Professional Documents
Culture Documents
Submitted to:
Mrs.Vaishali Apte
Faculty of International Finance, Muenchen
International Business School, Pune
Presented By:
Vinod Prajapat (63)
1
Ratio Analysis
Example :
Cash 50 , 000
Debtors 1 , 00 , 000
Inventories 1 , 50 , 000 Current
Liabilities 1 , 00 , 000
Total Current Assets 3 , 00 , 000
Capital
= Rs . 200 Lacs
Free Reserves & Surplus = Rs . 300
Lacs
Long Term Loans / Liabilities = Rs . 800 Lacs
-----------------------------------------
2
. This ratio indicates the number of times the
10 . DEBTORS TURNOVER RATIO : This is also
called Debtors Velocity or Average Collection Period or
Period of Credit given .
-------------------------------------------------------------
--------------------
Annual interest on Long Term Loans &
Liabilities + Annual Installments payable on
Long Term Loans & Liabilities
20
20
I Liquidity Ratios
Year 2007
1 Current ratio: Current assets / Current Liabilities
II.3 :C u rre n t a s s e ts ,L o a n s a n d a d v a6 n2 c8 e9 s.7 2
II.4 :C u rre n t lia b ilitie s a n d p ro v is io n3s8 5 7 .5 9
(II.3 /II.4 ) 1 .6 3 0 4 7 9 1 3 3
21
21
I Liquidity Ratios
Year 2007
2 Quick ratio or Acid test ratio: (Current assets-
inventories)/ Current Liabilities
II.3:(Current assets,Loans and advances) 6289.72
Less:II.3a:Inventories 3354.03
2935.69
II.4:Current liabilities and provisions 3857.59
(II.3-II.3a)/(II.4) 0.761016593
The small ‘Quick ratio’, i.e. 0.76 times says that the company's
financial strength is not so strong. In general, a quick ratio of 1 or
more is accepted by most creditors; however, quick ratios vary
greatly from industry to industry and ITC does not have as such any
worries in getting creditors.
ITC has strong financial positions in many other aspects.
22
22
I Liquidity Ratios
Year 2007
3 Cash ratio or Absolute liquidity ratio: (Cash
+Marketable securities)/Current liabilities
The cash ratio of 0.23 times says that the company is not
in the position to very quickly liquidate its assets and
cover short-term liabilities. But there is no such liquidity
need for the company and so the small value of the ratio
has no such important implications. (The ratio is of
interest to short-term creditors)
23
23
II Solvency Ratios
Year 2007
1 Debt – equity ratio: Long term debt/ equity (net
worth)
24
24
II Solvency Ratios
Year 2007
2 Debt ratio: debt (long term)/ (debt (long term) +
equity) or debt/capital employed
25
25
II Solvency Ratios
Year 2007
3 Interest Coverage ratio : (earnings before interest
and tax) / Interest
26
26
III Turnover Ratios
Year 2007
1 Inventory turnover: Cost of goods sold or net
sales/Average (or closing) inventory.
27
27
III Turnover Ratios
Year 2007
2 Days of Inventory holding: Number of days in the
year (say 360)/ Inventory turnover ratio.
N u m b e r o f d a y s in a y e a r 360
In v e n to rie s tu rn o v e r ra tio s 2 .1 2 7
169 days or about five and half months periods for the
(3 6 0of)/(IT
liquidation R ) is quiet efficient.
stocks 1 6 9 .2 5 2 4 6 8
28
28
III Turnover Ratios
Year 2007
3 Debtors turnover ratio: Credit sales or net sales/
Average (or closing) debtors (or accounts
receivable (total debtors +bills receivable)
P / L : I B : N e t s a le s 7 1 3 5 .7 5
II.3 b :S u n d ry d e b to rs 6 3 6 .6 9
(P /L :IB )/(II.3 b ) 1 1 .2 0 7 5 7 3
The ratio of 11.2 times signifies that the company is
getting good returns and has no visible risk but benefits
out of its debtors.
