Professional Documents
Culture Documents
SUBMITTED BY
Jeetesh Kumar
(CH2009PGDM15F76)
The Report is submitted as partial fulfillment of the requirement of PGDM
programme of ITM Business School, Siruseri, Chennai.
June 2010
ACKNOWLEDGEMENT
No work can be carried out without the help and guidance of various
persons. I am happy to take this opportunity to express my gratitude to those
who have been helpful to me in completing this project report.
Lastly I would like to thank my parents, friends and well wishers who
encouraged me to do this research work and all those who contributed directly
Or indirectly in completing this project to whom I am highly obliged to.
Jeetesh Kumar
TABLE OF CONTENTS
3 COMPANY PROFILE 12
3.1 Introduction 13
3.2 Industry & Company Profile 13 & 16
3.3 History And Origin 24
3.4 Vision 24
3.5 Mission 24
3.6 Values 24
3.7 Policies 26
3.8 Product Profile 28
5 FORECASTING 80
5.1 TIME SERIES ANALYSIS 81
5.2 LEAST SQUARE METHOD 81
5.3 FORECAST FOR 2009-10 82
5.4 ESTIMATION OF SCHEDULE OF 89
CHANGES OF WC
6 FINDINGS 91
7 RECOMMENDATIONS 95
CONCLUSION 96
8 BIBLIOGRAPHY 100
ANNEXURE 101
Synopsis
1. The Background
2. The Problem Statement
3. Objectives Of The Study
4. Method
5. Scope Of The Study
6. Limitations Of The Study
7. Chapters Scheme
8. Expectations From Study
1.1. THE BACKGROUND:
• To study the optimum level of current assets and current liabilities of the
Company.
1.4. METHOD:
1.4.1 INTRODUCTION:
It is important for research to know not only the research method but
also know methodology. The procedures by which researcher go about their
work of describing, explaining and predicting phenomenon are called
methodology. Methods comprise the procedures used for generating, collecting and
evaluating data. All this means that it is necessary for the researcher to
design his methodology for his problem as the same may differ from problem to
problem. Data collection is important step in any project and success of any
project will be largely depend upon now much accurate you will be able to collect
and how much time, money and effort will be required to collect that necessary
data, this is also important step. Data collection plays an important role in research
work. Without proper data available for analysis you cannot do the research work
accurately.
The primary data is that data which is collected fresh or first hand, and for first
time which is original in nature. Primary data can collect through personal
interview, questionnaire etc. to support the secondary data.
The secondary data are those which have already collected and stored.
Secondary data easily get those secondary data from records, journals, annual
reports of the company etc. It will save the time, money and efforts to collect the
data. Secondary data also made available through trade magazines, balance sheets,
books etc.
This project is based on primary data collected through personal interview of head
of account department, head of SQC department and other concerned staff member
of finance department. But primary data collection had limitations such as matter
confidential information thus project is based on secondary information
collected through five years annual report of the company, supported by
various books and internet sides. The data collection was aimed at study of
working capital management of the company
Project t is based on
The scope of the study is identified after and during the study is conducted. The
Study of working capital is based on tools like trend Analysis, Ratio Analysis,
Working capital leverage, operating cycle etc. Further the study is based on last 5
years Annual Reports of Jain Irrigation Systems Ltd. And even factors like
Competitor‟s analysis, industry analysis were not considered while preparing this
project.
This project has completed with annual reports; it just constitutes one part of Data
collection i.e. Secondary. There were limitations for primary data Collection
because of confidentiality.
Also it was difficult to collect the data regarding the competitors and their
Financial information. Industry figures were also difficult to get.
Chapter 1 deals with the synopsis of the project report, it tends to include
problem statement, research method, objectives, scope and limitations of the
study.
Chapter 2 relates to the introduction. It tends to give the short description
about the project which has been already dealt with the same topic.
Chapter 4 deals with analysis of the data which is being collected from the
company, and also about the inference of the data. It also includes the
forecasting of the various datas.
Chapter 5 deals with the analysis and calculation of forecasted sales, cash
etc. and schedule of changes in WC.
Chapter 6 relates to the findings from the data, and deals with suggestions
given by the researcher.
Chapter 7covers the conclusion, which gives the ultimate result of the
study.
1. Introduction
2. Need Of Working Capital
3. Gross W.C and Net W.C.
4. Types Of Working Capital
5. Determinants Of Working Capital
6. Ratio analysis
INTRODUCTION
Definition:-
The operating cycle creates the need for current assets (working capital).
However the need does not come to an end after the cycle is completed
to explain this continuing need of current assets a destination should be
drawn between permanent and temporary working capital.
1) Nature Of Business:
Some businesses are such, due to their very nature, that their requirement
of fixed capital is more rather than working capital. These businesses sell
services and not the commodities and that too on cash basis. As such, no
founds are blocked in piling inventories and also no funds are blocked in
receivables. E.g. public utility services like railways, infrastructure oriented
project etc. There requirement of working capital is less. On the other hand,
there are some businesses like trading activity, where requirement of fixed
capital is less but more money is blocked in inventories and debtors.
In some business like machine tools industry, the time gap between the
acquisition of raw material till the end of final production of finished products
itself is quite high. As such amount may be blocked either in raw
material or work in progress or finished goods or even in debtors. Naturally
there need of working capital is high.
In very small company the working capital requirement is quit high due to high
overhead, higher buying and selling cost etc. As such medium size business
positively has edge over the small companies. But if the business start growing
after certain limit, the working capital requirements may adversely affect by the
increasing size.
Some time due to competition or custom, it may be necessary for the company
to extend more and more credit to customers, as result which more and
more amount is locked up in debtors or bills receivables which increase the
working capital requirement. On the other hand, in the case of purchase, if the
credit is offered by suppliers of goods and services, a part of working
capital requirement may be financed by them, but it is necessary to
purchase on cash basis, the working capital requirement will be higher.
6) Profitability:
The profitability of the business may be vary in each and every individual case,
which is in turn its depend on numerous factors, but high profitability
will positively reduce the strain on working capital requirement of the
company, because the profits to the extent that they earned in cash may be
used to meet the working capital requirement of the company.
7) Operating Efficiency:
8) Seasonal Variations:
Generally, during the busy season, a firm requires larger working capital
than in slack season.
The speed with which the working cycle completes one cycle determines the
requirements of working capital. Longer the cycle larger is the requirement
of working capital.
10) Rate of stock turnover:
A concern that purchases its requirements on credit and sales its product /
services on cash requires lesser amt. of working capital and vice-versa.
Some firms have more earning capacity than other due to quality of their
products, monopoly conditions, etc. Such firms may generate cash profits
from operations and contribute to their working capital. The dividend policy
also affects the requirement of working capital. A firm maintaining a steady
high rate of cash dividend irrespective of its profits needs working capital
than the firm that retains larger part of its profits and does not pay so high
rate of cash dividend.
Changes in the price level also affect the working capital requirements.
Generally rise in prices leads to increase in working capital.
2.6 RATIO ANALYSIS
Turnover ratios:
Liquidity ratios:
Profitability ratios:
FG turnover ratio=CGS/average FG
FG holding period=360/FG TR
1. Introduction
2. Industry & Company Profile
3. History And Origin
4. Vision
5. Mission
6. Values
7. Policies
8. Product Profile
3.1 INTRODUCTION:
In 1948, when independent India was one year old, Ashok Leyland was
established. We were Ashok Motors then, assembling Austin cars at the first plant,
at Ennore near Chennai. In 1950 started assembly of Leyland commercial vehicles
and soon local manufacturing under license from British Leyland. With British
Leyland participation in the equity capital, in 1954, the Company was rechristened
Ashok Leyland.
