You are on page 1of 71

CHAPTER6

Inventories
ASSIGNMENTCLASSIFICATIONTABLE
Brief
Exercises

Do It!

Exercises

A
Problems

B
Problems

1, 2, 3,
4, 5, 6

1, 2

1A

1B

7, 8, 9,
10, 18

2, 3

3, 4, 5,
6, 7

2A, 3A, 4A,


5A, 6A, 7A

2B, 3B, 4B,


5B, 6B, 7B

3, 6, 7

2A, 3A, 4A,


5A, 6A, 7A

2B, 3B, 4B,


5B, 6B, 7B

14, 15, 16

8A, 9A

8B, 9B

9, 10

17, 18, 19

10A, 11A

10B, 11B

11

20, 21

12A

12B

StudyObjectives

Questions

1.

Describe the steps in


determining inventory
quantities.

2.

Explain the accounting


for inventories and
apply the inventory
cost flow methods.

3.

Explain the financial


effects of the inventory
cost flow assumptions.

4.

Explain the lower-ofcost-or-net realizable


value basis of
accounting for
inventories.

12, 13, 14

8, 9

5.

Indicate the effects of


inventory errors on the
financial statements.

15

10, 11

6.

Compute and interpret


the inventory turnover
ratio.

16, 17

12, 13

*7.

Apply the inventory


cost flow methods to
perpetual inventory
records.

19, 20

18

*8.

Describe the two


methods of estimating
inventories.

21, 22,
23, 24

*9.

Apply the LIFO


inventory costing
method.

11, 25

*Note:All asterisked Questions, Exercises, and Problems relate to material contained in the appendices to the
chapter.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-1

ASSIGNMENTCHARACTERISTICSTABLE
Problem
Number

Description

Difficulty
Level

TimeAllotted
(min.)

1A

Determine items and amounts to be recorded in inventory.

Moderate

1520

2A

Determine cost of goods sold and ending inventory using


FIFO and average-cost with analysis.

Simple

3040

3A

Determine cost of goods sold and ending inventory using


FIFO and average-cost with analysis.

Simple

3040

4A

Compute ending inventory, prepare income statements, and


answer questions using FIFO and average-cost.

Moderate

3040

5A

Calculate ending inventory, cost of goods sold, gross profit,


and gross profit rate under periodic method; compare
results.

Moderate

3040

6A

Compare specific identification, FIFO, and average-cost


under periodic method; use cost flow assumption to
influence earnings.

Moderate

2030

7A

Compute ending inventory, prepare income statements, and


answer questions using FIFO and average-cost.

Moderate

3040

*8A

Calculate cost of goods sold and ending inventory


for FIFO and average-cost, under the perpetual
system; compare gross profit under each assumption.

Moderate

3040

*9A

Determine ending inventory under a perpetual inventory


system.

Moderate

4050

*10A

Estimate inventory loss using gross profit method.

Moderate

3040

*11A

Compute ending inventory using retail method.

Moderate

2030

*12A

Apply the LIFO cost method (periodic).

Moderate

1520

1B

Determine items and amounts to be recorded in inventory.

Moderate

1520

2B

Determine cost of goods sold and ending inventory using


FIFO and average-cost with analysis.

Simple

3040

3B

Determine cost of goods sold and ending inventory using


FIFO and average-cost with analysis.

Simple

3040

4B

Compute ending inventory, prepare income statements, and


answer questions using FIFO and average-cost.

Moderate

3040

5B

Calculate ending inventory, cost of goods sold, gross profit,


and gross profit rate under periodic method; compare
results.

Moderate

3040

6-2

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

ASSIGNMENTCHARACTERISTICSTABLE(Continued)
Problem
Number

Description

Difficulty
Level

TimeAllotted
(min.)

6B

Compare specific identification, FIFO, and average-cost


under periodic method; use cost flow assumption to justify
price increase.

Moderate

2030

7B

Compute ending inventory, prepare income statements, and


answer questions using FIFO and average-cost.

Moderate

3040

*8B

Calculate cost of goods sold and ending inventory under


FIFO and average-cost, under the perpetual system;
compare gross profit under each assumption.

Moderate

3040

*9B

Determine ending inventory under a perpetual inventory


system.

Moderate

4050

*10B

Compute gross profit rate and inventory loss using gross


profit method.

Moderate

3040

*11B

Compute ending inventory using retail method.

Moderate

2030

*12B

Apply the LIFO cost method (periodic).

Moderate

1520

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-3

WEYGANDTIFRS1E
CHAPTER6
INVENTORIES
Number

SO

BT

Difficulty

Time(min.)

BE1

Simple

46

BE2

Simple

24

BE3

AP

Simple

46

BE4

Simple

24

BE5

AP

Simple

46

BE6

AN

Simple

46

BE7

AP

Simple

46

BE8

AP

Simple

810

BE9

AP

Simple

46

BE10

AP

Simple

46

BE11

AP

Simple

46

DI1

AN

Simple

46

DI2

AP

Simple

68

DI3

4, 5

AP

Simple

68

DI4

AP

Simple

46

EX1

AN

Simple

46

EX2

AN

Simple

68

EX3

2, 3

AN, E

Moderate

68

EX4

AN, E

Simple

810

EX5

AP

Simple

68

EX6

2, 3

AP, E

Simple

810

EX7

2, 3

AP, E

Simple

810

EX8

AP

Simple

68

EX9

AP

Simple

46

EX10

AN

Simple

68

EX11

AN

Simple

1012

EX12

AP

Simple

1012

EX13

AP

Simple

810

EX14

AP

Simple

810

EX15

AP, E

Moderate

1215

EX16

AP, E

Moderate

1215

EX17

AP

Simple

810

EX18

AP

Simple

1012

6-4

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

INVENTORIES(Continued)
Number

SO

BT

Difficulty

Time(min.)

EX19

AP

Moderate

1012

EX20

AP

Moderate

68

EX21

AP, E

Moderate

1215

P1A

AN

Moderate

1520

P2A

2, 3

AP

Simple

3040

P3A

2, 3

AP

Simple

3040

P4A

2, 3

AN

Moderate

3040

P5A

2, 3

AP, E

Moderate

3040

P6A

2, 3

AP, E

Moderate

2030

P7A

2, 3

AN

Moderate

3040

*P8A

AP, E

Moderate

3040

*P9A

AP

Moderate

4050

*P10A

AP

Moderate

3040

*P11A

AP

Moderate

2030

*P12A

AP

Moderate

1520

P1B

AN

Moderate

1520

P2B

2, 3

AP

Simple

3040

P3B

2, 3

AP

Simple

3040

P4B

2, 3

AN

Moderate

3040

P5B

2, 3

AP, E

Moderate

3040

P6B

2, 3

AP, E

Moderate

2030

P7B

2, 3

AN

Moderate

3040

*P8B

AP, E

Moderate

3040

*P9B

AP

Moderate

4050

*P10B

AP

Moderate

3040

*P11B

AP

Moderate

2030

*P12B

AP

Moderate

1520

BYP1

2, 6

AP

Simple

1015

BYP2

Simple

1015

BYP3

2, 6

AN

Simple

1015

BYP4

AP

Moderate

2025

BYP5

AN

Simple

1015

BYP6

Simple

1015

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-5

StudyObjective

Knowledge

Comprehension

Application

Analysis

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

1.

Describethe stepsin determining


inventoryquantities.

Q6-2
Q6-6

Q6-1
Q6-3

2.

Explainthe accountingfor
inventoriesand applythe
inventorycost flowmethods.

Q6-8
Q6-10
Q6-18
BE6-2
BE6-4

Q6-7
Q6-9

3.

Explainthe financialeffectsof the inventory


cost flowassumptions.

4.

Explainthe lower-of-cost-or-net realizablevalue


basisof accountingfor inventories.

5.

Indicatethe effectsof inventory


errorson the financialstatements.

6.

Computeandinterpretthe inventory
turnoverratio.

Q6-16

BE6-7
DI6-4

E6-12 Q6-17
E6-13

*7.

Applythe inventorycost flowmethodsto


perpetualinventoryrecords.

Q6-19
Q6-20

BE6-8
E6-14
E6-15
E6-16

P6-8A
P6-8B
P6-9A
P6-9B

*8.

Describethe twomethodsof
estimatinginventories.

Q6-21
Q6-22

Q6-23
Q6-24
BE6-9
BE6-10

*9.

Applythe LIFOinventorycostingmethod.

Q6-11
Q6-25

BE6-11
E6-20
E6-21

BroadeningYourPerspective

Q6-12

Q6-4 Q6-5
BE6-1 E6-1

DI6-1
E6-1
E6-2

Synthesis

Evaluation

P6-1A
P6-1B

BE6-3
DI6-2
E6-5
E6-6
E6-7

P6-2A
P6-2B
P6-3A
P6-3B
P6-5A

P6-5B E6-3
P6-6A E6-4
P6-6B P6-4A
P6-4B
P6-7A

P6-7B

E6-3
E6-4
P6-5A
P6-5B
P6-6A

P6-6B
E6-6
E6-7

BE6-4
E6-6
E6-7
P6-2A

P6-2B
P6-3A
P6-3B
P6-5A

P6-5B E6-3
P6-6A P6-4A
P6-6B P6-4B
P6-7A

P6-7B

E6-3
P6-5A
P6-5B
P6-6A

P6-6B
E6-6
E6-7

Q6-13
Q6-14
BE6-5
DI6-3

E6-8
E6-9

DI6-3

Q6-15
BE6-6

E6-17
E6-18
E6-19
P6-10A

FinancialReporting
DecisionMaking
Acrossthe
Organization

E6-10
E6-11

E6-16
E6-17
P6-8A
P6-8B

P6-11A
P6-10B
P6-11B
P6-12A
P6-12B
Exploringthe
Web
Communication

Comp.Analysis
EthicsCase

BLOOMS TAXONOMY TABLE

6-6

CorrelationChartbetweenBloomsTaxonomy,StudyObjectivesand End-of-ChapterExercisesand Problems

ANSWERSTO QUESTIONS
1.

Agree. Effective inventory management is frequently the key to successful business operations.
Management attempts to maintain sufficient quantities and types of goods to meet expected
customer demand. It also seeks to avoid the cost of carrying inventories that are clearly in excess
of anticipated sales.

2.

Inventory items have two common characteristics: (1) they are owned by the company and (2) they
are in a form ready for sale in the ordinary course of business.

3.

Taking a physical inventory involves actually counting, weighing or measuring each kind of
inventory on hand. Retailers, such as a hardware store, generally have thousands of different
items to count. This is normally done when the store is closed.

4.

