ABSTRACT OF COST Name of Work:- Development of Central Park for celebrating the National Days at Omkareshwar Power Station.

S.N. 1 ITEM ITEM CODE DSR Earth work in excavation by mechanical means 2012/ (Hydraulic excavator) /manual means in foundation 2.8.1 trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m. All kinds of soil. DSR Providing & laying in position cement concrete of 2012/ specified grade excluding cost of centering and 4.1.6 shuttering --All work upto plinth Level 1:3:6 (1 cement:3 coarse sand : 6 graded stone aggregate 40 mm nominal size) DSR Reinforced cement concrete work in walls (any 2012/ thickness), including attached pilasters, buttresses, 5.2.2 plinth & string courses, fillets, columns, pillars, piers, abutments, posts & struts etc. upto floor five level excluding centring, shuttering, finishing and reinforcement:1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal size) DSR Centering and Shuttering including struting, propping 2012/ etc. & removal of form for :Wall (any thickness) 5.9.6 including attached pilaster, buttresses, plinth and string courses etc. DSR RCC work including straighting, cutting, bending, 2012/ binding & placing in position complete.Cold twisted 5.22.3 bars. DSR Random rubble masonnry with hard stone in foundation 2012/ and plinth including levelling up with cement concrete 7.1.1 1:6:12 (1 Cement: 6 Coarse Sand:12 graded stone sggregate 20 mm nominal size) at plint level with cement mortar 1:6 (1Cement : 6 Coarse sand) DSR 2012/ 13.33.1 DSR 2012/ 13.4.1 DSR 2012/ 11.36 Pointing on stone work with cement mortar 1:3 (1 cement: 3 fine sand) Flush/ ruled pointing. Sqm 12 mm cement plaster of mix :1:4 (1 cement: 4 coarse sand) 47.95 132.10 6334.20 16.00 111.80 1788.80 UNIT QTY Rate Amount

Cum

58.91

130.80

7705.43

Cum 119.77

3888.20

465689.71

Cum

52.90

5735.75

303421.18

Sqm

366.75

285.15

104578.76

Kg

4232.00

62.25

263442.00

Cum 7

3.20

3059.20

9789.44

10

sqm Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS:15622 (thickness to be specified by the manufacturer), of approved make,in all colours, shades except burgundy, bottle green, black of any size as approved by Engineer-in-Charge, in skirting, risers of steps and dados,over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm, including pointing in white cement mixed with pigment of matching shade sqm complete. DSR Finishing wall with water proofing cement paint 2012/ required shade-13.44.1 13.44.1 New work (Two or more coats applied @ 3.84 Sqm kg/10 sqm)

47.95

724.25

34727.79

568.60

44.95

25558.57

11

DSR Providing and laying vitrified floor tiles in different sizes 2012/ (thickness to be specified by the manufacturer) with 11.41.1 water absorption less than 0.08% and conforming to IS : 15622, of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), including grouting the joints with white cement and matching pigments etc., complete. Size of Tile 500x500 mm Sqm Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm. in depth consolidating each deposited layer by ramming and watering lead upto 50 m and lift Cum upto 1.5 m. DSR Supplying and filling in plinth with Jamuna sand under 2012/ floors, including watering, ramming, consolidating and Cum 2.27 dressing complete. GOMP, Providing and laying 60mm thick factory made cement DUAD, concrete interlocking paver block of M-30 grade SOR, reflective type rubber modulded glossy colour paving Vol.II/11. block made by block making machine with strong 47 vibratory compaction and of approved size and design/ shape laid in required colour and pattern over and including 60mm thick compacted bed of stone dust filling the joints with sand etc. all complete as per the direction of Engineer-in-Charge. including locking edges wherever required within cement concrete M15 grade or cement mortor 1:3 with pigment of required shade to match the colour /shade of block including cost of labour , material , etc. all complete. Sqm DSR Supplying and stacking of good earth at site including 2012/ royalty and carriage up to 1 km (earth measured in 23.2 stacks will be reduced by 20% for payment). Cum DSR Extra lead for 05 Kms. 2012/ Cum 1.1.2 DSR Suppling and stacking at site dump manure from 2012/ approved source including carriage upto 1 KM( Sludge 23.4.2 measured in stacks will be reduced by 8% for payment) : Screened through sieve of I.S.designation 16mm Cum DSR Extra lead for 05 Kms. 2012/ Cum 1.1.3 DSR Mixing earth and sludge or manure in the required 2012/ proportion specified or directed by the Officer-inCum 23.9 charge.. DSR Spreading of sludge, dump manure and / or good earth 2012/ in required thickness as per direction of Officer-in23.8 charge (Cost of sludge, dump manure and / or good Cum earth to be paid separately). DSR Grassing with 'Doob' grass including watering and 2012/ maintenance of the lawn for 30 days or more till the 23.10.1 grass forms a thick lawn free from weeds and fit for mowing including suppling good earth if needed(the good earth shall be paid separately.) : In rows 5cm 100 Sqm apart in either direction. DSR 2012/ 2.25 96.25 1182.35 113801.19

