Metrado Estructuras

PER
Ministerio
de Agricultura
Proyecto Especial Sierra

Centro Sur
DETALLE DE EMPLAZAMIENTO DE SECCIONES
SECCION
TIPO
MARGEN
PROG. INICIAL
Dique Mixto de Enrocado y Gaviones
DERECHA
0+100
Dique Mixto de Muro de CC y Gaviones
DERECHA
0+575
Encimado de Muro de CC
DERECHA
0+745
DERECHA
0+895
IZQUIERDA
0+895
DERECHA
1+040
IZQUIERDA
1+040
DERECHA
1+370
Dique Mixto de Enrocado y Gaviones
DERECHA
1+385
VR1 - VR2
PLAZAMIENTO DE SECCIONES
PROG. FINAL
LONGITUD
TOTAL
0+575
454.00
0+745
173.00
0+880
142.00
1+040
149.00
1+040
140.00
1+370
335.00
1+625
567.00
1+385
17.00
1+775
401.00
2378.00
PER
Ministerio
de Agricultura

Centro Sur
METRADOS UNITARIOS
ELEMENTO
TOTAL
CANT/U
LONGITUD
TIPO
855
ELEMENTOS C/5M
DESCRIPCION
4.47
Area Enrocado Ua
6.49
Area Enrocado Dique
10.96
Area Total Enrocado
3420.0
Longitud Geotextil
171
0.2
Gavion caja: 5 x 1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y
171
0.2
Gavion caja: 5 x 1.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm
171
0.2
PER
Ministerio
de Agricultura

Centro Sur
METRADOS UNITARIOS
ELEMENTO
TOTAL
CANT/U
LONGITUD
TIPO
1075
ELEMENTOS C/5M
DESCRIPCION
4.35
Area Enrocado Ua
3.48
Area Excavacion para empotramiento (80% empotrado debaj
8.01
Area Concreto Ciclopeo f'c 175 +30% PG
10.19
Perimetro Encofrado
4300.0
Longitud Geotextil
215
0.2
Gavion caja: 5 x 1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y
215
0.2
215
0.2
PER
Ministerio
de Agricultura

Centro Sur
METRADOS UNITARIOS
ELEMENTO
TOTAL
CANT/U
LONGITUD
TIPO
448
DESCRIPCION
1.90
Area Concreto Ciclopeo f'c 175 +30% PG
5.28
Perimetro Encofrado
VR1 - VR2
DOS UNITARIOS
171.00
DESCRIPCION
que
do
1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm
1.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm
VR1 - VR2
DOS UNITARIOS
215.00
DESCRIPCION
ara empotramiento (80% empotrado debajo del lecho del rio)
opeo f'c 175 +30% PG
do
1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm
VR1 - VR2
DOS UNITARIOS
DESCRIPCION
opeo f'c 175 +30% PG
do
NO IMPRIMIR
METRADO:
OBRA:
UNIDAD EJECUTORA:
CONSULTOR :
UBICACIN:
FECHA
CONSTRUCCIN DE SALN MULTIUSO PARA LOS PEQUEOS AGRICULTORES DE LA C.C

SECTOR QOYLLORCCUCHO, DIST. ANDAHUAYLILLAS, PROV. QUISPICANCHI- CUSCO
MUNICIPALIDAD DISTRITAL DE ANDAHUAYLILLAS
ING. NOE COELLO SOSA
CIP : 14 742
ANDAHUAYLILLAS - QUISPICANCHI - CUSCO
AGOSTO DEL 2015
NO IMPRIMIR
N DE SALN MULTIUSO PARA LOS PEQUEOS AGRICULTORES DE LA C.C. CCACHABAMBA,

LLORCCUCHO, DIST. ANDAHUAYLILLAS, PROV. QUISPICANCHI- CUSCO
AD DISTRITAL DE ANDAHUAYLILLAS
ELLO SOSA
CIP : 14 742
LLAS - QUISPICANCHI - CUSCO
NO IMPRIMIR
ESQUEMA DEL PRESUPUESTO : ESTRUCTURASas son partidas que se han modifica

1
OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD
2
ESTRUCTURAS
2.1
MOVIMIENTO DE TIERRAS
2.1.1
NIVELACION DE TERRENO
2.1.2.
EXCAVACION
2.1.2.1.
EXCAVACION CON MAQUINARIA
2.1.2.2.
EXCAVACION MANUAL
2.1.3.
RELLENO CON MATERIAL PROPIO
2.1.4.
NIVELACION INTERIOR Y APISONADO
2.1.5.
ELIMINACION DE MATERIAL EXCEDENTE
2.1.5.1
ACARREO DE MATERIAL EXCEDENTE CON BUGUI (D = 50m)
2.1.5.2
ELIMINACION CON MAQUINARIA
2.1.6.
EMPEDRADO CON P.G. D = 8''
2.2
2.2.1
2.2.2
2.2.3
2.2.3.1.
2.2.3.2.
2.2.4.
2.2.5.
OBRAS DE CONCRETO SIMPLE

CONCRETO f'c=140 Kg/cm2 + P.M. D=2'' PARA CIMIENTOS CORRIDOS
CONCRETO f'c=70 Kg/cm2 H=5 cm PARA SOLADO
SOBRECIMIENTOS
CONCRETO f'c=175 Kg/cm2 PARA SOBRECIMIENTOS
ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTOS
FALSO PISOS
CURADO DE CONCRETO
2.3.
2.3.1.
2.3.1.1
2.3.1.2
2.3.1.3
2.3.2.
2.3.2.1
2.3.2.2
2.3.2.3
2.3.3
2.3.3.1
2.3.3.2
2.3.3.3
2.3.3.4
2.3.4.
2.3.4.1
2.3.4.2
2.3.4.3
OBRAS DE CONCRETO ARMADO

COLUMNAS
CONCRETO f'c=210 kg/cm2 PARA COLUMNAS
ACERO fy=4200 kg/cm2 GRADO 60 EN COLUMNAS
ENCOFRADO Y DESENCOFRADO NORMAL EN COLUMNAS
VIGAS
CONCRETO f'c=210 kg/cm2 PARA VIGAS
ACERO fy=4200 kg/cm2 GRADO 60 EN VIGAS
ENCOFRADO Y DESENCOFRADO NORMAL EN VIGAS
LOSA ALIGERADA
CONCRETO f'c=210 kg/cm2 PARA LOSA ALIGERADA
ENCOFRADO Y DESENCOFRADO NORMAL EN LOSAS ALIGERADAS
BLOQUES DE POLIESTIRENO EXPANDIDO DE 0.12 X 0.20 X 3.00 PARA LOSA
ACERO fy=4200 kg/cm2 GRADO 60 EN LOSA ALIGERADA
SISTEMA DE EVACUACION DE AGUAS PLUVIALES
CONCRETO f'c=210 kg/cm2 PARA SIST. EVAC.
ACERO fy=4200 kg/cm2 GRADO 60 EN SIST. EVAC.
ENCOFRADO Y DESENCOFRADO NORMAL EN SIST. EVAC.
2.4.
ESTRUCTURAS METALICAS
2.4.1.
2.4.1.1.
2.4.1.2.
TIJERALES METALICOS
TUB. RECT. ACERO LAC - A500 ( 50 X 100 X 3 mm)
2.4.2.
2.4.2.1.
CORREAS METALICAS
son partidas que se han modificado
IDAD Y SALUD
OS CORRIDOS
ALIGERADAS
0.20 X 3.00 PARA LOSA
239.41
M2
343.91
66.34
24.49
205.56
M3
M3
M3
M2
54.41
517.82
25.84
M3
M3
M3
40.50
68.07
M3
M2
8.23
84.13
205.56
357.77
M3
M2
M2
M2
9.23
1,629.38
131.86
M3
KG
M2
9.05
1,484.55
125.80
M3
KG
M2
2.29
28.78
23.88
237.62
M3
M2
UND
KG
4.53
181.73
55.41
M3
KG
M2
154.07
95.55
M
M
247.80
PLANILLA DE METRADOS
OBRA
: CONSTRUCCIN DE SALN MULTIUSO PARA LOS PEQUEOS AGRICULTORES DE LA C.C. CCACHABAMBA, SECTOR QOYLLORCCUCHO, DIST. ANDAHUAYLILLAS, PROV. QUISPICANCHI- CUSCO
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ABERTURAS O DESCUENTOS
ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
239.41
M2
343.91
M3
66.34
M3
MODULO COMPLEMENTARIO
2.
2. 1.
2. 1.1.
ESTRUCTURAS
NIVELACION DE TERRENO
1.00
17.09
12.30
1.00
6.39
4.57
210.21
29.20
Sub Total:
2. 1.2.
2. 1.2.1.
239.41
EXCAVACION
EXCAVACION CON MAQUINARIA
DESDE Nivel Terreno - HASTA N.P.T. -0.20 m
Volumen Calculado con el Programa Autodesk AutoCAD CI
2. 1.2.2.
1.00
VOLUMEN:
343.91
343.91
Sub Total:
343.91
EXCAVACION MANUAL
DESDE N.P.T. -0.20 m - HASTA N.P.T. -1.20 m
Eje A
1.00
17.09
0.50
1.00
8.55
Eje B
1.00
17.09
0.80
1.00
13.67
Eje E
1.00
17.09
0.80
1.00
13.67
2.00
0.80
0.30
1.00
0.48
Eje F
1.00
6.39
0.80
1.00
5.11
Eje 1
1.00
12.30
0.80
1.00
9.84
Eje 2
1.00
1.60
0.80
1.00
1.28
Eje 2 - Eje 3
1.00
1.60
0.80
1.00
1.28
Eje 3
1.00
1.60
0.80
1.00
1.28
1.00
3.77
0.80
1.00
3.02
Eje 3 - Eje 4
1.00
3.42
0.45
0.50
0.77
Eje 4
1.00
1.60
0.80
1.00
1.28
Eje 4 - Eje 5
1.00
2.92
0.45
0.50
0.66
1.00
Eje A
0.80
0.50
1.00
0.40
1.00
Eje B
0.80
0.80
1.00
0.64
1.00
Eje E
0.80
0.80
1.00
0.64
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
1.00
Eje A
0.50
0.50
1.00
0.25
1.00
Eje B
0.80
0.50
1.00
0.40
1.00
Eje E
0.80
0.50
1.00
0.40
1.00
Eje F
0.80
0.50
1.00
0.40
Sub Total:
3.13
TOTAL
UND.
24.49
M3
205.56
M2
Eje 5
2. 1.3.
1.00
1.35
0.45
0.50
0.30
1.00
16.57
0.50
1.00
8.29
Sub Total:
69.47
RELLENO CON MATERIAL PROPIO

