TELECOM REGULATORY AUTHORITY OF INDIA

FINANCIAL ANALYSIS DIVISION

FINANCIAL DATA PERTAINING TO GROSS REVENUE, ADJUSTED GROSS REVENUE, LICENSE

FEE & SPECTRUM CHARGES IN RESPECT OF THE TELECOM SERVICE PROVIDERS FOR THE
QUARTER ENDING MARCH 2011 (Rs. in Crore) OF FINANCIAL YEAR 2010-11

Note: The figures are compiled as provided by the Service Providers

Page 1

Statement of GR, AGR, License Fee and Spectrum Charges

For the quarter ending March 2011 of F.Y. 2010-11
(` in crore)

Table No. 1
Name of Company

Aircel Ltd.

Aircel Cellular Ltd.

Dishnet Wireless
Ltd.(Aircel)

Circle
AP
Delhi
Gujarat
Karnataka
Maharashtra
Mumbai
Rajasthan
Tamilnadu
Chennai
Assam
Bihar
Haryana
HP
J&K
North East
MP
Orissa
Punjab
UP-East
UP(W)
Kerala
West Bengal
Kolkata
All India
All India
All India

Gross
Revenue
AIRCEL GROUP
UASL
38.39
UASL
61.26
UASL
7.58
UASL
32.32
UASL
21.28
UASL
41.38
UASL
15.06
Mobile
468.95
Mobile
137.07
UASL
131.33
UASL
72.51
UASL
5.41
UASL
14.82
UASL
84.12
UASL
88.68
UASL
UASL
50.80
UASL
13.44
UASL
30.64
UASL
28.83
UASL
24.88
UASL
51.28
UASL
34.62
NLD
155.45
ILD
117.15
ISP
19.26

License

AGR

License
Fee

24.13
38.99
-1.96
21.25
14.02
26.98
-2.21
394.61
102.29
112.17
57.30
-4.17
11.40
64.87
73.71

2.41
3.90
0.00
2.13
1.40
2.70
0.00
39.46
10.23
6.73
3.44
0.00
0.68
3.89
4.42

0.81
0.88
0.00
0.71
0.33
0.61
0.00
25.08
6.42
3.85
1.92
0.00
0.27
1.52
2.65

38.73
-6.58
20.33
20.26
17.84
40.15
23.56
73.50
4.25
1.12

2.32
0.00
1.63
1.62
1.43
3.21
2.36
4.41
0.25
0.07

1.29
0.00
0.68
0.48
0.42
1.38
0.77

Table No. 2
Name of Company

(` in crore)

Circle

License

Gross
Revenue

AGR

License
Fee

AT & T Global Network Services India Pvt. Ltd.

AT & T Global
Network Services
India Pvt. Ltd.

Spectrum
Charges

All India
All India
All India

NLD
ISP
ILD

1.85
2.31
113.27

Page 2

1.85
0.64
113.27

0.11
0.04
6.80

Spectrum
Charges

Table No. 3
Name of Company

(` in crore)

Circle
AP
Assam
Bihar
TN & Chennai

Delhi
Gujarat
Haryana
HP
J&K
Karnataka
Kerala
Bharti Airtel Ltd.
Kolkata
MP
Maharashtra
Mumbai
Orissa
Punjab
UP-East
UP(W)
West Bengal
All India
All India
All India
All India
North East
Bharti Hexacom Ltd.
Rajasthan
Bharti Broadband
Ltd.

Gross
Revenue
BHARTI GROUP
UASL
1010.52
UASL
181.63
UASL
692.37

License

AGR

License
Fee

Spectrum
Charges

818.14
142.95
581.74

81.81
8.58
34.90

52.95
6.36
37.98

UASL

811.05

632.00

63.20

40.29

UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
NLD
ILD
ISP
V-SAT
Mobile
UASL

848.50
336.90
117.40
87.98
127.17
1065.49
234.56
183.45
402.22
480.85
398.76
245.58
446.20
540.34
240.47
276.87
1944.81
562.56
449.86
12.13
130.50
682.88

493.91
209.90
69.99
62.65
87.50
816.97
156.60
106.17
306.13
310.31
258.64
199.52
312.38
440.99
164.34
208.45
1469.89
88.16
57.98
12.13
96.06
542.09

49.39
20.99
5.60
3.76
5.25
81.70
12.53
10.62
24.49
31.03
25.86
11.97
24.99
35.28
13.15
16.68
88.19
5.29
3.48
0.73
5.76
43.37