(a) (1) The goods will be included in Reeves Companys inventory if the terms of sale are FOB
destination.
(2) They will be included in Cox Companys inventory if the terms of sale are FOB shipping
point.
(b) Reeves Company should include goods shipped to another company on consignment in its
inventory. Goods held by Reeves Company on consignment should not be included in
inventory.

5.

Inventoriable costs are $3,020 (invoice cost $3,000 + freight charges $50 cash discount $30). The
amount paid to negotiate the purchase is a buying cost that normally is not included in the cost of
inventory because of the difficulty of allocating these costs. Buying costs are expensed in the
year incurred.

6.

FOB shipping point means that ownership of goods in transit passes to the buyer when the public
carrier accepts the goods from the seller. FOB destination means that ownership of goods in
transit remains with the seller until the goods reach the buyer.

7.

Actual physical flow may be impractical because many items are indistinguishable from one
another. Actual physical flow may be inappropriate because management may be able to
manipulate net income through specific identification of items sold.

8.

The major advantage of the specific identification method is that it tracks the actual physical flow
of the goods available for sale. The major disadvantage is that management could manipulate
net income.

9.

No. Selection of an inventory costing method is a management decision. However, once a method
has been chosen, it should be used consistently from one accounting period to another.

10.

(a) FIFO.
(b) Average-cost.
(c) FIFO.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-7

QuestionsChapter6 (Continued)
11. Plato Company is using the FIFO method of inventory costing, and Cecil Company is using the
LIFO method. Under FIFO, the latest goods purchased remain in inventory. Thus, the inventory
on the statement of financial position should be close to current costs. The reverse is true of the
LIFO method. Plato Company will have the higher gross profit because cost of goods sold will
include a higher proportion of goods purchased at earlier (lower) costs.
12. Peter should know the following:
(a) A departure from the cost basis of accounting for inventories is justified when the value of
the goods is lower than its cost. The writedown to net realizable value should be recognized
in the period in which the price decline occurs.
(b) Net realizable value (NRV) means the net amount that a company expects to realize from
the sale, not the selling price. NRV is estimated selling price less estimated costs to complete
and to make a sale.
13. Garitson Music Center should report the CD players at $180 each for a total of $900. $180
is the net realizable value under the lower-of-cost-or-net realizable value basis of accounting for
inventories. A decline in net realizable value usually leads to a decline in the selling price of the
item. Valuation at LCNRV is an example of the accounting concept of prudence.
14. Ruthie Stores should report the toasters at $27 each for a total of $540. The $27 is the lower of cost
or net realizable value. It is used because it is the lower of the inventorys cost and net realizable
value.
15. (a) Mintz Companys 2010 net income will be understated 7,000; (b) 2011 net income will be
overstated 7,000; and (c) the combined net income for the two years will be correct.
16. Willingham Company should disclose: (1) the major inventory classifications, (2) the basis of
accounting (cost or lower-of-cost-or-net realizable value), and (3) the costing method (FIFO or
average cost).
17. An inventory turnover that is too high may indicate that the company is losing sales opportunities
because of inventory shortages. Inventory outages may also cause customer ill will and result in
lost future sales.
18. Cadbury uses the average-cost method for its inventories.
*19. Disagree. The results under the FIFO method are the same but the results under the averagecost method are different. The reason is that the pool of inventoriable costs (cost of goods available
for sale) is not the same. Under a periodic system, the pool of costs is the goods available for sale
for the entire period, whereas under a perpetual system, the pool is the goods available for sale
up to the date of sale.
*20. In a periodic system, the average is a weighted average based on total goods available for sale for the
period. In a perpetual system, the average is a moving average of goods available for sale after
each purchase.
*21. Inventories must be estimated when: (1) management wants monthly or quarterly financial
statements but a physical inventory is only taken annually and (2) a fire or other type of casualty
makes it impossible to take a physical inventory.

6-8

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

QuestionsChapter6 (Continued)
*22. In the gross profit method, the average is the gross profit rate, which is gross profit divided by net
sales. The rate is often based on last years actual rate. The gross profit rate is applied to net sales
in using the gross profit method.
In the retail inventory method, the average is the cost-to-retail ratio, which is the goods available
for sale at cost divided by the goods available for sale at retail. The ratio is based on current year
data and is applied to the ending inventory at retail.
*23. The estimated cost of the ending inventory is $40,000:
Net sales....................................................................................................................
Less: Gross profit ($400,000 X 35%)........................................................................
Estimated cost of goods sold.....................................................................................

$400,000
140,000
$260,000

Cost of goods available for sale.................................................................................


Less: Cost of goods sold...........................................................................................
Estimated cost of ending inventory............................................................................

$300,000
260,000
$ 40,000

*24. The estimated cost of the ending inventory is 28,000:


Ending inventory at retail:

40,000 = (120,000 80,000)

Cost-to-retail ratio:

84,000
70% =
120,000

Ending inventory at cost:

28,000 = (40,000 X 70%)

*25. During times of rising prices, using the LIFO method for costing inventories rather than FIFO or
average-cost will result in lower income taxes. Since LIFO uses the most recent, higher, costs to
calculate cost of goods sold, taxable income is lower, and income taxes are also lower.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-9

SOLUTIONSTO BRIEFEXERCISES
BRIEFEXERCISE6-1
(a)

Ownership of the goods belongs to Smart. Thus, these goods should be included in
Smartsinventory.

(b) The goodsin transit shouldnot be includedin the inventorycountbecauseownership


by
Smart
does
not
occur
until
the
goods
reach
the buyer.
(c)

The goodsbeingheld belongto the customer.Theyshouldnot be includedin Smarts


inventory.

(d) Ownershipof thesegoodsrests with the other company. Thus, these goodsshould not
be includedin the physicalinventory.
BRIEFEXERCISE6-2
The itemsthat shouldbe includedin inventoriablecostsare:
(a)
(b)
(c)
(e)

Freight-in
PurchaseReturnsand Allowances
Purchases
PurchaseDiscounts

BRIEFEXERCISE6-3
(a)

The endinginventoryunderFIFOconsistsof 200 units at $8 + 160 units at $7 for a total


allocationof $2,720or ($1,600+ $1,120).

(b) The ending inventory under average-cost consists of 360 units at $6.89* for a total
allocationof $2,480.
*Averageunit cost is $6.89computedas follows:
300 X $6 =
400 X $7 =
200 X $8 =
900

$1,800
2,800
1,600
$6,200

$6,200 900 = $6.89(rounded).


Thecost of the endinginventoryis $2,480or (360 X $6.89).
6-10

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

BRIEFEXERCISE6-4
(a)
(b)
(c)
(d)

FIFOwouldresult in the highestnet income.


FIFOwouldresult in the highestendinginventory.
Average-cost wouldresult in the lowest incometax expense(becauseit wouldresult
in the lowestnet income).
Average-cost wouldresult in the most stable incomeover a number of yearsbecause
it averagesoutanybigchangesin thecostof inventory.

BRIEFEXERCISE6-5

InventoryCategories
Cameras
Camcorders
DVDplayers
Total valuation

Cost
12,000
9,500
14,000

Net Realizable
Value
12,100
9,700
12,800

LCNRV
12,000
9,500
12,800
34,300

BRIEFEXERCISE6-6
The understatement of ending inventory caused cost of goods sold to be overstated
$10,000 and net income to be understated $10,000. The correct net income for 2011 is
$100,000or ($90,000+ $10,000).
Total assets in the statement of financial position will be understated by the amount that
endinginventoryis understated,$10,000.

BRIEFEXERCISE6-7

Inventoryturnover:

Daysin inventory:

$270,000
$270,000
=
= 5.4
($60,000 + $40,000) 2
$50,000

365
= 67.6 days
5.4

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-11

*BRIEFEXERCISE6-8
(1)

FIFOMethod

Date
Purchases
May
7 (50 @ $10)
$500
June 1
July 28 (30 @ $13)
$390
Aug. 27

(2)

ProductE2-D2
Cost of
GoodsSold
(30 @ $10)

$300

(20 @ $10)
(20 @ $13)

} $460

Balance
(50 @ $10)
$500
(20 @ $10)
$200
(20 @ $10)
(30 @ $13) } $590
(10 @ $13)

$130

Balance
(50 @ $10)
(20 @ $10)
(50 @ $11.80)*
(10 @ $11.80)

$500
$200
$590
$118

Moving-AverageCost

Date
May 7
June 1
July 28
Aug. 27

Purchases
(50 @ $10)
$500
(30 @ $13)

ProductE2-D2
Cost of
GoodsSold
(30 @ $10)

$300

(40 @ $11.80)

$472

$390

*($200+ $390) 50

*BRIEFEXERCISE6-9
(1)

Net sales..................................................................................
Less: Estimatedgrossprofit (35%X 330,000).............................
Estimatedcost of goodssold......................................................

330,000
115,500
214,500

(2)

Cost of goodsavailablefor sale..................................................


Less: Estimatedcost of goodssold............................................
Estimatedcost of endinginventory..............................................

230,000
214,500
15,500

6-12

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*BRIEFEXERCISE6-10
Goodsavailablefor sale
Net sales
Endinginventoryat retail

At Cost
$35,000

At Retail
$50,000
40,000
$10,000

Cost-to-retail ratio = ($35,000 $50,000)= 70%


Estimatedcost of endinginventory= ($10,000X 70%)= $7,000

*BRIEFEXERCISE6-11
The ending inventory under LIFO consists of 300 units at $6 + 60 units at $7 for a total
allocationof $2,220or ($1,800+ $420).

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-13

SOLUTIONSFORDO IT! REVIEWEXERCISES


DOIT! 6-1
Inventoryper physicalcount..............................................................
Inventoryout on consignment............................................................
Inventorysold, in transit at year-end....................................................
Inventorypurchased,in transit at year-end...........................................
CorrectDecember31 inventory...........................................................

R$300,000
26,000
0
17,000
R$343,000

DO IT! 6-2
Cost of goodsavailablefor sale = (3,000X $5) + (8,000X $7) = $71,000
Endinginventory= 3,000+ 8,000 9,200= 1,800units
(a) FIFO:$71,000 (1,800X $7) = $58,400
(b) Average-cost: $71,000/11,000= $6.455per unit
9,200X $6.455= $59,386

DO IT! 6-3
(a)

The lowest value for each inventory type is: Small $64,000, Medium $260,000, and
Large$152,000.The total inventoryvalueis the sumof thesefigures,$476,000.

