You are on page 1of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Section 17 Market and Marketing

2010 Aker Solutions Australia Pty Ltd ABN 56 004 239 972. No part of this document or the information it contains may be reproduced or transmitted in any form or by any means electronic or mechanical, including photocopying, recording, or by any information storage and retrieval system, without permission in writing from Aker Solutions Australia Pty Ltd.

Section 17 - Market & Marketing - February 2010.doc

Page 1 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

SECTION 17 MARKET AND MARKETING Table of Contents


17. 17.1 17.2 MARKET AND MARKETING....................................................................................... 7 Summary ...................................................................................................................... 7 Nickel Industry Market Review ..................................................................................... 8 17.2.1 17.2.2 17.2.3 17.2.4 17.2.5 17.2.6 17.2.7 17.3 Summary .......................................................................................................... 8 Nickel Demand ................................................................................................. 9 Nickel Supply .................................................................................................. 11 Market Balances and Price Forecast.............................................................. 13 Nickel Industry and Production Costs............................................................. 17 Nickel Price Direction...................................................................................... 22 Commercial Nickel LME Contracts and Market Premiums ............................. 24

Cobalt Industry Market Review................................................................................... 27 17.3.1 17.3.2 17.3.3 17.3.4 17.3.5 17.3.6 17.3.7 Summary ........................................................................................................ 27 Cobalt Demand............................................................................................... 29 Cobalt Supply ................................................................................................. 36 The Market for Cobalt Sulphate...................................................................... 39 Overall Cobalt Sulphate Demand ................................................................... 44 Cobalt Price Direction ..................................................................................... 45 Long Term Forecast of Cobalt Prices ............................................................. 47

17.4

Ammonium Sulphate Industry Market Review............................................................ 49 17.4.1 17.4.2 Summary ........................................................................................................ 49 Ammonium Sulphate Demand ........................................................................ 50

Section 17 - Market & Marketing - February 2010.doc

Page 2 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.4.3 17.4.4 17.4.5 17.4.6 17.4.7 17.4.8 17.4.9 17.5

Ammonium Sulphate Supply .......................................................................... 52 Ammonium Sulphate Processes..................................................................... 53 Major Companies in the Ammonium Sulphate Market.................................... 54 Ammonium Sulphate Supply Outlook to 2020 ................................................ 55 Demand Outlook to 2020................................................................................ 58 International Trade Flows of Ammonium Sulphate ......................................... 59 Ammonium Sulphate Price Forecast .............................................................. 60

Chromite Industry Market Review .............................................................................. 62 17.5.1 17.5.2 17.5.3 17.5.4 Summary ........................................................................................................ 62 Chromite Demand........................................................................................... 63 Chromite Supply ............................................................................................. 64 Chromite Ore Price Direction.......................................................................... 66

17.6

Zinc Industry Market Review ...................................................................................... 68 17.6.1 17.6.2 17.6.3 17.6.4 17.6.5 17.6.6 Summary ........................................................................................................ 68 Zinc Demand .................................................................................................. 69 Zinc Supply ..................................................................................................... 70 Zinc Market Balance and Price Forecast........................................................ 73 Zinc Sulphide Concentrate Trade ................................................................... 79 Zinc Sulphide Price Forecast.......................................................................... 82

Section 17 - Market & Marketing - February 2010.doc

Page 3 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

List of Figures
Figure 17-1 Global Consumption by First-Use, 2008 ............................................................... 9 Figure 17-2 Global Mine Production (2008 = 1,522 kt) .......................................................... 11 Figure 17-3 Nickel Price History............................................................................................. 13 Figure 17-4 LME Monthly Nickel Prices and LME Stocks ...................................................... 14 Figure 17-5 Global Metal Balances and LME Nickel Price..................................................... 15 Figure 17-6 Nickel Industry Cost All Operations ................................................................. 17 Figure 17-7 Nickel Industry Cost Sulphide Operations ....................................................... 18 Figure 17-8 Nickel Industry Cost Laterite Operations ......................................................... 18 Figure 17-9 Additional Refined Nickel Production.................................................................. 20 Figure 17-10 Nickel Industry Incentive Price.......................................................................... 21 Figure 17-11 GDP Real Growth Rates by Region.................................................................. 22 Figure 17-12 Global Industrial Production, 2009 2020 (% Change).................................... 23 Figure 17-13 Stainless Steel Production Quarterly Change (%) ............................................ 24 Figure 17-14 Nickel Premiums ............................................................................................... 27 Figure 17-15 2008 Cobalt Consumption by Sector ................................................................ 29 Figure 17-16 Rechargeable Batteries .................................................................................... 30 Figure 17-17 Hybrid Vehicles and Cobalt............................................................................... 34 Figure 17-18 Cobalt in HEV Motor Magnets .......................................................................... 35 Figure 17-19 Cobalt Demand End Use (1995 vs. 2005) ........................................................ 35 Figure 17-20 World Cobalt Mining Map.................................................................................. 36 Figure 17-21 World Cobalt Resources ................................................................................... 37 Figure 17-22 Refined Cobalt Availability ................................................................................ 39 Figure 17-23 Cobalt Sulphate Granules................................................................................. 40 Figure 17-24 Cobalt Sulphate Prices ..................................................................................... 43 Figure 17-25 Annual Cobalt Average Prices .......................................................................... 46 Figure 17-26 Regional Structure of Ammonium Sulphate Consumption in 2007................... 50 Figure 17-27 Ammonium Sulphate Prices.............................................................................. 52 Figure 17-28 Global Ammonium Sulphate Capacity by Source, 2007 ................................... 53 Figure 17-29 Key Producers by Ammonium Sulphate Capacity, 2008 (in kt) ........................ 54 Figure 17-30 Regional Ammonium Sulphate Capacity, 2007 and 2020 (in kt) ...................... 55 Figure 17-31 Regional Ammonium Sulphate Demand, 2007 and 2020 (in kt)....................... 58 Figure 17-32 Major Ammonium Sulphate Trade Flow, 2007.................................................. 59 Figure 17-33 Ammonium Sulphate and Urea Price Forecast, FOB Black Sea ...................... 61 Figure 17-34 Global Chromite Demand by End-Use, 2008.................................................... 63 Figure 17-35 World Chromium Ore and Concentrates Production, 2007 .............................. 64 Figure 17-36 Global High-Carbon Ferrochrome Production, 2008 ........................................ 66 Figure 17-37 Chrome Ore Import Prices, China..................................................................... 66 Figure 17-38 Projected Chinese Stainless Steel Consumption.............................................. 68 Figure 17-39 Global Zinc Demand by End-Use, 2008 ........................................................... 69 Figure 17-40 Global Zinc Demand by Industry Sector, 2008 ................................................. 70 Figure 17-41 Zinc Commercial Shapes.................................................................................. 71 Figure 17-42 Global Zinc Mine Production, 2008................................................................... 72 Figure 17-43 Zinc 20-Year Monthly Average Cash Price....................................................... 73 Figure 17-44 Global Zinc Supply/Demand Balance ............................................................... 74 Figure 17-45 Projected Zinc Mine by Source 2008 2020 .................................................... 75 Figure 17-46 World Zinc Smelting Production, 2009(e) ......................................................... 76
Section 17 - Market & Marketing - February 2010.doc

Page 4 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Figure 17-47 Global Zinc Concentrate Balance ..................................................................... 78 Figure 17-48 Zinc Production and Consumption.................................................................... 79 Figure 17-49 Zinc Trade Patterns .......................................................................................... 79 Figure 17-50 Typical Zinc Invoice .......................................................................................... 81 Figure 17-51 Typical Zinc Payment........................................................................................ 82

Section 17 - Market & Marketing - February 2010.doc

Page 5 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

List of Tables
Table 17-1 Nickel Price Forecast ............................................................................................. 8 Table 17-2 Global Nickel Consumption in Stainless Steel ..................................................... 10 Table 17-3 Global Mine Production of Nickel ......................................................................... 12 Table 17-4 Nickel Price Forecast, 2010 to 2020 .................................................................... 16 Table 17-5 Additional Nickel Projects Analysed by Brook Hunt ............................................. 20 Table 17-6 Nickel Price Forecast ........................................................................................... 22 Table 17-7 Quarterly Global Stainless Steel Production (kt).................................................. 23 Table 17-8 Nickel Products Classification by International Nickel Study Group (INSG) ........ 24 Table 17-9 LME Nickel Contract Specification ....................................................................... 25 Table 17-10 LME Nickel Deliverable Brands.......................................................................... 26 Table 17-11 Long Term Forecast of Cobalt Prices ................................................................ 28 Table 17-12 Cobalt Sulphate Demand ................................................................................... 28 Table 17-13 Demand Drivers ................................................................................................. 29 Table 17-14 Metals in Hybrid Engineering ............................................................................. 34 Table 17-15 Refined Cobalt Availability (t) ............................................................................. 38 Table 17-16 Intex Production of Cobalt Sulphate................................................................... 40 Table 17-17 Cobalt Compounds in Pigments......................................................................... 41 Table 17-18 Typical Electrolytes in Cobalt/Nickel Plating ...................................................... 42 Table 17-19 Indicative Cobalt Sulphate Commercial Terms. ................................................. 44 Table 17-20 Cobalt Sulphate Demand ................................................................................... 44 Table 17-21 Main Sources of Cobalt Ores ............................................................................. 45 Table 17-22 Cobalt Sources................................................................................................... 45 Table 17-23 Reduction of Cobalt Production Announcements .............................................. 46 Table 17-24 Long Term Forecast of Cobalt Prices ................................................................ 47 Table 17-25 World Cobalt Refinery Capacity (contained cobalt in tonnes)............................ 48 Table 17-26 World Cobalt Demand (tonnes).......................................................................... 48 Table 17-27 Ammonium Sulphate Price Forecast, FOB Black Sea ....................................... 49 Table 17-28 Long Term Forecast for Ammonium Sulphate ................................................... 50 Table 17-29 Ammonium Sulphate Consumption by Regions 2002 and 2007........................ 51 Table 17-30 Ammonium Sulphate Production by Regions, 2002 and 2007........................... 55 Table 17-31 Ammonium Sulphate Capacity Expansions ....................................................... 56 Table 17-32 Change in Ammonium Sulphate Demand.......................................................... 58 Table 17-33 Ammonium Sulphate Price Forecast, FOB Black Sea ....................................... 60 Table 17-34 Long Term Forecast for Ammonium Sulphate Price .......................................... 61 Table 17-35 Chromite Price Forecast .................................................................................... 62 Table 17-36 Global Chromium Ore and Concentrates Production (kt) .................................. 65 Table 17-37 Chrome Ore Imports, China (kt)......................................................................... 67 Table 17-38 Recommended Chromite Price Forecast ........................................................... 68 Table 17-39 Zinc Price Forecast ............................................................................................ 69 Table 17-40 Zinc Concentrate Terms..................................................................................... 69 Table 17-41 Zinc Demand Changes ...................................................................................... 74 Table 17-42 Zinc Expansion Projects..................................................................................... 76 Table 17-43 Zinc Price Forecast ............................................................................................ 77 Table 17-44 Zinc Consumption Growth.................................................................................. 78 Table 17-45 Zinc Historical Terms and Conditions ................................................................ 80 Table 17-46 Recommended Terms & Conditions for ZnS Contract....................................... 83

Section 17 - Market & Marketing - February 2010.doc

Page 6 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17. 17.1

MARKET AND MARKETING Summary The marketing report was produced by Minercon International Inc, a Philippine based consultancy firm specialising in mining, minerals and energy technology. The results of their report are reproduced in this section. Nickel demand is controlled by the primary consumption in stainless steel products that comprises 60.5% of global first-use. Nickel production during the period, 2010 to 2020, will keep in step with global demand. The long term Ni price forecast is US$ 8.0 8.5/lb. The main basis of this is the Brook Hunt forecast of recovery in global GDP and industrial production plus the anticipated re-stocking of industrial raw materials such as stainless steel products. Demand for cobalt and its intermediates is governed by underlying consumption in battery chemicals, superalloys, hard metals, pigments, catalysts, magnets, tyre adhesives, paint driers, and electroplating. The range of the forecasts for cobalt is US$ 16-18/lb. This forecast takes the view that the world (western economies in particular) financial markets will return to normal and that the recession in the world economy will be brief. Demand will be generated mainly from the development of hybrid electric vehicle (HEVs) sales where cobalt plays a key role in battery systems. Demand for ammonium sulphate will be characterised by a steady increase in consumption as fertiliser in the agricultural sector. Ammonium sulphate is a relatively inexpensive fertiliser preferred for rice and sugar cane particularly in tropical environments and preferred along with urea in many parts of the Philippines. Global production is projected to roughly balance with expected demand through the forecast period. The long term outlook forecast for ammonium sulphate prices is US$ 168/t. Demand for chromite is driven by the demand for stainless steel. More than 90% of chromite ores are smelted into ferrochrome, the precursor to stainless steel. Production of chromite ore is dominated by four countries: South Africa, India, Kazakhstan, and Turkey. The long term price forecast for metallurgical grade chromite concentrate is US$ 250/t. Over 95% of the worlds zinc is sourced from zinc sulphide (ZnS) concentrates. Zinc metal finds major application in the galvanising of steel where it is applied as a coating to prevent corrosion. The long term price forecast for zinc is US$ 2,370/t. The price forecast assumes a supply-side bottleneck where mine production may be restricted by a lack of investment in new zinc projects.

Section 17 - Market & Marketing - February 2010.doc

Page 7 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2 17.2.1 17.2.1.1

Nickel Industry Market Review Summary Nickel Supply Demand Nickel demand will be driven by the primary consumption in stainless steel products that comprises 60.5% of global first-use. Brook Hunt, a leading authority in market research, predicts that nickel demand will recover in 2010 and continue growing through 2020. Nickel production in Brook Hunts projection period, 2010 to 2020, will keep in step with global demand, and may even show periods of surpluses and deficits over the forecast period depending on demand recovery and possible delays in start or ramp-up of major nickel projects, both sulphide and laterite.