21.94
9.49
3.07
2.76
3.87
50.22
6.94
5.31
13.00
17.63
13.95
10.83
16.71
24.29
7.41
9.23

All India

ISP

0.99

0.02

0.00

All India

V-SAT

0.04

0.04

0.00

Page 3

0.49
4.18
29.54

Table No. 4
Name of Company

(` in crore)

Circle

License

AP

Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
Basic
Mobile
NLD
ILD
ISP
V-SAT

Assam
Bihar
Kolkata
Chennai
Gujarat
Haryana
HP
J&K
Karnataka
Kerala
BSNL

MP
Maharashtra
North East
Orissa
Punjab
Rajasthan
Tamilnadu
UP-East
UP(W)
West Bengal
All India
All India
All India
All India

Gross
Revenue
BSNL
139.84
231.94
30.55
59.82
56.21
102.27
84.87
41.94
47.31
49.02
126.44
94.54
43.09
78.44
34.66
47.78
0.15
45.71
88.44
124.47
120.28
216.01
144.11
136.05
221.83
176.45
28.85
55.16
63.95
133.09
65.11
94.96
94.30
106.84
79.27
172.06
63.35
193.84
89.00
88.67
159.12
277.67
1717.70
529.43
649.82
3.40

Page 4

AGR
121.36
173.57
28.01
28.24
38.64
81.97
72.11
22.65
32.42
43.61
103.46
79.24
37.27
67.90
34.66
39.28
0.15
40.59
52.92
111.77
99.52
146.42
98.58
65.99
219.03
101.30
25.74
39.39
53.59
79.58
52.39
76.86
90.08
67.20
49.23
113.05
56.59
166.25
82.60
86.06
130.76
236.72
1717.70
529.43
45.00
3.40

License
Fee
12.12
17.36
1.69
1.69
2.33
4.92
5.77
2.26
3.23
4.36
10.32
7.92
2.98
5.43
2.08
2.36
0.01
2.44
5.27
11.18
7.98
11.71
7.90
5.28
21.85
10.13
1.55
2.36
3.22
4.77
4.19
6.15
7.21
5.38
4.90
11.30
4.53
13.30
6.61
6.89
10.42
18.94
103.06
31.77
2.70
0.20

Spectrum
Charges
0.00
11.02
-0.08
1.63
0.04
5.20
0.00
1.41
-0.01
2.81
0.15
4.24
0.02
4.31
-0.02
2.41
0.03
2.17
-0.38
7.32
-0.19
8.45
-0.03
4.05
-0.10
6.20
-0.02
2.28
-0.06
4.75
-0.02
3.27
0.06
3.59
-0.10
7.37
0.04
10.50
0.21
5.64
0.02
12.43

Table No. 5

(` in crore)

Gross
Revenue
BT GROUP

Circle

License

BT Global
Communications
India Pvt. Ltd.

All India

ISP

0.00

0.00

0.00

All India

ILD

153.80

153.80

9.23

All India

NLD

0.00

0.00

0.00

BT Telecom India
Private Ltd

AGR

License
Fee

Name of Company

(Rs. in crore)

Table No. 6
Gross
AGR
Revenue
Cable & Wireless Networks India Pvt. Ltd.

License
Fee

Name of Company

Circle

License

Cable & Wireless

Networks India Pvt.
Ltd.

All India

ILD

34.04

34.04

2.04

All India

NLD

0.12

0.12

0.01

Table No. 7
Name of Company
Equant Network
Services India Pvt.
Ltd.

Spectrum
Charges

Spectrum
Charges

(` in crore)

License
Gross
AGR
Circle
License
Fee
Revenue
EQUANT NETWORK SERVICES INDIA PVT. LTD.
All India
ILD
23.39
21.82
1.31
All India
NLD
0.00
0.00
0.00
All India
ISP
0.00
0.00
0.00

Page 5

Spectrum
Charges

Table No. 8

(` in crore)

Gross
AGR
Revenue
Etisalat DB Telecom Pvt. Ltd.
AP
UASL
0.09
0.04
Bihar
UASL
0.08
0.04
Delhi
UASL
5.29
2.46
Gujarat
UASL
0.08
0.04
Haryana
UASL
0.03
0.02
Kerala
UASL
0.02
0.01
Karnataka
UASL
0.04
0.02
MP
UASL
0.18
0.10
Etisalat DB Telecom
Maharashtra
UASL
0.11
0.05
Pvt. Ltd.
Mumbai
UASL
2.25
1.03
Punjab
UASL
0.04
0.02
Rajasthan
UASL
0.13
0.07
Tamilnadu
UASL
0.06
0.04
UP-East
UASL
0.17
0.08
UP(W)
UASL
0.14
0.07
All India
NLD
0.29
0.29
All India
ILD
0.00
0.00
All India
ISP
0.00
0.00
Note : Allianz Infratech included in Etisalat (Bihar)
Name of Company

