Professional Documents
Culture Documents
R A N S F E R
STORE
TOTAL
MEAT
TOTAL
TODAY
TOTAL I S S U E S
TODATE
JUICE TO BAR
01-Apr-08
0.00
0.00
0.00
0.00
0.00
02-Apr-08
285,232.00
75,503.00
1,197,356.00
1,558,091.00
1,558,091.00
03-Apr-08
164,241.00
89,972.48
55,220.00
309,433.48
1,867,524.48
04-Apr-08
332,082.76
145,442.00
100,781.00
578,305.76
2,445,830.24
0.00
2,445,830.24
05-Apr-08
25,102.08
STORE
BEV.TO
MEAT
DIRECT
111,984.74
0.00
0.00
43,928.64
148,136.26
420,846.71
285,232.00
18,826.56
163,392.21
294,574.96
164,241.00
16,734.72
213,389.00
649,444.92
332,082.76
FOOD
12,395.35
1,623.19
0.00
0.00
2,445,830.24
07-Apr-08
169,290.00
263,360.88
194,250.00
626,900.88
3,072,731.12
25,102.08
145,820.97
239,515.94
169,290.00
4,203.0
08-Apr-08
153,491.00
354,199.00
196,950.00
704,640.00
3,777,371.12
10,459.20
113,957.48
225,961.22
153,491.00
5,059.00
09-Apr-08
142,389.00
438,735.00
1,081,187.50
1,662,311.50
5,439,682.62
10,459.20
101,412.10
220,170.00
142,389.00
4,880.90
10-Apr-08
101,152.00
2,455.00
56,050.00
159,657.00
5,599,339.62
25,102.08
128,377.84
296,330.00
101,152.00
7,813.60
11-Apr-08
289,201.00
595,078.00
176,450.00
1,060,729.00
6,660,068.62
33,469.44
248,749.00
629,755.00
289,201.00
10,517.2
0.00
6,660,068.62
06-Apr-08
12-Apr-08
0.00
9,687.32
0.00
0.00
6,660,068.62
14-Apr-08
162,880.25
30,800.00
85,120.00
278,800.25
6,938,868.87
37,692.00
223,713.78
198,186.00
162,880.25
15-Apr-08
137,109.00
101,000.00
505,010.00
743,119.00
7,681,987.87
19,684.80
209,842.88
170,320.00
137,109.00
523.0
16-Apr-08
0.00
0.00
0.00
0.00
7,681,987.87
8,376.00
125,180.86
271,960.00
0.00
9,732.70
17-Apr-08
303,140.30
439,812.00
879,846.50
27,222.00
149,367.01
251,132.00
303,140.30
13-Apr-08
0.00
1,622,798.80
9,304,786.67
18-Apr-08
0.00
9,304,786.67
0.00
19-Apr-08
0.00
9,304,786.67
0.00
20-Apr-08
0.00
9,304,786.67
0.00
21-Apr-08
0.00
9,304,786.67
0.00
22-Apr-08
0.00
9,304,786.67
0.00
23-Apr-08
0.00
9,304,786.67
0.00
24-Apr-08
0.00
9,304,786.67
0.00
25-Apr-08
0.00
9,304,786.67
0.00
26-Apr-08
0.00
9,304,786.67
0.00
27-Apr-08
0.00
9,304,786.67
0.00
28-Apr-08
0.00
9,304,786.67
0.00
29-Apr-08
0.00
9,304,786.67
0.00
30-Apr-08
0.00
9,304,786.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,304,786.67
9,304,786.67
9,304,786.67
9,304,786.67
9,304,786.67
9,304,786.67
9,304,786.67
9,304,786.67
9,304,786.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,240,208.31
2,536,357.36
4,528,221.00
9,304,786.67
IHPLC
302,158.80 2,083,324.13
3,868,196.75 2,240,208.31
6,596.30
71,408.41
1,623.19
5,951,520.88
TODATE
KIT. REQ.
3,825,261.94
STAFF REQ.
