You are on page 1of 17

Market Outlook

May 8, 2013

Dealers Diary

Domestic Indices

The Indian markets are expected to open positive today tracking strong cues from
SGX Nifty and most of the Asian markets. Asian indices have rallied on back of
better than expectations, Chinese imports and exports data and optimism that
central-bank stimulus will boost profits.
While trading activity was somewhat subdued, US stocks moved mostly higher over
the course of the trading day on Tuesday. The gains on the day extended the
upward trend that has been shown by the markets over the past few weeks. With
no major economic news being released, last Friday's better than expected jobs
report seems to still be on the minds of traders. Meanwhile, the European stock
markets bounced back from the weakness of the previous session fueled by
earnings results from major European banks such as HSBC, Societe Generale and
Commerzbank. The unexpected increase in German factory orders also
contributed to the positive mood.

Chg (%)

(Pts)

(Close)

BSE Sensex

1.1

Nifty

1.2

73

6,044

MID CAP

0.8

54

6,505

SMALL CAP

0.6

36

6,126

BSE HC

0.9

77

8,875

BSE PSU

0.4

29

6,821

BANKEX

1.8

255 14,437

AUTO

1.1

123 11,105

METAL

0.1

8,967

OIL & GAS

0.5

42

8,840

BSE IT

0.3

16

6,008

Chg (%)

(Pts)

(Close)

Global Indices

215 19,889

Dow Jones

0.6

NASDAQ

0.1

3,397

FTSE

0.5

36

6,557

Nikkei

3.6

486 14,180

Markets Today

Hang Sang

0.6

132 23,047

The trend deciding level for the day is 19,835 / 6,026 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,972 20,055 / 6,068 6,093 levels. However, if NIFTY trades below
19,835 / 6,026 levels for the first half-an-hour of trade then it may correct up to
19,752 19,614 / 6,001 5,958 levels.

Straits Times

0.0

3,383

Shanghai Com

0.2

2,236

Chg (%)

(Pts)

(Close)

INFY

(0.4)

(0.2)

$43.2

WIT

(0.2)

(0.0)

$8.1

IBN

2.9

1.3

$46.4

HDB

0.6

0.2

$42.0

Renewed FII inflows and positive global cues on the back of optimism over U.S.
economic growth sent Indian shares to a three-month high on Tuesday.

Indices
SENSEX
NIFTY

S2
19,614
5,958

S1
19,752
6,001

PIVOT
19,835
6,026

R1
19,972
6,068

R2
20,055
6,093

Indian ADR

87 15,056

News Analysis

Result Review: GSK Pharma, Allahabad Bank, UCO Bank , ITNL, Ceat
Result Preview: HDFC, Lupin Labs , Ranbaxy Labs ,ABB, Corporation bank,
KEC
Refer detailed news analysis on the following page

Advances / Declines

BSE

NSE

Advances

1,339

819

Declines

1,006

571

142

78

Unchanged

Net Inflows (May 06, 2013)


` cr
FII
MFs

Purch
2,406
335

Sales
1,486
535

Net
920
(200)

MTD
3,594
(952)

YTD
64,752
(9,543)

FII Derivatives (May 07, 2013)


` cr
Index Futures
Stock Futures

Purch
1,594
1,161

Sales
1,053
1,684

Net
540
(524)

Open Interest
-

Gainers / Losers
Company

Gainers
Price (`)
chg (%)

Company

Losers
Price (`)
chg (%)

Mphasis

416

10.5

Allahabad Bank

127

(4.8)

Mahindra & MahFin

258

10.3

Gitanjali Gems

603

(2.7)

Century Tex

316

5.8

Wockhardt

1,868

(2.3)

80

5.7

Zee Entert

235

(1.8)

226

5.0

Coromandel Intl

186

(1.8)

Essar Oil
MMTC

www.angelbroking.com

Volumes (` cr)

BSE

1,925

NSE

10,649

Market Outlook
May 8, 2013

Result Review
GSK Pharmaceuticals (CMP: `2378/ TP: -/ Upside: -)
GSK Pharmaceuticals, posted results lower than expectations on the sales front.
The net sales, came in at `632cr during 1QCY2013, a growth of 1.5% yoy. This
was against a expectations of `734cr. Consequently, the OPMs came in at 25.5%
V/s expectations of 30.4%, a contraction of 5.9%. On account of which the net
profit came in at `170cr, a decline of 8.9% during the last corresponding period.
We recommend a neutral on the stock.
Y/E

Sales

Dec

(` cr)

OPM

PAT

EPS ROE

(%) (` cr)

(`)

(%)

P/E

P/BV

EV/EBITDA EV/Sales

(x)

(x)

(x)

(x)

CY2013E

2,937

30.4

622

78.1 31.6 30.4

9.2

19.8

2,937

CY2014E

3,319

30.2

734

86.7 31.9 27.4

8.3

17.4

3,319

Allahabad Bank- (CMP: `127 / TP: Under Review)


Allahabad Bank reported weak operating performance for the quarter, primarily
marred by asset quality pressures. While NII declined by 18.0% yoy (as NIMs
dipped sharply qoq, largely due to interest reversals on slippages and also due to
base rate cuts effected by the bank), non-interest income grew by strong 47.7%
yoy (possibly due to higher treasury income and better recoveries from written-off
accounts). Consequently, the bank reported operating profit decline of 14.8% yoy.
Higher provisioning (up by 37.0% yoy) following the steep deterioration in asset
quality (gross and Net NPA levels higher by 45.5% and 66.6%, qoq respectively),
resulted in earnings decline of 68.5% yoy. Sharp deterioration in asset quality was
on account of higher slippages (at `2,500cr compared to around `1,000cr in last
quarter), major portion of which were chunky in nature (9 accounts contributed
around
`1,600cr).
The
management
has
broadly
guided
for
recovery/upgradations of two of these nine accounts (around `500cr) in coming
few quarters. At CMP, the stock trades at 0.5x FY2015 ABV. Currently, the stock
rating is under review.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

7,137

2.8

1,614

32.3 228.0

0.8

14.2

3.9

0.6

FY2015E

7,907

2.8

1,801

36.0 258.3

0.8

14.2

3.5

0.5

March

UCO Bank- (CMP: `73 / TP: - / Upside: -)


UCO Bank posted weak set of numbers for the quarter, as their earnings declined
by 80.4% yoy at `50cr for 4QFY13. NII & non-interest income grew at strong
pace of 28.3% and 25.8% yoy, enabling bank to register Pre-provisioning
operating profit growth of 41.8% yoy at `1,032cr. On the asset quality front,
Gross and Net NPA increased by 6.2% and 3.6% sequentially, however
provisioning expenses grew by 114.1% yoy leading to a PAT decline of 80.4% yoy
to `50cr. At the CMP, the stock trades at 0.8x FY2015E ABV. We maintain our

Neutral recommendation on the stock.

www.angelbroking.com

Market Outlook
May 8, 2013

Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

6,126

2.6

1,086

12.2

81.3

0.5

11.8

6.0

0.9

FY2015E

6,665

2.5

1,257

14.4

96.7

0.6

12.6

5.1

0.8

March

ITNL (CMP: `180 / TP: `230/ Upside: 28%)


