You are on page 1of 32

SOLUTION TO EXERCISE 5-2 IDENTIFICATION

1.
2.
3.
4.
5.
6.
7.
8.
9.
10.

Preference Share
Articles of Incorporation
Board of Directors
Watered stock or share
By-Laws
Pre-emptive Right
Par Value
Authorized Capital Stock
Treasury Share or Stock
No Par and No Stated Value Share or Stock

SOLUTION TO EXERCISE 5-3 TRUE OR FALSE


1.

False

Owners of stock coporation are called shareholders or stockholders.


Members are for non-stock corporation.

2.

True

3.

True

4.

True

5.

False

6.

True

7.

False

8.

True

9.

False

The powers and restrictions conferred by the government upon the


corporation is found in the Articles of Incorporation.

10.

False

The value of a no par value share is stated in the articles of incorporation o


and not on the stock certificate.

The manner of electing the board of directors is found in the By-Laws


An entry is made under the journal-entry method.
It is in memorandum entry method that no formal journal entry is made.

tockholders.

n the By-Laws

al entry is made.

nt upon the

s of incorporation only

SOLUTION TO EXERCISE 5-4. ISSUANCE OF SHARE CAPITAL AT PAR VALUE


Date
Jul

Account Title

Debit

15 MEMO ENTRY
Authorized to issue 50,000 shares at P100 par
value.
Subscription Receivable-Share Capital
Subscribed Share Capital
To records 12,500 shares subscribed by five (5)
incorporators at P100.00 par value.
Cash

1,250,000

312,500

Subscription Receivable-Share Capital


To record 25% payment of five (5) incorporators
of their subscription.
Aug

1 Subscription Receivable-Share Capital


Subscribed Share Capital
To record Ms. Elcee subscription of 10,000
shares at par.
14 Cash

1,000,000

20,000

Share Capital
To record issuance of 200 shares at par for cash.
Sept

15 Cash

1,000,000

Subscription Receivable-Share Capital


To record collection in full of the Aug 1
subscription of Ms. Elcee.
Subscribed Share Capital
Share Capital
To record issuance of 10,000 shares at part to
Ms. Elcee.
Sept

22 Land

1,000,000

500,000

Share Capital
To record issuance of 5,000 shares at par to
Ms. Mariebic in exchange for land received
Oct

31 Organizational Costs & Expenses


Share Capital
To record 50 share issued at par to Ms. Jina
for promotional services rendered during the
formation of the corporation.

Nov

18 Merchandise Inventory

5,000

40,000

Equipment
Share Capital
To record issuance of 1,000 shares at par to Ms.
Akino in exchange for merchandise and
equipment received.
Dec

1 Cash

60,000

937,500

Subscription Receivable-Share Capital


To record collection from five (5) incorporators
of the balance of their subsciption.
Subscribed Share Capital
Share Capital
To record issuance of 12,500 shares at par to five
(5) incorporators after they paid in full their
subscription.

1,250,000

Credit

1,250,000

Supporting Computations

(12,500 shares x P100)

(P1,250,000 x 25%)
312,500

1,000,000

20,000

(10,000 shares x P100)

(200 shares x P100)

1,000,000

1,000,000

500,000

5,000

(10,000 shares x P100)

(5,000 shares x P100)

(50 shares x P100)

100,000

(1,000 shares x P100)

(P1,250,000-P312,500)
937,500

1,250,000

(12,500 shares shares x P100)

SOLUTION TO EXERCISE 5-5. ISSUANCE OF SHARE CAPITAL ABOVE PAR VALUE


Date
2012
July

Account Title

Debit

1 MEMO ENTRY
Authorized to issue 50,000 share at P100 par
value.
Subscription Receivable-Share Capital
Subscribed Share Capital
To record shares subscribed by five (5)
incorporators at 2,500 shares each at par.
Cash

1,250,000

312,500

Subscription Receivable-Share Capital


To record the payment of five (5) incorporators
of 25% of their subscription.
2 Prepaid Expenses
Cash
To record incorpotation fees paid to SEC.
3 Cash

4,000

240,000

Share Capital
Premium on share issuance
To record issuance of 200 shares at P120 to
Dominic.
6 Cash

562,500

Subscription Receivable-Share Capital


To record payment in full of Agatha, Priscilla and
Kaye of the balance of their subscriptions.
Subscribed Ordinary Share Capital
Ordinary Share Capital
To record issuance of shares to Agatha, Priscilla
and Kaye after payment of their subscriptions
in full.

750,000

12 Subscription Receivable-Share Capital


Subscribed Share Capital
Premium on Share Subsctiption
To record subscription of David of 1,500 shares
at P125.

187,500

18 Land

450,000
Share Capital
Premium on Share Issuance

To record issuance of 3,000 shares to Darren in


exchange for a piece of land.
24 Cash

187,500

Subscription Receivable-Share Capital


To record payment of David in full of his
subscription.
Subscribed Share Capital
Share Capital
To record issuance of 1, 500 shares at P100 par to
David after paying his subscription in full.
31 Cash

150,000

375,000

Subscription Receivable-Share Capital


To record payment in full of Amiel and Jhun
of their subscription.
Subscribed Share Capital
Share Capital
To record issuance of shares to Amiel and Jhun
after they paid their subscription in full.