2,126,258.94
0.0 TODAY
71,408.4
-71,408.4
3,825,261.94
6,012,150.52
IHPLC
F&A
PLANET
THT
CANTEEN CREDIT
0.00
0.00
0.00
0.00
0.00
R A N S F E R
FOOD TO BAR
TRANSFER
STEWARD
SHERATON
JUICE TO BAR
SALES
TRANSFER
TO EMPLOYEE
ADMIN &
BENEFIT
GENERAL
FRUIT
TRANSFERS
BASKET
S&P; GRATIS
(TRANSFER)
25,102.08
17,259.69
22,190.00
43,928.64
14,298.48
18,915.00
18,826.56
26,275.00
16,734.72
66,140.00
TOTAL
4,365.00
816,636.49
608,328.52
650.00
5,026.50
1,122,126.99
20,226.62
0.00
9,687.32
65,753.46
20,915.00
SALES
4,000.00
468,161.49
29,115.00
469,353.70
10,459.20
21,565.00
25,102.08
26,160.00
2,500.00
505,013.44
330.00
24,670.00
1,796.00
1,105,636.57
1,940.00
33,469.44
46,119.63
447,287.00
0.00
20,780.00
0.00
20,780.00
37,692.00
25,165.00
6,365.00
559,846.33
19,525.00
4,355.51
493,914.37
20,520.00
1,940.00
351,980.16
19,684.80
8,376.00
32,433.40
27,222.00
ELIMINATION
330.00
683,519.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
175,864.66 353,720.00
BENEFITS HOTELS
-20,780.00
20,120.00
0.00
IKEJA
-20,780.00
0.00
302,158.80
LIVE-IN
72,535.05
0.00
10,459.20
0.00
STEWARD
0.00
25,102.08
0.00
OTHERS
IKEJA
SUB
59,463.01
7,672,466.74
23,476.62
0.00
0.00
0.00
COST
S&P
A & G
EMPLOYEE
GRATIS
TOTAL
BENEFIT
TO BARS
CHARGE
1,412.25
939.84
3,125.67
4,416.00
DRY+COLD STORE
OF SALES
GROSS
GROSS
OPENING
ADJUSTMENT
TODAY
TODATE
INVENTORY
1,620.00
75,567.30
2,516.22
70,018.83
0.00
15,810.00
833,386.33
3,859.96
812,776.53
2,430.00
618,950.19
6,626.48
2,700.00
1,145,053.61
BOOK
INVENTORY
CANTEEN
CANTEEN
REQUIS
TRANSFER
0.00
21,559.88
31,294.80
812,776.53
643,197.55
140,400.02
32,356.00
601,702.04
1,414,478.58
300,974.63
163,456.66
30,741.00
6,152.22
1,115,974.77
2,530,453.35
-355,297.63
352,480.30
92,135.00
0.00
1,594.04
-1,594.04
2,528,859.30
-355,297.63
30,445.00
3,871,194.93
9,687.32
4,110.26
5,577.06
2,534,436.36
-355,297.63
1,409.76
1,620.00
471,191.25
922.17
467,239.32
3,001,675.68
-311,155.50
121,139.52
1,726.90
1,080.00
472,160.60
922.17
468,431.53
3,470,107.21
-113,191.30
115,779.79
6,059.00
1,350.00
448,967.00
0.00
447,287.00
3,917,394.21
1,073,009.90
124,445.18
33,911.00
2,326.02
6,275.52
1,350.00
509,019.46
0.00
505,013.44
4,422,407.65
677,698.96
161,617.59
31,491.00
2,700.00
1,116,552.09
671.87
1,104,964.70
5,527,372.35
526,338.00
341,408.37
31,051.00
-20,780.00
0.00
-20,780.00
5,506,592.35
526,338.00
-20,780.00
0.00
-20,780.00
5,485,812.35
526,338.00
576,466.33
0.00
559,846.33
6,045,658.68
166,046.22
143,572.25
36,813.40
493,914.37
3,688.70
490,225.67
6,535,884.35
372,208.54
167,116.99
34,327.75
354,680.16
4,430.70
347,549.46
6,883,433.81
-36,008.32
129,222.21
33,046.28
684,640.76
0.00
683,519.31
7,566,953.12
854,807.72
144,060.18
38,796.00
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
7,566,953.12
854,807.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,566,953.12
7,566,953.12
7,566,953.12
7,566,953.12
7,566,953.12
7,566,953.12
7,566,953.12
7,566,953.12
7,566,953.12
854,807.72
854,807.72
854,807.72
854,807.72
854,807.72
854,807.72
854,807.72
854,807.72
854,807.72
7,768,676.77
35,494.78
7,636,971.96
0.00 2,126,258.94
523,854.23
16,620.00
2,700.00
1,121.45
7,687.77 10,649.64
4,416.00 49,980.00
31,931.00
29,456.00
TOTAL LIVE-IN
2,650,113.17 NET TRANSFERS
L/HSE. OFFICERS(OTHERS)
MUSIC
STOREROOM ANALYSIS
ADJ.OPENING INV.
