Professional Documents
Culture Documents
FECHA
ORDEN
: ADMINISTRACION DIRECTA
: CANON Y SOBRECANON
: S/. 609,077.78
: S/. 195,544.03
: ING. YULMERTH RENE ORTIZ VILCA
: ING. LUZMILA GUERRA MOTTA
: 109
: 008
: 2013
DOCUMENTO
PROVEEDOR
COMPRA
SERV.
TIPO
MES DE DICIEMBR
07897
12/27/2012
02047
FACTURA
0002-29399
07897
12/27/2012
02047
FACTURA
0002-29399
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07968
12/27/2012
02041
FACTURA
0002-000106
07898
12/27/2012
02038
FACTURA
0001-022
07670
12/18/2012
COMPROB.
PAGO
N
FECHA
07832
07948
ORDEN
DOCUMENTO
PROVEEDOR
COMPRA
SERV.
TIPO
12/21/2012
03074
RH
0001-000105
12/27/2012
03169
RH
0001-00007
MES DE ENERO
0070
1/7/2013
0164
1/8/2013
02037
FACTURA
0003-0207
0164
1/8/2013
02037
FACTURA
0003-0207
0164
1/8/2013
02037
FACTURA
0003-0207
0164
1/8/2013
02037
FACTURA
0003-0207
0164
1/8/2013
02037
FACTURA
0003-0207
0164
1/8/2013
02037
FACTURA
0003-0207
0164
1/8/2013
02037
FACTURA
0003-0207
0164
1/8/2013
02037
FACTURA
0003-0207
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
0258
1/10/2013
02040
FACTURA
0001-0103
0258
1/10/2013
02040
FACTURA
0001-0103
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
0272
1/10/2013
02036
FACTURA
0626
0272
1/10/2013
02036
FACTURA
0626
0272
1/10/2013
02036
FACTURA
0626
0272
1/10/2013
02036
FACTURA
0626
0272
1/10/2013
02036
FACTURA
0626
0420
1/15/2013
02093
0420
1/15/2013
02093
0450
1/15/2013
'02125
FACTURA
001-1764
0450
1/15/2013
'02125
FACTURA
001-1764
0450
1/15/2013
'02125
FACTURA
001-1764
0450
1/15/2013
'02125
FACTURA
001-1764
0450
1/15/2013
'02125
FACTURA
001-1764
0450
1/15/2013
'02125
FACTURA
001-1764
0511
1/17/2013
02227
FACTURA
0001-0001857
0511
1/17/2013
02227
FACTURA
0001-0001857
0511
1/17/2013
02227
FACTURA
0001-0001857
0511
1/17/2013
02227
FACTURA
0001-0001857
0511
1/17/2013
02227
FACTURA
0001-0001857
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
0653
1/24/2013
02234
FACTURA
0003-002690
0653
1/24/2013
02234
FACTURA
0003-002690
0653
1/24/2013
02234
FACTURA
0003-002690
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0738
1/28/2013
02212
FACTURA
0001-001747
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0760
1/29/2013
02327
FACTURA
001-01859
0859
1/31/2013
02305
FACTURA
001-0027
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
0859
1/31/2013
02305
SERV.
TIPO
FACTURA
N
001-0027
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
0888
1/31/2013
02219
FACTURA
002-109
0888
1/31/2013
02219
FACTURA
002-109
0888
1/31/2013
02219
FACTURA
002-109
0888
1/31/2013
02219
FACTURA
002-109
0888
1/31/2013
02219
FACTURA
002-109
0888
1/31/2013
02219
FACTURA
002-109
0914
1/31/2013
02370
MES DE FEBRER
01003
2/8/2013
01092
2/27/2013
028
FACTURA
0003-237
01092
2/27/2013
028
FACTURA
0003-237
01092
2/27/2013
028
FACTURA
0003-237
COMPROB.
PAGO
N
FECHA
01047
2/18/2013
ORDEN
DOCUMENTO
PROVEEDOR
COMPRA
SERV.
TIPO
MES DE MARZO
01210
3/6/2013
01232
3/7/2013
064
B_V
001-0453
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
01271
3/8/2013
0018
FACTURA
001-0148
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
01271
3/8/2013
0018
FACTURA
001-0148
01374
3/15/2013
00128
FACTURA
001-1851
MES DE ABRIL
01566
4/3/2013
1716
4/11/2013
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
01700
4/11/2013
0101
FACTURA
0001-1910
01700
4/11/2013
0101
FACTURA
0001-1910
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
01753
4/12/2013
00208
FACTURA
003-2916
01753
4/12/2013
00208
FACTURA
003-2916
01753
4/12/2013
00208
FACTURA
003-2916
01753
4/12/2013
00208
FACTURA
003-2916
01753
4/12/2013
00208
FACTURA
003-2916
01771
4/15/2013
00241
FACTURA
001-3899
01771
4/15/2013
00241
FACTURA
001-3899
01771
4/15/2013
00241
FACTURA
001-3899
01771
4/15/2013
00241
FACTURA
001-3899
01788
4/15/2013
00223
FACTURA
003-2969
01788
4/15/2013
00223
FACTURA
003-2969
01788
4/15/2013
00223
FACTURA
003-2969
01480
4/15/2013
00147
FACTURA
002-0020
SOLIMEQ E.I.R.L.
