You are on page 1of 3

BW Plantation Tbk.

BWPT

COMPANY REPORT : JANUARY 2012

As of 31 January 2012
227.273
Individual Index
:
4,041,504,190
Listed Shares
:
5,051,880,237,500
Market Capitalization:

Main Board
Industry Sector : Agriculture (1)
Industry Sub Sector : Plantation (12)
COMPANY HISTORY

SHAREHOLDERS (January 2012)

Established Date

: 06-Nov-2000

1. PT BW Investindo

Listing Date

: 27-Oct-2009

2. Fendalton Investments Pte. Ltd.

1,570,040,800 : 38.85%
942,024,480 : 23.31%

Under Writer IPO :


PT BNP Paribas Securities Indonesia

DIVIDEND ANNOUNCEMENT

PT Danareksa Sekuritas
Securities Administration Bureau :

Year

Bonus
Shares

Cash
Devidend

Cum
Date

Ex
Date

Recording
Date

Payment
Date F/I

PT BSR Indonesia

2009

5.00

25-Nov-10

26-Nov-10

30-Nov-10

13-Dec-10 F

Komplek Perkantoran ITC Roxy Mas Blok E1 No. 10-11

2010

9.00

13-Oct-11

14-Oct-11

18-Oct-11

01-Nov-11 F

Jln. K.H. Hasyim Ashari Jakarta 10150


Phone : 631-7828
Fax

ISSUED HISTORY

: 631-7827
Shares

Listing
Date

Trading
Date

1. First Issue

1,211,009,000

27-Oct-09

27-Oct-09

2. Company Listing

2,826,073,440

27-Oct-09

27-Oct-09

4,421,750

21-Dec-11

21-Dec-11

Type of Listing
BOARD OF COMMISSIONERS
1. Tjipto Widodo
2. Phoebe Widodo
3. Stephen Kurniawan Sulistyo *)
4. Yohanes Wahyu Saronto
*) Independent Commissioners
BOARD OF DIRECTORS
1. Abdul Halim bin Ashari
2. Alexander Fernandes Benyamin
3. Iman Faturachman
4. Pointo Pratento
5. Said Algan
AUDIT COMMITTEE
1. Stephen Kurniawan Sulistyo
2. Patia Mamontang Simatupang
3. Paul Capelle
CORPORATE SECRETARY
Kelik Irwantono
HEAD OFFICE
Menara Batavia, 22nd Fl.
Jln. K.H. Mas Mansyur Kav. 126, Jakarta 10220
Phone : (021) 574-0988, 574-7428
Fax

: (021) 574-0987, 574-7429

Homepage : www.bwplantation.com
Email

: investor@bwplantation.com
kelik@bwplantation.com

3. ESOP/MSOP I

BW Plantation Tbk.
CLOSING PRICE* AND TRADING VOLUME
BW PLANTATION TBK.
OCTOBER 2009 - JANUARY 2012

Volume
(Mill. Sh)

1,575

140

1,350

120

1,125

100

900

80

675

60

450

40

225

20

Oct 09

Apr 10

Oct 10

Apr 11

Oct 11

CHANGE OF CLOSING PRICE


AGRICULTURE INDEX AND JAKARTA COMPOSITE INDEX
OCTOBER 2009 - JANUARY 2012
150%

125%

150%
Jakarta Composite Index
Agriculture Index
Closing Price

125%

100%

100%

75%

75%

50%

50%

25%

25%

-25%
Oct 09

-25%
Apr 10

SHARES TRADED

Oct 10

Apr 11

Oct 11

2008
0
0
0
0

2009
1,531
805
17,134
43

2010
4,447
3,461
89,561
245

2011
2,889
3,381
136,202
247

Jan-12
228
278
15,947
21

Price (Rupiah)
High
Low
Close
Close*

0
0
0
0

610
490
520
520

1,300
500
1,290
1,290

1,470
950
1,120
1,120

1,250
1,120
1,250
1,250

PER (X)
PER Industry (X)
PBV (X)

0
0
0

12.54
-1.22
2.32

21.38
0.14
4.61

14.44
1.04
3.41

16.11
11.67
3.81

Volume (Million Shares)


Value (Billion Rp)
Frequency (X)
Days

* Adjusted price after corporate action

TRADING ACTIVITIES
Closing Price
Month
High
Low Close
Oct-09
Nov-09
Dec-09
Jan-00
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
Jan-00
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-00
J 12
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
Jan-00
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
Jan-00
Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14

Freq.
(X)

Volume
Value
(Thou. Sh) (Million Rp)