29
29
III Turnover Ratios
Year 2007
4 Collection period: Number of days in the year (say
360)/ Debtors turnover
N u m b e r o f d a y s in t h e y e a r 360
D e b to rs tu rn o v e r 1 1 .2 0 7
The
( 3 6 debt
0 ) / ( Dcollection
TR ) period of 32 days
3 2 . 1 2is2quiet
7 8 0 4good
1
and the company is efficient in getting back its dues.
30
30
III Turnover Ratios
Year 2007
5 Current assets turnover: Net sales/ Current assets
P / L : I B : N e t s a le s 7 1 3 5 .7 5
I I . 3 : C u r r e n t a s s e t s , lo a n s a n d6 2a 8d 9v a. 7n2c e s
(P /L :IB )/(II.3 ) 1 . 1 3 4 5 0 9 9 6 2
The ratio of 1.13 times signifies that , in spite of the
current liabilities, the company is efficient in making sales
revenue.
31
31
III Turnover Ratios
Year 2007
6 Net current assets turnover: Net sales/ Net current
assets
P / L : I B : N e t s a le s 7 1 3 5 .7 5
N e t C u rre n t A s s e ts 2 4 3 2 .1 3
( P / L : I B ) / ( N C A ) 2 . 9company
The ratio of 2.93 times signifies that the 3 3 9 5 0 8 is9 9
highly efficient in utilizing its net current assets and
generating sales revenue.
32
32
III Turnover Ratios
Year 2007
7 Fixed assets turnover: Net sales/ Net fixed assets
P / L : IB :N e t s a le s 7 1 3 5 .7 5
I I. 1 : N e t F ixe d A s s e t s 5 6 1 0 .9 1
( P / L : IB )/ ( I I . 1 ) 1 .2 7 1 7 6 3 4 0 4
The ratio of 1.27 times signifies that the company is very
efficiently utilizing its fixed assets for generating sales
revenue.
33
33
III Turnover Ratios
Year 2007
8 Net assets turnover: Net sales/ Net assets or
capital employed : (Net assets = all assets –
accumulated depreciation)
P/L:IB:Net sales 7135.75
II.1:Net Fixed Assets 5610.91
II.2: Investments 3067.77
Net Current assets 2432.13
Net assets 11110.81
(P/L:IB)/(NA) 0.642234905
The ratio of 0.64 times signifies that the company has still to be
more efficient in utilizing its net assets in generating sales revenue.
34
34
IV Profitability Ratios
Year 2007
1 Margin: (Profit before interest and tax (PBIT)/ Net
sales)×100
35
35
IV Profitability Ratios
Year 2007
2 Net margin: Profit after tax (PAT) ×100 / Net sales
P / L : I I I : P r o fit a ft e r t a x a t io n 2 6 9 9 .9 7
P / L : I B : N e t S a le s 7 1 3 5 .7 5
( P / L : I I I ) / ( P ×1
/ L 0: I 0B ) 3 7 .8 3 7 2 2 8 0 4
The net margin of 37.83% is quiet impressive, and the
company is performing well.
36
36
IV Profitability Ratios
Year 2007
3 Before tax return on investment: (PBIT/Net assets)
×100
P/L:III:Profit before taxation and Exceptional items 3926.7
II.1:Net Fixed Assets 5610.91
II.2:Investments 3067.77
Net Current assets 2432.13
Net assets 11110.81
(P/L:III)/(NA)×100 35.34125775
37
37
IV Profitability Ratios
Year 2007
4 Return on equity: (PAT/Equity (net worth)) ×100
P / L : I I I : P r o fit a ft e r t a x a t io n 2 6 9 9 .9 7
I . 1 : S h a r e h o ld e r s fu n d s 1 0 4 3 7 .0 8
( P / L : I I I ) / ( P /×1
L :0I B0 ) 2 5 .8 6 9 0 1 7
The ratio of 25.86%is quiet good and the company is
utilizing the shareholders funds in a better way.