1.00
5.69
4.37
1.00
24.87
1.00
Sobre Cimnt
2.92
0.15
0.45
0.20
1.00
0.80
0.20
1.00
0.16
1.00
Sobre Cimnt
1.50
0.15
0.45
0.10
1.00
Sobre Cimnt
3.57
0.15
0.45
0.24
Sub Total:
0.54
Sub Total:
2. 1.4.
25.03
NIVELACION INTERIOR Y APISONADO

S.U.M.
SS.HH. CABALLEROS
1.00
16.38
8.90
145.78
1.00
2.40
0.20
0.48
1.00
5.16
2.20
11.35
1.00
0.90
0.20
0.18
HALL 1
1.00
2.40
1.36
3.26
SS.HH. DAMAS
1.00
3.58
2.20
7.88
1.00
0.90
0.20
0.18
1.00
3.06
2.20
6.73
1.00
1.00
0.20
0.20
1.00
2.42
2.20
5.32
1.00
0.80
0.20
0.16
1.00
4.38
2.12
9.29
1.00
0.80
0.15
0.12
1.00
2.92
2.12
6.19
1.00
0.80
0.15
0.12
1.00
0.80
0.20
0.16
SS.HH. DISC
DEPOSITO
VESTIDORES
COCINETA
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
54.41
M3
517.82
M3
25.84
M3
HALL 2
SS.HH.
1.00
3.42
1.30
4.45
1.00
0.90
0.20
0.18
1.00
3.07
1.15
3.53
Sub Total:
2. 1.5.
2. 1.5.1.
ELIMINACION DE MATERIAL EXCEDENTE

ACARREO DE MATERIAL EXCEDENTE CON BUGUI (D = 50m)
Volumen de Excavacion Manual (+)
1.30
VOL =
66.34
Volumen de Relleno (-)
1.30
VOL =
24.49
86.24
31.83
Sub Total:
2. 1.5.2.
2. 1.6.
205.56
54.41
ELIMINACION CON MAQUINARIA

Volumen de Excavacion con Maquinaria
1.30
VOL =
343.91
Acarreo del Material Excedente con Bugui (+)
1.30
VOL =
54.41
447.08
70.74
Sub Total:
517.82
EMPEDRADO CON P.G. D = 8''

Eje A
1.00
17.09
0.50
0.40
3.42
Eje B
1.00
17.09
0.80
0.40
5.47
Eje E
1.00
17.09
0.80
0.40
5.47
2.00
0.80
0.30
0.40
0.19
Eje F
1.00
6.39
0.80
0.40
2.04
Eje 1
1.00
12.30
0.80
0.40
3.94
Eje 2
1.00
1.60
0.80
0.40
0.51
Eje 2 - Eje 3
1.00
1.60
0.80
0.40
0.51
Eje 3
1.00
1.60
0.80
0.40
0.51
1.00
3.77
0.80
0.40
1.21
1.00
1.60
0.80
0.40
0.51
Eje 4
1.00
Eje A
0.80
0.50
0.40
0.16
1.00
Eje B
0.80
0.80
0.40
0.26
1.00
Eje E
0.80
0.80
0.40
0.26
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
3.31
1.00
Eje A
0.50
0.50
0.40
0.10
1.00
Eje B
0.80
0.50
0.40
0.16
1.00
Eje E
0.80
0.50
0.40
0.16
1.00
Eje F
0.80
0.50
0.40
0.16
Sub Total:
1.25
TOTAL
UND.
40.50
M3
Eje 5
2. 2.
2. 2.1.
1.00
16.57
0.50
0.40
Sub Total:
27.10
OBRAS DE CONCRETO SIMPLE

CONCRETO f'c=140 Kg/cm2 + P.M. D=2'' PARA CIMIENTOS CORRIDOS
Eje A
1.00
17.09
0.50
0.60
5.13
Eje B
1.00
17.09
0.80
0.60
8.20
Eje E
1.00
17.09
0.80
0.60
8.20
2.00
0.80
0.30
0.60
0.29
Eje F
1.00
6.39
0.80
0.60
3.07
Eje 1
1.00
12.30
0.80
0.60
5.90
Eje 2
1.00
1.60
0.80
0.60
0.77
Eje 2 - Eje 3
1.00
1.60
0.80
0.60
0.77
Eje 3
1.00
1.60
0.80
0.60
0.77
1.00
3.77
0.80
0.60
1.81
Eje 3 - Eje 4
1.00
3.42
0.45
0.50
0.77
Eje 4
1.00
1.60
0.80
0.60
0.77
Eje 4 - Eje 5
1.00
2.92
0.45
0.50
0.66
1.00
1.35
0.45
0.50
0.30
1.00
16.57
0.50
0.60
4.97
Eje 5
Sub Total:
42.38
1.00
Eje A
0.80
0.50
0.60
0.24
1.00
Eje B
0.80
0.80
0.60
0.38
1.00
Eje E
0.80
0.80
0.60
0.38
1.00
Eje A
0.50
0.50
0.60
0.15
1.00
Eje B
0.80
0.50
0.60
0.24
1.00
Eje E
0.80
0.50
0.60
0.24
1.00
Eje F
0.80
0.50
0.60
0.24
Sub Total:
1.88
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
68.07
M2
8.23
M3
2. 2.2.
CONCRETO f'c=70 Kg/cm2 H=5 cm PARA SOLADO

Eje A
1.00
17.09
0.50
8.55
Eje B
1.00
17.09
0.80
13.67
Eje E
1.00
17.09
0.80
13.67
2.00
0.80
0.30
0.48
Eje F
1.00
6.39
0.80
5.11
Eje 1
1.00
12.30
0.80
9.84
Eje 2
1.00
1.60
0.80
1.28
Eje 2 - Eje 3
1.00
1.60
0.80
1.28
Eje 3
1.00
1.60
0.80
1.28
1.00
3.77
0.80
3.02
Eje 3 - Eje 4
1.00
3.42
0.45
1.54
Eje 4
1.00
1.60
0.80
1.28
Eje 4 - Eje 5
1.00
2.92
0.45
1.31
1.00
1.35
0.45
0.61
1.00
16.57
0.50
8.29
Eje 5
2. 2.3.
2. 2.3.1.
Sub Total:
71.20
1.00
Eje A
0.80
0.50
0.40
1.00
Eje B
0.80
0.80
0.64
1.00
Eje E
0.80
0.80
0.64
1.00
Eje A
0.50
0.50
0.25
1.00
Eje B
0.80
0.50
0.40
1.00
Eje E
0.80
0.50
0.40
1.00
Eje F
0.80
0.50
0.40
Sub Total:
3.13
SOBRECIMIENTOS
CONCRETO f'c=175 Kg/cm2 PARA SOBRECIMIENTOS
Eje A
1.00
16.79
0.20
0.50
1.68
Eje B
1.00
16.79
0.20
0.50
1.68
5.00
C1
0.40
0.20
0.50
0.20
2.00
C5
0.20
0.20
0.50
0.04
5.00
C2
0.20
0.20
0.50
0.10
2.00
C5
0.20
0.20
0.50
0.04
1.00
Hall
1.36
0.20
0.50
0.14
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
1.00
Puerta
1.00
0.20
0.50
0.10
1.00
Puerta
0.80
0.20
0.50
0.08
1.00
C2
0.20
0.20
0.50
0.02
1.00
C2
0.50
0.20
0.50
0.05
2.00
C3
0.50
0.20
0.50
0.10
1.00
C4
0.50
0.20
0.50
0.05
2.00
C1
0.40
0.20
0.50
0.08
1.00
C1
0.20
0.20
0.50
0.02
1.00
Puerta
0.80
0.20
0.50
0.08
1.00
C1
0.20
0.20
0.50
0.02
3.00
C2
0.50
0.20
0.50
0.15
1.00
C4
0.50
0.20
0.50
0.05
1.00
Puerta
2.40
0.20
0.50
0.24
2.00
C1
0.20
0.20
0.50
0.04
4.00
C2
0.50
0.20
0.50
0.20
Sub Total:
1.80
TOTAL
UND.
84.13
M2
Eje E
Eje F
2. 2.3.2.
1.00
1.00
16.79
6.09
0.20
0.20
0.50
0.50
1.68
0.61
Eje E - Eje F
1.00
1.50
0.15
0.45
0.10
Eje 1
1.00
12.00
0.20
0.50
1.20
Eje 2
1.00
1.00
0.20
0.50
0.10
Eje 2 - Eje 3
1.00
1.30
0.20
0.50
0.13
Eje 3
1.00
1.90
0.20
0.50
0.19
1.00
4.07
0.20
0.50
0.41
Eje 3 - Eje 4
1.00
3.57
0.15
0.45
0.24
Eje 4
1.00
1.90
0.20
0.50
0.19
Eje 4 - Eje 5
1.00
2.92
0.15
0.45
0.20
Eje 5
1.00
16.27
0.20
0.50
1.63
Sub Total:
10.03
ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTOS

Eje A
2.00
16.79
0.50
16.79
10.00
C1
0.40
0.50
2.00
4.00
C5
0.20
0.50
0.40
Eje B
2.00
16.79
0.50
16.79
10.00
C2
0.20
0.50
1.00
4.00
C5
0.20
0.50
0.40
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
ALTURA
SUB
TOTAL
1.36
0.50
1.36
1.00
0.50
1.00
Puerta
0.80
0.50
0.80
2.00
C2
0.20
0.50
0.20
2.00
C2
0.50
0.50
0.50
4.00
C3
0.50
0.50
1.00
2.00
C4
0.50
0.50
0.50
4.00
C1
0.40
0.50
0.80
2.00
C1
0.20
0.50
0.20
2.00
Puerta
0.80
0.50
0.80
2.00
C1
0.20
0.50
0.20
6.00
C2
0.50
0.50
1.50
2.00
C4
0.50
0.50
0.50
2.00
Puerta
2.40
0.50
2.40
4.00
C1
0.20
0.50
0.40
8.00
C2
0.50
0.50
2.00
CANT.
ELEM.
LARGO
2.00
Hall
2.00
Puerta
2.00
ANCHO
TOTAL
UND.
205.56
M2
Eje E
Eje F
2.00
2.00
16.79
0.50
6.09
0.50
6.09
Eje E - Eje F
2.00
1.50
0.45
1.35
Eje 1
2.00
12.00
0.50
12.00
Eje 2
2.00
1.00
0.50
1.00
Eje 2 - Eje 3
2.00
1.30
0.50
1.30
Eje 3
2.00
1.90
0.50
1.90
2.00
4.07
0.50
4.07
Eje 3 - Eje 4
2.00
3.57
0.45
3.21
Eje 4
2.00
1.90
0.50
1.90
Eje 4 - Eje 5
2.00
2.92
0.45
2.63
Eje 5
2.00
16.27
0.50
16.27
Sub Total:
2. 2.4.
16.79
102.09
FALSO PISOS
S.U.M.
SS.HH. CABALLEROS
1.00
16.38
8.90
145.78
1.00
2.40
0.20
0.48
1.00
5.16
2.20
11.35
Sub Total: 17.96
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
357.77
M2
1.00
0.90
0.20
0.18
HALL 1
1.00
2.40
1.36
3.26
SS.HH. DAMAS
1.00
3.58
2.20
7.88
1.00
0.90
0.20
0.18
1.00
3.06
2.20
6.73
1.00
1.00
0.20
0.20
1.00
2.42
2.20
5.32
1.00
0.80
0.20
0.16
1.00
4.38
2.12
9.29
1.00
0.80
0.15
0.12
1.00
2.92
2.12
6.19
1.00
0.80
0.15
0.12
1.00
0.80
0.20
0.16
1.00
3.42
1.30
4.45
1.00
0.90
0.20
0.18
1.00
3.07
1.15
SS.HH. DISC
DEPOSITO
VESTIDORES
COCINETA
HALL 2
SS.HH.
3.53
Sub Total:
2. 2.5.
205.56
CURADO DE CONCRETO
EN CIMIENTOS
Eje A
1.00
17.09
0.50
8.55
Eje B
1.00
17.09
0.80
13.67
Eje E
1.00
17.09
0.80
13.67
2.00
0.80
0.30
0.48
Eje F
1.00
6.39
0.80
5.11
Eje 1
1.00
12.30
0.80
9.84
Eje 2
1.00
1.60
0.80
1.28
Eje 2 - Eje 3
1.00
1.60
0.80
1.28
1.00
Eje A
0.80
0.50
0.40
1.00
Eje B
0.80
0.80
0.64
1.00
Eje E
0.80
0.80
0.64
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
ALTURA
SUB
TOTAL
CANT.
ELEM.
LARGO
ANCHO
1.00
Eje A
0.50
0.50
0.25
1.00
Eje B
0.80
0.50
0.40
1.00
Eje E
0.80
0.50
0.40
1.00
Eje F
0.80
0.50
0.40
10.00
C1
0.40
0.50
2.00
4.00
C5
0.20
0.50
0.40
10.00
C2
0.20
0.50
1.00
4.00
C5
0.20
0.50
0.40
2.00
Hall
1.36
0.50
1.36
2.00
Puerta
1.00
0.50
1.00
2.00
Puerta
0.80
0.50
0.80
2.00
C2
0.20
0.50
0.20
2.00
C2
0.50
0.50
0.50
4.00
C3
0.50
0.50
1.00
2.00
C4
0.50
0.50
0.50
4.00
C1
0.40
0.50
0.80
2.00
C1
0.20
0.50
0.20
2.00
Puerta
0.80
0.50
0.80
2.00
C1
0.20
0.50
0.20
6.00
C2
0.50
0.50
1.50
2.00
C4
0.50
0.50
0.50
2.00
Puerta
2.40
0.50
2.40
Eje 3
1.00
1.60
0.80
1.28
1.00
3.77
0.80
3.02
Eje 3 - Eje 4
1.00
3.42
0.45
1.54
Eje 4
1.00
1.60
0.80
1.28
Eje 4 - Eje 5
1.00
2.92
0.45
1.31
1.00
1.35
0.45
0.61
1.00
16.57
0.50
8.29
Eje 5
EN SOBRECIMIENTOS
Eje A
Eje B
Eje E
Eje F
2.00
2.00
2.00
2.00
16.79
16.79
16.79
6.09
0.50
0.50
0.50
0.50
16.79
16.79
16.79
6.09
Eje E - Eje F
2.00
1.50
0.45
1.35
Eje 1
2.00
12.00
0.50
12.00
TOTAL
UND.
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
ALTURA
SUB
TOTAL
0.20
0.50
0.40
0.50
0.50
2.00
CANT.
ELEM.
LARGO
4.00
C1
8.00
C2
ANCHO
Eje 2
2.00
1.00
0.50
1.00
Eje 2 - Eje 3
2.00
1.30
0.50
1.30
Eje 3
2.00
1.90
0.50
1.90
2.00
4.07
0.50
4.07
Eje 3 - Eje 4
2.00
3.57
0.45
3.21
Eje 4
2.00
1.90
0.50
1.90
Eje 4 - Eje 5
2.00
2.92
0.45
2.63
Eje 5
2.00
16.27
0.50
16.27
EN FALSO PISO
S.U.M.
SS.HH. CABALLEROS
1.00
16.38
8.90
1.00
2.40
0.20
145.78
0.48
1.00
5.16
2.20
11.35
1.00
0.90
0.20
0.18
HALL 1
1.00
2.40
1.36
3.26
SS.HH. DAMAS
1.00
3.58
2.20
7.88
1.00
0.90
0.20
0.18
1.00
3.06
2.20
6.73
1.00
1.00
0.20
0.20
1.00
2.42
2.20
5.32
1.00
0.80
0.20
0.16
1.00
4.38
2.12
9.29
1.00
0.80
0.15
0.12
1.00
2.92
2.12
6.19
1.00
0.80
0.15
0.12
1.00
0.80
0.20
0.16
1.00
3.42
1.30
4.45
1.00
0.90
0.20
0.18
1.00
3.07
1.15
SS.HH. DISC
DEPOSITO
VESTIDORES
COCINETA
HALL 2
SS.HH.
3.53
Sub Total:
378.86
Sub Total: 21.09
TOTAL
UND.
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
9.23
M3
1,629.38
KG
131.86
M2
9.05
M3
2. 3.
2. 3.1.
2. 3.1.1.

COLUMNAS
CONCRETO f'c=210 kg/cm2 PARA COLUMNAS
C1 (Hasta NPT +2.80)
1.20
0.20
4.10
0.98
0.50
0.20
4.10
4.51
2.00
0.50
0.20
4.10
0.82
2.00
0.30
0.20
4.10
0.49
1.00
0.50
0.20
4.10
0.41
1.00
0.30
0.20
4.10
0.25
2.00
0.20
0.20
3.00
0.24
2.00
0.20
0.20
4.10
0.33
Sub Total:
9.23
1.00
Hoja Calculo de Acero =
1,629.38
Sub Total:
1,629.38
ENCOFRADO Y DESENCOFRADO NORMAL EN COLUMNAS

5.00
1.20
3.00
18.00
3.00
1.20
4.10
14.76
11.00
1.40
4.10
63.14
C3 ( T)
2.00
2.00
4.10
16.40
C4 (L)
1.00
2.00
4.10
8.20
2.00
0.80
3.00
4.80
2.00
0.80
4.10
6.56
Sub Total:
131.86
C2
2. 3.2.1.
3.00
0.40
C4 (L)
2. 3.2.
0.20
3.00
C3 ( T)
2. 3.1.3.
0.40
11.00
C2
2. 3.1.2.
5.00
VIGAS
CONCRETO f'c=210 kg/cm2 PARA VIGAS
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
5.00
C1
0.40
0.20
0.40
0.16
2.00
C5
0.20
0.20
0.40
0.03
5.00
C2
0.20
0.20
0.30
0.06
2.00
C5
0.20
0.20
0.30
0.02
4.00
C2
0.50
0.20
0.30
0.12
1.00
C1
0.20
0.20
0.30
0.01
3.00
C2
0.50
0.20
0.40
0.12
1.00
C4
0.50
0.20
0.40
0.04
5.00
C2
0.20
0.20
0.30
0.06
2.00
C5
0.20
2.00
0.30
0.24
1.00
C2
0.20
2.00
0.40
0.16
1.00
C2
0.50
2.00
0.40
0.40
2.00
C3
0.50
2.00
0.40
0.80
1.00
C4
0.50
2.00
0.40
0.40
2.00
C1
0.40
2.00
0.30
0.48
1.00
C1
0.20
2.00
0.30
0.12
N.P.T. 01 = +2.80 m
V.101
5.00
1.90
0.20
0.30
0.57
V.102
2.00
2.20
0.20
0.30
0.26
V.103
1.00
16.79
0.20
0.40
1.34
V.104
1.00
16.79
0.20
0.30
1.01
N.P.T. 02 = +3.90 m
V.201
V.202
V.203
V.204
V.205
V.206
V.207
1.00
14.18
0.20
0.30
0.85
1.00
0.60
0.20
0.17
0.02
1.00
4.17
0.20
0.30
0.25
1.00
0.60
0.20
0.17
0.02
1.00
4.07
0.20
0.30
0.24
1.00
0.60
0.20
0.17
0.02
1.00
9.90
0.20
0.40
0.79
1.00
1.00
1.00
16.79
16.79
6.09
0.20
0.20
0.20
0.30
0.40
0.30
1.01
1.34
0.37
1.00
0.63
0.20
0.17
0.02
1.00
16.79
0.20
0.20
0.67
7.00
Vigas
0.20
0.20
0.20
0.06
1.00
6.72
0.15
0.17
0.17
3.00
Vigas
0.20
0.15
0.17
0.02
VIGAS CHATAS
VIGAS DE BORDE
Eje F
TOTAL
UND.
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
1.00
Vigas
0.20
0.15
0.17
0.01
Sub Total:
3.30
TOTAL
UND.
1,484.55
KG
125.80
M2
Eje 3
1.00
5.02
0.15
0.17
0.13
Eje A
1.00
2.12
0.20
0.30
0.13
1.00
2.87
0.20
0.30
0.17
2.00
2.37
0.20
0.30
0.28
2.00
2.33
0.20
0.30
0.28
1.00
2.82
0.20
0.20
0.11
1.00
4.84
0.20
0.20
0.19
1.00
4.71
0.20
0.20
0.19
1.00
2.22
0.20
0.30
0.13
1.00
2.87
0.20
0.30
0.17
1.00
1.90
0.20
0.20
0.08
1.00
2.70
0.20
0.20
0.11
1.00
2.80
0.20
0.20
0.11
1.00
1.90
0.20
0.30
0.11
1.00
4.07
0.20
0.30
0.24
Eje 4
1.00
1.90
0.20
0.30
0.11
Eje 5
1.00
1.90
0.20
0.30
0.11
1.00
2.70
0.20
0.30
0.16
1.00
2.40
0.20
0.30
0.14
1.00
2.80
0.20
0.30
0.17
1.00
4.07
0.20
0.30
0.24
Sub Total:
12.36
VIGAS DE AMARRE
Eje E
Eje F
Eje 1
Eje 3
2. 3.2.2.
1.00

