Professional Documents
Culture Documents
P
r
= (0.20 0.25) + (0.15 0.50) + (0.10 0.25)
= 0.15
= 15%
Question 5 Answer 2
1
( ) Pr
n
k i
i
X X V
1
n
i
i
k k
P
r
= (0.35 0.40) + (0.10 0.30) + (0.20 0.30)
= 0.14 + 0.03 0.06
= 0.11
= 11%
k
= [ (0.350.11)
2
0.4 + (0.01 0.11)
2
0.30 + (0.20 -0.11)
2
0.30]
= 0,0519
= 0.2278
= 22, 78%
Question 6 Answer 2
CV=
k
/ k
= 0.21/ 0.18
= 1.1666
= 1.17
Question 7 Answer 4
Question 8 Answer 4
ACTIVITY
(1) Investigate the returns of your bank over the last three (3) years.
29 FIN2601
(2) After working through this study unit, complete the scheduled online test and quiz
on the MyFinanceLab website.
KEY CONCEPTS
y
Portfolio
y
Risk
y
Return
y
Risk-averse
y
Sensitivity analysis
y
Probability
y
Risk-seeking
y
Range
y
Standard deviation
y
Normal probability distribution
y
Efficient portfolio
y
Uncorrelated
y
Capital asset pricing model (CAPM)
y
Coefficient of variation
y
Beta coefficient ()
y
Security market line (SML)
y
Non-diversifiable risk
y
Market return
y
Efficient market
SUMMARY
This study unit covered the concept of risk and return. This unit utilised the concepts of
statistics to explain nancial measures such as risk and return. Concepts such as standard
deviation, risk, probability and coecient of variation were covered. It is important for
nancial managers to analyse investment and nancing strategies within a risk return
framework.
CHECKLIST
Did you read the chapter in full in order to gain an overall impres-
sion of the content?
Have you completed the activity?
Have you completed the assessment?
Have you studied the contents of this chapter?
Have you achieved the learning outcome?
30
Would you be able to meet the stated assessment criteria?
Have you discussed any challenges with this study unit with fellow
students (personally or via the discussion forum at myUnisa), your
tutor or lecturer?
Did you establish whether any additional resources are available
from myUnisa?
31 FIN2601
Study unit 5
INTEREST RATES AND BOND VALUATION
TUTORIAL MATTER
Study chapter 6 in your prescribed book.
CONTENTS
109Tutorial matter
110Learning outcomes
111Overview
112Self-assessment
113Activity
114Key concepts
115Summary
116Checklist
LEARNING OUTCOMES
After working through this study unit you should
y
be able to describe interest rate fundamentals, the term structure of interest rates
and risk premiums
y
understand the key inputs and the basic model used in the valuation process
y
be able to apply the basic valuation model to bonds and describe the impact of
required return and time-to-maturity on bond values
y
be able to explain yield-to-maturity (YTM), its calculation and the procedure used
to value bonds that pay interest semi-annually
8ASSESSMENT CRITERIA
Students will be expected to discuss the main theories of the term structure. They will also
be expected to distinguish between the nominal rate and real rate of interest. It will also
be expected of students to familiarise themselves with the bond market, specifcally, the
type of bonds and the features of these bonds. Further they will be expected to apply the
basic valuation model in the determination of the bond price or the yield of the bond.
117
32
OVERVIEW
This study unit begins with a thorough discussion of interest rates and yield curves, and
their relationship to required returns. Features of the major types of bond issues are pre-
sented along with their legal issues, risk characteristics and indenture convents. The study
unit then introduces students to the important concept of valuation and demonstrates
the impact of cash ows, timing and risk on value. It explains models for valuing bonds
and the calculation of yield-to-maturity using either the trial-and-error approach or the
approximate yield formula. Students learn how interest rates may aect their ability to
borrow and expand business operations or assets under personal control.
VALUATION
Valuation is the process that links risk and return in order to determine the worth of as-
sets. A nancial manager should understand the valuation process in order to judge the
value of benets received from bonds.
KEY INPUTS IN THE VALUATION PROCESS
The three key inputs in the valuation process are as follows
1. cash ows the cash generated from ownership of the asset
2. timing the time period(s) in which cash ows are received
3. required return the interest rate used to discount the future cash ows to a
present value (the selection of the required return allows the level of risk to be ad
justed: the higher the risk, the higher the required return)
THE BASIC BOND VALUATION FORMULA
0
1
1 1
| | | |
(1 ) (1 )
n
n n
i
a a
B I M
k k
u u
where:
B
0
= value of bond that pays annual interest
I = interest or coupon payment
n = years to maturity
m = par value / face value
k
d
= required return on bond
In order to nd the value of bonds paying interest semi-annually, the basic bond valuation
equation should be adjusted to account for the more frequent payment of interest as follows:
y
The annual interest should be converted to semi-annual interest by dividing it by two.
y
The number of years to maturity should be multiplied by two.
y
The required return should be converted to a semi-annual rate by dividing it by two.
2
0
2
1
1 1
| | |
2 (1 / 2) (1 / 2)
n
n n
i
a a
I
B M
k k
u u
33 FIN2601
A bond sells at a discount when the required return exceeds the coupon rate. It sells at
a premium when the required return is less than the coupon rate. A bond sells at par
when the required rate of return equals the coupon rate.
YIELD-TO-MATURITY (YTM)
The yield-to-maturity (YTM) on a bond is the rate investors earn if they buy the bond at a
specic price and hold it until maturity. The trial-and-error approach to calculating YTM
requires nding the value of the bond at various rates to determine the rate causing the
calculated bond value equal its current value. The procedure to calculate YTM is analogous
to that of calculating the internal rate of return (IRR). Many calculators are programmed
to calculate the internal rate of return (IRR). You can also use this feature to calculate the
YTM, since the YTM and IRR are determined in the same way.
9SELF-ASSESSMENT
(1) In the valuation process, the is used to incorporate risk in the analysis.
(1) standard deviation ()
(2) coefcient of variation (CV)
(3) discount rate
(4) interest rate
(2) Muntu Zondo acquired an asset that is expected to generate cash fows of R2 200, R0,
R4 400 and R11 00 at the end of years one, two, three and four respectively. Muntus
required rate of return is 18%. The value of the asset equals
(1) R10 219,00.
(2) R14 432,00.
(3) R17 600,00.
(4) R31 154,20.
