You are on page 1of 4

Microsoft Excel 14.

0 Sensitivity Report
Worksheet: [OR_02_10_2015.xlsx]Sheet1
Report Created: 10/2/2015 8:07:41 PM

Variable Cells
Cell
$C$14
$D$14
$E$14
$F$14
$C$15
$D$15
$E$15
$F$15
$C$16
$D$16
$E$16
$F$16
$C$17
$D$17
$E$17
$F$17

Final Reduced Objective Allowable Allowable


Name Value
Cost
Coefficient Increase Decrease
Job
0
10
14 1.000E+030
10
1
0
5
1 1.000E+030
0
0
8 1.000E+030
0
0
0
7
0
1
Job
0
0
2
0
1
0
9
12 1.000E+030
9
0
0
6 1.000E+030
0
1
0
5
1
0
Job
0
8
7 1.000E+030
8
0
8
8 1.000E+030
8
1
0
3
7 1.000E+030
0
7
9 1.000E+030
7
Job
1
0
2
1
0
0
1
4 1.000E+030
1
0
0
6
0
7
0
5
10 1.000E+030
5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value
Price
R.H. Side
Increase Decrease
$C$18 Job
1
-1
1
0
1
$D$18
1
0
1
0
1
$E$18
1
3
1
0
1
$F$18
1
2
1
0
1
$G$14
1
5
1
1
0
$G$15
1
3
1
1
0
$G$16
1
0
1
0 1.000E+030
$G$17
1
3
1
1
0

Job
Machine
1
2
3
4

1
14
2
7
2
1

2
5
12
8
4
1

3
8
6
3
6
1

4
7
5
9
10
1

1
1
1
1

1
0
0
0
1
1

2
1
0
0
0
1

3
0
0
1
0
1

4
0
1
0
0
1

1
1
1
1

Job
Machine
1
2
3
4

Time

15

Microsoft Excel 14.0 Sensitivity Report


Worksheet: [OR_02_10_2015.xlsx]Problem 2
Report Created: 10/2/2015 8:33:46 PM

Variable Cells
Cell
$C$15
$D$15
$E$15
$F$15
$C$16
$D$16
$E$16
$F$16
$C$17
$D$17
$E$17
$F$17

Final Reduced Objective Allowable Allowable


Name Value
Cost
Coefficient Increase Decrease
Job
0
1
50 1.000E+030
1
0
1
46 1.000E+030
1
0
0
42
1
3
1
0
40
3 1.000E+030
Job
1
0
51
1 1.000E+030
0
1
48 1.000E+030
1
1
0
44
1
1
0
0
0 1.000E+030
0
Job
0
0
0 1.000E+030
0
1
0
47
1 1.000E+030
0
1
45 1.000E+030
1
0
3
45 1.000E+030
3

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value
Price
R.H. Side
Increase Decrease
$C$18 Job
1
51
1
0
1
$D$18
1
47
1
1
1
$E$18
1
44
1
0
1
$F$18
1
42
1
0
1
$G$15
1
-2
1
1
0
$G$16
2
0
2 1.000E+030
0
$G$17
1
0
2 1.000E+030
1

Job
Person

1
50
51

1
2
3

3
42
44
45
1

4
40

2
46
48
47
1

1
0
1
0
1

2
0
0
1
1

3
0
1
0
1

4
1
0
0
1

45
1

1
2
2

Job
Person
1
2
3

Cost

182

1
2
1

You might also like