Professional Documents
Culture Documents
DATE
REFERENCE
CURRENT APPROPRIATIONS
GAA
1/1/2015 GAA 2015
CALAMITY FUND
PARTICULARS
BALANCE, BEGINNING
Page 1 of 42
DATE
REFERENCE
PARTICULARS
BALANCE, BEGINNING
OTHER RELEASES
Page 2 of 42
DATE
REFERENCE
PARTICULARS
BALANCE, BEGINNING
CONTINUING APPROPRIATIONS
CY 2015 RELEASES
CALAMITY FUND
#01 SARO No. ____________
OTHER RELEASES
1/22/2015 SARO No. BMB-B-15-0000249
Page 3 of 42
DATE
REFERENCE
PARTICULARS
BALANCE, BEGINNING
CY 2014 RELEASES
GAA
1/1/2014 GAA 2014
655.80
CALAMITY FUND
10/14/2014 SARO No. BMB-B-14-0015827
12/9/2014 SARO No. BMB-B-14-0020413
Quick
Fund
Augmentation
For theResponse
emergency
relief
assistance to affected families
in the Province of Albay due to impending Mayon
Volcano eruption
OTHER RELEASES
5/26/2014 SARO No. BMB-B-14-006054
1,002.95
1,860,529.30
1,861,532.25
Page 4 of 42
DATE
REFERENCE
PARTICULARS
BALANCE, BEGINNING
1,862,188.05
1,862,188.05
1,862,188.05
Prepared by:
Budget Staff
Accountingt Staff
Page 5 of 42
RECEIPT
UTILIZATION
BALANCE-END
233,257,369.79
DISBURSEMENT
168,963,326.21
UNPAID OBLIGATION
233,257,369.79
Page 6 of 42
RECEIPT
UTILIZATION
BALANCE-END
DISBURSEMENT
UNPAID OBLIGATION
402,220,696.00
233,257,369.79
168,963,326.21
Page 7 of 42
233,257,369.79
RECEIPT
UTILIZATION
BALANCE-END
DISBURSEMENT
UNPAID OBLIGATION
Page 8 of 42
RECEIPT
UTILIZATION
BALANCE-END
DISBURSEMENT
UNPAID OBLIGATION
402,220,696.00
233,257,369.79
168,963,326.21
233,257,369.79
655.80
1,002.95
5,292,792.75
-
6,105,360.00
1,047,962.05
5,031,500.00
-
1,073,860.00
-
268,944,518.25
264,948,249.97
3,996,268.28
53,467,873.07
210,654,376.90
274,237,311.00
271,053,609.97
5,045,233.28
58,499,373.07
211,728,236.90
Page 9 of 42
RECEIPT
UTILIZATION
BALANCE-END
DISBURSEMENT
UNPAID OBLIGATION
274,237,311.00
271,053,609.97
5,045,889.08
58,499,373.07
211,728,236.90
274,237,311.00
271,053,609.97
5,045,889.08
58,499,373.07
211,728,236.90
676,458,007.00
504,310,979.76
174,009,215.29
58,499,373.07
444,985,606.69
Noted by:
Regional Director
Page 10 of 42
DATE OF SAA
PARTICULARS
BALANCE, BEGINNING
RECEIPT
(Sub-Allotment From
Current Year)
GAA 2015
11,140,000.00
258,300,000.00
17,479,100.00
7,177,236.00
7,205,880.00
1,100,000.00
500,000.00
6,536,760.00
1,200,000.00
70,081,720.00
21,500,000.00
Page 11 of 42
DATE OF SAA
PARTICULARS
RECEIPT
(Sub-Allotment From
Current Year)
BALANCE, BEGINNING
402,220,696.00
Page 12 of 42
DATE OF SAA
PARTICULARS
RECEIPT
(Sub-Allotment From
Current Year)
BALANCE, BEGINNING
Page 13 of 42
DATE OF SAA
PARTICULARS
RECEIPT
(Sub-Allotment From
Current Year)
BALANCE, BEGINNING
Page 14 of 42
402,220,696.00
DATE OF SAA
PARTICULARS
BALANCE, BEGINNING
RECEIPT
(Sub-Allotment From
Current Year)
Prepared by:
Certified Correct:
LUDMILLA D. RELLORES
Head, Budget Unit
ROHAIFAH CALANDADA
Accountingt Staff
Page 15 of 42
ANNEX A
UTILIZATION (Obligation)
10,679,120.15
113,780,449.64
17,479,100.00
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
460,879.85
10,679,120.15
144,519,550.36
113,780,449.64
17,479,100.00
7,022,750.00
154,486.00
7,022,750.00
7,204,470.00
1,410.00
7,204,470.00
5,000.00
1,095,000.00
5,000.00
468,000.00
32,000.00
468,000.00
6,536,760.00
1,200,000.00
70,081,720.00
21,500,000.00
6,536,760.00
70,081,720.00
-
Page 16 of 42
UTILIZATION (Obligation)
233,257,369.79
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
168,963,326.21
233,257,369.79
Page 17 of 42
UTILIZATION (Obligation)
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
Page 18 of 42
UTILIZATION (Obligation)
233,257,369.79
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
168,963,326.21
Page 19 of 42
233,257,369.79
UTILIZATION (Obligation)
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
Noted:
Page 20 of 42
DATE OF SAA
PARTICULARS
BALANCE, BEGINNING
RECEIPT
(SubAllotment From Current
Year)
CY 2014 RELEASES
CALAMITY FUND (SARO No. BMB-B-14-0015827)
01. SAA No. ____________