Day

Closing
Price*

BWPT

610
560
530

490
490
490

530
500
520

5,280
8,681
3,173

437,980
679,419
413,568

239,797 4
351,715 20
213,207 19

590
680
810
780
720
720
770
900
900
1,070
1,100
1,300

500
540
560
710
580
660
660
740
810
860
980
1,010

560
640
740
730
670
700
740
820
870
1,040
1,020
1,290

5,492
6,718
6,188
4,362
7,048
6,215
7,585
9,384
8,973
12,063
7,184
8,349

430,527
422,815
435,897
303,902
387,994
329,982
355,644
394,239
337,256
446,879
337,682
263,856

236,526
252,883
317,277.1
227,543
244,797
227,605
254,320
326,459
293,178
429,562
348,772
302,326

20
19
22
21
19
22
22
21
17
21
21
20

1,470
1,280
1,200
1,220
1,250
1,230
1,250
1,270
1,220
1,230
1,210
1,210

1,130
1,000
1,040
1,150
1,170
1,160
1,130
1,130
980
950
1,130
1,090

1,160
1,040
1,170
1,200
1,220
1,190
1,240
1,200
1,060
1,170
1,190
1,120

12,507
14,281
11,029
5,846
6,682
4,998
8,019
7,309
16,142
20,603
16,262
12,524

254,304
291,364
278,990
161,649
217,887
237,650
257,344
255,135
312,934
264,357
208,642
149,237

317,947
334,213
313,182
192,800
262,322
283,957
304,992
305,326
358,555
291,461
244,064
172,612

21
18
23
20
21
20
21
19
20
21
22
21

1 250
1,250

1 120
1,120

1 250
1,250

15 947
15,947

228 165
228,165

277 890 21
277,890

BW Plantation Tbk.

BWPT

Financial Data and Ratios


Public Accountant : Mulyamin Sensi Suryanto (Member of Moore Stephens International Ltd.)
BALANCE SHEET

Dec-2007

Dec-2008

Dec-2009

Dec-2010

Sep-2011

318,390

498,992

321,548

44,203

43,899

17,323

Book End : December


TOTAL ASSETS AND LIABILITIES

(Million Rp except Par Value)

(Billion Rupiah)

Cash & Cash Equivalents


Receivable

3,375

Assets

Liabilities

2,700

Inventories

32,140

68,561

Current Assets

402,771

779,354

184,863
736,196

Fixed Assets

300,919

351,603

417,933

Other Assets

33,430

332,068

72,282

Total Assets

1,622,885

2,654,678

3,328,811

63.58%

25.39%

Growth (%)

2,025
1,350
675
-

Current Liabilities

339,678

611,500

449,432

Long Term Liabilities

377,748

914,405

1,551,770

Total Liabilities

717,425

1,525,905

2,001,202

112.69%

31.15%

Authorized Capital

900,000

900,000

900,000

Paid up Capital

403,708

403,708

403,708

4,037

4,037

4,037

100

100

100

Growth (%)
Minority Interest

Paid up Capital (Shares)

2009

2010

Sep-11

TOTAL EQUITY (Billion Rupiah)


1,328
1,328

1,129
1,062

905

9
797

Par Value
Retained Earnings

301,698

523,670

722,506

Total Equity

905,460

1,128,773

1,327,609

24.66%

17.62%

Dec-2009

Dec-2010

Sep-2011

584,109

712,174

660,849

Growth (%)
INCOME STATEMENTS

Dec-2007

Dec-2008

Total Revenues
Growth (%)

531

266

2009

2010

Sep-11

21.92%

Expenses

219,093

244,990

224,195

Gross Profit

365,016

467,184

436,653

Operating Expenses

106,177

96,182

77,566

Operating Profit

258,839

371,003

359,088

Growth (%)

TOTAL REVENUES (Billion Rupiah)


712

661

584
570

43.33%
427

Other Income (Expenses)

-11,029

-38,423

-42,538

Income before Tax

247,810

332,579

316,549

80,345

88,992

81,379

167,467

243,588

235,170

Tax
Minority Interest
Net Income
Growth (%)
RATIOS

Dec-2007

Dec-2008

2009

Dec-2009

Dec-2010

Sep-2011

118.57

127.45

163.81

5.00

9.00

41.48

60.34

58.25

BV (Rp)

224.29

279.60

328.85

DAR (X)

0.44

0.57

0.60

DER(X)

0.79

1.35

1.51

ROA (%)

15.27

12.53

9.51

EPS (Rp)

142

45.45%

Current Ratio (%)


Dividend (Rp)

285

2010

Sep-11

NET INCOME (Billion Rupiah)


244

235

244

195

167

146

ROE (%)

27.37

29.46

23.84

GPM (%)

62.49

65.60

66.07

OPM (%)

44.31

52.09

54.34

NPM (%)

28.67

34.20

35.59

Payout Ratio (%)

12.05

14.92

0.96

0.70

Yield (%)

97

49

2009

2010

Sep-11

You might also like