Sub Total:
2. 3.2.3.
ENCOFRADO Y DESENCOFRADO NORMAL EN VIGAS

N.P.T. 01 = +2.80 m
1,484.55
1,484.55
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
0.40
1.60
V.101
V.102
V.103
V.104
10.00
1.90
5.00
1.90
4.00
2.20
2.00
2.20
2.00
16.79
1.00
16.79
2.00
16.79
1.00
16.79
0.30
5.70
0.30
2.64
0.40
13.43
10.00
C1
0.40
3.36
5.00
C1
0.40
4.00
C5
0.20
2.00
C5
0.20
10.07
10.00
C2
0.20
3.36
5.00
C2
0.20
4.00
C5
0.20
2.00
C5
0.20
8.51
8.00
C2
0.50
2.84
4.00
C2
0.50
2.00
C1
0.20
1.00
C1
0.20
5.94
6.00
C2
0.50
1.98
3.00
C2
0.50
2.00
C4
0.50
0.20
0.20
0.20
0.30
0.20
0.20
0.40
0.40
0.20
0.32
0.08
0.30
0.20
0.60
0.20
0.30
0.20
0.24
0.08
N.P.T. 01 = +3.90 m
V.201
V.202
V.203
V.204
2.00
14.18
1.00
14.18
2.00
0.60
1.00
0.60
2.00
4.17
1.00
4.17
2.00
0.60
1.00
0.60
2.00
4.07
1.00
4.07
2.00
0.60
1.00
0.60
2.00
9.90
1.00
9.90
0.30
0.20
0.17
0.20
1.20
0.40
0.30
0.20
0.12
0.04
0.20
0.12
0.30
0.20
2.50
0.83
0.17
0.20
0.20
0.12
0.30
0.20
2.44
0.81
0.17
0.20
0.20
0.12
0.30
0.20
0.30
0.20
0.30
0.20
0.90
0.30
0.30
0.30
TOTAL
UND.
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
1.00
C4
0.50
0.20
10.07
10.00
C2
0.20
3.36
5.00
C2
0.20
4.00
C5
0.20
2.00
C5
0.20
10.07
2.00
C2
0.20
3.36
1.00
C2
0.20
2.00
C2
0.50
1.00
C2
0.50
4.00
C3
0.50
2.00
C3
0.50
2.00
C4
0.50
1.00
C4
0.50
3.65
4.00
C1
0.40
1.22
2.00
C1
0.40
2.00
C1
0.20
1.00
C1
0.20
6.72
14.00
Vigas
0.20
3.36
7.00
Vigas
0.20
1.14
3.00
Vigas
0.20
1.01
3.00
Vigas
0.20
0.85
1.00
Vigas
0.20
0.75
1.00
Vigas
0.20
ALTURA
SUB
TOTAL
V.205
V.206
V.207
2.00
16.79
1.00
16.79
2.00
16.79
1.00
16.79
2.00
6.09
1.00
6.09
0.30
0.20
0.30
0.20
0.30
0.20
2.00
0.63
0.17
1.00
0.63
2.00
16.79
1.00
16.79
1.00
6.72
1.00
6.72
1.00
5.02
1.00
5.02
2.00
2.12
0.30
1.27
2.00
2.87
0.30
1.72
0.20
0.10
0.30
0.20
0.60
0.20
0.30
2.00
0.24
0.80
0.30
2.00
0.12
0.40
0.30
2.00
0.30
1.00
0.30
2.00
0.60
2.00
0.30
2.00
0.30
1.00
0.30
2.00
0.48
1.60
0.30
2.00
0.12
0.40
0.21
0.13
VIGAS CHATAS
0.20
0.20
0.20
0.20
0.56
0.28
VIGAS DE BORDE
Eje F
Eje 3
0.17
0.15
0.17
0.15
VIGAS DE AMARRE
Eje A
0.17
0.15
0.09
0.17
0.15
0.10
0.03
0.03
TOTAL
UND.
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
2.29
M3
28.78
M2
4.00
2.37
0.30
2.84
4.00
2.33
0.30
2.80
2.00
2.82
0.20
1.13
2.00
4.84
0.20
1.94
2.00
4.71
0.20
1.88
2.00
2.22
0.30
1.33
2.00
2.87
0.30
1.72
2.00
1.90
0.20
0.76
2.00
2.70
0.20
1.08
2.00
2.80
0.20
1.12
2.00
1.90
0.30
1.14
2.00
4.07
0.30
2.44
Eje 4
2.00
1.90
0.30
1.14
Eje 5
2.00
1.90
0.30
1.14
2.00
2.70
0.30
1.62
2.00
2.40
0.30
1.44
2.00
2.80
0.30
1.68
2.00
4.07
0.30
2.44
Sub Total:
143.94
0.17
1.22
Eje E
Eje F
Eje 1
Eje 3
2. 3.3.
2. 3.3.1.
2. 3.3.2.
Sub Total: 18.14
LOSA ALIGERADA
CONCRETO f'c=210 kg/cm2 PARA LOSA ALIGERADA
Viguetas
12.00
5.97
0.10
Losa
12.00
5.97
0.30
0.05
1.07
Sub Total:
2.29
ENCOFRADO Y DESENCOFRADO NORMAL EN LOSAS ALIGERADAS

1.00
4.37
2.42
10.58
1.00
4.37
3.07
13.42
1.00
2.42
0.45
1.09
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
23.88
UND
237.62
KG
4.53
M3
181.73
KG
55.41
M2
1.00
3.07
0.45
1.38
1.00
4.37
0.48
2.10
1.00
0.48
0.45
0.22
Sub Total:
2. 3.3.3.
BLOQUES DE POLIESTIRENO EXPANDIDO DE 0.12 X 0.20 X 3.00 PARA LOSAS ALIGERA

12.00
5.97
FACTOR
0.33
23.88
Sub Total:
2. 3.3.4.
2. 3.4.1.
2. 3.4.2.

Sub Total:
237.62
CONCRETO f'c=210 kg/cm2 PARA SIST. EVAC.

Base
1.00
16.79
0.30
0.15
0.76
Parapeto (IZQ)
1.00
16.79
0.15
1.00
2.52
Parapeto (DER)
1.00
16.79
0.15
0.50
1.26
Sub Total:
4.53

Sub Total:
2. 4.
237.62
1.00
2. 3.4.3.
23.88

1.00
2. 3.4.
28.78
181.73
181.73
ENCOFRADO Y DESENCOFRADO NORMAL EN SIST. EVAC.

Base
1.00
16.79
Parapeto (IZQ)
2.00
16.79
1.00
Parapeto (DER)
2.00
16.79
0.50
16.79
Sub Total:
55.41
ESTRUCTURAS METALICAS
0.30
5.04
33.58
OBRA
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA

:
GEOMETRIA
ITEM
DESCRIPCION
CANT.
LARGO
ANCHO
CIP : 14 742
AGOSTO DEL 2015

ALTURA
SUB TOTAL
CANT.
ELEM.
LARGO
ANCHO
ALTURA
SUB
TOTAL
TOTAL
UND.
154.07
95.55
247.80
2. 4.1.
2. 4.1.1.
2. 4.1.2.
TIJERALES METALICOS
1.00
7.14
7.00
49.98
Cercha Superior Derecha
1.00
5.47
7.00
38.29
Cercha Inferior Horizontal
1.00
9.40
7.00
65.80
Sub Total:
154.07

Tub. Rect. Verticales
Tub. Rect. Inclinados
2. 4.2.
2. 4.2.1.
N Cerchas
Cercha Superior Izquierda
N Cerchas
2.00
0.55
7.00
7.70
2.00
0.80
7.00
11.20
2.00
1.15
7.00
16.10
1.00
1.55
7.00
10.85
2.00
0.80
7.00
11.20
2.00
1.15
7.00
16.10
2.00
1.60
7.00
22.40
Sub Total:
95.55
CORREAS METALICAS
14.00
17.70
247.80
Sub Total:
247.80
ANEXO : PLANILLA DE METRADOS - ACERO

OBRA
CONSTRUCCIN DE SALN MULTIUSO PARA LOS PEQUEOS AGRICULTORES DE LA C.C. CCACHABAMBA, SECTOR QOYLLORCCUCHO, DIST. ANDAHUAYLILLAS, PROV. QUISPICANCHI- CUSCO
UNIDAD EJECUTORA :
UBICACIN
CONSULTOR
FECHA
CANTIDAD
ITEM
2. 3.
2. 3.1.
2. 3.1.2.
DESCRIPCION
N
ELEM.
# ELEMENT

