Professional Documents
Culture Documents
Client's Name:
306.36
0.1099
30
15
Results of Report:
It will take
which is
22
1.83
Amount Due
Min
Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
306.36
292.43
278.44
264.41
250.32
236.18
221.99
207.75
193.46
179.11
164.71
150.26
135.76
121.20
106.59
91.93
77.21
62.43
47.61
32.73
17.79
2.80
(12.24)
(27.34)
(42.50)
(57.71)
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
Bank Of America
Interest:
0.0037
Interest
1.07
1.02
0.97
0.91
0.86
0.81
0.76
0.71
0.65
0.60
0.55
0.50
0.44
0.39
0.34
0.28
0.23
0.17
0.12
0.06
0.01
(0.04)
(0.10)
(0.16)
(0.21)
(0.27)
Balance
292.43
278.44
264.41
250.32
236.18
221.99
207.75
193.46
179.11
164.71
150.26
135.76
121.20
106.59
91.93
77.21
62.43
47.61
32.73
17.79
2.80
(12.24)
(27.34)
(42.50)
(57.71)
(72.97)
27
28
29
30
31
32
33
34
35
36
37
38
(72.97)
(88.30)
(103.67)
(119.11)
(134.60)
(150.15)
(165.75)
(181.42)
(197.13)
(212.91)
(228.75)
(244.64)
(260.59)
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
(87.97)
(103.30)
(118.67)
(134.11)
(149.60)
(165.15)
(180.75)
(196.42)
(212.13)
(227.91)
(243.75)
(259.64)
(275.59)
(0.32)
(0.38)
(0.43)
(0.49)
(0.55)
(0.60)
(0.66)
(0.72)
(0.78)
(0.83)
(0.89)
(0.95)
(1.01)
(88.30)
(103.67)
(119.11)
(134.60)
(150.15)
(165.75)
(181.42)
(197.13)
(212.91)
(228.75)
(244.64)
(260.59)
(276.60)
Company Name:
Financial Report Created by:
Date:
Period:
Client's Name:
56
4.67
Amount Due
Min
Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
2,080.08
2,047.07
2,013.92
1,980.63
1,947.18
1,913.59
1,879.85
1,845.96
1,811.92
1,777.73
1,743.39
1,708.90
1,674.26
1,639.46
1,604.51
1,569.41
1,534.15
1,498.74
1,463.17
1,427.44
1,391.55
1,355.51
1,319.30
1,282.94
1,246.42
1,209.73
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
Costco
Interest:
0.0044
Interest
8.99
8.85
8.70
8.56
8.41
8.26
8.11
7.96
7.81
7.66
7.51
7.36
7.20
7.05
6.90
6.74
6.59
6.43
6.27
6.11
5.96
5.80
5.64
5.48
5.32
5.15
Balance
2,047.07
2,013.92
1,980.63
1,947.18
1,913.59
1,879.85
1,845.96
1,811.92
1,777.73
1,743.39
1,708.90
1,674.26
1,639.46
1,604.51
1,569.41
1,534.15
1,498.74
1,463.17
1,427.44
1,391.55
1,355.51
1,319.30
1,282.94
1,246.42
1,209.73
1,172.89
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
1,172.89
1,135.88
1,098.71
1,061.37
1,023.87
986.20
948.37
910.37
872.20
833.87
795.36
756.69
717.84
678.82
639.63
600.27
560.73
521.02
481.14
441.08
400.84
360.42
319.83
279.05
238.10
196.96
155.65
114.15
72.47
30.60
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
1,130.89
1,093.88
1,056.71
1,019.37
981.87
944.20
906.37
868.37
830.20
791.87
753.36
714.69
675.84
636.82
597.63
558.27
518.73
479.02
439.14
399.08
358.84
318.42
277.83
237.05
196.10
154.96
113.65
72.15
30.47
(11.40)
4.99
4.83
4.66
4.50
4.33
4.17
4.00
3.83
3.66
3.49
3.32
3.15
2.98
2.81
2.64
2.46
2.29
2.11
1.94