(3) The theory suggesting that for any given issuer, long-term interest rates tend to be
higher than short-term rates is called
(1) the expectation hypothesis.
(2) the liquidity preference theory.
(3) the market segmentation theory.
(4) None of the above.
(4) An enterprise has an issue of R1 000 par value bonds with a nine per cent stated
interest rate outstanding. The issue pays interest annually and has 20 years remain-
ing to its maturity date. If bonds of similar risk are currently earning 11 per cent, the
enterprises bond will sell for today.
(1) R1 000
(2) R716,67
(3) R840,67
(4) R1 123,33
(5) What is the yield-to-maturity, to the nearest per cent, for a bond whose current price
is R908, has a coupon rate of 11%, has R1 000 par value, on which interest is paid
annually and which has eight years to maturity?
(1) 11 per cent
34
(2) 2 12 per cent
(3) 3 13 per cent
(4) 4 14 per cent
(6) ABC Corp issued bonds bearing a coupon rate of 12 per cent, pay coupons semi-
annually, have three years remaining to maturity and are currently priced at R940
per bond. What is the yield-to-maturity (YTM)?
(1) 12,00%
(2) 13,99%
(3) 14,54%
(4) 15,25%
(7) Renaissance Investments has a required rate of return of 15%. It is considering invest-
ing in Orange Cell debentures, which will be issued at a par value of R1 000 with a
coupon interest rate of 12% (paid annually) and a maturity period of ten years. The
value of the debentures is approximately
(1) R247,00.
(2) R602,28.
(3) R849,28.
(4) R1 000,00.
7FEEDBACK ABOUT THE SELF-ASSESSMENT
Question 1 Answer 3
Question 2 Answer 3
Question 3 Answer 2
Question 4 Answer 3
Question 5 Answer 3
Question 6 Answer 3
Question 7 Answer 3
ACTIVITY
y
Use the Internet to study about the concepts bond market and the bond issuance
within the South African context.
y
Complete the scheduled online tests and quiz on chapter 6 on the MyFinanceLab
website.
118
35 FIN2601
KEY CONCEPTS
y
Valuation
y
Floatation
y
Discount
y
Premium
y
Real rate
y
Nominal rate
y
Interest rate risk
y
Yield-to-maturity (YTM)
y
Par value
y
Face value
y
Coupon
y
Market segmentation
y
Expectations
SUMMARY
This study unit covered the concepts of interest rates and valuation of bonds. Bonds rep-
resent debt capital and hence are a critical component of the nancing of an enterprise.
CHECKLIST
Did you read the chapter in full in order to gain an overall impres-
sion of the content?
Have you completed the activity?
Have you completed the assessment?
Have you studied the contents of this chapter?
Have you achieved the learning outcome?
Would you be able to meet the stated assessment criteria?
Have you discussed any challenges with this study unit with fellow
students (personally or via the discussion forum at myUnisa), your
tutor or lecturer?
Did you establish whether any additional resources are available
from myUnisa?
36
119
37 FIN2601
Study unit 6
STOCK VALUATION
TUTORIAL MATTER
Study chapter 7 in your prescribed book.
CONTENTS
120Tutorial matter
121Learning outcomes
122Overview
123Self-assessment
124Activity
125Key concepts
126Summary
127Checklist
LEARNING OUTCOMES
After working through this study unit you should
y
be able to differentiate between debt and equity capital
y
understand the concept of market efficiency and basic ordinary share valuation
using zero growth, constant growth and variable growth models
y
be able to discuss the free cash flow valuation model and the book value, liquidation
value and price/earnings (P/E) multiple approaches
y
be able to explain the relationships among financial decisions, return, risk and the
enterprises value.
10ASSESSMENT CRITERIA
Students will be expected to discuss the process of listing shares and diferentiate be-
tween preference and ordinary equity. Further they will be expected to value shares of
enterprises that are at various stages of growth.
38
OVERVIEW
This study unit continues on the valuation process introduced in study unit 5 for bonds.
Models for valuing preference and ordinary share are presented. For ordinary shares, the
zero growth, constant growth, and variable growth models are examined. The relation-
ship between share valuation and ecient markets is presented. The role of venture
capitalists and investment bankers is also discussed. The free cash ow model is explained
and compared with the dividend discount models. Other approaches to ordinary share
valuation and their shortcomings are explained.
The chapter ends with a discussion of the interrelationship between nancial decisions,
expected return, risk, and an enterprises value. Share valuation from the perspective
of the ones professional life is contrasted with share valuation from a personal perspective.
EFFICIENT MARKET HYPOTHESIS
In an ecient market, investors would buy an asset if the expected return exceeds the
current return thereby increasing its price (market value) and decreasing the expected
return until expected and required returns are equal.
According to the ecient market hypothesis (EMH)
y
share prices are in equilibrium (fairly priced with expected returns equal to required
returns)
y
share prices fully reflect all the available public information and will react quickly
to new information
y
investors should therefore not waste time searching for mispriced (overvalued or
undervalued) shares
The ecient market hypothesis is generally accepted as being reasonable for shares
traded on major exchanges (this is supported by research on the subject). The zero growth
model of ordinary share valuation assumes a constant, non-growing dividend stream.
The share is valued as perpetuity and discounted at a rate k
s
.
ORDINARY SHARE VALUATION
The constant growth model of ordinary share valuation (also called the Gordon model)
assumes that dividends will grow at a constant rate (g). The share is valued as the present
value of the constantly growing cash ow stream.
The variable growth model of ordinary share valuation assumes that dividends grow at
a variable rate. The share with a single shift in the growth rate is valued as the present
value of the dividend stream during the initial growth phase plus the present value of
the share price at the end of the initial growth phase.
Book value is the value of the share in the event that all assets are liquidated for their
book value and the proceeds remaining after paying all liabilities are divided among the
ordinary shareholders.
Liquidation value is the actual amount each ordinary shareholder would expect to receive
if the enterprises assets are sold, creditors and preference shareholders are paid, and any
remaining money is divided among the ordinary shareholders. Price-earnings multiples
are another way to estimate ordinary share value. The share value is estimated by multi-
plying expected earnings per share by the average price/earnings ratio for the industry.
39 FIN2601
Both the book value approach and liquidation value approach ignore the earning power
of an enterprises assets and lack a relationship to the enterprises value in the marketplace.
The price/earnings multiples approach is considered the best approach to valuation, since
it considers expected earnings. The P/E ratio also has the strongest theoretical roots.