17.2.1.2

Nickel Price Forecast


Brook Hunt Range (US$/lb) Market Balance Approach Incentive Price Approach 5.47 10.70 8.00 8.50 2010 to 2020 Average (US$/lb) 7.84 8.25

Table 17-1 Nickel Price Forecast

For the Resources Philippines Inc. (Intex) Definitive Feasibility Study (DFS) Minercon recommends that the higher ranges of the Brook Hunt forecasts (US$ 8.0 8.5 /lb) be utilised for projection purposes. The main basis of this is the Brook Hunt forecast of recovery in global GDP and Industrial Production plus the anticipated re-stocking of industrial raw materials such as stainless steel products. 17.2.1.3 Nickel Briquette Premiums LME-registered nickel brands typically obtain premiums when delivered to end users. Historical records suggest that the premium range can be 1.5%-3.5% over the LME cash price of nickel metal.

Section 17 - Market & Marketing - February 2010.doc

Page 8 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.2

Nickel Demand

Other Foundry 8.0% 3.9% Plating 8.1%

N-F Alloys 14.0% Alloy Steel 5.4%

Stainless Steel 60.5%

Figure 17-1 Global Consumption by First-Use, 2008

17.2.2.1

Stainless Steels Nickel demand fundamentals have always been driven by consumption of stainless steel products. The stainless steel sector is the biggest end-user of nickel accounting for 60.5% of all nickel consumed in 2008. The stainless steel market is divided into two main classes: Austenitic and the Ferritic stainless steel groups. Austenitic stainless steels (also known as Series 300) are non-magnetic, contain about 8-10.5% nickel and 18-20% chromium. These alloying metals create properties that enhance the steels corrosion resistance and strength. Austenitic grades represent around 70-75% of total world stainless steel production. Ferritic stainless steels (also known as Series 400) are magnetic, and have little or no nickel content. Typically, chromium is the main alloying element and the most common grade contains 13-18% chromium. Ferritics have fairly good corrosion resistance for most requirements where appearance is not important. Ferritic stainless steels account for 25-30% of total stainless steel production.

Section 17 - Market & Marketing - February 2010.doc

Page 9 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Parameter Stainless melt output (kt) Year-on-Year % Change Austenitic (kt) Austenic ratio (%) Nickel units content (kt) Nickel content (%) Nickel in scrap (kt) Scrap ratio (%) Primary nickel in stainless (kt) Total primary nickel demand (kt) Primary nickel in non-stainless (kt)

2003 22,417 9.4% 17,751 79.2% 1,522 8.6% 675 44.6% 847 1,229 383

2004 24,439 9.0% 19,067 78.0% 1,614 8.5% 742 45.7% 872 1,279 407

2005 24,397 -0.2% 18,377 75.3% 1,549 8.4% 744 48.3% 805 1,258 454

2006 28,318 16.1% 21,379 75.5% 1,752 8.2% 842 48.7% 909 1,396 486

2007 28,922 2.1% 20,872 72.2% 1,599 7.7% 729 46.0% 870 1,372 502

2008 26,334 -8.9% 18,813 71.4% 1,456 7.7% 659 45.3% 796 1,315 519

2009 (e) 22,869 -13.2% 16,743 73.2% 1,286 7.7% 557 42.9% 728 1,218 490

Table 17-2 Global Nickel Consumption in Stainless Steel

17.2.2.2

Superalloys Nickel also finds application in superalloys which is defined as those alloys combining iron, nickel, cobalt, and chromium that are developed for use at high temperatures (650oC or higher) and severe mechanical stress environments. Nickel imparts both corrosion resistance and high temperature strength to these superalloys. Typical applications for superalloys include aircraft engines, gas turbines, waste incinerators, chemical processing equipment, offshore oil and gas machinery, and desulphurisation facilities. Gas turbine engines for aircraft and power generation use nickel-based superalloys for components like turbine blades, vanes, and rotor disks. Around 80% of world superalloys is accounted for by aerospace applications. The remaining 20% is used in land-based gas turbine and in the chemicals and process industries. A typical land-based gas turbine can weigh approximately 4,000 kg of which 1,000 kg will be superalloys.

17.2.2.3

Castings/Foundry Nickel is also used as an alloying element in various nickel-chromium, molybdenum and maraging steels. Nickel-chromium engineering steels are lowalloy, case hardening steels with medium core strength that are suitable for machining. These are mainly used in vehicle cog wheels, chain wheels, camshafts, and gear wells for standard stress applications. When case hardened, these steels have good shock resistance and can be used in heavy-duty gears and pinions. The nickel content of these alloy steels ranges from 0.35% to 4.3%.

Section 17 - Market & Marketing - February 2010.doc

Page 10 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Maraging steels contain normally 18% nickel and because of exceptional metallurgical strength, these are used in high performance areas where safety is critical, such as in the aerospace and mining industries. 17.2.2.4 Plating Plain carbon steel can be plated with both nickel and chromium to obtain a bright finish and increased corrosion resistance. These nickel or chromium plate items are found mostly in cars and appliances although lesser plating is used on cars nowadays. Today, there are still applications in nickel-plating logos or vehicle interior parts. A recent growth area for nickel plating is its use as an additive to the zinc bath in the production of galvanised steel. The addition of around 11% nickel can improve the corrosion resistance of galvanised steel by five to six times. 17.2.2.5 Other Applications Nickel and some of its salts are used as catalysts, mainly in the hydrogenation of fats and oils. The metal is also used in carbides and hard-facing materials. Applications are also found in ceramics where nickel compounds form a bond between iron and enamel. The other most important use of nickel is in battery manufacture. 17.2.3 Nickel Supply

China 5.3% CIS 17.5%

Cuba Europe Africa 5.4% 4.1% 5.3% Asia 16.6%

Oceania 20.0%

Americas 25.8%

Figure 17-2 Global Mine Production (2008 = 1,522 kt)

Section 17 - Market & Marketing - February 2010.doc

Page 11 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Region/Country Europe Africa Asia America Oceania CIS China Cuba Total World

2003 30 86 166 322 307 253 63 88 1,315

2004 31 82 159 353 309 264 68 87 1,353

2005 40 80 178 371 312 271 78 90 1,419

2006 45 83 226 408 298 289 80 87 1,516

2007 50 87 301 425 296 280 77 89 1,606

2008 63 80 253 392 304 266 81 82 1,522

2009(e) 44 87 198 298 279 247 81 78 1,313

Table 17-3 Global Mine Production of Nickel (kt nickel contained in ores and concentrates)

17.2.3.1

Europe Mine production from Europe comprised 4.1% of global nickel output. Main producers were Greece (Larco), Macedonia (Kavardaci), and Finland (Talavivaara). Overall, european mines produced 63,000 t of contained nickel in 2008.

17.2.3.2

Africa African mined production is dominated by South Africa, producing 38,000 t of nickel, representing 47.5% of the regions output for 2008. Significant production also came out of Botswana from two of its operating mines.

17.2.3.3

Asia Asia produced 253,000 t of contained nickel, lead by Indonesias PT Aneka Tambang and PT Inco. The affiliated Philippine companies of Coral Bay and Rio Tuba were the second largest country source of nickel in Asia, combining for 84,000 t in output.

17.2.3.4

Americas North Americas main producer was Canada, accounting for 64% of the regions output. South American production from Brazil, Columbia, Dominican Republic, and Venezuela rounded up the rest with a total of 141,000 t of nickel distributed among these southern hemisphere countries.

Section 17 - Market & Marketing - February 2010.doc

Page 12 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.3.5

Oceania Australia and New Caledonia, comprising Oceania, contributed 304,000 t to world mined nickel production. The region accounted for 20.0% of world output.

17.2.3.6

Eastern Bloc and China Russia was the main producer in the CIS, turning out 266,000 t of nickel. China and Cuba contributed around 80,000 t each. Total Eastern Bloc production accounted for 28.2% of the worlds mined nickel supply.

17.2.4

Market Balances and Price Forecast

Ni price

20-yr average

US$/t 55,125 52,920 50,715 48,510 46,305 44,100 41,895 39,690 37,485 35,280 33,075 30,870 28,665 26,460 24,255 22,050 19,845 17,640 15,435 13,230 11,025 8,820 6,615 4,410 2,205 0

US$/lb 25 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0

Figure 17-3 Nickel Price History

Figure 17-3 represents a historical picture of nickel price behaviour over 20 years. The 20-year average is indicated at about US $5/lb but is largely affected by the price record during the 2004 to 2008 period. The price peaks in 2007 to 2008 were unprecedented and were dubbed a period of supercycles where not only nickel, but all the prices of the metals complex moved drastically upwards.

Section 17 - Market & Marketing - February 2010.doc

Page 13 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

By late 2008, this price bubble or euphoria was deflated by the unthinkable, a global financial crisis that developed into a widespread recession. All commodity prices crashed, nickel included. By the end of 2008, a large number of mines, mostly laterite, and nickel pig-iron producers announced slowdowns and closures.
US$/t 60,000 kt 120

50,000

100

40,000

80

30,000

60

20,000

40

10,000

20

0 Jan-06 Jan-07 Jan-08 Jan-09

Figure 17-4 LME Monthly Nickel Prices and LME Stocks

Figure 17-4 shows classical correlation between nickel prices (blue line) and the reported stocks in LME warehouses.

Section 17 - Market & Marketing - February 2010.doc

Page 14 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.4.1

Brook Hunt Forecast


kt 80 60 40 20 0 -20 -40 -60 US$/lb 18 16 14 12 10 8 6 4 2 0

Market Balance

LME Nickel Price

Figure 17-5 Global Metal Balances and LME Nickel Price

For the following forecast, Brook Hunt used a market-balanced approach, a method that takes into consideration likely demand conditions and predicted changes to supply. The Brook Hunt method considers the following: 1. Base case production capability 2. Highly probable projects 3. Production adjustments. Base case capacity comprises existing operations, along with expansion or greenfield projects which have received board approval and have been financed. Highly probable projects are those which are deemed highly probable to proceed even though approvals and financing are still not finalised. Production adjustments take into account the interplay of prices, industry cost structure and metals stock levels, among others. In the Long Term Outlook for Nickel (2nd Quarter 2009), Brook Hunt forecasts the long term nickel price for 2010 to 2020 at US$ 7.84/lb (US$ 17,289/t), based on assumptions of key factors affecting demand and supply.

Section 17 - Market & Marketing - February 2010.doc

Page 15 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Projection Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Average:

US$/lb 5.90 5.47 5.70 6.35 7.35 7.10 7.60 8.80 11.50 9.80 10.70 7.84

US$/t 12,998 12,052 12,566 13,999 16,204 15,653 16,755 19,401 25,353 21,605 23,589 17,289

Table 17-4 Nickel Price Forecast, 2010 to 2020

Brook Hunt expects that 2010 will see a 5.6% increase in nickel demand while recent closures will limit growth in refined nickel production. A deficit for 2010 is anticipated in the level of 29,000 t, which would tend to support prices. The world nickel market is likely to remain well supplied through 2013, with small surpluses accumulating in 2011, 2012, and 2013. The increase in global nickel demand during this period should support prices together with the gradual erosion of nickel stocks to an estimated 86 days of consumption in 2013. From 2014 to 2020, Brook Hunts assessment is that periods of deficits may be the norm and prices are forecasted to continue rising up to an average of US$ 10.70/lb by 2020.

Section 17 - Market & Marketing - February 2010.doc

Page 16 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.5

Nickel Industry and Production Costs


US$/lb 18.00 17.00 16.00 15.00 14.00 13.00 12.00 11.00 10.00 9.00 8.00 7.00 6.00 5.00 4.00 3.00 2.00 1.00 0.00 (1.00) 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
LME Price-C3 C1 Cost C3 Cost LME Price

Figure 17-6 Nickel Industry Cost All Operations

Section 17 - Market & Marketing - February 2010.doc

Page 17 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

US$/lb 18.00 17.00 16.00 15.00 14.00 13.00 12.00 11.00 10.00 9.00 8.00 7.00 6.00 5.00 4.00 3.00 2.00 1.00 0.00 (1.00) 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
LME Price-C3 C1 C3 LME Price

Figure 17-7 Nickel Industry Cost Sulphide Operations


US$/lb 18.00 17.00 16.00 15.00 14.00 13.00 12.00 11.00 10.00 9.00 8.00 7.00 6.00 5.00 4.00 3.00 2.00 1.00 0.00 (1.00) 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
LME Price-C3 C1 C3 LME Price

Figure 17-8 Nickel Industry Cost Laterite Operations

Section 17 - Market & Marketing - February 2010.doc

Page 18 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.5.1

Definitions Unique to the Brook Hunt methodology of analyzing industry costs is the concept of C1, C2, and C3. C1 costs are the Net Direct Cash Costs, representing the cash costs at each processing stage and covers expenses for mining, milling, ore purchase, freight, administration, smelter TCRC and marketing, less by-product credits. The M1 margin is defined as the LME nickel price received minus C1. C2 costs are the Production Costs, representing the sum of the net direct cash costs (C1) and depreciation, depletion, and amortisation. The M2 margin is defined as the LME nickel price received minus C2. C3 costs are the Fully Allocated Costs, representing the sum of the production costs (C2) and the indirect costs plus net interest charges. The M3 margin is defined as the LME nickel price received minus C3.

17.2.5.2

Recent Cost Trends Weighted average C1 costs for all operations rose by 32% in 2007 to US$ 4.41/lb. Laterite producers recorded a 30% increase in average C1 costs in 2007 to US$ 5.49/lb. This rise in costs resulted from increases in energy or fuel prices and higher cost of ore purchases due to the rise of the underlying nickel price. In particular, the prices of consumables (tyres, explosives, reagents) and labour also displayed steep increases over prior operating periods. Brook Hunt reports that except for a brief period in 1998, nickel operations generally made positive margins at the C1 level over the 1994 to 2007 time frame.

17.2.5.3

Industry Incentive Price A second way to estimate long term nickel prices is the Industry Incentive Price methodology. In this approach, Brook Hunt determines the comfortable price scenario that makes projects viable. Factored into the analysis is an estimate of the new production required to satisfy estimated future demand. This incentive price may be considered an approximation of the nickel market long term equilibrium price.