(b)
Endinginventory
Cost of goodssold
Equity

6-14

2011
$31,000understated
$31,000overstated
$31,000understated

2012
No effect
$31,000understated
No effect

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

DOIT! 6-4
2010
Inventoryturnoverratio

Daysin inventory

CHF1,200,000
(CHF180,000+ CHF220,000)/2
365 6 = 60.8 days

2011
= 6

CHF1,425,000
(CHF220,000+ CHF80,000)/2

= 9.5

365 9.5 = 38.4 days

The company experienced a very significant decline in its ending inventory as a result of
the just-in-time inventory. This declineimprovedits inventoryturnoverratio and its days in
inventory.It is possiblethat this increaseis the result of a morefocusedinventorypolicy. It
appearsthat this changeis a win-win situationfor AragonCompany.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-15

SOLUTIONSTO EXERCISES
EXERCISE6-1
Endinginventoryphysicalcount.............................................................
1. No effecttitlepassesto purchaseruponshipment
whentermsare FOBshippingpoint...............................................
2. No effecttitledoesnot transferto Limauntil
goodsare received......................................................................
3. Addto inventory: Title passedto Limawhengoods
wereshipped...............................................................................
4. Addto inventory: Title remainswith Limauntil
purchaserreceivesgoods.............................................................
5. Thegoodsdid not arriveprior to year-end. Thegoods,
therefore,cannotbe includedin the inventory.................................
Correctinventory....................................................................................

$297,000
0
0
22,000
35,000
(44,000)
$310,000

EXERCISE6-2
Endinginventoryasreported.................................................................
1. Subtractfrominventory:Thegoodsbelongto
SuperiorCorporation.Strawseris merelyholding
themas a consignee....................................................................
2. No effecttitledoesnot passto Strawseruntil
goodsare received(Jan. 3)...........................................................
3. Subtractfrominventory:Officesuppliesshould
be carriedin a separateaccount.Theyare not
consideredinventoryheld for resale..............................................
4. Addto inventory:Thegoodsbelongto Strawser
until theyare shipped(Jan. 1).......................................................
5. Addto inventory:District Salesorderedgoods
with a cost of 8,000.Strawsershouldrecordthe
correspondingsalesrevenueof 10,000.Strawsers
decisionto ship extraunorderedgoodsdoesnot
constitutea sale. The managersstatementthat District
couldship the goodsbackindicatesthat Strawserknows
this over-shipmentis not a legitimatesale. The manager
actedunethicallyin an attemptto improveStrawsers
reportedincomeby over-shipping.................................................

6-16

740,000

(250,000)
0

(17,000)
30,000

52,000

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

EXERCISE6-2 (Continued)
6.

Subtractfrominventory:IFRSrequirethat inventory
be valuedat the lowerof cost or net realizablevalue.
Obsoletepartsshouldbe adjustedfromcost to zero
if theyhaveno otheruse...............................................................
Correctinventory.....................................................................................

(40,000)
515,000

EXERCISE6-3
(a)

FIFOCost of GoodsSold
(#1012)$100+ (#1045)$90 = $190

(b)

It couldchooseto sell specificunits purchasedat specificcostsif it wishedto impact


earningsselectively.If it wishedto minimizeearningsit would chooseto sell the units
purchasedat highercostsinwhichcasethe Cost of GoodsSold wouldbe $190. If it
wishedto maximizeearningsit wouldchooseto sell the units purchasedat lowercosts
inwhichcasethe cost of goodssold wouldbe $170.

(c)

I recommend they use the FIFO method because it produces a more appropriate
statement of financial position valuation and reduces the opportunity to manipulate
earnings.
(Theanswermayvarydependingon themethodthestudentchooses.)

EXERCISE6-4
(a)

FIFO
Beginninginventory(26 X $97)..............................................
Purchases
Sept. 12 (45 X $102).......................................................
Sept. 19 (20 X $104).......................................................
Sept. 26 (50 X $105).......................................................
Cost of goodsavailablefor sale.............................................
Less: Endinginventory(20 X $105)........................................
Cost of goodssold...............................................................

$ 2,522
$4,590
2,080
5,250

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

11,920
14,442
2,100
$12,342

6-17

EXERCISE6-4 (Continued)

Date
9/1
9/12
9/19
9/26

Units
26
45
20
30
121

Proof
Unit Cost
$ 97
102
104
105

Total Cost
$ 2,522
4,590
2,080
3,150
$12,342

Average-Cost
Cost of goodsavailablefor sale................................................................
Less: Endinginventory(20 X $102.43*).....................................................
Cost of goodssold..................................................................................

$14,442
2,049
$12,393

*Averageunit cost is $102.43computedas follows:


$14,442(Costof goodsavailablefor sale)
141 units(Total units availablefor sale)

= $102.43(rounded)

Proof
121 unitsX $102.43= $12,394($1 differencedue to rounding)
(b)
FIFO$2,100(endinginventory)+ $12,342(COGS)= $14,442
Average-cost $2,049(endinginventory)+ $12,393(COGS)= $14,442

Cost of
goods
available
for sale

Underboth methods,the sumof the endinginventoryand cost of goodssold equalsthe same


amount,$14,442,whichis thecostof goodsavailableforsale.
EXERCISE6-5
FIFO
Beginninginventory(30 X $8).........................................................
Purchases
May15 (25 X $11)...................................................................
May24 (35 X $12)...................................................................
Cost of goodsavailablefor sale......................................................
Less: Endinginventory(25 X $12)..................................................
Cost of goodssold........................................................................
6-18

$240
$275
420

695
935
300
$635

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

EXERCISE6-5 (Continued)

Date
5/1
5/15
5/24

Units
30
25
10

Proof
Unit Cost
$8
11
12

Total Cost
$240
275
120
$635

AVERAGE-COST
Cost of goodsavailablefor sale.....................................................................
Less: Endinginventory(25 X $10.39).............................................................
Cost of goodssold.......................................................................................

$935
260
$675

*Averageunit cost is $10.39computedas follows:


$935(Costof goodsavailablefor sale)
90 units (Total unitsavailablefor sale)

= $10.39(rounded)

Proof
65 units X $10.39= $675
EXERCISE6-6
(a)

FIFO
Beginninginventory(200 X $5)...................................
Purchases
June12 (300X $6).............................................
June23 (500X $7).............................................
Cost of goodsavailablefor sale..................................
Less: Endinginventory(120 X $7)..............................
Cost of goodssold....................................................

$1,000
$1,800
3,500

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

5,300
6,300
840
$5,460

6-19

EXERCISE6-6 (Continued)
AVERAGE-COST
Cost of goodsavailablefor sale........................................
Less: Endinginventory(120 X $6.30).................................
Cost of goodssold..........................................................

$6,300
756
$5,544

Averageunit cost is:


$6,300 (Costof goodsavailablefor sale)
1,000units (200 + 300 + 500)

= $6.30

(b) The FIFO method will produce the higher ending inventory because costs have been
rising. Under this method, the earliest costs are assigned to cost of goods sold and the
latestcostsremainin endinginventory.For YountCompany,the endinginventoryunder
FIFOis $840or (120 X $7) comparedto $756or (120 X $6.30)underaverage-cost.
(c) The average-cost method will produce the higher cost of goods sold for Yount
Company. The cost of goods sold is $5,544 or [$6,300 $756] compared to $5,460 or
($6,300 $840)underFIFO.
EXERCISE6-7
(a)

(1)

(2)

FIFO
Beginninginventory..................................................
Purchases................................................................
Cost of goodsavailablefor sale..................................
Less: endinginventory(80 X $130).............................
Cost of goodssold....................................................

$10,000
26,000
36,000
10,400
$25,600

AVERAGE-COST
Beginninginventory..................................................
Purchases................................................................
Cost of goodsavailablefor sale..................................
Less: endinginventory(80 X $120*)............................
Cost of goodssold....................................................

$10,000
26,000
36,000
9,600
$26,400

*[($10,000+ $26,000) (100 + 200)]

6-20

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

EXERCISE6-7 (Continued)
(b) The use of FIFOwouldresult in the highestnet incomesincethe earlier lowercosts are
matchedwithrevenues.
(c)

Theuseof FIFOwouldresult in inventoriesapproximatingcurrentcostin thestatementof


financialposition,sincethemorerecentunitsareassumedto beonhand.

(d) The use of average-cost would result in Jones paying the least taxes in the first year
sinceincomewill be lower.
EXERCISE6-8

Net Realizable
Value

Cost

Lowerof Cost
or NRV

Cameras
Minolta
Canon
Total

W 850,000
900,000
1,750,000

W 780,000
912,000
1,692,000

W 780,000
900,000

Lightmeters
Vivitar
Kodak
Total
Total inventory

1,500,000
1,680,000
3,180,000
W4,930,000

1,380,000
1,890,000
3,270,000
W4,962,000

1,380,000
1,680,000
W4,740,000

EXERCISE6-9

Cameras
DVDplayers
iPods
Total inventory

Cost
$ 6,500
11,250
10,000
$27,750

Net
Realizable
Value
$ 7,100
10,350
9,750
$27,200

Lowerof
Cost or
NRV
$ 6,500
10,350
9,750
$26,600

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-21

EXERCISE6-10

Beginninginventory...................................................
Cost of goodspurchased............................................
Cost of goodsavailablefor sale...................................
Correctedendinginventory.........................................
Cost of goodssold.....................................................
a

30,000 3,000= 27,000.

2011
20,000
150,000
170,000
27,000a
143,000

2012
27,000
175,000
202,000
41,000b
161,000

35,000+ 6,000= 41,000.

EXERCISE6-11
(a)
Sales.....................................................................
Cost of goodssold
Beginninginventory........................................
Cost of goodspurchased.................................
Cost of goodsavailablefor sale........................
Endinginventory($44,000 $5,000)...................
Cost of goodssold..........................................
Grossprofit............................................................