Since then Ashok Leyland has been a major presence in India's commercial vehicle
industry. These years have been punctuated by a number of technological
innovations which went on to become industry standards. This tradition of
technological leadership was achieved through tie-ups with international
technology leaders and through vigorous in-house R&D.
Ashok Leyland vehicles have built a reputation for reliability and ruggedness. The
375,000 vehicles we have put on the roads have shared the additional pressure
placed on road transportation in independent India.
The share of goods movement by road rose from 12% in 1950 to 60% in 1995. In
passenger transportation, the jump is equally dramatic: from 25% to 80%. At 60
million passengers a day, Ashok Leyland buses carry more people than the entire
Indian rail network. In the populous Indian metros, four out of the five State
Transport Undertaking (STU) buses come from Ashok Leyland. Some of them like
double Decker and vestibule buses are unique models from Ashok Leyland, tailor-
made for high density routes.
Global Standards, Global Markets the blue-print prepared for the future reflected
the global ambitions of the Company, captured in four words: Global Standards,
Global Markets (Liberalization and globalization were not yet in the air). Buoyed
by the backing of the two international giants, Ashok Leyland embarked on a
major product and process technology up gradation to world-class standards of
technology.
The automobile industry in India is the tenth largest in the world with an annual
production of approximately 2 million units – is expected to become one of the
major global automotive industries in the coming years. A number of domestic
companies produce automobiles in India and the growing presences of
multinational investment, too has led to an increase in overall growth following the
economic reforms of 1991 the Indian growth as a result of increased
competiveness and relaxed restrictions.
History:
In 1953, the Govt of India and the Indian private sector initiated manufacturing
processes to help develop the automobile industry, which had emerged by the
1940‟s in a nascent form. Between 1940 to the economic liberalization of 1991, the
automobile industry continued to grow at a slow pace due to the many govt
restrictions. Japanese manufacturers entered the Indian market ultimately leading
to the establishment of Maruti udyog. A number of foreign firms joint ventures
with Indian companies.
Market Share:
Table: 1
MARKET SHARE
tata motors ashok leyland ltd others
12%
28%
60%
Chart: 1
(Source: from company internal presentations)
Ashok Leyland has six manufacturing plants - the mother plant at Ennore near
Chennai, two plants at Hosur (called Hosur I and Hosur II, along with a Press
shop), the assembly plants at Alwar and Bhandara. The total covered space at these
six plants exceeds 450,000 sq m and together employs over 11,500 personnel.
(Source: www.ashokleyland.com)
Spread over 135 acres, Ashok Leyland Ennore is a highly integrated Mother Plant
accounting for over 40% ALL production. The plant manufactures a wide
range of vehicles and house production facilities for important aggregates such as
Engines, Gear Box, Axles and other key in-house components. Number of
employees in ennore plant are 4146 and number of models manufactured are 132.
Ashok Leyland is the flagship company of the hinduja group and is the second
largest manufacturer of commercial vehicles in India.
Ashok motor was set up in 1948 for the assembly of Austin cars. The company
name and objective changed with equity participation by British Leyland and
Ashok Leyland commenced manufacturer of commercial vehicles in 1955. It has
since than grown as a reputed manufacturer of quality automotive products ranging
from light commercial vehicles to heavy duty vehicles and for automotive,
industrial and marine applications. In 1987, the overseas hold by Land Rover
Leyland International Holidays Ltd(LRLIH) was taken over by a joint venture
between the Hinduja group, Non-Resident Indian Transitional group and IVECO
(since July 2006,the Hinduja group is 100% stake holder of LRLIH). Ashok
Leyland also acquired truck business unit of Avia, Prague (Czech Republic
effective 19-10-06).
The products of the company are of proven design for durability and reliability and
are hence very popular both in Indian and overseas markets. In recent years the
product range is upgraded in to the latest technological development in the world,
for which the company has the technical support from IVECO (FIAT group),
Italy for manufacture of IVECO cargo range of vehicles; Hino Motors, Japan for
manufacture of fuel efficient engines; and ZF , Germany for manufacture of
synchromesh gear boxes.
In the journey towards the Global standard of Quality , Ashok Leyland has reached
a major milestone in 1993 , when it became the first in India‟s automobile industry
to win ISO 9002 Certification. The more comprehensive ISO 9001 certification
came in 1994, QS 9000 in 1998 and ISO 14001 certification for all vehicle
manufacturing units in 2002. It has also become the first Indian automobile
company to receive the latest ISO/TS 16949 corporate certification which is
specific to the auto company.
The marketing headquarter is at Chennai and the sales and services network, dealer
network and spare parts warehouse spread throughout India with regional sales
office and services centre located in all major cities and towns in the country. The
products are also exported to a range of overseas countries.
The marketing personal maintain constant interaction with customers for
application development and feedback for continuous improvement of the
products. The services function is carried out by qualified personal whose skills are
continuously upgraded through training to meet the servicing requirements of
newer or improved products. The design function is carried out by the product
Development Division operating through 4 centres viz. Product Development
(Ennore) for R&D related to Ashok Leyland engines, Technical centre
vellivoyalchavadi for design, proto-type developments of vehicle, vehicles and
components testing; Engine R&D (Hosur) for design and development of Hino
engines and Advanced Engineering (Chennai) for research related to future
products.
The manufacturing units of the company are located at Ennore (TN), Hosur
(TN), Alwar (Rajasthan) and Bhandara (MR). The Ennore , Hosur (plant - 1),
Hosur (plant-ii), Ambattur , Alwar and Bhandara manufacturing units are certified
ISO 9001:2000 and QS 9000:1998 certification by Indian register Quality system.
Ashok Leyland is also the 1st auto mobile company to receive the ISO/TS 16949
corporate certification in June 2006. TS 16949 reckon the nuances of automobile
Industry and is more customer centric. It integrates the salient concepts of all the
QMS standards has been accepted recognized and followed by all automobiles
manufactures in USA , Europe and Asia.
Ashok Leyland has also obtained ISO 27001 certificates for its Ennore Data canter
and Advanced Engineering group located in Chennai. Ennore data centre obtained
the certificate in May 2005 and advanced engineering in April 2007.
The origin of Ashok Leyland can be traced to the urge for self-reliance, felt by
independent India. Pandit Jawaharlal Nehru, India's first Prime Minister
persuaded Mr. Raghunandan Saran, an industrialist, to enter automotive
manufacture. In 1948, Ashok Motors was set up in what was then Madras, for the
assembly of Austin Cars. The Company's destiny and name changed soon with
equity participation by British Leyland and Ashok Leyland commenced
manufacture of commercial vehicles in 1955
(Source: www.ashokleyland.com)
Since then Ashok Leyland has been a major presence in India's commercial vehicle
industry with a tradition of technological leadership, achieved through tie-ups
with international technology leaders and through vigorous in-house R&D.
The Company was incorporated on 7th September 1948, at Chennai. At first, they
Manufacture Comet Chassis and Leyland „Tiger‟ and „Titan‟ Chassis and Leyland
Diesel Engines. In July 1955, the name of the Company Was changed from Ashok
Motors Ltd., to Ashok Leyland Ltd.
In February 1979, the Company made a public issue of 49, 61,349 No. of equity
shares of Rs.5 each at a premium of Rs.3 per share.