:
LONGITUD (m)
TOTAL
Por Diseo
TOTAL
CIP : 14 742
AGOSTO DEL 2015

TOTAL EN KILOS
1/4''
3/8''
1/2''
5/8''
3/4"
1"
0.250
0.560
0.994
1.552
2.235
3.973
TOTAL (KG)

COLUMNAS
1629.38
ACERO LONGITUDINAL
5.00
5/8''
4.00
20.00
3.75
75.00
116.400
5.00
1/2''
2.00
10.00
3.75
37.50
37.275
3.00
5/8''
4.00
12.00
4.85
58.20
90.326
3.00
1/2''
2.00
6.00
4.85
29.10
28.925
11.00
5/8''
4.00
44.00
4.85
213.40
331.197
11.00
1/2''
4.00
44.00
4.85
213.40
212.120
2.00
5/8''
6.00
12.00
4.85
58.20
90.326
2.00
1/2''
6.00
12.00
4.85
58.20
57.851
C4 (L)
1.00
1/2''
12.00
12.00
4.85
58.20
57.851
2.00
1/2''
4.00
8.00
3.75
30.00
29.820
2.00
1/2''
4.00
8.00
4.85
38.80
38.567
5.00
3/8''
25.00
125.00
1.08
135.00
75.600
3.00
3/8''
30.00
90.00
1.08
97.20
54.432
11.00
3/8''
30.00
330.00
1.28
422.40
236.544
2.00
3/8''
30.00
60.00
1.28
76.80
43.008
2.00
3/8''
30.00
60.00
1.28
76.80
43.008
1.00
3/8''
30.00
30.00
1.28
38.40
21.504
1.00
3/8''
30.00
30.00
1.28
38.40
21.504
2.00
3/8''
25.00
50.00
0.70
35.00
19.600
2.00
3/8''
30.00
60.00
0.70
42.00
23.520
0.000
538.720
462.409
628.250
0.000
0.000
C2
C3 ( T)
ESTRIBOS
C2
C3 ( T)
C4 (L)
2. 3.2.
2 3.2.2.
VIGAS
1484.55
N.P.T. 01 = +2.80 m
V.101
Acero Superior
5.00
1/2''
2.00
10.00
2.78
27.80
27.633
Acero Inferior
5.00
1/2''
2.00
10.00
2.78
27.80
27.633
Estribos
5.00
3/8''
19.00
95.00
0.84
79.80
44.688
Acero Superior
2.00
1/2''
2.00
4.00
2.78
11.12
11.053
Acero Inferior
2.00
1/2''
2.00
4.00
2.78
11.12
11.053
Estribos
2.00
3/8''
20.00
40.00
0.84
33.60
18.816
V.102
V.103
Acero Superior
1.00
1/2''
2.00
2.00
17.68
35.36
35.148
Acero Inferior
1.00
1/2''
2.00
2.00
17.68
35.36
35.148
Estribos
1.00
3/8''
21.00
21.00
1.08
22.68
12.701
1.00
3/8''
21.00
21.00
1.08
22.68
12.701
1.00
3/8''
21.00
21.00
1.08
22.68
12.701
1.00
3/8''
21.00
21.00
1.08
22.68
12.701
1.00
3/8''
23.00
23.00
1.08
24.84
13.910
1.00
3/8''
20.00
20.00
1.08
21.60
12.096
Acero Superior
1.00
1/2''
2.00
2.00
17.58
35.16
34.949
Acero Inferior
1.00
1/2''
2.00
2.00
17.58
35.16
34.949
Estribos
1.00
3/8''
22.00
22.00
0.84
18.48
10.349
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
1.00
3/8''
24.00
24.00
0.84
20.16
11.290
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
Acero Superior
1.00
1/2''
2.00
2.00
15.53
31.06
30.874
Acero Inferior
1.00
1/2''
2.00
2.00
14.97
29.94
29.760
1.00
1/2
2.00
2.00
1.65
3.30
1.00
3/8''
23.00
23.00
0.84
19.32
10.819
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
1.00
3/8''
23.00
23.00
0.84
19.32
10.819
1.00
3/8''
29.00
29.00
0.84
24.36
13.642
1.00
3/8''
6.00
6.00
0.56
3.36
1.882
Acero Superior
1.00
1/2''
2.00
2.00
5.54
11.08
11.014
Acero Inferior
1.00
1/2''
2.00
2.00
5.02
10.04
9.980
1.00
1/2
2.00
2.00
1.84
3.68
1.00
3/8''
30.00
30.00
0.84
25.20
14.112
1.00
3/8''
6.00
6.00
0.56
3.36
1.882
Acero Superior
1.00
1/2''
2.00
2.00
5.54
11.08
11.014
Acero Inferior
1.00
1/2''
2.00
2.00
5.02
10.04
9.980
1.00
1/2
2.00
2.00
1.53
3.06
1.00
3/8''
29.00
29.00
0.84
24.36
13.642
1.00
3/8''
6.00
6.00
0.56
3.36
1.882
Acero Superior
1.00
1/2''
2.00
2.00
10.90
21.80
21.669
Acero Inferior
1.00
1/2''
2.00
2.00
10.90
21.80
21.669
Estribos
1.00
3/8''
23.00
23.00
1.08
24.84
13.910
1.00
3/8''
21.00
21.00
1.08
22.68
12.701
1.00
3/8''
23.00
23.00
1.08
24.84
13.910
V.104
N.P.T. 02 = +3.90 m
V.201
Estribos
V.202
Estribos
V.203
Estribos
V.204
V.205
Acero Superior
1.00
1/2''
2.00
2.00
17.58
35.16
34.949
Acero Inferior
1.00
1/2''
2.00
2.00
17.58
35.16
34.949
Estribos
1.00
3/8''
22.00
22.00
0.84
18.48
10.349
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
1.00
3/8''
24.00
24.00
0.84
20.16
11.290
1.00
3/8''
21.00
21.00
0.84
17.64
9.878
Acero Superior
1.00
1/2''
2.00
2.00
17.78
35.56
35.347
Acero Inferior
1.00
1/2''
2.00
2.00
17.78
35.56
35.347
Estribos
1.00
3/8''
33.00
33.00
1.08
35.64
19.958
1.00
3/8''
33.00
33.00
1.08
35.64
19.958
1.00
3/8''
23.00
23.00
1.08
24.84
13.910
1.00
3/8''
21.00
21.00
1.08
22.68
12.701
Acero Superior
1.00
1/2''
2.00
2.00
6.86
13.72
13.638
Acero Inferior
1.00
1/2''
2.00
2.00
6.36
12.72
12.644
1.00
1/2''
2.00
2.00
1.86
3.72
3.698
1.00
3/8''
6.00
6.00
0.56
3.36
1.882
1.00
3/8''
23.00
23.00
0.84
19.32
10.819
1.00
3/8''
20.00
20.00
0.84
16.80
9.408
Acero Superior
1.00
1/2''
2.00
2.00
17.51
35.02
34.810
Acero Inferior
1.00
1/2''
2.00
2.00
17.51
35.02
34.810
Estribos
1.00
3/8''
22.00
22.00
0.74
16.28
9.117
1.00
3/8''
21.00
21.00
0.74
15.54
8.702
1.00
3/8''
21.00
21.00
0.74
15.54
8.702
1.00
3/8''
21.00
21.00
0.74
15.54
8.702
1.00
3/8''
24.00
24.00
0.74
17.76
9.946
1.00
3/8''
21.00
21.00
0.74
15.54
8.702
Acero Superior
1.00
3/8''
2.00
2.00
6.77
13.54
7.582
Acero Inferior
1.00
3/8''
2.00
2.00
6.77
13.54
7.582
Estribos
1.00
1/4''
21.00
21.00
0.32
6.72
1.680
1.00
1/4''
24.00
24.00
0.54
12.96
3.240
1.00
1/4''
4.00
4.00
0.54
2.16
0.540
Acero Superior
1.00
3/8''
2.00
2.00
5.42
10.84
6.070
Acero Inferior
1.00
3/8''
2.00
2.00
5.42
10.84
6.070
Estribos
1.00
1/4''
30.00
30.00
0.54
16.20
4.050
1.00
1/4''
4.00
4.00
0.54
2.16
0.540
V.206
V.207
Estribos
VIGAS CHATAS
Eje A - Eje B
VIGAS DE BORDE
Eje F
Eje 3
VIGAS DE AMARRE
Eje A
Acero Superior
1.00
1/2''
2.00
2.00
16.91
33.82
33.617
Acero Inferior
1.00
1/2''
2.00
2.00
16.91
33.82
33.617
Estribos
1.00
1/4''
17.00
17.00
0.90
15.30
3.825
1.00
1/4''
21.00
21.00
0.90
18.90
4.725
1.00
1/4''
18.00
18.00
0.90
16.20
4.050
1.00
1/4''
18.00
18.00
0.90
16.20
4.050
1.00
1/4''
18.00
18.00
0.90
16.20
4.050
1.00
1/4''
18.00
18.00
0.90
16.20
4.050
Acero Superior
1.00
3/8''
2.00
2.00
14.29
28.58
16.005
Acero Inferior
1.00
3/8''
2.00
2.00
14.29
28.58
16.005
Estribos
1.00
1/4''
19.00
19.00
0.70
13.30
3.325
1.00
1/4''
29.00
29.00
0.70
20.30
5.075
1.00
1/4''
28.00
28.00
0.70
19.60
4.900
Acero Superior
1.00
1/2''
0.00
6.21
0.00
0.000
Acero Inferior
1.00
1/2''
0.00
6.21
0.00
0.000
Estribos
1.00
1/4''
18.00
18.00
0.90
16.20
4.050
1.00
1/4''
21.00
21.00
0.90
18.90
4.725
Acero Superior
1.00
3/8''
2.00
2.00
5.82
11.64
6.518
Acero Inferior
1.00
3/8''
2.00
2.00
5.82
11.64
6.518
Estribos
1.00
1/4''
14.00
14.00
0.70
9.80
2.450
1.00
1/4''
18.00
18.00
0.70
12.60
3.150
Acero Superior
1.00
3/8''
2.00
2.00
3.82
7.64
4.278
Acero Inferior
1.00
3/8''
2.00
2.00
3.82
7.64
4.278
Estribos
1.00
1/4''
19.00
19.00
0.70
13.30
3.325
Acero Superior
1.00
1/2''
2.00
2.00
2.72
5.44
5.407
Acero Inferior
1.00
1/2''
2.00
2.00
2.72
5.44
5.407
Estribos
1.00
1/4''
16.00
16.00
0.90
14.40
3.600
Acero Superior
1.00
1/2''
2.00
2.00
4.89
9.78
9.721
Acero Inferior
1.00
1/2''
2.00
2.00
4.89
9.78
9.721
Estribos
1.00
1/4''
27.00
27.00
0.90
24.30
6.075
Acero Superior
1.00
1/2''
2.00
2.00
2.72
5.44
5.407
Acero Inferior
1.00
1/2''
2.00
2.00
2.72
5.44
5.407
Estribos
1.00
1/4''
16.00
16.00
0.90
14.40
3.600
Eje E
Eje F
Eje 1
Tramo A - C
Tramo D - E
Eje 3
Tramo A - B
Tramo E - F
Eje 4
Eje 5
2. 3.3.
2. 3.3.4.
Acero Superior
1.00
1/2''
2.00
2.00
16.39
32.78
32.583
Acero Inferior
1.00
1/2''
2.00
2.00
16.39
32.78
32.583
Estribos
1.00
1/4''
16.00
16.00
0.90
14.40
3.600
1.00
1/4''
20.00
20.00
0.90
18.00
4.500
1.00
1/4''
19.00
19.00
0.90
17.10
4.275
1.00
1/4''
21.00
21.00
0.90
18.90
4.725
1.00
1/4''
27.00
27.00
0.90
24.30
6.075
102.250
605.114
777.189
0.000
0.000
0.000
LOSA ALIGERADA
237.62
Viguetas
Acero Superior
12.00
1/2''
1.00
12.00
6.78
81.36
80.872
Acero Inferior
12.00
1/2''
1.00
12.00
6.58
78.96
78.486
Acero Longitudinal
1.00
1/4''
24.00
24.00
6.64
159.36
39.840
Acero Transversal
1.00
1/4''
29.00
29.00
5.30
153.70
38.425
78.265
0.000
159.358
0.000
0.000
0.000
Malla Superior
2. 3.4.
2. 3.4.2.