2011
$210,000

2012
$250,000

32,000
173,000
205,000
39,000
166,000
$ 44,000

39,000
202,000
241,000
52,000
189,000
$ 61,000

(b) Thecumulativeeffect on total grossprofit for the two yearsis zero as shownbelow:
Incorrectgrossprofits:
Correctgrossprofits:
Difference

6-22

$49,000+ $56,000=
$44,000+ $61,000=

$105,000
105,000
$
0

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

EXERCISE6-11 (Continued)
(c)

DearMr./Ms.President:
Becauseyour ending inventory of December31, 2011 was overstated by $5,000, your
net incomefor 2011wasoverstatedby $5,000.For 2012net incomewasunderstatedby
$5,000.
In a periodic system, the cost of goods sold is calculated by deducting the cost of
endinginventoryfromthe total cost of goodsyou have availablefor sale in the period.
Therefore, if this ending inventory figure is overstated, as it was in December 2011,
thenthe cost of goodssold is understatedand thereforenet incomewill be overstated
by that amount. Consequently, this overstated ending inventory figure goes on to
becomethe next periodsbeginninginventoryamountand is a part of the total cost of
goodsavailablefor sale. Therefore,the mistakerepeatsitself in the reverse.
The error also affects the statement of financial position at the end of 2011. The
inventoryreportedin the statementof financial position is overstated; therefore, total
assets are overstated.The overstatementof the 2011 net incomeresults in the retained
earnings account balance being overstated. The statement of financial position at the
end of 2012 is correct because the overstatement of the retained earnings account at
the end of 2011 is offset by the understatement of the 2012 net income and the
inventoryat the end of 2012is correct.
Thank you for allowing me to bring this to your attention. If you have any questions,
pleasecontactme at yourconvenience.
Sincerely,

EXERCISE6-12

Inventory
turnover

2010

2011

$900,000
($100,000+ $300,000) 2

$1,120,000
($300,000+ $400,000) 2

$900,000
$200,000
Daysin
inventory
Gross
profit rate

365
4.5

$1,120,000
$350,000

= 4.5

= 81.1 days

$1,200,000 $900,000
$1,200,000

= .25

365
3.2

2012

$1,300,000
$440,000

= 3.2

365
2.95

= 114.1days

$1,600,000 $1,120,000
$1,600,000

$1,300,000
($400,000+ $480,000) 2

= .30

= 2.95

= 123.7days

$1,900,000 $1,300,000
$1,900,000

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

= .32

6-23

EXERCISE6-12 (Continued)
The inventory turnover ratio decreasedby approximately 34% from 2010 to 2012 while the
days in inventory increased by almost 53% over the same time period. Both of these
changeswould be considered negative since its better to have a higher inventoryturnover
with a correspondingly lower days in inventory. However, Santos Photo gross profit rate
increasedby 28%from2010to 2012, whichis a positivesign.

EXERCISE6-13
(a)
InventoryTurnover

Daysin Inventory
(b)

OBrienCompany

WeinbergCompany

190,000
(45,000+ 55,000)/2
= 3.80

292,000
(71,000+ 69,000)/2
= 4.17

365/3.80= 96 days

365/4.17= 88 days

WeinbergCompanyis movingits inventorymorequickly, sinceits inventory turnover is


higher,andits daysin inventoryis lower.

*EXERCISE6-14
(1)

FIFO
Cost of GoodsSold

Date
Purchases
Jan. 1
8
(2 @ $600)
10 (6 @ $660)
$3,960
15

6-24

(1 @ $600)
(3 @ $660)

$1,200

Balance
(3 @ $600)
$1,800
(1 @ $600)
600
(1 @ $600)
(6 @ $660)
4,560

$2,580

(3 @ $660)

1,980

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*EXERCISE6-14 (Continued)
(2)

MOVING-AVERAGECOST
Date
Purchases
Cost of GoodsSold
Jan. 1
8
(2 @ $600)
$1,200
10 (6 @ $660)
$3,960
15
(4 @ $651.43)
$2,606

Balance
(3 @ $600)
$1,800
(1 @ $600)
600
(7 @ $651.43)*
4,560
(3 @ $651.43)
1,954

*Average-cost = ($600+ $3,960) 7 = $651.43(rounded)

*EXERCISE6-15
(a) The cost of goodsavailablefor sale is:
June 1 Inventory
200 @ $5
June12 Purchase
300 @ $6
June23 Purchase
500 @ $7
Total cost of goodsavailablefor sale
(1)
Date
June 1
June12

FIFO
Cost of GoodsSold

Purchases
(300@ $6)

$1,800

June15
June23
June27

Balance
(200 @ $5)
$1,000
(200 @ $5)
$2,800
(300 @ $6)

(200 @ $5)
(200 @ $6)
(500@ $7)

$1,000
1,800
3,500
$6,300

$1,000
1,200

$3,500
(100 @ $6)
(380 @ $7)

600
2,660
$5,460

(100 @ $6)
(100 @ $6)
(500 @ $7)

$ 600

(120 @ $7)

$4,100
$ 840

Endinginventory:$840. Cost of goodssold: $6,300 $840= $5,460.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-25

*EXERCISE6-15 (Continued)
(2)
Date
June 1
June12
June15
June23
June27

Purchases
(300@ $6)

Moving-AverageCost
Costof GoodsSold
$1,800
(400@ $5.60)

(500@ $7)

$3,500
(480@ $6.767)

Balance
(200 @ $5)
(500 @ $5.60)
$2,240 (100 @ $5.60)
(600 @ $6.767)
$3,248 (120 @ $6.767)
$5,488

$1,000
$2,800
$ 560
$4,060
$ 812

Endinginventory:$812. Costof goodssold: $6,300 $812= $5,488.


(b)

FIFO gives the same ending inventory and cost of goods sold values under both the
periodicandperpetualinventorysystem.Moving-averagegivesdifferentendinginventory
andcostof goodssoldvaluesunderthe periodicandperpetualinventorysystems,dueto
theaveragecalculationbeingbasedon differentpoolsof costs.

(c)

The simpleaveragewouldbe [($5 + $6 + $7) 3)] or $6. However,the moving-average


cost methodusesa weighted-averageunit cost that changeseachtimea purchaseis
maderatherthana simpleaverage.

*EXERCISE6-16
(a)

Date
9/1
9/5
9/12

FIFO
Cost of
GoodsSold

Purchases
(45 @ $102)

9/16
9/19
9/26
9/29

6-26

(20 @ $104)
(50 @ $105)

(12 @ $ 97)

$1,164

(14 @ $ 97)
(36 @ $102)

$5,030

$4,590

$2,080
$5,250
( 9 @ $102)
(20 @ $104)
(30 @ $105)

$6,148

Balance
(26 @ $ 97) $2,522
(14 @ $ 97) $1,358
(14 @ $ 97)
(45 @ $102) $5,948
( 9 @ $102)
( 9 @ $102)
(20 @ $104)
( 9 @ $102)
(20 @ $104)
(50 @ $105)

$ 918

(20 @ $105)

$2,100

$2,998
$8,248

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*EXERCISE6-16 (Continued)

Date
9/1
9/5
9/12
9/16
9/19
9/26
9/29

Moving-AverageCost
Cost of
GoodsSold

Purchases

(26 @ $97)
$1,164 (14 @ $97)
(59 @ $100.81)a
$5,041* ( 9 @ $100.81)
(29 @ $103.00)b
(79 @ $104.27)c
$6,152* (20 @ $104.27)

(12 @ $97)
(45 @ $102)

$4,590
(50 @ $100.81)

(20 @ $104)
(50 @ $105)

Balance

$2,080
$5,250
(59 @ $104.27)

$2,522
$1,358
$5,948
$ 907
$2,987
$8,237
$2,085

*Rounded
a
$5,948 59 = $100.81
b
$2,987 29 = $103.00
c
$8,237 79 = $104.27
(b)
EndingInventoryFIFO
EndingInventoryAverage

(c)

Periodic
$2,100
$2,049

Perpetual
$2,100
$2,085

FIFO yields the same ending inventory value under both the periodic and perpetual
inventorysystem.
Average-cost yields different ending inventory values when using the periodic versus
perpetualinventorysystem.

*EXERCISE6-17
(a)

Sales .......................................................
Cost of goodssold
Inventory,November1..........................
Cost of goodspurchased......................
Cost of goodsavailablefor sale.............
Inventory,December31........................
Cost of goodssold.......................
Grossprofit ..............................................

Rs800,000,000
Rs100,000,000
500,000,000
600,000,000
120,000,000
480,000,000
Rs320,000,000

Grossprofit rateRs320,000,000/Rs800,000,000= 40%

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-27

*EXERCISE6-17 (Continued)
(b) Sales....................................................................................
Less: Estimatedgrossprofit (40%X Rs10,000,000)...................
Estimatedcost of goodssold..................................................

Rs10,000,000
4,000,000
Rs 6,000,000

Beginninginventory..............................................................
Cost of goodspurchased.......................................................
Cost of goodsavailablefor sale..............................................
Less: Estimatedcost of goodssold........................................
Estimatedcost of endinginventory..........................................

Rs 1,200,000
6,100,000
7,300,000
6,000,000
Rs 1,300,000

*EXERCISE6-18
(a)

Net sales($51,000 $1,000)............................................................


Less: Estimatedgrossprofit (40%X $50,000)...................................
Estimatedcost of goodssold..........................................................

$50,000
20,000
$30,000

Beginninginventory......................................................................
Cost of goodspurchased($31,200 $1,400+ $1,200).........................
Cost of goodsavailablefor sale......................................................
Less: Estimatedcost of goodssold................................................
Estimatedcost of merchandiselost.................................................

$20,000
31,000
51,000
30,000
$21,000

(b) Net sales......................................................................................


Less: Estimatedgrossprofit (30%X $50,000)...................................
Estimatedcost of goodssold..........................................................

$50,000
15,000
$35,000

Beginninginventory......................................................................
Cost of goodspurchased...............................................................
Cost of goodsavailablefor sale......................................................
Less: Estimatedcost of goodssold................................................
Estimatedcost of merchandiselost.................................................

$30,000
31,000
61,000
35,000
$26,000

6-28

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*EXERCISE6-19
Womens
Department
Cost
Retail
Beginninginventory
Goodspurchased
Goodsavailablefor sale
Net sales
Endinginventoryat retail

Cost-to-retail ratio

Estimatedcost of ending
inventory

$ 32,000
148,000
$180,000

$ 46,000
179,000
225,000
178,000
$ 47,000

Mens
Department
Cost
Retail
$ 45,000
136,300
$181,300

$ 60,000
185,000
245,000
185,000
$ 60,000

$180,000
= 80%
$225,000

$181,300
= 74%
$245,000

$47,000X 80%= $37,600

$60,000X 74%= $44,400

*EXERCISE6-20
Beginninginventory(200 X $5)...........................................
Purchases
June12 (300X $6).......................................................
June23 (500X $7).......................................................
Cost of goodsavailablefor sale..........................................
Less:Endinginventory(120 X $5).......................................
Cost of goodssold............................................................

$1,000
$1,800
3,500

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

5,300
6,300
600
$5,700

6-29

*EXERCISE6-21
(a)

1.

2.

FIFO
Beginninginventory..................................................
Purchases................................................................
Cost of goodsavailablefor sale..................................
Less: endinginventory(80 X $130).............................
Cost of goodssold....................................................

$10,000
26,000
36,000
10,400
$25,600

AVERAGE-COST
Beginninginventory..................................................
Purchases................................................................
Cost of goodsavailablefor sale..................................
Less: endinginventory(80 X $120*)............................
Cost of goodssold....................................................