OPENING
0.00
PURCHASES
7,064,578.36
TOTAL STOCK
7,064,578.36
STORE ISSUES
6,349,889.71
BOOK INVENTORY
CLOSING
DIFFERENCE
714,688.65
DRY
MEAT
0.00
0.00
0.000
-714,688.65
TRANSFER TO
LIVE-IN
OFFICERS
OFFICERS
CHECKS
STAFFMEAL
STAFFMEAL
TODAY
TODATE
TODAY
NET COST
TODATE
SALES
TODAY
SALES
%FOODCOST
%FOODCOST
TODATE
TODAY
TODATE
0.00
52,854.68
52,854.68
-52,854.68
-52,854.68
1,540,435.00
1,540,435.00
-3.4%
-3.4%
0.00
172,756.02
225,610.70
640,020.51
587,165.83
1,703,195.00
3,243,630.00
37.6%
18.1%
0.00
194,197.66
419,808.36
407,504.38
994,670.22
1,453,335.00
4,696,965.00
28.0%
21.2%
0.00
444,615.30
864,423.66
671,359.47
1,666,029.69
805,609.00
5,502,574.00
83.3%
30.3%
0.00
0.00
864,423.66
-1,594.04
1,664,435.64
979,444.00
6,482,018.00
-0.2%
25.7%
0.00
0.00
864,423.66
5,577.06
1,670,012.70
560,952.00
7,042,970.00
1.0%
23.7%
0.00
151,584.52 1,016,008.18
315,654.80
1,985,667.50
651,074.00
7,694,044.00
48.5%
25.8%
0.00
121,838.79 1,137,846.97
346,592.74
2,332,260.24
785,301.00
8,479,345.00
44.1%
27.5%
0.00
158,356.18 1,296,203.15
288,930.82
2,621,191.06
1,084,096.00
9,563,441.00
26.7%
27.4%
0.00
193,108.59 1,489,311.74
311,904.85
2,933,095.91
1,126,297.00 10,689,738.00
27.7%
27.4%
0.00
372,459.37 1,861,771.11
732,505.33
3,665,601.24
1,076,682.00 11,766,420.00
68.0%
31.2%
0.00
31,931.00 1,893,702.11
-52,711.00
3,612,890.24
1,006,339.00 12,772,759.00
-5.2%
28.3%
0.00
29,456.00 1,923,158.11
-50,236.00
3,562,654.24
424,887.00 13,197,646.00
-11.8%
27.0%
0.00
180,385.65 2,103,543.76
379,460.68
3,942,114.92
640,464.00 13,838,110.00
59.2%
28.5%
0.00
201,444.74 2,304,988.50
288,780.93
4,230,895.85
846,357.00 14,684,467.00
34.1%
28.8%
0.00
162,268.49 2,467,256.99
185,280.97
4,416,176.82
1,257,482.00 15,941,949.00
14.7%
27.7%
0.00
182,856.18 2,650,113.17
500,663.13
4,916,839.95
691,925.00 16,633,874.00
72.4%
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00 2,650,113.17
0.00
4,916,839.95
0.00 16,633,874.00
#DIV/0!
