New Plan Telexfree 2014: Total Investment For Ad Post Direct Bonus Binary Bonus

NEW PLAN TELEXFREE 2014
Family
Plus1
Family
Plus2
Family
Plus3
GAIN WEEK 1-4
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
GRAND TOTAL
667.9
667.9
667.9
2003.7
For ad post
Direct Bonus Binary Bonus
400
400
400
1200
300
300
0
BUY 2 FAMILY
Family
Plus1
Family
Plus2
Family 4
Family 3
Family 5
GAIN WEEK 4-8
Total Investment
Family Plus 1
Family Plus 2
Family 3
Family 4
Family 5
GRAND TOTAL
667.9
667.9
1335.8
For ad post
400
400
200
400
400
1000

0
300
300
0
BUY 2 FAMILY
Family
Plus1
Family
Plus2
Family 4
Family 5
Family
Plus 6
GAIN WEEK 8-12
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
667.9
667.9
1335.8
For ad post
400
400
400
200
200
400
400
2400

160
200
200
160
GAIN WEEK 12-16
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
For ad post
400
400
400
200
200
200
200
2000
0
GAIN WEEK 16-20
Total Investment
Family Plus 1
Family Plus 2
For ad post
400
400
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
400
200
200
200
200
2000
0
GAIN WEEK 20-24
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
For ad post
400
400
400
200
200
200
200
2000
0
GAIN WEEK 24-28
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
For ad post
400
400
400
200
200
200
200
2000
0
GAIN WEEK 28-32
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
For ad post
400
400
400
200
200
200
200
GRAND TOTAL
2000
0
GAIN WEEK 32-36
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
For ad post
400
400
400
200
200
200
200
2000
0
GAIN WEEK 36-40
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
For ad post
400
400
400
200
200
200
200
2000
0
GAIN WEEK 40-44
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
For ad post
400
400
400
200
200
200
200
2000
0
GAIN WEEK 44-48
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
For ad post
400
400
400
200
200
200
200
2000
0
GAIN WEEK 48-52
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
WEEKS
WEEK(1-4)
WEEK(4-8)
WEEK(8-12)
WEEK(12-16)
WEEK(16-20)
WEEK(20-24)
WEEK(24-28)
WEEK(28-32)
WEEK(32-36)
WEEK(36-40)
WEEK(40-44)
WEEK(44-48)
WEEK(48-52)
TOTAL
0
TOTAL
INVESTMENT
2003.7
1335.8
1335.8
0
0
0
0
0
0
0
0
0
0
4675.3
For ad post
400
400
400
200
200
200
200
2000
TOTAL
RETURNS
1675.68
1537.90
1743.965
364.295
364.295
364.295
364.295
364.295
364.295
364.295
364.295
364.295
364.295
8600.49
0
DIFF
-328.02
202.095
408.165
364.295
364.295
364.295
364.295
364.295
364.295
364.295
364.295
364.295
364.295
3925.19
84%
W PLAN TELEXFREE 2014
GAIN WEEK 1-4

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
VOIP
EXPENSES
MONTHLY
EXPENSES
49.9
49.9
49.9
149.7
TOTAL
NET PROFIT
775.88
449.9
449.9
1675.68
BUY 2 FAMILY
Family 3
GAIN WEEK 4-8

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
28
16
17.47
9.98
44
27.445
BUY 2 FAMILY
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
49.9
49.9
174.65
VOIP
EXPENSES
249.5
249.5
249.5
0
0
MONTHLY
EXPENSES
19.9
19.9
19.9
0
0
TOTAL
201.02
481.53
-44.45
449.90
449.90
1537.90
NET PROFIT
Family
Plus3
Family
Plus 6
Family
Plus 7
GAIN WEEK 8-12

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
40
8
16
22.46
9.98
9.98
64
42.415
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
49.9
49.9
224.55
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
0
0
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
0
0
99.5
TOTAL
NET PROFIT
378.01
173.53
381.53
-44.45
-44.45
449.90
449.90
1743.965
GAIN WEEK 12-16