12

240.99

83.80

20194.75

13

240.99

749.30

180571.93

14

1821.00

570.00

1037970.00

15

2546.60

260.70

663898.62

16

2546.60

125.92

320667.87

17

1273.30

152.60

194305.58

18

1273.30

109.50

139426.35

19

3819.90

14.35

54815.57

20

3819.90

21.00

80217.90

21

148.57

700.25 104034.11 4132939.75 Total Say 4132940.00

Sr.Manager(R&C)

Asst. Manager(Civil)

Jr.Engineer ( Civil)

MEASUREMENT SHEET Name of Work:- Development of Central Park for celebrating the National Days at Omkareshwar Power Station.
Sr. Items Nos. No 1 Earth work excavation Parade Track Inner side 1 Parade Track Outer side For stage 1 1 Length in (m) Breadth in (m) Height in (m) 0.40 0.40 0.65 Quantity 21.00 24.84 13.07 58.91 2 CC 1:3:6 Parade Track Inner side Parade Track Outer side For stage walls For stage floor Foot path around park 3 Reinforced concrete 1:1.5:3 below GL cement 1 1 1 1 1 175.00 207.00 40.20 12.00 462.00 0.30 0.30 0.40 7.50 2.00 0.10 0.10 0.15 0.15 0.10 5.25 6.21 2.41 13.50 92.40 119.77 Cum Units

175.00 0.30 75+75+12.5+12.5 207.00 0.30 175+(4*22/7*10/4) 40.20 0.50 2*(12+0.3+7.5+0.3)

Cum

For stage Parade Track Inner side Parade Track Outer side above GL For stage Parade Track Inner side Parade Track Outer side for flag post

1 1 1 1 1 1 1

40.20 175.00 207.00

0.40 0.20 0.20

0.50 0.20 0.20 0.75 0.20 0.20 0.50

8.04 7.00 8.28 12.06 7.00 8.28 2.24 52.90 Cum

40.20 0.40 175.00 0.20 207.00 0.20 11.20 0.40 2*(2.5+0.3+2.5+0.3)

4 Centering shuttering below GL For stage inside wall Parade Track Inner side Parade Track Outer side above GL For stage outside wall Parade Track Inner side Parade Track Outer side for flag post 5 Steel bars

1 2 2 1 2 2 2

39.00 2*(12+7.5) 175.00 207.00 40.60 2*(12+0.4+7.5+0.4) 175.00 207.00 11.20

0.50 0.20 0.20 0.75 0.20 0.20 0.50

19.50 70.00 82.80 30.45 70.00 82.80 11.20 366.75 4232.00

Sqm Kg

52.90x80 (80 kg per cum ) 6 RR Stone Masonry with CM 1:6 Foot path (Repair) 7 Pointing with CM 1:3 Foot path (Repair) 8 Plastering external wall For stage inside wall for flag post

20.00

0.40

0.40

3.20 3.20 16.00 16.00 34.51 13.44

Cum

20.00

0.40

Sqm

1 2

40.60 2*(12+0.4+7.5+0.4) 11.20

0.85 0.60

Sr. No

Items

Nos.

Length in (m)

Breadth in (m)

Height in (m)

Quantity 47.95

Units Sqm

9 Ceramic tiles external wall For stage inside wall for flag post 10 Painting for external wall Parade Track Inner side Parade Track Outer side Foot path around park 11 Floor tiles for stage for flag post 12 Filling with coarse sand for stage for flag post Foot path around park 13 Supplying and filling in plinth with coarse sand 14 Paver block Parade Track Inner side Foot path around park 1 1 12.00 2.50 7.50 2.50 90.00 6.25 96.25 54.00 2.19 184.80 240.99 240.99 1 2 40.60 2*(12+0.4+7.5+0.4) 11.20 0.85 0.60 34.51 13.44 47.95 70.00 82.80 415.80 568.60

Sqm

2 2 2

175.00 207.00 462.00

0.20 0.20 0.45

Sqm

Sqm

1 1 1

12.00 2.50 462.00

7.50 2.50 2.00

0.60 0.35 0.20

Cum Cum

1 1

195.00 4.60 75+5+75+5+12.5+5+12.5+5 462.00 2.00 107+102+123+96+9+7+8+10

897.00 924.00 1821.00 Sqm

Qty of good earth and dump manure Garden park

107.00

102.00

0.350

3819.90 3819.90 2546.60 2546.60 1273.30 1273.30 3819.90 3819.90 Cum Cum Cum Cum Cum Cum Cum

Supply of good earth Lead for 5KM Supply of dump manure Lead for 5KM Mixing of earth manure Spreading of earth and manure 21 Grassing with doob Garden park Garden park deduct fountains area 15 16 17 18 19 20

2/3rd 1/3rd

of of

3819.900 3819.900

1 1 -6

107.00 102.00 1/2*22/7*53*53 22/7*5*5

10914.00 4414.14 -471.43 14856.71

Sqm

Sr Manager((R&C)

AM (Civil)

JE(C )