01847
4/17/2013
001-0105
01865
4/18/2013
001-0318
00321
00303
TIPO
R_H
FACTURA
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
01865
4/18/2013
00303
FACTURA
001-0318
01865
4/18/2013
00303
FACTURA
001-0318
01865
4/18/2013
00303
FACTURA
001-0318
01865
4/18/2013
00303
FACTURA
001-0318
01865
4/18/2013
00303
FACTURA
001-0318
01865
4/18/2013
00303
FACTURA
001-0318
01865
4/18/2013
00303
FACTURA
001-0318
01865
4/18/2013
00303
FACTURA
001-0318
01863
4/18/2013
00313
FACTURA
001-0317
01863
4/18/2013
00313
FACTURA
001-0317
01868
4/18/2013
00221
FACTURA
001-0324
01868
4/18/2013
00221
FACTURA
001-0324
01868
4/18/2013
00221
FACTURA
001-0324
01950
4/23/2013
00181
FACTURA
003-0258
COMPROB.
PAGO
N
FECHA
ORDEN
DOCUMENTO
PROVEEDOR
COMPRA
SERV.
TIPO
MES DE MAYO
002191
5/8/2013
02300
5/14/2013
02502
5/24/2013
00134
02502
5/24/2013
002278
001-00063
FACTURA
001-685
00134
FACTURA
001-685
5/13/2013
00411
FACTURA
001-0250
002278
5/13/2013
00411
FACTURA
001-0250
002278
5/13/2013
00411
FACTURA
001-0250
00454
R_H
MES DE JUNIO
002686
6/4/2013
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
002696
6/5/2013
0464
SERV.
TIPO
FACTURA
003-281
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
02706
6/5/2013
00264
FACTURA
001-016
02706
6/5/2013
00264
FACTURA
001-016
02873
6/12/2013
00136
B_V
001-000160
02873
6/12/2013
00136
B_V
001-000160
02873
6/12/2013
00136
B_V
001-000160
02873
6/12/2013
00136
B_V
001-000160
002870
6/12/2013
FACTURA
003-003200
00648
SERV.
TIPO
MES DE JULIO
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
003274
7/8/2013
00759
FACTURA
003-003229
003322
7/9/2013
00773
B_V
001-1051
003493
7/12/2013
003667
7/24/2013
003688
7/25/2013
0964
FACTURA
002-29954
MES DE AGOSTO
003782
8/2/2013
003880
8/8/2013
COMPROB.
PAGO
ORDEN
DOCUMENTO
PROVEEDOR
FECHA
COMPRA
SERV.
TIPO
003815
8/5/2013
00775
FACTURA
03875
8/8/2013
00913
FACTURA
002-16
03875
8/8/2013
00913
FACTURA
002-16
03875
8/8/2013
00913
FACTURA
002-16
03876
8/8/2013
00914
FACTURA
001-2062
03876
8/8/2013
00914
FACTURA
001-2062
04057
8/14/2013
0957
FACTURA
0022
003963
8/12/2013
0972
FACTURA
00117
03880
8/8/2013
002-0114
COMPROB.
PAGO
N
FECHA
ORDEN
DOCUMENTO
PROVEEDOR
COMPRA
SERV.
TIPO
MES DE SETIEMBR
4273
9/3/2013
0780
4273
9/3/2013
0780
4273
9/3/2013
0780
COMPROB.
PAGO
N
FECHA
ORDEN
DOCUMENTO
PROVEEDOR
COMPRA
SERV.
TIPO
00849
04321
9/5/2013
0994
FACTURA
000020
04321
9/5/2013
0994
FACTURA
000020
04321
9/5/2013
0994
FACTURA
000020
04961
9/30/2013
01147
FACTURA
004641
9/19/2013
000724
01240
COMPROB.
PAGO
N
FECHA
ORDEN
DOCUMENTO
PROVEEDOR
COMPRA
SERV.
TIPO
TOTAL GENERAL
RANSITABILIDAD VEHICULAR Y PEATONAL DEL JR. ROSENDO ZEVALLOS Y JR. ESPINAR DE LA APV PAMPACUCHO D
ESPECIFICACION
UNIDAD DE
MEDIDA
CANT.
P.U.
IMPORTE S/.
Gln
Gln
150.00
500.00
14.62
15.18
S/. 2,193.00
S/. 7,590.00
ESPECIFICACION
UNIDAD DE
MEDIDA
CANT.
P.U.
IMPORTE S/.
S/. 9,783.00
BOTAS DE JEBE CAA ALTA REFORZADA TALLAS N 41=2, 39=13, 37=5
CAPOTIN REFORZADO PARA LLUVIA
CASCOS DE PROTECCION TIPO JOCKEY AZUL
CASCOS DE PROTECCION TIPO JOCKEY AMARILLO
CASCOS DE PROTECCION TIPO JOCKEY NARANJA
CHALECO DE SEGURIDAD DRILL COLOR NARANJA
GUANTES DE CUERO PALMA REFORZADA
GUANTES DE JEBE CALIBRE 33
MASCARILLA DE PROTECCION CONTRA POLVO
PROTECTOR DE OIDOS
Par
Und
Und
Und
Und
Und
Par
Par
Und
Und
20.00
20.00
5.00
5.00
10.00
20.00
20.00
20.00
20.00
20.00
38.00
40.00
14.00
14.00
14.00
35.00
14.00
13.00
14.00
6.00
S/. 760.00
S/. 800.00
S/. 70.00
S/. 70.00
S/. 140.00
S/. 700.00
S/. 280.00
S/. 260.00
S/. 280.00
S/. 120.00
S/. 3,480.00
Mt3
350.00
26.00
S/. 9,100.00
S/. 9,100.00
Glb
1.00
981.00
S/. 981.00
S/. 981.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Glb
CANT.
1.00
P.U.
10,800.00
IMPORTE S/.