In 1983, the Company entered into an agreement for a joint venture in Sri Lanka
for the assembly and progressive manufacture of Ashok Leyland vehicles. ACL
proposed to create facilities for body building and assembly of panels for front-end
structures for truck and business in order to cater to the requirements. Then the
Company entered into a technical collaboration with Hino Motor Ltd., Japan for
their „w‟ series engines.
In 1986, DGTD registration for the manufacture of metal cutting and grinding
machines at the Hosur and Alwar plants was obtained. A Prototype of a rear
engine bys chassis according to the specifications laid down by special working
group for use In State Transport Undertakings was acknowledge by the latter
during the year
In 1987, the “Intermediate” vehicle with 4-cylinder HINO engine was introduced
in the market under the brand name “CHITAL”. A test track for endurance testing
of vehicles was also commissioned.
In 1989, the Company introduced Normal Control (Bonneted) vehicle. With
access to superior IVECO TECHNOLOGY, THE Company was evaluating
various contemporary product options that were relevant to the requirements of
Indian road transport industry.
In 1994, the Company issued 10,771,908 GDRs at issue price of US$12.79 per
GDR for a total value of US $137.773 million. Each GDR represents 3 equity
shares of RS. 10 Each.32, 315,724 shares issued through GDRs. The Company
entered into a technical collaboration with Hino Motor Ltd., Japan for their “W”
series Engines.
In 1998, Ashok Leyland has introduced “The Panther”, a low floor bus which has
been indigenously designed to cater to the needs of the common masses and is
based on the parameters set by the Central institute of Road Transport and the
Association of State Road Transport Undertakings. The Ashok Leyland Ltd., the
commercial vehicles major, has entered into an agreement with the leading US-
based management consultant, A T Kearney, to Kick-start the process re-
engineering work in the company‟s various production units. Ashok Leyland
Limited is developing a new range of low floor chassis in the passenger vehicle
sector for more convenient urban transportation. The Ministry of Defence‟s
Vehicle Factory in Jabalpur has signed manufacturing agreements with Ashok
Leyland & Tata Electric and Locomotives Company (Telco) recently.
In 1999, the Company would enter into an alliance with dealers of tractor on a
temporary basis. The Company was talking to tractor manufacturers including
Mahindra & Mahindra, Eicher, TAFE and Punjab Tractors in this connection.
In 2000, the Company launched of two interactive Internet initiatives, one for
domestic parts operations and the other for exports. Ashok Leyland has announced
a voluntary retirement scheme for its “unionized staff”. Ashok Leyland Limited
(ALL) and Maruti Udyog Ltd have been selected for the IRTE National Award,
in recognition of their efforts towards promoting the cause of road safety, traffic
management and environment protection.
In 2002, Ashok Leyland Ltd has informed that Mr. G. Boschetti ceased to be a
Director on our Board. Mr. Marc Petit also ceased to be an Alternate Director to
Mr. G Boschetti Mr. R Sorce has been appointed as a Director in the place of
Mr. G Boschetti
In 2003, Leyland has reported a 70% increase in its sales. Ashok Leyland set to
increase “HINO” engine platform through in-house product development, to
deliver higher horsepower in tune with improving road infrastructure. Ashok
Leyland Ltd has supplied 25 buses to Afghanistan which is a part of Indian
Government‟s Assistance to the war-ravaged Afghanistan. Leyland bagged $46
million truck supply contract from the United Nations.
In 2004, Ashok Leyland unveils new range of buses and trucks in a bid. It launches
Ecomet, a light commercial vehicle, in the Andhra Pradesh market. Ashok
Leyland‟s Hosur unit bags CII‟s awards in safety, health and environment. Ashok
Leyland Ltd (ALL) and Indian Oil Corporation (IOC) have joined hands to offer
freight management services across the country. Ashok Leyland Ltd signs a
collaboration agreement with ZF of Germany local manufacturing of ZF‟s 9-speed
synchromesh gearbox. Now, Wipro InfoTech has signed up with Ashok Leyland
for strategic cost reduction.
Ashok Leyland vehicles have built a reputation for reliability and ruggedness.
The 5, 00,000 vehicles we have put on the roads have considerably eased the
additional pressure placed on road transportation in independent India.
In the populous Indian metros, four out of the five State Transport Undertaking
(STU) buses come from Ashok Leyland. Some of them like the double-decker and
vestibule buses are unique models from Ashok Leyland, tailor-made for high-
density routes.
The blueprint prepared for the future reflected the global ambitions of the
company, captured in four words: Global Standards, Global Markets. This was at a
time when liberalisation and globalisation were not yet in the air. Ashok Leyland
embarked on a major product and process up gradation to match world-class
standards of technology.
In the journey towards global standards of quality, Ashok Leyland reached a major
milestone in 1993 when it became the first in India's automobile history to win
the ISO 9002 certification. The more comprehensive ISO 9001 certification came
in 1994, QS 9000 in 1998 and ISO 14001 certification for all vehicle
manufacturing units in 2002. It has also become the first Indian auto company to
receive the latest ISO/TS 16949 Corporate Certification (in July 2006) which is
specific to the auto industry.
3.4 VISION:
3.5 MISSION:
Global benchmarking our products, processes & people against the best in
the industry.
3.6 VALUES:
1. CUSTOMERS:
We value our customers and will constantly endeavour to fulfil their needs by
proactivity offering them products and service appropriate to their diverse
applications.
2. EMPLOYEE:
We consider our employee as our most valuable asset and are committed to
provide full encouragement and support to them to enhance their potential and
contribution to the company‟s business.
3. VENDORS:
Our vendors are our valued partners in our business development and we will
work with them in a spirit of mutual co-operation to meet our business objectives.
4. DISTRIBUTERS:
Our distributers are the vital between the company and the customers and we are
committed to advice and support our distributers to continuously upgrade their
infrastructure, skills and capability to serve our customers better.
5. SHAREHOLDERS:
6. SOCIETY:
We are committed to add to the wealth and well-being of our society by enhancing
the quality of life and contributing to this economic development while
maintaining the highest level of environmental and safety standards.
International
Speedy
Value creator
Innovative
Ethical
QUALITY POLICY:
III). Seamless involvement from vendors and dealers in the mission of the
company to address customer‟s changing needs and protection of the environment.
ENVIRONMENTAL POLICY:
3. Conserve all resources such as power, water, oil, gas, compressed air etc...,
and optimise their usage through scientific methods.
To invest or deposit or deal with the moneys of the Company not immediately
required for the purposes of its business in such manner as may from time to time
be determined.
The Company to do all or any of the above things in any part of the world as
Principals, Agents, Contractors, Trustees, Insurers, or otherwise and either alone or
in conjunction with others.
PRODUCT PROFILE:
1. Buses
2. Trucks
3. Engines
DATA ANALYSIS
AND
INTERPRETATION
4.2 MANAGING
4.1 WORKING 4.3 OPERATING
WORKING
CAPITAL CYCLE
CAPITAL
CURRENT
ASSESTS
inventories 5680.81 9025.61 3344.8
sundry debtors 4587.66 4243.37 344.29
cash and bank 7966.82 6028.76 1938.06
balances
loan & advances 3337.34 3026.39 310.95
(A) 21572.63 22324.13
CURRENT
LIABILITIES
liabilities 9611.87 11468.95 1857.08
provisions 2044.8 2616.21 571.41
(B) 11656.67 14085.16
CURRENT
ASSETS
inventories 9025.61 10703.21 1677.6
sundry debtors 4243.37 5228.75 985.38
cash and bank 6028.76 4349.39 1679.37
balances
loan & advances 3026.39 6695.79 3669.4
(A) 22324.13 26977.14
CURRENT
LIABILITIES
liabilities 11468.95 16516.25 5047.3
provisions 2616.21 1042.3 1573.91
(B) 14085.16 17558.55
CURRENT
ASSETS
inventories 10703.21 12239.14 1535.93
sundry debtors 5228.75 3758.35 1470.4
cash and bank 4349.39 4513.7 164.31
balances
loan & advances 6695.79 8241.385 1545.595
(A) 26977.14 28752.581
CURRENT
LIABILITIES
liabilities 16516.25 19267.084 2750.834
provisions 1042.3 3452.31 2410.01
(B) 17558.55 22719.394
TABLE 3
( SOURCE: ANNUAL REPORTS OF COMPANY)
INFERENCE:
1. The above table shows that there has been decrease in need for working
capital to the extent of 3385.40 from the year 2007to 2008.