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
NET PROFIT
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
GAIN WEEK 16-20

Residual
Income on
Adpost @ 2%
32
8
Residual
bonus on
VoIP 1%
17.47
4.99
Direct Bonus
on VOIP 10%
24.95
24.95
VOIP
EXPENSES
249.5
249.5
MONTHLY
EXPENSES
19.9
19.9
TOTAL
205.02
168.54
NET PROFIT
4.99
48
27.445
24.95
24.95
24.95
24.95
24.95
174.65
249.5
249.5
249.5
249.5
249.5
1746.5
19.9
19.9
19.9
19.9
19.9
139.3
168.54
-44.45
-44.45
-44.45
-44.45
364.295
GAIN WEEK 20-24

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
NET PROFIT
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
GAIN WEEK 24-28

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
NET PROFIT
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
GAIN WEEK 28-32

Residual
Income on
Adpost @ 2%
32
8
8
Residual
bonus on
VoIP 1%
17.47
4.99
4.99
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
TOTAL
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
NET PROFIT
48
27.445
174.65
1746.5
139.3
364.295
GAIN WEEK 32-36

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
NET PROFIT
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
GAIN WEEK 36-40

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
NET PROFIT
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
GAIN WEEK 40-44

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
GAIN WEEK 44-48
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
NET PROFIT
Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
NET PROFIT
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
GAIN WEEK 48-52

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
8
8
17.47
4.99
4.99
48
27.445
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
174.65
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
1746.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
139.3
TOTAL
205.02
168.54
168.54
-44.45
-44.45
-44.45
-44.45
364.295
NET PROFIT

Family
Plus1
Family
Plus2
Family
Plus3
GAIN WEEK 1-4 (April'2014)
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
GRAND TOTAL
667.9
667.9
667.9
2003.7
For ad post
400
400
400
1200
300
300
0
BUY 2 FAMILY
Family
Plus1
Family
Plus2
Family 4
Family 3
Family 5
GAIN WEEK 4-8(May'2014)
Total Investment
Family Plus 1
Family Plus 2
Family 3
Family 4
Family 5
GRAND TOTAL
667.9
667.9
1335.8
For ad post
400
400
200
400
400
1000

0
300
300
0
BUY 2 FAMILY
Family
Plus1
Family
Plus2
Family 4
Family 5
Family 6
GAIN WEEK 8-12 (June'2014)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family 4
Family 5
Family 6
Family 7
GRAND TOTAL
667.9
667.9
1335.8
For ad post
400
400
400
200
200
400
400
2400

