176
176
195
138
128
80
91
358
204
3,558
94,729

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

890
775

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

743
1,280
624
637
1,269
643
643
636
636
632
872
1,770
1,648
1,467
1,376
1,376
1,467
1,650
1,787
851
630
603
1,250
632
638
629
636
628
633
626
636
737
730
1,543
1,388
1,068
2,271
584
720
1,027
696
853
656
817
708
967
494
1,041
638
976
310
1,026

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

508
960
521
694
1,027
564
747
1,708
558
1,385
851
1,296
1,415
1,416
367
1,462
1,700
1,066
788
601
598
787
1,315
2,486
1,369
1,026
1,415
2,127
245
950
2,017
2,615
448
83
49
215
96
215
49
448
91
88,746

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

20

20

240

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

885
728
732
601
635
838
432
641
642
914
368
641
633
630
642
866
474
1,387
1,478
1,661
1,787
866
664
626
641
641
641
638
641
641
633
644
636
636
741
540
1,104

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

1,014
955
955
626
961
4,072
566
1,284
1,412
1,088
368
585
544
486
478
415
590
493
1,064
706
706
1,430
589
5,491
6,429
5,173
1,161
522
877
658
749
749
843
861
2,824
928
403
1,172
1,371
1,311
2,640
90
90
91
215
108
108
90

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

90
91

8
8

8
8

8
8

7,089

7,089

85,065

7,089

7,089

7,089

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

1,041
736
737
1,280
1,274
1,284
1,283
1,286
1,281
860
1,787
1,660
1,479
1,394
1,398
1,466
1,661
1,790
873
1,281
1,270
627
627
641
641
646
641
641
628
743
739
905
693
708
986
348
467
760
637
851
741
959
874
365

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

365
427
309
290
331
330
311
314
313
313
320
321
373
168
482
342
672
557
305
427
719
1,451
1,578
547
3,626
433
1,230
90
90
91
108
108
82
108
215
90
144
92
61,060

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

3,002
627
321
311
306
303
228
607

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

2,480
617
449
380
335
283
311
295
303
350
912
383
383
372
349
2,546
1,070
1,416
3,118
4,143
1,665
1,401
1,079
1,258
1,258
1,246
1,246
2,488
1,348
919
1,087
958
504
617
757
381
392
382
384
1,375
631
754
765
767
3,009
2,203
2,280
4,506

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

2,850
2,831
4,582
1,682
4,023
72
72
72
72
108
108
72
90
90
72
72
85
72
72
47
79,003

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

82,577

82,577

990,920

82,577

82,577

82,577

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

582,076
408,604
240
990,920
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

95
244

102
245

97
241

102
246

102
247

102
248

98
244

OCCUPANCY
Apr-15

May-15

Jun-15

Jul-15

Aug-15

Sep-15

Oct-15

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

10,604

10,604

10,604

10,604

10,604

10,604

10,604

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

74
65

74
65

74
65

74
65

74
65

74
65

74
65

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

2
2
2
2
2
-

20

20

20

20

20

20

20

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

8
8

8
8

8
8

8
8

8
8

8
8

8
8

7,089

7,089

7,089

7,089

7,089

7,089

7,089

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

82,577

82,577

82,577

82,577

82,577

82,577

82,577

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

102
248

102
249

102
250

102
251

102
252

102
260

102
262

Nov-15

Dec-15

Total

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

3,330
173
3,404
2,225
2,313
4,302
4,726
4,796
4,658
3,685
4,290
37,902

39,960
2,081
40,852
26,694
27,755
51,623
56,714
57,552
55,893
44,225
51,476
454,825

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

1,418
573
1,530
679
759
1,175
110
487
616
657
422
824
783
462
110

17,013
6,880
18,360
8,148
9,114
14,095
1,316
5,839
7,392
7,886
5,061
9,889
9,395
5,541
1,322

10,604

10,604

127,251

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

109
53
109
109
109
139
80
49
49
149
145
125
120
120
126
140
149
96
109
109
54
54
109
54
54
54
105
20
30
84
356
97
250
86
34
239
81
29
178
35
158

1,308
639
1,305
1,307
1,312
1,671
963
586
584
1,782
1,744
1,504
1,442
1,443
1,514
1,683
1,785
1,157
1,306
1,306
653
653
1,306
644
644
645
1,258
245
358
1,004
4,272
1,164
2,995
1,034
413
2,873
972
354
2,130
424
1,901

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

30
158
158
210
38
88
113
111
82
174
50
97
35
105
36
120
88
45
161
118
101
40
80
30
48
67
48
75
209
85
96
111
91
15
15
15
16
12
11
7
8
30
17
297
7,894