500,000

Credit

1,250,000

Supporting Computations

(5 x 2,500 shares = 12,500 shares x P100)

(P1,250,000 x 25%)
312,500

4,000

200,000
40,000

(2000 shares x P100)


(P240,000 - P200,000)

(=3 x 2,500 shares x P100 x 75%)


562,500

750,000

(3 x 2,500 shares x P100)

150,000
37,500

(1500 shares x P125)


(1,500 shares x P100)
(1,500 shares x P5)

300,000
150,000

(3,000 shares x P100)


(P450,000 - P300,000)

187,500

150,000

(1,500 shares x P100)

(2 x 2,500 x P100 x 75%)


375,000

500,000

(2 x 2,500 shares x P100)

SOLUTION TO EXERCISE 5-6. TWO CLASSES OF SHARES


Date
June

Account Title
1 MEMORANDUM ENTRY

Debit

Authorized to issue 400,000, 9% preference


shares at P40 par value.
Authorized to issued 500,000 ordinary shares at
P30 par value.
Aug

5 Subscriptions Receivable-Ordinary
Subscribed Ordinary Shares
Share Premium-Ordinary
Cash

12,600,000

2,520,000
Subscriptions Receivable-Ordinary

7 Cash

528,000
Ordinary Share Capital
Share Premium-Ordinary

9 Subscriptions Receivable-Preference
Subcribed Preference Share
Share Premium-Preference
Cash

5,400,000

810,000
Subscriptions Receivable-Preference

Sept

1 Cash

5,040,000
Subscriptions Receivable-Ordinary

Subscribed Ordinary Share


Ordinary Share Capital
5 Cash

3,600,000

22,500
Preference Share Capital
Share Premium-Preference

Oct

1 Cash

2,295,000
Subscriptions Receivable-Preference

Subscribed Preference Share


Preference Share Capital
Nov

1 Cash

2,040,000

26,400
Preference Share Capital
Share Premium-Preference

Dec

1 Cash

5,040,000
Subscriptions Receivable-Ordinary

Subscribed Ordinary Share


Ordinary Share Capital

9,000,000

Cash

2,295,000
Subscriptions Receivable-Preference

Subscribed Preference Share


Preference Share Capital

4,800,000

Credit

9,000,000
3,600,000

2,520,000

495,000
33,000

4,800,000
600,000

810,000

5,040,000

3,600,000

20,000
2,500

2,295,000

2,040,000

24,000
2,400

5,040,000

9,000,000

2,295,000

4,800,000

Supporting Computations

(300,000 shares x P42)


(300,000 shares x P30)
(P12,600,000-P9,000,000)

(P12,600,000 x 20%)
(16,500 shares x P32)
(16,500 shares x P30)

(120,000 shares x P45)


(120,000 shares x P40)

(P5,400,000 x 15%)
(P5,400,000 x 15%)

(P12,600,000 - P2,520,000 = P10,080,000 x 50%)


(300,000 shares - 60,000 shares = 240,000 shares x 50% = 120,000 shares x P30)
(300,000 shares - 60,000 shares = 240,000 shares x 50% = 120,000 shares x P30)
(500 shares x P45)
(500 shares x P40)
(P22,500 - P20,000)
(P5,400,000 - P810,000 = P4,590,000 x 50%)
(P5,400,000 - P810,000 = P4,590,000 x 50%)
(120,000 shares - 18,000 shares = 102,000 shares x 50% = 51,000 shares x P40)
(120,000 shares - 18,000 shares = 102,000 shares x 50% = 51,000 shares x P40)
(600 shares x P44)
(600 shares x P40)
(P26,400 - P24,000)

(P12,600,000 - P2,520,000 - P5,040,000)


(P12,600,000 - P2,520,000 - P5,040,000)
(300,000 shares shares x P30)
(300,000 shares x P30)
(P5,400,000 - P810,000 - P2,295,000)

(120,000 shares x P40)


(120,000 shares x P40)

SOLUTION TO EXERCISE 5-7. TWO CLASSES OF SHARES


a.

Minimum subscription and paid-up capital

Authorized number of shares


Par value
Value of authorized shares
Multiply by 25% minimum requirement
Minimum subscribed share capital
Multiply by 25% minimum requirement
Minimum paid up share capital

b.

Number of preference shares issued


Paid-up preference shares
Divide by par value
Number of preference shares issued

c.

7,500,000
262,500
7,762,500
75,000
103.50

Issue price of ordinary shares


Paid-up ordinary shares
Share premium on ordinary shares
Total value received for ordinary shares issued
Divide by number of ordinary shares issued
Issue price of ordinary shares

f.

12,500,000
50
250,000

Issue price of preference shares


Paid-up preference shares
Share premium on preference shares
Total value received for preference shares issued
Divide by number of preference shares issued
Issue price of preference shares

e.