S/. 10,800.00
S/. 10,800.00
Glb
1.00
4,000.00
S/. 4,000.00
S/. 4,000.00
S/. 38,144.00
SUB TOTAL
S/. 38,144.00
Glb
1.00
18,815.96
S/. 18,815.96
S/. 18,815.96
ALAMBRE NEGRO # 08
ALAMBRE NEGRO RECOCIDO # 16
CINTA DE PROTECCION CON LOGO PELIGRO
CLAVO PARA MADERA C/C 4"
LUBRICANTE PARA TUBERIA TIPO MAZZA
PEGAMENTO PARA PVC OATEY
PLASTICO DOBLE ANCHO
YESO DE 28 KG
Kg
Kg
Rll
Kg
Gln
Gln
Mts
Bls
488.00
45.00
2.00
160.00
2.00
1.00
100.00
10.00
6.00
6.00
55.00
6.00
48.00
105.00
4.00
8.00
S/. 2,928.00
S/. 270.00
S/. 110.00
S/. 960.00
S/. 96.00
S/. 105.00
S/. 400.00
S/. 80.00
S/. 4,949.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Und
Und
CANT.
32.00
32.00
P.U.
135.00
16.00
IMPORTE S/.
S/. 4,320.00
S/. 512.00
S/. 4,832.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Und
Lts
Lts
Lts
Lts
CANT.
1.00
1.00
1.00
2.00
1.00
P.U.
750.00
145.00
145.00
145.00
145.00
IMPORTE S/.
S/. 750.00
S/. 145.00
S/. 145.00
S/. 290.00
S/. 145.00
S/. 1,475.00
PASADOR CONJUNTO K 30
PUNTA K 30 RC PENETRACION + ABRASION
Und
Und
2.00
2.00
140.00
380.00
S/. 280.00
S/. 760.00
S/. 1,040.00
Und
Und
Und
Und
Und
Und
32.00
64.00
64.00
32.00
32.00
32.00
18.00
2.50
2.00
68.00
55.00
2.00
S/. 576.00
S/. 160.00
S/. 128.00
S/. 2,176.00
S/. 1,760.00
S/. 64.00
S/. 4,864.00
Und
Tal
Tal
Tal
Cto
3.00
3.00
6.00
6.00
2.00
60.00
14.00
14.00
14.00
40.00
S/. 180.00
S/. 42.00
S/. 84.00
S/. 84.00
S/. 80.00
S/. 470.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Und
Und
Und
CANT.
32.00
32.00
32.00
P.U.
15.80
20.20
65.00
IMPORTE S/.
S/. 505.60
S/. 646.40
S/. 2,080.00
S/. 3,232.00
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Und
Mts
Mts
Und
Und
Und
Und
1.00
15.00
2.00
10.00
3.00
3.00
3.00
1.00
5.00
4.00
3.00
20.00
50.00
100.00
3.00
15.00
15.00
6.00
60.00
9.00
95.00
198.00
75.00
28.00
28.00
180.00
105.00
29.50
43.00
28.00
1.50
1.80
11.00
28.00
32.00
98.00
S/. 60.00
S/. 135.00
S/. 190.00
S/. 1,980.00
S/. 225.00
S/. 84.00
S/. 84.00
S/. 180.00
S/. 525.00
S/. 118.00
S/. 129.00
S/. 560.00
S/. 75.00
S/. 180.00
S/. 33.00
S/. 420.00
S/. 480.00
S/. 588.00
ESPECIFICACION
TIZA DE COLORES
WINCHA DE 50 M
WINCHA METALICA 5 M
UNIDAD DE
MEDIDA
Cja
Und
Und
CANT.
1.00
2.00
7.00
P.U.
5.00
58.00
23.00
IMPORTE S/.
S/. 5.00
S/. 116.00
S/. 161.00
S/. 6,328.00
Und
Und
Und
Und
Und
Und
Und
Cja
Und
Und
Und
Mll
Und
Und
Und
Und
4.00
2.00
2.00
6.00
2.00
1.00
50.00
1.00
12.00
3.00
2.00
7.00
2.00
2.00
2.00
2.00
6.00
0.50
3.50
7.00
6.00
50.00
0.50
3.80
1.00
3.00
4.50
25.00
9.00
15.00
2.70
3.50
S/. 24.00
S/. 1.00
S/. 7.00
S/. 42.00
S/. 12.00
S/. 50.00
S/. 25.00
S/. 3.80
S/. 12.00
S/. 9.00
S/. 9.00
S/. 175.00
S/. 18.00
S/. 30.00
S/. 5.40
S/. 7.00
S/. 430.20
ARENA GRUESA
Mt3
75.00
85.00
S/. 6,375.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Mt3
CANT.
75.00
P.U.
85.00
IMPORTE S/.
S/. 6,375.00
S/. 12,750.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Und
Und
Und
Und
Und
Und
CANT.
6.00
3.00
6.00
6.00
6.00
3.00
P.U.
110.00
40.00
40.00
38.00
33.00
380.00
IMPORTE S/.
S/. 660.00
S/. 120.00
S/. 240.00
S/. 228.00
S/. 198.00
S/. 1,140.00
S/. 2,586.00
Und
1.00
200.00
S/. 200.00
S/. 200.00
S/. 61,972.16
SUB TOTAL
S/. 61,972.16
Glb
1.00
39,007.65
S/. 39,007.65
S/. 39,007.65
Und
Und
Und
33.00
52.00
1.00
212.00
67.00
185.00
S/. 6,996.00
S/. 3,484.00
S/. 185.00
S/. 10,665.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Glb
CANT.
1.00
P.U.
1,600.00
IMPORTE S/.