160
200
200
160
BUY 2 FAMILY
Family
Family
Plus2
Family
Plus 4
Family 8
Family 5
Family 9
GAIN WEEK 12-16 (July'2014)
Total Investment
Family Plus 1
For ad post
400
Family Plus 2
Family PLUS 3
Family Plus 4
Family 5
Family 6
Family 7
Family 8
Family 9
GRAND TOTAL
667.9
667.9
1335.8
400
400
400
200
200
200
400
400
3000
300
300
0
BUY 2 FAMILY
Family
Plus2
Family
Plus 4
Family 8
Family 5
Family 9
Family 10
GAIN WEEK 16-20 (August'2014)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family 6
Family 7
Family 8
Family 9
Family 10
Family 11
GRAND TOTAL
667.9
667.9
1335.8
For ad post
400
400
400
400
400
200
200
200
200
400
400
3600
160
200
200
160
BUY 2 FAMILY
Family
Plus2
Family
Plus 4
Family 8
Family 5
Family 9
Family 10
Family 11
GAIN WEEK 20-24 (Sept'2014)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family 7
Family 8
Family 9
Family 10
Family 11
Family 12
Family 13
GRAND TOTAL
For ad post
400
400
400
400
400
400
200
200
200
200
200
400
400
4200
667.9
667.9
1335.8
300
300
0
BUY 2 FAMILY
Family
Plus2
Family
Plus 4
Family 8
Family 5
Family 9
Family 10
Family 11
GAIN WEEK 24-28 (Oct'2014)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family Plus 7
Family 8
Family 9
Family 10
Family 11
Family 12
Family 13
Family 14
Family 15
GRAND TOTAL
For ad post
400
400
400
400
400
400
400
200
200
200
200
200
200
400
400
4800
667.9
667.9
1335.8
160
200
200
160
BUY 0 FAMILY
Family
Plus2
Family
Plus 4
Family 8
Family 5
Family 9
Family 10
Family 11
GAIN WEEK 28-32 (Nov'2014)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family Plus 7
For ad post
400
400
400
400
400
400
400
Family 8
Family 9
Family 10
Family 11
Family 12
Family 13
Family 14
Family 15
GRAND TOTAL
200
200
200
200
200
200
200
200
4400
0
GAIN WEEK 32-36 (Dec'2014)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family Plus 7
Family 8
Family 9
Family 10
Family 11
Family 12
Family 13
Family 14
Family 15
GRAND TOTAL
For ad post
400
400
400
400
400
400
400
200
200
200
200
200
200
200
200
4400
0
GAIN WEEK 36 -40(Jan'2015)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family Plus 7
Family 8
Family 9
Family 10
Family 11
For ad post
400
400
400
400
400
400
400
200
200
200
200
Family 12
Family 13
Family 14
Family 15
GRAND TOTAL
200
200
200
200
4400
0
GAIN WEEK 40-44(Feb'2015)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family Plus 7
Family 8
Family 9
Family 10
Family 11
Family 12
Family 13
Family 14
Family 15
GRAND TOTAL
For ad post
400
400
400
400
400
400
400
200
200
200
200
200
200
200
200
4400
0
GAIN WEEK 44-48 (March'2015)
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family Plus 7
Family 8
Family 9
Family 10
Family 11
Family 12
Family 13
Family 14
Family 15
For ad post
400
400
400
400
400
400
400
200
200
200
200
200
200
200
200
GRAND TOTAL
4400
0
Total Investment
Family Plus 1
Family Plus 2
Family PLUS 3
Family Plus 4
Family Plus 5
Family Plus 6
Family Plus 7
Family 8
Family 9
Family 10
Family 11
Family 12
Family 13
Family 14
Family 15
GRAND TOTAL
WEEKS
WEEK(1-4)
WEEK(4-8)
WEEK(8-12)
WEEK(12-16)
WEEK(16-20)
WEEK(20-24)
WEEK(24-28)
WEEK(28-32)
WEEK(32-36)
WEEK(36-40)
WEEK(40-44)
WEEK(44-48)
WEEK(48-52)
TOTAL
TOTAL
INVESTMENT
2003.7
1335.8
1335.8
1335.8
1335.8
1335.8
1335.8
0
0
0
0
0
0
10018.5
For ad post
400
400
400
400
400
400
400
200
200
200
200
200
200
200
200
4400
TOTAL
RETURNS
1675.68
1537.90
1738.975
1824.055
2029.135
2114.215
2314.305
939.625
939.625
939.625
939.625
939.625
939.625
18872.01
DIFF
-328.02
202.095
403.175
488.255
693.335
778.415
978.505
939.625
939.625
939.625
939.625
939.625
939.625
8853.51
88%

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
VOIP
EXPENSES
MONTHLY
EXPENSES
49.9
49.9
49.9
149.7
TOTAL
NET PROFIT
775.88
449.9
449.9
1675.68
BUY 2 FAMILY
Family 3
GAIN WEEK 4-8(May'2014)

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
28
16
17.47
9.98
44
27.445
BUY 2 FAMILY
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
49.9
49.9
174.65
VOIP
EXPENSES
249.5
249.5
249.5
0
0
MONTHLY
EXPENSES
19.9
19.9
19.9
0
0
TOTAL
201.02
481.53
-44.45
449.90
449.90
1537.90
NET PROFIT
Family
Plus3
Family 6
Family 7
GAIN WEEK 8-12 (June'2014)