7,500,000
100
75,000

Number of ordinary shares issued


Paid-up ordinary shares
Divide by par value
Number of ordinary shares issued

d.

Preference
100000
100
10,000,000
25%
2,500,000
25%
625,000

Total amount of legal capital


Paid up capital

12,500,000
1,750,000
14,250,000
250,000
57.00

Preference shares
Ordinary shares
Total legal capital
g.

7,500,000
12,500,000
20,000,000

Total amount of contributed capital

Paid-up share capital


Share premium
Total amount of contributed capital

Preference
7,500,000
262,500
7,762,500

Ordinary
500000
50
25,000,000
25%
6,250,000
25%
1,562,500

Total

35,000,000
8,750,000
2,187,500

Ordinary
12,500,000
1,750,000
14,250,000

Total
20,000,000
2,012,500
22,012,500

SOLUTION TO EXERCISE 5-8. TRUE OR FALSE


1.

True

2.

False

3.

True

4.

True

5.

True

6.

True

7.

True

8.

False

The market value of a share is independent of its par or stated value.

9.

False

Unissued share capital is credited when stocks are issued under the journal en

10.

True

Any shares can be acquired through subscription.

Legal capital constitues stated or par value only.

stated value.

ed under the journal entry method.

SOLUTION TO EXERCISE 5-9. NO PAR VALUE SHARES


a.

Cash

5,500,000
Share Capital

b.

Cash

5,500,000
5,500,000

Share Capital
Premium on Shares
c.

Cash

5,000,000
500,000
5,500,000

Share Capital
Premium on Shares

2,500,000
3,000,000

Computations
(500,000 shares x P11)
(500,000 shares x P11)
(500,000 shares x P11)
(500,000 shares x P10)
(P550,000 - P500,000)
(500,000 shares x P11)
(500,000 shares x P5)
(P550,000 - P250,000)

SOLUTION TO EXERCISE 5-4. ISSUANCE OF SHARE CAPITAL AT PAR VALUE


Date
Jan

Account Title
1 MEMO ENTRY
Authorized to issue 100,000 ordinary shares
at P10 stated value per share.
Cash
Ordinary Share Capital
10 Subscription Receivable-Ordinary
Subscribed Ordinary Shares
Ordinary Share Capital in Excess of Stated Value
Cash
Subscription Receivable-Ordinary
22 Land
Equipment
Merchandise Inventory
Ordinary Share Capital
Ordinary Share Capital in Excess of Stated Value
25 Cash
Subscription Receivable-Ordinary
Subscribed Ordinary Shares
Ordinary Share Capital
30 Cash
Ordinary Share Capital
Ordinary Share Capital in Excess of Stated Value

Debit

Credit

250,000
250,000
125,000
100,000
25,000
37,500
37,500
350,000.00
100,000.00
95,000.00
500,000.00
45,000.00
87,500
87,500
100,000
100,000
210,000.00
150,000.00
60,000.00

Supporting Computations

(25,000 share x P10)


(25,000 share x P10)
(10,000 shares x P12.50)
(10,000 shares x P10)

(P125,000 x 20%)
(P125,000 x 20%)

(50000 shares x P10)


[(P350,000 + P100,000 + P95000) - P500,000]
(P125,000 - P37,500)
(P125,000 - P37,500)
(10,000 shares shares x P10)
(10,000 shares x P10)
(100,000 shares - 25,000 shares - 10,000 - 50,000 shares = 15,000 shares x P14)
(100,000 shares - 25,000 shares - 10,000 - 50,000 shares = 15,000 shares x P10)

SOLUTION TO PROBLEM 5-1


a.

Amount of contributed capital


Total
Amount received for shares sold
(40,000 shares x P25)

1,000,000

Market value of equipment received for stocks issued


Contributed Capital

b.

Authorized number of shares


Less number of shares issued
For cash
In exchange of equipment

1,018,600

120,000
40,000
600

Number of unissued shares

SOLUTION TO PROBLEM 5-2


Amount of cash collected from share capital transactions
Authorized share capital
Unissued share capital
Issued share capital
Add: Share Premium
Subscribed capital stock
Less: Subscription receivable
Cash collected from share capital transactions
SOLUTION TO PROBLEM 5-3
Contributed capital as of December 31, 2011
Preference shares, P10 par value,
10,000 shares authorized (6,000 shares x P10)
Ordinary shares, P40 stated value per share,
40,000 shares authorized (24,000 shares x P40)
Paid-up shares

18,600

40,600
79,400

Share premium
Preference shares [6,000 shares x (P16 - P10)]
Ordinary shares (P1,200,000 - P960,000)
Contributed capital

Premium

Par
Value

Value
Per Share

Number
of Shares

400,000

600,000

15

40,000

9,600

9,000

15

600

409,600

609,000

15

40,600

300,000
120,000
180,000
8,000
60,000
32,000

28,000
216,000

60,000

960,000
1,020,000

36,000
240,000

276,000
1,296,000

You might also like