You are on page 1of 1

10:57 AM The Gardens at Heritage Green CAI

09/14/10 Profit & Loss YTD


Cash Basis January through August 2010

Jan - Aug 10
Ordinary Income/Expense
Income
Donations 145.00
Late Fee Income 1,452.75
Member Monthly Assessment 133,372.86
Returned Check Charges 20.00
Total Income 134,990.61
Expense
Bank Charges 2,616.53
Federal Taxes 643.00
Garbage Service 11,520.00
Insurance Expense 17,571.79
Landscaping and Groundskeeping 44,224.30
Pest Control 4,920.00
Postage and Delivery 485.58
Professional Fees
Accounting Expense 500.00
Legal Fees -512.05
Total Professional Fees -12.05
Repairs and Maintenance 14,452.80
Utilities
Electric 1,117.90
Water
Private Fire Protection 2,513.70
Water - Other 5,221.12
Total Water 7,734.82

Total Utilities 8,852.72

Total Expense 105,274.67

Net Ordinary Income 29,715.94


Other Income/Expense
Other Income
Interest Income 1,710.83
Total Other Income 1,710.83

Net Other Income 1,710.83

Net Income 31,426.77

Page 1

You might also like