363
1,901
1,901
2,516
460
1,051
1,358
1,335
983
2,091
600
1,161
414
1,261
431
1,440
1,057
540
1,933
1,410
1,206
485
956
356
576
800
580
896
2,508
1,016
1,154
1,337
1,090
176
176
176
195
138
128
80
91
358
204
3,558
94,729

74
65

74
65

890
775

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

62
107
52
53
106
54
54
53
53
53
73
147
137
122
115
115
122
138
149
71
53
50
104
53
53
52
53
52
53
52
53
61
61
129
116
89
189
49
60
86
58
71
55
68
59
81
41
87
53
81
26
86

743
1,280
624
637
1,269
643
643
636
636
632
872
1,770
1,648
1,467
1,376
1,376
1,467
1,650
1,787
851
630
603
1,250
632
638
629
636
628
633
626
636
737
730
1,543
1,388
1,068
2,271
584
720
1,027
696
853
656
817
708
967
494
1,041
638
976
310
1,026

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

42
80
43
58
86
47
62
142
47
115
71
108
118
118
31
122
142
89
66
50
50
66
110
207
114
85
118
177
20
79
168
218
37
7
4
18
8
18
4
37
8
7,396

508
960
521
694
1,027
564
747
1,708
558
1,385
851
1,296
1,415
1,416
367
1,462
1,700
1,066
788
601
598
787
1,315
2,486
1,369
1,026
1,415
2,127
245
950
2,017
2,615
448
83
49
215
96
215
49
448
91
88,746

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

2
2
2
2
2

2
2
2
2
2

24
24
24
24
24

20

20

240

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

74
61
61
50
53
70
36
53
54
76
31
53
53
52
54
72
39

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

116
123
138
149
72
55
52
53
53
53
53
53
53
53
54
53
53
62
45
92

885
728
732
601
635
838
432
641
642
914
368
641
633
630
642
866
474
1,387
1,478
1,661
1,787
866
664
626
641
641
641
638
641
641
633
644
636
636
741
540
1,104

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

84
80
80
52
80
339
47
107
118
91
31
49
45
41
40
35
49
41
89
59
59
119
49
458
536
431
97
43
73
55
62
62
70
72
235
77
34
98
114
109
220
8
8
8
18
9
9
8

1,014
955
955
626
961
4,072
566
1,284
1,412
1,088
368
585
544
486
478
415
590
493
1,064
706
706
1,430
589
5,491
6,429
5,173
1,161
522
877
658
749
749
843
861
2,824
928
403
1,172
1,371
1,311
2,640
90
90
91
215
108
108
90

8
8

8
8

90
91

7,089

7,089

85,065

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

87
61
61
107
106
107
107
107
107
72
149
138
123
116
117
122
138
149
73
107
106
52
52
53
53
54
53
53
52
62
62
75
58
59
82
29
39
63
53
71
62
80
73
30

1,041
736
737
1,280
1,274
1,284
1,283
1,286
1,281
860
1,787
1,660
1,479
1,394
1,398
1,466
1,661
1,790
873
1,281
1,270
627
627
641
641
646
641
641
628
743
739
905
693
708
986
348
467
760
637
851
741
959
874
365

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

30
36
26
24
28
28
26
26
26
26
27
27
31
14
40
28
56
46
25
36
60
121
131
46
302
36
102
8
8
8
9
9
7
9
18
8
12
8
5,088

365
427
309
290
331
330
311
314
313
313
320
321
373
168
482
342
672
557
305
427
719
1,451
1,578
547
3,626
433
1,230
90
90
91
108
108
82
108
215
90
144
92
61,060

250
52
27
26
26
25
19
51

250
52
27
26
26
25
19
51

3,002
627
321
311
306
303
228
607

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

207
51
37
32
28
24
26
25
25
29
76
32
32
31
29
212
89
118
260
345
139
117
90
105
105
104
104
207
112
77
91
80
42
51
63
32
33
32
32
115
53
63
64
64
251
184
190
375

2,480
617
449
380
335
283
311
295
303
350
912
383
383
372
349
2,546
1,070
1,416
3,118
4,143
1,665
1,401
1,079
1,258
1,258
1,246
1,246
2,488
1,348
919
1,087
958
504
617
757
381
392
382
384
1,375
631
754
765
767
3,009
2,203
2,280
4,506

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

238
236
382
140
335
6
6
6
6
9
9
6
8
8
6
6
7
6
6
4
6,584

2,850
2,831
4,582
1,682
4,023
72
72
72
72
108
108
72
90
90
72
72
85
72
72
47
79,003

82,577

82,577

990,920

48,506
34,050
20
82,577
-

48,506
34,050
20
82,577
-

582,076
408,604
240
990,920
-

102
262

102
264

102
253

102
259

You might also like