For 4QFY2013, on a consolidated basis, IL&FS Transportation Networks (ITNL)
posted a mixed set of numbers with decent performance on the top-line front;
however bottom-line was ahead of our estimate mainly due to lower tax provision
provided during the quarter. The company reported consolidated revenue of
`1,931cr (`1,989cr) in 4QFY2013, registering a decline of 2.9% yoy, which was
marginally above our estimate of `1,850cr. EBITDA margins decline sequentially
by 106bp to 24.4% (23.0%) in 4QFY2013, against our estimate of 28.0%. This
was mainly on account of higher revenue contribution from the relatively lowmargin E&C segment during the quarter. Interest cost grew by 30.9% yoy to
`302cr in 4QFY2013 and was higher than our estimate of `284cr. On the
earnings front, ITNL reported subdued growth of 2.1% yoy to `181cr (our estimate
was `157cr) mainly on account of tax credit of `9cr in 4QFY2013 (against tax
paid of `57cr in 4QFY2012). Owing to the recent fall in the stock price we
recommend a Buy on the stock with a target price of `230.
Y/E

Sales OPM

March

(` cr)

FY2014E

7,177

27.4

FY2015E

7,772

28.9

PAT

(%) (` cr)

EPS ROE P/E P/BV EV/EBITDA


(`)

(%)

EV/Sales

(x)

(x)

(x)

(x)

566 29.1

16.3 6.2

0.9

9.7

2.7

623 32.1

15.7 5.6

0.8

9.3

2.7

Ceat (CMP: `119/ TP: `169/ Upside: 42%)


Ceat reported impressive performance for 4QFY2013 led by a strong sequential
EBITDA margin expansion of 218bp on the back of the ~8% qoq decline in
natural rubber prices. Consequently, net profit surged 98.6% qoq (47.1% yoy) to
`61cr, which was significantly above our estimates of `35cr
For 4QFY2013, standalone top-line reported a slightly better-than-expected
growth of 7.1% yoy (8.8% qoq) to `1,311cr which was driven by a strong volume
growth of 9.3% yoy (11.3% qoq). The total volumes in tonnage terms for the
quarter stood at 59,000MT and were driven primarily by a strong 24.2% yoy (21%
qoq) growth in the OEM segment led by new partnerships with Royal Enfield,
Volvo-Eicher and Bajaj Auto. The replacement segment however, posted a muted
growth of 1.2% as the demand in the segment remains weak. The sales-mix for
4QFY2013 in the replacement, OEM and export segments stood at 50%, 25% and
25% respectively as against 54%, 22% and 24% respectively in 4QFY2012. Ceats
net average realization in 4QFY2013 registered a decline of 2.2% yoy (2.4% qoq)
largely due to adverse product-mix (higher OEM share in total-mix). On the
operating front, EBITDA margins jumped sharply by 218bp qoq to 10.6% against
our expectations of 8.8%, as raw-material cost as a percentage of sales witnessed
a significant decline of 206bp qoq led by ~8% decline in the natural rubber
prices. On a yoy basis, EBITDA margins expanded marginally by 28bp as benefits
of lower natural rubber prices (down ~16% yoy) were offset by increase in higher
employee and other expenditure (due to increased marketing spends). Led by a

www.angelbroking.com

Market Outlook
May 8, 2013

strong operating performance, net profit on a sequential basis witnessed a


significant growth of 98.6% to `61cr. On a yoy basis too, net profit posted a
strong growth of 47.1% yoy aided by lower interest expense (due to reduction in
debt levels) and lower tax outgo (tax-rate at 22.4% as against 30.9% in
4QFY2012).
We retain our positive view on Ceat and believe that the company will continue to
benefit from the softening of commodity prices. However a slowdown in demand
remains a concern as the replacement demand has not picked up as anticipated.
Nonetheless at `119, the stock is trading at attractive valuations of 2.6x FY2015E
earnings. We maintain our Buy rating on the stock with a target price of `169.
Y/E
March

Sales
(` cr)

OPM

PAT

(%) (` cr)

EPS ROE
(`)

P/E

P/BV

EV/EBITDA EV/Sales

(%)

(x)

(x)

(x)

(x)

FY2014E

5,325

8.4

139

40.6 17.2

2.9

0.5

2.3

0.2

FY2015E

5,974

8.3

171

45.0 18.1

2.6

0.4

2.0

0.2

Result Preview
HDFC (CMP: `853 / TP: - / Upside: -)
HDFC is expected to announce healthy set of results for 4QFY2013. The NII is
expected to increase by 21.3% yoy to `2,265cr. The non-interest income is
expected to come in at `105cr, registering an increase of 22.6% yoy. Operating
Income and Operating profit are expected to grow by 21.4% and 21.3%
respectively. Provisioning is expected to be `49cr compared to `25cr in
4QFY2012. Consequently the PAT is expected to increase by 16.8% yoy to
`1,549cr. We recommend Neutral rating on the stock.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

8,928

3.6

5,877

38.4 177.3

1.0

32.5

22.2

4.8

FY2015E

10,684

3.6

6,939

45.3 200.4

1.0

32.4

18.8

4.3

March

Lupin Labs (CMP: `713/ Target: 792/ Upside: 11.0%)


Lupin, is expected to register a strong revenue growth of 32.8%. Its OPM is
expected to expand by 350bp during the period. On account of which the net
profit is to increase by 89.2% in 4QFY2013.We recommend an accumulate on the
stock.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BVEV/EBITDAEV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

11,564

21.1

1,466

32.8

25.7

21.7

5.0

13.4

2.8

FY2015E

13,847

21.1

1,768

39.6

24.7

18.0

4.0

10.9

2.3

Market Outlook
May 8, 2013

Ranbaxy Labs (CMP: `457/ Target: / Upside: )


Ranbaxy is expected to post a decline of 22.9% with sales at `2,850cr during
1QCY2013. OPMs are expected to be 10.0% V/s 21.6% in 1QCY2012. However,
the net profit is likely to come in at `202cr, V/s 936cr during the last
corresponding period. We recommend a neutral on the stock.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

Dec

(` cr)

(%)

(` cr)

(`)

(%)

(x)

P/BVEV/EBITDAEV/Sales
(x)

(x)

(x)

CY2013E

11,400

12.5

912

21.6

20.6

21.2

4.0

11.9

1.5

CY2014E

12,060

12.5

952

22.5

18.5

20.3

3.5

10.8

1.3

ABB (CMP: `525/TP: `452/Downside: 14 %)


For 1QCY2013, we expect ABB India (ABB) to post a flat top line growth yoy to
`1,804cr. ABB's margin will continue to remain under pressure, expected at 5.1%,
due to low margin orders in the power systems and process automation segments.
Consequently, ABB's bottom-line is expected to decline by 10.3% yoy to `43cr. On
account of high valuations, we recommend Reduce on the stock with a target price
of `452.
Y/E

Sales OPM

PAT

EPS

ROE

P/E

Dec

(` cr)

CY2013E
CY2014E

P/BV EV/EBITDA

EV/Sales

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

8,073

5.5

239

11.3

8.9

46.6

4.0

24.6

1.4

9,052

7.2

368

17.4

12.8

30.2

3.7

16.7

1.2

Corporation Bank (CMP: `377 / TP: `453 / Upside: 20.2%)


