Professional Documents
Culture Documents
On
Analysis of Overall Activities
Of
The Collection Centre of Standard Chartered Bank
Prepared For:
Professor Dr.
Dean, School of Business
Asian University of Bangladesh
Supervisor
Farzana Islam
Assistant Professor
Department of Finance
School of Business
Asian University of Bangladesh
.
Signature of Supervisor
Prepared By
A.S.M. Ahsanul Haque
MBA 19th
Major in HRM
ID No. 0000000000000
Dhaka, 05 June 2009
www.AssignmentPoint.com
At the very beginning, I would like to express my deepest gratitude to the Almighty Allah for
giving me the ability and strength to finish the internship report successfully within the
scheduled time.
I would like to express my hearties gratitude, deepest sense of aspiration and indebtedness to
my faculty supervisor, Mrs. Farzana Islam, Assistant Professor, Department of HRM, School
of Business, Asian University of Bangladesh, for her constant and valuable guidance, active
encouragement, co-operation, valuable criticism and encouragement and advice throughout
the preparation of this report.
My heartfelt gratitude goes to Mr. Javed Iqbal Chowdhury, Head of Collection, Standard
Chartered Bank. I am indebted to him for his willful and heartiest co-operation, inspiration
and suggestions to complete the internship in the SCB Collection Centre. My endless thanks
go to Mr. Zia Hasan Chowdhury, Senior Manager-SME and Secured Loans, Mr. Mohammad
Monirul Hasan, Manager Collections-Credit Card and Personal Loan, Mr. Iftekhar Salim,
Officer-Credit Card and Personal Loan, Mr. Amit Premtilok Roy Choudhury, Officer-Legal
and Recovery, Mrs. Taslima Subhani, Team Leader-Personal Loan and Mr. A K M Shahnur,
Team Leader-SME and Secured Loans, who enriched my knowledge on the collection and
recovery activities and procedures.
Finally, I would like to record a deep sense of aspirations to all the Managers, Officers, Team
Leaders and Customer Service Assistances at the Collection Centre for supporting me and
providing me pleasurable working experiences. I apologize to those whom I have not
mentioned in the acknowledgement However, I remain grateful to them.
www.AssignmentPoint.com
SCB Standard Chartered Bank
DPD Day Passed Due
CAO Customer Assistance Officers
CSA Customer Service Advisor
IPI Integrity Priority Index
PTP Promise to Pay
PDC Post Dated Cheque
BP Banking Products
CP Consumer Products
PL Personal Loan
FL Flexi Loan
BIL Business Installment Loan
AL Auto Loan
MIS Management Information System
HR Human Resource
KPI Key Performance Indicators
CC Credit Card
FID First Installment Due
IS Information System
SAFE Security Awareness For Employees
IST Information Security Team
HIS Head of Information Security
GIS Group Information security
DBMS Data Base management System
DRP Debt Relief Program
CWX Collection Work Exchequer
UDC Undated Cheque
05 June 2009
www.AssignmentPoint.com
Professor Dr.
Dean, School of Business
Asian University of Bangladesh
Dhaka
Subject: Submission of internship report on Analysis of Overall Activities of the Collection
Centre of Standard Chartered Bank
Dear Madam,
I am pleased to be able to submit this internship report on the topic Analysis of Overall
Activities of the Collection Centre Of Standard Chartered Bank for partial fulfillment of the
requirements of the MBA degree.
The 3 months internship program in the Collection Centre of Standard Chartered Bank was a
wonderful opportunity for me to acquaint closer with the organization. This paper attempts to
discover my observations, learning and experiences gained on the collection and recovery
activities as well collection policy and strategies of the Collection Centre. Writing this project
paper plan has been an extremely challenging and interesting experience for me.
I have tried my best to prepare and represent an overall view of the SCB Collection Centre in
consistence with the optimal standard under your valuable direction. I shall be very glad to
furnish any explanations on this report if necessary.
Sincerely yours,
unsecured cost
= -0.702
secured cost
= 0.281
number of Collectors
= -1.172
As beta for number of Collectors was highest than the betas of unsecured and secured
products cost, number of Collectors exerts more influence on total collection costs.
www.AssignmentPoint.com
Multicolinearity exists when correlation coefficient between the independent variables may
be higher than the coefficient between dependent and any other independent variables or
when correlation coefficient between the independent variable is greater than 0.8. According
to the Pearson correlation,
r
unsecured cost, secured cost
= 0.184
r
unsecured cost, number of Collectors
= -0.173
r
secured cost, number of Collectors
= -0.159
Here, it can be firmly concluded that the problem of multicolineraity does not exist because
correlation coefficient between the independent variables are not greater than 0.8 or 80% and
lower than the coefficient with dependent variable.
