You are on page 1of 11

Osiris-companyreportofADORESINC

ADORESINC
105-0001TOKYO(JAPAN)

Publiclyquotedcompany
ThiscompanyistheGUOoftheCorporateGroup

Contactinformation

Address

1-7-12TORANOMON
MINATO-KU
105-0001TOKYO
JAPAN

BvDIDnumber
Status

JP000032410JPN
Active

Telephonenumber
Faxnumber
Websiteaddress

+81358438800
+81358438810
www.adores.co.jp

Legal&accountinformation

Status
Active
Latestaccountdate 30/06/2015
Nationallegalform
Opencorporation
Noofavailable
3
Template
Industry(Anglo-16,CF-29) years
AccountpublishedinJPY
Dateofincorporation
1967
Availableaccount(s) Cons.&Uncons.
Mainexchange
TokyoStockExchange
Releasedate
17/12/2015

Sourceforfinancials
WVB

Size&mainactivity/industry

Op.revenue/Turnover
191milUSD
NetIncome
4milUSD
Marketcap.(29/12/2015) 90milUSD
Noofcompaniesin
4
corporategroup

Noofemployees
663
BvDindep.Indicator B+
Noofrec.
2
shareholders
Noofrec.
2
subsidiaries

Businessdescription
TheCompanyisaJapan-basedcompanywhichoperatesamusementfacilities.

Companyratings(asat30/12/2015)

Youraccessdoesnotallowyoutodownloadsomeofthedata.PleasecontactyourlocalBvDaccountmanagerformore
information.

Industry&activities

Industryclassificationcodes

GICScode
25301030-LeisureFacilities

FTIndustryClass(M)
DIVENTERTAINMENT/LEISURE/TOYS

USSICcode(s)
Corecode:
799
-Miscellaneousamusementandrecreationservices
Primarycode(s):
7993
-Coin-operatedamusementdevices
Secondarycode(s):
5046
-Commercialequipmentnotelsewhereclassifiedwholesaledealingin

NAICS2012code(s){derivedfromUSSICcodes}
Corecode:
7131
-AmusementParksandArcades
Primarycode(s):
713120 -AmusementArcades
Secondarycode(s):
423440 -OtherCommercialEquipmentMerchantWholesalers
Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

Page1

Osiris-companyreportofADORESINC

NACERev.2code(s)
Corecode:
9200
-Gamblingandbettingactivities
Secondarycode(s):
4690
-Non-specialisedwholesaletrade

Summarybusinessdescription

TheCompanyisaJapan-basedcompanywhichoperatesamusementfacilities.

Descriptionandhistory
TheCompanyisaJapan-basedcompanywhichoperatesamusementfacilities.TheCompanyoperatesinthreebusiness
segments.TheAmusementsegmentisengagedinthedirectoperationofamusementfacilities,aswellastheplanning,
development,manufactureandsaleofpremiumsforamusementfacilities.TheConstructionsegmentisengagedinthedesign
andconstructionofamusementfacilitiesandpachinkohalls.TheRealEstatesegmentpurchases,sellsandleasesrealestate.The
CompanywasfoundedonFebruary11,1964andestablishedonDecember25,1967.Itsshareswasregisteredasanover-thecounterstockbytheJapanSecuritiesDealersAssociationonNovember26,1998andlistedonJASDAQmarketonDecember13,
2004.

Segmentdata

Businesslines

30/06/2015(inthJPY)
ARCADEOPERATIONS
REALESTATEBUSINESS
ELIMINATIONS
OTHERNONDISCLOSED
CONSTRUCTIONDIV'D
NURSINGCAREBUSINESS

31/03/2015(inthJPY)
ARCADEOPERATIONS
REALESTATEBUSINESS
ELIMINATIONS
OTHERNONDISCLOSED
CONSTRUCTIONDIV'D
NURSINGCAREBUSINESS

31/12/2014(inthJPY)
ARCADEOPERATIONS
REALESTATEBUSINESS
ELIMINATIONS
OTHERNONDISCLOSED
CONSTRUCTIONDIV'D

30/09/2014(inthJPY)
ARCADEOPERATIONS
REALESTATEBUSINESS
ELIMINATIONS
OTHERNONDISCLOSED
CONSTRUCTIONDIV'D

30/06/2014(inthJPY)
ARCADEOPERATIONS
REALESTATEBUSINESS
ELIMINATIONS
OTHERNONDISCLOSED
CONSTRUCTIONDIV'D

31/03/2014(inthJPY)
ARCADEOPERATIONS
REALESTATEBUSINESS
ELIMINATIONS
OTHERNONDISCLOSED
CONSTRUCTIONDIV'D

31/12/2013(inthJPY)

