You are on page 1of 4

Service departments Production department

Data Plant Information


maintenance systems Machining Assembly Total
Plant maintenance 0% 20% 30% 50% 100%
Information systems 10% 0% 80% 10% 100%
Machining 0% 0% 0% 0% 0%
Assembly 0% 0% 0% 0% 0%
Directly traced costs: € 200,000 € 100,000 € 400,000 € 300,000 € 1,000,000

Matrix I
1 0 0 0
0 1 0 0
0 0 1 0
0 0 0 1

Matrix D
200,000 0 0 0
0 100,000 0 0
0 0 400,000 0
0 0 0 300,000
Plant Information
Direct maintenance systems Machining Assembly Total
Plant maintenance 0% 0% 38% 63% 100%
Information systems 0% 0% 89% 11% 100%
Machining 0% 0% 100% 0% 100%
Assembly 0% 0% 0% 100% 100%
Directly traced costs: € 200,000 € 100,000 € 400,000 € 300,000 € 1,000,000

Plant Information
Direct maintenance systems Machining Assembly Total
Plant maintenance € 75,000 € 125,000 € 200,000
Information systems € 88,889 € 11,111 € 100,000
Machining € 400,000 €- € 400,000
Assembly €- € 300,000 € 300,000
Directly traced costs: €- €- € 563,889 € 436,111 € 1,000,000

Check: € 1,000,000
Plant Information
Step down maintenance systems Machining Assembly Total
Plant maintenance 0% 20% 30% 50% 100%
Information systems 0% 0% 89% 11% 100%
Machining 0% 0% 100% 0% 100%
Assembly 0% 0% 0% 100% 100%
Directly traced costs: € 200,000 € 100,000 € 400,000 € 300,000 € 1,000,000

Plant Information
Step down maintenance systems Machining Assembly Total
Plant maintenance €- € 40,000 € 60,000 € 100,000 € 200,000
Information systems €- €- € 124,444 € 15,556 € 140,000
Machining €- €- € 400,000 €- € 400,000
Assembly €- €- €- € 300,000 € 300,000
Directly traced costs: €- € 40,000 € 584,444 € 415,556 € 1,040,000

Check: € 1,000,000
Plant Information
Reciprocal maintenance systems Machining Assembly Total
Plant maintenance 0% 20% 30% 50% 100%
Information systems 10% 0% 80% 10% 100%
Machining 0% 0% 100% 0% 100%
Assembly 0% 0% 0% 100% 100%
Directly traced costs: € 200,000 € 100,000 € 400,000 € 300,000 € 1,000,000

Plant Information
Reciprocal maintenance systems Machining Assembly Total
Plant maintenance €- € 42,857 € 64,286 € 107,143 € 214,286
Information systems € 14,286 €- € 114,286 € 14,286 € 142,857
Machining €- €- € 400,000 €- € 400,000
Assembly €- €- €- € 300,000 € 300,000
Directly traced costs: € 214,286 € 142,857 € 578,571 € 421,429 € 1,357,143

Check: € 1,000,000

You might also like