$10,000
26,000
36,000
9,600
$26,400

*[($10,000+ $26,000) (100 + 200)]


3.

LIFO
Beginninginventory..................................................
Purchases................................................................
Cost of goodsavailablefor sale..................................
Less: endinginventory(80 X $100).............................
Cost of goodssold....................................................

$10,000
26,000
36,000
8,000
$28,000

(b) The use of FIFOwouldresult in the highestnet incomesincethe earlier lowercostsare


matchedwithrevenues.
(c)

Theuseof FIFOwouldresultin inventoriesapproximatingcurrentcostin thestatementof


financialposition,sincethemorerecentunitsareassumedto beonhand.

(d) Theuseof LIFOwouldresultin Jonespayingthe leasttaxesin the first yearsinceincome


will be lower.

6-30

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

SOLUTIONSTO PROBLEMS
PROBLEM6-1A

(a)

The goods should not be included in inventory as they were shipped FOB shipping
point and shippedFebruary26. Title to the goodstransfersto the customerFebruary
26. Heath should have recorded the transaction in the Sales and Accounts
Receivableaccounts.

(b)

The amount should not be included in inventory as they were shipped FOB
destination and not received until March 2. The seller still owns the inventory. No
entryis recorded.

(c)

IncludeTL500in inventory.

(d)

IncludeTL400in inventory.

(e)

TL750 should be included in inventory as the goods were shipped FOB shipping
point.

(f)

The sale will be recordedon March 2. The goods should be includedin inventory at
the end of Februaryat their cost of TL250.

(g)

The damagedgoodsshouldnot be includedin inventory.Theyshouldbe recordedin


a loss accountsincetheyare not saleable.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-31

PROBLEM6-2A

(a)
Date
March 1
5
13
21
26

COSTOF GOODSAVAILABLEFORSALE
Explanation
Units
Unit Cost
BeginningInventory
1,500
$7
Purchase
3,000
8
Purchase
5,500
9
Purchase
4,000
10
Purchase
2,000
11
Total
16,000

(b)

Total Cost
$ 10,500
24,000
49,500
40,000
22,000
$146,000

FIFO
(1)

EndingInventory
Unit
Date
Units
Cost
March 26
2,000
$11
21
1,500
10
3,500*

(2)
Cost of GoodsSold
Total Cost Cost of goodsavailable
for sale
$146,000
$22,000 Less: Ending
15,000
inventory
37,000
$37,000 Cost of goodssold
$109,000

*16,000 12,500= 3,500


Proofof Costof GoodsSold
Unit
Total Cost
Date
Units
Cost
March 1
1,500
$7
$ 10,500
5
3,000
8
24,000
13
5,500
9
49,500
21
2,500
10
25,000
12,500
$109,000

6-32

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-2A (Continued)
AVERAGE-COST
(1)
EndingInventory
(2)
Cost of GoodsSold
$146,000 16,000= $9.125
Cost of goodsavailable
for sale
$146,000
Unit
Less: Ending
Units
Cost
Total Cost
inventory
31,938
3,500
$9.125
$31,938*
Cost of goodssold
$114,062
*roundedto nearestdollar
Proofof Costof GoodsSold
12,500units X $9.125= $114,062

(c) 1.
2.

Asshownin (b) above,FIFOproducesthehighestinventoryamount, $37,000.


As shown in (b) above, average-cost produces the highest cost of goods sold,
$114,062.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-33

PROBLEM6-3A

(a)
Date
1/1
2/20
5/5
8/12
12/8

COSTOF GOODSAVAILABLEFORSALE
Explanation
Units
Unit Cost
BeginningInventory
400
8
Purchase
600
9
Purchase
500
10
Purchase
300
11
Purchase
200
12
Total
2,000

(b)

FIFO
(1)
Date
12/8
8/12

Date
1/1
2/20
5/5

6-34

Total Cost
3,200
5,400
5,000
3,300
2,400
19,300

EndingInventory
Unit
Units
Cost
200
12
300
11
500

Total Cost
2,400
3,300
5,700

(2)
Cost of GoodsSold
Cost of goods
availablefor sale
19,300
Less: Ending
inventory
5,700
Cost of goodssold
13,600

Proofof Costof GoodsSold


Unit
Total
Units
Cost
Cost
400
8
3,200
600
9
5,400
500
10
5,000
1,500
13,600

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-3A (Continued)

(1)

Units
500

AVERAGE-COST
EndingInventory
(2)
Cost of GoodsSold
19,300 2,000= 9.65
Cost of goods
availablefor sale
19,300
Unit Cost
Less: Ending
Total
inventory
4,825
Cost
9.65
4,825
Cost of goodssold
14,475

Proofof Cost of GoodsSold


1,500units X 9.65= 14,475
(c) 1.

2.

Average-cost results in the lowest inventory amount for the statement of financial
position,4,825.
FIFOresultsin the lowestcost of goodssold, 13,600.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-35

PROBLEM6-4A

(a)

MORALESCO.
CondensedIncomeStatement
For the Year EndedDecember31, 2011
Sales...............................................................
Cost of goodssold
Beginninginventory..................................
Cost of goodspurchased...........................
Cost of goodsavailablefor sale..................
Endinginventory......................................
Cost of goodssold....................................
Grossprofit.....................................................
Operatingexpenses..........................................
Incomebeforeincometaxes..............................
Incometaxes(34%)...........................................
Net income......................................................
a

30,000X $2.80= $84,000.

FIFO
$865,000

Average-Cost
$865,000

32,000
595,000
627,000
84,000a
543,000
322,000
147,000
175,000
59,500
$115,500

32,000
595,000
627,000
76,770b
550,230
314,770
147,000
167,770
57,042
$110,728

$627,000 245,000units = $2.559/unit


30,000X $2.559= $76,770.

(b) 1.

The FIFO method produces the most meaningful inventory amount for the
statement of financial position because the units are costed at the most recent
purchaseprices.

2.

The FIFO method is most likely to approximate actual physical flow because the
oldestgoodsareusuallysoldfirst to minimizespoilageand obsolescence.

3.

There will be $2,458 additional cash available under averagecost because income taxes are $57,042 under average-cost and $59,500 under
FIFO.

6-36

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-5A

Cost of GoodsAvailablefor Sale


Date
Explanation
October 1 BeginningInventory
9 Purchase
17 Purchase
25 Purchase
Total
EndingInventoryin Units:
Units availablefor sale
Sales(100+ 60 + 110)
Units remainingin endinginventory

Units
60
120
70
80
330
330
270
60

Date
October11
22
29

Unit Cost
25
26
27
28
SalesRevenue
Unit
Units Price
100
35
60
40
110
40
270

Total Cost
1,500
3,120
1,890
2,240
8,750

Total Sales
3,500
2,400
4,400
10,300

(a)
(1) FIFO
(i)

EndingInventory

October25

60 @ 28 = 1,680

(iii) GrossProfit
Salesrevenue
Cost of goodssold
Grossprofit

10,300
7,070
3,230

(ii) Cost of GoodsSold


Cost of goodsavailable
for sale
Less: Endinginventory
Cost of goodssold

8,750
1,680
7,070

(iv) GrossProfit Rate


Grossprofit
3,230
= 31.4%
Net sales
10,300

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-37

PROBLEM6-5A (Continued)
(2)

Average-Cost
Weighted-averagecost per unit:

Cost of goodsavailablefor sale


Unitsavailablefor sale
8,750
= 26.515
330

(i)

EndingInventory

(ii) Cost of GoodsSold


Cost of goodsavailable
for sale
Less: Endinginventory
Cost of goodssold

60 @ 26.515= 1,591*
*roundedto nearesteuro

(iii) GrossProfit
Salesrevenue
Cost of goodssold
Grossprofit
(b)

6-38

10,300
7,159
3,141

(iv) GrossProfit Rate


Grossprofit
3,141
Net sales
10,300

8,750
1,591
7,159

= 30.5%

Average-cost producesa lower ending inventory value, gross profit, and gross profit
rate becauseits cost of goodssold is higherthanFIFO.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-6A

(a) (1) Tomaximizegrossprofit,BernelliDiamondsshouldsell thediamondswith the lowest


cost.
SaleDate
March 5
March25

Cost of GoodsSold
150 @ $300
$ 45,000
30 @ $350
10,500
170 @ $350
59,500
230 @ $375
86,250
580
$201,250

SalesRevenue
180 @ $600
$108,000
400 @ $650
260,000

580

$368,000

Grossprofit $368,000 $201,250= $166,750.


(2) Tominimizegrossprofit, Bernelli Diamondsshouldsell thediamondswith the highest
cost.
SaleDate
March 5
March25

Cost of GoodsSold
180 @ $350
$ 63,000
350 @ $375
131,250
20 @ $350
7,000
30 @ $300
9,000
580
$210,250

SalesRevenue
180 @ $600
$108,000
400 @ $650
260,000

580

$368,000

Grossprofit $368,000 $210,250= $157,750.

(b) FIFO
Cost of goodsavailablefor sale
March1 Beginninginventory
3 Purchase
10 Purchase

Goodsavailablefor sale
Unitssold
Endinginventory

150 @ $300
200 @ $350
350 @ $375
700

$ 45,000
70,000
131,250
$246,250

700
580
120 @ $375

$ 45,000

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-39

PROBLEM6-6A (Continued)
Goodsavailablefor sale
Endinginventory
Cost of goodssold

$246,250
45,000
$201,250

Grossprofit: $368,000 $201,250= $166,750.

(c) Average-Cost
Cost of goodsavailablefor sale
(frompart b)
Endinginventory 120 @ $351.786*
Cost of goodssold

$246,250
42,214
$204,036

Grossprofit: $368,000 $204,036= $163,964.


*$246,250 700 units = $351.786/unit

(d) The choice of inventory method depends on the companys objectives. Since the
diamondsaremarkedandcoded,thecompanycouldusespecificidentification.This could,
however, result in earnings management by the companybecause, as shown,it could
carefully choosewhichdiamondsto sell to result in the maximumor minimumincome.
Employing a cost flow assumption, such as average-cost or FIFO, would reduce
record-keeping costs. FIFO would result in higher income, but average-cost would
reduceincometaxes.

6-40

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-7A

(a)

UTLEYLTD.
CondensedIncomeStatement
For the Year EndedDecember31, 2011
FIFO
Sales..............................................................
Cost of goodssold
Beginninginventory..................................
Cost of goodspurchased...........................
Cost of goodsavailablefor sale..................
Endinginventory.......................................
Cost of goodssold....................................
Grossprofit.....................................................
Operatingexpenses.........................................
Incomebeforeincometaxes..............................
Incometax expense(28%).................................
Net income......................................................