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
40
8
16
22.46
4.99
9.98
64
37.425
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
49.9
49.9
224.55
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
0
0
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
0
0
99.5
TOTAL
NET PROFIT
378.01
168.54
381.53
-44.45
-44.45
449.90
449.90
1738.975
BUY 2 FAMILY
Family
Plus1
Family
Plus3
Family 5
Family 6
Family 7
GAIN WEEK 12-16 (July'2014)

Residual
Income on
Adpost @ 2%
52
Residual
bonus on
VoIP 1%
27.45
Direct Bonus
on VOIP 10%
24.95
VOIP
EXPENSES
249.5
MONTHLY
EXPENSES
19.9
TOTAL
235.00
NET PROFIT
12
8
16
4.99
4.99
9.98
88
47.405
24.95
24.95
24.95
24.95
24.95
24.95
49.9
49.9
274.45
249.5
249.5
249.5
249.5
249.5
249.5
0
0
1746.5
19.9
19.9
19.9
19.9
19.9
19.9
0
0
139.3
172.54
168.54
481.53
-44.45
-44.45
-44.45
449.90
449.90
1824.055
BUY 2 FAMILY
Family
Plus1
Family
Plus3
Family 5
Family 10
Family 6
Family 7
Family 11
GAIN WEEK 16-20 (August'2014)

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
64
16
8
8
16
32.44
4.99
4.99
4.99
9.98
112
57.385
BUY 2 FAMILY
Family
Plus1
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
49.9
49.9
324.35
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
0
0
2245.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
0
0
179.1
TOTAL
251.99
336.54
168.54
168.54
381.53
-44.45
-44.45
-44.45
-44.45
449.90
449.90
2029.135
NET PROFIT
Family
Plus3
Family 5
Family 6
Family 11
Family 12
Family 7
Family 13
GAIN WEEK 20-24 (Sept'2014)

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
Direct Bonus
on VOIP 10%
76
16
12
8
8
16
37.43
4.99
4.99
4.99
4.99
9.98
136
67.365
VOIP
EXPENSES
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
49.9
49.9
374.25
MONTHLY
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
0
0
2744.5
BUY 2 FAMILY
Family
Plus1
Family
Plus3
Family 5
Family 11
Family 6
Family 12
GAIN WEEK 24-28 (Oct'2014)
Family 13
Family 7
Family 14
Family 15
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
0
0
218.9
TOTAL
268.98
176.54
172.54
168.54
168.54
481.53
-44.45
-44.45
-44.45
-44.45
-44.45
449.90
449.90
2114.215
NET PROFIT
Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
Direct Bonus
on VOIP 10%
88
16
16
8
8
8
16
37.43
4.99
4.99
4.99
4.99
4.99
9.98
160
72.355
VOIP
EXPENSES
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
49.9
49.9
424.15
MONTHLY
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
0
0
3243.5
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
0
0
258.7
TOTAL
NET PROFIT
280.98
176.54
336.54
168.54
168.54
168.54
381.53
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
449.90
449.90
2314.305
BUY 0 FAMILY
Family
Plus1
Family
Plus3
Family 5
Family 6
Family 11
Family 12
Family 7
Family 13
Family 14
Family 15
GAIN WEEK 28-32 (Nov'2014)

Residual
Income on
Adpost @ 2%
80
16
16
8
8
8
8
Residual
bonus on
VoIP 1%
32.44
4.99
4.99
4.99
4.99
4.99
4.99
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
TOTAL
267.99
176.54
176.54
168.54
168.54
168.54
168.54
NET PROFIT
144
62.375
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
374.25
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
3742.5
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
298.5
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
939.625
GAIN WEEK 32-36 (Dec'2014)