One divided by the P/E ratio can be viewed as the rate at which investors discount the
enterprises earnings. If the projected earnings per share (EPS) are assumed to be earned
indenitely, the P/E multiple approach can be regarded as a method of nding the pres-
ent value of a perpetuity of projected EPS at a rate equal to the P/E ratio.
THE BASIC ORDINARY SHARE VALUATION FORMULA
3 1 2
0
1 2 3
(1 ) (1 ) (1 ) (1 )
s s s s
D D D D
P
k k k k
f
f
where:
P
0
= value of ordinary share
D
n
= per-share dividend expected at the end of year n
k
s
= required return on an ordinary share.
The equation can be simplied somewhat by redening each years dividend (D
n
)
in terms
of anticipated growth zero growth, constant growth and variable growth.
ZERO GROWTH MODEL
This assumes a constant dividend stream, that is:
D
1
= D
2
= D
3
= D
4
= = D
Hence simplifying the basic ordinary share valuation formula this reduces to:
1
0
s
D
P
k
where :
g is the growth rate
D
1
= D
0
(1 + g) or
D
1
= expected dividend
D
0
= ex-dividend (the just paid dividend)
VARIABLE GROWTH VALUATION MODEL
This model is used to value shares with dividend that exhibit at least two cycles of growth,
for instance where the dividends are initially stagnant (hence zero growth) and then be-
40
gin to grow at a constant rate (constant growth). Under this scenario, the valuation will
be split into two, by rst using the zero growth model for the years that the cash ows
exhibit stagnation and then apply the constant growth model for those years where the
dividends are growing.
11SELF-ASSESSMENT
(1) Which of the following is not typically a feature of preferred stock?
(1) Most preferred stock is non-cumulative
(2) Most preferred stock is cumulative
(3) Preferred stock is generally callable
(4) Preferred stock is typically convertible
(2) You are planning to purchase the stock of B & B Inc. and you expect it to pay a dividend
of R3 in one year, R4,25 in two years and R6 in three years. You expect the stock to
sell for R100 in three years. If your required return for purchasing the stock is 12 per
cent, how much would you pay for the stock?
(1) R75,45
(2) R77,24
(3) R81.52
(4) R85.66
(3) ABS Corporations ordinary share is expected to pay a dividend of R3 forever and
currently sells for R21,42. What is the required rate of return?
(1) 10%
(2) 12%
(3) 13%
(4) 14%
(4) Bongani Corporations common stock currently sells for R180 per share. Bongani
just paid a dividend of R10,18 and dividends are expected to grow at a constant rate
of 6% forever. If the required rate of return is 12%, what will Bongani Corporations
stock sell for one year from now?
(1) R180,00
(2) R187,04
(3) R195,40
(4) R190,80
(5) Citizen Bank is expected to pay an annual dividend of 90 cents per share
indefnitely and the required rate of return equals18%.The value of the share
equals
(1) R 0,16.
(2) R 5,00.
(3) R10,62.
(4) R16,20.
(6) The constant rate of dividend growth for RA Investments is 8%.The enterprise is ex-
pected to pay an annual dividend (D
1
) of R2,50 next year. The required rate of return
(k
s
) equals 18%. The value of the share (P
0
) equals
41 FIN2601
(1) R 9,62.
(2) R13,89.
(3) R25,00.
(4) R31,25.
(7) I&J Ltd is expected to have earnings per share of R2,50 next year. The average price/
earnings ratio for enterprises in the food sector is 18. The value of the enterprises
share is closest to
(1) R7,20.
(2) R13,89.
(3) R20,50.
(4) R45,00.
(8) Khula Ltd has a beta () of 1,2, while the market return equals 18% and the risk free
rate of return equals 12%.The enterprise is expected to pay a dividend (D
1
) of R8,64
next year. The enterprises share is worth
(1) R10,37.
(2) R45,00.
(3) R48,00.
(4) R72,00.
8FEEDBACK ABOUT THE SELF-ASSESSMENT
Question 1 Answer 1
Question 2 Answer 3
Ordinary basic share valuation model
3 1 2
0
1 2 3
...
(1 ) (1 ) (1 ) (1 )
s s s s
D D D D
P
k k k k
f
f
= 3/(1+0.12) + 4.25/(1+0.120)
2
+ 106/(1+0.12)
3
= R81.52
Question 3 Answer 4
Zero growth valuation model
K
s
= D
1
/ P
= 3/21.42
= 14%
Question 4 Answer 3
Constant growth valuation model
Question 5 Answer 2
42
Zero growth valuation model
Question 6 Answer 3
Question 7 Answer 4
Question 8 Answer 2
ACTIVITY
y
Analyse a recent initial public offering (IPO) and determine the growth path of the share.
y
After working through this study unit, attempt the scheduled online tests and quizzes
on chapter 7 on the MyFinanceLab website.
KEY CONCEPTS
y
Constant growth model
y
Gordon model
y
Variable growth model
y
Zero growth model
y
Price/Earnings multiple approach
y
Perpetuity
y
Book value per share
y
Market value per share
y
Preference shares
y
Common stock
y
Free cash flow valuation model
y
Efficient market hypothesis
SUMMARY
This study unit covered the concepts of determining the fair value of equity stock. It
reviewed four models of valuing equity: basic valuation model, zero growth valuation
model, constant growth valuation model and variable growth valuation model. The issue
of ecient markets was also explored.
CHECKLIST
Did you read the chapter in full in order to gain an overall impres-
sion of the content?
Have you completed the activity?
43 FIN2601
Have you completed the assessment?
Have you studied the contents of this chapter?
Have you achieved the learning outcome?
Would you be able to meet the stated assessment criteria?
Have you discussed any challenges with this study unit with fellow
students (personally or via the discussion forum at myUnisa), your
tutor or lecturer?
Did you establish whether any additional resources are available
from myUnisa?