1.76
1.58
1.41
1.23
1.05
0.87
0.68
0.50
0.32
0.13
(0.05)
1,135.88
1,098.71
1,061.37
1,023.87
986.20
948.37
910.37
872.20
833.87
795.36
756.69
717.84
678.82
639.63
600.27
560.73
521.02
481.14
441.08
400.84
360.42
319.83
279.05
238.10
196.96
155.65
114.15
72.47
30.60
(11.45)
Company Name:
Financial Report Created by:
Date:
Period:
Client's Name:
58
4.83
Amount Due
Min
Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
4,495.21
4,426.66
4,357.81
4,288.65
4,219.19
4,149.42
4,079.35
4,008.96
3,938.27
3,867.26
3,795.94
3,724.30
3,652.35
3,580.08
3,507.49
3,434.59
3,361.36
3,287.80
3,213.92
3,139.72
3,065.19
2,990.33
2,915.14
2,839.61
2,763.76
2,687.57
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
Chase
Interest:
0.0044
Interest
19.45
19.15
18.84
18.54
18.23
17.92
17.62
17.30
16.99
16.68
16.36
16.05
15.73
15.41
15.09
14.77
14.45
14.12
13.80
13.47
13.14
12.81
12.48
12.14
11.81
11.47
Balance
4,426.66
4,357.81
4,288.65
4,219.19
4,149.42
4,079.35
4,008.96
3,938.27
3,867.26
3,795.94
3,724.30
3,652.35
3,580.08
3,507.49
3,434.59
3,361.36
3,287.80
3,213.92
3,139.72
3,065.19
2,990.33
2,915.14
2,839.61
2,763.76
2,687.57
2,611.04
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
2,611.04
2,534.17
2,456.97
2,379.42
2,301.54
2,223.31
2,144.73
2,065.81
1,986.54
1,906.91
1,826.94
1,746.62
1,665.94
1,584.90
1,503.51
1,421.75
1,339.64
1,257.16
1,174.32
1,091.12
1,007.55
923.60
839.29
754.61
669.55
584.12
498.31
412.12
325.55
238.60
151.26
63.54
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
88.00
2,523.04
2,446.17
2,368.97
2,291.42
2,213.54
2,135.31
2,056.73
1,977.81
1,898.54
1,818.91
1,738.94
1,658.62
1,577.94
1,496.90
1,415.51
1,333.75
1,251.64
1,169.16
1,086.32
1,003.12
919.55
835.60
751.29
666.61
581.55
496.12
410.31
324.12
237.55
150.60
63.26
(24.46)
11.14
10.80
10.46
10.11
9.77
9.42
9.08
8.73
8.38
8.03
7.67
7.32
6.96
6.61
6.25
5.89
5.52
5.16
4.79
4.43
4.06
3.69
3.32
2.94
2.57
2.19
1.81
1.43
1.05
0.66
0.28
(0.11)
2,534.17
2,456.97
2,379.42
2,301.54
2,223.31
2,144.73
2,065.81
1,986.54
1,906.91
1,826.94
1,746.62
1,665.94
1,584.90
1,503.51
1,421.75
1,339.64
1,257.16
1,174.32
1,091.12
1,007.55
923.60
839.29
754.61
669.55
584.12
498.31
412.12
325.55
238.60
151.26
63.54
(24.57)
Company Name:
Financial Report Created by:
Date:
Period:
Client's Name:
Amount Due
Credit Card #1
Credit Card #2
Credit Card #3
Minimum
Payment
$ 306.36 $
$ 2,080.08 $
$ 4,495.21 $
15.00
42.00
88.00
APR
# of months
to pay off
11%
13%
13%
22
56
58
Logarithm
Company Name:
Financial Report Created by:
Date:
Period:
Client's Name:
306.36
0.1099
30
30
Interest:
0.0037
Results of Report:
It will take
which is
Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Amount Due
306.36
277.37
248.28
219.08
189.77
160.36
130.83
101.20
71.46
41.62
11.66
(18.41)
(48.59)
(78.87)
(109.27)
(139.78)