Circle

License

License
Fee
0.00
0.00
0.25
0.00
0.00
0.00
0.00
0.01
0.01
0.10
0.00
0.01
0.00
0.01
0.01
0.02
0.00
0.00

0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00

(` in crore)

Table No. 9
Name of Company

Circle

HCL Infinet Ltd.

All India
All India

HCL Comnet Sys.&

Services Ltd.

All India

Gross
Revenue
HCL GROUP
NLD
15.76
ISP
2.49

License

V-SAT

13.77

AGR

License
Fee

15.76
0.03

0.95
0.02

12.22

0.73

Table No. 10
Name of Company

Spectrum
Charges

Spectrum
Charges

0.40

(Rs. in crore)

Circle

Gross
AGR
Revenue
QUADRANT TELEVENTURES LTD *
License

Quadrant
Punjab
UASL
Televentures Ltd *
(* formerly known as HFCL Infotel Limited)

51.45

Page 6

42.92

License
Fee
3.43

Spectrum
Charges
1.07

(` in crore)

Table No. 11
Name of Company

Circle
AP
Assam
Delhi
Gujarat
Maharashtra
Mumbai
Orissa

Idea Cellular Ltd

Gross
Revenue
IDEA GROUP
Mobile
422.89
UASL
10.26
Mobile
267.33
Mobile
323.52
Mobile
729.80
UASL
153.00
UASL
21.96

License

AGR

License
Fee

332.28
5.58
141.02
239.50
579.41
63.14
9.77

33.23
0.33
14.10
23.95
57.94
6.31
0.59

19.37
0.15
6.31
10.84
38.30
1.89
0.27

TN & Chennai

UASL

46.58

14.68

1.47

0.52

West Bengal
J&K
Kolkata
North East
HP
Rajasthan
UP-East
Haryana
Kerala
UP(W)
MP

UASL
UASL
UASL
UASL
Mobile
Mobile
Mobile
Mobile
Mobile
Mobile
Mobile

30.24
5.60
21.71
7.02
15.98
140.95
216.42
130.63
411.48
363.01
431.65

17.50
2.82
8.96
3.68
6.55
87.59
158.83
83.44
331.95
281.42
359.15

1.40
0.17
0.90
0.22
0.39
7.01
12.71
6.68
26.56
22.51
28.73

0.52
0.12
0.25
0.10
0.25
3.30
7.52
3.67
18.65
16.23
21.36

All India (Idea)

NLD

542.66

357.30

21.44

Bihar
Punjab

UASL
UASL

141.04
231.32

101.75
167.06

6.11
13.37

2.52
8.22

Karnataka

UASL

184.61

125.68

12.57

4.13

NLD

1.48

1.04

0.06

ILD

47.80

6.79

0.41

All
India(Spice)
All
India(Spice)

Table No. 12

(` in crore)

Gross
AGR
Revenue
LOOP MOBILE (INDIA) Ltd.
License

License
Fee

Name of Company

Circle

Loop Mobile (India)

Ltd.

Mumbai

Mobile

178.86

144.51

14.45

Assam
Haryana
Kolkata
MP
North East
Orissa

Mobile
Mobile
Mobile
Mobile
Mobile
Mobile

0.04
0.00
6.44
0.00
0.07
0.00

0.04
0.00
6.43
0.00
0.07
0.00

0.00
0.00
0.64
0.00
0.00
0.00

Loop Telecom
Limited

Spectrum
Charges

Page 7

Spectrum
Charges
8.45

Punjab
Rajasthan
J&K

Mobile
Mobile
Mobile

0.00
0.00
0.04

Page 8

0.00
0.00
0.04

0.00
0.00
0.00

(` in crore)

Table No. 13
Name of Company

MTNL

Gross
Revenue
MTNL

AGR

License
Fee

License

Delhi

Basic+WLL

281.73

186.64

18.66

0.03

Mumbai

Basic+WLL

336.80

298.93

29.88

0.09

Delhi
Mumbai
Delhi
Mumbai
Delhi &
Mumbai

Mobile
Mobile
ISP
ISP

104.22
67.95
67.30
84.33

76.32
42.77
0.81
0.39

7.63
4.33
0.05
0.03

6.11
3.29

1.20

0.24

0.01

NLD

Table No. 14
Name of Company
Rail Tel Corporation
of India Ltd.