Section 17 - Market & Marketing - February 2010.doc

Page 19 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Sulphide Projects

Laterite Projects Uncommitted Uncommitted (Acid Leach) Lucky Break NiWest Laterite Nornico Wingelina Wowo Gap Yerilla Uncommitted (Other) Fenix Las Camariocas

Committed Bucko Lake Eagle Santa Rita

Uncommitted BanPhuc Kabanga Kevitsa Kenbridge Kun Manie Lynn Lake Maskwa Minago Northmet Nunavik Premier Ridge Shakespeare Sheba Ridge Turnagain Yakabindle

Committed Ambatovy Barro Alto Caldag Goro Koniambo Niquelandia Onca Puma Ramu

(PAL) Gag Island Gladstone Halmahera Kalgoorie Nickel Mindoro San Felipe - Ipora Syerston Vermelho

Table 17-5 Additional Nickel Projects Analysed by Brook Hunt


Base Case Additional Production (ktNi)

400 350 300 250 200 150 100 50 0 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Sulphide Laterite

Figure 17-9 Additional Refined Nickel Production


Section 17 - Market & Marketing - February 2010.doc

Page 20 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

New production from base case committed projects during the 20092020 period can provide an additional 360,000 t of nickel per year. This is in addition to an estimated 1.4 Mt produced in 2008. Brook Hunt presumes an optimistic scenario where the greenfield or brownfield capacity additions undergo a reasonable ramp-up without major operational problems.

Figure 17-10 Nickel Industry Incentive Price

In calculating for the nickel incentive price, Brook Hunt tabulated all the financial performance of nickel producers (42 companies) classified under base case projects, including committed and uncommitted projects. These were assessed using discounted cash flow (DCF) analysis and the corresponding NPVs and IRRs were obtained on an all-equity, pre-tax basis. The projects were then ranked on the basis of their IRR using a preliminary nickel price of US$ 7/lb, a copper price of US$ 2/lb and cobalt prices at US$ 10, 15, and 20/lb. Ranking the projects (excluding the base case) based on the price of nickel that will result in a pre-tax IRR rate of 15%, would enable the determination of an indicative long-term nickel price that will be necessary for viability at this investment criterion. The conclusion of the above exercise is that: Brook Hunt states that the range of cobalt by-product prices evaluated, a long-term nickel price of US$ 8.00-8.50/lb would be the Incentive Price necessary to ensure sufficient nickel projects are developed to meet increasing demand up to 2020.

Section 17 - Market & Marketing - February 2010.doc

Page 21 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.6

Nickel Price Direction


Brook Hunt Range (US$/lb) Market Balance Approach Incentive Price Approach 5.47 10.70 8.00 8.50 2010 to 2020 Average (US$/lb) 7.84 8.25

Table 17-6 Nickel Price Forecast

For the DFS; Minercon takes the position that the higher ranges of the Brook Hunt average price can be used for the financial projections. This is based on the following justifications: a) Global GDP This is forecasted by Brook Hunt to grow at an annual rate of 3.2% from 2009 2020. In the near term, growth will be slow as countries take time to de-leverage, rebuild battered balance sheets, and rebuild confidence in the banking system and regulatory structures.
10.0% 8.0% 6.0% 4.0% 2.0% 0.0% -2.0% -4.0% -6.0% 2007 2008 2009 2010 2011 2012 2013 2015 2020
North America Europe Latin America FSU Middle East Africa Asia Pacific

Figure 17-11 GDP Real Growth Rates by Region

b)

Industrial Production (IP) as of mid-June 2009, the latest leading indicators show slower contraction in industrial output during the preceding quarter of the year. Exceptions are China and India where IP growth rates remained positive. There is some uncertainty in the developed and emerging economies that the manufacturing sectors may still be lagging. Data suggests that global inventory levels of raw materials and finished goods are still falling, thereby indicating that stocks rebuild has not yet commenced. Thus, over the short term, IP is forecasted to show a deep fall
Page 22 of 83

Section 17 - Market & Marketing - February 2010.doc

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

in 2009 but is expected to recover by 2010 by about 1.7%. Longer term, annual global industrial growth is predicted to grow by an average of 3.1% over the period 2009 2020.
6 4 2 0 -2 -4 -6 -8

Figure 17-12 Global Industrial Production, 2009 2020 (% Change)

c)

Cyclical Stainless Steel Business Stainless Steel is the primary driver of nickel demand. Historical quarterly world stainless steel production shows pronounced stocking and de-stocking cycles. The fall in the last quarter of 2008 coincided with the 2008 financial crisis. Despite this, Brook Hunts view is that GDP and Industrial Production (IP) will recover eventually by 2010. Re-stocking should be seen by then.
Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 Q1 4,845 5,001 5,729 6,065 6,585 6,612 7,584 7,376 4,832 Q2 4,858 5,249 5,848 6,204 6,442 7,165 7,462 7,421 Q3 4,731 5,112 5,423 5,907 5,418 7,061 5,878 6,277 Q4 4,746 5,278 5,841 6,389 5,884 7,520 6,913 4,856 Year Total 19,180 20,640 22,841 24,565 24,329 28,358 27,837 25,930

Table 17-7 Quarterly Global Stainless Steel Production (kt)

Section 17 - Market & Marketing - February 2010.doc

Page 23 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

20% 15% 10% 5% 0% -5% -10% -15% -20% -25% 2001 2002 2003 2004 2005 2006 2007 2008 2009

% Change

Quarterly moving average

Figure 17-13 Stainless Steel Production Quarterly Change (%)

17.2.7

Commercial Nickel LME Contracts and Market Premiums


Class I Refined Nickel Electrolytic Nickel Pellets Granules Rondelles Powder/Flakes Class II (Charge Nickel) Ferronickel Nickel Oxide Sinter Utility Nickel Nickel Pig Iron Chemicals Chemical Nickel Oxide Nickel Sulphate Nickel Chloride Nickel Carbonate Nickel Acetate Nickel Hydroxide Other Salts

Table 17-8 Nickel Products Classification by International Nickel Study Group (INSG)

Class I nickel products are produced as electrolytic nickel cathodes, either uncut or sheared, usually into 25 mm x 25 mm (1 x 1 inch) or 102 mm x 102 mm (4 x 4 inch) squares. Apart from electrolytic nickel cathodes, class I products include granules for the foundry industry, pellets, rondelles, and powder for the battery manufacturing sector. Class I nickel are used also in the superalloy and plating businesses where purity requirements are more stringent. Class II products are used almost exclusively by the stainless steel industry and have a wider consumption pattern.

Section 17 - Market & Marketing - February 2010.doc

Page 24 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.7.1

LME Nickel Contract Specifications Nickel is traded in the London Metal Exchange and brands deliverable to an LME warehouse conform to the following ASTM B39-79 (2004) chemical specifications:
Element Nickel Cobalt Copper Carbon Iron Sulphur Phosphorus Manganese Silicon Arsenic Lead Antimony Bismuth Tin Zinc 99.80 0.15 0.02 0.03 0.02 0.01 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 Composition, weight % minimum maximum maximum maximum maximum maximum less than less than less than less than less than less than less than less than less than

Table 17-9 LME Nickel Contract Specification

17.2.7.2

LME Nickel Futures Contract/Quality Lot Size (Warrant) Form/Shape : : : 99.80% minimum ASTM B39-79 (2004) 6 t (2% tolerance) Full Plate Cathode Cut Cathodes Pellets Briquettes US Dollars per tonne

Quotation :

Section 17 - Market & Marketing - February 2010.doc

Page 25 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.7.3
Country Australia

LME Nickel Brands


Brand BHP Billiton Nickel Briquettes Minara High Grade Nickel Briquettes Producer BHP Nickel West Pty Ltd Minara Resources Limited Votorantim Metals Niquel S.A. Inco Ltd Inco Ltd The Cobalt Refinery Company Inc Jinchuan Group Limited Norilsk Nickel Harjavalta Oy Norilsk Nickel Harjavalta Oy Eramet S.A. Sumitomo Metal Mining Co. Ltd Falconbridge Ltd (Kristiansand) Xstrata Nickel JSC "MMC "Norilsk Nickel" JSC "MMC "Norilsk Nickel" JSC "Kola GMK" JSC "Kola GMK" Impala Platinum Ltd Rustenburg Platinum Mines Ltd Inco Ltd Bindura Nickel Corporation Ltd RioZm Limited Deliverable Shape Briquettes Bagged Briquettes Briquettes Bagged Briquettes Cut Cathodes Full Plate Cathodes Cut Cathodes Pellets Briquettes Cut Cathodes Full Plate Cathodes Cut Cathodes Full Plate Cathodes Norilsk Nickel Harjavalta Briquettes Briquettes Cut Cathodes Full Plate Cathodes Cut Cathodes Cut Cathodes Full Plate Cathodes NikkelverkI Nickel Cut Cathodes Full Plate Cathodes Cut Cathodes Full Plate Cathodes Norilsk Combine H-1Y Severonickel Combine H-1 Severonickel Combine H-1y Cut Cathodes Full Plate Cathodes Cut Cathodes Full Plate Cathodes Cut Cathodes Full Plate Cathodes Briquettes Cut Cathodes Full Plate Cathodes Pellets Cut Cathodes Cut Cathodes Full Plate Cathodes

Brazil Canada

Tocantins INCO Electrolytic Nickel INCO Nickel Pellets Sherritt Nickel Briquettes

China Finland

Jintuo Grade 1 Norilsk Nickel Harjavalta Cathodes

France Japan Norway

Nickel HP Sumitomo Metal Mining Co. Ltd Falconbridge Electrolytic Nickel *

Russia

Norilsk Combine H-1

South Africa

Impala Nickel Rustenberg Nickel

UK Zimbabwe

INCO Nickel Pellets TROJAN Nickel BCL Empress

Table 17-10 LME Nickel Deliverable Brands

Out of the 17 companies (in 12 countries) that produce LME-deliverable nickel brands, only 5 manufacture nickel in briquette form.

Section 17 - Market & Marketing - February 2010.doc

Page 26 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.2.7.4

Nickel Briquette Premiums


US$/t 2,500

2,000

1,500

1,000

500

0 Jan-05 Jan-06 Jan-07


4*4 cathode

Jan-08
Briquettes

Jan-09
US melting premium

99.7% uncut cathode

Figure 17-14 Nickel Premiums

LME-registered nickel brands typically obtain premiums when delivered to end users. Historical records suggest that the premium range can be 1.5%-3.5% over the LME cash price of nickel metal. Over the period 2005-2008, nickel briquette premiums fetched anywhere from US$ 150/t to US$ 1,800/t. 17.3 17.3.1 17.3.1.1 Cobalt Industry Market Review Summary Cobalt Metal Supply-Demand and Price Forecast Demand for cobalt and its intermediates will be driven by underlying consumption in battery chemicals, superalloys, hard metals, pigments, catalysts, magnets, tyre adhesives, paint driers, and electroplating. As the world economies recover from the global financial crisis, cobalt usage in battery chemicals and superalloys will continue to dominate and will be given impetus by increased demand for hybrid or fully electric vehicles. Cobalt supply can be met by existing and prospective refining capacity in industrialised countries but can be constrained by political and economic issues in major cobalt mining areas such as Africa, where a large portion of cobalt ores and concentrates originate. Cobalt prices in the future may display the same volatility seen over the past few years considering that it is sensitive to potential and real supply disruptions.
Page 27 of 83

Section 17 - Market & Marketing - February 2010.doc

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Pricing Parameter Historical Long Term Average Implied Price Floor Minercon Forecast (2009 2015) (low average) Minercon Forecast (2009 2015) (high average)

Price US$/lb 15 6-10 12-14 16-18

Table 17-11 Long Term Forecast of Cobalt Prices

17.3.1.2

Market for Cobalt Sulphate Cobalt sulphate is one of the cobalt salts used in battery manufacture, pigments, adhesives, plating, recording materials, and agricultural feed. The cobalt sulphate trade is a niche market and very consolidated between producers and end-users. The market is relatively small, with major refineries capable of producing the material tailor-fit or as needed by customer specifications.
Market Plating Animal Feed Magnetic Tapes Tyre Adhesives Overall Demand Annual Demand, t/a 1,000 700 500 500 2,700

Table 17-12 Cobalt Sulphate Demand

Indicative terms for the cobalt content in cobalt sulphate is 100% payable but may be subject to discounts in an oversupplied market.

Section 17 - Market & Marketing - February 2010.doc

Page 28 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.2 17.3.2.1

Cobalt Demand Cobalt Consumption by Sector 2008

Tyres/Paint Others 8% Driers 6% Magnets 7% Catalysts 9% Pigments 10% Hard Metals 12%

Battery Chemicals 27%

Superalloys 21%

Figure 17-15 2008 Cobalt Consumption by Sector

Data for the year 2008 show that the global consumption was largely coming out from demand from battery chemicals and super-alloys (48% combined). This was followed by consumption from the industry sectors in hard metals, pigments, catalysts, magnets, and tyre adhesives. 17.3.2.2 Demand Drivers On a sector basis, the demand for cobalt in all forms is driven by:
Industry Sector Battery Chemicals Superalloys Hard Metals Market Share 27% 21% 12% Uses Rechargeable batteries Aerospace, Land based turbines Automotive Co as binding material in cemented carbides/diamond tools Cutting and Mining tools Pigments Catalysts Magnets Tyres/Paint Driers Others 10% 9% 7% 6% 8% Pigment/Decolorisr for ceramics and glass Oxidation Hydrotreating/Desulfurisation Permanent magnets (AlNiCo,SmCo) Rubber adhesion promoter Paint and ink driers Prosthetics, electroplating, special steels, agriculture

Table 17-13 Demand Drivers


Section 17 - Market & Marketing - February 2010.doc

Page 29 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.2.3

Battery Chemicals Of the global consumption, batteries and its chemical applications comprise 27% of total usage.

