Export

Selama
Manufacturing & Shipping
BV of Inv

24,000.00 set per year

5 tahun
40 dollar per set

Investment
Building and Eq
NWC
Total Invest

1,000,000.00
1,000,000.00
2,000,000.00

Depr & Invest Recovery

Umur Ekonomis
NWC Recov

5
1,000,000.00

Sales Price of Bulbs

Price

60

dollar per set

Operating Expenses
Materials from Local
Materials Import
Total VC

20
10
30

dollar per set

dollar per set
dollar per set

Shipping Cost

10

dollar per set

Taxes

40%

Transfer Prices
Manufacturing Cost
Pretax Profit
Discount Rate

10
5
5
15%

0
Sales in Unit
Sales Price

dollar per set:

(domestic & foreign projects)