Sales

3,580,329
1,249,216
-57,696
5,457
88,555
608,382

15,138,857
5,839,296
-330,568
3,048
2,078,905
669,976

11,571,952
4,773,338
-232,103
2,234
1,771,188

7,725,305
3,481,558
-62,025
825
636,647

3,686,797
1,851,439
-39,694
391
186,587

16,618,054
4,987,058
-108,527
2,956
1,511,197

Profit

Assets

Depr.

PPE

R&D

Cexp

199,313
73,725
-128,658
-4,372
-18,831
-110,152

n.a.
n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.
n.a.

863,343
414,135
-670,360
-18,842
124,570
-48,231

11,557,789
5,564,516
4,821,326
32,757
244,974
1,762,981

1,334,403
30,770
60,468
n.a.
1,539
23,176

n.a.
n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.
n.a.

1,166,101
1,468,899
-29,770
n.a.
400
1,087,185

710,452
422,256
-430,066
-12,240
132,068

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

582,030
364,290
-263,041
-6,082
35,206

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

263,917
245,099
-140,690
-137
-7,628

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

1,319,008
504,562
-580,830
290
75,554

11,790,737
5,118,047
3,370,009
n.a.
349,314

1,746,681
30,861
12,960
62
2,341

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

1,189,850
1,506,003
-9,749
n.a.
6,944

Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

Page2

Osiris-companyreportofADORESINC
ARCADEOPERATIONS
12,781,971 1,136,324
n.a.
n.a.
REALESTATEBUSINESS 3,878,480
468,178
n.a.
n.a.
ELIMINATIONS
-41,480
-429,671
n.a.
n.a.
OTHERNONDISCLOSED
2,489
165
n.a.
n.a.
CONSTRUCTIONDIV'D
1,115,263
40,935
n.a.
n.a.

30/09/2013(inthJPY)

ARCADEOPERATIONS
8,779,796
920,432
n.a.
n.a.
REALESTATEBUSINESS 2,041,019
164,194
n.a.
n.a.
ELIMINATIONS
-13,390
-296,929
n.a.
n.a.
OTHERNONDISCLOSED
1,468
-188
n.a.
n.a.
CONSTRUCTIONDIV'D
545,414
7,926
n.a.
n.a.

30/06/2013(inthJPY)

ARCADEOPERATIONS
4,244,882
363,640
n.a.
n.a.
REALESTATEBUSINESS 703,768
28,352
n.a.
n.a.
ELIMINATIONS
-13,390
-155,158
n.a.
n.a.
OTHERNONDISCLOSED
975
-330
n.a.
n.a.
CONSTRUCTIONDIV'D
490,618
46,468
n.a.
n.a.

31/03/2013(inthJPY)

ARCADEOPERATIONS
16,426,514 972,544
12,989,306 2,426,717
DESIGNAND
2,155,622
49,816
1,004,468
2,084
CONSTRUCTIONPROJECTS
REALESTATEBUSINESS 1,397,079
79,020
3,494,129
31,245
ELIMINATIONS
n.a.
-687,601
3,190,304
21,914
OTHERNONDISCLOSED
12,671
7,636
4,899
2,215

Footnotes

Sales:
Bus/geosegmenttypeofsalesorassets-gross;
bus/geosegmenttypeofprofit-beforetax
Profit:
Bus/geosegmenttypeofsalesorassets-net;
bus/geosegmenttypeofprofit-operating

Geographicsegments

Sales
Profit
Assets
Depr.
30/06/2015(inthJPY)

JAPAN
5,474,243
11,025
n.a.
n.a.

31/03/2015(inthJPY)

JAPAN
23,399,514 664,615
23,984,343 1,450,356

31/12/2014(inthJPY)

JAPAN
17,886,609 822,470
n.a.
n.a.

30/09/2014(inthJPY)

JAPAN
11,782,310 712,403
n.a.
n.a.

30/06/2014(inthJPY)

JAPAN
5,685,520
360,561
n.a.
n.a.

31/03/2014(inthJPY)

JAPAN
23,010,738 1,318,584
20,628,107 1,792,905

31/12/2013(inthJPY)

JAPAN
17,736,723 1,215,931
n.a.
n.a.