17.3.2.4

Rechargeable Batteries

Figure 17-16 Rechargeable Batteries

Batteries are electrochemical devices that convert chemical energy into electrical energy. Their major components include an anode and a cathode that are separated by a non-conductive separator that will allow the flow of ions but not the flow of electrons, a case and an electrode. In battery terminology, the cathode is the electrode through which the electrons enter a cell and the anode is the electrode through which they leave the cell. When the battery is discharged, electrons move from the anode to the cathode as ions move from the cathode to the anode. Batteries can be divided into two types primary and secondary. In primary batteries, the chemical energy of its constituents is changed when the current is allowed to flow and this type cannot be recharged because the chemical reactions are irreversible. In secondary batteries, the application of an electrical current brings about chemical changes which are reversed as the cell discharges. Such batteries can be recharged hundreds of times before degradation occurs. Since the mid 1980s, the reduced size and portable nature of electronic devices such as camcorders, portable telephones and laptop computers has generated enormous demand for high capacity, rechargeable batteries to power these devices. For instance, in the developing countries, there has been little interest in establishing a hard-wired communication infrastructure and portable telephones are being used to meet communication needs. This trend has been particularly advantageous to cobalt in that the three high energy density batteries best suited to portable devices use substantial amounts of cobalt.

Section 17 - Market & Marketing - February 2010.doc

Page 30 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

In the last few years, demand for portable rechargeable electronic devices has grown rapidly, such that the use of cobalt in these applications has more than doubled. Basically, there are three technologies which are in order of increasing cobalt content and growth opportunity: 17.3.2.5 Nickel-Cadmium (Ni-Cd) Nickel-Metal Hydride (Ni-MH) Lithium ion (Li-ion).

Nickel-Cadmium Batteries In the late 1980s and early 1990s, Ni-Cd batteries were the most common rechargeable batteries used in portable electronic devices as a result of their low cost, ready availability and established technology. In Ni-Cd cells, cobalt is used only in the positive electrode (cathode) where it enhances performance. The amount of cobalt used is usually about 1% by weight of the nickel hydroxide but can be up to 5% in high performance batteries. The cathode is either a nickel foam filled with spherical nickel hydroxide or a sintered nickel substrate impregnated with nickel hydroxide. Cobalt, in the form of fine powder, oxide or hydroxide, is used as additive in these electrodes for the following reasons: It drastically improves the conductivity of the nickel electrode It mechanically stabilises the electrode by inhibiting the formation of yNiOOH and reduces the rigidity of the nickel hydroxide deposit It increases the potential for electrolyte decomposition.

The ability to deliver high currents makes them particularly suitable for portable power tools. However, there are a number of problems associated with these batteries which means that little future growth is anticipated. The major problems are: The so-called memory effect whereby loss of battery capacity occurs as a result of recharging the battery before it is fully discharged Over-discharging which causes cells to develop internal short circuits and cause the battery to run down prematurely and eventually take no charge at all.

The specific energy output is about 50% less than the nickel-metal hydride and lithium ion cells.

Section 17 - Market & Marketing - February 2010.doc

Page 31 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.2.6

Nickel-Metal Hydride Batteries The advent of Ni-MH rechargeable batteries can be attributed to Phillips Electronics in 1969 which was carrying out research to develop improved powerful magnets based on SmCo5. Related studies showed that the compound LaNi5 could store large amounts of hydrogen in a highly reversible manner at room temperature. The significance of this discovery led their use as rechargeable battery negative electrodes. Since 1988, metal hydride (MH) the so-called hydrogen storage alloys has been commercialised in several applications. Early alloys used were of the CaCu5 type, most notable LaNi5. Such alloys suffered from poor cycle life, internal cell pressure and corrosion as a result of the simple single-phase natures of these hydride alloys. The development of multi-component multiphase alloys overcame the problems. It was also found that the addition of cobalt to these rare-earth/Ni alloys substantially enhanced the cells cycle life. The addition of cobalt also tends to increase hydride thermodynamic stability and inhibits corrosion. Todays alloys from the LaNi5 family are generally complex materials containing six to eight elements with complex phase structures. Cobalt-containing alloys are of the type V-Ti-Zr-Ni and contain up to 15% cobalt. However, alloy development continues and new magnesium based hydrogen storage alloys are currently under development for a generation of cheaper lighter nickel-metal hydride cells. The first Ni-MH batteries used the same nickel electrode as that of the positive electrode in Ni-Cd cells. The addition of fine cobalt powder or cobalt oxide to the pasted nickel hydroxide electrode serves to provide some reserve capacity in these electrodes (to prevent gas evolution). The fine cobalt is oxidised to CoOOH during charge and remains in the cobalt (III) form during discharge thus providing reserve capacity to the MH electrode. The combination of a rechargeable nickel electrode and a metal hydride electrode results in a battery system that is superior to Ni-Cd. It has greater specific energy i.e. a lighter battery, greater volumetric energy density i.e. a smaller battery with less environmental impact because of the absence of cadmium and it does not exhibit the memory effect which can reduce the life of Ni-Cd batteries. Ni-MH batteries operate at 1.2 volts, the same as Ni-Cd types, but possess a much higher capacity. They are used extensively in portable computers, mobile phones and camcorders and have largely displaced Ni-Cd batteries in these applications.

Section 17 - Market & Marketing - February 2010.doc

Page 32 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.2.7

Lithium-Ion Batteries Rechargeable batteries based on a metallic lithium anode have many theoretical advantages over other systems but early designs failed commercially as a result of the reactivity of lithium metal which resulted in a number of battery fires. The problem has been overcome by replacing the lithium anode with a non-metal such as LiC6 which is capable of storing and reversibly exchanging a large quantity of lithium ions. In this way, rather than lithium plating and stripping as in conventional lithium batteries, the electro-chemical process at the anode is the uptake of lithium ions during charge and their release during discharge. If the cathode is also nonmetallic such as LiCoO2, capable of reversibly exchanging lithium ions, the entire battery process involves the shifting of lithium ions back and forth between electrodes. The lithium-ion rechargeable battery is also called the swing cell because of this action. The Li-ion battery is the most advanced of the three systems. Unlike the 1.2V Ni electrode systems, Li-ion cells operate at about 3.7V and rely on lithium ions moving through organic solvents rather than protons in water to balance external charge transfer. A single lithium-ion cell replaces three Ni-Cd or Ni-MH cells in most applications. The much higher voltage and very light negative electrode (LiC6) explain why this is the most advanced rechargeable system and the one preferred for high power applications such as portable computers which often use more cells per device. Of the three systems, the Li-ion battery contains by far the greatest amount of cobalt per cell. The cathode active material contains 60% cobalt rather than the 5-15% of Ni electrode cells and accounts for about 50% of the weight of the cathode. LiCoO2 is the preferred materials but both LiNiO2 and LiMn2O4 can also be used. All three systems have advantages and disadvantages and all have been used in commercial applications.

Section 17 - Market & Marketing - February 2010.doc

Page 33 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.2.8

Hybrid Vehicles and Cobalt

Figure 17-17 Hybrid Vehicles and Cobalt

Hybrid electric vehicles (HEVs) are now considered an emerging sector contributing to a major source of cobalt demand. By definition, a hybrid electric vehicle is a transport mode that uses two or more distinct sources of power for locomotion, usually combining an internal combustion engine and one or more electric motors. Fuel source can be normal gasoline, augmented by a battery pack supplying electricity to drive motors. The major metals used in hybrid engineering are:
Vehicle Component Metal Approximate Metal Content, kg 1. Battery Nickel Cobalt Rare Earths 2. Motor/Generator 3. Wiring Harness Cobalt Copper 14 1.5 0.5 0.1 45

Table 17-14 Metals in Hybrid Engineering

In 2004, 98% of the HEV batteries were of the nickel metal hydride (N1MH) type and were manufactured by only two (2) companies: Panasonic EV Energy and Sanyo. Full and mild-hybrids use nickel metal hydride batteries since this type provided the optimum trade-off between power density, weight, cost and safety. In high quality N1MH batteries, the cobalt content can account for 4-6% by weight. Typical battery packs such as those mounted on the Toyota Prius HEV,
Section 17 - Market & Marketing - February 2010.doc

Page 34 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

weigh about 28 kg each and contains an estimated average of 1.3 to 1.5 kg of cobalt. Motors and generators of an HEV would contain about 1 kg of neodymium-ironboron (NdFeB) in its magnets. These are extremely strong and relatively light magnets that are alloyed with cobalt up to 10% by weight. Thus, HEVs would use about 0.75 to 100 grams of cobalt for this purpose.

Others Plastics Electrolite (KOH) Nickel

Rare Earths (Sm etc.) Cobalt (Co) Iron (Fe)

Figure 17-18 Cobalt in HEV Motor Magnets

The demand patterns in terms of cobalt end-use have changed over the past 15 years. In 1995, the demand for came largely from metallurgical uses in superalloys, hard metals and magnets. By 2008, chemical applications and battery manufacturing dominated cobalt consumption. Rechargeable batteries alone accounted for this shift in demand.
2008 Super Alloys (Ni/Co/Fe) Hard Materials (Carbides) Hardfacing & Other Alloys Magnets Pigments Catalysts Tire Adhesives, Driers Recording Materials Batteries 0%
2% 3% 6% 6.5% 27% 6% 7% 7% 10% 10% 9% 12% 12% 15%

1995
21% 26%

10.2% 10.3%

5%

10%

15%

20%

25%

30%

Figure 17-19 Cobalt Demand End Use (1995 vs. 2005)

Section 17 - Market & Marketing - February 2010.doc

Page 35 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.2.9

Superalloys Following battery chemicals, the second most dominant use of cobalt is the superalloy sector. In 2008, this accounted for 21% of global cobalt consumption. Cobalt is used in a wide range of high performance alloys requiring particular properties of stability, strength, toughness, and corrosion resistance. Superalloys are essentially developed for high temperature service, severe mechanical stress environment and high surface stability requirements. Cobalt-based and nickel-based superalloys are used in aerospace applications, industrial land-based turbines, oil industry, nuclear energy, and medical prosthetics. Typically, these superalloys are found as components of turbine blades, turbine wheels and engine compressor disks for extreme rotational stresses and high operating temperatures are encountered.

17.3.3 17.3.3.1

Cobalt Supply World Cobalt Mining Map

Figure 17-20 World Cobalt Mining Map

Approximately 16 countries have exploitable primary cobalt reserves. Figure 5 shows a world map where most mined cobalt supply originates. It shows that about 50% of cobalt supply comes from two African countries: The Democratic Republic of Congo (DRC) and Zambia. Minor tonnages are mined in South Africa, Botswana, and Zimbabwe. Canada, Russia, and Australia follow the African region in mined production.
Section 17 - Market & Marketing - February 2010.doc

Page 36 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

kt 5,000 4,500 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500 -

Reserves

Reserve Base

kt 14,000 12,000 10,000 8,000 6,000 4,000 2,000 -

Figure 17-21 World Cobalt Resources

Known global cobalt resources are estimated at about 13 Mt, enough metal material for more than 200 years at current rates of consumption. The DRC dominates the cobalt supply picture with over 36% share of global reserves. The vast majority of these cobalt resources are in nickel-bearing laterite deposits and the rest occurring in the copper-nickel ore-bodies in Australia, Canada, and Russia. The deposits in DRC and Zambia are of the sedimentary copper type. There are also vast cobalt resources associated with manganese nodules scattered on the ocean floor. However, present mining technology is still inadequate to economically mine these manganese nodules.

Section 17 - Market & Marketing - February 2010.doc

Page 37 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.3.2

Refined Cobalt Availability


2001 1,818 1,200 199 3,199 2,943 4,600 8,100 350 1,090 1,450 3,314 2,789 31,052 2001 203 1,470 250 634 1,452 1,876 252 889 7,026 2002 1,863 1,354 176 2,149 3,065 4,200 8,200 354 1,135 1,480 3,993 4,344 32,313 2002 200 1,842 270 450 1,838 1,800 256 960 7,616 2,050 285 1,097 10,302 2003 1,800 1,431 181 1,200 3,141 4,654 7,990 379 1,704 1,000 4,556 4,570 32,606 2003 4,576 255 2,039 2004 1,900 1,593 199 735 3,225 4,524 7,893 429 2,947 1,562 4,670 3,769 33,446 2004 8,000 545 457 1,979 2,022 300 1,155 14,458 2005 1,400 1,613 280 600 3,391 4,748 8,170 471 3,298 1,563 5,021 3,648 34,203 2005 12,700 1,220 638 1,750 1,774 214 1,136 19,432 2006 1,600 1,405 256 550 3,312 4,759 8,580 920 2,840 1,711 4,927 3,227 34,087 2006 12,700 1,184 674 2,096 1,438 257 902 19,251 2007 1,800 1,591 305 606 3,573 3,587 9,100 1,084 2,825 2,033 3,939 2,635 33,078 2007 13,245 980 698 1,884 1,700 307 1,148 19,962 2008(e) 1,600 1,711 311 300 3,428 2,502 8,950 1,071 3,020 2,200 3,719 2,591 31,403 2008(e) 18,239 858 663 2,018 1,250 244 994 24,266

CDI Member Companies BHP Billiton, Australia CTT, Morocco Eramet, France Gecamines, DRC ICCI/Sherritt, Canada Norilsk, Russia OMG, Finland Sumitomo, Japan Umicore, Belgium Vale Inco, Canada Xstrata, Norway Zambia Total Non-Member Companies Bulong China India Kasese, Uganda Minara, Australia Mopani Copper, Zambia South Africa Votorantim, Brazil Total Other Sources of Supply DLA Deliveries Total Supply

1,896 39,974

1,284 41,213

1,987 44,895

1,632 49,536

1,199 54,834

294 53,632

617 53,657

203 55,872

Table 17-15 Refined Cobalt Availability (t)

Section 17 - Market & Marketing - February 2010.doc

Page 38 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

mt 60,000 50,000 40,000 30,000 20,000 10,000 -

DLA Deliveries Others Mopani Copper, Zambia Minara, Australia China Zambia Xstrata, Norway Vale Inco, Canada Umicore, Belgium OMG, Finland Norilsk, Russia ICCI/Sherritt, Canada Gecamines, DRC Eramet, France CTT, Morocco BHP Billiton, Australia

Figure 17-22 Refined Cobalt Availability

Based on data collected by the Cobalt Development Institute (CDI), refined cobalt production from its member companies dropped by 1,675 t in 2008, relative to the previous year, 2007. This was largely due to reductions in output by Norilsk, Xstrata, Sherritt, and BHP Billiton. This was offset by production increases by non-CDI member countries, principally China. During the period 2001 to 2005, refined cobalt availability grew by roughly 10% per annum and was primarily driven by the rapid growth of Chinese refining production. DLA deliveries refer to cobalt sold by the US Government (Defence Logistical Agency) from its strategic stockpile. 17.3.4 17.3.4.1 The Market for Cobalt Sulphate Overall Parameters The Intex Project plans to produce approximately 16,000 t/a of chemical grade cobalt sulphate. The effective cobalt content would be in the region of 3,000 t/a.

