Professional Documents
Culture Documents
LATR
CATR
NPATR
Total assets
Average Assets
ATR
24.21
0.16
6.32
11.7
4.68
0.15
1.2
26.97
1.16
8.4
8.82
6.09
0.43
1.93
0
-3.87
8.29
0
0
-1.64
8.77
0
0
0
9.71
0
14.74
13.8
17.26
2003-20042004-20052005-2006
310.61
418.76
596.43
14.27
15.53
20.705
21.76664 26.96458 28.80609
1779.88 2571.805 4055.94
0.174512 0.162827 0.147051
14.74 2041.25
13.8 3102.36
17.26
1518.51
40.23
50.65
61.62
45.44
56.135
30.81
6.835607 7.459874 19.35833
2003-20042004-20052005-2006
21.76664 26.96458 28.80609
2003-20042004-20052005-2006
0.174512 0.162827 0.147051
2003-20042004-20052005-2006
6.835607 7.459874 19.35833
780.82
940.09 1421.98
860.455 1181.035 1823.49
0.360983 0.35457 0.327082
NPATR
250
200
150
100
50
0
2003-2004
2004-2005
2005-2006
20
48.96
1.16
16.79
11.76
14.2
1.33
3.72
60.04
1.16
20.44
13.12
19.52
0.26
5.54
0
0
14.26
0
0
0
20.95
0
0
0
27.95
0
24.15
28.01
2006-20072007-2008
844.62
1226.8
26.08
30.05
32.38574 40.82529
5636.3 6630.36
0.149854 0.185028
24.15 6263.08
28.01
5009.52
0
8.69
4.345
7.85
194.389 156.2803
32.09
2006-20072007-2008
32.38574 40.82529
2006-20072007-2008
0.149854 0.185028
2006-20072007-2008
194.389 156.2803
2225 3542.06
2883.53 3693.985
0.292912 0.332107
LATR
45
40
35
30
32.09
6997.64
257.01
LA
20
15
10
5
0
2003-2004
2004-2005
2005-2006
2006-2007
2007-2008
CATR
3845.91
0.2
0.18
0.16
0.14
0.12
0.1
0.08
0.06
0.04
0.02
0
2003-2004
2004-2005
2005-2006
2006-2007
2007-
0.08
0.06
0.04
0.02
0
2003-2004
NPATR
NPATR
2005-2006
2006-2007
2007-2008
2004-2005
2005-2006
2006-2007
2007-
LATR
2007-2008
ATR
CATR
2006-2007
2007-2008
2006-2007
2007-2008
Mar 2003 Mar 2004 Mar 2005 Mar 2006 Mar 2007
12 mths 12 mths 12 mths 12 mths 12 mths
1.5
1.44
1.55
3.83
40.77
243.3333 253.4722 235.4839 95.30026 8.952661
300
250
200
150
100
50
0
12 mths
Mar
2003
12 mths 12 mths
Mar
Mar
2004
2005
Mar 2008
12 mths
82.74
4.411409
Finished goods
turnover(times)
Finished goods
turnover(days)
12 mths
Mar
2004
12 mths
Mar
2005
12 mths
Mar
2006
12 mths
Mar
2007
12 mths
Mar
2008
-600
-800
-1000
-1200
-1400
-1600
cycle time(CTCCT)
Mar 2003
12 mths
63.97
4.37
28.27
17.39
4.97
8.97
0
0
-3.41
16.39
0
44.17
Net Sales
Average fixed assets
LATR
260.9
59.6
4.4
Total assets
Core assets
Average core assets
CATR
833.6
789.4
990.8
0.3
2003-2004
LATR
4.4
2003-2004
CATR
Total Assets
Average Assets
ATR
0.263
833.59
1050.345
0.248
Mar 2004
12 mths
Mar 2005
12 mths
Mar 2006
12 mths
Mar 2007
12 mths
Mar 2008
12 mths
90.5
4.37
50.21
8.08
5.37
22.47
0
63.41
4.37
49.99
4.71
5.31
0.22
0
206.81
14.35
132.25
17.27
17.82
25.73
1.98
222.14
6.92
134.82
13.34
25.32
39.87
1.98
209.97
28.92
164.73
4.88
7.28
0
4.27
0
-1.5
14.02
0
0
-0.28
13.99
0
0
0
49.57
0
0
0
54.69
0
0
0
67.33
0
74.98
49.14
157.24
167.45