181.73
Acero Longitudinal
Base
1.00
3/8''
2.00
2.00
16.71
33.42
18.715
Parapeto (IZQ)
1.00
3/8''
6.00
6.00
16.71
100.26
56.146
Parapeto (DER)
1.00
3/8''
3.00
3.00
16.71
50.13
28.073
67.00
3/8''
1.00
67.00
2.10
140.70
Acero Tranversal
-
78.792
0.000
181.726
0.000
0.000
0.000
0.000
PER
Ministerio
de Agricultura

Centro Sur
PRESUPUESTO
OBRA:
AMPLIACION DE LA DEFENSA RIBEREA EN LA MARGEN DERECHA E IZQUIERDA DEL R

POBLADO DE SAN SALVADOR, DISTRITO DE SAN SALVADOR, PROVINCIA D
UBICACION:
SAN SALVADOR, CALCA, CUSCO
Item
Descripcin
FECHA: 31 DE AG
Und.
Metrado
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
PRESUPUESTO
OBRA:

UBICACION:
FECHA: 31 DE AG
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
COSTO DIRECTO
GASTOS GENERALES
GASTOS DE SUPERVISION
SUB TOTAL
IGV
TOTAL PRESUPUESTO
VR 1
PRESUPUESTO
N LA MARGEN DERECHA E IZQUIERDA DEL RIO VILCANOTA, DEL CENTRO

DISTRITO DE SAN SALVADOR, PROVINCIA DE CALCA, CUSCO
FECHA: 31 DE AGOSTO DEL 2014
Precio S/.
Sub Total
Parcial S/.
Err:509
491.79
Err:509
2,095.45
Err:509
9,184.32
Err:509
40.92
Err:509
169.49
Err:509
0.36
Err:509
0.39
Err:509
Err:509
3.12
Err:509
3.50
Err:509
6.89
Err:509
4.10
Err:509
Err:509
23.31
Err:509
5.28
Err:509
44.30
Err:509
44.30
Err:509
23.97
Err:509
23.97
Err:509
16.39
Err:509
17.96
Err:509
402.13
438.62
505.32
Err:509
496.22
Err:509
744.34
Err:509
1,063.34
Err:509
19.24
Err:509
Err:509
23.31
Err:509
5.28
Err:509
44.30
Err:509
23.97
Err:509
PRESUPUESTO

262.35
Err:509
38.90
Err:509
16.39
Err:509
17.96
Err:509
402.13
Err:509
438.62
Err:509
505.32
Err:509
496.22
Err:509
744.34
Err:509
1,063.34
Err:509
19.24
Err:509
262.35
Err:509
38.90
Err:509
Err:509
Err:509
51,016.84
Err:509
8,474.58
Err:509
11,016.95
Err:509
8,474.59
Err:509
Err:509
2,850.00
Err:509
Err:509
6.02%
Err:509
3.16%
Err:509
18.00%
Err:509
Err:509
PER
Ministerio
de Agricultura

Centro Sur
PRESUPUESTO
OBRA:

UBICACION:
Item
Descripcin
FECHA: 31 DE AG
Und.
Metrado
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
PRESUPUESTO
OBRA:

UBICACION:
FECHA: 31 DE AG
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
COSTO DIRECTO
GASTOS GENERALES
UTILIDAD
SUB TOTAL 1
IGV
SUB TOTAL 2
GASTOS DE SUPERVISIN
TOTAL PRESUPUESTO
VR 2
PRESUPUESTO

Precio S/.
Sub Total
Parcial S/.
Err:509
491.79
Err:509
2,095.45
Err:509
9,184.32
Err:509
40.92
Err:509
169.49
Err:509
0.36
Err:509
0.39
Err:509
Err:509
3.12
Err:509
3.50
Err:509
6.89
Err:509
4.10
Err:509
Err:509
23.31
Err:509
5.28
Err:509
44.30
Err:509
44.30
Err:509
23.97
Err:509
23.97
Err:509
16.39
Err:509
17.96
Err:509
402.13
438.62
505.32
Err:509
496.22
Err:509
744.34
Err:509
1,063.34
Err:509
19.24
Err:509
Err:509
23.31
Err:509
5.28
Err:509
44.30
Err:509
23.97
Err:509
PRESUPUESTO

262.35
Err:509
38.90
Err:509
16.39
Err:509
17.96
Err:509
402.13
Err:509
438.62
Err:509
505.32
Err:509
496.22
Err:509
744.34
Err:509
1,063.34
Err:509
19.24
Err:509
262.35
Err:509
38.90
Err:509
Err:509
Err:509
51,016.84
Err:509
8,474.58
Err:509
11,016.95
Err:509
8,474.59
Err:509
Err:509
2,850.00
Err:509
Err:509
6.02%
Err:509
8.00%
Err:509
Err:509
18.00%
Err:509
Err:509
2.00%
Err:509
Err:509
CRONOGRAMA FISICO
OBRA:
AMPLIACION DE LA DEFENSA RIBEREA EN LA MARGEN DERECHA E IZQUIERDA DEL RIO VILCANOTA, DEL
CENTRO POBLADO DE SAN SALVADOR, DISTRITO DE SAN SALVADOR, PROVINCIA DE CALCA, CUSCO
UBICACION:
Item
Descripcin