30/09/2013(inthJPY)

JAPAN
11,354,307 795,435
n.a.
n.a.

30/06/2013(inthJPY)

JAPAN
5,426,853
282,972
n.a.
n.a.

31/03/2013(inthJPY)

JAPAN
19,991,886 421,415
20,683,106 2,484,175

Footnotes

Sales:
Bus/geosegmenttypeofsalesorassets-gross;
bus/geosegmenttypeofprofit-beforetax
Profit:
Bus/geosegmenttypeofsalesorassets-net;
bus/geosegmenttypeofprofit-operating
Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.
n.a.
n.a.
n.a.

n.a.
n.a.

n.a.
n.a.

1,932,855
5,231

n.a.
n.a.
n.a.

n.a.
n.a.
n.a.

619
3,685
n.a.

PPE

R&D

Cexp

n.a.

n.a.

n.a.

3,692,815

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

2,693,048

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

1,942,390

n.a.

n.a.

Page3

Osiris-companyreportofADORESINC

Keyfinancials&employees

Consolidateddata

TotalAssets
ShareholdersFunds
OperatingRev./Turnover
P/LbeforeTaxation
NetIncome
MarketCap.

Numberofemployees

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

23,984,343
11,448,838
23,399,514
442,724
461,287
18,103,682

20,628,107
10,967,186
23,010,738
1,076,411
943,385
20,471,087

20,683,106
10,162,031
19,991,886
195,118
165,595
10,213,723

663

300

402

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

3.87
1.89
1.85
1.51
47.73
39.25

9.81
4.68
5.22
1.65
53.17
21.70

1.92
0.98
0.94
1.40
49.13
61.68

Keyratios

Consolidateddata

ReturnonShareholdersFunds(%)
ProfitMargin(%)
ReturnonTotalAssets(%)
CurrentRatio
SolvencyRatio(%)
PriceEarningRatio

Evolutionofakeyvariable:TotalAssets(2012-2014)

250,000,000

200,000,000

150,000,000

100,000,000

50,000,000

USD
2003

2004

2005

2006

Osiris(Dataupdate2322-24/12/2015)-BvD

2007

2008

30/12/2015

2009

2010

2011

2012

2013

2014

Page4

Osiris-companyreportofADORESINC

Globalstandardformat

Consolidateddata

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

9,642,384
278,366
995,749
8,368,269
4,436,629

7,732,527
227,220
653,577
6,851,730
3,577,529

7,121,978
489,501
1,138,603
5,493,874
3,081,578

14,341,959
5,421,633
2,092,558
6,827,768

12,895,580
6,005,770
639,501
6,250,309

13,561,128
5,941,884
706,131
6,913,113

23,984,343

20,628,107

20,683,106

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

6,376,113
3,729,973
819,513
1,826,627

4,687,855
2,317,223
720,840
1,649,792

5,073,055
1,819,878
953,637
2,299,540

6,159,392
4,989,978
1,169,414
n.a.

4,973,066
3,906,155
1,066,911
n.a.

5,448,020
4,328,259
1,119,761
n.a.

11,448,838
4,405,000
7,043,838

10,967,186
4,405,000
6,562,186

10,162,031
4,405,000
5,757,031

23,984,343

20,628,107

20,683,106

22,387,934
454,602
3,266,271
12,535,505

23,125,653
159,957
3,044,672
9,660,921

13,280,282
674,467
2,048,923
10,521,075

663

300

402

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

Balancesheet

Assets

CurrentAssets
Stock
Debtors
Others
Cash&CashEquivalent

FixedAssets
TangibleFixedAssets
IntangibleFixedAssets
OtherFixedAssets

TotalAssets

Consolidateddata

Liabilities&Equity

CurrentLiabilities
Loans
Creditors
Other

NonCurrentLiabilities
LongTermDebt
OtherNonCurrentLiabilities
Provisions

ShareholdersFunds
Capital
Other

TotalShareh.Funds&Liab.