142.64
345.8
62.1
5.6
908.7
103.2
8.8
1425.8
162.3
8.8
2501.9
155.0
16.1
1267.1
1192.1
1574.9
0.2
2006.9
1957.7
3933.8
0.2
6067.2
5910.0
8291.0
0.2
10839.6
10672.1
14403.5
0.2
2004-2005
2005-2006
5.6
2006-2007
8.8
18277.6
18134.9
2007-2008
8.8
16.1
2004-2005
2005-2006
2006-2007
2007-2008
0.220
0.231
0.172
0.174
1267.1
1636.975
0.211
2006.85
4037.025
0.225
6067.2
8453.375
0.169
10839.55 18277.57
14558.56
0.172
CATR
0.300
0.250
0.200
0.150
0.100
0.050
0.250
0.200
0.150
0.100
0.050
0.000
2003-2004
2004-2005
2005-2006
2006-2007
2007-200
LATR
18.0
16.0
14.0
12.0
LATR
10.0
8.0
6.0
4.0
2.0
0.0
2003-2004
2004-2005
CATR
2005-2006
2006-2007
2007-2008
CATR
2006-2007
2007-2008
12 mths
Mar
2004
12 mths
Mar
2005
12 mths
Mar
2006
12 mths
Mar
2007
12 mths
Mar
2008
mths
Mar
06
Finished goods
turnover(times)
Finished goods
turnover(days)
12 mths 12 mths
Mar
Mar
2007
2008
CTCCT(days)
31.09029
1738.095
640.3509
1128.835
9.530026
544.7761
341.1215
213.1847
3.133316 2.569156
171.3615 154.661
93.35038 172.1698
81.14443 -14.93964
1.922165
152.0833
176.3285
-22.323
0.593699
84.49074
140.9266
-55.8422
CTCCT(days)
1200
1000
800
600
400
200
0
-200
12 mths
Mar
2003
12 mths
Mar
2004
12 mths
Mar
2005
12 mths
Mar
2006
12 mths
Mar
2007
CTCCT(days)
2 mths
Mar
2005
CTCCT(days)
12 mths
Mar
2006
12 mths
Mar
2007
12 mths
Mar
2008
Net Sales
Average Logistics Assets
LATR
Average Core Assets
CATR
Net fixed assets
Total assets
Core assets
LATR
CATR
Total Assets
Average Assets
ATR
37.25
0.13
34.55
0.28
2.29
0
0
28.45
0.13
25.02
0.44
2.86
0
0
0
0.13
51.56
0
0
1.07
34.65
0
0
0.02
26.21
0
3.76
3.67
2.26
2003-20042004-20052005-2006
133.75
170.45
242.75
3.715
2.965
2.74
36.00269 57.48735 88.59489
856.74 1178.07 1820.75
0.156115 0.144686 0.133324
3.76
3.67
2.26
780.82
940.09 1421.98
777.06
936.42 1419.72
2003-20042004-20052005-2006
36.00269 57.48735 88.59489
2003-20042004-20052005-2006
0.156115 0.144686 0.133324
780.82
940.09 1421.98
860.455 1181.035 1823.49
0.155441 0.144323 0.133124
C
0.16
0.155
0.15
0.145
0.14
0.135
0.13
0.125
0.155
0.15
0.145
0.14
0.135
0.13
0.125
0.12
2003-2004
2004-2005
2005-20
33.5
0.13
27.2
0.79
5.38
0
0
46.89
0.13
33.58
1.55
10.03
0
1.6
0
0.01
25.6
0
0
0
28.47
0
0
0
33.13
0
3.22
5.03
13.76
2006-20072007-2008
402.21
503.21
4.125
9.395
97.50545 53.56147
2879.405 3684.59
0.139685 0.136572
3.22
5.03
2225 3542.06
2221.78 3537.03
2006-20072007-2008
97.50545 53.56147
2006-20072007-2008
0.139685 0.136572
2225 3542.06
2883.53 3693.985
0.139485 0.136224
13.76
3845.91
3832.15
LATR
120
100
80
3845.91
60
40
20
CATR
0
2003-2004
CATR
2004-2005
2005-2006
2006-2007
CATR
2004-2005
2005-2006
2006-2007
2007-2008
LATR
5-2006
LATR
2006-2007
2007-2008
Ctcct (days)
Mar 2003 Mar 2004 Mar 2005 Mar 2006 Mar 2007 Mar 2008