Und.
Metrado
Precio S/.
Err:509 Err:509
Parcial S/.
MES 01
Err:509
Err:509
Err:509
Err:509
Err:509
491.79
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
2,095.45
Err:509
100.00%
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
9,184.32
Err:509
Err:509
Err:509
Err:509
Err:509
40.92
Err:509
Err:509
Err:509
Err:509
Err:509
169.49
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
0.36
Err:509
50.00%
Err:509
Err:509
Err:509
Err:509
0.39
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
3.12
Err:509
Err:509
Err:509
Err:509
Err:509
3.50
Err:509
Err:509
Err:509
Err:509
Err:509
6.89
Err:509
Err:509
Err:509
Err:509
Err:509
4.10
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
23.31
Err:509
Err:509
Err:509
Err:509
Err:509
5.28
Err:509
Err:509
Err:509
Err:509
Err:509
44.30
Err:509
Err:509
Err:509
Err:509
Err:509
44.30
Err:509
Err:509
Err:509
Err:509
Err:509
23.97
Err:509
Err:509
Err:509
Err:509
Err:509
23.97
Err:509
100.00%
CRONOGRAMA FISICO
OBRA:
UBICACION:
Err:509
Err:509
Err:509
Err:509
16.39
Err:509
Err:509
Err:509
Err:509
Err:509
17.96
Err:509
Err:509
Err:509
Err:509
Err:509
402.13
Err:509
Err:509
Err:509
Err:509
Err:509
438.62
Err:509
Err:509
Err:509
Err:509
Err:509
505.32
Err:509
Err:509
Err:509
Err:509
Err:509
496.22
Err:509
Err:509
Err:509
Err:509
Err:509
744.34
Err:509
Err:509
Err:509
Err:509
Err:509
1,063.34
Err:509
Err:509
Err:509
Err:509
Err:509
19.24
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
23.31
Err:509
Err:509
Err:509
Err:509
Err:509
5.28
Err:509
Err:509
Err:509
Err:509
Err:509
44.30
Err:509
Err:509
Err:509
Err:509
Err:509
23.97
Err:509
Err:509
Err:509
Err:509
Err:509
262.35
Err:509
Err:509
Err:509
Err:509
Err:509
38.90
Err:509
Err:509
Err:509
Err:509
Err:509
16.39
Err:509
Err:509
Err:509
Err:509
Err:509
17.96
Err:509
Err:509
Err:509
Err:509
Err:509
402.13
Err:509
Err:509
Err:509
Err:509
Err:509
438.62
Err:509
Err:509
Err:509
Err:509
Err:509
505.32
Err:509
Err:509
Err:509
Err:509
Err:509
496.22
Err:509
CRONOGRAMA FISICO
OBRA:
UBICACION:
Err:509
Err:509
Err:509
Err:509
744.34
Err:509
Err:509
Err:509
Err:509
Err:509
1,063.34
Err:509
Err:509
Err:509
Err:509
Err:509
19.24
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
262.35
Err:509
Err:509
Err:509
Err:509
Err:509
38.90
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 51,016.84
Err:509
Err:509
Err:509
Err:509
Err:509
8,474.58
Err:509
Err:509
Err:509
Err:509
Err:509 11,016.95
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
8,474.59
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,850.00
COSTO DIRECTO
Err:509
Err:509
GASTOS GENERALES
6.02%
3.16%
Err:509
GASTOS DE ELABORACION DE EXPEDIENTE TECNICO
1.25%
Err:509
GASTOS DE EXPEDIENTE DE LIQUIDACION DE OBRA
0.20%
Err:509
TOTAL PRESUPUESTO
Err:509
Err:509
Err:509
Err:509
Err:509
MES 02
MES 03
MES 04
MES 05
MES 06
20.00%
20.00%
MES 07
MES 08
MES 09
MES 10
10.00%
10.00%
50.00%
10.00%
10.00%
10.00%
10.00%
25.00%
25.00%
25.00%
25.00%
25.00%
25.00%
40.00%
10.00%
10.00%
25.00%
25.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
30.00%
30.00%
25.00%
30.00%
30.00%
15.00%
25.00%
30.00%
30.00%
15.00%
25.00%
30.00%
30.00%
15.00%
25.00%
30.00%
30.00%
15.00%
25.00%
30.00%
30.00%
15.00%
25.00%
25.00%
50.00%
25.00%
25.00%
50.00%
10.00%
25.00%
55.00%
10.00%
10.00%
25.00%
55.00%
10.00%
10.00%
25.00%
55.00%
10.00%
10.00%
25.00%
55.00%
10.00%
10.00%
25.00%
55.00%
10.00%
10.00%
25.00%
55.00%
10.00%
10.00%
25.00%
55.00%
10.00%
15.00%
35.00%
30.00%
20.00%
40.00%
30.00%
30.00%
40.00%
30.00%
30.00%
30.00%
30.00%
40.00%
20.00%
20.00%
30.00%
20.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
MES 11
MES 12
MES 13
MES 14
MES 15
MES 16
MES 17
30.00%
30.00%
10.00%
10.00%
15.00%
10.00%
10.00%
10.00%
10.00%
5.00%
15.00%
10.00%
10.00%
10.00%
10.00%
5.00%
MES 18
20.00%
20.00%
20.00%
20.00%
20.00%
10.00%
15.00%
15.00%
20.00%
25.00%
25.00%
15.00%
15.00%
20.00%
25.00%
25.00%
15.00%
15.00%
20.00%
25.00%
25.00%
15.00%
15.00%
20.00%
25.00%
25.00%
15.00%
15.00%
20.00%
25.00%
25.00%
15.00%
15.00%
20.00%
25.00%
25.00%
15.00%
15.00%
20.00%
25.00%
25.00%
15.00%
15.00%
20.00%
25.00%
25.00%
20.00%
30.00%
30.00%
20.00%
50.00%
50.00%
60.00%
40.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
CRONOGRAMA FINANCIERO
OBRA:
UBICACION:
Item
Descripcin

Und.
Metrado
Precio S/.
Err:509 Err:509
Parcial S/.
MES 01
Err:509
Err:509
Err:509
Err:509
Err:509
491.79
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,095.45
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
9,184.32
Err:509
Err:509
Err:509
Err:509
Err:509
40.92
Err:509
Err:509
Err:509
Err:509
Err:509
169.49
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
0.36
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
0.39
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
3.12
Err:509
Err:509
Err:509
Err:509
Err:509
3.50
Err:509
Err:509
Err:509
Err:509
Err:509
6.89
Err:509
Err:509
Err:509
Err:509
Err:509
4.10
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
23.31
Err:509
Err:509
Err:509
Err:509
Err:509
5.28
Err:509
Err:509
Err:509
Err:509
Err:509
44.30
Err:509
Err:509
Err:509
Err:509
Err:509
44.30
Err:509
Err:509
Err:509
Err:509
Err:509
23.97
Err:509
Err:509
Err:509
Err:509
Err:509
23.97
Err:509
Err:509
OBRA:
UBICACION:
Err:509
Err:509
Err:509
Err:509
16.39
Err:509
Err:509
Err:509
Err:509
Err:509
17.96
Err:509
Err:509
Err:509
Err:509
Err:509
402.13
Err:509
Err:509
Err:509
Err:509
Err:509
438.62
Err:509
Err:509
Err:509
Err:509
Err:509
505.32
Err:509
Err:509
Err:509
Err:509
Err:509
496.22
Err:509
Err:509
Err:509
Err:509
Err:509
744.34
Err:509
Err:509
Err:509
Err:509
Err:509
1,063.34
Err:509
Err:509
Err:509
Err:509
Err:509
19.24
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
23.31
Err:509
Err:509
Err:509
Err:509
Err:509
5.28
Err:509
Err:509
Err:509
Err:509
Err:509
44.30
Err:509
Err:509
Err:509
Err:509
Err:509
23.97
Err:509
Err:509
Err:509
Err:509
Err:509
262.35
Err:509
Err:509
Err:509
Err:509
Err:509
38.90
Err:509
Err:509
Err:509
Err:509
Err:509
16.39
Err:509
Err:509
Err:509
Err:509
Err:509
17.96
Err:509
Err:509
Err:509
Err:509
Err:509
402.13
Err:509
Err:509
Err:509
Err:509
Err:509
438.62
Err:509
Err:509
Err:509
Err:509
Err:509
505.32
Err:509
Err:509
Err:509
Err:509
Err:509
496.22
Err:509
OBRA:
UBICACION:
Err:509
Err:509
Err:509
Err:509
744.34
Err:509
Err:509
Err:509
Err:509
Err:509
1,063.34
Err:509
Err:509
Err:509
Err:509
Err:509
19.24
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
262.35
Err:509
Err:509
Err:509
Err:509
Err:509
38.90
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 51,016.84
Err:509
Err:509
Err:509
Err:509
Err:509
8,474.58
Err:509
Err:509
Err:509
Err:509
Err:509 11,016.95
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
8,474.59
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
2,850.00
COSTO DIRECTO
Err:509
Err:509
GASTOS GENERALES
6.02%
3.16%
Err:509
GASTOS DE ELABORACION DE EXPEDIENTE TECNICO
1.25%
Err:509
GASTOS DE EXPEDIENTE DE LIQUIDACION DE OBRA
0.20%
Err:509
TOTAL PRESUPUESTO
Err:509
Err:509
Err:509
Err:509
Err:509
MES 02
MES 03
MES 04
MES 05
MES 06
Err:509
Err:509
MES 07
MES 08
MES 09
MES 10
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
MES 11
MES 12
MES 13
MES 14
MES 15
MES 16
MES 17
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
MES 18
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
CRONOGRAMA DE EJECUCION DE OBRA

Item
Descripcin
Und.
Err:509
Err:509
Err:509
Err:509 Err:509
Metrado
Precio S/.
SUB TOTAL
MES 01
Parcial S/.
Err:509 Err:509
Err:509
491.79
Err:509
% AVANCE
Err:509
2,095.45
Err:509
Err:509
OBRAS PRELIMINARES
Err:509 Err:509
Err:509
9,184.32
Err:509
Err:509 Err:509
Err:509
40.92
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
169.49
Err:509
Err:509 Err:509
Err:509
0.36
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
0.39
Err:509
Err:509
3.12
Err:509
Err:509
Err:509
20.00%
10.00%
Err:509
Err:509
60.00%
40.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
3.50
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
6.89
Err:509
Err:509
Err:509
10.00%
Err:509
Err:509
100.00%
Err:509
Err:509
20.00%
20.00%
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
60.00%
40.00%
Err:509
Err:509
70.00%
30.00%
Err:509
Err:509
4.10
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
20.00%
15.00%
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
20.00%
15.00%
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
30.00%
15.00%
15.00%
10.00%
10.00%
10.00%
10.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
20.00%
15.00%
10.00%
10.00%
10.00%
10.00%
10.00%
% AVANCE
Err:509
Err:509
Err:509
% AVANCE
Err:509
Err:509
Err:509
23.31
Err:509
% AVANCE
PARCIAL
Err:509
Err:509 Err:509
Err:509
5.28
Err:509
% AVANCE
Err:509
Err:509 Err:509
Err:509
44.30
Err:509
% AVANCE
PARCIAL
PARCIAL
Err:509 Err:509
Err:509
10.00%
100.00%
% AVANCE
PARCIAL
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
Err:509
PARCIAL
Err:509
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
100.00%
% AVANCE
PARCIAL
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
MES 08
% AVANCE
PARCIAL
Err:509
MES 07
Err:509
% AVANCE
PARCIAL
Err:509
MES 06
Err:509
% AVANCE
PARCIAL
Err:509
MES 05
Err:509
PARCIAL
Err:509
MES 04
100.00%
Err:509
% AVANCE
PARCIAL
2.0
MES 03
Err:509
PARCIAL
Err:509
MES 02
Err:509
44.30
Err:509
% AVANCE
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
20.00%
15.00%
15.00%
10.00%
10.00%
10.00%
10.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
15.00%
15.00%
15.00%
15.00%
15.00%
12.50%