29.6%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,916,839.95
4,916,839.95
4,916,839.95
4,916,839.95
4,916,839.95
4,916,839.95
4,916,839.95
4,916,839.95
4,916,839.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
29.6%
29.6%
29.6%
29.6%
29.6%
29.6%
29.6%
29.6%
29.6%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NET COST
0.00 2,650,113.17
0.00
523,854.23
0.00
0.00
2,650,113.17
2,650,113.17
2,650,113.17
2,650,113.17
2,650,113.17
2,650,113.17
2,650,113.17
2,650,113.17
2,650,113.17
4,916,839.95
16,633,874.00
16,633,874.00
16,633,874.00
16,633,874.00
16,633,874.00
16,633,874.00
16,633,874.00
16,633,874.00
16,633,874.00
16,633,874.00
29.6%
29.6%
TODAY
DATE
GROSS COST
STAFFMEAL
01-Apr-08
02-Apr-08
03-Apr-08
0.00
812,776.53
601,702.04
04-Apr-08
05-Apr-08
06-Apr-08
1,115,974.77
-1,594.04
5,577.06
07-Apr-08
467,239.32
08-Apr-08
468,431.53
121,838.79 RESTAURANT
09-Apr-08
447,287.00
158,356.18 BANQUET
10-Apr-08
505,013.44
11-Apr-08
1,104,964.70
12-Apr-08
13-Apr-08
-20,780.00
-20,780.00
14-Apr-08
559,846.33
15-Apr-08
490,225.67
16-Apr-08
347,549.46
17-Apr-08
683,519.31
18-Apr-08
0.00
0.00
19-Apr-08
0.00
20-Apr-08
0.00
21-Apr-08
0.00
22-Apr-08
23-Apr-08
24-Apr-08
25-Apr-08
26-Apr-08
27-Apr-08
28-Apr-08
29-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30-Apr-08
0.00
0.00
00-Jan-00
0.00
0.00
00-Jan-00
0.00
0.00
#REF!
00-Jan-00
0.00
0.00
#REF!
00-Jan-00
0.00
0.00
#REF!
00-Jan-00
0.00
0.00
#REF!
00-Jan-00
0.00
0.00
#REF!
00-Jan-00
0.00
#REF!
00-Jan-00
0.00
0.00
7,566,953.12
2,650,113.17
2,534,436.36
0.00
0.0
0.0
TOTAL
TOTAL
52,854.68
172,756.02 TO: FINANCIAL MANAGER
194,197.66
444,615.30 16th-17th April 2008
0.00
0.00
CC.
GENERAL MANAGER
OPERATIONS MANAGER
CHIEF ACCOUNTANT
DEPUTY F&B MANAGER
EXECUTIVE CHEF
CHECK
--------------------------------------------
-------------------------------------------SALES
-------------------------------------------GROSS COST
-------------------------------------------LESS: EMPLOYEES MEALS
NCIAL MANAGER
DAILY FLASH FOOD COST REPORT
TODAY
ACTUAL
1,949,407.00
17 of 30 days
MONTH TODATE
%
ACTUAL(2008)
100.00
16,633,874.00
11,960,034.81
%
100.00
YEAR TODATE
ACTUAL(2008)
76,824,753.00
100.00
90,237,726.11
%
100.00
JAN 1 TO MAR 31
JAN 1 TO MAR 31
2008 TO DATE
2007 TO DATE
MONTHLY
MONTHLY
73,970,580.00
78,277,691.30
1,661,060.00
0.00
11,160,904.37
57,516,017.00
73,986,265.24
57,516,017.00
62,825,360.87
288,347.00
2,854,173.00
799,130.44
19,308,736.00
16,251,460.87
16,454,563.00
15,452,330.43
1,031,068.77
52.9%
7,636,971.96
45.9%
7,111,071.30
59.5%
46,552,415.37
60.6%
51,909,323.50
57.5%
38,915,443.41
44,798,252.20
425,029.98
21.8%
2,650,113.17
15.9%
2,783,366.75
23.3%
18,377,197.00
23.9%
17,876,643.44
19.8%
15,727,083.83
15,093,276.69
606,038.79
31.1%
4,916,839.95
29.6%
4,327,704.55
36.2%
28,175,218.37
36.7%
34,032,680.06
37.7%
23,188,359.58
29,704,975.51
9,732.70
0.5%
71,408.41
0.4%
16,089.82
0.1%
423,108.69
0.6%
47,969.00
0.1%
351,700.28
31,879.18
303,140.30
15.6%
2,240,208.31
13.5%
1,278,709.29
10.7%
13,372,137.95