Section 17 - Market & Marketing - February 2010.doc

Page 39 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Product Parameter Cobalt Sulphate Cobalt content at 20.96% Co

Annual Project Features 16,000 t 3,111 t 6.6 million lb

Intrinsic Cobalt Value @ US$ 14/lb

US$ 92 M

Table 17-16 Intex Production of Cobalt Sulphate

Valued at US$ 14/lb, the cobalt content of the Intex cobalt sulphate would be about US$ 92 million per production year. 17.3.4.2 Cobalt Sulphate Industry Usage Cobalt sulphate is an inorganic salt of divalent cobalt commonly used in the electroplating and electrochemical industries. It is also used as a colouring and drying agent. Cobalt sulphate is formed by the chemical reaction of cobalt hydroxide, oxide or carbonate with sulphuric acid.

Figure 17-23 Cobalt Sulphate Granules

Cobalt sulphate is available commercially in three (3) forms: 17.3.4.3 1 2 3 Heptahydrate Monohydrate Solution CaSO4 7H2O CaSO4 H2O 20-21% Co 33% Co

Cobalt Sulphate in Battery Manufacture Cobalt sulphate is used as a raw material to produce cobalt precursors and cobalt-based cathode materials (LiCoO2) for lithium-ion and lithium polymer rechargeable batteries. In simple chemical terms, LiCoO2 is prepared from a basic cobalt carbonate through a reaction between cobalt sulphate and ammonia solutions. Lithium-based batteries typically contain 10-15% by weight cobalt.

Section 17 - Market & Marketing - February 2010.doc

Page 40 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.4.4

Cobalt Sulphate in Pigments and Ceramics Cobalt-containing materials have been used to impart colour to glass, porcelain, ceramics, paints, inks, and enamel ware. In general, the pigments are prepared by mixing ingredients such as oxides and cobalt sulphate followed by calcining the mixture at 1,100oC to 1,900oC and grinding back to powder.
Colour Purple Blue Blue Violet Green Light Blue Turquoise Pink Brown Yellow Compounds CoO/SiO2/K2O CoO/Al2O3 CoO/P2O5 CoO/ZnO CoO/SnO2/SiO2 CoO/Cr2O3/Al2O2 CoO/MgO CoO/FeO K3Co(NO2)6

Table 17-17 Cobalt Compounds in Pigments

Cobalt-based compounds are also widely used as a drier metal in coatings and inks. It is primarily an oxidation catalyst that acts as a surface or top drier. Cobalt salts of the higher carboxylic acids (the Cobalt Soaps) accelerate the drying of oil-based paints, varnishes, and printing inks. These cobalt salts are: Cobalt Oleate Cobalt Ethylhexanoate Cobalt Naphthenate Cobalt Linoleate 17.3.4.5 Cobalt Sulphate in Tyre Adhesives Cobalt is used in radial tyre and conveyor belt manufacturing mainly as an adhesive in bonding rubber and brass-plated steel cable. Previously in the old cross-ply tyres, debonding of the rubber from the steel occurred and was manifested by bulges or bubbles along the tyre walls. Complex cobalt adhesives cured this problem and later tyre models had increased sidewall strength. The early cobalt compounds used were cobalt naphthenate and stearate. Later, cobalt hydroxides were used. Alternative bonding materials are cobalt chloride, cobalt nitrate and cobalt sulphate.
Section 17 - Market & Marketing - February 2010.doc

[Co(C10H33O2)2] [Co(C8H15O2)2] [Co(Cu11H10O2)2] [Co(C10H31O2)2]

Page 41 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.4.6

Cobalt Sulphate in Electrochemicals Cobalt can easily be deposited from a number of electrolytes. It can be deposited from a bath containing non-metallics (such as alumina, SiC, CrC) and produce a hard, wear-resistant coating that is suitable even at elevated temperatures. These find applications in the aerospace, aircraft and automobile industries. Among the electrolytes used in plating is cobalt sulphate. Adding cobalt sulphate to the bath, increases the brightness or sheen of the resulting metal coating.
Compound 1. 2. 3. 4. 5. Cobalt Sulphate Nickel Sulphate Nickel Chloride Boric Acid Sodium Formate Formula CoSO4 7H2O NiSO4 7H2O NiCl2 6H2O H2BO3 NaCHO2 3-5 g/L 240 g/L 45 g/L 30 g/L 35 g/L Usage

Table 17-18 Typical Electrolytes in Cobalt/Nickel Plating

As seen, cobalt sulphate has the least amount of typical usage in the electroplating industry. 17.3.4.7 Cobalt Sulphate in Agriculture and Medicine Cobalt, in the form of Vitamin B12, is important to humans and animals alike. For cattle, sheep, swine and other ruminants, vitamin B12 deficiency can be augmented by cobalt sulphate intake. Cobalt can be given to ruminants in various ways: a) b) c) By adding cobalt sulphate to the soil/pasture land at 2 kg/ha (good for 3-5 years) By providing licks of 0.1% cobalt oxide or sulphate By cobalt bullets introduced into the oesophagus of the animal.

The cobalt salts used in animal feeds eventually find their way into man (also as vitamin B12) through animal meat, dairy products or vegetables.

Section 17 - Market & Marketing - February 2010.doc

Page 42 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.4.8

Cobalt Sulphate Prices and Commercial Terms

Co Sulfate US$/kg 20.00 18.00 16.00 14.00 12.00 10.00 8.00 6.00 4.00 2.00 -

Co Pr eq US$/lb 45.00 40.00 35.00 30.00 25.00 20.00 15.00 10.00 5.00 -

Figure 17-24 Cobalt Sulphate Prices

The preceding chart is a summary of cobalt sulphate prices and its cobalt metal price equivalent (Aug. 27, 2008 to Aug. 14, 2009) published in Asian Metals, an information company based in Beijing, China. Asian Metals provides metal prices, industry news and analysis of commodity markets. The above price chart was calibrated by requesting a quotation directly from a Chinese supplier, Jiangsu Xiongfeng Technology Co., Ltd. The quotation was for 10 t of cobalt sulphate at US$ 9.50/kg CIF Manila Port. Adjusting for the freight and insurance, this translates into an effective price for cobalt equivalent of US$ 20.91/lb. On the surface, it seems that Intex cobalt sulphate, if absorbed by the market, can be offered at or near the price of cobalt metal. Since the request for a quote was for indicative cobalt sulphate prices only (without any intention of completing the transaction), the Chinese supplier was no longer probed further for a discount. Considering the fact that the Chinese cobalt refineries have an overcapacity relative to present market demand, there was a reasonably good chance that Jiangsu would accept discounts to its material.

Section 17 - Market & Marketing - February 2010.doc

Page 43 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Co SO4 7H2O Price Minimum Order Quantity Payment

: : : :

20.5% Co US$ 9.50 per kg CIF Manila 10 t 30% advance via T/T Balance against B/L copy

Delivery Packaging Port of Origin Shipper

: : : :

30 days from advance payment 25 kg/bag knitted plastic Shanghai, China Jiangsu Xiongfeng Technology Co. Ltd.

Table 17-19 Indicative Cobalt Sulphate Commercial Terms.

17.3.5

Overall Cobalt Sulphate Demand Anecdotal reports from a major Western metals trader revealed that the international cobalt sulphate trade is a niche market and very consolidated on both sides of supply and demand. Existing relationships between major producers (OMG, Umicore, Shepherd Chemicals, Kansai) and end-users are very close. The impression is that the end-user market for cobalt sulphate is very small relative to the capacity of cobalt refineries to tailor-produce this material. Involuntary producers like an HPAL processing facility may find themselves in a situation where the CoSO4 market may become flooded because of the magnitude of their by-product capability.
Market Plating Animal Feed Magnetic Tapes Tyre Adhesives Overall Demand Annual Demand, t/a 1,000 700 500 500 2,700

Table 17-20 Cobalt Sulphate Demand

Implied market demand for cobalt sulphate is only about 2,500-3,000 t/a. At this point of the market study, an emerging HPAL processing facility may have to explore tie-ups or off-take relationships directly with industrial receivers for the cobalt sulphate by-product.

Section 17 - Market & Marketing - February 2010.doc

Page 44 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.3.6 17.3.6.1

Cobalt Price Direction Geographical Supply Sources of Cobalt and Production Costs Cobalt production is mainly derived as the by-product of mining and processing of copper and nickel ores. However, advances in hydrometallurgical extraction technology, particularly HPAL, have spurred the development of more cobaltrelated projects. Ores of gold, silver, lead, and zinc may also contain cobalt but processing of these materials does not always translate into the recovery of the cobalt portions. The main sources of cobalt ores can be classified into:
Nature of Source 1. 2. 3. Copper-copper deposits Nickel sulphide ore bodies Nickel oxide deposits Countries of Origin DRC and Zambia Australia, Canada, Finland, Russia Cuba, New Caledonia, Australia, Philippines, Indonesia 4. Mixed ores, tailings, slag DRC and Zambia

Table 17-21 Main Sources of Cobalt Ores

Further classification of cobalt sources can be shown as:


Sector 1. 2. 3. Nickel Industry Copper Industry Primary Cobalt Operations Percentage Share 48% 37% 15%

Table 17-22 Cobalt Sources

The recent global financial crisis affected key areas of supply sources and resulted in a meltdown in metal prices, cobalt included. From highs in the region of US$ 50/lb in 2008, cobalt prices collapsed to around US$ 9-10/lb by the last quarter of the year. Understandably, high cost producers immediately announced cutbacks or suspension of operations. Notably, most announcements came from major Africa-based cobalt operators:

Section 17 - Market & Marketing - February 2010.doc

Page 45 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Company 1. 2. 3. 4. 5. 6. 7. 8. 9. Gecamines CAMEC Katanga Mining Geovic Mining Sherritt Baja Mining FNX Mining Freeport McMoran Chambishi

Production Announcement cutback stoppage suspension delayed slow down delayed suspension deferral suspension stoppage slow down suspension

Location DRC, Africa DRC, Africa DRC, Africa Cameroon, Africa Madagascar Boleo, Mexico Sudbury, Canada DRC, Africa Zambia, Africa DRC, Africa Zambia, Africa Australia

10. CMSK 11. Mopani 12. Ravensthorpe

Table 17-23 Reduction of Cobalt Production Announcements

The above are just a summary of the high-profile developments affecting the cobalt supply situation as prices neared the US$ 10/lb level and most likely implies that this is the price level where high cost producers cannot continue operating indefinitely. Operating costs of these mainly African-based projects are probably at or a little above this price level.
Cobalt Average Price in US$/lb 45.00 40.00 35.00 30.00 25.00 20.00 15.00 10.00 5.00 1937 1940 1943 1946 1949 1952 1955 1958 1961 1964 1967 1970 1973 1976 1979 1982 1985 1988 1991 1994 1997 2000 2003 2006

Figure 17-25 Annual Cobalt Average Prices


Section 17 - Market & Marketing - February 2010.doc

Page 46 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Like the other metals, cobalt has seen dramatic increases and declines over the past few years. The recent spot price levels exceeding US$ 50/lb in 2008 indicated a perceived tight supply environment and reflected some of the uncertainty of the ultimate timing of new cobalt projects. 75% to 85% of cobalt production is derived from other minerals such as copper and nickel. To an extent, prices and the attendant economics for the two other metals will influence cobalt supply and its pricing; and as affected by the political and economic conditions where major cobalt ores are sourced, mainly Africa. The first huge spike in cobalt prices occurred in the late 1970s when rebels invaded the Katanga Province of the Zaire, now known as the Democratic Republic of Congo. Cobalt supply sources were threatened. The second major price spike occurred during 1994 to 1996 where prices moved above US$30/lb. The third huge price surge was seen during the period 2006-2008 where demand was tight and mining companies were hard-pressed to ramp up output. Prior to the global financial crisis, cobalt prices exceeded US$ 50/lb. All three price spikes were followed by a collapse in prices. Market reactions to these price collapses were seen in the supply side where producers stopped or curtailed operations. It seems that price levels in the region of US$ 6 to10/lb is not economical and is a natural long-term floor. 17.3.7 Long Term Forecast of Cobalt Prices
Pricing Parameter Historical Long Term Average Implied Price Floor Minercon Forecast (2009 2015) (low average) Minercon Forecast (2009 2015) (high average) Price US$/lb 15 6-10 12-14 16-18

Table 17-24 Long Term Forecast of Cobalt Prices

The low forecast (Co prices US$ 12-14/lb) takes the view that the global financial crisis will take longer to resolve and that industrial demand will not be as robust compared to the pre-2008 period. It also presumes that all nickel/cobalt projects will come on stream in the next 3-5 years such that recovery in cobalt demand will be sufficiently met by expansions of existing operations and new projects. Note also that despite the surge in cobalt demand during the price surge in 20062008, the growth in world refinery capacity is more than enough to meet cobalt demand during the same period. In terms of refined metal production, China is the dominant major producer, followed by Finland, Norway, Canada, Zambia, and Russia. China does not have
Section 17 - Market & Marketing - February 2010.doc

Page 47 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

relatively substantial cobalt resources and imports more that 90% of its cobalt raw materials from Africa, mostly in the form of concentrates.
Country Australia Belgium Brazil Canada China Congo (DRC) Finland France India Japan Morocco Norway Russia South Africa Uganda Zambia Total 2003 4,950 1,200 1,100 5,200 5,900 17,600 10,000 600 370 600 1,350 4,600 8,000 1,000 720 9,700 72,900 2004 4,950 1,200 1,200 5,300 15,000 17,600 10,000 600 550 600 1,600 4,800 8,000 1,000 720 9,700 82,800 2005 4,500 1,800 1,200 5,300 25,000 15,000 10,000 600 1,560 600 1,650 5,200 6,000 750 720 8,200 88,100 2006 4,500 1,500 1,200 5,900 25,000 15,000 10,000 600 1,560 1,000 1,650 5,200 6,000 750 720 8,200 88,800 2007 6,000 1,500 1,420 5,980 30,000 15,000 10,000 500 1,560 1,100 1,650 5,200 6,000 750 720 8,200 95,600

Table 17-25 World Cobalt Refinery Capacity (contained cobalt in tonnes)


2003 World Total 46,000 2004 50,000 2005 53,400 2006 55,700 2007 56,250

Table 17-26 World Cobalt Demand (tonnes)

The high forecast (Co prices US$ 16-18/lb) takes the optimistic view that the world (Western economies in particular) financial markets will return to normal and that the recession in the world economy will be brief. Demand will be generated mainly from the development of HEV or hybrid vehicle sales where cobalt plays a key role in battery systems. It also assumes that, despite funding commitments, new projects may take longer to go online. This is coupled also with potential market apprehensions on whether political and economic disruptions may occur from major cobalt mining regions in Africa, DRC and the other countries in the region. Cobalt shipments from the DRC pass through road and railway systems that traverse countries with potential political unrest.
Section 17 - Market & Marketing - February 2010.doc

Page 48 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.4 17.4.1 17.4.1.1

Ammonium Sulphate Industry Market Review Summary Ammonium Sulphate Supply-Demand Demand for ammonium sulphate will be characterised by a steady increase in consumption as fertiliser in the agricultural sector. Forecasts by a leading market research firm, British Sulphur Consultants predict that global growth rates will average between 2.0% to 2.6% in specific consuming regions. By 2020, consumption is expected to reach about 23.8 Mt worldwide. Global production is projected to reach 24.3 Mt by 2020 and will roughly balance with expected demand through the forecast period. New capacity will be installed mainly through the caprolactam production process and from major nickel projects from Australia, Madagascar, and the Philippines.