(170.41)
(201.14)
(231.99)
(262.95)
(294.02)
(325.21)
(356.51)
(387.92)
(419.45)
(451.10)
11
0.92
Min
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
Interest
1.01
0.91
0.80
0.69
0.59
0.48
0.37
0.26
0.15
0.04
(0.07)
(0.18)
(0.29)
(0.40)
(0.51)
(0.62)
(0.73)
(0.85)
(0.96)
(1.07)
(1.19)
(1.30)
(1.42)
(1.53)
(1.65)
(1.76)
Balance
277.37
248.28
219.08
189.77
160.36
130.83
101.20
71.46
41.62
11.66
(18.41)
(48.59)
(78.87)
(109.27)
(139.78)
(170.41)
(201.14)
(231.99)
(262.95)
(294.02)
(325.21)
(356.51)
(387.92)
(419.45)
(451.10)
(482.86)
27
28
29
30
31
32
33
34
35
36
37
38
(482.86)
(514.74)
(546.74)
(578.85)
(611.08)
(643.43)
(675.90)
(708.48)
(741.19)
(774.01)
(806.96)
(840.02)
(873.21)
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
(512.86)
(544.74)
(576.74)
(608.85)
(641.08)
(673.43)
(705.90)
(738.48)
(771.19)
(804.01)
(836.96)
(870.02)
(903.21)
(1.88)
(2.00)
(2.11)
(2.23)
(2.35)
(2.47)
(2.59)
(2.71)
(2.83)
(2.95)
(3.07)
(3.19)
(3.31)
(514.74)
(546.74)
(578.85)
(611.08)
(643.43)
(675.90)
(708.48)
(741.19)
(774.01)
(806.96)
(840.02)
(873.21)
(906.52)
Company Name:
Financial Report Created by:
Date:
Period:
Client's Name:
38
3.17
Amount Due
Min
Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
2,080.08
2,029.00
1,977.69
1,926.15
1,874.38
1,822.39
1,770.17
1,717.72
1,665.03
1,612.12
1,558.97
1,505.58
1,451.96
1,398.11
1,344.01
1,289.68
1,235.10
1,180.29
1,125.24
1,069.94
1,014.39
958.61
902.57
846.29
789.76
732.98
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
Interest:
0.0044
Interest
8.92
8.69
8.46
8.24
8.01
7.78
7.55
7.32
7.08
6.85
6.62
6.38
6.14
5.91
5.67
5.43
5.19
4.94
4.70
4.46
4.21
3.97
3.72
3.47
3.22
2.97
Balance
2,029.00
1,977.69
1,926.15
1,874.38
1,822.39
1,770.17
1,717.72
1,665.03
1,612.12
1,558.97
1,505.58
1,451.96
1,398.11
1,344.01
1,289.68
1,235.10
1,180.29
1,125.24
1,069.94
1,014.39
958.61
902.57
846.29
789.76
732.98
675.95
27
28
29
30
31
32
33
34
35
36
37
38
675.95
618.67
561.13
503.35
445.30
387.00
328.45
269.63
210.56
151.22
91.62
31.76
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
615.95
558.67
501.13
443.35
385.30
327.00
268.45
209.63
150.56
91.22
31.62
(28.24)
2.72
2.47
2.21
1.96
1.70
1.44
1.18
0.93
0.66
0.40
0.14
(0.12)
618.67
561.13
503.35
445.30
387.00
328.45
269.63
210.56
151.22
91.62
31.76
(28.36)
Company Name:
Financial Report Created by:
Date:
Period:
Client's Name:
Interest:
Results of Report:
It will take
which is
83
6.92
Amount Due
Min
Amount - Min
Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
4,495.21
4,449.76
4,404.11
4,358.26
4,312.21
4,265.96
4,219.50
4,172.83
4,125.96
4,078.88
4,031.60
3,984.10
3,936.40
3,888.48
3,840.36
3,792.02
3,743.47
3,694.70
3,645.72
3,596.53
3,547.11
3,497.48
3,447.63
3,397.56
3,347.26
3,296.75
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
4,430.21
4,384.76