12 mths 12 mths 12 mths 12 mths 12 mths 12 mths
-2273.89 -2449.09 -3036.75 -2390.64 -2652.18
-2355
0
-500
-1000
-1500
-2000
-2500
-3000
-3500
12 mth
Mar
2003
Ctcct (days)
0
-500
-1000
-1500
-2000
-2500
-3000
-3500
12 mths
Mar
2003
12 mths
Mar
2004
12 mths
Mar
2005
12 mths
Mar
2006
12 mths
Mar
2007
12 mths
Mar
2008
Ctcct (days)
ATR
MAHINDRA FINANCE
SHRIRAM TRANSPORT
BAJAJ FINANCE
2003-20042004-20052005-20062006-20072007-2008
0.361
0.355
0.327
0.293
0.332 average mah finance
0.248
0.211
0.225
0.169
0.172
0.155
0.144
0.133
0.139
0.136
Industry Average
0.227
ITR
MAHINDRA FINANCE
SHRIRAM TRANSPORT
BAJAJ FINANCE
2003-20042004-20052005-20062006-20072007-2008
253.4722 235.4839 95.30026 8.952661 4.411409 average mah finance
9.53
3.13
2.57
1.92
0.59
Industry average
CTCCT
MAHINDRA FINANCE
SHRIRAM TRANSPORT
BAJAJ FINANCE
61.53604
2003-20042004-20052005-20062006-20072007-2008
-1267.361 -751.0026 -840.5972 -1064.577 -806.6997 average mah finance
213.1847 81.14443 -14.93964
-22.323 -55.8422
-2449.09 -3036.75 -2390.64 -2652.18
-2355
Industry average
Rating
Conclusion
LOGISTIC ASSETS T.O.R to be made like that of bajaj ato finance.
Core assets T.O.R(times) is unusually low for the overall industry.
Finished goods T.O.R(days)
7.00151
-1160.845
Rating
0.334 3.676992
Rating
119.5241 1.287105
Rating
-946.0475 2.037411
300
250
200
150
500
100
0
50 2007-2008
2003-2004 2004-2005 2005-2006 2006-2007
-500
0
2003-2004 2004-2005
-1000
-1500
-2000
-2500
-3000
-3500
0.400
0.350
0.361
0.355
0.300
0.250
0.293
0.248
0.211
0.200
0.150
0.332
0.327
0.155
0.144
0.225
0.133
MAHINDRA FINAN
0.169
0.139
0.100
0.050
0.000
2003-2004
2004-2005
300
250
200
150
100
MAHINDRA FINANCE
SHRIRAM TRANSPORT
50 2007-2008
06-2007
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
MAHINDRA FINANCE
SHRIRAM TRANSPORT
BAJAJ FINANCE
2005-2006
2006-2007
2007-2008
0.332
MAHINDRA FINANCE
0.172 SHRIRAM TRANSPORT
0.136 BAJAJ FINANCE
007-2008
LATR
Mahindra finance
Shriram transport Finance Co Ltd
Bajaj Auto Finance Co ltd
2003-20042004-20052005-20062006-2007
21.76664 26.96458 28.80609 32.38574
4.4
5.6
8.8
8.8
36.00269 57.48735 88.59489 97.50545
CATR
Mahindra finance
Shriram transport Finance Co Ltd
Bajaj Auto Finance Co ltd
2003-20042004-20052005-20062006-2007
0.175
0.163
0.147
0.150
0.263
0.220
0.231
0.172
0.156
0.145
0.133
0.140
0.300
0.250
0.200
0.150
0.100
0.050
0.000
2003-2004 2004-2005 2005-2006 20
2007-2008
40.82529
16.1
53.56147
120
100
2007-2008
0.185
0.174
0.137
80
60
00
40
50
20
00
50
Mahindra0finance
2003-2004 2004-20052005-2006 2006-20072007-2008
Shriram transport Finance
Co Ltd
00
50
00
003-2004 2004-2005 2005-2006 2006-2007 2007-2008
62006-20072007-2008
Mahindra finance
Shriram transport Finance
Co Ltd
Bajaj Auto Finance Co ltd