17.4%
11,884,028.85
13.2%
11,131,929.64
10,605,319.56
274,547.87
14.1%
2,083,324.13
12.5%
1,887,450.41
15.8%
12,562,751.84
16.4%
13,179,178.78
14.6%
10,479,427.71
11,291,728.37
523,092.00
26.8%
3,868,196.75
23.3%
4,007,567.49
33.5%
23,741,053.59
30.9%
27,772,308.28
30.8%
19,872,856.84
23,764,740.79
772
6863
5722
40333
42941
33470
37219
#DIV/0!
2,423.70
2,090.18
1,904.76
2,101.44
2,210.06
2,103.16
#DIV/0!
716.43
756.33
698.56
792.55
692.81
798.11
ROTIMI ABAWONSE
Food & Beverages Controller
:Food cost today was high due to low sales.It is recommended that requisitions should be justified to occupancy.
TODAY
--------------------------- ---------------
TODATE
ACTUAL
100.0
100.0
--------------------------- ---------------
0.0
ACTUAL
--------------------------- --------------208,795.0
198,472.9
95.1%
--------------------------- ---------------
0.0
-
#DIV/0!
-
L......
C O S T O F S A L E S A D J U S T M E N T (FOOD)
0.00
COMPLIMENTARY
MUSIC
A&G
S&P2
S&P3
S&P2
PR
SECURITY ROOM
ENGINEERINGPURCHASING
H/KEEPING
01-Apr-08
0.00
0.00
2,516.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
02-Apr-08
0.00
0.00
3,859.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
03-Apr-08
0.00
0.00
6,626.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
04-Apr-08
0.00
0.00
6,152.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
05-Apr-08
0.00
0.00
1,594.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
06-Apr-08
0.00
0.00
4,110.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
07-Apr-08
0.00
0.00
0.00
922.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
08-Apr-08
0.00
0.00
922.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
09-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11-Apr-08
0.00
0.00
671.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,375.04
0.00
0.00
0.00
0.00
17-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
00-Jan-00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26,453.22
922.17
0.00
0.00
0.00
0.00
1,375.04
0.00
0.00
0.00
0.00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
COSA
ADMIN
TRAINING
TOTAL REBATE
DATE
TODAY
TODATE
DIRECT
TODAY
TODATE
STORES
STORES
MEAT ISSUE
TODAY
TODATE
TODAY
0.00
0.00
2,516.22
01-Apr-08
0.00
0.00
0.00
0.00
111,984.74
111,984.74
0.00
0.00
0.00
3,859.96
02-Apr-08
0.00
0.00
285,232.00
285,232.00
148,136.26
260,121.00
420,846.71
0.00
0.00
6,626.48
03-Apr-08
12,395.35
12,395.35
164,241.00
449,473.00
163,392.21
423,513.21
294,574.96
0.00
0.00
6,152.22
04-Apr-08
0.00
12,395.35
332,082.76
781,555.76
213,389.00
636,902.21
649,444.92
0.00
0.00
1,594.04
05-Apr-08
0.00
12,395.35
0.00
781,555.76
0.00
636,902.21
0.00
0.00
0.00
4,110.26
06-Apr-08
9,687.32
22,082.67
0.00
781,555.76
0.00
636,902.21
0.00
0.00
0.00
922.17
07-Apr-08
4,203.04
26,285.71
169,290.00
950,845.76
145,820.97
782,723.18
239,515.94
0.00
0.00
922.17
08-Apr-08
5,059.00
31,344.71
153,491.00
1,104,336.76
113,957.48
896,680.66
225,961.22
0.00
0.00
0.00
09-Apr-08
4,880.90
36,225.61
142,389.00
1,246,725.76
101,412.10