PARCIAL
Err:509
Err:509 Err:509
Err:509
23.97
Err:509
PARCIAL
Err:509
Err:509 Err:509
Err:509
23.97
Err:509
Err:509 Err:509
Err:509
16.39
Err:509
Err:509 Err:509
Err:509
17.96
Err:509
Err:509 Err:509
Err:509
402.13
Err:509
Err:509 Err:509
Err:509
438.62
Err:509
Err:509 Err:509
Err:509
505.32
Err:509
Err:509 Err:509
Err:509
1,063.34
Err:509
Err:509 Err:509
Err:509
19.24
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
10.00%
20.00%
15.00%
10.00%
15.00%
10.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
10.00%
15.00%
15.00%
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
10.00%
15.00%
15.00%
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
5.00%
15.00%
15.00%
15.00%
10.00%
Err:509
Err:509
Err:509
Err:509
Err:509
5.00%
10.00%
10.00%
10.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
5.00%
10.00%
10.00%
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
5.00%
10.00%
10.00%
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
5.00%
15.00%
10.00%
20.00%
10.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
20.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
5.00%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
% AVANCE
Err:509
Err:509
51,016.84
Err:509
% AVANCE
PARCIAL
Err:509
8,474.58
Err:509
% AVANCE
PARCIAL
COSTO DIRECTO
GASTOS GENERALES
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
Err:509
PARCIAL
Err:509
Err:509
% AVANCE
PARCIAL
Err:509
Err:509
10.00%
% AVANCE
PARCIAL
Err:509
Err:509
10.00%
% AVANCE
PARCIAL
Err:509
Err:509
10.00%
% AVANCE
PARCIAL
Err:509
Err:509
20.00%
% AVANCE
PARCIAL
Err:509
Err:509
10.00%
% AVANCE
PARCIAL
Err:509
Err:509
10.00%
% AVANCE
PARCIAL
Err:509
Err:509
Err:509
10.00%
% AVANCE
PARCIAL
Err:509
Err:509
% AVANCE
Err:509
6.02%
Err:509

3.16%
GASTOS PARA LA ELABORACION DE EXPEDIENTE TECNICO
18.00%
Err:509
Err:509
5.00%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
GASTOS PARA LA ELABORACION DE EXPEDIENTE DE LIQUIDACION DE OBRA
TOTAL PRESUPUESTO
Err:509
Err:509
Err:509
MES 09
MES 10
MES 11
MES 12
TOTAL
100.00%
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
50.00%
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
15.00%
15.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
15.00%
20.00%
Err:509
Err:509
15.00%
20.00%
Err:509
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
15.00%
Err:509
100.00%
Err:509
Err:509
Err:509
10.00%
Err:509
12.50%
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
15.00%
5.00%
Err:509
Err:509
Err:509
10.00%
10.00%
Err:509
Err:509
10.00%
20.00%
Err:509
Err:509
10.00%
20.00%
Err:509
Err:509
Err:509
10.00%
20.00%
10.00%
Err:509
Err:509
Err:509
20.00%
20.00%
10.00%
Err:509
Err:509
Err:509
15.00%
20.00%
10.00%
Err:509
Err:509
Err:509
15.00%
20.00%
10.00%
Err:509
Err:509
Err:509
10.00%
20.00%
10.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
80.00%
Err:509
Err:509
Err:509
20.00%
80.00%
Err:509
Err:509
20.00%
80.00%
Err:509
Err:509
20.00%
80.00%
Err:509
Err:509
20.00%
80.00%
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
Err:509
100.00%
Err:509
100.00%
Err:509
Err:509
100.00%
20.00%
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
100.00%
80.00%
Err:509
Err:509
100.00%
Err:509
100.00%
Err:509
100.00%
Err:509
100.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
9.00%
9.00%
9.00%
5.00%
100.00%
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
9.00%
9.00%
9.00%
5.00%
100.00%
Err:509
Err:509
Err:509
Err:509
Err:509
100.00%
Err:509
Err:509
Err:509
100.00%
100.00%
Err:509
Err:509
Err:509

Item
Descripcin
1.0
OBRAS PROVISIONALES
1.1
CARTEL DE OBRA
1.2
CAMPAMENTO PROVISIONAL DE OBRA
2.0
OBRAS PRELIMINARES
2.1
MOVILIZACIN Y DESMOVILIZACIN DE MAQUINARIA PESADA
2.2
TRANSPORTE DE GAVIONES, HERRAMIENTAS Y MATERIALES
2.3
TRANSPORTE DE PLANTONES CUSCO - OBRA
2.4
MONUMENTACION DE HITOS
2.5
TRAZO Y REPLANTEO PRELIMINAR
2.6
TRAZO Y REPLANTEO DURANTE EL PROCESO
3.0
3.1
DESCOLMATACION DE CAUCE DE RIO
3.2
EXCAVACION PARA EMPOTRAMIENTO DE ESTRUCTURAS
3.3
PREPARACION Y TRANSPORTE DE MATERIAL PARA PRESTAMO PARA DIQUE
3.4
CONFORMACION DE DIQUE CON MATERIAL PROPIO Y DE PRESTAMO
4.0
CONSTRUCCION DIQUE MIXTO ENROCADO CON COLCHON TIPO RENO
4.1
VOLADURA DE ROCAS
4.2
SELECION Y ACOPIO DE ROCA
4.3
CARGUIO Y TRASLADO DE ROCA PARA UA
4.4
CARGUIO Y TRASLADO DE ROCA PARA ENROCADO EN TALUD
4.5
ACOMODO DE ROCA PARA CONFORMAR UA
4.6
ACOMODO DE ROCA PARA CONFORMAR ENROCADO EN TALUD
4.7
SELECCION MANUAL DE PIEDRA DE 6" a 10"
4.8
CARGUIO Y TRASLADO DE PIEDRA DE 6" a 10" (R=200)
4.9
ARMADO DE GAVION COLCHON : 5X2X0.30 Cocada 10x12
4.10
ARMADO DE GAVION CAJA : 5X1X0.5 Cocada 10x12
4.11
RELLENO DE GAVION COLCHON : 5X2X0.30 Cocada 10x12
4.12
RELLENO DE GAVION CAJA : 5X1X0.5 Cocada 10x12
4.13
COLOCACION Y EXTENDIDO DE GEOTEXTIL
5.0
CONSTRUCCION DE MURO-TRANSICION DE CONCRETO CICLOPEO
5.1
VOLADURA DE ROCAS
5.2
SELECION Y ACOPIO DE ROCA
5.3
CARGUIO Y TRASLADO DE ROCA PARA UA
5.4
ACOMODO DE ROCA PARA CONFORMAR UA
5.5
CONCRETO F'C 175 KG/CM2 + 30% PM
5.6
ENCOFRADO Y DESENCOFRADO DE MURO DE CONCRETO
6.0
MITIGACION DE IMPACTO AMBIENTAL
MES 01
MES 02
MES 03
MES 04
MES 05
MES 06
MES 07
MES 08
MES 09
MES 10
MES 11
MES 12

7.0
PLAN DE MONITOREO ARQUEOLOGIC

Metrado Estructuras

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Metrado Estructuras

Uploaded by

Copyright:

Available Formats

PER

Proyecto Especial Sierra

DETALLE DE EMPLAZAMIENTO DE SECCIONES

Dique Mixto de Enrocado y Gaviones

Dique Mixto de Muro de CC y Gaviones

Dique Mixto de Muro de CC y Gaviones

Dique Mixto de Muro de CC y Gaviones

Dique Mixto de Enrocado y Gaviones

Proyecto Especial Sierra

Area Enrocado Dique

Area Total Enrocado

Gavion caja: 5 x 1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y

Gavion caja: 5 x 1.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm

Gavion caja: 5 x 2.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm

Proyecto Especial Sierra

Area Excavacion para empotramiento (80% empotrado debaj

Area Concreto Ciclopeo f'c 175 +30% PG

Gavion caja: 5 x 1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y

Gavion caja: 5 x 1.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm

Gavion caja: 5 x 2.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm

Proyecto Especial Sierra

Area Concreto Ciclopeo f'c 175 +30% PG

1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm

1.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm

2.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm

ara empotramiento (80% empotrado debajo del lecho del rio)

opeo f'c 175 +30% PG

1 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm

1.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm

2.5 x 1 cocada 10 x 12, diam. Malla 2.7 mm y borde 3.4 mm

opeo f'c 175 +30% PG

CONSTRUCCIN DE SALN MULTIUSO PARA LOS PEQUEOS AGRICULTORES DE LA C.C

N DE SALN MULTIUSO PARA LOS PEQUEOS AGRICULTORES DE LA C.C. CCACHABAMBA,

ESQUEMA DEL PRESUPUESTO : ESTRUCTURASas son partidas que se han modifica

OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD

OBRAS DE CONCRETO SIMPLE

OBRAS DE CONCRETO ARMADO

son partidas que se han modificado

MUNICIPALIDAD DISTRITAL DE ANDAHUAYLILLAS

ANDAHUAYLILLAS - QUISPICANCHI - CUSCO

ING. NOE COELLO SOSA

AGOSTO DEL 2015

MUNICIPALIDAD DISTRITAL DE ANDAHUAYLILLAS

ANDAHUAYLILLAS - QUISPICANCHI - CUSCO

ING. NOE COELLO SOSA

AGOSTO DEL 2015

RELLENO CON MATERIAL PROPIO

NIVELACION INTERIOR Y APISONADO

MUNICIPALIDAD DISTRITAL DE ANDAHUAYLILLAS

ANDAHUAYLILLAS - QUISPICANCHI - CUSCO

ING. NOE COELLO SOSA

AGOSTO DEL 2015

ELIMINACION DE MATERIAL EXCEDENTE

Volumen de Relleno (-)

ELIMINACION CON MAQUINARIA

Acarreo del Material Excedente con Bugui (+)

EMPEDRADO CON P.G. D = 8''

MUNICIPALIDAD DISTRITAL DE ANDAHUAYLILLAS

ANDAHUAYLILLAS - QUISPICANCHI - CUSCO

ING. NOE COELLO SOSA

AGOSTO DEL 2015

OBRAS DE CONCRETO SIMPLE

MUNICIPALIDAD DISTRITAL DE ANDAHUAYLILLAS