Corporation Bank is scheduled to announce its 4QFY2013 results today. We
expect the bank to report a 10.0% yoy increase in the NII to `917cr. Non-interest
income is expected to decline by 2.4% yoy to `413cr. Operating expenses are
expected to increase by 20.8% yoy to `535cr, leading to 2.4% yoy decline in preprovisioning profit to `795cr. Provisioning expenses are expected to increase by
29.9% yoy while tax expenses are expected to decline by 57.3% yoy, which would
result in the decline in net profit to 13.9% yoy. At the CMP, the stock is trading at
0.5x FY2014E ABV. We recommend Buy rating on the stock, with a target price of
`453.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

5,397

2.2

1,473

96.3 658.4

0.8

14.6

3.9

0.6

FY2015E

5,973

2.2

1,619

105.9 755.2

0.8

14.4

3.6

0.5

March

KEC International (CMP: `53/ TP: `67/Upside: 27%)


For 4QFY2013, KEC International (KEC) is expected to register a strong top-line
growth of 16% yoy to `2,400cr on the back of strong execution of its robust order
book. However, on the EBITDA front, the company's margin is expected to contract
by ~199bp yoy to 6.2% on account of low margin orders in relatively new
segments. Consequently, we expect PAT to decline by 20.3% yoy to `59cr on

www.angelbroking.com

Market Outlook
May 8, 2013

account of margin pressure and elevated interest costs. We recommend Buy on the
stock with a target price of `67.
Y/E

Sales OPM

PAT

EPS

ROE

P/E

March

(` cr)

FY2014E
FY2015E

P/BV EV/EBITDA

EV/Sales

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

7,750

6.8

197

7.7

20.8

6.9

1.0

4.9

0.3

8,631

7.0

237

9.2

21.0

5.7

0.9

4.5

0.3

Quarterly Bloomberg Brokers Consensus Estimates


ABB (08/05/2013)
Particulars (` cr)
Net sales

1QCY13E

1QCY12

y-o-y (%)

4QCY12

q-o-q (%)

1,849

1,773

2,053

(10)

67

56

EBITDA

104

98

EBITDA margin (%)

5.6

5.5

Net profit

51

48

17

206

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

1,483

1,326

12

1,140

30

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

3.2

HDFC (08/05/2013)
Particulars (` cr)
Net profit

Lupin Consolidated (08/05/2013)


Particulars (` cr)
Net sales

2,404

1,883

28

2,466

(3)

EBITDA

541

373

45

605

(11)

EBITDA margin (%)

22.5

19.8

Net profit

318

156

105

335

(5)

1QCY13E

1QCY12

y-o-y (%)

4QCY12

q-o-q (%)

2,670

81

203

24.5

Ranbaxy Consolidated (08/05/2013)


Particulars (` cr)
Net sales

2,679

3,695

(28)

EBITDA

246

1,015

(76)

EBITDA margin (%)

9.2

27.5

Net profit

152

1,247

3.0
(88)

(127)

(220)

Asian Paints Consolidated (09/05/2013)


Particulars (` cr)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

2,919

2,539

15

3,037

(4)

EBITDA

469

383

22

510

(8)

EBITDA margin (%)

16.1

15.1

Net profit

305

260

17

335

(9)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

1,340

1,424

(6)

1,306

Net sales

16.8

Punjab National Bank (09/05/2013)


Particulars (` cr)
Net profit

www.angelbroking.com

Market Outlook
May 8, 2013

Union Bank of India (09/05/2013)


Particulars (` cr)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

615

773

(20)

302

103

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

3,636

4,236

(14)

2,323

57

EBITDA

339

470

(28)

102

232

EBITDA margin (%)

9.3

11.1

Net profit

161

269

(40)

74

116

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

23,973

17,514

37

23,817

1,272

308

313

1,412

(10)

EBITDA margin (%)

5.3

1.8

Net profit

173

(515)

(134)

32

441

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

1,121

1,021

10

1,071

EBITDA

206

195

209

(1)

EBITDA margin (%)

18.4

19.1

Net profit

161

145

11

187

(14)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

17,009

16,264

15,775

4,112

4,210

(2)

4,028

24.2

25.9

2,620

2,593

Net profit

Ashok Leyland (10/05/2013)


Particulars (` cr)
Net sales

4.4

Essar Oil (10/05/2013)


Particulars (` cr)
Net sales
EBITDA

5.9

Cummins India (10/05/2013)


Particulars (` cr)
Net sales

19.5

NTPC (10/05/2013)
Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

25.5
1

2,597

Reliance Communication Consolidated (10/05/2013)


Particulars (` cr)

4QFY13E

4QFY12

y-o-y (%)

3QFY13

q-o-q (%)

Net sales

5,398

4,578

18

4,797

13

EBITDA

1,619

1,332

22

1,488

EBITDA margin (%)

30.0

29.1

Net profit

136

332

31.0
(59)

105

Economic and Political News

SBI's high credit-low deposit growth trend may hit margins: India Ratings
India's growth story credible, FinMin tells Moody's
NCAER pegs FY14 growth at 6.2%

Corporate News

Axis Bank gets NPS trustee bank mandate


AT&T, Wipro expand relationship in M2M space
DLF To Sell Shares Through IPP
Qatar Airways-IndiGo in code share talks

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

29

Market Outlook
May 08, 2013
Result Calendar
Date

Company

May 08, 2013

HDFC, Ranbaxy, Lupin, ABB, Corporation Bank

May 09, 2013

Punjab Natl.Bank, Asian Paints, Union Bank, Indian Bank


NTPC, Cummins India, Central Bank, Ashok Leyland, Apollo Tyres, United Bank, Punj Lloyd, Electrosteel Castings, ITD
Cementation
Dena Bank

May 10, 2013


May 11, 2013
May 12, 2013
May 13, 2013

Nestle, Amara Raja Batteries

May 14, 2013

Dr Reddy's, HT Media

May 16, 2013

Bajaj Auto

May 20, 2013

Adani Enterp., India Cements

May 21, 2013


May 22, 2013

Thermax, LMW, Subros

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

May 8, 2013

4:29PM

China

Exports YoY%

% Change

May 9, 2013

7:00AM

China

Consumer Price Index (YoY)

% Change

Apr

2.10

2.30

2:00PM

UK

Industrial Production (YoY)

% Change

Mar

(2.20)

(1.60)

4:30PM

UK

BOE Announces rates

% Ratio

May 9

0.50

0.50

May 10, 2013

Apr

10.00

9.20

6:00PM

US

Initial Jobless claims

Thousands

May 4

324.00

335.00

11:00AM

India

Industrial Production YoY

% Change

Mar

0.60

--

4:29PM

India

Imports YoY%

% Change

Apr

(2.90)

--

4:29PM

India

Exports YoY%

% Change

Apr

7.00

--

May 13, 2013

11:00AM

China

Industrial Production (YoY)

% Change

Apr

8.90

9.40

May 14, 2013

12:00PM

India

Monthly Wholesale Prices YoY%

% Change

Apr

5.96

--

May 15, 2013

11:30AM

Germany GDP nsa (YoY)

% Change

1Q P

0.10

--

2:00PM

UK

% Change

Apr

(7.00)

--

2:30PM

Euro Zone Euro-Zone GDP s.a. (QoQ)