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
80
16
16
8
8
8
8
32.44
4.99
4.99
4.99
4.99
4.99
4.99
144
62.375
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
374.25
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
3742.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
298.5
TOTAL
NET PROFIT
267.99
176.54
176.54
168.54
168.54
168.54
168.54
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
939.625
GAIN WEEK 36 -40(Jan'2015)

Residual
Income on
Adpost @ 2%
80
16
16
8
8
8
8
Residual
bonus on
VoIP 1%
32.44
4.99
4.99
4.99
4.99
4.99
4.99
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
TOTAL
267.99
176.54
176.54
168.54
168.54
168.54
168.54
-44.45
-44.45
-44.45
-44.45
NET PROFIT
144
62.375
24.95
24.95
24.95
24.95
374.25
249.5
249.5
249.5
249.5
3742.5
19.9
19.9
19.9
19.9
298.5
-44.45
-44.45
-44.45
-44.45
939.625
GAIN WEEK 40-44(Feb'2015)

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
80
16
16
8
8
8
8
32.44
4.99
4.99
4.99
4.99
4.99
4.99
144
62.375
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
374.25
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
3742.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
298.5
TOTAL
NET PROFIT
267.99
176.54
176.54
168.54
168.54
168.54
168.54
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
939.625
GAIN WEEK 44-48 (March'2015)

Residual
Income on
Adpost @ 2%
80
16
16
8
8
8
8
Residual
bonus on
VoIP 1%
32.44
4.99
4.99
4.99
4.99
4.99
4.99
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
TOTAL
267.99
176.54
176.54
168.54
168.54
168.54
168.54
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
NET PROFIT
144
62.375
374.25
3742.5
298.5
939.625

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
80
16
16
8
8
8
8
32.44
4.99
4.99
4.99
4.99
4.99
4.99
144
62.375
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
374.25
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
249.5
3742.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
19.9
298.5
TOTAL
267.99
176.54
176.54
168.54
168.54
168.54
168.54
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
-44.45
939.625
NET PROFIT
Family 2
Family 3
GAIN WEEK 1-4
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
400
400
400
400
2000

600
80
600
80
GAIN WEEK 4-8
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
For ad post
400
200
200
200
200
1200
0
GAIN WEEK 8-12
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
200
200
200
200
1200
GAIN WEEK 12-16
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
200
200
200
200
1200
0
GAIN WEEK 16-20
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
200
200
200
200
1200
0
GAIN WEEK 20-24
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
200
200
200
200
1200
0
GAIN WEEK 24-28
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
667.9
667.9
667.9
667.9
667.9
For ad post
400
200
200
200
200
GRAND TOTAL
3339.5
1200
0
GAIN WEEK 28-32
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
200
200
200
200
1200
0
GAIN WEEK 32-36
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
200
200
200
200
1200
0
GAIN WEEK 36-40
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
For ad post
400
200
200
200
200
1200
0
GAIN WEEK 40-44
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
667.9
667.9
667.9
For ad post
400
200
200
Family Plus 4
Family Plus 5
GRAND TOTAL
667.9
667.9
3339.5
200
200
1200
0
GAIN WEEK 44-48
Total Investment
Family Plus 1
Family Plus 2
Family Plus 3
Family Plus 4
Family Plus 5
GRAND TOTAL
WEEKS
WEEK(1-4)
WEEK(4-8)
WEEK(8-12)
WEEK(12-16)
WEEK(16-20)
WEEK(20-24)
WEEK(24-28)
WEEK(28-32)
WEEK(32-36)
WEEK(36-40)
WEEK(40-44)
WEEK(44-48)
WEEK(48-52)
TOTAL
667.9
667.9
667.9
667.9
667.9
3339.5
TOTAL
INVESTMENT
3339.5
0
0
0
0
0
0
0
0
0
0
0
0
3339.5
For ad post
400
200
200
200
200
1200
TOTAL
RETURNS
3471.48
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3516.24
DIFF
131.98
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
3.73
176.74
5%