Spectrum
Charges

Circle

(` in crore)

Gross
AGR
Revenue
Rail Tel Corporation of India Ltd.
All India
NLD
40.83
40.83
All India
ISP
0.00
0.00
Circle

License

Page 9

License
Fee
2.45
0.00

Spectrum
Charges

Table No. 15
Name of Company

(Rs. in crore)

Circle

AP
Bihar
Delhi
Gujarat
Haryana
HP
J&K
Karnataka
Kerala
Kolkata
Reliance
MP
Communication Ltd. Maharashtra
Mumbai
Orissa
Punjab
Rajasthan
Tamilnadu
UP-East
UP(W)
West Bengal
All India
All India
Assam
Bihar
HP
MP
Reliance Telecom
North East
Orissa
West Bengal
Kolkata

Gross
Revenue
RELIANCE GROUP
UASL
202.54
UASL
91.62
UASL
326.34
UASL
149.22
UASL
47.40
UASL
7.98
UASL
15.81
UASL
186.97
UASL
69.50
UASL
67.73
UASL
102.56
UASL
210.00
UASL
309.98
UASL
22.87
UASL
62.06
UASL
94.62
UASL
174.26
UASL
174.57
UASL
138.91
UASL
37.22
NLD
961.50
ILD
291.96
UASL
91.97
UASL
115.36
UASL
26.13
UASL
170.19
UASL
16.27
UASL
70.08
UASL
63.62
UASL
51.47

License

Page 10

AGR
128.80
53.59
180.97
80.00
18.66
3.66
7.38
119.95
49.57
35.95
61.82
86.51
192.14
8.43
13.50
50.46
102.59
123.48
79.09
19.50
658.40
5.65
70.17
82.35
17.45
115.19
11.01
49.19
42.36
33.99

License
Fee
12.88
3.22
18.10
8.00
1.49
0.22
0.44
11.99
3.97
3.59
4.95
8.65
19.21
0.51
1.08
4.04
10.26
9.88
6.33
1.56
39.50
0.34
4.21
4.94
1.05
9.22
0.66
2.95
3.39
3.40

Spectrum
Charges
4.28
1.60
4.26
2.53
0.72
0.08
0.26
3.14
1.77
0.95
2.03
2.72
4.76
0.19
0.39
1.81
3.01
4.48
3.01
0.56

3.30
4.52
0.79
5.18
0.50
2.21
1.91
1.48

(` in crore)

Table No. 16
Name of Company

Circle

S Tel Pvt. Ltd.

Assam
Bihar
HP
J&K
North East
Orissa

Gross
License
Revenue
S Tel Private Ltd.
UASL
0.69
UASL
17.42
UASL
7.43
UASL
0.00
UASL
0.32
UASL
9.36

AGR
0.49
9.93
4.16
0.00
0.24
5.20

License
Fee
0.03
0.60
0.25
0.00
0.01
0.31

Table No. 17
Circle

Sify Technologies
Ltd.

All India
All India
All India

Gross
Revenue
Sify Group *
NLD
ILD
ISP

License

AGR

License
Fee

Spectrum
Charges

2.07
0.25
0.20
* Remaining data awaited

Table No. 18

(` in crore)

Name of Company

Circle

Sing Tel Global

(India) Pvt Ltd

All India
All India
All India

Gross
AGR
Revenue
Sing Tel Global (India) Pvt Ltd
NLD
0.00
0.00
ILD
25.22
25.22
ISP
0.00
0.00
License

License
Fee

Spectrum
Charges

0.00
1.51
0.00

Table No. 19

Sistema Shyam
Teleservices Ltd

0.02
0.35
0.15
0.00
0.01
0.18

(` in crore)

Name of Company

Name of Company

Spectrum
Charges

(` in crore)

Gross
AGR
Revenue
Sistema Shyam Teleservices Ltd
AP
UASL
8.39
0.97
Bihar
UASL
12.22
8.94
Delhi
UASL
13.47
10.97
Gujarat
UASL
0.56
0.12
Haryana
Mobile
1.66
1.14
Karnataka
Mobile
45.46
30.17
Kerala
UASL
12.63
7.40
Kolkata
Mobile
16.03
11.45
Maharashtra
UASL
9.69
4.29
Mumbai
UASL
11.24
8.95
Rajasthan
UASL
42.91
32.39
Tamilnadu
UASL
28.61
21.62
Mobile
32.10
21.78
West Bengal
MP
UASL
0.00
0.00
Circle