998,092.76
220,170.00
0.00
0.00
0.00
10-Apr-08
7,813.60
44,039.21
101,152.00
1,347,877.76
128,377.84
1,126,470.60
296,330.00
0.00
0.00
671.87
11-Apr-08
10,517.20
54,556.41
289,201.00
1,637,078.76
248,749.00
1,375,219.60
629,755.00
0.00
0.00
0.00
12-Apr-08
0.00
54,556.41
0.00
1,637,078.76
0.00
1,375,219.60
0.00
0.00
0.00
0.00
13-Apr-08
0.00
54,556.41
0.00
1,637,078.76
0.00
1,375,219.60
0.00
0.00
0.00
0.00
14-Apr-08
6,596.30
61,152.71
162,880.25
1,799,959.01
223,713.78
1,598,933.38
198,186.00
0.00
3,688.70
3,688.70
15-Apr-08
523.00
61,675.71
137,109.00
1,937,068.01
209,842.88
1,808,776.26
170,320.00
0.00
3,055.65
4,430.70
16-Apr-08
9,732.70
71,408.41
0.00
1,937,068.01
125,180.86
1,933,957.12
271,960.00
0.00
0.00
0.00
17-Apr-08
0.00
71,408.41
303,140.30
2,240,208.31
149,367.01
2,083,324.13
251,132.00
0.00
0.00
0.00
18-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
19-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
20-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
21-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
22-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
23-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
24-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
25-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
26-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
27-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
28-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
29-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
30-Apr-08
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
00-Jan-00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
0.00
0.00
0.00
71,408.41
0.00
2,240,208.31
0.00
2,083,324.13
35,494.78
71,408.41
0.00
6,744.35
2,240,208.31
2,083,324.13
0.00
3,868,196.75
MEAT ISSUE
TODATE
SALES STATISTICS
REST. TODAY
REST TODATE
TODAY TODATE
BQT. TODAY
BQT. TODATE
COVER
LIGHT HOUSE
COVER
L O U N G E
EXE. FLOOR
0.00
968,261.00
968,261.00
0.00
0.00
685
685
01-Apr-08
691,957.00
7,043.00
15,957.00
420,846.71
981,456.00
1,949,717.00
0.00
0.00
754
1439
02-Apr-08
641,565.00
3,261.00
17,087.00
715,421.67
967,248.00
2,916,965.00
0.00
0.00
640
2079
03-Apr-08
675,913.00
5,391.00
13,783.00
1,364,866.59
762,566.00
3,679,531.00
0.00
0.00
307
2386
04-Apr-08
456,000.00
6,348.00
19,957.00
1,364,866.59
918,574.00
4,598,105.00
0.00
0.00
390
2776
05-Apr-08
664,235.00
3,522.00
8,217.00
1,364,866.59
560,952.00
5,159,057.00
0.00
0.00
245
3021
06-Apr-08
300,652.00
2,826.00
12,870.00
1,604,382.53
638,031.00
5,797,088.00
0.00
0.00
263
3284
07-Apr-08
436,870.00
4,522.00
13,304.00
1,830,343.75
720,953.00
6,518,041.00
0.00
0.00
356
3640
08-Apr-08
470,609.00
2,696.00
14,870.00
2,050,513.75
1,013,661.00
7,531,702.00
0.00
0.00
426
4066
09-Apr-08
662,739.00
9,096.00
19,304.00
2,346,843.75
863,514.00
8,395,216.00
0.00
0.00
497
4563
10-Apr-08
589,283.00
3,565.00
19,109.00
2,976,598.75
1,076,682.00
9,471,898.00
0.00
0.00
356
4919
11-Apr-08
816,565.00
1,565.00
14,413.00
2,976,598.75
735,035.00
10,206,933.00
0.00