44
128
45 FIN2601
Appendix 1
Financial Tables
INTEREST TABLES
129Table 1: Future-value interest factors for R1 compounded at k per cent for n periods
130
132
133* FVIF > 99999
134
131
FJIF
k,n
(1 k )
n
Period
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
11%
12%
13%
14%
15%
16%
20%
25%
30%
35%
1
1 .01 0
1 .020
1 .020
1 .040
1 .0S0
1 .060
1 .070
1 .080
1 .090
1 .1 00
1 .1 1 0
1 .1 20
1 .1 20
1 .1 40
1 .1 S0
1 .1 60
1 .200
1 .2S0
1 .200
1 .2S0
2
1 .020
1 .040
1 .061
1 .082
1 .1 02
1 .1 24
1 .1 4S
1 .1 66
1 .1 88
1 .21 0
1 .222
1 .2S4
1 .277
1 .200
1 .222
1 .246
1 .440
1 .S62
1 .690
1 .822
2
1 .020
1 .061
1 .092
1 .1 2S
1 .1 S8
1 .1 91
1 .22S
1 .260
1 .29S
1 .221
1 .268
1 .40S
1 .442
1 .482
1 .S21
1 .S61
1 .728
1 .9S2
2.1 97
2.460
4
1 .041
1 .082
1 .1 26
1 .1 70
1 .21 6
1 .262
1 .21 1
1 .260
1 .41 2
1 .464
1 .S1 8
1 .S74
1 .620
1 .689
1 .749
1 .81 1
2.074
2.441
2.8S6
2.222
S
1 .0S1
1 .1 04
1 .1 S9
1 .21 7
1 .276
1 .228
1 .402
1 .469
1 .S29
1 .61 1
1 .68S
1 .762
1 .842
1 .92S
2.01 1
2.1 00
2.488
2.0S2
2.71 2
4.484
6
1 .062
1 .1 26
1 .1 94
1 .26S
1 .240
1 .41 9
1 .S01
1 .S87
1 .677
1 .772
1 .870
1 .974
2.082
2.1 9S
2.21 2
2.426
2.986
2.81 S
4.827
6.0S2
7
1 .072
1 .1 49
1 .220
1 .21 6
1 .407
1 .S04
1 .606
1 .71 4
1 .828
1 .949
2.076
2.21 1
2.2S2
2.S02
2.660
2.826
2.S82
4.768
6.27S
8.1 72
8
1 .082
1 .1 72
1 .267
1 .269
1 .477
1 .S94
1 .71 8
1 .8S1
1 .992
2.1 44
2.20S
2.476
2.6S8
2.8S2
2.0S9
2.278
4.200
S.960
8.1 S7
1 1 .02
9
1 .094
1 .1 9S
1 .20S
1 .422
1 .SS1
1 .689
1 .828
1 .999
2.1 72
2.2S8
2.SS8
2.772
2.004
2.2S2
2.S1 8
2.802
S.1 60
7.4S1
1 0.60
1 4.89
1 0
1 .1 0S
1 .21 9
1 .244
1 .480
1 .629
1 .791
1 .967
2.1 S9
2.267
2.S94
2.829
2.1 06
2.29S
2.707
4.046
4.41 1
6.1 92
9.21 2
1 2.79
20.1 1
1 1
1 .1 1 6
1 .242
1 .284
1 .S29
1 .71 0
1 .898
2.1 0S
2.222
2.S80
2.8S2
2.1 S2
2.479
2.826
4.226
4.6S2
S.1 1 7
7.420
1 1 .64
1 7.92
27.1 4
1 2
1 .1 27
1 .268
1 .426
1 .601
1 .796
2.01 2
2.2S2
2.S1 8
2.81 2
2.1 28
2.498
2.896
4.22S
4.81 8
S.2S0
S.926
8.91 6
1 4.SS
22.20
26.64
1 2
1 .1 28
1 .294
1 .469
1 .66S
1 .886
2.1 22
2.41 0
2.720
2.066
2.4S2
2.882
4.262
4.898
S.492
6.1 S2
6.886
1 0.70
1 8.1 9
20.29
49.47
1 4
1 .1 49
1 .21 9
1 .S1 2
1 .722
1 .980
2.261
2.S79
2.927
2.242
2.797
4.21 0
4.887
S.S2S
6.261
7.076
7.988
1 2.84
22.74
29.27
66.78
1 S
1 .1 61
1 .246
1 .SS8
1 .801
2.079
2.297
2.7S9
2.1 72
2.642
4.1 77
4.78S
S.474
6.2S4
7.1 28
8.1 27
9.266
1 S.41
28.42
S1 .1 9
90.1 6
1 6
1 .1 72
1 .272
1 .60S
1 .872
2.1 82
2.S40
2.9S2
2.426
2.970
4.S9S
S.21 1
6.1 20
7.067
8.1 27
9.2S8
1 0.7S
1 8.49
2S.S2
66.S4
1 21 .7
1 7
1 .1 84
1 .400
1 .6S2
1 .948
2.292
2.692
2.1 S9
2.700
4.228
S.0S4
S.89S
6.866
7.986
9.276
1 0.76
1 2.47
22.1 9
44.41
86.S0
1 64.2
1 8
1 .1 96
1 .428
1 .702
2.026
2.407
2.8S4
2.280
2.996
4.71 7
S.S60
6.S44
7.690
9.024
1 0.S8
1 2.28
1 4.46
26.62
SS.S1
1 1 2.S
221 .8
1 9
1 .208
1 .4S7
1 .7S4
2.1 07
2.S27
2.026
2.61 7
4.21 6
S.1 42
6.1 1 6
7.262
8.61 2
1 0.20
1 2.06
1 4.22
1 6.78
21 .9S
69.29
1 46.2
299.S
20
1 .220
1 .486
1 .806
2.1 91
2.6S2
2.207
2.870
4.661
S.604
6.727
8.062
9.646
1 1 .S2
1 2.74
1 6.27
1 9.46
28.24
86.74
1 90.0
404.2
21
1 .222
1 .S1 6
1 .860
2.279
2.786
2.400
4.1 41
S.024
6.1 09
7.400
8.949
1 0.80
1 2.02
1 S.67
1 8.82
22.S7
46.01
1 08.4
247.1
S4S.8
22
1 .24S
1 .S46
1 .91 6
2.270
2.92S
2.604
4.420
S.427
6.6S9
8.1 40
9.924
1 2.1 0
1 4.71
1 7.86
21 .64
26.1 9
SS.21
1 2S.S