Memolines

EnterpriseValue
WorkingCapital
NetCurrentAssets
TotalLiabilities&Debt

NumberofEmployees

Consolidateddata

Incomestatement

Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

Page5

Osiris-companyreportofADORESINC
Consolidateddata

OperatingRevenue/Turnover
Sales

CostsofGoodsSold

GrossProfit

OtherOperatingItems
Depreciation/Amortization

OperatingP/L

FinancialRevenue
FinancialExpenses
FinancialP/L
OthernonOper./FinancialItems
P/LbeforeTax

Taxation

P/LafterTax

Extraord.&Oth.Items

P/LforPeriod

Memolines

MaterialCosts
CostsofEmployees
Research&Developmentexpenses(memo)

CashFlow
AddedValue
EBIT
EBITDA

Globalratios

Consolidateddata

Profitabilityratios

ROEusingP/Lbeforetax(%)
ROCEusingP/Lbeforetax(%)
ROAusingP/Lbeforetax(%)
ROEusingNetincome(%)
ROCEusingNetincome(%)
ROAusingNetincome(%)
Profitmargin(%)
Grossmargin(%)
EBITDAmargin(%)
EBITmargin(%)
Cashflow/Operatingrevenue(%)
Enterprisevalue/EBITDA
Marketcap/Cashflowfromoperations

Osiris(Dataupdate2322-24/12/2015)-BvD

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

23,399,514
23,399,514

23,010,738
23,010,738

19,991,886
19,991,886

-18,504,076

-17,373,659

-14,966,490

4,895,438

5,637,079

5,025,396

-2,704,355
-1,604,383

-2,465,257
-1,969,272

-2,063,950
-2,821,321

586,700

1,202,550

140,125

1,996
-160,615
-158,619
14,643
442,724

1,778
-234,189
-232,411
106,272
1,076,411

1,678
-146,026
-144,348
199,341
195,118

18,563

-133,026

-29,523

461,287

943,385

165,595

461,287

943,385

165,595

n.a.
n.a.
0

n.a.
n.a.
0

n.a.
n.a.
0

2,065,670
n.a.
529,418
2,191,083

2,912,657
n.a.
1,183,536
3,171,822

2,986,916
n.a.
40,448
2,961,446

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

3.87
3.43
1.85
4.03
3.53
1.92
1.89
20.92
9.36
2.26
8.83
10.22
5.87

9.81
8.22
5.22
8.60
7.39
4.57
4.68
24.50
13.78
5.14
12.66
7.29
8.70

1.92
2.19
0.94
1.63
2.00
0.80
0.98
25.14
14.81
0.20
14.94
4.48
4.93

30/12/2015

Page6

Osiris-companyreportofADORESINC
Consolidateddata

Consolidateddata

Operationalratios

Netassetsturnover
Interestcover
Stockturnover
Collectionperiod(days)
Creditperiod(days)
R&Dexpenses/Operatingrevenue(%)

Consolidateddata

Structureratios

Currentratio
Liquidityratio
Shareholdersliquidityratio
Solvencyratio(Assetbased)(%)
Solvencyratio(Liabilitybased)(%)
Gearing(%)

Consolidateddata

Peremployeeratios

Profitperemployee(th.)
Operatingrevenueperemployee(th.)
Costsofemployees/Operatingrevenue(%)
Averagecostofemployee(th.)
Shareholdersfundsperemployee(th.)
Workingcapitalperemployee(th.)
Totalassetsperemployee(th.)

Security&priceinformation

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

1.33
3.65
84.06
15
13
n.s.

1.44
5.13
101.27
10
11
n.s.

1.28
0.96
40.84
21
17
n.s.

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

1.51
1.47
1.86
47.73
91.33
86.38

1.65
1.60
2.21
53.17
113.52
66.47

1.40
1.31
1.87
49.13
96.59
71.52

Cons
31/03/2015
thJPY

Cons
31/03/2014
thJPY

Cons
31/03/2013
thJPY

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

12months
Unqual
LocalGAAP
YH

668
35,293
n.a.
n.a.
17,268
686
36,175

3,588
76,702
n.a.
n.a.
36,557
533
68,760

485
49,731
n.a.
n.a.
25,279
1,678
51,451

All figures have been adjusted based on the Stock split ratio.
Generalinformation

139,259,092
Noofoutstandingshares(29/12/2015):
Currentmarketcapitalisation(thJPY):
11,001,468

(basedonstockpriceon29/12/2015)

Securityinformation

OrdinaryShares
Typeofshare:
JP3348900006
ISINnumber:
4712
Tickersymbol:
n.a.
Nominalvalue(JPY):
Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

Page7

Osiris-companyreportofADORESINC

TokyoStockExchange
Stockexchange(s)listed:
JASDAQINDEX-JAPAN
Stockindexinformation:

26/11/1998
IPOdate:

Marketprice-Year(JPY)
2015
2014
2013

Marketprice-January
130.00
175.00
79.00
Marketprice-February
132.00
171.00
78.00
Marketprice-March
130.00
147.00
82.00
Marketprice-April
131.00
141.00
174.00
Marketprice-May
128.00
154.00
148.00
Marketprice-June
120.00
144.00
155.00
Marketprice-July
112.00
146.00
229.00
Marketprice-August
90.00
153.00
217.00
Marketprice-September
99.00
175.00
243.00
Marketprice-October
89.00
132.00
203.00
Marketprice-November
86.00
134.00
226.00
Marketprice-December
n.a.
129.00
194.00

Marketprice-Year(JPY)
2008
2007
2006

Marketprice-January
126.00
138.50
119.50
Marketprice-February
140.50
124.00
112.50
Marketprice-March
135.00
141.00
120.00
Marketprice-April
130.50
125.00
209.00
Marketprice-May
129.00
110.00
184.50
Marketprice-June
129.50
112.50
149.50
Marketprice-July
113.00
99.00
104.00
Marketprice-August
96.50
132.00
110.50
Marketprice-September
92.50
123.00
102.00
Marketprice-October
90.00
127.50
121.50
Marketprice-November
87.50
112.00
106.00
Marketprice-December
88.50
110.00
104.50

Stocksplitinformation

Corporateevent
Bonus
Dateofevent
27/04/2010
Ratio
0.50
Cumulativeratio
0.50

Currentmarketprice(JPY)

Dateofcurrentmarketprice
Marketprice-Current
Marketprice-Yeartodate-High
Marketprice-Yeartodate-Low

Pricetrends(%)

Dateofcurrentmarketprice
Pricetrends-Lastweek
Pricetrends-4weeks
Pricetrends-13weeks
Pricetrends-Quartertodate
Pricetrends-Previousquartertodate
Pricetrends-Yeartodate
Pricetrends-52weeks

BETA

Dateofcurrentbetacalculation

Referenceindex1:TOPIX(TOKYOSTOCKPRICE
INDEX)-CORE30
Ref.index1-Beta-1month
Ref.index1-Beta-3months
Ref.index1-Beta-1year
Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

2012

78.00
91.00
112.00
127.00
80.00
87.00
74.00
72.00
67.00
82.00
78.00
74.00

2011

84.00
75.00
59.00
55.00
54.00
57.00
56.00
57.00
66.00
72.00
64.00
68.00

2010

98.50
89.50
86.50
88.00
76.00
69.00
67.00
62.00
61.00
56.00
61.00
70.00

2009

87.50
87.50
88.00
87.50
107.50
114.00
122.50
105.50
100.50
94.00
87.00
85.00

29/12/2015
79.00
145.00
71.00

29/12/2015
9.72
-12.22
-15.05
-20.20
-17.50
-39.23
n.a.

25/12/2015

-0.46
-0.05
0.71
Page8

Osiris-companyreportofADORESINC
BETA
Ref.index1-Beta-3years
Ref.index1-Beta-5years
Ref.index1-Correlationcoefficient-1month
Ref.index1-Correlationcoefficient-3months
Ref.index1-Correlationcoefficient-1year
Ref.index1-Correlationcoefficient-3years
Ref.index1-Correlationcoefficient-5years

Referenceindex2:TOPIX(TOKYOSTOCKPRICE
INDEX)-LARGE70
Ref.index2-Beta-1month
Ref.index2-Beta-3months
Ref.index2-Beta-1year
Ref.index2-Beta-3years
Ref.index2-Beta-5years
Ref.index2-Correlationcoefficient-1month
Ref.index2-Correlationcoefficient-3months
Ref.index2-Correlationcoefficient-1year
Ref.index2-Correlationcoefficient-3years
Ref.index2-Correlationcoefficient-5years

Referenceindex3:TOPIX(TOKYOSTOCKPRICE
INDEX)-100
Ref.index3-Beta-1month
Ref.index3-Beta-3months
Ref.index3-Beta-1year
Ref.index3-Beta-3years
Ref.index3-Beta-5years
Ref.index3-Correlationcoefficient-1month
Ref.index3-Correlationcoefficient-3months
Ref.index3-Correlationcoefficient-1year
Ref.index3-Correlationcoefficient-3years
Ref.index3-Correlationcoefficient-5years