% Change

1Q A

(0.60)

--

6:00PM

US

Producer Price Index (mom)

% Change

Apr

(0.60)

(0.60)

6:45PM

US

Industrial Production

Apr

0.41

(0.10)

2:30PM

Euro Zone Euro-Zone CPI (YoY)

Apr F

1.70

--

6:00PM

US

Housing Starts

Thousands

Apr

1,036.00

980.00

6:00PM

US

Building permits

Thousands

Apr

907.00

940.00

6:00PM

US

Consumer price index (mom)

% Change

Apr

(0.20)

(0.20)

May 21, 2013

2:00PM

UK

CPI (YoY)

% Change

Apr

2.80

--

May 22, 2013

7:30PM

US

Existing home sales

Millions

Apr

4.92

--

May 23, 2013

1:00PM

Germany PMI Services

Value

May A

49.60

--

1:00PM

Germany PMI Manufacturing

Value

May A

48.10

--

2:00PM

UK

7:30PM

Euro Zone Euro-Zone Consumer Confidence

May 16, 2013

Jobless claims change

GDP (YoY)

7:30PM

US

New home sales

May 28, 2013

7:30PM

US

Consumer Confidence

May 29, 2013

1:25PM

May 30, 2013


May 31, 2013
June 1, 2013
June 3, 2013

% Change

1Q P

0.60

--

Value

May A

(22.30)

--

Thousands

Apr

417.00

--

S.A./ 1985=100

May

68.10

--

Germany Unemployment change (000's)

Thousands

May

4.00

--

6:00PM

US

GDP Qoq (Annualised)

% Change

1Q S

2.50

--

11:00AM

India

Qtrly GDP YoY%

% Change

1Q

4.50

--

6:30AM

China

PMI Manufacturing

Value

May

50.60

--

2:00PM

UK

PMI Manufacturing

Value

May

49.80

--

Source: Bloomberg, Angel Research

Market Outlook
May 08, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends


10.0
(%)

(%)
11.2

6.0
4.0

0.6

(0.1)

Jan-13

Dec-12

Nov-12

(2.8)

Mfg. PMI

58.0

7.5

(0.5)

Exhibit 4: Manufacturing and services PMI

(%)
7.6

(1.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

7.6

(0.7)

(2.0)

Oct-12

(4.0)

(1.3)

Mar-12

3QFY13

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

(2.0)

Sep-12

5.3 5.5 5.3


4.5

7.5

2.4

2.0

Aug-12

6.0

Jul-12

5.7

2.5

2.0

Jun-12

6.5

8.0

Services PMI

8.1
7.3

7.2

7.3
6.6

56.0

6.8
6.0

54.0
52.0

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Jul-12

Aug-12

Jun-12

May-12

Apr-12

Mar-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

48.0

Feb-12

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

50.0

Source: MOSPI, Angel Research

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

30.0

Reverse Repo rate

CRR
7.50

8.00
15.0

7.00
6.50

6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.00

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

Source: RBI, Angel Research

Mar-13

4.00

3.00

May-12

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

5.00

Apr-12

(30.0)

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

0.0

(15.0)

Feb-13

7.5

May-12

7.6

7.5

8.2

Apr-12

8.5

Source: CSO, Angel Research

9.0
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

8.4

8.0
9.2

9.0

1QFY10

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Market Outlook
May 08, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Agri / Agri Chemical