17.4.1.2

Ammonium Sulphate Price Forecast


Ammonium Sulphate Standard Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 US$/t 123 201 139 148 140 140 145 152 164 180 193 216 207 200 Ammonium Sulphate White US$/t 162 260 158 165 155 155 162 170 183 200 214 238 231 226

Table 17-27 Ammonium Sulphate Price Forecast, FOB Black Sea

Section 17 - Market & Marketing - February 2010.doc

Page 49 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Long Term Forecast for Ammonium Sulphate Forecast 2009 2020 (Ammonium Sulphate, Standard) Forecast 2009 2020 (Ammonium Sulphate, White)

Price US$/t 168

191

Table 17-28 Long Term Forecast for Ammonium Sulphate

17.4.2

Ammonium Sulphate Demand

Figure 17-26 Regional Structure of Ammonium Sulphate Consumption in 2007

Ammonium Sulphate is described as a brownish-grey to white crystalline salt with chemical formula of (NH4)2 SO4. It is used mainly in fertilisers. As a fertiliser product, ammonium sulphate is characterised by certain advantages such as high sulphur content in sulphate form, which is readily absorbed by plants; it has low pH making it suitable for alkaline soils. As a nitrogenous fertiliser, ammonium sulphate competes with products like urea and ammonium nitrate (AN). With a sulphur (S) content of 24%, ammonium sulphate is the only significant S-containing nitrogen fertiliser. Sulphur has been increasingly recognised as an essential nutrient for plant growth since it is important in the synthesis of amino acids, proteins, enzymes, vitamins and is a key ingredient in the formation of chlorophyll. Sulphur deficiency in plants can result in stunted growth, yellowing of younger leaves and reduced
Section 17 - Market & Marketing - February 2010.doc

Page 50 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

seed set. Ammonium sulphate is found to be beneficial to a variety of crops like canola, alfalfa, corn, potatoes, rice, vegetables, and wheat. Global consumption of ammonium sulphate has been increasing year-on-year and in 2007 stood at 20.5 Mt, an increase of 2.69 Mt compared to 2002 with Southeast Asia, West Europe, South America, and North America the biggest regional consumers.
Region 2002 2002 share,% West Europe Central Europe FSU Africa North America Central America South America Middle East South Asia Southeast Asia East Asia Oceania TOTAL 2,907 301 798 535 2,937 1,184 1,783 1,114 680 2,981 2,105 452 17,881 16% 2% 4% 3% 16% 7% 10% 6% 4% 17% 12% 3% 3,188 405 756 484 2,794 1,302 2,720 1,236 539 4,025 2,484 535 20,470 2007 2007 share,% 16% 2% 4% 2% 14% 6% 13% 6% 3% 20% 12% 3% +/- 02/07 volume 281 104 -42 -51 -143 118 937 122 -141 1,044 379 83 2,691 +/- 02/07 % 10% 34% -5% -10% -5% 10% 53% 11% -21% 35% 18% 18% 15%

Table 17-29 Ammonium Sulphate Consumption by Regions 2002 and 2007

Section 17 - Market & Marketing - February 2010.doc

Page 51 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Figure 17-27 Ammonium Sulphate Prices

Historical prices for ammonium sulphate displayed erratic movements during 2008. Ammonium sulphate prices generally followed the prices of other nitrogen fertilisers such as urea and ammonium nitrate (AN). The increased volatility and upward price development throng in 2007-2008 led to record differentials of nearly US$ 100/t between the two types of ammonium sulphate, white and standard. 17.4.3 Ammonium Sulphate Supply Most ammonium sulphate is produced involuntarily as a co-product or by-product of other industrial processes. More that half of global ammonium sulphate output originates from caprolactam manufacture. Caprolactam is an organic compound with chemical formula of (CH2)5C(O)NH. It a colorless solid that is a precursor to Nylon 6, a type of raw material used in the textile and plastic industries.

Section 17 - Market & Marketing - February 2010.doc

Page 52 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Ni-PAL 3% MMA 2% gypsum 2% emissions 1%

synthetic 21%

acrylonitrile 1%

caprolactam 55%

COG 15%

Figure 17-28 Global Ammonium Sulphate Capacity by Source, 2007

17.4.4

Ammonium Sulphate Processes These are a number of processes that can produce ammonium sulphate: The Coke Oven Gas Process Caprolactam Process Ammonium Carbonate Gypsum Process The Synthetic Method Nickel Processing Emissions Scrubbing Processes.

Section 17 - Market & Marketing - February 2010.doc

Page 53 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Apart from caprolactam manufacture, ammonium sulphate can be produced also as a by-product of methyl methacryalate (MMA), acrylonitrile (ACN), uranium processing, catalytic oxidation, melamine production, and nickel HPAL operations. However, these represent only a small percentage of global ammonium sulphate output. 17.4.5 Major Companies in the Ammonium Sulphate Market
Total: 10.1 million tonnes
1,630 1,624 1,475 1,156 855
CPL route Other routes

750 720

700

650

548

Figure 17-29 Key Producers by Ammonium Sulphate Capacity, 2008 (in kt)

The above figure shows the major global companies producing ammonium sulphate. Five (5) industry players dominate the market and own a large proportion of the global ammonium sulphate capacity. These companies include BASF, Honeywell, UBE, DSM, and LANXESS.

Section 17 - Market & Marketing - February 2010.doc

Page 54 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Region

2002

2002 share,%

2007

2007 share,%

02/07 volume 169 -78 367 -131 112 65 21 62 -98 302 1,750 91 2,632

02/07 % 4% -9% 17% -47% 3% 7% 5% 29% -17% 33% 51% 22% 15%

West Europe Central Europe FSU Africa North America Central America South America Middle East South Asia Southeast Asia East Asia Oceania TOTAL

3,950 863 2,203 276 3,683 950 395 210 578 909 3,460 406 17,882

22% 5% 12% 2% 21% 5% 2% 1% 3% 5% 19% 2%

4,119 785 2,570 145 3,795 1,015 416 272 480 1,211 5,210 497 20,514

20% 4% 13% 1% 19% 5% 2% 1% 2% 6% 25% 2%

Table 17-30 Ammonium Sulphate Production by Regions, 2002 and 2007

17.4.6

Ammonium Sulphate Supply Outlook to 2020


2020 2007

Africa Middle East Oceania South America South Asia Central Europe South East Asia Central America FSU North America West Europe East Asia 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000

Figure 17-30 Regional Ammonium Sulphate Capacity, 2007 and 2020 (in kt)
Section 17 - Market & Marketing - February 2010.doc

Page 55 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Country

Company

Location

New AS Capacity Addition t/a

Grade

Onstream

Manufacturing Route

Previous Capacity t/a

Possibility of Project Going Ahead

The Netherlands

DSM

Geleen

n/a

Crystalline & granular

n/a

CPL

610,000

Low

Belgium

LANXESS

Antwerp

85,000

Crystalline & granular

2010

CPL

855,000

Medium

Poland Egypt

ZA Pulawy SCFP

Pulawy Suez

12,000 150,000

Crystalline Crystalline 80k crystalline 20k granular

2011 2009

CPL synthetic

156,000 150,000

High High

South Africa

Sasol

Sasolburg

100,000

2011

synthetic

Commissioning Q4 2008

Madagascar USA

Sherritt Honeywell

Ambatovy Hopewell

190,000 111,000

Crystalline Crystalline & granular

2011 2008

Ni-PAL CPL 1,512,000

High Already on-stream

Venezuela

Pequiven

Puerto Nutrias

90,000

n/a

2011

synthetic

75,000

High

Thailand

Thai Corp. Public Co. Ltd

Rayong

80,000

Crystalline

2010

CPL

440,000

High

China

Zhenjiang Henyi Group

Zhenjiang Province Nanjing

300,000

n/a

2009

CPL

High

China

DSM/Sinopec Sinopec Beijing Petrochemical

100,000

Crystalline

2009-2010

CPL

252,000

High

China

Yueyang, Hunan n/a

84,000

Crystalline

2009

CPL

200,000

Medium

Taiwan

Taiwan China Petrochemical Development

50,000-100,000

Crystalline

2009

CPL

285,000

High

Australia

Gladstone Pacific Nickel Ltd. (GPNL)

Central Queensland

170,000 Stage 1 150,000 Stage 2

Crystalline

2010

Ni-PAL

High

Table 17-31 Ammonium Sulphate Capacity Expansions

Section 17 - Market & Marketing - February 2010.doc

Page 56 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

New ammonium sulphate capacity is coming on stream. South Africa has just completed a new Sasol plant. Africa is currently the region with the smallest ammonium sulphate capacity in the world but will show the biggest rate of capacity growth during the forecast period. In the USA, high ammonium sulphate production in 2007 was driven by high caprolactam operating rates to satisfy demand for nylon producers in China. Apart from the 10% capacity expansion completed in 2008 of the Hopewell facility owned by Honeywell International, no other caprolactam expansion is foreseen in the USA. However, ammonium sulphate capacity is likely to increase due to application of emission scrubbing technology to electric power plants. North America will continue to produce high volumes of ammonium sulphate to meet the high demands of the internal markets, especially of the USA, and as well as to capitalise on the strong demand from Brazil. Mexico is the only producer in Central America and most of the capacity is for synthetic ammonium sulphate. Venezuelas capacity is due to increase in 2012 with the new ammonium sulphate plant at Puerto Nutrias, owned by Pequiven. It will not only satisfy domestic demand but will also feed the Latin American market. In South Asia, the Indian company FACT is producing ammonium sulphate via the synthetic route. In 2008, ammonium sulphate was included in a subsidy scheme that is expected to increase ammonium sulphate demand in India. In South East Asia, one of the few regions where the majority of ammonium sulphate is produced synthetically, Thai Caprolactam Public Co., will expand capacity by 20% in 2010. China has seen rapid growth in the last few years due to the expansion of the caprolactam and metallurgical coke industries. More caprolactam and therefore more ammonium sulphate capacity is due to come on stream by expansion of existing facilities and greenfield projects. In Australia, the Gladstone Pacific Nickel Ltd., is establishing a new HPAL project expected to be completed by 2012 and will be producing 170,000 t/a of ammonium sulphate when the refinery will be operating at full capacity. The Ambatovy project in Madagascar is another HPAL project expected to produce 190,000 t/a of ammonium sulphate. The Intex HPAL facility in Mindoro island, Philippines is planned to turn out 145,000 t/a of ammonium sulphate. British Sulphur Consultants forecasts global ammonium sulphate capacity to increase from 24.4 Mt in 2007 to 27.6 Mt by the end of the forecast period.

Section 17 - Market & Marketing - February 2010.doc

Page 57 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.4.7

Demand Outlook to 2020

2020

2007

Central Europe Africa Oceania South Asia FSU Middle East Central America East Asia North America South America West Europe South East Asia 0 1,000 2,000 3,000 4,000 5,000

Figure 17-31 Regional Ammonium Sulphate Demand, 2007 and 2020 (in kt)

British Sulphur Consultants (BSC) forecasts that the biggest changes in demand will occur in:
Region 1. Central Europe 2. Central America 3. South Asia 4. South East Asia 5. Western Europe 6. Others Growth 2.4% 2.6% 2.4% 3.1% (0.1)% 2.0%

Table 17-32 Change in Ammonium Sulphate Demand

Section 17 - Market & Marketing - February 2010.doc

Page 58 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.4.8

International Trade Flows of Ammonium Sulphate

Figure 17-32 Major Ammonium Sulphate Trade Flow, 2007

In 2007, East Asia and West Europe accounted for more than half of the globally exported ammonium sulphate, with the Former Soviet Union (FSU) and North America making up a further 34% between them. China emerged as the third biggest exporter on a country basis in 2007 representing a 10% share of the total market. This is a big increase compared to 2003 when Chinese exports accounted for only 1% of the total volume. The largest importers of ammonium sulphate in 2007 were South East Asia, South America, and West Europe, each with more than or close to 2 Mt of imports. In South America, the major importer is Brazil, accounting for about 80% to 90% of regional imports of ammonium sulphate.