License

Page 11

License
Fee
0.10
0.54
1.10
0.01
0.09
3.02
0.59
1.15
0.43
0.89
2.59
2.16
1.74
0.00

Spectrum
Charges
0.03
0.31
0.36
0.00
0.04
1.01
0.25
0.45
0.13
0.30
0.86
0.68
0.85
0.00

UP (East)
UP (west)
HP
J&K
North East
Orissa
Punjab
Assam

UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL

1.02
1.04
0.00
0.00
0.00
0.00
0.00
0.00

Page 12

0.17
0.07
0.00
0.00
0.00
0.00
0.00
0.00

0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00

0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Table No. 20
Name of Company

Tata Teleservices
Ltd.

Tata Teleservices
(Maharashtra) Ltd.
Tata
Communications
Ltd.
Tata
Communications
Internet Services
Tata Internet
Services Ltd.

(` in crore)

Circle
AP
Assam
Bihar
Delhi
Gujarat
Haryana
HP
J&K
Karnataka
Kerala
Kolkata
MP
North East
Orissa
Punjab
Rajasthan
TN(inc.
Chennai)
UP-East
UP(W)
West Bengal
All India
All India
Maharashtra
Mumbai
All India
All India
All India
All India

Gross
Revenue
Tata Group
UASL
325.96
UASL
12.40
UASL
121.00
UASL
237.47
UASL
139.48
UASL
83.63
UASL
9.62
UASL
11.50
UASL
271.79
UASL
75.72
UASL
101.87
UASL
125.09
UASL
7.41
UASL
60.61
UASL
96.98
UASL
86.40

License

AGR

License
Fee

Spectrum
Charges

267.13
10.34
94.31
180.80
107.64
58.35
6.81
8.71
214.79
51.06
81.69
100.23
5.81
45.95
71.05
52.02

26.71
0.62
5.66
18.08
10.76
4.67
0.41
0.52
21.48
4.09
8.17
8.02
0.35
2.76
5.68
4.16

7.61
0.36
3.39
5.39
3.56
1.83
0.11
0.28
6.46
1.91
2.29
3.88
0.18
1.73
1.98
1.88

UASL

154.33

111.28

11.13

3.10

UASL
UASL
UASL
NLD
ISP
UASL
UASL
NLD
ILD
IP-II
ISP

88.92
101.04
52.75
328.10
24.94
261.06
294.55
351.90
249.59
2.73
183.05

65.88
75.34
41.84
169.63
0.04
216.15
245.17
238.56
33.10
2.73
9.21

5.27
6.03
3.35
10.18
0.00
21.62
24.52
14.31
1.99
0.16
0.55

2.53
2.94
1.64

All India

ISP

57.44

1.62

0.10

All India

ISP

4.70

3.95

0.24

Table No. 21

8.00
10.00

(` in crore)

Name of Company

Circle

Tulip Telecom Ltd

All India
All India
All India

Gross
License
Revenue
Tulip Telecom Ltd
ISP
28.85
NLD
247.31
0.11
ILD

Page 13

AGR
1.07
119.07
0.03

License
Fee
0.06
7.14
0.00

Spectrum
Charges

Table No. 22
Name of Company

Unitech Wireless
(Tamilnadu) Pvt.
Ltd.

(` in crore)

Gross
AGR
Revenue
Unitech Wireless (Tamilnadu) Pvt. Ltd.
Assam
UASL
0.00
0.00
Bihar
UASL
32.71
22.31
North East
UASL
0.00
0.00
Orissa
UASL
8.96
5.26
UP-East
UASL
78.85
55.93
West Bengal
UASL
33.19
18.11
Haryana
UASL
0.00
0.00
HP
UASL
0.00
0.00
J&K
UASL
0.00
0.00
Punjab
UASL
0.00
0.00
Rajasthan
UASL
0.00
0.00
UP(W)
UASL
49.70
33.12
MP
UASL
0.00
0.00
Maharashtra
UASL
39.10
19.10
Gujarat
UASL
38.91
20.27
Karnataka
UASL
17.63
10.29
Kerala
UASL
5.91
3.68
AP
UASL
36.36
20.54
Mumbai
UASL
24.97
13.29
Kolkata
UASL
20.29
9.87
Delhi
UASL
0.00
0.00
Tamilnadu
UASL
16.38
10.25
Circle

License

License
Fee
0.00
1.34
0.00
0.32
4.47
1.45
0.00
0.00
0.00
0.00
0.00
2.65
0.00
1.91
2.03
1.03
0.29
2.05
1.33
0.99
0.00
1.03

Verizon
Communications
India Private Ltd.