Referenceindex4:NIKKEIJASDAQAVERAGE
index
Ref.index4-Beta-1month
Ref.index4-Beta-3months
Ref.index4-Beta-1year
Ref.index4-Beta-3years
Ref.index4-Beta-5years
Ref.index4-Correlationcoefficient-1month
Ref.index4-Correlationcoefficient-3months
Ref.index4-Correlationcoefficient-1year
Ref.index4-Correlationcoefficient-3years
Ref.index4-Correlationcoefficient-5years

Equitypricevolatility

DateofEquitypricevolatilty

Equitypricevolatility-360days
Equitypricevolatility-100days
Equitypricevolatility-50days
Equitypricevolatility-30days
Equitypricevolatility-10days

Osiris(Dataupdate2322-24/12/2015)-BvD

0.89
1.07
-0.23
-0.03
0.39
0.32
0.35

-0.55
0.10
0.80
0.94
1.12
-0.25
0.05
0.44
0.35
0.38

-0.50
0.01
0.76
0.93
1.11
-0.24
0.00
0.42
0.34
0.36

-0.67
0.04
0.74
n.a.
n.a.
-0.33
0.02
0.41
n.a.
n.a.

25/12/2015

0.39
0.55
0.36
0.39
0.49

30/12/2015

Page9

Osiris-companyreportofADORESINC

CurrentDirectors/Managers/Contacts

Boards&committees


Name

1.
MrNobuyoshiFujisawa
P007350142

2.

MrMakotoMiyoshi
P106451735
MrYasushiHashimoto
P065462250

3.

4.

MrManabuIshii
P164105518

5.

MrSeijiUehara
P206287455

Originaljobtitle
Body
Source
- Chairman
BoD
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)
- President
BoD
TS
D&B-TSR
- Director
BoD
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)
- Director
BoD
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)
- Director
BoD
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)

Management&staff


Name

1.
MrKeiSaito
P053111938

2.

MrShouichiHatagawa
P177610898

3.

MrToshiakiKurioka
P164105520

4.

MrHirotakaMatsumori
P043495207

Originaljobtitle
Dept
Source
- President
SenMan
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)
- Auditor
SenMan
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)
- Auditor
SenMan
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)
- Auditor
SenMan
WV
World'VestBaseInc.(fromAnnualreport,confirmedon
31/03/2015)

Auditors&otheradvisors

Auditor:

KOAAUDITCORPORATIONsince30/09/2006
Japan

Controllingshareholders

Currentsubsidiaries

Company&marketnews

Youraccountsettingsdonotgiveyouaccesstoallheadlinesandarticles.PleasecontactyoulocalBvDaccountmanager
foranyquestions.

Source

News

Date
11/08/2015

ZP

AdoressellsNihonKaigoFukushiGrouptoMrHideakiFujitaviamanagementbuy-out

30/10/2014

ZP

AdoresacquiresNihonKaigoFukushiGroupfromMrHideakiFujita

19/09/2014

ZP

JBAmusementissuesnewsharestoAdores,MrSeoJunSungandMrParkInHoviaprivate
placing

24/04/2014

ZP

MrAtsushiNogamitoacquireAdoresMacau

12/03/2013

ZP

AdoresacquiresBreak

18/02/2013

ZP

AdorestoacquireKeynote

25/01/2013

ZP

AdorestoinjectcashintoAdoresMacau

03/03/2012

ZP

AdorestoissuetreasurysharestoNextJapanHoldings

14/09/2011

ZP

NextJapanHoldingtoacquiresharesinAdores

Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

Page10

Osiris-companyreportofADORESINC
28/06/2011
10
ZP
AdoresissuessharestoNextJapanHoldings
11

28/02/2011

ZP

NextJapanHoldingsacquiresremainingstakeinLagrangeManagementfromAdores

12

17/06/2010

ZP

NextJapanHoldingsandAdoresformjointventure

13

14/09/2009

ZP

NextJapanHoldingacquiressharesinAdores

14

14/09/2009

ZP

AdoresacquiressharesinNextJapanHoldings

15

03/08/2007

ZP

Adores,Inc.buysbackshares

Sources:DJ:DowJones,RT:ThomsonReuters,ZP:Zephyr,EIU:EconomistIntelligenceUnit,SDG:Syndigate,AQM:AcquireMedia

Osiris(Dataupdate2322-24/12/2015)-BvD

30/12/2015

Page11

You might also like