FOR THE YEAR 2008-09 (Rs. IN MILLIONS)
CURRENT
ASSETS
inventories 12239.14 13300.144 1061
sundry debtors 3758.35 9579.742 5821.391
cash and bank 4513.7 880.836 3632.865
balances
loan & advances 8241.385 7895.44 346.25
(A) 28752.581 31656.14
CURRENT
LIABILITIES
liabilities 19267.084 18688.641 5784.43
provisions 3452.31 2680.82 771.49
(B) 22719.394 21369.461
CURRENT
LIABILITIES
liabilities 18688.64 25920.60 7231.96
provisions 2680.82 3686.90 1006.08
(B) 21369.46 29607.50
11795.60
12000.00 9915.96 10286.70
9418.59
10000.00 8238.97
8000.00 6033.19
6000.00
4000.00
2000.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
NET.WORKING CAPITAL
CHART: 1
INTERPRETATION:
1. Net working capital of Ashok Leyland Ltd is maintained balanced in all
years.
2. Except in 2007-08. In this year the net working capital is very low.
3. 2009-2010 net working capital is high.
2. WORKING CAPITAL TURN OVER RATIO (Rs. IN MILLIONS)
YEAR SALES NET.WORKING TURN OVER
CAPITAL RATIO
2004-05 41818.97 9915.96 4.22
2005-06 52476.57 8238.97 6.37
2006-07 71681.76 9418.59 7.61
2007-08 77425.80 6033.19 12.83
2008-09 66666.40 10286.70 5.81
2009-10 78726.00 11795.60 6.67
TABLE: 7
(SOURCE: ANNUAL REPORTS OF COMPANY)
12.00
10.00
8.00
4.00
2.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART: 2
INTERPRETATION:
1. The working capital turnover ratio of Ashok Leyland Ltd is increasing from
2004-05 to 2007-08. But suddenly there is a dip in 2008-09.
2. In the year 2007-08, the performance of Ashok Leyland Ltd is in peak
position.
3. In the year 2008-09 Indian automobile industry was slowed down due to
market slowdown.
II. TO STUDY THE STRUCTURE OF WC:
3. CURRENT ASSETS TO TOTAL ASSETS: Rs. IN MILLIONS)
YEAR CURRENT TOTAL ASSETS CA/TA RATIO
ASSETS
2004-05 21572.63 33654.54 0.64
2005-06 22324.13 36852.79 0.61
2006-07 26977.14 44632.32 0.60
2007-08 28752.58 55399.53 0.52
2008-09 31656.16 78265.80 0.40
2009-10 41396.83 92768.65 0.45
TABLE:8
(SOURCE: ANNUAL REPORTS OF COMPANY)
2009-10 0.45
2008-09 0.40
2007-08 0.52
2006-07 0.60
2005-06 0.61
2004-05 0.64
CA/TA RATIO
CHART: 3
INTERPRETATION:
1. This CA to TA ratio is of reducing tendency.
2. In 2004-05 it is highest and in 2009-10 it is lowest.
3. The portion of current assets is reducing year by year.
4. CURRENT LIABILITIES TO TOTAL LIABILITIES (Rs. IN MILLIONS)
0.45 0.41
0.38 0.39
0.40 0.34
0.32
0.35
0.27
0.30
0.25
0.20
0.15
0.10
0.05
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CL/TL RATIO
CHART: 4
INTERPRETATION:
1. CL to TL ratio is increasing from 2004-05 to 2007-08.
2. There is a decrease in 2008-09.
3. But company is capable of recovering. in 2009-2010
4. 2007-08 has highest ratio.
III. LIQUIDITY RATIOS:
5. CURENT RATIO: (Rs. IN MILLIONS)
YEAR CURRENT CURRENT RATIO INDUSTRY
ASSETS LIABILITIES AVERAGE
2004-05 21572.63 11656.67 1.85 1.55
2005-06 22324.13 14085.16 1.58 1.55
2006-07 26974.14 17558.55 1.54 1.55
2007-08 28752.58 22719.39 1.27 1.55
2008-09 31656.16 21369.46 1.48 1.55
2009-10 41396.83 29607.56 1.40 1.55
TABLE: 10
(SOURCE: ANNUAL REPORTS OF COMPANY)
1.00
0.50
INDUSTRY AVERAGE
RATIO
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART: 5
INTERPRETATION:
1. Here industry ratio is 1.55.
2. Except in 2007-08 remaining all year‟s company‟s current ratio is almost
near to industry average ratio.
3. In the year 2006-07 company had power to affect the industry.
6. LIQUID RATIO (Rs. IN MILLIONS)
YEAR QUICK ASSETS CURRENT RATIO INDUSTRY
LIABILITIES AVERAGE
2004-05 15891.82 11656.67 1.36 1.07
2005-06 13298.52 14085.16 0.94 1.07
2006-07 16270.93 17558.55 0.93 1.07
2007-08 16513.44 22719.39 0.73 1.07
2008-09 18356.02 21369.46 0.86 1.07
2009-10 25014.43 29607.56 0.84 1.07
TABLE: 11
(SOURCE: ANNUAL REPORTS OF COMPANY)
1.36
1.40
1.07 1.07
1.20 1.07 1.07 1.07 1.07
1.00 0.94 0.93
0.80 0.86
0.73 0.84
0.60
0.40
0.20
0.00
INDUSTRY AVERAGE
2004-05
2005-06 RATIO
2006-07
2007-08
2008-09
2009-10
CHART: 6
INFERENCE:
1. Here industry ratio is 1.07
2. In 2004-05 it is higher and then started to decline slowly up to 2007-08.
3. In 2008-09 it started increasing and came near to the industry average.
III. PROFITABILITY RATIOS:
7. GROSS PROFIT RATIO: Rs. IN MILLIONS)
YEAR GROSS PROFIT SALES GROSS PROFIT
RATIO
2004-05 10689.73 41818.97 25.56
2005-06 13390.00 52476.57 25.52
2006-07 16410.70 71681.76 22.89
2007-08 18298.30 77425.80 23.63
2008-09 14321.60 59810.74 23.94
2009-10 19544.85 72447.10 26.98
TABLE: 12
(SOURCE: ANNUAL REPORTS OF COMPANY)
27.00 26.98
26.00
25.56 25.52
25.00
24.00 23.94
23.63 GROSS PROFIT RATIO
23.00 22.89
22.00
21.00
20.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART: 7
INFERENCE:
From the table shown above gross profit of the firm is satisfactory in all the
years except in 2006-07.
But it was recovered very soon by next year and it is still doing well.