02. SAA No. ____________
03. SAA No. ____________
04. SAA No. ____________
05. SAA No. ____________
SUB-TOTAL, SARO No. BMB-B-14-0015827
Page 21 of 42
DATE OF SAA
PARTICULARS
BALANCE, BEGINNING
RECEIPT
(SubAllotment From Current
Year)
1,800,000.00
2/9/2015
3,392,792.75
8/17/2015
100,000.00
5,292,792.75
58,311,207.25
3/12/2015
10,050,000.00
3/13/2015
826,000.00
4/22/2015
196,573,545.00
4/23/2015
1,300,000.00
5/28/2015
1,883,766.00
TOTAL, CO CONTINUING
Page 22 of 42
268,944,518.25
274,237,311.00
DATE OF SAA
PARTICULARS
BALANCE, BEGINNING
RECEIPT
(SubAllotment From Current
Year)
Prepared by:
Certified Correct:
LUDMILLA D. RELLORES
Head, Budget Unit
ROHAIFAH CALANDADA
Accountingt Staff
Page 23 of 42
ANNEX B
UTILIZATION (Obligation)
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
Page 24 of 42
UTILIZATION (Obligation)
BALANCE, END
DISBURSEMENT
1,797,360.00
2,640.00
802,500.00
3,372,500.00
20,292.75
3,372,500.00
100,000.00
UNPAID OBLIGATION
994,860.00
-
5,169,860.00
122,932.75
4,175,000.00
994,860.00
58,120,918.87
190,288.38
43,417,873.07
14,703,045.80
10,050,000.00
826,000.00
10,050,000.00
193,690,796.08
2,882,748.92
193,690,796.08
1,283,120.00
16,880.00
1,283,120.00
977,415.02
906,350.98
977,415.02
264,948,249.97
3,996,268.28
270,118,109.97
4,119,201.03
Page 25 of 42
53,467,873.07
57,642,873.07
210,654,376.90
211,649,236.90
UTILIZATION (Obligation)
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
Noted:
Page 26 of 42
DATE OF SAA
PARTICULARS
BALANCE, BEGINNING
(Sub-Allotment From Previous
Year)
RECEIPT
GAA 2014
2/28/2014
302030000(QRF-GAA)-2014-XII-17
655.80
655.80
10/24/2014
302030000(Assistance to Victims..-CF)-2014-XII-16
1,002.95
1,002.95
12/12/2014
302030000(Assistance to VictimsCF)-2014-XII-03
12/19/2014
21,126.10
12/23/2014
1,088,018.20
12/23/2014
750,000.00
1,385.00
1,860,529.30
Page 27 of 42
DATE OF SAA
PARTICULARS
BALANCE, BEGINNING
(Sub-Allotment From Previous
Year)
1,862,188.05
Prepared by:
Certified Correct:
LUDMILLA D. RELLORES
Head, Budget Unit
ROHAIFAH CALANDADA
Accountingt Staff
Page 28 of 42
RECEIPT
ANNEX C
UTILIZATION (Obligation)
BALANCE, END
DISBURSEMENT
UNPAID OBLIGATION
655.80
-
655.80
1,002.95
935,500.00
1,002.95
21,126.10
152,518.20
856,500.00
925,029.30
Page 29 of 42
79,000.00
-
1,385.00
750,000.00
935,500.00
856,500.00
79,000.00
UTILIZATION (Obligation)
935,500.00
BALANCE, END
DISBURSEMENT
926,688.05
UNPAID OBLIGATION
856,500.00
Noted:
Regional Director
Page 30 of 42
79,000.00
EXAMPLE OF SAAs
DF-CLIMATE
CHANGE
DF-QRF
DF-NROC
DF-DRRROO
x
x
x
x
x
x
x
x
PRIATIONS)
"DISASTER" SHEET/TAB
"OTHERS"
SHEET/TAB
x
x
x
x
DF-DROMIC
DF-CLIMATE
CHANGE
DF-QRF
x
x
x
x
x
x
x
x
x
x
TE (CONTINUING APPROPRIATIONS)
/TAB
"CALAMITY"
SHEET/TAB
"OTHERS"
SHEET/TAB
NDRRMC
DF-NROC
x
x
x
x
x
x
x
x
x
x
x
x
the report
REMINDERS:
01. Please DO NOT encode anything in the SUMMARY unless for the encoding of new SARO Number.
02. SAAs without SARO Number at the UPPER LEFT CORNER of the SAA are classified as sourced from GAA.
03. Please kindly fill SAAs under SARO Number for the following sheets: a) Current Appropriations,
Continuing 2014 SAA (CO Continuing), and Continuing 2013 SAA (FO Continuing).
04. Existing SAROs appeared in the SAAs are already listed in this format. Please kindly add SARO
Number in the SUMMARY if there will be new SAA issued with new SARO Number. Please
coordinate with the Central Office if there are queries about Calamity Fund, Other Releases,
etc.
05. Please DO NOT DELETE unfill rows and columns or INSERT rows and columns. It was link to the SUMMARY.
06. Please DO NOT INCLUDE Disaster Fund (DF) SAAs (Ex. 302030000(Assistance to Victims)AVDNC-DF-DRRROO-__-01
and Climate Change SAAs (Ex. 302030000(Assistance to Victims)AVDNC-Climate Change-__-01
in this report. Disaster Fund (DF) and Climate Change SAAs SHOULD BE reported in
the Quick Response Fund (QRF) per Component of Expenditures monthly.