4,339.11
4,293.26
4,247.21
4,200.96
4,154.50
4,107.83
4,060.96
4,013.88
3,966.60
3,919.10
3,871.40
3,823.48
3,775.36
3,727.02
3,678.47
3,629.70
3,580.72
3,531.53
3,482.11
3,432.48
3,382.63
3,332.56
3,282.26
3,231.75
Interest
19.55
19.35
19.15
18.95
18.74
18.54
18.34
18.13
17.92
17.71
17.51
17.30
17.09
16.87
16.66
16.45
16.23
16.02
15.80
15.59
15.37
15.15
14.93
14.71
14.49
14.26
0.0044
Balance
4,449.76
4,404.11
4,358.26
4,312.21
4,265.96
4,219.50
4,172.83
4,125.96
4,078.88
4,031.60
3,984.10
3,936.40
3,888.48
3,840.36
3,792.02
3,743.47
3,694.70
3,645.72
3,596.53
3,547.11
3,497.48
3,447.63
3,397.56
3,347.26
3,296.75
3,246.01
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
3,246.01
3,195.05
3,143.87
3,092.45
3,040.82
2,988.95
2,936.85
2,884.53
2,831.97
2,779.18
2,726.16
2,672.91
2,619.42
2,565.69
2,511.72
2,457.52
2,403.08
2,348.40
2,293.48
2,238.31
2,182.90
2,127.25
2,071.35
2,015.21
1,958.81
1,902.17
1,845.28
1,788.14
1,730.74
1,673.09
1,615.19
1,557.03
1,498.62
1,439.94
1,381.01
1,321.82
1,262.37
1,202.65
1,142.67
1,082.43
1,021.92
961.14
900.10
838.78
777.20
715.34
653.21
590.81
528.13
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
3,181.01
3,130.05
3,078.87
3,027.45
2,975.82
2,923.95
2,871.85
2,819.53
2,766.97
2,714.18
2,661.16
2,607.91
2,554.42
2,500.69
2,446.72
2,392.52
2,338.08
2,283.40
2,228.48
2,173.31
2,117.90
2,062.25
2,006.35
1,950.21
1,893.81
1,837.17
1,780.28
1,723.14
1,665.74
1,608.09
1,550.19
1,492.03
1,433.62
1,374.94
1,316.01
1,256.82
1,197.37
1,137.65
1,077.67
1,017.43
956.92
896.14
835.10
773.78
712.20
650.34
588.21
525.81
463.13
14.04
13.81
13.59
13.36
13.13
12.90
12.67
12.44
12.21
11.98
11.74
11.51
11.27
11.04
10.80
10.56
10.32
10.08
9.84
9.59
9.35
9.10
8.85
8.61
8.36
8.11
7.86
7.60
7.35
7.10
6.84
6.58
6.33
6.07
5.81
5.55
5.28
5.02
4.76
4.49
4.22
3.95
3.69
3.41
3.14
2.87
2.60
2.32
2.04
3,195.05
3,143.87
3,092.45
3,040.82
2,988.95
2,936.85
2,884.53
2,831.97
2,779.18
2,726.16
2,672.91
2,619.42
2,565.69
2,511.72
2,457.52
2,403.08
2,348.40
2,293.48
2,238.31
2,182.90
2,127.25
2,071.35
2,015.21
1,958.81
1,902.17
1,845.28
1,788.14
1,730.74
1,673.09
1,615.19
1,557.03
1,498.62
1,439.94
1,381.01
1,321.82
1,262.37
1,202.65
1,142.67
1,082.43
1,021.92
961.14
900.10
838.78
777.20
715.34
653.21
590.81
528.13
465.17
76
77
78
79
80
81
82
83
465.17
401.94
338.42
274.63
210.56
146.20
81.56
16.63
65.00
65.00
65.00
65.00
65.00
65.00
65.00
65.00
400.17
336.94
273.42
209.63
145.56
81.20
16.56
(48.37)
1.77
1.49
1.21
0.93
0.64
0.36
0.07
(0.21)
401.94
338.42
274.63
210.56
146.20
81.56
16.63
(48.58)
Company Name:
Financial Report Created by:
Date:
Period:
Client's Name:
Amount Due
Credit Card #1
Credit Card #2
Credit Card #3
$
$
$
Minimum
Payment
306.36 $
2,080.08 $
4,495.21 $
30.00
60.00
65.00
APR
# of months
to pay off
11%
13%
13%
11
38
83
logarithm