Circle

License

Gross
Revenue

AGR

Verizon Communications India Private Ltd.

All India
ISP
6.00
0.00
All India
NLD
0.00
0.00
All India
ILD
112.65
112.65

License
Fee

Spectrum
Charges

0.00
0.00
6.76

Table No. 24
Name of Company

0.00
0.75
0.00
0.18
1.87
0.61
0.00
0.00
0.00
0.00
0.00
1.11
0.00
0.64
0.68
0.34
0.12
0.69
0.43
0.32
0.00
0.34

(` in crore)

Table No. 23
Name of Company

Spectrum
Charges

(` in crore)

Gross
AGR
Revenue
Videocon Telecommunications Limited.
AP
UASL
0.10
0.10
Assam
UASL
0.00
0.00
Bihar
UASL
0.07
0.07
Delhi
UASL
0.00
0.00
Gujarat
UASL
45.53
5.79
Haryana
UASL
14.87
5.09
Circle

License

Page 14

License
Fee

Spectrum
Charges

0.01
0.00
0.00
0.00
0.58
0.41

0.00
0.00
0.00
0.00
0.20
0.18

HP
J&K
Karnataka
Kerala
Videocon
Kolkata
Telecommunications
MP
Limited.
Maharashtra
Mumbai
North East
Orissa
Rajasthan
Tamilnadu &
Chennai
UP (E)
UP(W)
West Bengal
All India

UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL
UASL

1.62
0.00
0.13
7.22
0.00
20.71
0.09
50.92
0.00
0.10
0.10

-1.42
0.00
0.12
0.10
0.00
-10.38
0.09
-22.66
0.00
0.10
0.10

0.00
0.00
0.01
0.01
0.00
0.00
0.01
0.00
0.00
0.01
0.01

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

UASL

27.14

4.67

0.47

0.16

UASL
UASL
UASL
NLD

0.08
0.14
0.13
19.98

0.07
0.14
0.13
5.66

0.01
0.01
0.01
0.34

0.00
0.00
0.00

Page 15

Table No. 25
Name of Company
Vodafone Essar
Mobile Services Ltd
Vodafone Essar
Ltd.

(` in crore)

Circle

Gross
Revenue
Vodafone Essar Group
License

AGR

License
Fee

Spectrum
Charges

Delhi

UASL

684.71

379.11

37.91

24.26

Mumbai

UASL

680.26

439.95

44.00

28.60

Vodafone Essar
Cellular Ltd

Kerala
Maharashtra
Tamilnadu

UASL
UASL
UASL

295.81
574.24
435.46

224.32
409.58
347.30

17.95
40.96
34.73

7.74
18.64
18.93

Vodafone Essar
East Ltd.

Kolkata

UASL

241.42

173.22

17.32

10.83

AP
Chennai
Karnataka
Punjab
UP(W)
West Bengal
All India
All India
Haryana

UASL
UASL
UASL
UASL
UASL
UASL
NLD
ILD
UASL

280.99
163.81
310.49
213.45
321.74
367.65
1006.29
227.69
179.81

202.75
104.01
192.61
133.09
240.58
296.93
741.94
77.96
109.93

20.28
10.40
19.26
10.65
19.25
23.75
44.52
4.68
8.79

7.20
5.46
8.76
4.59
8.06
13.21
0.00
0.00
4.89

Rajasthan

UASL

336.06

248.54

19.88

8.57

UP-East

UASL

551.34

455.21

36.42

25.49

Vodafone Essar
Gujarat Ltd.

Gujarat

UASL

717.50

545.26

54.53

35.71

Vodafone Essar
Spacetel Ltd.

Bihar
MP
Assam
North East
J&K
Orissa
HP
All India

UASL
UASL
UASL
UASL
UASL
UASL
UASL
ISP

154.23
64.13
54.45
31.95
22.72
67.77
15.74

108.94
37.11
39.19
21.16
11.08
42.19
7.23

6.54
2.97
2.35
1.27
0.66
2.53
0.43

2.56
0.87
0.92
0.50
0.26
0.99
0.17

Vodafone Essar
South Ltd.

Vodafone Essar
Digilink Ltd

Page 16