221 .2
726.8
22
1 .2S7
1 .S77
1 .974
2.46S
2.072
2.820
4.741
S.871
7.2S8
8.9S4
1 1 .02
1 2.SS
1 6.62
20.26
24.89
20.28
66.2S
1 69.4
41 7.S
994.7
24
1 .270
1 .608
2.022
2.S62
2.22S
4.049
S.072
6.241
7.91 1
9.8S0
1 2.24
1 S.1 8
1 8.79
22.21
28.62
2S.24
79.S0
21 1 .8
S42.8
1 242
2S
1 .282
1 .641
2.094
2.666
2.286
4.292
S.427
6.848
8.622
1 0.82
1 2.S9
1 7.00
21 .22
26.46
22.92
40.87
9S.40
264.7
70S.6
1 81 2
20
1 .248
1 .81 1
2.427
2.242
4.222
S.742
7.61 2
1 0.06
1 2.27
1 7.4S
22.89
29.96
29.1 2
S0.9S
66.21
8S.8S
227.4
807.8
2620
81 29
2S
1 .41 7
2.000
2.81 4
2.946
S.S1 6
7.686
1 0.68
1 4.79
20.41
28.1 0
28.S7
S2.80
72.07
98.1 0
1 22.2
1 80.2
S90.7
246S
9728
26449
40
1 .489
2.208
2.262
4.801
7.040
1 0.29
1 4.97
21 .72
21 .41
4S.26
6S.00
92.0S
1 22.8
1 88.9
267.9
278.7
1 470
7S22
261 1 9
-
4S
1 .S6S
2.428
2.782
S.841
8.98S
1 2.76
21 .00
21 .92
48.22
72.89
1 09.S
1 64.0
244.6
262.7
S28.8
79S.4
26S7
229S9
-
-
S0
1 .64S
2.692
4.284
7.1 07
1 1 .47
1 8.42
29.46
46.90
74.26
1 1 7.4
1 84.6
289.0
4S0.7
700.2
1 084
1 671
91 00
7006S
-
-
46
135Table 2: Future-value interest factors for a R1 annuity compounded at k per cent
for n periods
136
137
138* FVIFA > 99999
139
n
PJIFA
k,n
(1 k )
t-1
t1
1 7
27
27
47
S7
67
77
87
97
1 07
1 1 7
1 27
1 27
1 47
1 S7
1 67
207
2S7
207
2S7
1
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
1 .000
2
2.01 0
2.020
2.020
2.040
2.0S0
2.060
2.070
2.080
2.090
2.1 00
2.1 1 0
2.1 20
2.1 20
2.1 40
2.1 S0
2.1 60
2.200
2.2S0
2.200
2.2S0
2
2.020
2.060
2.091
2.1 22
2.1 S2
2.1 84
2.21 S
2.246
2.278
2.21 0
2.242
2.274
2.407
2.440
2.472
2.S06
2.640
2.81 2
2.990
4.1 72
4
4.060
4.1 22
4.1 84
4.246
4.21 0
4.27S
4.440
4.S06
4.S72
4.641
4.71 0
4.779
4.8S0
4.921
4.992
S.066
S.268
S.766
6.1 87
6.622
S
S.1 01
S.204
S.209
S.41 6
S.S26
S.627
S.7S1
S.867
S.98S
6.1 0S
6.228
6.2S2
6.480
6.61 0
6.742
6.877
7.442
8.207
9.042
9.9S4
6
6.1 S2
6.208
6.468
6.622
6.802
6.97S
7.1 S2
7.226
7.S22
7.71 6
7.91 2
8.1 1 S
8.222
8.S26
8.7S4
8.977
9.920
1 1 .2S9
1 2.7S6
1 4.428
7
7.21 4
7.424
7.662
7.898
8.1 42
8.294
8.6S4
8.922
9.200
9.487
9.782
1 0.089
1 0.40S
1 0.720
1 1 .067
1 1 .41 4
1 2.91 6
1 S.072
1 7.S82
20.492
8
8.286
8.S82
8.892
9.21 4
9.S49
9.897
1 0.26
1 0.64
1 1 .02
1 1 .44
1 1 .86
1 2.20
1 2.76
1 2.22
1 2.72
1 4.24
1 6.S0
1 9.84
22.86
28.66
9
9.269
9.7SS
1 0.1 6
1 0.S8
1 1 .02
1 1 .49
1 1 .98
1 2.49
1 2.02
1 2.S8
1 4.1 6
1 4.78
1 S.42
1 6.09
1 6.79
1 7.S2
20.80
2S.80
22.01
29.70
1 0
1 0.46
1 0.9S
1 1 .46
1 2.01
1 2.S8
1 2.1 8
1 2.82
1 4.49
1 S.1 9
1 S.94
1 6.72
1 7.SS
1 8.42
1 9.24
20.20
21 .22
2S.96
22.2S
42.62
S4.S9
1 1
1 1 .S7
1 2.1 7
1 2.81
1 2.49
1 4.21
1 4.97
1 S.78
1 6.6S
1 7.S6
1 8.S2
1 9.S6
20.6S
21 .81
22.04
24.2S
2S.72
22.1 S
42.S7
S6.41
74.70
1 2
1 2.68
1 2.41
1 4.1 9
1 S.02
1 S.92
1 6.87
1 7.89
1 8.98
20.1 4
21 .28
22.71
24.1 2
2S.6S
27.27
29.00
20.8S
29.S8
S4.21
74.22
1 01 .8
1 2
1 2.81
1 4.68
1 S.62
1 6.62
1 7.71
1 8.88
20.1 4
21 .S0
22.9S
24.S2
26.21
28.02
29.98
22.09
24.2S
26.79
48.S0
68.76
97.62
1 28.S
1 4
1 4.9S
1 S.97
1 7.09
1 8.29
1 9.60
21 .02
22.SS
24.21
26.02
27.97
20.09
22.29
24.88
27.S8
40.S0
42.67
S9.20
86.9S
1 27.9
1 88.0
1 S
1 6.1 0
1 7.29
1 8.60
20.02
21 .S8
22.28
2S.1 2
27.1 S
29.26
21 .77
24.41
27.28
40.42
42.84
47.S8
S1 .66
72.04
1 09.7
1 67.2
2S4.7
1 6
1 7.26
1 8.64
20.1 6
21 .82
22.66
2S.67
27.89
20.22
22.00
2S.9S
29.1 9
42.7S
46.67
S0.98
SS.72
60.92
87.44
