Copyright 2013 eDady Network Marketing LLC. All Rights Reserved.

Traditional Network Marketing Tree

A
1 1

Fast Reward Bucks (FRB)

113

You have 1 month to achieve this opportunity 51/51 = Full Step Commission as FRB 24.48eDB
189

101.5

214 51

229 51

86.5

51
Legends
My Commission Direct Sales Bonus Presenter Commission Reward Bonus (12%) 0 Carry Forward Sales Fast Reward Bonus (FRB)
All calculations are in eDBs (eDady Bucks).

Left
(eDB)

Right
(eDB)

Paid Up Sales
(eDB)

CFL/CFR
(eDB) (eDB)

214 51

229 51

127.50 / 127.50 51 / 51

86.50/101.5 0/0

15.30 24.48

1.2% 1.2%

0.6% 0.6%

FRB

Fast Reward Bucks (FRB) Achieved

Achieved at 51/51 rest goes as CF for next earning.
113 189

19

70

51

51
Legends
My Commission Direct Sales Bonus Presenter Commission Reward Bonus (12%) 0 Carry Forward Sales Fast Reward Bonus (FRB)
All calculations are in eDBs (eDady Bucks).

FRB
Left
(eDB)

Right
(eDB)

Paid Up Sales
(eDB)

CFL/CFR
(eDB) (eDB)

70 113 + 19

51 189 + 0

51 / 51 127.5/ 127.5

19/ 0 4.5/ 61.5

24.48 15.30

1.2% 1.2%

0.6% 0.6%

You will get your usual FRB under condition 51/51 (24.48 eDB)

However you can easily increase your bonus and commission by simply upgrading your plan as per 101/101 (48.48 eDB)

101

101

101
Legends
My Commission Direct Sales Bonus Presenter Commission Reward Bonus (12%) 0 Carry Forward Sales Fast Reward Bonus (FRB)
All calculations are in eDBs (eDady Bucks).

51

Left
(eDB)

Right
(eDB)

Paid Up Sales
(eDB)

Upgraded
By (eDB)

101

101

101/ 101

50

48.48

1.2%

0.6%

Carry forward

745

837 397 201

347 524.5 59 260.5

181
77.5

53.5

205

51

Legends
My Commission

Left
(eDB)

Right
(eDB)

Paid Up Sales
(eDB)

CFL/CFR
(eDB) (eDB)

Direct Sales Bonus

Presenter Commission Reward Bonus (12%) 0 Carry Forward Sales

205 524.5+77.5 745+347

181 260.5+53.5 397+59

127.5/127.5 255 /255 255 /255

77.5 / 53.5 347 / 59 837 /201*

15.30 30.60 30.60

1.2% 1.2% 1.2%

0.6% 0.6% 0.6%

*Amount carried forward for next days sales.

All calculations are in eDBs (eDady Bucks).

Flush out

2505

0
3000

45

505

535

300

1000
50

745

305

51

Legends
My Commission Direct Sales Bonus Presenter Commission Reward Bonus (12%)

Left
(eDB)

Right
(eDB)

Paid Up Sales
(eDB)

CFL/CFR
(eDB) (eDB)

305 505+50 2505+45

1000 300+745 3000+535

255 / 255 510 / 510 2550 / 2550

50/ 745 45 / 535

30.60 61.20 306

1.2% 1.2% 1.2%

0.6% 0.6% 0.6%

0 / 0*

Carry Forward Sales

*Flushed out No amount will be carried out to next days sale.

All calculations are in eDBs (eDady Bucks).

Projection Overview
Income projection - Based on 51 eDB Prospects Conversion - Based on 51 eDB
Weeks 2 4 6 8 10 12 14 16 18 20 22 24 Customers/ Sales 2 4 8 16 32 64 128 256 512 1024 2048 4096 Approx. Income 24.48 12.24 24.48 48.96 97.92 195.84 391.68 783.36 1566.72 3133.44 6266.88 12533.76 Accumulated Income 24.48 36.72 61.2 110.16 208.08 403.92 795.6 1578.96 3145.68 6279.12 12546 25079.76 100% 50% 5% 1.50% 0 50% 95% 98.5% Working

{ 4000 / 4000 }
Not Working Earned Commission 24,480 eDB 12,240 eDB 1,224 eDB 367.2 eDB

Flush out applied.

YOU will be paid

eDady

306 eDB 61.2 eDB

The projected figures are achievable however are used here as demonstration as best case scenario.

In order to save yourself from being flushed out please UPGRADE your Package on time.

Opportunity Calculator
51

Thank you,
Date: April 14, 2013

Copyright 2013 eDady Network Marketing LLC. All Rights Reserved.