AverageCost

665,000

665,000

35,000
504,500
539,500
133,500a
406,000
259,000
130,000
129,000
36,120
92,880

35,000
504,500
539,500
124,500b
415,000
250,000
130,000
120,000
33,600
86,400

(25,000@ 4.50)+ (5,000@ 4.20)= 133,500.


539,500 130,000units = 4.15per unit; 30,000@ 4.15= 124,500.

(b) Answersto questions:


1.

The FIFO method produces the most meaningful inventory amount for the
statement of financial position because the units are costed at the most recent
purchaseprices.

2.

The FIFO methodis most likely to approximateactual physical flow becausethe


oldestgoodsare usuallysold first to minimizespoilageand obsolescence.

3.

There will be 2,520 additional cash available under average-cost because


incometaxesare33,600underaverage-costand36,120 underFIFO.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-41

PROBLEM6-7A (Continued)
Answerin businessletter form:
DearUtleyLtd.
After preparing the comparative condensed income statements for 2011 under
FIFOand average-cost methods,we havefoundthe following:
The FIFO method produces the most meaningful inventory amount for the
statement of financial position because the units are costed at the most recent
purchaseprices. This methodis most likely to approximateactual physical flow
because the oldest goods are usually sold first to minimize spoilage and
obsolescence.
There will be 2,520 additional cash available under average-cost because
incometaxesare33,600underaverage-costand36,120underFIFO.

Sincerely,

6-42

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*PROBLEM6-8A
(a)
Sales:
Date
January 6
January 9 (return)
January10
January30
Total sales
(1) FIFO
Date

150 units @ $40


(10 units @ $40)
50 units @ $45
110 units @ $50

Purchases

$ 6,000
(400)
2,250
5,500
$13,350

Costof GoodsSold

January 1
January
January
January
January

2
6
9
9

(100 @ $21)

(150 @ $17)
(10 @ $17)
( 75 @ $24)

January10
January10

(15 @ $24)

January23

(100 @ $28)

January30

$2,100
$2,550
($ 170)

$1,800

($ 360)
( 10 @ $17)
( 40 @ $21)

$1,010

$2,800

( 60 @ $21)
( 50 @ $24)

$2,460

Balance
(150 @ $17)
(150 @ $17)
(100 @ $21)
(100 @ $21)
( 10 @ $17)
(100 @ $21)
( 75 @ $24)
( 10 @ $17)
(100 @ $21)
( 60 @ $24)
( 60 @ $21)
( 60 @ $24)
( 60 @ $21)
( 60 @ $24)
(100 @ $28)
( 10 @ $24)
(100 @ $28)

$2,550

$4,650
$2,100

}
}

$4,070

$3,710

$2,700

$5,500

$3,040

$5,850

(i) Costof goodssold= $5,850.(ii) Endinginventory= $3,040.(iii) Grossprofit = $13,350


$5,850= $7,500.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-43

*PROBLEM6-8A (Continued)
(2) Moving-Average
Date

Purchases

January 1
January 2
January 6
January 9
January 9
January10
January10
January23
January30

(100 @ $21)

( 75 @ $24)
(15 @ $24)
(100 @ $28)

$4,650 250 = $18.60


$3,846 185 = $20.789

Cost of goodssold

$2,100
(150 @ $18.60)
(10 @ $18.60)

$2,790
($ 186)

( 50 @ $20.506)

$1,025

(110 @ $23.914)

$2,631
$6,260

$1,800
($ 360)
$2,800

Balance
(150 @ $17)
(250 @ $18.60)a
(100 @ $18.60)
(110 @ $18.60)
(185 @ $20.789)b
(170 @ $20.506)c
(120 @ $20.506)
(220 @ $23.914)d
(110 @ $23.914)

$2,550
$4,650
$1,860
$2,046
$3,846
$3,486
$2,461
$5,261
$2,630

$3,486 170 = $20.506


$5,261 220 = $23.914

(i) Cost of goodssold = $6,260.(ii) Endinginventory= $2,630.(iii) Grossprofit = $13,350


$6,260= $7,090.
(b)
Grossprofit:
Sales
Cost of goodssold
Grossprofit
Endinginventory

FIFO
$13,350
5,850
$ 7,500
$ 3,040

Moving-Average
$13,350
6,260
$ 7,090
$ 2,630

In a period of rising costs, the moving-average cost flow assumption results in the
highest cost of goods sold and lowest gross profit. FIFO gives the lowest cost of
goodssold andhighestgrossprofit.
On the statement of financial position, FIFO gives the highest ending inventory
(representing the most current costs); and average-cost gives the lowest ending
inventory.

6-44

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*PROBLEM6-9A
(a) (1)

FIFO
Date
May 1
4
8

Costof
GoodsSold

Purchases
(7 @ $150)

$1,050
(4 @ $150)

(8 @ $170)

$600

$1,360
(3 @ $150)
(2 @ $170)

12
15

Balance

(6 @ $185)

$790

$1,110

20

(3 @ $170)

25

(3 @ $170)
(1 @ $185)

(2)

$510

$695

(7 @ $150)
(3 @ $150)
(3 @ $150)
(8 @ $170)
(6 @ $170)
(6 @ $170)
(6 @ $185)
(3 @ $170)
(6 @ $185)

$1,050
$ 450

$1,810
$1,020

}
}

(5 @ $185)

$2,130
$1,620
$ 925

MOVING-AVERAGECOST
Date
May1
4
8
12
15
20
25

Cost of
GoodsSold

Purchases
(7 @ $150)
(8 @ $170)
(6 @ $185)

Balance

$1,050
(4 @ $150)

$600

(5 @ $164.55)

$823

(3 @ $174.75)
(4 @ $174.75)

$524
$699

$1,360
$1,110

( 7 @ $150)
( 3 @ $150)
(11 @ $164.55)*
( 6 @ $164.55)
(12 @ $174.75)**
( 9 @ $174.75)
( 5 @ $174.75)

$1,050
$ 450
$1,810
$ 987
$2,097
$1,573
$ 874

*Average-cost = $1,810 11 (rounded)


**$2,097 12

(b) 1.
2.

Thehighestendinginventoryis $925underthe FIFOmethod.


Thelowestendinginventoryis $874underthe moving-average
method.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-45

*PROBLEM6-10A

(a)
Net sales...........................................
Cost of goodssold
Beginninginventory..................
Net purchases...........................
Add: Freight-in.........................
Cost of goodspurchased...........
Costof goodsavailable
for sale..................................
Endinginventory.......................
Cost of goodssold.............
Grossprofit.......................................
Grossprofit rate

February
300,000
4,500
197,800
2,900
200,700
205,200
13,200
192,000
108,000

108,000
= 36%
300,000

(b) Net sales............................................................


Less: Estimatedgrossprofit
(36%X 250,000).....................................
Estimatedcost of goodssold...............................

250,000

Beginninginventory............................................
Net purchases.....................................................
Add: Freight-in...................................................
Cost of goodspurchased.....................................
Cost of goodsavailablefor sale............................
Less: Estimatedcost of goodssold......................
Estimatedtotal cost of ending
inventory........................................................
Less: Inventorynot lost
(30%X 48,200).......................................
Estimatedinventorylost in fire
(70%X 48,200)...............................................

13,200

6-46

90,000
160,000
191,000
4,000
195,000
208,200
160,000
48,200
14,460
33,740

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*PROBLEM6-11A

(a)

Sporting
Goods
Cost

Beginninginventory
Purchases
Purchasereturns
Purchasediscounts
Freight-in
Goodsavailablefor sale
Net sales
Endinginventoryat retail

$ 47,360
675,000
(26,000)
(12,360)
9,000
$693,000

Retail
$ 74,000
1,066,000
(40,000)

1,100,000
(1,000,000)
$ 100,000

Jewelry
and Cosmetics
Cost
$ 39,440
741,000
(12,000)
(2,440)
14,000
$780,000

Retail
$ 62,000
1,158,000
(20,000)

1,200,000
(1,160,000)
$ 40,000

Cost-to-retail ratio:
SportingGoods$693,000 $1,100,000= 63%.
Jewelryand Cosmetics$780,000 $1,200,000= 65%.
Estimatedendinginventoryat cost:
$100,000X 63%= $63,000SportingGoods.
$ 40,000X 65%= $26,000Jewelryand Cosmetics.
(b) SportingGoods$95,000X 60%= $57,000.
Jewelryand Cosmetics$44,000X 64%= $28,160.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-47

*PROBLEM6-12A

Cost of GoodsAvailablefor Sale


Date
Explanation
October 1 BeginningInventory
9 Purchase
17 Purchase
25 Purchase
Total
EndingInventoryin Units:
Units availablefor sale
Sales(100+ 60 + 110)
Units remainingin endinginventory

Units
60
120
70
80
330

Unit Cost
25
26
27
28

Total Cost
1,500
3,120
1,890
2,240
8,750

330
270
60

EndingInventory
October1
60 @ 25 = 1,500

6-48

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-1B

(a)

The sale will be recordedon February 26. The goods (cost, $800) should be excluded
fromElmsFebruary28 inventory.

(b)

Elms owns the goods once they are shipped on February 26. Include inventory of
$480.

(c)

Include$650in inventory.

(d)

Excludethe itemsfromElmsinventory.Title remainswith the consignor.

(e)

Title of the goodsdoes not transfer to Elms until March2. Excludethis amountfrom
the February28 inventory.

(f)

Title to the goodsdoesnot transferto the customeruntil March2. The$200cost should


be includedin endinginventory.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-49

PROBLEM6-2B

(a)
Date
Oct. 1
3
9
19
25

COSTOF GOODSAVAILABLEFORSALE
Explanation
Units
Unit Cost
BeginningInventory
2,000
7
Purchase
3,000
8
Purchase
3,500
9
Purchase
3,000
10
Purchase
3,500
11
Total
15,000

(b)

Total Cost
14,000
24,000
31,500
30,000
38,500
138,000

FIFO
(1)
Date
Oct. 25
19

EndingInventory
Unit
Units
Cost
3,500
11
100
10
3,600*

Total Cost
38,500
1,000
39,500

(2)
Cost of GoodsSold
Cost of goods
availablefor sale
138,000
Less: Ending
inventory
39,500
Cost of goodssold
98,500

*15,000 11,400= 3,600

Date
Oct.

6-50

1
3
9
19

Proofof Cost of GoodsSold


Units
Unit Cost
Total Cost
2,000
7
14,000
3,000
8
24,000
3,500
9
31,500
2,900
10
29,000
11,400
98,500

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-2B (Continued)
AVERAGECOST
(1)
EndingInventory
(2)
Cost of GoodsSold
Cost of goodsavailable
138,000 15,000= 9.20
for sale
138,000
Units
Unit Cost
33,120
Total Cost Less: Endinginventory
3,600
9.20
33,120
Cost of goodssold
104,880
Proofof Costof GoodsSold
11,400units X 9.20= 104,880

(c) 1.