1 28.1
21 8.S
244.9
1 7
1 8.42
20.01
21 .76
22.70
2S.84
28.21
20.84
22.7S
26.97
40.S4
44.S0
48.88
S2.74
S9.1 2
6S.08
71 .67
1 0S.9
1 72.6
28S.0
466.6
1 8
1 9.61
21 .41
22.41
2S.6S
28.1 2
20.91
24.00
27.4S
41 .20
4S.60
S0.40
SS.7S
61 .72
68.29
7S.84
84.1 4
1 28.1
21 8.0
271 .S
620.9
1 9
20.81
22.84
2S.1 2
27.67
20.S4
22.76
27.28
41 .4S
46.02
S1 .1 6
S6.94
62.44
70.7S
78.97
88.21
98.60
1 S4.7
272.6
484.0
8S2.7
20
22.02
24.20
26.87
29.78
22.07
26.79
41 .00
4S.76
S1 .1 6
S7.27
64.20
72.0S
80.9S
91 .02
1 02.4
1 1 S.4
1 86.7
242.9
620.2
1 1 S2
21
22.24
2S.78
28.68
21 .97
2S.72
29.99
44.87
S0.42
S6.76
64.00
72.27
81 .70
92.47
1 04.8
1 1 8.8
1 24.8
22S.0
429.7
820.2
1 SS6
22
24.47
27.20
20.S4
24.2S
28.S1
42.29
49.01
SS.46
62.87
71 .40
81 .21
92.S0
1 0S.S
1 20.4
1 27.6
1 S7.4
271 .0
S28.1
1 067
21 02
22
2S.72
28.84
22.4S
26.62
41 .42
47.00
S2.44
60.89
69.S2
79.S4
91 .1 S
1 04.6
1 20.2
1 28.2
1 S9.2
1 82.6
226.2
672.6
1 288
2829
24
26.97
20.42
24.42
29.08
44.S0
S0.82
S8.1 8
66.76
76.79
88.S0
1 02.2
1 1 8.2
1 26.8
1 S8.7
1 84.2
21 4.0
292.S
842.0
1 806
2824
2S
28.24
22.02
26.46
41 .6S
47.72
S4.86
62.2S
72.1 1
84.70
98.2S
1 1 4.4
1 22.2
1 SS.6
1 81 .9
21 2.8
249.2
472.0
1 0SS
2249
S1 77
20
24.78
40.S7
47.S8
S6.08
66.44
79.06
94.46
1 1 2.2
1 26.2
1 64.S
1 99.0
241 .2
292.2
2S6.8
424.7
S20.2
1 1 82
2227
8720
22222
2S
41 .66
49.99
60.46
72.6S
90.22
1 1 1 .4
1 28.2
1 72.2
21 S.7
271 .0
241 .6
421 .7
S46.7
692.6
881 .2
1 1 21
2948
98S7
22422
-
40
48.89
60.40
7S.40
9S.02
1 20.8
1 S4.8
1 99.6
2S9.1
227.9
442.6
S81 .8
767.1
1 01 4
1 242
1 779
2261
7244
20089
-
-
4S
S6.48
71 .89
92.72
1 21 .0
1 S9.7
21 2.7
28S.7
286.S
S2S.9
71 8.9
986.6
1 2S8
1 874
2S91
2S8S
496S
1 8281
91 821
-
-
S0
64.46
84.S8
1 1 2.8
1 S2.7
209.2
290.2
406.S
S72.8
81 S.1
1 1 64
1 669
2400
2460
499S
721 8
1 0426
4S497
-
-
-
47 FIN2601
140Table 3: Present-value interest factors for R1 discounted at k per cent for n periods
141
142
143
144* PVIF = .000 when rounded to three decimal places
145
PJIFA
k,n
1
(1 k )
n
1 7
27
27
47
S7
67
77
87
97
1 07
1 1 7
1 27
1 27
1 47
1 S7
1 67
207
2S7
207
2S7
1
0.990
0.980
0.971
0.962
0.9S2
0.942
0.92S
0.926
0.91 7
0.909
0.901
0.892
0.88S
0.877
0.870
0.862
0.822
0.800
0.769
0.741
2
0.980
0.961
0.942
0.92S
0.907
0.890
0.872
0.8S7
0.842
0.826
0.81 2
0.797
0.782
0.769
0.7S6
0.742
0.694
0.640
0.S92
0.S49
2
0.971
0.942
0.91 S
0.889
0.864
0.840
0.81 6
0.794
0.772
0.7S1
0.721
0.71 2
0.692
0.67S
0.6S8
0.641
0.S79
0.S1 2
0.4SS
0.406
4
0.961
0.924
0.888
0.8SS
0.822
0.792
0.762
0.72S
0.708
0.682
0.6S9
0.626
0.61 2
0.S92
0.S72
0.SS2
0.482
0.41 0
0.2S0
0.201
S
0.9S1
0.906
0.862
0.822
0.784
0.747
0.71 2
0.681
0.6S0
0.621
0.S92
0.S67
0.S42
0.S1 9
0.497
0.476
0.402
0.228
0.269
0.222
6
0.942
0.888
0.827
0.790
0.746
0.70S
0.666
0.620
0.S96
0.S64
0.S2S
0.S07
0.480
0.4S6
0.422
0.41 0
0.22S
0.262
0.207
0.1 6S
7
0.922
0.871
0.81 2
0.760
0.71 1
0.66S
0.622
0.S82
0.S47
0.S1 2
0.482
0.4S2
0.42S
0.400
0.276
0.2S4
0.279
0.21 0
0.1 S9
0.1 22
8
0.922
0.8S2
0.789
0.721
0.677
0.627
0.S82
0.S40
0.S02
0.467
0.424
0.404
0.276
0.2S1
0.227
0.20S
0.222
0.1 68
0.1 22
0.091
9
0.91 4
0.827
0.766
0.702
0.64S
0.S92
0.S44
0.S00
0.460
0.424
0.291
0.261
0.222
0.208
0.284
0.262
0.1 94
0.1 24
0.094
0.067
1 0
0.90S
0.820
0.744
0.676
0.61 4
0.SS8
0.S08
0.462
0.422
0.286
0.2S2
0.222
0.29S
0.270
0.247
0.227
0.1 62
0.1 07
0.072
0.0S0
1 1
0.896
0.804