Rallis

Neutral

139

2,707

1,657

1,906

14.1

14.1

7.7

8.9

18.1

15.6

3.8

3.2

22.2

21.9

1.6

1.3

United Phosphorus

Buy

148

232

6,535

10,298

11,310

16.5

16.5

20.5

23.2

7.2

6.4

1.2

1.0

18.0

17.4

0.6

0.5

Amara Raja Batteries

Buy

271

326

4,626

3,418

3,892

15.1

14.9

19.8

21.7

13.7

12.5

3.3

2.7

27.1

23.7

1.3

1.2

Apollo Tyres

Neutral

100

5,060

14,401

15,841

11.4

11.5

13.6

15.9

7.4

6.3

1.3

1.1

18.4

18.2

0.5

0.4

Ashok Leyland

Accumulate

23

27

6,186

13,833

16,192

9.6

9.7

2.0

2.7

11.8

8.8

2.0

1.8

12.1

15.2

0.5

0.4

Automotive Axle#

Neutral

271

410

834

965

9.3

10.6

17.3

27.1

15.7

10.0

1.5

1.4

9.5

14.0

0.6

0.5

Bajaj Auto

Accumulate

1,849

2,014

53,513

22,552

25,498

18.6

18.6

117.9

134.3

15.7

13.8

5.7

4.5

40.2

36.6

2.0

1.6

Bharat Forge

Neutral

245

5,699

6,198

6,793

14.6

14.9

14.5

17.3

16.8

14.1

2.2

2.0

13.6

14.7

1.0

0.9

Bosch India*

Neutral

8,950

28,103

9,821

11,394

17.0

17.3

373.5

438.7

24.0

20.4

4.3

3.7

18.0

17.9

2.5

2.1

CEAT

Buy

119

155

406

5,403

6,057

8.3

8.3

36.4

41.3

3.3

2.9

0.5

0.4

15.3

16.6

0.3

0.2

Exide Industries

Accumulate

138

150

11,688

7,053

8,061

14.2

14.5

7.8

9.1

17.6

15.1

3.0

2.6

18.1

18.2

1.4

1.2

FAG Bearings*

Neutral

1,430

2,376

1,525

1,742

14.5

15.7

88.4

109.5

16.2

13.1

2.3

2.0

15.5

16.5

1.4

1.2

Hero Motocorp

Accumulate

1,707

1,819

34,095

25,274

27,658

14.1

13.7

110.2

139.9

15.5

12.2

5.6

4.4

39.8

40.7

1.1

1.0

JK Tyre

Buy

116

154

474

7,972

8,754

7.1

7.1

37.5

44.0

3.1

2.6

0.5

0.4

16.4

16.6

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Neutral

959

58,881

44,550

50,260

11.4

11.7

59.6

68.3

16.1

14.1

3.3

2.8

22.3

21.6

1.1

0.9

Maruti

Accumulate

1,692

1,847

48,879

48,455

55,723

11.2

10.9

107.8

123.2

15.7

13.7

2.4

2.0

16.2

16.0

0.8

0.7

Motherson Sumi

Accumulate

200

222

11,737

28,442

31,493

7.5

7.8

12.5

14.8

16.0

13.5

3.9

3.1

27.5

25.8

0.6

0.5

Subros

Accumulate

26

30

157

1,479

1,685

10.0

9.9

5.5

7.5

4.8

3.5

0.5

0.5

11.1

13.7

0.4

0.3

Tata Motors

Accumulate

299

324

79,579 206,341 227,695

12.8

13.5

32.3

39.0

9.3

7.7

2.0

1.6

23.1

23.2

0.5

0.4

TVS Motor

Neutral

41

1,962

7,715

8,584

6.0

6.1

5.0

5.8

8.3

7.1

1.4

1.2

18.1

18.5

0.2

0.1

ABB*

Reduce

525

452

11,120

8,073

9,052

5.5

7.2

11.3

17.4

46.6

30.2

4.0

3.7

8.9

12.8

1.4

1.2

BGR Energy

Neutral

200

1,443

4,114

4,886

11.4

10.7

24.9

28.0

8.0

7.1

1.1

1.0

25.2

22.6

0.7

0.6

BHEL

Neutral

197

48,095

43,757

40,934

17.3

16.9

20.9

19.0

9.4

10.4

2.1

1.9

23.7

18.8

1.0

1.0

Blue Star

Buy

170

230

1,528

2,896

3,087

5.6

6.2

9.3

11.7

18.3

14.5

3.0

2.6

17.6

19.2

0.6

0.5

Crompton Greaves

Buy

98

117

6,290

13,790

15,095

6.4

7.4

6.9

9.4

14.3

10.5

1.6

1.4

11.7

14.5

0.5

0.4

Jyoti Structures

Accumulate

31

34

258

3,074

3,355

9.0

8.8

8.7

10.2

3.6

3.1

0.3

0.3

10.4

11.1

0.3

0.2

KEC International

Buy

53

67

1,363

7,750

8,631

6.8

7.0

7.7

9.2

6.9

5.7

1.0

0.9

20.8

20.8

0.3

0.3

Thermax

Neutral

582

6,934

5,931

6,592

9.6

9.7

31.0

34.3

18.8

17.0

3.3

2.9

18.6

17.9

1.0

0.9

1,225

1,361

23,004

12,182

13,435

21.0

22.4

78.7

98.8

15.6

12.4

2.8

2.5

19.0

21.4

1.6

1.4

Capital Goods

Cement
ACC

Accumulate

www.angelbroking.com

Market Outlook
May 08, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Cement
Ambuja Cements

Neutral

186

28,695

10,681

11,991

25.0

25.5

10.8

12.8

17.2

14.6

3.0

2.7

18.1

19.4

2.2

1.8

India Cements

Neutral

88

2,712

4,777

5,276

17.3

17.1

8.8

10.9

10.0

8.1

0.7

0.7

7.5

8.8

0.9

0.8

J K Lakshmi Cement

Buy

105

143

1,232

2,313

2,728

19.8

20.7

16.6

23.1

6.3

4.5

0.8

0.7

13.6

16.5

1.1

0.9

Madras Cements

Neutral

245

5,841

4,293

4,855

27.4

28.6

21.8

28.2

11.3

8.7

2.0

1.7

19.6

21.3

1.8

1.5

Shree Cement^

Neutral

4,622

16,101

6,540

7,452

27.4

26.6

319.7

369.9

14.5

12.5

3.6

2.9

27.5

25.4

1.8

1.4

UltraTech Cement

Neutral

1,927

52,840

21,947

25,049

23.8

23.8

106.1

119.8

18.2

16.1

3.0

2.6

17.7

17.3

2.5

2.1

224

272

1,177

2,013

2,293

22.5

22.5

26.0

24.4

8.6

9.2

1.0

0.9

11.7

9.9

2.2

2.0

12

212

2,281

2,492

5.9

6.9

0.7

2.0

16.9

5.7

0.4

0.4

2.3

6.5

0.4

0.3

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

IRB Infra

Buy

121

167

4,012

4,152

4,624

44.4

45.0

17.0

17.2

7.1

7.0

1.1

1.0

16.2

14.6

3.4

3.4

ITNL

Buy

180

230

3,499

7,177

7,772

27.4

28.9

29.4

32.4

6.1

5.6

1.0

0.8

16.5

15.9

2.7

2.7

IVRCL Infra

Buy

21

35

635

6,287

6,836

8.5

8.5

2.3

3.0

8.8

6.8

0.3

0.3

3.4

4.2

0.5

0.5

Jaiprakash Asso.

Buy

76

90

16,909

14,850

15,631

24.9

25.1

2.5

2.9

30.1

26.7

1.2

1.2

4.2

4.7

3.0

2.9

Larsen & Toubro

Accumulate

1,578

1,795

97,149

69,586

79,247

11.2

11.1

75.1

84.9

21.0

18.6

3.0

2.6

15.2

15.0

1.6

1.4

Nagarjuna Const.

Buy

33

45

858

6,576

7,264

8.2

8.3

4.1

4.8

8.2

7.0

0.3

0.3

4.2

4.7

0.5

0.5

Punj Lloyd

Neutral

56

1,845

1,338

1,542

10.2

10.2

3.0

4.8

18.7

11.7

0.6

0.6

3.4

5.2

5.6

5.3

Sadbhav Engg.

Buy

114

153

1,713

2,511

2,736

10.6

10.6

7.3

7.8

15.7

14.6

2.0

1.7

13.3

12.7

0.9

0.8

Simplex Infra

Buy

116

164

573

6,824

7,563

9.2

9.4

18.0

23.4

6.4

5.0

0.4

0.4

6.9

8.3

0.5

0.4

Unity Infra

Buy

31

45

231

2,455

2,734

13.4

13.0

14.6

14.9

2.1

2.1

0.3

0.2

12.3

11.3

0.5

0.5

Allahabad Bank

Buy

127

155

6,325

7,137

7,907

2.9

2.8

32.3

36.0

3.9

3.5

0.6

0.5

14.2

14.2

Andhra Bank

Neutral

91

5,087

5,285

5,937

3.0

2.9

21.2

23.4

4.3

3.9

0.6

0.6

13.4

13.4

Axis Bank

Buy

1,504

1,737

70,415

19,055

22,710

3.3

3.2

130.7

152.3

11.5

9.9

1.9

1.6

17.2

17.6

Bank of Baroda

Buy

705

815

29,696

16,318

18,682

2.4

2.4

121.4

144.6

5.8

4.9

0.8

0.7

15.2

16.0

Bank of India

Accumulate

333

360

19,814

14,284

16,295

2.3

2.3

55.9

68.4

6.0

4.9

0.9

0.7

13.9

15.2

Bank of Maharashtra

Neutral

56

3,678

4,289

4,670

2.9

2.8

11.6

13.1

4.8

4.3

0.7

0.6

15.7

15.6

Canara Bank

Buy

400

461

17,707

11,673

13,208

2.3

2.3

74.8

85.8

5.3

4.7

0.7

0.7

13.7

14.1

Central Bank

Neutral

69

7,197

8,079

9,086

2.6

2.6

14.9

18.0

4.6

3.8

0.7

0.6

12.2

13.3

Corporation Bank

Buy

377

453

5,766

5,397

5,973

2.2

2.2

96.3

105.9

3.9

3.6

0.6

0.5

14.6

14.4

Dena Bank

Accumulate

92

101

3,214

3,334

3,700

2.7

2.7

23.6

26.5

3.9

3.5

0.6

0.5

15.5

15.3

Federal Bank

Neutral

452

7,722

2,916

3,389

3.3

3.3

50.1

59.4

9.0

7.6

1.1

1.0

12.8

13.7

Financials

www.angelbroking.com

Market Outlook
May 08, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Financials
HDFC