8. NET PROFIT RATIOS: (Rs. IN MILLIONS)
YEAR NET PROFIT SALES NET PROFIT
RATIO
2004-05 2714.10 41818.97 6.49
2005-06 3273.20 52476.57 6.24
2006-07 4412.86 71681.76 6.16
2007-08 4693.10 77425.80 6.06
2008-09 1899.96 59810.74 3.18
2009-10 4236.80 72447.10 5.85
TABLE: 13
(SOURCE: ANNUAL REPORTS OF COMPANY)
4.00
2.00
1.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART: 8
INFERENCE:
From the data given in the above table it is clear that the net profit of the
company is almost maintained constant except in the year 2008-09.
Due to market slow down the net profit of the company effected.
But in 2009-10 it shot up as the company recovered very fast.
4.2 MANAGING WORKING CAPITAL:
4.2.1 INVENTORY MANAGEMENT:
Inventories are goods held for eventual sale by a firm. Inventories are thus one of
the major elements, which help the firm in obtaining the desired level of sales.
Kinds of inventories:
Inventories can be classified into 3 categories. They are,
a) Raw materials:
These are goods, which have not yet been committed to
production in a manufacturing firm. They may consist of basic raw
materials or finished goods.
b) Work – in – progress :
This includes those materials, which have been committed to
production process but have not yet been completed.
c) Finished goods:
These are completed products awaiting sale. They are the final
outputs of the production process in a manufacturing firm. In case of
wholesalers and retailers, they are generally referred to as merchandise
inventory.
Benefits of holding inventories:
1) Avoiding losses of sales.
2) Reducing ordering cost.
3) Achieving efficient production runs.
Effects of holding low-costs:
1) No service levels:
Often, customer demand cannot be satisfied, leading to immediate
loss of business.
2) Increased production control costs:
An enterprise may have to rush special production runs, recognize
the schedules, an unordinary high level chasing etc,.
3) Increased replenishment costs:
When operating with low stock levels, average replenishment orders
would be placed frequently.
Effects of holding high stock:
1. Increased storage costs:
a) Increased capital investments, which reduces the capital available for
other activities and project.
b) Increased risk of obsolescence.
2. Increased opportunities for obtaining purchases discounts by bulk ordering.
3. Stable production programs, which result in the maintenance of a steady
work force.
4. High level of service, and
5. Reduction in replacement costs.
Risks and costs associated with inventories:
Holding of inventories exposes a firm to a no: of risks and costs. Risk of
holding inventories can be put as follows.
1. Price decline
2. Product deterioration
3. Obsolescence
A firm using ABC system segregates its inventory into 3 groups. A,B and C.
A) The „A‟ items are those in which it has the largest rupee
investment.
B) The „B‟ group items consist of the items accounting for
the next largest investment.
C) The „C‟ group typically consists of larger no: of items
accounting for a small rupee investment.
Determination of quantity for which the order should be placed is one of the
important problems concerned with efficient Inventory Management. EOQ
refers to the size of the order, which gives maximum economy in purchasing
in an item of Raw materials or finished products. It is fixed mainly after
taking into account the following cost.
Ordering cost
Inventory carrying cost
Assumptions:
1. The firm knows with certainly the annual usage or demand of the particular
items of inventories.
2. The rate at which the firm uses the inventories or makes sales is constant
throughout the year.
3. The order for replenishment of inventory is placed exactly when inventories
reach zero level.
5. Determination of optimum production quantity:
The EOQ model can be extended to production runs to determine the
optimum production quantity. The 2 costs involved are:
Setup cost
Inventory carrying cost
6. Determination of optimum Re-order level:
For optimum production quantity, it is important to decide when to order for the
new stock. New goods will arrive before the firm runs out of goods to sell. To
determine Re-order level we should know about:
The load time
The usage rate.
7. Aging Schedule Of Inventory:
By identifying the data of purchase or manufacture of each item of the inventory
is known as aging schedule of inventory.
8. Just – In – Time (JIT) Inventory System:
Normally high inventories blocking of capital investment, insurance etc. To
minimize that by keeping the inventories at the lowest possible level by JIT
system. JIT inventory system means all inventories whether of raw materials, WIP
& Finished goods are received in time to go into production, manufacture parts are
completed into products and products are shipped to customers. In JIT
environment the flow of goods is controlled by pull down approach.
Inventory Proportion
18000.00
16000.00
14000.00
12000.00
10000.00
8000.00
6000.00
4000.00
2000.00
0.00
Raw Materials WIP FG Othes Inventory
2004-05 2306.29 912.41 2092.68 369.43 5680.81
2005-06 2728.32 1437.30 4493.67 366.32 9025.61
2006-07 3853.39 1095.07 5325.70 429.05 10703.21
2007-08 4229.28 1140.46 6255.05 614.33 12239.12
2008-09 5325.74 940.82 6465.16 568.41 13300.13
2009-10 5860.65 3465.62 6458.81 597.20 16382.28
CHART 9
(SOURCE: ANNUAL REPORTS OF COMPANY)
INFERENCE:
1. Raw materials consumed are increasing from year by year.
2. WIP increased in first 2 years and then started decreasing.
3. FG is in increasing condition. There is a rapid change in the year 2005-06.
4. Total inventory is increasing from year to year. There is rapid change in the
year 2005-06.
2. COMPONENTS OF INVENTORY (Rs. IN MILLIONS)
Components Of Inventory
18000.00
16000.00
14000.00
12000.00
10000.00
8000.00
6000.00
4000.00
2000.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
Raw Materials 2306.29 2728.32 3853.39 4229.28 5325.74 5860.65
WIP 912.41 1437.30 1095.07 1140.46 940.82 3465.62
FG 2092.68 4493.67 5325.70 6255.05 6465.16 6458.81
Othes 369.43 366.32 429.05 614.33 568.41 597.20
Inventory 5680.81 9025.61 10703.21 12239.12 13300.13 16382.28
ITR
9.00
8.00
7.78
7.14 7.27
7.00
6.75
6.00
5.00
4.68
4.42
4.00 ITR
3.00
2.00
1.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART: 11
INFERENCE:
1. During the 2004-05 the company has very high inventory ratio of 7.78,
which means more capital is being locked up in the inventory.
2. But from the year 2005-10 the ratio was decreased from 7.14 to 4.42.
2.2 INVENTORY HOLDING PERIOD: (Rs. IN MILLIONS)
YEAR DAYS ITR INV HOLDING
PERIOD
2004-05 360.00 7.78 46.00
2005-06 360.00 7.14 50.00
2006-07 360.00 7.27 50.00
2007-08 360.00 6.75 53.00
2008-09 360.00 4.68 77.00
2009-10 360.00 4.42 81.45
TABLE: 15
(SOURCE: ANNUAL REPORTS OF COMPANY)
90.00 81.45
77.00
80.00
70.00
60.00 53.00
50.00 50.00
46.00
50.00
40.00
30.00
20.00
10.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART:12
INFERENCE:
1. Inventory holding period was good from 2004-05 to 2007-08. But in
2009-10 it was just increased.
