Professional Documents
Culture Documents
2010
131881
8488
95929
15670
324493
87255
137360
224615
99878
2011
128835
38965
71797
14787
316048
75394
114908
190302
125746
147729
80499
33543
114484
29627
1884
31659
3759
25868
Jenis Ratio
Liquidity Ratio
Activity Ratio
Leverage Ratio
Profitability Ratio
2010
2011
Perkembangan Sinyal
Current Ratio
Quick Ratio
Cash Ratio
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
Meningkat
Meningkat
Meningkat
+
+
+
Receivable Turnover
Total Aset Turnover
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
Menurun
Meningkat
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Menurun
Menurun
Meningkat
Meningkat
+
+
+
Debt Ratio
Debt to Equity
Long Term Debt to Equity Ratio
Time Interest Earned Ratio
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Profitability Ratio
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Meningkat
Meningkat
Meningkat
Meningkat
Meningkat
+
+
+
+
+
2010
2011
7467037 8262193
1202370 1104146
3251719 3808572
1285907 1121551
16602739 18857504
5017965 3692306
1826007 2956036
6843972 6648342
5574008 12209162
1560915
1093503
3589095
1384772
319880
258476
405702
1062602
2010
507412
116963
507412
420295
966319
356573
353902
710475
258046
2011
720454
239006
174385
87179
1327801
515044
390932
905977
421825
388358
224905
460691
264611
44999
179966
59645
204966
2011
1559624
1124722
310059
88820
5290383
2012
1770023
1140242
432414
53344
5831610
0
4594536
0
4739056
236374
156854
209105
164307
20404
136512
20083
144519
2010
5201103
915310
2202994
1080409
837230
2604665
155762
2760427
4767037
2011
6018612
894311
2558400
837230
8798230
1227364
736363
1963727
6834503
1189132
1025069
2773317
1510524
280850
730218
385353
1153383
2012
1996240
2927
123814
312956
3937326
2011
2033472
3121
116796
621021
5744711
2368737
1429058
3371576
2373135
564010
385552
734700
469871
67822
273561
91339
378531
2010
1205966
-
2011
1014632
-
104709
57928
1363969
75618
12919
88537
1275432
39614
96938
1177715
81136
21874
103010
1074705
7495
365160
13234
-180702
38888
326272
24249
-200728
2010
25569
1044700
64056
35489
1670033
2011
44042
1359250
75683
37358
2041959
1106267
563766
1220511
821447
179019
85251
388852
301580
19944
65307
43899
257681
2010
46234
61766
1657387
242118
4927696
2011
197644
68562
1657080
552203
6112954
4050941
861113
5122586
990368
760110
320820
799042
326380
130627
189484
143687
182595
2010
150108
853257
1422090
1227705
6286305
2011
164989
872775
420573
1244316
8322980
4369537
1801624
6103604
2219376
673068
473326
864935
629607
162085
284922
238660
401828
2010
2011
1186041
778052
1557528 1816319
1746360 2040438
860558
597126
17064196 17707950
6582727 6805878
8021729 10902071
669273
225655
958208
107401
15269
178705
32651
14635
2011
Total Current Asset
Inventories
Receivables
Cash
TOTAL ASSETS
Total Current Liabilities
Total Non Current Liabilities
TOTAL LIABILITIES
Total Equity
Sales
Gross Profit
EBIT
Interest Expense
Tax Expense
EAT
2012
Jenis Ratio
Liquidity Ratio
9639057 10355620
324419069 381908353
Activity Ratio
290311225 339881013
34107844 42027340
Leverage Ratio
10653269
13618758
2173996
8479273
2800960
10770209
Profitability Ratio
[12] 2011
[12] 2010
1,010
0.6 B
595.8 B
1,620
0.6 B
955.6 B
14.8 B
316.0 B
34.6 B
88.9 B
125.7 B
15.7 B
324.5 B
23.2 B
122.2 B
99.9 B
299.4 B
114.5 B
26.3 B
25.9 B
30.9 B
19.3 B
218.7 B
80.5 B
28.3 B
31.7 B
31.4 B
6.0 B
44
23.0x
213.2
4.7x
8.20%
20.60%
22.8
1
0.5
4
1.6
54
30.0x
169.3
9.6x
9.80%
31.70%
34.5
1.5
0.6
4.6
5.3
Jenis Ratio
2010
2011 Perkembangan
Sinyal
Current Ratio
Quick Ratio
Cash Ratio
Meningkat
Meningkat
Meningkat
+
+
+
Receivable Turnover
Total Aset Turnover
Menurun
Meningkat
Debt Ratio
Debt to Equity
Long Term Debt to Equity Ratio
Time Interest Earned Ratio
Menurun
Menurun
Meningkat
Meningkat
+
+
+
Meningkat
Meningkat
Meningkat
Meningkat
Meningkat
+
+
+
+
+
8.51
8.09
3.28 3.57
31.23 32.40