4.4 Cross Sectional Analysis on Different Banking Products
This project paper is prepared based on the information collected during the internship period
January, February and March, 2007 at the Collection Centre of Standard Chartered Bank in
Bangladesh. The collection picture of the bank during the period has been analyzed and
justified by using Cross Sectional Analysis (Appendix 4.5), which rpresents comparative
performance in a specific time frame. This analysis includes the banking products: Personal
Loan, Flexi Loan, Business Installment Loan and Auto Loan. Here, the analysis of the
credit card is not represented.
Personal Loan
Month January
The information of collection in the Appendix 4.5 for the month January represents the
collection performance of personal loan in that month. The figure 4.2 represents the deviation
between the targeted and actual amount of collection in different DPDs. The deviation is
relatively high in the 120 bucket. Whereas the 0 bucket and interim show relatively better
performance indicating relatively effective and sincere effort from the Collectors of the X
DPD. The Collectors of 30 DPD and 60 DPD show better performance than the Collectors of
90 and 120 DPDs. This observation will be more clarified if the ratio of achieved amount and
targeted for each bucket is determined.
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
8,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual target Achievement
0
400
800
1200
1600
2000
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual Target Achievement
Fig 4.2: Comparison between Target and Achievement
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 6,175,346.17 / 7,707,107.50 = 0.801253411
X DPD (Tk) = 2826134.96 / 3743984.79 = 0.754846806
30 DPD (Tk) = 1567853.53 / 3114935.28 = 0.503334223
60 DPD (Tk) = 930968.14 / 2305543.59 = 0.403795506
90 DPD (Tk) = 127839.6 / 345853.47 = 0.369635152
120 DPD (Tk) = 250203.84 / 1021762.52 = 0.244874748
Here, the higher the ratio, the better the performance.
In addition to this situation, if a comparison is drawn between the number of actual accounts
handled and the number of the accounts from which payments are collected then this situation
will be better understood. The number of accounts is declining as the accounts move to the
higher buckets, whereas the 90 bucket shows higher efficiency in terms of the number of
accounts as only 4 accounts remains to be unpaid in the month January. But its deviation
from the targeted collected amount is BDT 218,013.7. That is on an average per account
uncollected amount for 90 DPD is BDT 54,503.4675; whereas per account collection for this
DPD is BDT 15,979.95.
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
0
200
400
600
800
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
Fig 4.3: Accounts Condition for Different Buckets
Month February
This figure 4.4 is developed based on the information of the collected and targeted amount
represented in the appendix 4.5. Here, excellent collection efficiency is derived in the 30
DPD as the Collector dealing with the 30 DPD has not only fulfilled his target but also
collected more than his target. The deviation between target and achievement is much higher
for 60 DPD which is BDT 625, 25.48. Still that, the performance of 60 DPD improves in this
month which is revealed by the performance ratio of the Collector.
Fig 4.4: Comparison between Target and Achievement
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 4,818,193.56 / 5,578,062.08 = 0.863775535
X DPD (Tk) = 3,537,868.60 / 4,521,208.25 = 0.782505119
30 DPD (Tk) = 1351049.44 / 1325923.45 = 1.018949804
60 DPD (Tk) = 1,081,156.41 / 2,169,534.50 = 0.498335661
90 DPD (Tk) =226,512.53 / 851,538.01 = 0.266004015
120 DPD (Tk) =55,500.06 / 259,510.06 = 0.213864773
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
Fig 4.5: Accounts Condition for Different Buckets
If the accounts condition is analyzed, it is revealed that the Collector of 120 DPD shows
efficiency in collecting payment from 5 accounts out of targeted 8 accounts. But the ratio of
performance is not satisfactory as the deviation from the target in this DPD is BDT 24,010.
This deviation indicates the accounts from which payment can not be collected are high
enough to generate this high deviation. Again, in the 30 DPD, 35 accounts remain to be
unpaid though the collected amount from this DPD is still high than the target. This indicates
the accounts from which payments are collected made higher than the required payment.
Here, though the Collector of 30 DPD has collected amount higher than the required amount,
he is required to be conscious of his accounts condition as the accounts that have not been
paid will move to higher bucket.
Month March
The month March seems to be favorable for the Collectors dealing with X DPD as their
collected amount is very close to their targeted amount. The collection generated at the 30
DPD falls in the month. The Collector fails to fulfill the target and faces a deviation of BDT
1,639,885.24. The accounts condition of the Interim is not satisfactory though its ratio is not
high enough. The Collectors of interim are succeeded in collecting payments from 458
accounts out of 553 accounts. The deviation from the target in this DPD is 95 accounts.