38
38
V Equity-related Ratios
Year 2007
1 Earning per share (EPS): PAT/Number of ordinary
shares
39
39
V Equity-related Ratios
Year 2007
2 Dividends per share (DPS): Dividends/ Number of
ordinary shares
40
40
V Equity-related Ratios
Year 2007
3 Pay out ratios: DPS/EPS or Dividends/PAT
D PS 3 .1
EPS 7 .1 9
(D P S )/(E P S ) 0 .4 3 1 1 5 4 3 8 1
a very low payout ratio indicates that a company is
primarily focused on retaining its earnings rather
than paying out dividends.
The payout ratio also indicates how well earnings support
the dividend payments: the lower the ratio, the more
secure the dividend because smaller dividends are easier
to pay out than larger dividends.
So the value of 0.43 times is quiet good.
41
41
V Equity-related Ratios
Year 2007
4 Dividend Yield: DPS/Market value per share
We have to get the Market value per share of the relevant period .
42
42
V Equity-related Ratios
Year 2007
5 Book value per share: Net worth/ Number of
ordinary shares
I.1 :S h a re h o ld e rs fu n d s 1 0 4 3 7 .0 8
BV is considered
P /L:IV-19(iv):W to be
eighted average Num ber the accounting
of ordinary 3 value
7 5 7 6 3 6of9 0each
s hares outs tanding 7
share,
(I.1drastically
)/(P/L :IV)× 1different
0 ^7
(to
than what the
c onvert into unit ruppes ) 2 7 .7market
7 5 6 4 7 9 is
9 valuing
the stock at. The book value, i.e. Rs.27.77 is far higher
than the face value of each share, i.e. Re.1.00.
“Here “diluted” value in considering numbers of shares is
not considered.”
43
43
VI Investment-related Ratios
Year 2007
1 Return on assets or earning power (ROA): (PAT/ Average
total assets (of the given years, here 2006&07)) ×100 or
((PAT+ Interest)/Average fixed assets) ×100
44
44
VI Investment-related Ratios
Year 2007
2 Return on capital employed (ROCE): (EBIT(PBIT)/
Capital employed) ×100
3 9n 2a l6it. e7m s
P /L : II I:P r o f it b e f o r e ta x a tio n a n d E x c e p tio
I:S o u rc e s o f F u n d s 1 1 1 1 0 .8 1
The ROCE
( ( P / L of I35.34%
: I I×1
) /0I )0 signifies that the
3 5 .company
3 4 1 2 5 7 7is5
getting good return out of its investment decisions.
45
45
VII Return on Equity (ROE)
Year 2007
1 ROTSE (return on total shareholders equity): (PAT/
Total shareholders equity) ×100
P / L : I I I : P r o fit a ft e r t a x a t io n 2 6 9 9 .9 7
I . 1 : S h a r e h o ld e r s fu n d s 1 0 4 3 7 .0 8
( P / (25.87
The ratio L : I I I ) / ( times)
P×1/ L0: I0B )is same as that2 5of. 8“Return
6 9 0 1 7 on
equity”, since there are no preference shares.
46
46
VII Return on Equity (ROE)
Year 2007
2 ROOSE (return on ordinary shareholders equity) /
RONW (return on net worth): ((PAT-preferential
dividends)/Net worth) ×100
47
47
Du Pont Analysis
48
Du Pont analysis for year 2007:
49
Du Pont analysis for year 2006
50
Du Pont analysis for year 2005:
51
Du Pont analysis for year 2004:
52
Du Pont Analysis
30.00 28.55
Return on total assets (%)
20.00
15.00
10.00
5.00
0.00
1 2 3 4
Years:1~2004:2~2005:3~2006:4~2007
Du Pont chart portrays the earning power of a firm. The ROA ratio is a central
measure of the overall profitability and operational efficiency of a firm it shows the
interaction of Profitability and activity Ratios, It implies that the performance of a firm
can be improved either by generating more sales volume per rupee of investment or
by increasing the profit margin per rupee of sales.
So as per the analysis, the company has to maintain more consistent and increasing
trend in its ROA in the following years. 53
Thank
you
56
56