Section 17 - Market & Marketing - February 2010.doc

Page 59 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.4.9

Ammonium Sulphate Price Forecast


Ammonium Sulphate (standard) US$/t Ammonium Sulphate (standard) US$/tN Ammonium Sulphate (white) US$/t Ammonium Sulphate (white) US$/tN

Year

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

123 201 139 148 140 140 145 152 164 180 193 216 207 200

584 957 662 707 667 667 691 723 780 856 921 1,030 987 954

162 260 158 165 155 155 162 170 183 200 214 238 231 226

770 1,236 752 787 737 737 771 808 870 951 1,021 1,135 1,102 1,074

Table 17-33 Ammonium Sulphate Price Forecast, FOB Black Sea

Section 17 - Market & Marketing - February 2010.doc

Page 60 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Figure 17-33 Ammonium Sulphate and Urea Price Forecast, FOB Black Sea

The forecast for ammonium sulphate is constructed by analyzing the Nitrogen (ammonia), Urea, and Sulphur price markets since these are the key ingredients that make up ammonium sulphate. Ammonium sulphate can also substitute for urea. Ammonium sulphate prices follow a very similar trend to the other fertilisers. Prices increased through 2007 and hit record highs in 2008 before falling sharply during the global economic downturn in the final quarter of that year. The British Sulphur outlook forecasts ammonium sulphate prices declining in 2009 from 2008 peaks but is expected to rebound starting 2010. Prices may then retreat during 2011 at which point, a stable scenario is predicted during 2011 to 2012. Beyond this, a recovery is expected, signalling the onset of the next cyclical price upturn. The price improvement is expected to last until 2018 with prices starting to retreat again by 2019.
Long Term Forecast for Ammonium Sulphate Forecast 2009 2020 (Ammonium Sulphate, Standard) Forecast 2009 2020 (Ammonium Sulphate, White) 191 Price US$/t 168

Table 17-34 Long Term Forecast for Ammonium Sulphate Price

Section 17 - Market & Marketing - February 2010.doc

Page 61 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.5 17.5.1 17.5.1.1

Chromite Industry Market Review Summary Chromite Demand Demand for chromite is driven by the demand for stainless steel. More than 90% of chromite ores are smelted into ferrochrome, the precursor to stainless steel. Production of chromite ores is dominated by four countries: South Africa, India, Kazakhstan, and Turkey. In 2008, approximately 24 Mt of chromium ores and concentrates were produced.

17.5.1.2

Chromite Price Forecast For the Mindoro Nickel Definitive Feasibility Study, Minercon recommends the following price forecast:
Period 2010 2020 Minercon Forecast US$ 250/t

Table 17-35 Chromite Price Forecast

Demand for stainless steel, the underlying driver of chromite demand has been growing for the last decade. While the stainless steel market has softened recently in line with the global economic slowdown, its long-term fundamentals still underpin the market. Demand for ferrochrome is also given further impetus as the stainless steel industry shifts from the austenitic 300 series in favour of the chrome rich ferritic 400 series.

Section 17 - Market & Marketing - February 2010.doc

Page 62 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.5.2

Chromite Demand

Refractory and Foundry Sands Chemical 3.5% 4.5%

Metallurgical 92.0%

Figure 17-34 Global Chromite Demand by End-Use, 2008

17.5.2.1

Stainless Steels The major demand for chromite is in the form of metallurgical grade, composed typically of more than 46% chromic oxide or Cr2O3. More than 90% of chromite produced of this quality finds intermediate use as ferrochrome. Ferrochrome in turn is used as the raw material in the manufacture of stainless steel. Chromium usually in alloy with nickel, imparts to stainless steels the ability to resist corrosion and oxidation.

17.5.2.2

Refractory Applications The balance of demand (8%) is either refractory grade or chemical grade chromite. Chromite has been used in foundry and refractory industries for more than 100 years due to its ability to be chemically inert and retain its properties at high temperatures. It is applied in various refractory bricks, motors, castables, ramming and gunning mixes. Most of these compositions are blends of magnesia (MgO) and chromite. These are used in the steel and base metal pyrometallurgical operations as furnace linings. In the cement industry, chromemagnesite bricks are used in lining the burning zones of rotary kilns. Chromite foundry moulding sands are used to take advantage of their increased heat conductivity that improves the integrity of casting products.

Section 17 - Market & Marketing - February 2010.doc

Page 63 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.5.2.3

Chemical Applications Chromium-based chemicals find a variety of end-uses in leather tanning, pigment materials, and plating of reactive metals. In pure form, chromium is used as a key ingredient in alloys for aircraft engines and land-based turbines. In addition, chromium metal powders are used in the production of welding electrodes and cored wires.

17.5.3

Chromite Supply
Rest of the World 20.3% Turkey 6.7% South Africa 38.7%

Kazakhstan 14.8% India 19.4% 24,900 kt

Figure 17-35 World Chromium Ore and Concentrates Production, 2007

From the year 2000 onwards, world chromium production (in ores and concentrates) increased from 15 Mt to 25 Mt in 2007. This substantial increase was due to the rapidly rising global stainless steel demand, particularly in China, where domestic ferro-alloy plants consumed large volumes of imported chromite ore. Worldwide, 82% of chromite production came from four (4) countries: South Africa, India, Kazakhstan, and Turkey. South Africa is the largest producer and accounts for about 40% of chromite output. Chromium ores are sold in three principal forms: a) b) c) Lumpy Ore Direct shipping ore is referred to as lumpy ore and is defined as greater than 6 mm size fraction Fines Fines are defined as less than 6 mm size fraction Concentrates or Beneficiated Ore Fine-grained chromite ores that are not amenable to direct smelting and need to be pelletised or briquetted.
Page 64 of 83

Section 17 - Market & Marketing - February 2010.doc

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Country Albania Finland Russia Madagascar Sudan Zimbabwe Cuba Brazil Afghanistan China Iran Myanmar Oman Pakistan Philippines U.A.E. Vietnam Australia Turkey Kazakhstan India South Africa World Total

2000 120 628 79 131 29 668 56 600 5 208 145 3 15 24 21 30 76 74 546 2,607 1,972 6,662 14,700

2001 86 575 118 61 21 780 50 419 6 182 178 3 30 22 28 10 80 16 455 2,046 1,549 5,502 12,200

2002 73 566 71 11 14 726 20 284 6 164 232 0 27 17 22 0 66 57 326 2,370 3,069 6,436 14,600

2003 98 549 169 45 37 573 28 377 6 198 150 0 14 31 34 0 91 67 229 2,928 2,905 7,405 15,900

2004 160 580 447 77 26 668 42 594 7 230 135 0 29 29 42 7 82 110 506 3,287 3,621 7,677 18,400

2005 170 572 772 93 22 614 15 617 7 220 225 0 34 56 36 0 6 90 859 3,581 3,714 7,503 19,200

2006 201 549 1,059 116 24 700 5 563 7 220 245 0 67 65 47 0 3 107 1,060 3,366 4,096 7,418 19,900

2007 324 556 1,679 122 38 664 0 628 7 220 186 0 338 104 32 19 3 99 1,679 3,687 4,821 9,647 24,900

Table 17-36 Global Chromium Ore and Concentrates Production (kt)

However the bulk of global trade in chromite products is in the form of ferrochrome. Most ferrochrome is produced by vertically-integrated mining, pelletizing, and smelting operations that produce the ferrochrome on site or near the mine. The dominant source of ferrochrome in the world market is South Africa, which accounted for 45% of global output in 2008.
Section 17 - Market & Marketing - February 2010.doc

Page 65 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Others 14% India 10% South Africa 45%

Kazakhstan 13%

China 18%

Figure 17-36 Global High-Carbon Ferrochrome Production, 2008

17.5.4

Chromite Ore Price Direction

Turkey (47%)

India (50%)

South Africa (33%)

$/t 900 800 700 600 500 400 300 200 100 0 2005 2006 2007 2008 2009

Figure 17-37 Chrome Ore Import Prices, China

Section 17 - Market & Marketing - February 2010.doc

Page 66 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Country South Africa Turkey India Kazakhstan Oman Pakistan Australia Others Total

2005 329.2 619.4 975.3 72.1 50.4 152.0 203.6 418.3 2,820.3

2006 868.4 740.9 1,339.6 144.2 70.6 196.6 224.4 515.7 4,100.4

2007 1,964.3 1,082.9 984.2 198.1 338.0 295.3 220.0 788.0 5,870.8

2008 2,603.5 1,179.8 550.5 203.9 813.7 379.4 69.3 979.2 6,779.3

Table 17-37 Chrome Ore Imports, China (kt)

Demand for stainless steel, the underlying driver of chromite demand has been growing for the last decade. While the stainless steel market has softened recently in line with the global economic slowdown, its long-term fundamentals still underpin the market. Demand for ferrochrome is also given further impetus as the stainless steel industry shifts from the austenitic 300 series in favour of the chrome rich ferritic 400 series. China is still the main market mover for metals. Despite an economic slowdown in the rest of the world, Chinas announced stimulus package of $586 billion appears to be taking effect. A large percentage of this stimulus has been allocated for new airports, railroads, housing, and reconstruction which are all expected to increase demand for stainless steel and other base metals.

Section 17 - Market & Marketing - February 2010.doc

Page 67 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Volume

Y-o-Y Change

kt 21,000 18,000 15,000 12,000 9,000 6,000 3,000 0

Y-o-Y 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% -10%

Figure 17-38 Projected Chinese Stainless Steel Consumption

Based on the preceding considerations, the Minercon forecast for chromite ore prices will be:
Period 2010 2020 Minercon Forecast US$ 250/t

Table 17-38 Recommended Chromite Price Forecast

Long-term price records indicated that prior to the 2005-2008 run-up, prices fluctuated between a band of US$ 50/t US$ 200/t. Considering future production cost structure of chromite producers, an average forecast of US$ 250/t can be reasonable. 17.6 17.6.1 17.6.1.1 Zinc Industry Market Review Summary Zinc Metal Supply-Demand Zinc metal finds major application in the galvanizing of steel where it is applied as a coating to prevent corrosion. In 2008, demand for zinc in refined form was approximately 11.49 Mt. Over 95% of the worlds zinc is sourced from zinc sulphide (ZnS) concentrates. Global mine production at 2008 levels was about 11.76 Mt of contained zinc.
Page 68 of 83

Section 17 - Market & Marketing - February 2010.doc

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.6.1.2

Zinc Price Forecast


Projected Period 2010 2020 Minercon Price Forecast US$ 2,370/t

Table 17-39 Zinc Price Forecast

The Minercon price forecast assumes a supply-side bottleneck where mine production may be restricted by a lack of investment in new zinc projects.

17.6.1.3

Projected Zinc Sulphide Concentrate Terms


Contract Parameter Payable Metal Treatment Charge Basis Price Escalator De-escalator Smelter Terms 85% US$ 300/t US$ 2,000/t 10% 6%

Table 17-40 Zinc Concentrate Terms

As a conservative stance, Minercon recommends the use of the above commercial terms for the sale of zinc sulphide concentrates.

17.6.2

Zinc Demand
SemiManufactures Others 4% 6% Chemicals 6% Die-Cast Alloys 17% Galvanizing 50%

Brass/Bronze 17%
Figure 17-39 Global Zinc Demand by End-Use, 2008

Section 17 - Market & Marketing - February 2010.doc

Page 69 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

General Engineering 7% Consumer Goods 23%

Construction 45%

Transport 25%

Figure 17-40 Global Zinc Demand by Industry Sector, 2008

The predominant use of zinc is in the galvanizing of steel where it is applied as a coating to prevent corrosion. Galvanised steel is used extensively in infrastructure (bridges, electricity transmission and distribution), in construction (commercial and residential), and in the manufacturing and automotive sectors. Galvanizing represents 50% of global zinc consumption and the underlying measure of demand is determined also by developments in the galvanised steel markets. The second most important use of zinc for the manufacture of bronze and brass products, wherein this industry sector accounts for 17% of global demand for metal. The use of brass and bronze is highly dependent on the level of activity in the construction industry, since these alloys are used for plumbing fittings, heating, and air-conditioning components. The third most important use of zinc, accounting for another 17% of total demand, is in zinc-based alloys for die-cast parts such as builders hardware and automotive components. Zinc in chemicals, representing 6% of total usage, is used for the treatment of rubber, anti-corrosion agents for lubricants and paint. Zinc semi-manufacturing, accounting for 6%, includes applications in roofing, drycell batteries and coinage. Other uses for zinc are found in agricultural, cosmetic, and medicinal products. 17.6.3 Zinc Supply Zinc (chemical symbol: Zn), in its pure refined form, is a bluish-white metallic element. In commercial shapes, it usually has a dull finish and melts at 420oC.

Section 17 - Market & Marketing - February 2010.doc

Page 70 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Figure 17-41 Zinc Commercial Shapes

Over 95% of the worlds zinc is produced from zinc sulphides (ZnS) or concentrates that contain 25-60% of the metal. Zinc ores are usually associated with sulphur, lead, copper, gold, silver, and other metals. To recover zinc, its ores may be subjected to hydrometallurgical and pyrometallurgical processes or a combination of both. 17.6.3.1 Typical Zinc Smelter and Refinery The most common process in zinc extractive metallurgy is to roast or sinter the zinc concentrates to temperature around 900 oC where ZnS is converted into the more reactive zinc oxide (ZnO). At the same time, sulphur reacts with oxygen which is subsequently converted to sulphuric acid, a by-product of a typical zinc smelter operation. The intermediate material, ZnO, is leached with sulphuric acid where zinc (together with any lead and silver) dissolves in solution. After a series of purification steps, the zinc-rich solution is electrolyzed between lead alloy anodes and aluminium cathodes. The deposited zinc is periodically stripped off, dried, melted and cast into commercial shapes known as slabs, or ingots of various weight specifications. The zinc slabs or ingots may have different grades such as High Grade (HG) 99.95% Zn and Special High Grade (SHG) 99.99% Zn. 17.6.3.2 Specialised Imperial Smelting Process An alternative zinc extraction method is the Imperial Smelting Process (ISP). The ISP is based on the principle of reducing zinc and lead into metal with carbon in a specially designed blast furnace. In an Imperial Smelting furnace, pre-heated air is blown from below the shaft of the furnace. The sintered charge, containing the zinc-laden ore or concentrate, is fed together with pre-heated coke at the top of the furnace. The coke is converted into carbon monoxide gas and reduces the charge into metallic zinc and lead. The lead is melted and flows down to the bottom of the
Section 17 - Market & Marketing - February 2010.doc

Page 71 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

furnace and carries copper, gold, and silver along with it. Zinc evaporates and combines with the stack gases. The vaporised zinc is captured in crude form in a series of retorts and cooling chambers. The ISP is an energy-intensive process and has become an expensive operation following the rise of energy prices. Today, Imperial Smelting furnaces are found only in Japan, China, India, and Poland.
Europe Africa 9% 2% Asia 40%

Oceania 13%

Americas 36% 11,755 kt

Figure 17-42 Global Zinc Mine Production, 2008

Global mine production was 11,755 kt in 2008 while refined metal output was 11,683 kt. Asia, principally China was the largest producer of the refined metal. The Asian region is also the largest consumer of zinc.