Neutral

853

131,864

8,928

10,684

3.7

3.7

38.4

45.3

22.2

18.8

4.8

4.3

32.5

32.4

HDFC Bank

Neutral

687

163,633

27,682

33,916

4.6

4.6

35.3

42.7

19.5

16.1

3.8

3.2

21.3

21.8

ICICI Bank

Buy

1,164

1,352

134,257

25,705

30,330

3.1

3.2

83.9

96.3

13.9

12.1

1.8

1.7

15.2

15.7

IDBI Bank

Neutral

88

11,748

9,137

10,041

1.9

2.0

17.8

18.8

5.0

4.7

0.6

0.5

11.7

11.3

Indian Bank

Buy

163

193

7,007

6,276

6,968

3.1

3.1

38.3

42.3

4.3

3.9

0.6

0.6

15.2

14.9

IOB

Accumulate

63

70

5,836

8,205

9,048

2.6

2.5

16.4

20.3

3.9

3.1

0.5

0.4

11.6

13.1

J & K Bank

Neutral

1,357

6,577

3,032

3,118

3.8

3.5

218.1

200.9

6.2

6.8

1.2

1.0

19.9

16.0

LIC Housing Finance

Accumulate

247

281

12,473

2,113

2,525

2.3

2.3

25.4

29.2

9.7

8.5

1.7

1.5

18.4

18.3

Oriental Bank

Accumulate

256

282

7,472

6,791

7,478

2.7

2.7

56.7

63.4

4.5

4.0

0.6

0.5

12.9

13.1

Punjab Natl.Bank

Buy

748

889

26,422

21,161

24,166

3.3

3.3

153.4

176.4

4.9

4.2

0.8

0.7

16.1

16.3

South Ind.Bank

Neutral

St Bk of India

Accumulate

Syndicate Bank

25

3,293

1,826

2,081

3.0

2.9

4.0

4.5

6.1

5.5

1.0

0.9

17.6

17.1

2,256

2,567

154,342

67,091

76,746

3.2

3.1

241.2

280.4

9.4

8.1

1.5

1.3

16.5

17.0

Neutral

129

7,735

7,340

8,212

2.9

2.8

26.4

28.7

4.9

4.5

0.7

0.6

15.8

15.2

UCO Bank

Reduce

73

68

5,528

6,126

6,665

2.6

2.5

12.2

14.4

6.0

5.1

0.9

0.8

11.8

12.6

Union Bank

Accumulate

242

264

14,448

11,226

12,769

2.7

2.7

41.0

47.8

5.9

5.1

0.8

0.7

14.8

15.4

United Bank

Accumulate

60

68

2,230

3,597

4,008

2.6

2.7

16.0

20.8

3.7

2.9

0.5

0.4

12.5

14.7

Vijaya Bank

Neutral

52

2,597

2,600

2,946

2.0

2.1

9.7

11.0

5.4

4.8

0.6

0.6

11.4

11.7

Yes Bank

Neutral

508

18,232

4,390

5,411

2.8

2.8

41.6

47.9

12.2

10.6

2.6

2.2

23.2

22.1

Asian Paints

Neutral

4,898

46,977

13,319

15,805

15.7

15.7

143.8

170.2

34.1

28.8

10.7

8.4

35.1

32.7

3.4

2.9

Britannia

Neutral

577

6,901

6,417

7,446

5.1

5.5

20.3

25.2

28.5

22.9

9.7

7.7

37.4

37.3

1.0

0.8

Colgate

Neutral

1,513

20,569

3,588

4,130

21.1

21.6

44.7

51.9

33.8

29.2

30.4

22.7

100.0

89.1

5.5

4.8

Dabur India

Neutral

162

28,183

7,183

8,340

16.8

16.8

5.4

6.3

30.1

25.7

11.7

9.1

41.5

40.1

3.9

3.3

GlaxoSmith Con*

Neutral

4,028

16,941

3,617

4,260

16.1

16.4

120.6

146.4

33.4

27.5

10.3

8.3

33.8

33.4

4.3

3.6

Godrej Consumer

Neutral

839

28,555

7,801

9,017

17.0

17.0

26.5

31.9

31.7

26.3

7.2

5.9

26.5

25.9

3.8

3.2

HUL

Neutral

580

125,326

29,167

33,164

13.6

13.7

17.1

18.4

33.9

31.5

32.6

23.6

113.4

87.0

4.1

3.6

ITC

Neutral

335

264,869

33,506

39,067

36.8

37.0

11.1

13.0

30.2

25.8

9.8

8.0

35.5

34.1

7.6

6.5

Marico

Neutral

219

14,130

5,352

6,204

14.0

14.0

7.9

9.8

27.7

22.4

5.7

4.6

22.8

22.9

2.6

2.2

Nestle*

Neutral

4,870

46,956

9,739

11,307

21.5

22.2

131.6

159.9

37.0

30.5

18.7

13.4

58.8

69.5

4.7

4.0

Tata Global

Neutral

149

9,217

7,998

8,798

9.7

9.8

7.9

8.7

18.9

17.1

2.3

2.2

9.6

9.8

1.1

1.0

FMCG

www.angelbroking.com

Market Outlook
May 08, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

753

863

52,404

28,633

32,216

21.5

20.7

57.3

61.7

13.1

12.2

3.1

2.6

24.0

21.5

1.7

1.4

85

102

2,526

2,091

2,289

19.0

18.8

10.6

11.3

8.0

7.5

1.8

1.6

22.8

21.7

1.0

0.9

IT
HCL Tech^

Accumulate

Hexaware*

Buy

Infosys

Neutral

2,349

134,865

43,338

47,244

27.5

27.7

169.4

182.6

13.9

12.9

2.9

2.5

20.8

19.3

2.5

2.1

Infotech Enterprises

Neutral

178

1,982

1,956

2,174

17.9

17.7

20.4

21.9

8.7

8.1

1.3

1.1

14.7

13.7

0.6

0.5

KPIT Cummins

Buy

106

135

2,046

2,513

2,819

16.1

15.5

12.6

14.0

8.4

7.6

1.5

1.2

17.9

16.6

0.8

0.6

Mahindra Satyam

Buy

115

143

13,522

8,456

9,385

19.3

19.1

10.6

11.9

10.9

9.7

2.4

1.9

22.4

20.1

1.2

0.9

Mindtree

Accumulate

865

920

3,595

2,599

2,871

19.4

19.2

85.2

92.3

10.2

9.4

2.1

1.7

21.4

18.9

1.1

0.9

Mphasis&

Reduce

416

395

8,741

6,096

6,646

17.6

17.4

38.1

41.6

10.9

10.0

1.6

1.4

14.2

13.7

0.9

0.8

NIIT

Buy

24

30

395

1,144

1,267

9.0

9.1

4.3

5.4

5.6

4.4

0.6

0.5

10.3

12.0

0.1

0.1

Persistent

Buy

515

593

2,061

1,445

1,617

25.2

25.0

55.3

59.3

9.3

8.7

1.7

1.4

18.2

16.5

1.0

0.8

TCS

Accumulate

1,469

1,585

287,526

71,833

81,893

28.4

28.0

78.5

88.0

18.7

16.7

5.7

4.7

30.2

27.9

3.8

3.3

Tech Mahindra

Buy

1,004

1,230

12,857

7,699

8,315

19.3

18.1

107.0

115.0

9.4

8.7

2.0

1.7

21.7

19.1

1.7

1.4

Wipro

Accumulate

352

385

86,624

40,173

43,697

20.4

20.6

26.2

28.5

13.4

12.3

2.6

2.3

19.7

18.4

1.6

1.4

D B Corp

Accumulate

246

272

4,511

1,787

1,974

25.4

26.4

14.5

16.9

16.9

14.6

3.5

3.0

22.4

22.2

2.4

2.1

HT Media

Accumulate

105

117

2,458

2,205

2,380

15.1

15.6

8.0

9.1

13.1

11.6

1.4

1.3

11.2

11.4

0.7

0.6

Jagran Prakashan

Buy

91

121

3,007

1,698

1,908

23.9

24.5

7.4

8.4

12.3

10.8

3.1

2.7

26.7

26.8

1.9

1.7

PVR

Neutral

341

1,351

1,343

1,521

18.8

18.9

18.3

22.9

18.6

14.9

1.8

1.9

10.6

12.3

1.0

0.9

Sun TV Network

Neutral

433

17,080

2,293

2,571

68.7

68.7

19.3

22.7

22.4

19.1

5.5

4.8

26.1

27.3

6.9

6.0

Bhushan Steel

Neutral

464

10,514

13,794

17,335

30.7

34.8

48.9

83.6

9.5

5.6

1.0

0.9

11.2

16.7

2.4

1.9

Coal India

Accumulate

310

345

195,807

72,174

76,311

33.3

28.4

28.4

30.9

10.9

10.0

3.0

2.6

37.6

36.2

1.9

1.7

Electrosteel Castings

Buy

17

26

557

2,074

2,176

10.4

11.3

1.9

2.3

9.0

7.5

0.1

0.1

3.7

4.3

0.5

0.2

GMDC

Buy

153

213

4,853

1,944

2,317

49.9

51.7

20.8

25.6

7.4

6.0

1.6

1.3

24.3

24.6

2.0

1.5

Hind. Zinc

Buy

123

145

52,140

12,358

13,659

51.4

51.6

16.0

17.6

7.7

7.0

1.4

1.2

19.4

18.4

1.9

1.4

Hindalco

Neutral

102

19,510

88,987

94,163

9.2

9.7

13.8

15.9

7.4

6.4

0.5

0.5

7.6

8.1

0.6

0.5

JSW Steel

Neutral

722

16,099

39,524

42,064

17.1

16.9

71.8

86.3

10.1

8.4

0.8

0.8

8.6

9.6

0.7

0.6

MOIL

Accumulate

223

243

3,751

954

1,062

45.5

47.4

26.1

29.1

8.6

7.7

1.2

1.1

15.1

15.2

1.4

1.1

Monnet Ispat

Buy

192

291

1,222

2,883

3,181

21.7

23.6

40.3

57.7

4.8

3.3

0.4

0.4

10.1

13.0

1.3

1.1

Nalco

Neutral

35

9,007

8,187

8,416

14.5

14.7

3.2

3.3

10.9

10.7

0.7

0.7

6.8

6.7

0.6

0.6

NMDC

Buy

130

179

51,462

10,329

12,540

73.8

75.0

16.6

19.0

7.8

6.8

1.5

1.3

20.6

20.2

2.8

2.2

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 08, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY14E

FY15E

OPM(%)

EPS ( )

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

EV/Sales(x)