S/. 1,600.00
S/. 1,600.00
S/. 51,272.65
SUB TOTAL
S/. 51,272.65
Glb
1.00
39,792.86
S/. 39,792.86
S/. 39,792.86
Und
40.00
141.80
S/. 5,672.00
S/. 5,672.00
ARCO DE SIERRA
HOJA DE SIERRA
DISCO DE CORTE PARA AMOLADORA DE 7 1/2" PARA MADERA
DISCO DE CORTE PARA AMOLADORA DE 7 1/2" PARA CONCRETO
CINTA TEFLON
PEGAMENTO OATEY PARA TUBERIA PVC PESADA
TARRAJA DE 1/2"
TEE PVC SAP C-10 DE 2" INC/ANILLO
TEE PVC SAP ISO 4422 DE 110 MM INC/ANILLO
CODO DE PVC SAP NTP ISO 4422 UF DE 63 MM X 90 INC/ANILLO
Und
Und
Und
Und
Und
Gln
Und
Und
Und
Und
2.00
15.00
7.00
7.00
30.00
2.00
10.00
2.00
1.00
2.00
28.00
7.00
19.00
25.00
1.50
105.00
18.00
28.00
58.00
20.00
S/. 56.00
S/. 105.00
S/. 133.00
S/. 175.00
S/. 45.00
S/. 210.00
S/. 180.00
S/. 56.00
S/. 58.00
S/. 40.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Und
CANT.
1.00
P.U.
29.00
IMPORTE S/.
S/. 29.00
S/. 1,087.00
UND
32.00
58.00
S/. 1,856.00
S/. 1,856.00
AGUA DE 25 X 30 CM
S/. 48,407.86
SUB TOTAL
S/. 48,407.86
Glb
1.00
49,746.12
S/. 49,746.12
S/. 49,746.12
Glb
1.00
5,000.00
S/. 5,000.00
S/. 5,000.00
MILLAR
MILLAR
UNIDAD
UNIDAD
UNIDAD
UNIDAD
UNIDAD
UNIDAD
3.00
1.00
6.00
3.00
2.00
2.00
12.00
3.00
25.00
95.00
6.00
7.00
4.00
3.50
0.50
3.80
S/. 75.00
S/. 95.00
S/. 36.00
S/. 21.00
S/. 8.00
S/. 7.00
S/. 6.00
S/. 11.40
ESPECIFICACION
UNIDAD DE
MEDIDA
UNIDAD
UNIDAD
CANT.
2.00
1.00
P.U.
IMPORTE S/.
3.00
5.50
S/. 6.00
S/. 5.50
S/. 270.90
ESPECIFICACION
UNIDAD DE
MEDIDA
UND
PAR
PAR
UND
UND
CANT.
10.00
20.00
15.00
10.00
15.00
P.U.
11.80
11.50
35.50
35.50
32.00
IMPORTE S/.
S/. 118.00
S/. 230.00
S/. 532.50
S/. 355.00
S/. 480.00
S/. 1,715.50
LITROS
LITROS
LITROS
GLN
8.00
10.00
3.00
6.00
19.00
20.00
17.00
41.00
S/. 152.00
S/. 200.00
S/. 51.00
S/. 246.00
S/. 649.00
VRL
VRL
KG
470.00
210.00
2,000.00
30.31
14.83
6.57
S/. 14,245.70
S/. 3,114.30
S/. 13,140.00
S/. 30,500.00
UND
1.00
5,100.00
S/. 5,100.00
S/. 5,100.00
Ser
1.00
1,850.00
S/. 1,850.00
S/. 1,850.00
Gln
35.00
18.00
S/. 630.00
ESPECIFICACION
BROCHA DE 4"
YESO X 28 kg
THINNER
HOJA DE SIERRA
PINTURA ESMALTE PARA TRAFICO
ESCOBA DE PAJA REFORZADA
RECOGEDOR DE PLASTICO GRANDE
ESCOBAS DE PLASTICO
UNIDAD DE
MEDIDA
Und
Bls
Gln
Und
Gln
Und
Und
Und
CANT.
1.00
8.00
9.00
100.00
9.00
2.00
3.00
2.00
P.U.
IMPORTE S/.
26.00
8.00
17.00
6.00
65.00
12.00
14.00
12.00
S/. 26.00
S/. 64.00
S/. 153.00
S/. 600.00
S/. 585.00
S/. 24.00
S/. 42.00
S/. 24.00
S/. 2,148.00
Kg
Kg
400.00
350.00
6.00
6.00
S/. 2,400.00
S/. 2,100.00
S/. 4,500.00
UND
UND
UND
300.00
400.00
20.00
33.23
17.83
57.67
S/. 9,969.00
S/. 7,132.00
S/. 1,153.40
S/. 18,254.40
UND
3.00
38.00
S/. 114.00
S/. 114.00
SUB TOTAL
S/. 119,847.92
S/. 119,847.92
ESPECIFICACION
UNIDAD DE
MEDIDA
CANT.
P.U.
IMPORTE S/.
Glb
1.00
46,597.75
S/. 46,597.75
S/. 46,597.75
Ser
1.00
1,500.00
S/. 1,500.00
S/. 1,500.00
FOTOCOPIADORA MULTIFUNCIONAL
TONER PARA FOTOCOPIADORA
UND
UND
1.00
1.00
8,400.00
390.00
S/. 8,400.00
S/. 390.00
S/. 8,790.00
Und
Und
Und
257.00
180.00
9.00
27.50
15.00
144.00
S/. 7,067.50
S/. 2,700.00
S/. 1,296.00
S/. 11,063.50
S/. 67,951.25
SUB TOTAL
S/. 67,951.25
Glb
1.00
46,583.58
S/. 46,583.58
S/. 46,583.58
ESPECIFICACION
UNIDAD DE
MEDIDA
Und
CANT.