0.00
468
5387
12-Apr-08
548,804.00
1,174.00
21,457.00
2,976,598.75
424,887.00
10,631,820.00
0.00
0.00
177
5564
13-Apr-08
270,870.00
391.00
12,196.00
3,174,784.75
640,464.00
11,272,284.00
0.00
0.00
243
5807
14-Apr-08
400,304.00
5,217.00
34,565.00
3,345,104.75
846,357.00
12,118,641.00
0.00
0.00
284
6091
15-Apr-08
596,957.00
27,409.00
36,391.00
3,617,064.75
986,352.00
13,104,993.00
0.00
0.00
506
6597
16-Apr-08
674,696.00
13,217.00
37,304.00
3,868,196.75
674,708.00
13,779,701.00
0.00
0.00
266
6863
17-Apr-08
450,826.00
6,174.00
7,565.00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
18-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
19-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
20-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
21-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
22-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
23-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
24-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
25-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
26-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
27-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
28-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
29-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
30-Apr-08
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
00-Jan-00
3,868,196.75
0.00
13,779,701.00
0.00
0.00
6863
9,348,845.00
103,417.00
318,349.00
13,779,701.00
0.00
6863
DAILY SALES
ROOM SERVICE B A N Q U E T MINIBAR
POOL
ALG
DAILY TOTAL
COVERS TODAY
(RESTAURANT)
253,304.00
572,174.00
1,540,435.00
685
968,261.00
685
319,543.00
721,739.00
1,703,195.00
754
981,456.00
1439
272,161.00
486,087.00
1,453,335.00
640
967,248.00
2079
280,261.00
43,043.00
805,609.00
307
762,566.00
2386
242,600.00
60,870.00
979,444.00
390
918,574.00
2776
244,604.00
0.00
560,952.00
245
560,952.00
3021
183,335.00
13,043.00
651,074.00
263
638,031.00
3284
232,778.00
64,348.00
785,301.00
356
720,953.00
3640
322,522.00
70,435.00
1,084,096.00
426
1,013,661.00
4066
251,557.00
262,783.00
1,126,297.00
497
863,514.00
4563
244,139.00
0.00
1,076,682.00
356
1,076,682.00
4919
163,600.00
271,304.00
1,006,339.00
468
735,035.00
5387
141,430.00
0.00
424,887.00
177
424,887.00
5564
200,378.00
0.00
640,464.00
243
640,464.00
5807
185,600.00
0.00
846,357.00
284
846,357.00
6091
261,135.00
271,130.00
1,257,482.00
506
986,352.00
6597
210,143.00
17,217.00
691,925.00
266
674,708.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
0.00
0.00
6863
4,009,090.00
2,854,173.00
0.00
0.00
0.00
16,633,874.00
6863
0.00
SALES
TOTAL
BEVERAGE TO FOOD
TOTAL CHARGES
LESS:
CLOSING STOREROOM INVENTORY
CLOSING PRODUCTION INVENTORY
TOTAL CLOSING INVENTORY
CREDITS (REQ. + TRANSFERS)
IKEJA HOTELS PLC
F & A SERVICES/ DESACOM
STEWARD SALES
PLANET/A.V.I SERVICES
TOTAL HEALTH TRUST
SHERATON LAGOS HOTELS & TOWERS
MANAGERS' A&G OFFICES
MUSICIANS
COST OF SALES ADJUSTMENTS
GRATIS TO BARS & OTHERS
FRUIT BASKET
EMPLOYEE BENEFIT
ELIMINATION
S&P
FOOD TO BARS / & JUICE