3.1 RAW MATERIALS TURN OVER RATIO:(Rs. IN MILLIONS)
YEAR RAW AVG RAW RM TR
MATERIALS MATERIALS
2004-05 30020.40 2109.99 14.23
2005-06 40645.83 2517.31 16.15
2006-07 54081.14 3290.86 16.43
2007-08 57480.59 4041.34 14.22
2008-09 43218.57 4777.52 9.05
2009-10 52552.32 5593.15 9.40
TABLE:16
( (SOURCE: ANNUAL REPORTS OF COMPANY)
18.00
16.00
14.00
12.00
10.00
8.00
RM TR
6.00
4.00
2.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
Axis Title
CHART: 13
INFERENCE:
1. In 2006-07 RM TR is maximum.
2. From 2004-05 to 2006-07 it was increased.
3. From 2006-07 to 2008-09 it was decreased.
3.2 RAW MATERIALS HODING PERIOD: (Rs. IN MILLIONS)
YEAR DAYS RTR RM HOLDING
PERIOD
2004-05 360.00 14.23 25.00
2005-06 360.00 16.15 22.00
2006-07 360.00 16.43 22.00
2007-08 360.00 14.22 25.00
2008-09 360.00 9.05 40.00
2009-10 360.00 9.40 38.30
TABLE:17
(SOURCE: ANNUAL REPORTS OF COMPANY)
2009-10 38.30
2008-09 40.00
2007-08 25.00
2006-07 22.00
2005-06 22.00
2004-05 25.00
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00
RM HOLDING PERIOD
CHART:14
INFERENCE:
1. Raw material holding period is constant in all years.
2. But it was slightly increased in 2008-09.
4.1 WORK IN PROGRESS TURN OVER RATIO: (Rs. IN MILLIONS)
YEAR COST OF AVG WIP WIP TR
PRODUCTION
2004-05 31153.39 809.35 38.49
2005-06 36685.58 1174.86 31.23
2006-07 54439.03 1266.19 42.99
2007-08 58198.15 1117.77 52.07
2008-09 45279.034 1040.65 43.51
2009-10 52612.25 2203.20 23.88
TABLE: 18
(SOURCE: ANNUAL REPORTS OF COMPANY)
60.00
52.07
20.00
10.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
WIP TR
CHART:15
INFRENCE:
1. In 2007-08 WIP TR is highest. Remaining all years it was similar.
2. In 2009-10 it is lowest.
4.2 WIP HOLDING PERIOD: (Rs. IN MILLIONS)
YEAR DAYS WIP TR WIP HOLDING
PERIOD
2004-05 360.00 38.49 9.35
2005-06 360.00 31.23 11.53
2006-07 360.00 42.99 8.37
2007-08 360.00 52.07 6.91
2008-09 360.00 43.51 8.27
2009-10 360.00 23.88 15.08
TABLE : 19
(SOURCE: ANNUAL REPORTS OF COMPANY)
15.08
16.00
14.00
11.53
12.00
9.35
10.00 8.37 8.27
8.00 6.91
6.00
4.00
2.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART: 16
INFERENCE:
1. WIP holding period is highest in 2009-10.
2. WIP holding period is lowest in 2007-08.
5.1 FINISHED GOODS TURNOVER RATIO: (Rs. IN MILLIONS)
YEAR COST OF GOODS AVG FG FG TR
SOLD
2004-05 31129.24 2104.76 17.35
2005-06 39086.57 3293.18 15.42
2006-07 55271.06 4909.69 12.74
2007-08 59127.50 5790.38 11.81
2008-09 45489.14 6360.11 8.33
2009-10 52902.25 6461.90 8.19
TABLE: 20
(SOURCE: ANNUAL REPORTS OF COMPANY)
FG TR
20.00
18.00
17.35
16.00
15.42
14.00
12.74
12.00 11.81
10.00
FG TR
8.00 8.33 8.19
6.00
4.00
2.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART:17
INFERENCE:
1. Finished goods turnover ratio is decreasing from 2004-05 to 2009-10.
2. 2009-10 is the lowest and 2004-05 is the highest.
TABLE: 21
(SOURCE: ANNUAL REPORTS OF COMPANY)
2009-10 43.97
2008-09 43.00
2007-08 30.00
2006-07 28.00
2005-06 23.00
2004-05 21.00
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.00
FG HOLDING PERIOD
CHART:18
INFERENCE:
1. Finished goods holding period is highest in 2009-10.
2. Finished goods holding period is lowest in 2004-05.
6. INVENTORY TO CURRENT ASSETS RATIO: Rs. IN MILLIONS)
YEAR INVENTORY CURRENT ASSETS INV TO CA RATIO
2004-05 5680.81 21572.63 0.26
2005-06 9025.61 22324.13 0.40
2006-07 10703.21 26977.14 0.40
2007-08 12239.14 28752.58 0.43
2008-09 13300.14 31656.16 0.42
2009-10 16382.40 41403.10 0.40
TABLE: 22
(SOURCE: ANNUAL REPORTS OF COMPANY)
0.43 0.42
0.45 0.40 0.40 0.40
0.40
0.35
0.30 0.26
0.25
0.20
0.15
0.10
0.05
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
INV TO CA RATIO
CHART: 19
INFERENCE:
1. In 2004-05, 26% of current assets are inventory. It was the least.
2. In 2007-08, 43% of current assets are inventory. It was highest.
4.2.2 RECEIVABLES MANAGEMENT
INTRODUCTION:
The term debtors are defined, as debt owed to the firm by the
customers arising from sale of goods or services in the ordering course of business.
Debtors or receivables are asset accounts representing amounts owed to the firm by
customers from sale of goods or services. It has to be mentioned that the credit that
is open account in the sense that no formal acknowledgement of debt obligation is
required. In fact, a credit sale, which leads to debtors, is treated as one of the
marketing tools.
Meeting competition:
The above 2 objectives have a single purpose, that is generate larger flow of
operating revenue and hence profit, than would be achieved in the absence of a
commitment of the funds to debtors. Extension of credit involves cost and risk
management should weigh benefits against cost. The optimum point may be
considered as the point where “the return on investment in further funding of
receivables is less than the cost of funds raised that additional credit (i.e. cost of
capital)”.
Credit sales, and hence maintaining of debtors, involve certain costs. They are:
Level of sales
Credit terms
Collection policies
Credit Policy:
The credit policy relating to sales and purchase also affects the working capital.
The credit policy influences requirement of working capital in 2 ways.
1. Credit information
2. Credit investigation
3. Credit limits and
4. Collection procedure
For effective management of credit, a firm should lay down clear-cut guidelines
and procedures for granting credit to individual customers and collecting
individual accounts.
Size of Receivables:
2009-10 7.95
2008-09 8.97
2007-08 17.23
2006-07 15.14
2005-06 11.88
2004-05 9.68
0.00 2.00 4.00 6.00 8.00 10.00 12.00 14.00 16.00 18.00
RTR
CHART:20
INFERENCE:
1. Receivables turnover ratio is highest in 2007-08.
2. Receivables turnover ratio is lowest in 2009-10.
1.2 DEBTORS COLLECTION PERIOD: Rs. IN MILLIONS)
YEAR DAYS RTR DEBTORS
COLLECTION
PERIOD
2004-05 360.00 9.68 37.00
2005-06 360.00 11.88 30.00
2006-07 360.00 15.14 24.00
2007-08 360.00 17.23 21.00
2008-09 360.00 8.97 40.00
2009-10 360.00 7.95 45.28
TABLE: 24
(SOURCE: ANNUAL REPORTS OF COMPANY)
30.00
24.00
21.00
CHART:21
INFERENCE:
1. Receivables management in Ashok Leyland is very efficient. From 2004-05
to 2007-08 debtors collection period was decreasing.