15.00
P.U.
28.00
IMPORTE S/.
S/. 420.00
S/. 420.00
ESPECIFICACION
UNIDAD DE
MEDIDA
Mt3
Mt3
CANT.
200.00
120.00
P.U.
85.00
86.55
IMPORTE S/.
S/. 17,000.00
S/. 10,386.00
S/. 27,386.00
UND
1.00
650.00
S/. 650.00
UND
6.00
150.00
S/. 900.00
DISEO DE MEZCLAS
UND
1.00
1,000.00
S/. 1,000.00
UND
15.00
25.00
S/. 375.00
S/. 2,925.00
Bls
2,400.00
22.88
S/. 54,912.00
S/. 54,912.00
SUB TOTAL
S/. 132,226.58
S/. 132,226.58
ESPECIFICACION
UNIDAD DE
MEDIDA
Bls
CANT.
1,000.00
P.U.
22.88
IMPORTE S/.
S/. 22,880.00
S/. 22,880.00
Und
1.00
450.00
S/. 450.00
S/. 450.00
Glb
1.00
44,696.31
S/. 44,696.31
S/. 44,696.31
Glb
1.00
587.00
S/. 587.00
S/. 587.00
GASOHOL 84 PLUS
GLN
60.00
14.72
S/. 883.20
S/. 883.20
S/. 69,496.51
SUB TOTAL
S/. 69,496.51
Glb
1.00
4,800.00
S/. 4,800.00
S/. 4,800.00
Glb
1.00
38,821.27
S/. 38,821.27
S/. 38,821.27
ESPECIFICACION
ARENA FINA
UNIDAD DE
MEDIDA
Mt3
CANT.
34.00
P.U.
125.00
IMPORTE S/.
S/. 4,250.00
S/. 4,250.00
Var
Kg
Var
70.00
100.00
90.00
33.30
8.00
49.00
S/. 2,331.00
S/. 800.00
S/. 4,410.00
S/. 7,541.00
THINNER
PINTURA ESMALTE PARA TRAFICO
Gln
Gln
15.00
15.00
17.00
65.00
S/. 255.00
S/. 975.00
S/. 1,230.00
Par
2.00
320.00
S/. 640.00
S/. 640.00
MT3
30.00
37.00
S/. 1,110.00
S/. 1,110.00
Glb
1.00
27,705.69
S/. 27,705.69
S/. 27,705.69
SUB TOTAL
S/. 86,097.96
S/. 86,097.96
ESPECIFICACION
UNIDAD DE
MEDIDA
CANT.
P.U.
IMPORTE S/.
Dia
Dia
Dia
30.00
42.00
30.00
50.00
35.00
50.00
S/. 1,500.00
S/. 1,470.00
S/. 1,500.00
S/. 4,470.00
ESPECIFICACION
UNIDAD DE
MEDIDA
UND
CANT.
2.00
P.U.
350.00
IMPORTE S/.
S/. 700.00
S/. 700.00
ARENA GRUESA
PIEDRA CHANCADA DE 3/4"
ARENA FINA
MT3
MT3
MT3
30.00
60.00
30.00
82.00
83.00
120.00
S/. 2,460.00
S/. 4,980.00
S/. 3,600.00
S/. 11,040.00
BOLSA
924.00
24.25
S/. 22,407.00
S/. 22,407.00
Glb
1.00
702.00
S/. 702.00
S/. 702.00
METROS
86.00
125.00
S/. 10,750.00
S/. 10,750.00
Glb
1.00
9,863.39
S/. 9,863.39
S/. 9,863.39
ESPECIFICACION
SUB TOTAL
UNIDAD DE
MEDIDA
CANT.
P.U.
IMPORTE S/.
S/. 59,932.39
S/. 59,932.39
S/. 735,349.28
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 2,193.00
S/. 7,590.00
COSTOS
DIRECTO
2,193.00
7,590.00
TOTAL
INDIRECTO
S/. 2,193.00
S/. 7,590.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 981.00
COSTOS
DIRECTO
TOTAL
INDIRECTO
S/. 760.00
S/. 800.00
S/. 70.00
S/. 70.00
S/. 140.00
S/. 700.00
S/. 280.00
S/. 260.00
S/. 280.00
S/. 120.00
760.00
800.00
70.00
70.00
140.00
700.00
280.00
260.00
280.00
120.00
S/. 760.00
S/. 800.00
S/. 70.00
S/. 70.00
S/. 140.00
S/. 700.00
S/. 280.00
S/. 260.00
S/. 280.00
S/. 120.00
S/. 9,100.00
9,100.00
S/. 9,100.00
981.00
S/. 981.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
10,800.00
S/. 22,363.00
S/. 18,815.96
S/. 2,928.00
S/. 270.00
S/. 110.00
S/. 960.00
S/. 96.00
S/. 105.00
S/. 400.00
S/. 80.00
S/. 4,000.00
S/. 10,800.00
INDIRECTO
10,800.00
S/. 10,800.00
4,000.00
S/. 4,000.00
S/. 22,363.00
S/. 15,781.00
S/. 38,144.00
6,755.18
12,060.78
S/. 18,815.96
4,000.00
S/. 981.00
TOTAL
2,928.00
270.00
110.00
960.00
96.00
105.00
400.00
80.00
S/. 2,928.00
S/. 270.00
S/. 110.00
S/. 960.00
S/. 96.00
S/. 105.00
S/. 400.00
S/. 80.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 4,320.00
S/. 512.00
COSTOS
DIRECTO
4,320.00
512.00
TOTAL
INDIRECTO
S/. 4,320.00
S/. 512.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
TOTAL
INDIRECTO
S/. 750.00
S/. 145.00
S/. 145.00
S/. 290.00
S/. 145.00
750.00
145.00
145.00
290.00
145.00
S/. 750.00
S/. 145.00
S/. 145.00
S/. 290.00
S/. 145.00
S/. 280.00
S/. 760.00
280.00
760.00
S/. 280.00
S/. 760.00
S/. 576.00
S/. 160.00
S/. 128.00
S/. 2,176.00
S/. 1,760.00
S/. 64.00
576.00
160.00
128.00
2,176.00
1,760.00
64.00
S/. 576.00
S/. 160.00
S/. 128.00