2.

FIFO results in the highest inventory amount for the statement of financial
position,39,500.
Average-cost resultsin the highestcost of goodssold, 104,880.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-51

PROBLEM6-3B

(a)
Date
1/1
3/15
7/20
9/4
12/2

COSTOF GOODSAVAILABLEFORSALE
Explanation
Units
Unit Cost
BeginningInventory
150
$20
Purchase
400
23
Purchase
250
24
Purchase
350
26
Purchase
100
29
Total
1,250

(b)

FIFO
(1)
Date
12/2
9/4

Date
1/1
3/15
7/20
9/4

6-52

Total Cost
$ 3,000
9,200
6,000
9,100
2,900
$30,200

EndingInventory
Unit
Units
Cost
100
$29
150
26
250

Total
Cost
$2,900
3,900
$6,800

(2)
Cost of GoodsSold
Cost of goods
availablefor sale
$30,200
Less: Ending
inventory
6,800
Cost of goodssold
$23,400

Proofof Costof GoodsSold


Unit
Total
Units
Cost
Cost
150
$20
$ 3,000
400
23
9,200
250
24
6,000
200
26
5,200
1,000
$23,400

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-3B (Continued)
AVERAGECOST
(1)
EndingInventory
(2)
Cost of GoodsSold
Cost of goodsavailable
$30,200 1,250= $24.16
for sale
$30,200
Units
Unit Cost
6,040
Total Cost Less: Endinginventory
250
$24.16
$6,040
Cost of goodssold
$24,160
Proofof Costof GoodsSold
1,000units X $24.16= $24,160

(c) 1.
2.

FIFOresultsin the highestinventoryamount,$6,800,as shownin (b) above.


Average-cost produces the highest cost of goods sold, $24,160 as shown in (b)
above.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-53

PROBLEM6-4B
(a)

MONERINC.
CondensedIncomeStatements
For the Year EndedDecember31, 2011
FIFO
Sales............................................................
Cost of goodssold
Beginninginventory................................
Cost of goodspurchased.........................
Cost of goodsavailablefor sale................
Endinginventory.....................................
Cost of goodssold..................................
Grossprofit...................................................
Operatingexpenses.......................................
Incomebeforeincometaxes............................
Incometaxes(40%)........................................
Net income....................................................

AverageCost

747,000

747,000

16,000
468,000
484,000
48,600a
435,400
311,600
130,000
181,600
72,640
108,960

16,000
468,000
484,000
43,992b
440,008
306,992
130,000
176,992
70,797
106,195

18,000X 2.70 = 48,600.


484,000 198,000units= 2.444/unit
18,000X 2.444= 43,992

(b) 1.

The FIFO method produces the most meaningful inventory amount for the
statement of financial position because the units are costed at the most recent
purchaseprices.

2.

The FIFO methodis most likely to approximateactual physical flow becausethe


oldestgoodsare usuallysold first to minimizespoilageand obsolescence.

3.

There will be 1,843 additional cash available under average-cost because


incometaxesare 70,797underaverageand 72,640underFIFO.

6-54

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-5B

(a) Cost of GoodsAvailablefor Sale


Date
Explanation
June 1
BeginningInventory
June 4
Purchase
June18
Purchase
June18
Purchasereturn
June28
Purchase
Total
EndingInventoryin Units:
Unitsavailablefor sale
Sales(110 15 + 65)
Unitsremainingin endinginventory

Units
40
135
55
(10)
30
250
250
160
90

Date
June10
11
25

Unit Cost
$40
44
46
46
50

SalesRevenue
Unit
Units
Price
110
$70
(15)
70
65
75
160

Total Cost
$ 1,600
5,940
2,530
(460)
1,500
$11,110

Total Sales
$ 7,700
(1,050)
4,875
$11,525

(1) FIFO
(i) EndingInventory
June28 30 @ $50
18 45 @ $46
4 15 @ $44
90

(iii) GrossProfit
Salesrevenue
Cost of goodssold
Grossprofit

$1,500
2,070
660
$4,230

$11,525
6,880
$ 4,645

(ii) Cost of GoodsSold


Cost of goodsavailablefor
sale
Less: Endinginventory
Cost of goodssold

$11,110
4,230
$ 6,880

(iv) GrossProfit Rate


Grossprofit
$ 4,645
= 40.3%
Net sales
$11,525

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-55

PROBLEM6-5B (Continued)
(2) Average-Cost
Cost of goodsavailablefor sale
Unitsavailablefor sale

Weighted-averagecost per unit:

$11,110
= $44.44
250
(i)

EndingInventory
90 units @$44.44

(iii) GrossProfit
Salesrevenue
Cost of goodssold
Grossprofit

$4,000

$11,525
7,110
$ 4,415

(ii) Cost of GoodsSold


Cost of goodsavailable
for sale
Less: Endinginventory
Cost of goodssold
(iv) GrossProfit Rate
Grossprofit $ 4,415
Net sales
$11,525

$11,110
4,000
$ 7,110

= 38.3%

(b) In this period of rising prices, average-cost gives the highest cost of goods sold and
the lowest gross profit. FIFO gives the lowest cost of goods sold and the highest
grossprofit.

6-56

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-6B
(a)

MONDELLOINC.
IncomeStatement(partial)
For the MonthEndedMarch31, 2011
(1)
Salesrevenuea
Beginninginventory
Purchasesb
Cost of goodsavailablefor
sale
Endinginventoryc
Cost of goodssold
Grossprofit

(2)

(3) AverageCost
$8,560
1,200
6,505

SpecificIdentification
$8,560
1,200
6,505

FIFO
$8,560
1,200
6,505

7,705
2,735
4,970
$3,590

7,705
2,936
4,769
$3,791

7,705
2,660
5,045
$3,515

450 @ $.60
850 @ $.65
1,100@ $.72
1,400@ $.80
3,800liters

$ 270.00
552.50
792.00
1,120.00
$2,734.50

(a)

(2,200@ $1.05)+ (5,000@ $1.25)


(2,500@ $ .65) + (4,000@ $.72) + (2,500@ $.80)
(c)
Specificidentificationendinginventoryconsistsof:
(b)

Beginninginventory(2,000liters 1,100 450)


March3 purchase (2,500liters 1,100 550)
March10 purchase (4,000liters 2,900)
March20 purchase (2,500liters 1,100)
FIFOendinginventoryconsistsof:
March20 purchase
March10 purchase

2,500@ $.80
1,300@ $.72
3,800liters

$2,000
936
$2,936

Average-cost endinginventoryconsistsof: 3,800liters @ $.700= 2,660


Weighted-averagecost per unit:
$7,705
(2,000+ 2,500+ 4,000+ 2,500)

Cost of goodsavailablefor sale


Units availablefor sale
= $.700/liter

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-57

PROBLEM6-6B (Continued)
(b) Companiescan choosea cost flow methodthat producesthe highest possiblecost of
goodssold and lowest grossprofit to justify price increases.In this example,averagecost producesthe lowestgrossprofit and best supportto increasesellingprices.

6-58

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

PROBLEM6-7B
(a)

WINTERTHURCO.
CondensedIncomeStatement
For the Year EndedDecember31, 2011
Average-Cost
Sales..........................................................
Cost of goodssold
Beginninginventory.............................
Cost of goodspurchased......................
Cost of goodsavailablefor sale.............
Endinginventory..................................
Cost of goodssold...............................
Grossprofit................................................
Operatingexpenses.....................................
Incomebeforeincometaxes.........................
Incometax expense(30%)............................
Net income.................................................

FIFO
CHF700,000

CHF700,000

45,000
532,000
577,000
168,000a
409,000
291,000
140,000
151,000
45,300
CHF105,700

45,000
532,000
577,000
157,350b
419,650
280,350
140,000
140,350
42,105
CHF 98,245

(30,000@ CHF5.60)= CHF168,000.


CHF577,000 110,000units = CHF5.245per unit; 30,000@ CHF5.245=
CHF157,350.

(b) Answersto questions:


1.

The FIFO method produces the most meaningful inventory amount for the
statement of financial position because the units are costed at the most recent
purchaseprices.

2.

The FIFO method is most likely to approximate actual physical flow becausethe
oldestgoodsareusuallysoldfirstto minimizespoilageandobsolescence.

3.

There will be CHF3,195 additional cash available under average-cost because


incometaxesare CHF42,105underaverageandCHF45,300underFIFO.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-59

*PROBLEM6-8B
(a)
Sales:
January 8
January10 (return)
January20

(1) FIFO
Date

110 units @ $28


(10 units @ $28)
80 units @ $32
180 units

Purchases

$3,080
(280)
2,560
$5,360

Costof GoodsSold

January 1
January 5

(150 @ $18)

(100 @ $15)
( 10@$18)
(10 @ $18)

January10
January15

( 55 @ $20)

$1,100

January16

( 5 @ $20)

($ 100)

January20
January25

(100 @ $15)
(100 @ $15)
(150 @ $18)

$2,700

January 8

(80 @ $18)
( 30 @ $22)

Balance

$1,500

$4,200

$1,680

(140 @ $18)

$2,520

($ 180)

(150 @ $18)
(150 @ $18)
( 55 @ $20)
(150 @ $18)
( 50 @ $20)
( 70 @ $18)
( 50 @ $20)
( 70 @ $18)
( 50 @ $20)
( 30 @ $22)

$2,700

$1,440

$ 660

}
}
}

$3,800
$3,700
$2,260
$2,920

$2,940

(i) Cost of goodssold = $2,940. (ii) Ending inventory = $2,920. (iii) Gross profit = $5,360
$2,940= $2,420.

6-60

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*PROBLEM6-8B (Continued)
(2) Moving-AverageCost
Date
January 1
January 5
January 8
January10
January15
January16
January20
January25

Purchases
(150 @ $18)

( 55 @ $20)
( 5 @ $20)
( 30 @ $22)

Cost of GoodsSold

$2,700
(110 @ $16.80)
(10 @ $16.80)

$1,848
($ 168)

( 80 @ $17.60)

$1,408

$1,100
($ 100)
$ 660

Balance
(100 @ $15)
(250 @ $16.80)a
(140 @ $16.80)
(150 @ $16.80)
(205 @ $17.658)b
(200 @ $17.60)c
(120 @ $17.60)
(150 @ $18.48)d

$1,500
$4,200
$2,352
$2,520
$3,620
$3,520
$2,112
$2,772

$3,088
*rounded
a
$4,200 250 = $16.80
b
$3,620 205 = $17.659

$3,520 200 = $17.60


$2,772 150 = $18.48

(i) Cost of goodssold = $3,088. (ii) Endinginventory= $2,772. (iii) Gross profit = $5,360
$3,088= $2,272.