TOTAL CREDITS
TOTAL ALL CREDITS
GROSS COST OF FOOD SOLD
EMPLOYEE MEALS
2,582,266.91
INVENTORY OVER
ACTUAL INVENTORY TURNOVER
PAR INVENTORY TURNOVER
TURNOVER LOWER THAN PAR BY
PREPARED BY:
ROTIMI ABAWONSE
FOOD & BEVERAGE CONTROLLER
30 DAYS TO 30-4-2008
FEDERAL PALACE HOTELS
RECONCILIATION OF FOOD COSTS
D SALES(Net of rebates)
16,633,874.00
9,348,845.00
103,417.00
318,349.00
4,009,090.00
2,854,173.00
0.00
0.00
0.00
0.00
850,583.31
Jan-00
100.0%
56.2%
0.6%
1.9%
24.1%
17.2%
0.0%
0.0%
0.0%
0.00
7,064,578.36
2,240,208.31
9,304,786.67
71,408.41
9,376,195.08
9,376,195.08
0.00
0.00
0.00
0.00
0.00
23,476.62
0.00
0.00
0.00
186,514.30
0.00
35,494.78
109,443.01
353,720.00
4,416.00
0.00
7,687.77
305,866.07
1,026,618.55
OF FOOD SOLD
ROOM ISSUES
3,825,261.94
2,126,258.94
10,649.64
302,158.80
49,980.00
0.00
0.00
23,476.62
4,416.00
7,687.77
0.00
6,349,889.71
7,064,578.36
-714,688.65
0.00
9,304,786.67
2,326,196.67
#DIV/0!
1,026,618.55
8,349,576.53
2,582,266.91
0.00
0.00
50.2%
15.5%
0.0%
0.0%
5,767,309.62
34.7%
-2,326,196.67
#DIV/0!
4.00
#DIV/0!
APPROVED BY:
CONTROLLER
MARK COURTNEY
FINANCIAL MANAGER
1st to 15th
16th to 30th
30.3%
MUSIC
A&G
S&P1
01-Apr-08
9,550.00
02-Apr-08
14,650.00
03-Apr-08
25,150.00
04-Apr-08
23,350.00
05-Apr-08
6,050.00
06-Apr-08
15,600.00
07-Apr-08
S&P2
S&P3
S&P2
PR
3,500.00
08-Apr-08
3,500.00
09-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11-Apr-08
2,550.00
12-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14-Apr-08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100,400.00
3,500.00
0.00
0.00
0.00
0.00
15-Apr-08
16-Apr-08
17-Apr-08
18-Apr-08
19-Apr-08
20-Apr-08
21-Apr-08
22-Apr-08
23-Apr-08
24-Apr-08
25-Apr-08
26-Apr-08
27-Apr-08
28-Apr-08
29-Apr-08
30-Apr-08
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
00-Jan-00
30 DAYS TO 30-4-2008
RECONCILIATION OF FOOD COSTS
OPENING STOCK
ADD: PURCHASES
AVAILABLE
LESS CLOSING
TOTAL CONSUMPTION
0.00
9,304,786.67
9,304,786.67
0.00
9,304,786.67
0.00
305,866.07
117,130.78
186,514.30
0.00
0.00
0.00
353,720.00
0.00
23,476.62
0.00
4,416.00
991,123.77
SECURITY
ENGINEERING
PURCHASING
H/KEEPING
ADMIN TRAINING
9,550.00
8,304.3
14,650.00
24,200.00
12,739.1
25,150.00
49,350.00
21,869.6
23,350.00
72,700.00
20,304.3
6,050.00
78,750.00
5,260.9
15,600.00
94,350.00
13,565.2
3,500.00
97,850.00
3,043.5
3,500.00
101,350.00
3,043.5
0.0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
101,350.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
101,350.00
0.0
2,550.00
103,900.00
2,217.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
103,900.00
0.0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
103,900.00
0.0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
103,900.00
0.0
14,000.00
14,000.00
117,900.00
12,173.9
14,000.00
20,300.00
138,200.00
17,652.2
0.00
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
0.0
0.00
138,200.00
6,300.00
0.00
6,300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28,000.00
138,200.00
0.0
120,173.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0