0.722
0.6S0
0.S8S
0.S27
0.47S
0.429
0.288
0.2S0
0.21 7
0.287
0.261
0.227
0.21 S
0.1 9S
0.1 2S
0.086
0.0S6
0.027
1 2
0.887
0.788
0.701
0.62S
0.SS7
0.497
0.444
0.297
0.2S6
0.21 9
0.286
0.2S7
0.221
0.208
0.1 87
0.1 68
0.1 1 2
0.069
0.042
0.027
1 2
0.879
0.772
0.681
0.601
0.S20
0.469
0.41 S
0.268
0.226
0.290
0.2S8
0.229
0.204
0.1 82
0.1 62
0.1 4S
0.092
0.0SS
0.022
0.020
1 4
0.870
0.7S8
0.661
0.S77
0.S0S
0.442
0.288
0.240
0.299
0.262
0.222
0.20S
0.1 81
0.1 60
0.1 41
0.1 2S
0.078
0.044
0.02S
0.01 S
1 S
0.861
0.742
0.642
0.SSS
0.481
0.41 7
0.262
0.21 S
0.27S
0.229
0.209
0.1 82
0.1 60
0.1 40
0.1 22
0.1 08
0.06S
0.02S
0.020
0.01 1
1 6
0.8S2
0.728
0.622
0.S24
0.4S8
0.294
0.229
0.292
0.2S2
0.21 8
0.1 88
0.1 62
0.1 41
0.1 22
0.1 07
0.092
0.0S4
0.028
0.01 S
0.008
1 7
0.844
0.71 4
0.60S
0.S1 2
0.426
0.271
0.21 7
0.270
0.221
0.1 98
0.1 70
0.1 46
0.1 2S
0.1 08
0.092
0.080
0.04S
0.022
0.01 2
0.006
1 8
0.826
0.700
0.S87
0.494
0.41 6
0.2S0
0.296
0.2S0
0.21 2
0.1 80
0.1 S2
0.1 20
0.1 1 1
0.09S
0.081
0.069
0.028
0.01 8
0.009
0.00S
1 9
0.828
0.686
0.S70
0.47S
0.296
0.221
0.277
0.222
0.1 94
0.1 64
0.1 28
0.1 1 6
0.098
0.082
0.070
0.060
0.021
0.01 4
0.007
0.002
20
0.820
0.672
0.SS4
0.4S6
0.277
0.21 2
0.2S8
0.21 S
0.1 78
0.1 49
0.1 24
0.1 04
0.087
0.072
0.061
0.0S1
0.026
0.01 2
0.00S
0.002
21
0.81 1
0.660
0.S28
0.429
0.2S9
0.294
0.242
0.1 99
0.1 64
0.1 2S
0.1 1 2
0.092
0.077
0.064
0.0S2
0.044
0.022
0.009
0.004
0.002
22
0.802
0.647
0.S22
0.422
0.242
0.278
0.226
0.1 84
0.1 S0
0.1 22
0.1 01
0.082
0.068
0.0S6
0.046
0.028
0.01 8
0.007
0.002
0.001
22
0.79S
0.624
0.S07
0.406
0.226
0.262
0.21 1
0.1 70
0.1 28
0.1 1 2
0.091
0.074
0.060
0.049
0.040
0.022
0.01 S
0.006
0.002
0.001
24
0.788
0.622
0.492
0.290
0.21 0
0.247
0.1 97
0.1 S8
0.1 26
0.1 02
0.082
0.066
0.0S2
0.042
0.02S
0.028
0.01 2
0.00S
0.002
0.001
2S
0.780
0.61 0
0.478
0.27S
0.29S
0.222
0.1 84
0.1 46
0.1 1 6
0.092
0.074
0.0S9
0.047
0.028
0.020
0.024
0.01 0
0.004
0.001
0.001
20
0.742
0.SS2
0.41 2
0.208
0.221
0.1 74
0.1 21
0.099
0.07S
0.0S7
0.044
0.022
0.026
0.020
0.01 S
0.01 2
0.004
0.001
-
-
2S
0.706
0.S00
0.2SS
0.2S2
0.1 81
0.1 20
0.094
0.068
0.049
0.026
0.026
0.01 9
0.01 4
0.01 0
0.008
0.006
0.002
-
-
-
40
0.672
0.4S2
0.207
0.208
0.1 42
0.097
0.067
0.046
0.022
0.022
0.01 S
0.01 1
0.008
0.00S
0.004
0.002
0.001
-
-
-
4S
0.629
0.41 0
0.264
0.1 71
0.1 1 1
0.072
0.048
0.021
0.021
0.01 4
0.009
0.006
0.004
0.002
0.002
0.001
0.000
-
-
-
S0
0.608
0.272
0.228
0.1 41
0.087
0.0S4
0.024
0.021
0.01 2
0.009
0.00S
0.002
0.002
0.001
0.001
0.001
-
-
-
-
48
146Table 4: Present-value interest factors for a R1 annuity discounted at k per cent for
n periods
147
149
150
148
n
PJIFA
k,n
1
t1 (1 K )
t
1 7
27
27
47
S7
67
77
87
97
1 07
1 1 7
1 27
1 27
1 47
1 S7
1 67
207
2S7
207
2S7
1
0.990
0.980
0.971
0.962
0.9S2
0.942
0.92S
0.926
0.91 7
0.909
0.901
0.892
0.88S
0.877
0.870
0.862
0.822
0.800
0.769
0.741
2
1 .970
1 .942
1 .91 2
1 .886
1 .8S9
1 .822
1 .808
1 .782
1 .7S9
1 .726
1 .71 2
1 .690
1 .668
1 .647
1 .626
1 .60S
1 .S28
1 .440
1 .261
1 .289
2
2.941
2.884
2.829
2.77S
2.722
2.672
2.624
2.S77
2.S21
2.487
2.444
2.402
2.261
2.222
2.282
2.246
2.1 06
1 .9S2
1 .81 6
1 .696
4
2.902
2.808
2.71 7
2.620
2.S46
2.46S
2.287
2.21 2
2.240
2.1 70
2.1 02
2.027
2.974
2.91 4
2.8SS
2.798
2.S89
2.262
2.1 66
1 .997
S
4.8S2
4.71 2
4.S80
4.4S2
4.229
4.21 2
4.1 00
2.992
2.890
2.791
2.696
2.60S
2.S1 7
2.422