(b)
Grossprofit:
Sales
Cost of goodssold
Grossprofit
Endinginventory

FIFO
$5,360
2,940
$2,420
$2,920

Moving-Average-Cost
$5,360
3,088
$2,272
$2,772

In a period of rising costs, the moving-average cost flow assumption results in the
highestcost of goodssold and lowestgrossprofit. FIFOgivesthe lowestcost of goods
sold andhighestgrossprofit.
On the statement of financial position, FIFO gives the highest ending inventory
(representing the most current costs); and moving-average cost results in the lowest
endinginventory.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-61

*PROBLEM6-9B
(a)
(1)

FIFO
Date

Purchases

July

1
6
11

Costof GoodsSold

(5 @ HK$120)

HK$ 600

(7 @ HK$136)

HK$ 952

(4 @ HK$120)

(1 @ HK$120)
(2 @ HK$136)

14
21

(8 @ HK$147)

HK$480

HK$392

HK$1,176

27

(5 @ HK$136)
(1 @ HK$147)

(2)

HK$827

Balance
(5 @ HK$120)
(1 @ HK$120)
(1 @ HK$120)
(7 @ HK$136)
(5 @ HK$136)
(5 @ HK$136)
(8 @ HK$147)

HK$ 600
HK$ 120

HK$1,072
HK$ 680

(7 @ HK$147)

HK$1,856
HK$1,029

MOVING-AVERAGECOST
Date
July

1
6
11
14
21
27

Purchases
(5 @ HK$120)
(7 @ HK$136)
(8 @ HK$147)

Cost of GoodsSold
HK$ 600
(4 @ HK$120)

HK$480

(3 @ HK$134)

HK$402

(6 @ HK$142)

HK$852

HK$ 952
HK$1,176

Balance
( 5 @ HK$120)
( 1 @ HK$120)
( 8 @ HK$134)*
( 5 @ HK$134)
(13 @ HK$142)**
( 7 @ HK$142)

HK$ 600
HK$ 120
HK$1,072
HK$ 670
HK$1,846
HK$ 994

*HK$1,072 8 = HK$134
**HK$1,846 13 = HK$142

(b) Thehighestendinginventoryis HK$1,029underthe FIFOmethod.

6-62

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*PROBLEM6-10B

(a)
Net sales ........................................................
Cost of goodssold
Beginninginventory...................................
Purchases.................................................
Less: Purchasereturnsand
allowances.....................................
Purchasediscounts........................
Add: Freight-in.........................................
Cost of goodspurchased............................
Cost of goodsavailablefor sale...................
Endinginventory........................................
Cost of goodssold.............................
Grossprofit.......................................................
Grossprofit rate

(b)

$240,000
$600,000

November
$600,000
$ 32,000
$377,000
13,300
8,500
8,800
364,000
396,000
36,000
360,000
$240,000

= 40%

Net sales.....................................................
Less: Estimatedgrossprofit
(40%X $700,000)..............................
Estimatedcost of goodssold.........................

$700,000

Beginninginventory.....................................
Purchases...................................................
Less: Purchasereturnsand
allowances.......................................
Purchasediscounts..........................
Net purchases..............................................
Freight-in....................................................
Cost of goodspurchased..............................
Cost of goodsavailablefor sale.....................
Less: Estimatedcost of goods
sold................................................
Estimatedinventorylost in fire.......................

$ 36,000

280,000
$420,000

$424,000
$14,900
9,500

24,400
399,600
9,900
409,500
445,500
420,000
$ 25,500

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-63

*PROBLEM6-11B

(a)

Hardcovers
Cost
Beginninginventory
Purchases
Freight-in
Purchasediscounts
Goodsavailablefor sale
Net sales
Endinginventoryat retail

420,000
2,135,000
24,000
(44,000)
2,535,000

Retail
700,000
3,200,000

3,900,000
3,100,000
800,000

Paperbacks
Cost
280,000
1,155,000
12,000
(22,000)
1,425,000

Retail
360,000
1,540,000

1,900,000
1,570,000
330,000

Cost-to-retail ratio:
Hardcovers2,535,000 3,900,000= 65%.
Paperbacks1,425,000 1,900,000= 75%.
Estimatedendinginventoryat cost:
800,000X 65%= 520,000Hardcovers.
330,000X 75%= 247,500Paperbacks.
(b) Hardcovers790,000X 65%= 513,500.
Paperbacks335,000X 75%= 251,250.

6-64

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

*PROBLEM6-12B

(a) Cost of GoodsAvailablefor Sale


Date
Explanation
June 1
BeginningInventory
June 4
Purchase
June18
Purchase
June18
Purchasereturn
June28
Purchase
Total

Units
40
135
55
(10)
30
250

EndingInventoryin Units:
Unitsavailablefor sale
Sales(110 15 + 65)
Unitsremainingin endinginventory

250
160
90

EndingInventory
June1 40 @ $40
4 50 @ 44
90

Unit Cost
$40
44
46
46
50

Total Cost
$ 1,600
5,940
2,530
(460)
1,500
$11,110

$1,600
2,200
$3,800

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-65

BYP6-1

(a)

FINANCIALREPORTINGPROBLEM

InventoryAmounts
December31, 2008
December31, 2007
767million
821million

(b) Dollar amountof inventorychange 54 milliondecrease


(821million 767million)
Percentchangein inventoriesfrom2007to 2008
6.58%

(821million 767million)
821million

Inventoryas a percentof currentassets


December31, 2008 29.11%(767million 2,635million)
(c)

In Cadburys Note 1 Nature of operationsand accountingpolicies Cadburyindicates


that it values its inventory at the lower of average cost or estimated realizable value.
As a result, it usesthe average-cost methodas its cost flowassumption.

(d) In Cadburys Note 3 Trading costs, it indicates that cost of sales is 2,870 million.
Revenueis 5,384 and therefore the ratio of cost to sales is 53.31%(2,870 million
5,384).

6-66

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

BYP6-2

(a)

COMPARATIVEANALYSISPROBLEM

1.

InventoryTurnover
Cadbury

3.6 times

Nestl

5.1 times

2.

Daysin Inventory
Cadbury
Nestl

101 days
72 days

Computation
2,870million
(821million+ 767)
2
CHF47,339million
(CHF9,272million+ CHF9,342
2
Computation
365 days
3.6 times
365 days
5.1 times

(b) Nestl has a faster inventory turnover and as a result a lower number of days in
inventory. As a result, it appears that Nestle is managing its inventory more effectively
than Cadbury. It should be noted that Cadbury may be attempting to increase its
inventoryturnoveras it decreasedits inventorymorethan6% from2007to 2008.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-67

BYP6-3

EXPLORINGTHEWEB

The followingresponsesare basedon the 2008annualreport:


(a)

$1,235,000,000,as of July 26, 2008.

(b) $1,235,000,000 $1,322,000,000= $87,000,000decrease.


(c)

67.4 percent($833 $1,235).

(d) Lowerof costor marketusingstandardcost, whichapproximatesFIFO.

6-68

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

BYP6-4

(a)

DECISIONMAKINGACROSSTHEORGANIZATION

1.

SalesJanuary1March31.............................
Cashsales4/14/10($18,500X 40%)...............
Acknowledgedcredit sales4/14/10...............
Salesmadebut unacknowledged...................
Salesas of April 10.......................................

$180,000
7,400
37,000
5,600
$230,000

2.

PurchasesJanuary1March31......................
Cashpurchases4/14/10...............................
Credit purchases4/14/10.............................
Less: Itemsin transit...................................
Purchasesas of April 10...............................

$ 94,000
4,200

*(b)
Net sales............................................................
Cost of goodssold
Inventory,January1.....................................
Cost of goodspurchased..............................
Cost of goodsavailablefor sale.....................
Inventory,December31................................
Cost of goodssold.......................................
Grossprofit.........................................................
Grossprofit rate..................................................
Averagegrossprofit rate..............................

$12,400
1,600

10,800
$109,000

2010
$600,000

2009
$480,000

60,000
404,000
464,000
80,000
384,000
$216,000

40,000
356,000
396,000
60,000
336,000
$144,000

36%

30%
33%

*(c) Sales.........................................................................................
Less: Grossprofit ($230,000X 33%)..............................................
Cost of goodssold......................................................................

$230,000
75,900
$154,100

Inventory,January1....................................................................
Purchases..................................................................................
Cost of goodsavailablefor sale....................................................
Cost of goodssold......................................................................
Estimatedinventoryat timeof fire.................................................
Less: Inventorysalvaged............................................................
Estimatedinventoryloss..............................................................

$ 80,000
109,000
189,000
154,100
34,900
17,000
$ 17,900

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-69

BYP6-5

COMMUNICATIONACTIVITY

MEMO
To:
From:

JaniceLemay,President
Student

Re:

2010endinginventoryerror

As you know, 2010 ending inventory was overstated by $1 million. Of course, this error will
cause2010 net incometo be incorrectbecausethe endinginventoryis usedto compute2010
costof goodssold.Sincetheendinginventoryis subtractedin thecomputationof costof goods
sold, an overstatement of ending inventory results in an understatement of cost of goods
sold andthereforean overstatementof net income.
Unfortunately, unless corrected, this error will also affect 2011 net income. The 2010 ending
inventory is also the 2011 beginning inventory. Therefore, 2011 beginning inventory is also
overstated,whichcausesan overstatementof cost of goodssold and an understatementof
2011net income.

6-70

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

BYP6-6

(a)

ETHICSCASE

The higher cost of the items ordered, received, and on hand at year-end will be
included in cost of goods sold, thereby lowering current years income and income
taxes. If the purchaseat year-end had beenmadein the next year, the next years cost
of goods sold would have absorbed the higher cost. Next years income will be
increased if unit purchases (next year) are less than unit sales (next year). This is
because the lower costs carried from the earlier year as inventory will be charged to
next yearscost of goodssold. Therefore,next yearsincometaxeswill increase.

(b) No. Thepresidentwouldnot havegiventhe samedirectivebecausethe purchaseunder


FIFOwouldhavehad no effect on net incomeof the currentyear.
(c)

Theaccountanthas no groundsfor not orderingthe goodsif the presidentinsists. The


purchaseis legal and ethical.

Copyright 2011 John Wiley & Sons, Inc.Weygandt, IFRS, 1/e, Solutions Manual(For Instructor Use Only)

6-71

You might also like