2. But in the year 2009-10 the collection period increased to more than 100%
2. AVERAGE INVESTMENT IN RECEIVABLES: Rs. IN MILLIONS)
2009-10 9901.83
2008-09 6646.00
2007-08 4517.00
2006-07 4779.00
2005-06 4373.00
2004-05 4298.00
CHART: 22
INFERENCE:
1. From 2004-05 to 2007-08 the investment on receivables is constant.
2. In the year 2008-09 it is slightly increased.
3. Then in 2009-10 it increased more than 50% approx.
3.1. CREDITORS TURN OVER RATIO: (Rs. IN MILLIONS)
YEAR PURCHASES AVG CREDITORS CTR
2004-05 30413.01 5494.04 5.54
2005-06 41067.86 6636.96 6.19
2006-07 55206.21 8528.47 6.47
2007-08 57856.49 11531.35 5.02
2008-09 44315.03 12013.00 3.69
2009-10 52017.40 13362.75 3.89
TABLE: 26
(SOURCE: ANNUAL REPORTS OF COMPANY)
7.00
6.47
6.19
6.00 5.54
5.02
5.00
3.89
4.00 3.69
3.00
2.00
1.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CTR
CHART: 23
INFERENCE:
1. 2006-07 year has highest creditor turnover ratio.
2. 2008-09 year has lowest creditor turnover ratio.
3.2. CREDITORS COLLECTION PERIOD: (Rs. IN MILLIONS)
YEAR DAYS CTR CREDITORS
COLLECTION
PERIOD
2004-05 360.00 5.54 65.00
2005-06 360.00 6.19 58.00
2006-07 360.00 6.47 56.00
2007-08 360.00 5.02 72.00
2008-09 360.00 3.69 98.00
2009-10 360.00 3.89 92.54
TABLE:27
(SOURCE: ANNUAL REPORTS OF COMPANY)
98.00
92.54
72.00
65.00
58.00 56.00
CHART:24
INFERENCE:
1. In the year 2006-07 creditors‟ collection period is low 56.
2. In the year 2008-09 the creditor‟s collection period is very high 98.
II. TO ANALYZE THE STUCTURE:
1. RECEIVABLES TO CURRENT ASSETS RATIO: (Rs. IN MILLIONS)
YEAR RECEIVABLES CURRENT ASSETS REC TO CA
RATIO
2004-05 4587.66 21572.63 0.21
2005-06 4243.37 22324.13 0.19
2006-07 5228.75 26977.14 0.19
2007-08 3758.35 28752.58 0.13
2008-09 9579.74 31656.16 0.30
2009-10 10220.61 41403.10 0.25
TABLE: 28
(SOURCE: ANNUAL REPORTS OF COMPANY)
2009-10 0.25
2008-09 0.30
2007-08 0.13
2006-07 0.19
2005-06 0.19
2004-05 0.21
REC TO CA RATIO
CHART:25
INFERENCE:
1. From the table given above, it is clear that receivable to current asset ratio is
low in 2007-08. That means receivables management is very efficient in that
year.
2. But in the year 2008-09 it is the highest.
4.2.3 CASH MANAGEMENT
Introduction:
Cash the most liquid asset, is of vital important of the daily operations of business
firms. While the proportion of corporate assets in the form of cash is very small,
often between 1 & 3% its efficient management is crucial to the solvency of
business in a very important sense. Cash is the focal point of fund flows in
business. In view of its importance, it is generally referred to as the “ life blood of
a business enterprise”.
1. Transaction motive:
Firms need cash to meet their transaction needs. The collection
of cash (from sale of goods services, sale of goods, and additional
financing) is not perfectly synchronized with the disbursement of cash
(for purchase of goods and services acquisition of capital assets and
meeting other obligations).
2. Precautionary motive:
There may be some uncertainty about magnitude and timing of
cash inflows from sale of goods and services, sale of assets and
insurances of purchases. Like flows on account of purchases and other
obligations, to protect it against such uncertainties, a firm may require
some cash balances.
3. Speculative motive:
Firms would like to tap profit-making opportunities arising from
fluctuations in commodity prices, security prices, interest rates and
foreign exchange rates cash-rich firm is prepared to exploit such
speculative earnings, may require additional liquidity. However, for
most firms there reserve borrowing capacity and marketable securities
would suffice to meet their speculative needs.
4. Compensating motive:
Yet another motive to hold cash balances is to compensate banks
for providing certain services and loans. Banks provide a variety of
services to business firms, such as clearance of cheques, supply of
credit information, transfer of funds, and so on. While for some of
these services bank charges a commission or free, for others they seek
indirect compensation usually, clients are required to maintain
balances of cash at the bank. Since, clients this balance cannot be
utilized by the firms for transaction purposes. The banks themselves
can use the amount to earn a return. Such balances are compensatory
balances.
Precisely speaking, the primary goals of cash management in firm to trade off
between liquidity and profitability in order to maximize long-term profit, this is
possible only when the firm aims at optimizing the use of funds in the working
capital pool. This overall objective can be translated in the following operational
goals.
30.00 25.94
25.00 22.17
20.00 17.47
13.81
15.00
5.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CTR
CHART:26
INFERENCE:
1. Cash turnover ratio is kept on increasing from the year 2004-05 to
2009-10.
2. There is a constant growth in increase.
1.2 CASH HOLDING PERIOD: (Rs. IN MILLIONS)
YEAR DAYS CTR CASH HOLDING
PERIOD
48.00 48.00
50.00
45.00
40.00
35.00
30.00 26.00
25.00 21.00
20.00 16.00
13.88
15.00
10.00
5.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CHART:27
INFERENCE:
1. From the table given above in 2004-05 and 2005-06 the cash holding period
is very high 48days.
2. But from 2006-07 to 2009-10 it is decreased from 26 days to 14 days.
II. TO ANALZE LIQUIDITY:
1. CASH RATIO: (Rs. IN MILLIONS)
YEAR CASH CURRENT CASH RATIO
LIABILITIES
2004-05 7966.82 11656.67 0.68
2005-06 6028.76 14085.16 0.43
2006-07 4349.39 17558.55 0.25
2007-08 4513.70 22719.39 0.20
2008-09 880.84 21369.46 0.04
2009-10 5189.20 29607.56 0.18
TABLE: 31
(SOURCE: ANNUAL REPORTS OF COMPANY)
0.68
0.70
0.60
0.50 0.43
0.40
0.30 0.25
0.20
0.18
0.20
0.10 0.04
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
CASH RATIO
CHART:28
INFERENCE:
1. From the above table it is clear that cash ratio that is cash availability is
decreasing from year by year.
2. In the year 2008-09 it is just 0.04.
III. TO ANALYZE STRUCTURE:
1. CASH TO CURRENT ASSETS: (Rs. IN MILLIONS)
YEAR CASH CURRENT ASSETS CASH TO CA
RATIO
2004-05 7966.82 21572.63 0.37
2005-06 6028.76 22324.13 0.27
2006-07 4349.39 26977.14 0.16
2007-08 4513.70 28752.58 0.16
2008-09 880.84 31656.16 0.03
2009-10 5189.20 41403.10 0.13
TABLE: 32
(SOURCE: ANNUAL REPORTS OF COMPANY)
2009-10 0.13
2008-09 0.03
2007-08 0.16
2006-07 0.16
2005-06 0.27
2004-05 0.37
CASH TO CA RATIO
CHART:29
INFERENCE:
From the above table it is clear that percentage of cash in current assets is
very less and decreasing from year by year.
In 2008-09 it is just 3%.