2.2S2
2.274
2.991
2.689
2.426
2.220
6
S.79S
S.601
S.41 7
S.242
S.076
4.91 7
4.767
4.622
4.486
4.2SS
4.221
4.1 1 1
2.998
2.889
2.784
2.68S
2.226
2.9S1
2.642
2.28S
7
6.728
6.472
6.220
6.002
S.786
S.S82
S.289
S.206
S.022
4.868
4.71 2
4.S64
4.422
4.288
4.1 60
4.029
2.60S
2.1 61
2.802
2.S08
8
7.6S2
7.22S
7.020
6.722
6.462
6.21 0
S.971
S.747
S.S2S
S.22S
S.1 46
4.968
4.799
4.629
4.487
4.244
2.827
2.229
2.92S
2.S98
9
8.S66
8.1 62
7.786
7.42S
7.1 08
6.802
6.S1 S
6.247
S.99S
S.7S9
S.S27
S.228
S.1 22
4.946
4.772
4.607
4.021
2.462
2.01 9
2.66S
1 0
9.471
8.982
8.S20
8.1 1 1
7.722
7.260
7.024
6.71 0
6.41 8
6.1 4S
S.889
S.6S0
S.426
S.21 6
S.01 9
4.822
4.1 92
2.S71
2.092
2.71 S
1 1
1 0.27
9.787
9.2S2
8.760
8.206
7.887
7.499
7.1 29
6.80S
6.49S
6.207
S.928
S.687
S.4S2
S.224
S.029
4.227
2.6S6
2.1 47
2.7S2
1 2
1 1 .26
1 0.S8
9.9S4
9.28S
8.862
8.284
7.942
7.S26
7.1 61
6.81 4
6.492
6.1 94
S.91 8
S.660
S.421
S.1 97
4.429
2.72S
2.1 90
2.779
1 2
1 2.1 2
1 1 .2S
1 0.62
9.986
9.294
8.8S2
8.2S8
7.904
7.487
7.1 02
6.7S0
6.424
6.1 22
S.842
S.S82
S.242
4.S22
2.780
2.222
2.799
1 4
1 2.00
1 2.1 1
1 1 .20
1 0.S6
9.899
9.29S
8.74S
8.244
7.786
7.267
6.982
6.628
6.202
6.002
S.724
S.468
4.61 1
2.824
2.249
2.81 4
1 S
1 2.87
1 2.8S
1 1 .94
1 1 .1 2
1 0.28
9.71 2
9.1 08
8.SS9
8.061
7.606
7.1 91
6.81 1
6.462
6.1 42
S.847
S.S7S
4.67S
2.8S9
2.268
2.82S
1 6
1 4.72
1 2.S8
1 2.S6
1 1 .6S
1 0.84
1 0.1 1
9.447
8.8S1
8.21 2
7.824
7.279
6.974
6.604
6.26S
S.9S4
S.668
4.720
2.887
2.282
2.824
1 7
1 S.S6
1 4.29
1 2.1 7
1 2.1 7
1 1 .27
1 0.48
9.762
9.1 22
8.S44
8.022
7.S49
7.1 20
6.729
6.272
6.047
S.749
4.77S
2.91 0
2.29S
2.840
1 8
1 6.40
1 4.99
1 2.7S
1 2.66
1 1 .69
1 0.82
1 0.06
9.272
8.7S6
8.201
7.702
7.2S0
6.840
6.467
6.1 28
S.81 8
4.81 2
2.928
2.204
2.844
1 9
1 7.22
1 S.68
1 4.22
1 2.1 2
1 2.09
1 1 .1 6
1 0.24
9.604
8.9S0
8.26S
7.829
7.266
6.928
6.SS0
6.1 98
S.877
4.842
2.942
2.21 1
2.848
20
1 8.0S
1 6.2S
1 4.88
1 2.S9
1 2.46
1 1 .47
1 0.S9
9.81 8
9.1 29
8.S1 4
7.962
7.469
7.02S
6.622
6.2S9
S.929
4.870
2.9S4
2.21 6
2.8S0
21
1 8.86
1 7.01
1 S.42
1 4.02
1 2.82
1 1 .76
1 0.84
1 0.02
9.292
8.649
8.07S
7.S62
7.1 02
6.687
6.21 2
S.972
4.891
2.962
2.220
2.8S2
22
1 9.66
1 7.66
1 S.94
1 4.4S
1 2.1 6
1 2.04
1 1 .06
1 0.20
9.442
8.772
8.1 76
7.64S
7.1 70
6.742
6.2S9
6.01 1
4.909
2.970
2.222
2.8S2
22
20.46
1 8.29
1 6.44
1 4.86
1 2.49
1 2.20
1 1 .27
1 0.27
9.S80
8.882
8.266
7.71 8
7.220
6.792
6.299
6.044
4.92S
2.976
2.22S
2.8S4
24
21 .24
1 8.91
1 6.94
1 S.2S
1 2.80
1 2.SS
1 1 .47
1 0.S2
9.707
8.98S
8.248
7.784
7.282
6.82S
6.424
6.072
4.927
2.981
2.227
2.8SS
2S
22.02
1 9.S2
1 7.41
1 S.62
1 4.09
1 2.78
1 1 .6S
1 0.67
9.822
9.077
8.422
7.842
7.220
6.872
6.464
6.097
4.948
2.98S
2.229
2.8S6
20
2S.81
22.40
1 9.60
1 7.29
1 S.27
1 2.76
1 2.41
1 1 .26
1 0.27
9.427
8.694
8.0SS
7.496
7.002
6.S66
6.1 77
4.979
2.99S
2.222
2.8S7
2S
29.41
2S.00
21 .49
1 8.66
1 6.27
1 4.S0
1 2.9S
1 1 .6S
1 0.S7
9.644
8.8SS
8.1 76
7.S86
7.070
6.61 7
6.21 S
4.992
2.998
2.222
2.8S7
40
22.82
27.26
22.1 1
1 9.79
1 7.1 6
1 S.0S
1 2.22
1 1 .92
1 0.76
9.779
8.9S1
8.244
7.624
7.1 0S
6.642
6.222
4.997
2.999
2.222
2.8S7
4S
26.09
29.49
24.S2
20.72
1 7.77
1 S.46
1 2.61
1 2.1 1
1 0.88
9.862
9.008
8.282
7.661
7.1 22
6.6S4
6.242
4.999
4.000
2.222
2.8S7
S0
29.20
21 .42
2S.72
21 .48
1 8.26
1 S.76
1 2.80
1 2.22
1 0.96
9.91 S
9.042
8.204
7.67S
7.1 22
6.661
6.246
4.999
4.000
2.222
2.8S7
49 FIN2601