S/. 2,176.00
S/. 1,760.00
S/. 64.00
S/. 180.00
S/. 42.00
S/. 84.00
S/. 84.00
S/. 80.00
180.00
42.00
84.00
84.00
80.00
S/. 180.00
S/. 42.00
S/. 84.00
S/. 84.00
S/. 80.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
TOTAL
INDIRECTO
S/. 505.60
S/. 646.40
S/. 2,080.00
505.60
646.40
2,080.00
S/. 505.60
S/. 646.40
S/. 2,080.00
S/. 60.00
S/. 135.00
S/. 190.00
S/. 1,980.00
S/. 225.00
S/. 84.00
S/. 84.00
S/. 180.00
S/. 525.00
S/. 118.00
S/. 129.00
S/. 560.00
S/. 75.00
S/. 180.00
S/. 33.00
S/. 420.00
S/. 480.00
S/. 588.00
60.00
135.00
190.00
1,980.00
225.00
84.00
84.00
180.00
525.00
118.00
129.00
560.00
75.00
180.00
33.00
420.00
480.00
588.00
S/. 60.00
S/. 135.00
S/. 190.00
S/. 1,980.00
S/. 225.00
S/. 84.00
S/. 84.00
S/. 180.00
S/. 525.00
S/. 118.00
S/. 129.00
S/. 560.00
S/. 75.00
S/. 180.00
S/. 33.00
S/. 420.00
S/. 480.00
S/. 588.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 5.00
S/. 116.00
S/. 161.00
COSTOS
DIRECTO
INDIRECTO
5.00
116.00
161.00
S/. 24.00
S/. 1.00
S/. 7.00
S/. 42.00
S/. 12.00
S/. 50.00
S/. 25.00
S/. 3.80
S/. 12.00
S/. 9.00
S/. 9.00
S/. 175.00
S/. 18.00
S/. 30.00
S/. 5.40
S/. 7.00
S/. 6,375.00
TOTAL
S/. 5.00
S/. 116.00
S/. 161.00
24.00
1.00
7.00
42.00
12.00
50.00
25.00
3.80
12.00
9.00
9.00
175.00
18.00
30.00
5.40
7.00
6,375.00
S/. 24.00
S/. 1.00
S/. 7.00
S/. 42.00
S/. 12.00
S/. 50.00
S/. 25.00
S/. 3.80
S/. 12.00
S/. 9.00
S/. 9.00
S/. 175.00
S/. 18.00
S/. 30.00
S/. 5.40
S/. 7.00
S/. 6,375.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 6,375.00
COSTOS
DIRECTO
6,375.00
TOTAL
INDIRECTO
S/. 6,375.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
S/. 660.00
S/. 120.00
S/. 240.00
S/. 228.00
S/. 198.00
S/. 1,140.00
S/. 43,156.20
S/. 39,007.65
S/. 6,996.00
S/. 3,484.00
S/. 185.00
INDIRECTO
660.00
120.00
240.00
228.00
198.00
1,140.00
S/. 200.00
S/. 18,815.96
TOTAL
200.00
S/. 0.00
S/. 0.00
S/. 660.00
S/. 120.00
S/. 240.00
S/. 228.00
S/. 198.00
S/. 1,140.00
S/. 200.00
S/. 46,425.18
S/. 15,546.98
S/. 61,972.16
25,045.18
13,962.47
S/. 39,007.65
6,996.00
3,484.00
185.00
S/. 6,996.00
S/. 3,484.00
S/. 185.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
S/. 1,600.00
S/. 40,607.65
S/. 10,665.00
S/. 39,792.86
S/. 0.00
S/. 0.00
TOTAL
INDIRECTO
1,600.00
S/. 1,600.00
S/. 35,710.18
S/. 15,562.47
S/. 51,272.65
27,202.85
12,590.01
S/. 39,792.86
S/. 5,672.00
5,672.00
S/. 5,672.00
S/. 56.00
S/. 105.00
S/. 133.00
S/. 175.00
S/. 45.00
S/. 210.00
S/. 180.00
S/. 56.00
S/. 58.00
S/. 40.00
56.00
105.00
133.00
175.00
45.00
210.00
180.00
56.00
58.00
40.00
S/. 56.00
S/. 105.00
S/. 133.00
S/. 175.00
S/. 45.00
S/. 210.00
S/. 180.00
S/. 56.00
S/. 58.00
S/. 40.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 39,792.86
COSTOS
DIRECTO
TOTAL
INDIRECTO
S/. 29.00
29.00
S/. 29.00
S/. 1,856.00
1,856.00
S/. 1,856.00
S/. 8,615.00
S/. 0.00
S/. 49,746.12
5,000.00
S/. 75.00
S/. 95.00
S/. 36.00
S/. 21.00
S/. 8.00
S/. 7.00
S/. 6.00
S/. 11.40
S/. 0.00
S/. 35,817.85
S/. 12,590.01
S/. 48,407.86
29,763.14
19,982.98
S/. 49,746.12
5,000.00
S/. 5,000.00
75.00
95.00
36.00
21.00
8.00
7.00
6.00
11.40
S/. 75.00
S/. 95.00
S/. 36.00
S/. 21.00
S/. 8.00
S/. 7.00
S/. 6.00
S/. 11.40
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 6.00
S/. 5.50
COSTOS
DIRECTO
TOTAL
INDIRECTO
6.00
5.50
S/. 6.00
S/. 5.50
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
S/. 118.00
S/. 230.00
S/. 532.50
S/. 355.00
S/. 480.00
TOTAL
INDIRECTO
118.00
230.00
532.50
355.00
480.00
S/. 118.00
S/. 230.00
S/. 532.50
S/. 355.00
S/. 480.00
S/. 152.00
S/. 200.00
S/. 51.00
S/. 246.00
152.00
200.00
51.00
246.00
S/. 152.00
S/. 200.00
S/. 51.00
S/. 246.00
S/. 14,245.70
S/. 3,114.30
S/. 13,140.00
14,245.70
