AVERAGE TAX BILL IMPACT ANALYSIS

FISCAL YEAR 2010 VS. 2011 (1.75 Factor)

FY 2010 Tax R/O $12.57 FY 2011 Tax Rate R/O $13.43
Rate
CIP $27.80 CIP $30.40
FY 2010 Average Value FY 2011 AverageValue
Single Tax Amount Single Residential Tax Amount Tax Amt.
Residential Change
188,906 $12.57 $2,374.55 178,249 $13.43 $2,393.88 $19.34
Condo Units Condo Units
129,500 $12.57 $1,627.82 115,200 $13.43 $1,547.14 ($80.68)
Two Family Two Family
268,200 $12.57 $3,371.27 182,579 $13.43 $2,452.04 ($919.24)
Three Family Three Family

199,300 $12.57 $2,505.20 184,293 $13.43 $2,475.05 ($30.15)

Commercial Commercial
317,400 $27.80 $8,823.72 354,366 $30.40 $10,772.73 $1,949.01
Industrial Industrial
964,700 $27.80 $26,818.66 1,001,856 $30.40 $30,456.42 $3,637.76

Note: Values and taxes are averages per

classification.
NOVEMBER 10, 2010 BOARD OF ASSESSORS CLASSIFICATION HEARING 1
AVERAGE TAX BILL IMPACT ANALYSIS
FISCAL YEAR 2010 VS. 2011 (1.74 Factor)
FY 2010 Tax R/O $12.57 FY 2011 Tax Rate R/O $13.48
Rate
CIP $27.80 CIP $30.23
FY 2010 Average Value FY 2011 AverageValue
Single Tax Amount Single Residential Tax Amount Tax Amt.
Residential Change
188,906 $12.57 $2,374.55 178,249 $13.48 $2,402.80 $28.25
Condo Units Condo Units
129,500 $12.57 $1,627.82 115,200 $13.48 $1,552.90 ($74.92)
Two Family Two Family
268,200 $12.57 $3,371.27 182,579 $13.48 $2,461.16 ($910.11)
Three Family Three Family

199,300 $12.57 $2,505.20 184,293 $13.48 $2,484.27 ($20.93)

Commercial Commercial
317,400 $27.80 $8,823.72 354,366 $30.23 $10,712.48 $1,888.76
Industrial Industrial
964,700 $27.80 $26,818.66 1,001,856 $30.23 $30,286.11 $3,467.45

Note: Values and taxes are averages per

classification.
NOVEMBER 10, 2010 BOARD OF ASSESSORS CLASSIFICATION HEARING 2
AVERAGE TAX BILL IMPACT ANALYSIS
FISCAL YEAR 2010 VS. 2011 (1.73 Factor)
FY 2010 Tax R/O $12.57 FY 2011 Tax Rate R/O $13.53
Rate
CIP $27.80 CIP $30.06
FY 2010 Average Value FY 2011 AverageValue
Single Tax Amount Single Residential Tax Amount Tax Amt.
Residential Change
188,906 $12.57 $2,374.55 178,249 $13.53 $2,411.71 $37.16
Condo Units Condo Units
129,500 $12.57 $1,627.82 115,200 $13.53 $1,558.66 ($69.16)
Two Family Two Family
268,200 $12.57 $3,371.27 182,579 $13.53 $2,470.29 ($900.98)
Three Family Three Family

199,300 $12.57 $2,505.20 184,293 $13.53 $2,493.48 ($11.72)

Commercial Commercial
317,400 $27.80 $8,823.72 354,366 $30.06 $10,652.24 $1,828.52
Industrial Industrial
964,700 $27.80 $26,818.66 1,001,856 $30.06 $30,115.79 $3,297.13

Note: Values and taxes are averages per

classification.
NOVEMBER 10, 2010 BOARD OF ASSESSORS CLASSIFICATION HEARING 3
AVERAGE TAX BILL IMPACT ANALYSIS
FISCAL YEAR 2010 VS. 2011 (1.72 Factor)
FY 2010 Tax R/O $12.57 FY 2011 Tax Rate R/O $13.59
Rate
CIP $27.80 CIP $29.88
FY 2010 Average Value FY 2011 AverageValue
Single Tax Amount Single Residential Tax Amount Tax Amt.
Residential Change
188,906 $12.57 $2,374.55 178,249 $13.59 $2,422.40 $47.86
Condo Units Condo Units
129,500 $12.57 $1,627.82 115,200 $13.59 $1,565.57 ($62.25)
Two Family Two Family
268,200 $12.57 $3,371.27 182,579 $13.59 $2,481.25 ($890.03)
Three Family Three Family

199,300 $12.57 $2,505.20 184,293 $13.59 $2,504.54 ($0.66)

Commercial Commercial
317,400 $27.80 $8,823.72 354,366 $29.88 $10,588.46 $1,764.74
Industrial Industrial
964,700 $27.80 $26,818.66 1,001,856 $29.88 $29,935.46 $3,116.80

Note: Values and taxes are averages per

classification.
NOVEMBER 10, 2010 BOARD OF ASSESSORS CLASSIFICATION HEARING 4