Section 17 - Market & Marketing - February 2010.doc

Page 72 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.6.4

Zinc Market Balance and Price Forecast

Zinc LME Stocks

Zinc LME Cash Price

US$/t 5,000 4,500 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500 0

kt 1,400 1,200 1,000 800 600 400 200 0

Figure 17-43 Zinc 20-Year Monthly Average Cash Price

World zinc cash prices averaged US$ 1,529.20/t during the first 10 months of 2009, which is around 18% lower than the average for the whole year of 2008. During the last quarter of 2008, mine closures and smelter production cutbacks were accelerated due to deteriorating demand conditions precipitated by the global financial crisis. By year end, zinc prices were at US$ 1,100/t. However, during the first half of 2009, prices started to improve, supported mainly by Chinese purposes for its strategic stockpile and speculative investment demand.

Section 17 - Market & Marketing - February 2010.doc

Page 73 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.6.4.1

Market Balance and Zinc Price Direction

kt 600 400 200 0 (200) (400) (600)

Figure 17-44 Global Zinc Supply/Demand Balance

In the October 2009 meetings of the International Lead and Zinc Study Group (ILZSG) in Lisbon, Portugal, the following supply demand parameters were forecasted for the year 2010:
Global Parameter Percent Change from Previous Year 2009 Mine Production Refined Production Refined Consumption (5.4) (4.7) (5.6) 2010 8.1 10.1 11.9

Table 17-41 Zinc Demand Changes

For 2009, ILZSG predicts that mine production would drop by 5.4% from 2008 levels. Estimated losses in 2009 output were in excess of 1.0 Mt of contained zinc. However due to the pick-up in apparent demand during the first half of 2009, these mine cutbacks and suspensions have been observed to have started to reverse. New capacity is also foreseen from Finland, Spain, and Mexico. As such, mine production for 2010 is estimated to rebound by 8.1% over 2009 output. On the refined production front, 2009 metal output has been curtailed due to closures and reduced operations in Germany, Romania, Belgium, Kazakhstan, Canada, Japan, South Korea, Russia, and the U.S. Overall, ILZSG predicts a fall of 4.7% in refined production during 2009. In line with the general perception of world economic recovery, ILZSG takes the position that zinc metal output will rise by 10.1% in 2010. Principally, new metal production is expected out of Peru, India, and China.
Section 17 - Market & Marketing - February 2010.doc

Page 74 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Consumption of zinc metal is also predicted to recover by 11.9% in 2010, after falling by 5.6% in 2009. General demand momentum is expected to be originating from China, where its economic stimulus is forecasted to generate metals demand in housing, railways, roads, airports, and post-earthquake reconstruction. Economic recovery in other regions in Europe, Japan, and the U.S. is likewise anticipated. 17.6.4.2 Mine Supply Outlook Brook Hunt forecasts a future mine output scenario showing declining zinc mine production up to 2020. If no significant mine opening occurs after the 2010-2014 period, mine capacity may be insufficient to meet projected demand. Using 2008 mine output of 11,755 kt as the base year, Brook Hunts projection indicates substantial production decline due to closure and decreasing head grades despite known new projects and expansions. By 2020, annual zinc mine production may just be about 8,555 kt or 27% below 2008 levels.
kt 14,000 12,000 10,000 8,000 6,000 4,000 2,000 0 (2,000) (4,000) (6,000) Production 2008 New Projects (4,000) Expansions Closures Attrition (1,100) (3,200) TOTAL Production 2020 600 1,300 11,755 8,555

Figure 17-45 Projected Zinc Mine by Source 2008 2020

The lack of new mine production is attributed to the difficulty in financing and permitting of new mines. Brook Hunt states that this situation continues and the addition of new mines is likely to be very slow and therefore the outlook for a chronic supply deficiency by 2012 is very strong.

Section 17 - Market & Marketing - February 2010.doc

Page 75 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.6.4.3

Zinc Smelter Capacities and Refined Metal Outlook

Africa Other Asia Australia 3% 1% Japan 5% Korea 5% 6% India 6%

China 38%

Latin America 7% FSU 7% North America 8% 11,240 kt Western Europe 14%

Figure 17-46 World Zinc Smelting Production, 2009(e)

The zinc smelting industry is fragmented and consists of about 220 smelters and refineries. Of these total, 138 plants are in China which accounts for about 38% of world smelting capacity in 2009 (Brook Hunt 2009). Smelter capacity utilisation is estimated to be at 77.2% in 2009, down from 83% in 2008. These smelter cutbacks were mainly due to reduced profitability as a result of falling treatment and refining charges, collapse in by-product sulphuric acid prices and loss of price participation revenues as zinc prices hit low levels. Although, approximately 1.2 Mt of zinc smelting capacity was shutdown during 2009 due to the collapse in zinc demand, Brook Hunt estimates that further smelter additions, expansions and debottlenecking are planned over the next 3 years to 2012.
Addition kt Latin America South Korea India Japan Europe China Total 460 670 1,240 1,465 130 210 40 110 Expansion kt 160 25 20 Debottlenecking kt Total kt 160 25 230 40 110 1,700 2,265

Table 17-42 Zinc Expansion Projects


Section 17 - Market & Marketing - February 2010.doc

Page 76 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Seventy-five percent (75%) of this incremental new production comes from China. However, the full impact of this new Chinese smelter production will be partially offset by the closure of about 400,000 t of capacity that are deemed inefficient and pollutive. Taking into account the 2009 capacity utilisation and the projected incremental capacity increase, nominal zinc smelting capacity for the whole world is calculated to be about 16,400 kt. From 2009, this capability appears to be more than enough to meet refined zinc metal consumption over the next three years. 17.6.4.4 Zinc Price Forecast
Projection Year Brook Hunt US$/t 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Average: 1,445 1,900 3,125 4,750 4,775 4,020 2,150 n/a n/a n/a n/a Minercon US$/t 1,600 1,800 2,200 2,400 2,500 2,600 2,600 2,600 2,600 2,600 2,600 2,370

Table 17-43 Zinc Price Forecast

Brook Hunt projects a very aggressive price scenario, mainly for the 5-year period starting 2012 when a supply crunch is predicted. Essentially, Brook Hunt considers the outlook for zinc prices as very bright and rewarding to miners. Based on this Brook Hunt outlook, a number of zinc producers take a bold view that this potential supply problem can cause a repeat of the run-up in zinc prices similar to that which occurred during 2004-2007. The Minercon forecast is a moderate and conservative view compared to the Brook Hunt price projection. It still assumes similar supply-side restrictions as the Brook Hunt scenario but the initial period (2010 to 2011) is tempered by the
Section 17 - Market & Marketing - February 2010.doc

Page 77 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

calculated overhang of LME and producer stocks of over 1.0 Mt in 2009 and the potential slow demand-side recovery of the world economy from the global economic crisis. Overall, the Minercon forecast is still higher than the demonstrated 20-year average of zinc prices. The Minercon price forecast is based on the following considerations: a) Mine Production Base year is 2010 when overall industry parameters are projected to improve as the world recovers from the financial downturn. However, due to the lack of investments for new zinc projects and the depletion of existing mine operations, mine supply is expected to display decreasing growth over the 2010-2015 period. This will be the period with an increased potential for price strength, assuming all other aspects of refined production and consumption exhibit low to moderate growth.
kt 600 400 200 0 (200) (400) (600) (800) (1,000)

Figure 17-47 Global Zinc Concentrate Balance

b)

Refined Consumption (Usage) Global zinc consumption is projected at a 2.6% growth rate over the period 2011-2020 (Brook Hunt). This is slower than the 3.4% rate prior to the major run-up of zinc prices in 2005-2007.
Period 1960 1973 1974 1990 1991 2005 2006 2020 2.6 Zinc Consumption Growth Rate (%) 5.4 0.7 3.4 Forecast

Table 17-44 Zinc Consumption Growth


Section 17 - Market & Marketing - February 2010.doc

Page 78 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

c)

Refined Production Smelting production capacity has generally been higher than refined consumption and has historically demonstrated its ability to meet industrial zinc demand.
Refined Production Refined Consumption

kt 14,000 12,000 10,000 8,000 6,000 4,000 2,000 0

Figure 17-48 Zinc Production and Consumption

17.6.5

Zinc Sulphide Concentrate Trade

To Europe

To Asia

Figure 17-49 Zinc Trade Patterns

Section 17 - Market & Marketing - February 2010.doc

Page 79 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.6.5.1

Zinc Sulphide Smelter Contract Typical contracts for zinc sulphide concentrates would involve the following commercial terms: a) Duration and Quantity For long term contracts, duration is normally one year or linked to the life of the mine. Spot contracts would be material offered as these are available or accumulated by a producer. Payable Metals Percentage payment by the receiving smelter reflects existing trade practice and is related to the metal recoveries by the particular smelter facilities. Typical payable terms can be: Zinc (Zn) Silver (Ag) 85% payable subject to a minimum deduction of 8 units, whichever is lower. 65% payable after deduction of 3.0 3.5 ounces per dry metric tonne. 60% payable after deduction of 1.0 1.5 grams per dry metric tonne; not all smelters offer gold credits.

b)

Gold (Au) c)

Penalties Certain elements harmful to the specific smelting process may be penalised based on a graduated scale, usually in dollars per dry metric tonne of concentrate. Excess iron (Fe) and magnesia (MgO) can be charged penalties. Treatment Charge Basic treatment charges (TC) are levied by a smelter to process zinc concentrates and is the major source of a smelters revenue. TC is expressed in US$ per metric tonne and is negotiated annually or mid-year for long term contracts or on a spot basis. Treatment charges are the biggest single cost for zinc mine producers. Historical zinc TCs are shown:
US$/t LME Zinc Price Basis Price TC Escalator De-escalator 2004 1,048 1,000 140 16% 14% 2005 1.383 1,000 126 16% 14% 2006 3,275 1,400 128 14% 12% 2007 3,249 3,500 300 8% 6% 2008 1,875 2,000 300 10% 6%

d)

Table 17-45 Zinc Historical Terms and Conditions

e)

Escalators/De-escalators Escalators are a feature of zinc concentrate contract that enable a smelter to participate in an increase in metal prices above an agreed trigger level. Above this negotiated basis price, the TC may be increased by a certain percentage. Conversely, de-escalators work in reverse, reducing TC.
Page 80 of 83

Section 17 - Market & Marketing - February 2010.doc

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

17.6.5.2

Sample Zinc Concentrate Commercial Invoice

PROVISIONAL INVOICE
Shipment from: to: DELIVERY: CONTRACT: QP: Zn Au and Ag Philippine Port Chinese Port Chinese Zinc Smelter

Provisional Price: April 23 -29, 2008 INVOICE NO: 001 DATE: April 30, 2008

PHILIPPINE Zinc Concentrates shipped per MV from Philippine Port to Chinese Port US DOLLARS Wet wt: Moisture Dry Wt: ZINC Min Ded % Payable Zn Payable GOLD 60.00% 8.00% 85.00% 51.00% 0.000 1.500 60.00% 0.000 0.000 0.000 0.000 3.500 65.00% 0.000 0.000 0.000 5,000.000 wmt 375.000 mt 4,625.000 dmt

7.50000%

percent percent unit deduction percent percent grams/dmt unit deduction percent payable grams/dmt ounces/dmt ounces grams/dmt unit deduction percent payable grams/dmt ounces/dmt ounces

2,224.40

$1,134.44

Au Payable SILVER

893.475

$0.00

Ag Payable

17.01

$0.00

TOTAL METAL VALUE

$1,134.44

Figure 17-50 Typical Zinc Invoice

Section 17 - Market & Marketing - February 2010.doc

Page 81 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Deductions

T/C: R/C Au: R/C Ag: PP/RPP: +$0.10>$2000/mt -$0.06<$2000/mt Penalties: Cu Fe As Hg MgO

300.00 $/dmt 5.000 $/oz 0.350 $/oz


Basis Price

x x

0.000 0.000
QP Price

$300.00 $0.00 $0.00

2,000.00

2,224.40

$22.44

2.75% 1.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

/dmt /dmt /dmt /dmt /dmt

@ @ @ @ @

1.50% $2.00 8.00% $1.75 0.10% $2.00 0.30% $0.30 0.03% $1.50

= per = per = per = per = per

1.25% 1.00% 0.00% 1.00% 0.00% 0.10% 0.00% 0.01% 0.00% 0.01%

$2.50 $0.00 $0.00 $0.00 $0.00

Subtotal Deductions for 1 dmt TOTAL DEDUCTIONS FOR 1 dmt

$324.94 $809.50

VALUE FOR:

4,625.000 dmt

$3,743,956.00

PROVISIONAL VALUE:

90%

$3,369,560.40

AMOUNT DUE MINING COMPANY MINING COMPANY Authorized Signatory

$3,369,560.40

Figure 17-51 Typical Zinc Payment

In principle, the net payment to a producer of a zinc sulphide concentrate will be the payable metal multiplied by the metal price, less treatment charges, penalties, and as affected by the escalators or de-escalators. 17.6.6 Zinc Sulphide Price Forecast As a conservative stance, Minercon recommends the use of the 2008 zinc concentrate commercial terms:

Section 17 - Market & Marketing - February 2010.doc

Page 82 of 83

MINDORO NICKEL DEFINITIVE FEASIBILITY STUDY 11292-00-G0722 Rev P1

Contract Parameter Payable Metal Treatment Charge Basis Price Escalator De-escalator

Smelter Terms 85% US$ 300/t US$ 2,000/t 10% 6%

Table 17-46 Recommended Terms & Conditions for ZnS Contract

Section 17 - Market & Marketing - February 2010.doc

Page 83 of 83

You might also like