3,114.30
13,140.00
S/. 14,245.70
S/. 3,114.30
S/. 13,140.00
S/. 5,100.00
5,100.00
S/. 5,100.00
1,850.00
S/. 630.00
1,850.00
630.00
S/. 1,850.00
S/. 630.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
INDIRECTO
S/. 26.00
S/. 64.00
S/. 153.00
S/. 600.00
S/. 585.00
S/. 24.00
S/. 42.00
S/. 24.00
26.00
64.00
153.00
600.00
585.00
S/. 2,400.00
S/. 2,100.00
2,400.00
2,100.00
S/. 2,400.00
S/. 2,100.00
S/. 9,969.00
S/. 7,132.00
S/. 1,153.40
9,969.00
7,132.00
1,153.40
S/. 9,969.00
S/. 7,132.00
S/. 1,153.40
24.00
42.00
24.00
S/. 114.00
S/. 49,746.12
TOTAL
S/. 63,251.80
S/. 6,850.00
S/. 0.00
S/. 90,824.54
S/. 26.00
S/. 64.00
S/. 153.00
S/. 600.00
S/. 585.00
S/. 24.00
S/. 42.00
S/. 24.00
114.00
S/. 114.00
S/. 29,023.38
S/. 119,847.92
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 46,597.75
COSTOS
DIRECTO
28,963.20
1,500.00
S/. 8,400.00
S/. 390.00
S/. 7,067.50
S/. 2,700.00
S/. 1,296.00
S/. 46,597.75
S/. 46,583.58
S/. 19,853.50
TOTAL
INDIRECTO
17,634.55
S/. 46,597.75
1,500.00
S/. 1,500.00
8,400.00
390.00
S/. 8,400.00
S/. 390.00
7,067.50
2,700.00
1,296.00
S/. 1,500.00
S/. 0.00
S/. 7,067.50
S/. 2,700.00
S/. 1,296.00
S/. 40,026.70
S/. 27,924.55
S/. 67,951.25
26,910.52
19,673.06
S/. 46,583.58
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 420.00
COSTOS
DIRECTO
420.00
TOTAL
INDIRECTO
S/. 420.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
S/. 17,000.00
S/. 10,386.00
S/. 82,718.00
DIRECTO
TOTAL
INDIRECTO
17,000.00
10,386.00
S/. 17,000.00
S/. 10,386.00
650.00
650.00
S/. 650.00
900.00
900.00
S/. 900.00
1,000.00
1,000.00
S/. 1,000.00
375.00
375.00
S/. 375.00
54,912.00
S/. 54,912.00
S/. 54,912.00
S/. 46,583.58
COSTOS
S/. 2,925.00
S/. 0.00
S/. 112,553.52
S/. 19,673.06
S/. 132,226.58
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
22,880.00
S/. 22,880.00
S/. 450.00
450.00
S/. 450.00
23,637.32
587.00
S/. 883.20
S/. 24,213.20
21,058.99
S/. 44,696.31
587.00
S/. 587.00
883.20
S/. 587.00
S/. 0.00
S/. 47,850.52
S/. 4,800.00
S/. 38,821.27
INDIRECTO
S/. 22,880.00
S/. 44,696.31
S/. 44,696.31
TOTAL
18,677.14
S/. 883.20
S/. 21,645.99
S/. 69,496.51
4,800.00
S/. 4,800.00
20,144.13
S/. 38,821.27
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
DIRECTO
TOTAL
INDIRECTO
S/. 4,250.00
4,250.00
S/. 4,250.00
S/. 2,331.00
S/. 800.00
S/. 4,410.00
2,331.00
800.00
4,410.00
S/. 2,331.00
S/. 800.00
S/. 4,410.00
S/. 255.00
S/. 975.00
255.00
975.00
S/. 255.00
S/. 975.00
S/. 640.00
640.00
S/. 640.00
S/. 1,110.00
1,110.00
S/. 1,110.00
S/. 27,705.69
S/. 71,326.96
COSTOS
S/. 14,771.00
S/. 0.00
S/. 0.00
8,656.53
19,049.16
S/. 27,705.69
S/. 42,104.67
S/. 43,993.29
S/. 86,097.96
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
1,500.00
1,470.00
1,500.00
COSTOS
DIRECTO
1,500.00
1,470.00
1,500.00
TOTAL
INDIRECTO
S/. 1,500.00
S/. 1,470.00
S/. 1,500.00
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
INDIRECTO
S/. 700.00
700.00
S/. 700.00
S/. 2,460.00
S/. 4,980.00
S/. 3,600.00
2,460.00
4,980.00
3,600.00
S/. 2,460.00
S/. 4,980.00
S/. 3,600.00
S/. 22,407.00
22,407.00
S/. 22,407.00
702.00
10,750.00
S/. 9,863.39
TOTAL
702.00
10,750.00
S/. 702.00
S/. 10,750.00
9,863.39
S/. 9,863.39
PERSONAL
BIENES
SERVICIO
ELABORACION DE
EXPEDIENTES
TECNICOS
2.6.2.3.2.4
2.6.2.3.2.5
2.6.2.3.2.6
2. 6. 8 1. 3 1
COSTOS
DIRECTO
TOTAL
INDIRECTO
S/. 9,863.39
S/. 34,147.00
S/. 15,922.00
S/. 0.00
S/. 49,367.00
S/. 10,565.39
S/. 59,932.39
S/. 369,011.58
S/. 323,753.70
S/. 31,784.00
S/. 10,800.00
S/. 523,043.16
S/. 212,306.12
S/. 735,349.28
"MEJORAMIENTO DE LA TRANSITABILIDAD VEHICULAR Y PEATONAL DEL JR. ROSENDO ZEVALLOS Y JR. ESPINAR DE
PAMPACUCHO DEL DISTRITO DE SICUANI, PROVINCIA DE CANCHIS - CUSCO".