FY15E

FY14E

FY15E

Metals & Mining


SAIL

Neutral

64

26,412

53,685

64,183

9.3

12.2

5.5

8.3

11.7

7.8

0.6

0.6

5.4

7.7

0.8

0.8

Sesa Goa

Neutral

164

14,253

3,742

4,426

32.9

32.8

30.0

29.8

5.5

5.5

0.7

0.7

14.3

12.5

4.6

3.8

Sterlite Inds

Neutral

99

33,119

44,462

45,568

23.2

24.7

18.1

20.2

5.4

4.9

0.6

0.5

11.3

11.4

0.7

0.6

Tata Steel

Buy

324

430

31,453 141,775 151,672

10.5

11.4

35.3

51.7

9.2

6.3

0.7

0.6

7.6

10.3

0.6

0.5

Sarda

Buy

105

153

376

1,494

1,568

19.1

20.3

31.3

36.5

3.3

2.9

0.4

0.3

11.8

12.4

0.6

0.5

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

37

48

504

2,668

2,834

10.0

10.1

4.6

5.2

8.1

7.3

0.2

0.2

3.2

3.4

0.5

0.5

Buy

86

118

283

2,425

2,552

13.7

14.8

33.5

45.3

2.6

1.9

0.3

0.2

11.2

13.1

0.5

0.4

Cairn India

Accumulate

306

345

58,540

16,482

16,228

69.4

53.3

53.3

49.6

5.8

6.2

0.9

0.8

16.5

13.6

2.2

1.9

GAIL

Neutral

343

43,445

55,815

63,013

15.3

15.2

35.9

41.5

9.5

8.3

1.5

1.3

17.0

17.1

0.7

0.5

ONGC

Accumulate

320

354

273,690 157,962 175,367

35.1

36.2

34.3

39.3

9.3

8.2

1.6

1.4

18.2

18.6

1.5

1.3

Reliance Industries

Neutral

827

267,098 380,031 407,721

9.9

69.3

69.3

78.0

11.9

10.6

1.2

1.1

11.5

11.7

0.7

0.6

Gujarat Gas*

Neutral

251

3,224

3,707

3,850

11.7

12.4

23.7

25.7

10.6

9.8

3.0

2.6

29.6

28.2

0.7

0.7

Indraprastha Gas

Neutral

309

4,329

3,700

4,218

23.4

22.8

26.6

30.4

11.6

10.2

2.4

2.0

22.6

21.7

1.2

1.0

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

141

167

10,598

40,356

40,872

5.8

6.4

15.0

16.7

9.4

8.4

2.0

1.7

23.0

21.5

0.3

0.3

65

3,683

1,079

983

91.8

91.9

8.8

7.8

7.5

8.4

1.3

1.1

17.8

14.1

3.1

3.4

Alembic Pharma

Accumulate

127

139

2,387

1,736

2,008

17.1

18.9

10.7

13.9

11.8

9.1

3.7

2.8

35.0

34.7

1.4

1.2

Aurobindo Pharma

Buy

194

264

5,661

6,279

7,033

16.0

16.0

15.2

19.2

12.8

10.1

1.7

1.4

19.2

18.0

1.4

1.2

Aventis*

Neutral

2,504

5,766

1,682

1,917

16.6

16.6

92.4

99.1

27.1

25.3

3.8

3.8

15.7

14.8

3.1

2.5

Cadila Healthcare

Buy

775

962

15,865

7,386

8,863

18.0

18.0

39.5

48.1

19.6

16.1

4.4

3.6

24.8

24.7

2.4

2.0

Cipla

Accumulate

408

463

32,771

9,130

10,543

24.8

23.0

21.6

23.2

18.9

17.6

3.1

2.7

17.6

16.2

3.3

2.8

Dr Reddy's

Neutral

1,994

33,843

11,662

13,101

21.0

20.8

92.9

103.9

21.5

19.2

4.1

3.5

20.8

19.6

3.1

2.7

Dishman Pharma

Buy

GSK Pharma*

Neutral

Indoco Remedies

Neutral

75

206

604

1,536

1,739

20.2

20.9

15.4

20.6

4.9

3.6

0.5

0.5

11.6

13.7

1.0

0.8

2,378

20,146

2,993

3,319

30.4

30.2

78.1

86.7

30.5

27.4

9.2

8.3

31.6

31.9

5.9

5.2

Buy

62

90

570

784

902

15.2

15.2

7.8

9.0

7.9

6.9

1.2

1.0

15.6

15.8

0.9

0.8

Ipca labs

Buy

569

676

7,182

3,474

4,168

21.0

21.0

37.3

45.1

15.3

12.6

3.6

2.9

26.4

25.3

2.2

1.8

Lupin

Accumulate

713

792

31,932

11,564

13,847

21.1

21.1

32.8

39.6

21.8

18.0

5.0

4.0

25.7

24.7

2.8

2.3

Ranbaxy*

Neutral

457

19,315

11,400

12,060

12.5

12.5

21.6

22.5

21.1

20.3

4.0

3.5

20.6

18.5

1.6

1.5

Sun Pharma

Reduce

991

888

102,421

12,563

14,698

42.6

42.6

29.8

35.5

33.2

27.9

5.9

5.0

19.2

19.3

7.5

6.2

72

78

1,084

1,535

1,570

31.9

31.6

13.1

14.1

5.5

5.1

0.7

0.6

12.4

12.2

1.0

0.8

Power
GIPCL

Accumulate

www.angelbroking.com

Market Outlook
May 08, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Neutral

158

130,155

81,951

92,264

24.1

24.3

13.6

14.9

11.6

10.6

1.5

1.3

13.0

13.1

2.3

2.2

DLF

Buy

239

288

40,659

9,699

12,010