4.3 OPERATING CYCLE:
Operating Cycle= Raw Material Holding Period+
WIP Holding Period +
FG Holding Period +
Debtors Collection Period -
Creditors Collection Period
(Rs. IN MILLIONS)
WIP OPERATING
YEAR RM HP FG HP DCP CCP
HP CYCLE
40.00
35.00
30.00
25.00
20.00
15.00
10.00
5.00
0.00
2004-05 2005-06 2006-07 2007-08 2008-09 2009-10
OPERATING CYCLE 26.00 26.00 25.00 10.00 32.00 38.13
CHART:30
INFERENCE:
From the table given above it is clear that,
In 2007-08 it is very low that is 10. It is best one.
In 2009-10 it is increased from 10 to 38.
There is a rapid change in operating cycle.
Chapter 5
ESTIMATION OF
WORKING CAPITAL
3. FORECASTS
4. ESTIMATION OF WORKING
CAPITAL
5.1 TIME SERIES ANALYSIS:
Time series refer to a series in which one variable is time. A time series is an
arrangement of statistical data in accordance to the time of occurrence or in a
chronological analysis is done primarily for the purpose of making forecasts for
future and also for the purpose of evaluating past performances.
Where,
a= ∑Y/n;
And b=∑XY/∑(X*X)
So, n=5.
Forecasted Sales
90000.00
80000.00
70000.00
60000.00
50000.00
40000.00
30000.00 SALES(Y)
20000.00 Ye=a+bX
10000.00
0.00
2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
SALES(Y) 52476.57 71681.76 77425.80 59810.74 78726.00 80212.51
Ye=a+bX 59898.61 63961.39 68024.17 72086.95 76149.73 80212.51
Axis Title
CHART:31
INFERENCE:
Forecasted Inventory
20000.00
18000.00
16000.00
14000.00
12000.00
10000.00
8000.00
6000.00
4000.00
2000.00
0.00
2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
INVENTORY(Y) 9025.61 10703.21 12239.14 13300.14 16382.40 17523.25
Ye=a+bX 8868.00 10599.05 12330.10 14061.15 15792.20 17523.25
CHART:32
INFERENCE:
The estimated value of inventory for the year 2010-11 is 17523.25
Ye=a+bx is forecasted values for all 5 years.
The above chart shows the accuracy of forecasting.
The accuracy of forecasting is very good.
2. CASH: (Rs. IN MILLIONS)
Forecasted Cash
7000.00
6000.00
5000.00
4000.00
3000.00
2000.00
1000.00
0.00
Ye=a+bX
2005-06
2006-07 CASH(Y)
2007-08
2008-09
2009-10
2010-11
CHART: 33
INFERENCE:
10000.00
5000.00
0.00
Ye=a+bX
2005-06 2006-07
2007-08 SUNDRY DEBTORS(Y)
2008-09
2009-10
2010-11
CHART:34
INFERENCE:
The estimated value of sundry debtors for the year 2010-11 is 11497.80
Ye=a+bx is forecasted values for all 5 years.
The above chart shows the accuracy of forecasting.
Only in the year 2007-08 forecasting accuracy is less.
4. LOANS AND ADVANCES: (Rs. IN MILLIONS)
10000.00
8000.00
6000.00
4000.00
2000.00
0.00
2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
LOANS & ADVANCES(Y) 3026.39 6695.79 8241.38 7895.44 9604.60 11399.54
Ye=a+bX 4221.51 5657.11 7092.72 8528.33 9963.93 11399.54
CHART:35
INFERENCE:
The estimated value of loans and advances for the year 2010-11 is 11399.54
Ye=a+bx is forecasted values for all 5 years.
The above chart shows the accuracy of forecasting.
III.CURRENT LIABILITIES:
Forecasted Liability
30000.00
25000.00
20000.00
15000.00
10000.00
5000.00
0.00
2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
LIABILITIES(Y) 11468.95 16516.25 19267.08 18688.64 25920.65 27695.05
Ye=a+bX 12157.16 15264.74 18372.32 21479.89 24587.47 27695.05
CHART:36
INFERENCE:
Forecasted Provision
4000.00
3000.00
2000.00
1000.00
0.00
Ye=a+bX
2005-06
2006-07 PROVISIONS(Y)
2007-08
2008-09
2009-10
2010-11
CHART:37
INFERENCE:
CURRENT
LIABILITIES
liabilities 25920.60 27695.05 1774.45
provisions 3686.90 3829.68 142.78
(B) 29607.50 31524.74
TABLE: 41
INFERENCE:
SUMMARY OF FINDINGS
SUGGESTIONS
FINDINGS:
1. There has been increase in the working capital for the year 2004-05.
2. There has been decrease in the working capital for the year 2005-06.
3. There has been increase in the working capital for the year 2006-07.
4. There has been decrease in the working capital for the year 2007-08.
5. There has been increase in the working capital for the year 2008-09.
6. There has been increase in the working capital for the year 2009-10
Here industry ratio of liquid ratio is 1.07. In 2004-05 it is higher and then
started to decline slowly up to 2007-08. In 2008-09 it started increasing
and came near to the industry average.
2) RECEIVABLES MANAGEMENT:
Receivables turnover ratio is highest in 2007-08.
Receivables turnover ratio is lowest in 2009-10
Receivables management in Ashok Leyland is very efficient. From 2004-05
to 2007-08 debtors collection period was decreasing.
But in the year 2009-10 the collection period increased slightly.
From 2004-05 to 2007-08 the investment on receivables is constant.
In the year 2008-09 it is slightly increased.
In year 2009-10 it increased up to 50 %.
2006-07 year has highest creditor turnover ratio.
2008-09 year has lowest creditor turnover ratio.
In the year 2006-07 creditors‟ collection period is low 56.
In the year 2008-09 the creditor‟s collection period is very high 98.
From the table given above, it is clear that receivable to current asset ratio is
low in 2007-08. That means receivables management is very efficient in that
year. But in the year 2008-09 it is the highest.
3) CASH MANAGEMENT:
Cash turnover ratio is kept on increasing from the year 2004-05 to 2009-10.
There is a constant growth in increase.
From the table given above in 2004-05 and 2005-06 the cash holding period
is very high 48days.
But from 2006-07 to 2009-10 it is decreased from 26 days to 14 days.
From the above table it is clear that cash ratio that is cash availability is
decreasing from year by year.
In the year 2008-09 it is just 0.04
From the above table it is clear that percentage of cash in current assets is
very less and decreasing from year by year.
In 2008-09 it is just 3%.
CONCLUSION
CONCLUSION:
Current assets components shows sundry debtors were the major part in
Current assets it shows that the inefficient receivables collection
management.
The company has a good operating cycle, liquidity position, and has sufficient
funds to repay its liabilities. It is being found that components of working capital
like inventory management, receivables management and cash management was
managing effectively. It is being found that the production target of the company
has been achieved in time; thereby the profit percentage of company is good.
The company is matured one and it has contributed towards the countries growth
and development and will also continue to perform and contribute to the whole
nation. To conclude company has sound and effective management of working
capital, which helps them to control the cost and increase the profit.
Chapter 8
Appendices
BIBLIOGRAPHY:
BOOKS REFERRED:
M.Y. KHAN AND P.K. JAIN – 5th EDITION-MANAGEMENT
ACCOUNTING – NOIDA:-- Tata McGraw-Hill Publication
I. M. PANDEY – 2008 - FINACIAL MANAGEMENT- NEW
DELHI;--Vikas Publishing House Pvt Ltd.
HRISHIKESH BHATTACHARYA – 2007 – WORKING
CAPITAL MANAGEMENT – NEW DELHI: Prentice-Hall of India
P.Ltd.
WEBSITES:
Available from : www.ashokleyland.com [accessed on 15 june2010]