MODALIDAD
FTE FTO
PRESUPUESTO EXP. TECNICO
PRESUPUESTO ADICIONAL N 01
PRESUPUESTO TOTAL
RESIDENTE
INSPECTOR DE OBRA
META SEGN EXPEDIENTE
META ADICIONAL
AO
: ADMINISTRACION DIRECTA
: CANON Y SOBRECANON
S/. 609,077.78
S/. 195,544.03
S/. 804,621.81
: ING. YULMERTH RENE ORTIZ VILCA
: ING. LUZMILA GUERRA MOTTA
:0109
:008
:2013
DESCRIPCION
COSTO DIRECTO
COSTO INDIRECTO
2.6.2.3.2.4
PERSONAL
195,611.06
173,400.52
2.6.2.3.2.5
BIENES
309,287.10
5,291.70
2.6.2.3.2.6
SERVICIO
18,145.00
9,639.00
2. 6. 8 1. 3 1
0.00
23,974.90
TOTAL
523,043.16 212,306.12
TOTAL GENERAL
EJECUCION DE COSTOS
TOTAL S/.
369,011.58
314,578.80
27,784.00
23,974.90
735,349.28
MONTO S/.
314,578.80
21,495.00
369,011.58
6,289.00
23,974.90
735,349.28
ITEM
1.0.0
2 6. 2 2. 2 3
2.6.2.3.5.4.
2.6.2.3.5.5.
2.6.8.1.3.2
2.0.0
2.6.2.3.5.3
2.6.2.3.5.4
2.6.2.3.5.5
2.6.8.1.3.1
2.6.8.1.3.2
: ADMINISTRACION DIRECTA
: CANON Y SOBRECANON
S/. 609,077.78
S/. 195,544.03
S/. 804,621.81
: ING. YULMERTH RENE ORTIZ VILCA
: ING. LUZMILA GUERRA MOTTA
:0109
:008
:2013
RUBRO
COSTO DIRECTO
PERSONAL
BIENES
SERVICIO
OTROS
SUBTOTAL INVERSION
COSTO INDIRECTO
PERSONAL
BIENES
SERVICIO
ELABORACION DE EXPEDIENTES TECNICOS
OTROS
PRESUPUESTO DEL
EXPEDIENTE TECNICO
APROBADO
MODIFICACION
PRESUPUESTAL DEL PIP
EN FASE DE INVERSION
(MAYORES
METRADOS,PARTIDAS
NUEVAS Y DEDUCTIVOS
PRESUPUESTAL
PRESUPUESTO
TOTAL
PRESUPUESTADO
EJECUTADO
EJECUCION %
82,431.16
249,902.81
149,362.02
0.00
481,695.99
85,730.62
114,577.64
-45,660.13
0.00
154,648.13
168,161.78
364,480.45
103,701.89
0.00
636,344.12
195,611.06
309,287.10
18,145.00
116.32%
84.86%
17.50%
523,043.16
82.20%
83,953.20
8,056.20
4,320.00
24,116.90
6,935.50
30,395.69
530.83
0.00
7,742.71
2,226.63
114,348.89
8,587.03
4,320.00
31,859.61
9,162.13
173,400.52
5,291.70
9,639.00
23,974.90
0.00
151.64%
61.62%
223.13%
75.25%
0.00%
SUBTOTAL INVERSION
TOTAL INVERSION
127,381.80
609,077.78
40,895.86
168,277.66
195,544.03 804,621.78
212,306.12
735,349.28
126.16%
91.39%
SOBRANTES DE MATER
COSTO DE OB
PRESUPUESTAL
SALDO
-27,449.28
55,193.35
85,556.89
TOTAL EJECUCION
FINANCIERA
113,300.96
195,611.06
309,287.10
18,145.00
0.00
523,043.16
-59,051.63
3,295.33
-5,319.00
7,884.71
9,162.13
173,400.52
5,291.70
9,639.00
23,974.90
0.00
-44,028.46
69,272.50
212,306.12
SOBRANTES DE MATERIALES
735,349.28
11,633.48
COSTO DE OBRA
723,715.80