37.0

36.9

6.0

8.4

40.1

28.5

1.5

1.4

3.8

5.1

5.6

4.6

MLIFE

Accumulate

414

446

1,691

888

1,002

26.7

25.9

36.3

40.6

11.4

10.2

1.2

1.1

10.8

11.0

2.1

1.9

Bharti Airtel

Neutral

330

125,337

86,933

96,121

30.2

31.2

10.3

15.7

32.1

21.1

2.2

2.0

7.0

9.7

2.2

1.8

Idea Cellular

Neutral

132

43,789

24,959

27,232

27.1

27.5

3.7

4.7

35.5

28.1

2.9

2.6

8.1

9.2

2.2

1.9

Rcom

Neutral

113

23,231

22,221

24,253

32.0

32.2

4.3

6.4

26.0

17.5

0.6

0.6

2.4

3.4

2.6

2.2

11.8

12.4

71.2

83.0

20.2

17.4

4.1

3.5

21.6

21.5

1.4

1.1

Power
NTPC
Real Estate

Telecom

Others
Abbott India*

Buy

1,440

1,659

3,059

1,863

2,081

Bajaj Electricals

Buy

181

237

1,807

3,929

4,480

7.4

7.7

15.5

19.7

11.7

9.2

2.0

1.7

17.4

18.7

0.5

0.4

Cera Sanitaryware

Buy

457

562

579

630

795

14.4

13.6

42.8

51.1

10.7

9.0

2.5

2.0

26.6

25.2

0.9

0.7

Cravatex

Buy

404

566

104

308

351

7.0

7.0

39.6

47.2

10.2

8.6

2.2

1.8

21.8

21.0

0.4

0.4

Finolex Cables

Buy

53

68

804

2,563

2,899

9.8

9.8

10.1

11.3

5.2

4.7

0.8

0.6

14.3

13.8

0.2

0.2

Force Motors

Buy

379

570

494

2,299

2,621

4.7

4.9

46.3

57.0

8.2

6.7

0.4

0.4

5.0

5.8

0.1

0.1

Goodyear India*

Buy

293

352

676

1,453

1,560

9.4

9.8

38.4

41.4

7.6

7.1

1.6

1.4

22.9

20.8

0.3

0.2

Hitachi

Buy

140

177

380

1,053

1,169

6.3

7.1

13.8

17.7

10.1

7.9

1.4

1.2

15.0

16.7

0.4

0.4

Honeywell Automation* Buy

2,450

2,842

2,166

2,117

2,491

8.1

7.8

137.9

157.9

17.8

15.5

2.7

2.3

16.0

15.8

0.9

0.8

IFB Agro

Buy

170

198

153

495

651

12.7

12.9

29.3

39.5

5.8

4.3

0.8

0.7

15.4

17.6

0.4

0.3

ITD Cementation

Buy

181

238

208

1,430

1,573

12.1

12.2

21.8

30.6

8.3

5.9

0.5

0.5

6.1

8.0

0.6

0.6

Jyothy Laboratories

Neutral

181

2,916

979

1,164

14.9

15.1

6.0

7.7

30.1

23.5

3.7

3.4

12.9

15.1

3.1

2.6

MRF

Neutral

14,166

6,008

11,799

12,587

14.1

13.5 1,792.4 1,802.0

7.9

7.9

1.7

1.4

23.5

19.2

0.6

0.5

Page Industries

Neutral

3,800

4,238

1,047

1,281

19.6

19.8

127.3

158.1

29.8

24.0

14.3

10.4

54.9

50.0

4.1

3.4

Relaxo Footwears

Buy

573

786

687

1,148

1,360

11.7

11.9

55.5

71.4

10.3

8.0

2.4

1.9

26.3

26.2

0.7

0.6

Siyaram Silk Mills

Buy

242

312

227

1,157

1,320

11.9

12.0

66.6

77.9

3.6

3.1

0.6

0.5

18.3

18.2

0.4

0.4

S. Kumars Nationwide

Neutral

207

6,765

7,393

18.1

18.0

6.4

7.5

1.1

0.9

0.1

0.1

6.1

6.7

0.6

0.6

Styrolution ABS India*

Accumulate

539

617

948

1,068

1,223

9.6

9.6

38.1

44.1

14.2

12.2

1.9

1.7

14.5

14.7

0.9

0.7

TAJ GVK

Buy

62

108

388

300

319

35.8

36.2

7.9

9.1

7.8

6.8

1.0

0.9

13.9

14.4

1.6

1.4

Tata Sponge Iron

Buy

288

371

444

814

849

17.0

17.6

64.6

69.2

4.5

4.2

0.6

0.5

14.5

13.8

0.2

TTK Healthcare

Accumulate

510

553

396

435

516

6.2

7.1

24.3

33.3

21.0

15.3

3.5

3.0

17.6

20.8

0.7

0.6

Tree House

Neutral

274

986

150

192

52.7

52.5

12.8

16.2

21.4

16.9

2.1

1.9

10.0

11.1

6.2

4.7

TVS Srichakra

Buy

185

226

142

1,591

1,739

7.1

7.4

39.4

56.5

4.7

3.3

0.9

0.8

20.6

25.0

0.3

0.3

www.angelbroking.com

Market Outlook
May 08, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

2,347

30,702

11,886

13,491

14.4

14.0

50.9

74.5

46.1

31.5

3.8

3.4

10.6

11.4

2.9

2.5

369

439

749

600

638

20.1

19.4

35.7

36.6

10.4

10.1

1.9

1.6

19.4

17.1

1.0

0.9

Others
United Spirits

Neutral

Vesuvius India*

Buy

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 07, 2013

www.angelbroking.com

Market Outlook
May 08, 2013

www.angelbroking.com

You might also like