Family
Plus1
Family 3
Family 4
10
Family 5
11
12
13
GAIN WEEK 1-4

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
32
9.98
32
9.98
Direct Bonus
on VOIP 10%
VOIP
EXPENSES
49.9
49.9
49.9
49.9
49.9
249.5
MONTHLY
EXPENSES
TOTAL
NET PROFIT
1171.88
449.9
449.9
449.9
449.9
3471.48
GAIN WEEK 4-8

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
NET PROFIT
181.53
-44.45
-44.45
-44.45
-44.45
3.73
GAIN WEEK 8-12

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
181.53
-44.45
-44.45
-44.45
-44.45
3.73
NET PROFIT
GAIN WEEK 12-16

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
NET PROFIT
181.53
-44.45
-44.45
-44.45
-44.45
3.73
GAIN WEEK 16-20

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
NET PROFIT
181.53
-44.45
-44.45
-44.45
-44.45
3.73
GAIN WEEK 20-24

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
NET PROFIT
181.53
-44.45
-44.45
-44.45
-44.45
3.73
GAIN WEEK 24-28

Residual
Income on
Adpost @ 2%
16
Residual
bonus on
VoIP 1%
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
TOTAL
181.53
-44.45
-44.45
-44.45
-44.45
NET PROFIT
16
9.98
124.75
1247.5
99.5
3.73
GAIN WEEK 28-32

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
NET PROFIT
181.53
-44.45
-44.45
-44.45
-44.45
3.73
GAIN WEEK 32-36

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
NET PROFIT
181.53
-44.45
-44.45
-44.45
-44.45
3.73
GAIN WEEK 36-40

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
NET PROFIT
181.53
-44.45
-44.45
-44.45
-44.45
3.73
GAIN WEEK 40-44

Residual
Income on
Adpost @ 2%
16
Residual
bonus on
VoIP 1%
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
VOIP
EXPENSES
249.5
249.5
249.5
MONTHLY
EXPENSES
19.9
19.9
19.9
TOTAL
181.53
-44.45
-44.45
NET PROFIT
16
9.98
24.95
24.95
124.75
249.5
249.5
1247.5
19.9
19.9
99.5
-44.45
-44.45
3.73
GAIN WEEK 44-48

Residual
Income on
Adpost @ 2%
Residual
bonus on
VoIP 1%
16
9.98
16
9.98
Direct Bonus
on VOIP 10%
24.95
24.95
24.95
24.95
24.95
124.75
VOIP
EXPENSES
249.5
249.5
249.5
249.5
249.5
1247.5
MONTHLY
EXPENSES
19.9
19.9
19.9
19.9
19.9
99.5
TOTAL
181.53
-44.45
-44.45
-44.45
-44.45
3.73
NET PROFIT
1
2
3
4
5
6
7
8
9
10
11
400
400
400
400
400
200
200
200
200
200
200
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
12
13
200
200
3600
-25
-25
675
-25
-25
675
-25
-25
675
-25
-25
675
-25
-25
675
10
11
12
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
175
175
175
175
175
-25
-25
-25
-25
-25
-25
-25
-25
675
-25
-25
675
-25
-25
675
-25
-25
675
-25
-25
675
-25
-25
675
11025

New Plan Telexfree 2014: Total Investment For Ad Post Direct Bonus Binary Bonus

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

New Plan Telexfree 2014: Total Investment For Ad Post Direct Bonus Binary Bonus

Uploaded by

Copyright:

Available Formats

NEW PLAN TELEXFREE 2014

GAIN WEEK 1-4

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

Direct Bonus Binary Bonus

W PLAN TELEXFREE 2014

GAIN WEEK 1-4

GAIN WEEK 4-8

GAIN WEEK 8-12

GAIN WEEK 12-16

GAIN WEEK 16-20

GAIN WEEK 20-24

GAIN WEEK 24-28

GAIN WEEK 28-32

GAIN WEEK 32-36

GAIN WEEK 36-40

GAIN WEEK 40-44

GAIN WEEK 44-48

GAIN WEEK 48-52