Fig 4.6: Comparison between Target and Achievement
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 4,341,571.32 / 5,606,202.98 = 0.774422784
www.AssignmentPoint.com
0
200
400
600
800
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
0%
20%
40%
60%
80%
100%
January February March
120 DPD 90 DPD 60 DPD 30 DPD X DPD Interim
X DPD (Tk) = 4,615,456.25 / 5,663,546.37 = 0.814941019
30 DPD (Tk) = 2,127,245.56 / 3,767,130.80 = 0.564685877
60 DPD (Tk) =1,090,690.54 / 2,305,156.73 = 0.473152444
90 DPD (Tk) = 273,845.26 / 812,002.76 = 0.337246711
120 DPD (Tk) =113,050.73 / 486,474.00 = 0.232388021
Fig 4.7: Accounts Condition for Different Buckets
Summary of Performance
Interim collection increases in February and falls in March.
Performance of X DPD improves continuously.
Performance of 30 DPD increases by higher degree in February, but
falls in March.
60 DPD shows slight fluctuations in performance.
Collection in 90 DPD falls in February, but recovers in March.
Collection in 120 DPD also falls in February, but recovers in March.
Fig 4.8: Comparative Performance
www.AssignmentPoint.com
0
100
200
300
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
0.00
4,000,000.00
8,000,000.00
12,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual target Achievement
Flexi Loan
Month January
The appendix 4.5 represents the information of targeted and actual collected amount of
payments from the customers for flexi loan. The graphical representation of the information
(Fig: 4.9) reveals an interesting condition of collection in the 120 DPD. The targeted amount
at this DPD is BDT 65,559.78, but the Collector of 120 DPD fails to collect any amount from
the clients of the SCB. At the same time, the Collector of the 90 DPD shows tremendous
success as his collected amount from the customers is higher than the targeted amount.
Besides, the Collectors of interim and X DPD also show satisfactory performance, but the
Collectors of the 30 DPD and 60 DPD are demanded more attention as their deviations from
the targeted amount are still high. Besides, the Collector of 90 DPD collects payment from 5
accounts out of targeted 9 accounts and his per account payment is BDT 164,846.454.
Fig 4.9: Comparison between Target and Achievement
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 7,319,563.39 / 8,485,570.24 = 0.862589453
X DPD (Tk) = 4,937,697.14 / 5,663,473.22 = 0.871849649
30 DPD (Tk) = 1,347,672.69 /1,972,038.42 = 0.683390687
60 DPD (Tk) = 824,232.27 / 1,346,391.82 = 0.612178608
90 DPD (Tk) = 824,232.27 / 555,443.23 = 1.483918113
120 DPD (Tk) = 0 / 65,559.78 = 0
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
8,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual target Achievement
Fig 4.10: Accounts Condition for Different Buckets
Month February
In the month February, the Collector of the flexi loan in the 120 DPD shows better
performance as he becomes able to collect payment from the 2 accounts out of 3 targeted
accounts. His collected amount of payment is BDT 132,816.04.
Fig 4.11: Comparison between Target and Achievement
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 6,466,861.99 / 7,846,321.30 = 0.824190311
X DPD (Tk) = 4,130,482.55 / 4,950,411.49 = 0.834371558
30 DPD (Tk) = 1764025.36 / 2,566,903.97 = 0.68721907
60 DPD (Tk) =292,519.29 / 555,756.92 = 0.526343945
90 DPD (Tk) = 336,910.25 / 626,878.80 = 0.53744081
120 DPD (Tk) = 132,816.04 / 318,336.99 = 0.41721837
The ratios reveal that the Collectors of the interim and X DPD show better performance as
the ratios of the collected amount to the targeted amount of this two DPDs are higher than the
other DPDs, whereas the performance of the Collector of the 30 DPD falls in the month
February. If the performance is analyzed from the perspective of the number of accounts, it is
found that the Collector of the 60 DPD shows success in collecting payments from 11
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
8,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual target Achievement
0
100
200
300
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
accounts out of his targeted 13 accounts. But his collected amount maintains deviation from
the targeted amount by BDT 263,237.63; that is per account of uncollected amount is BDT
131618.815 and per account collected amount is BDT 26,592.66. This situation indicates that
though the Collector has collected payment form the most of the accounts, the accounts
remained to be uncollected are large enough to decrease the ratio and increase the deviation
of the collected amount form the targeted amount.
Fig 4.12: Accounts Condition for Different Buckets
Month March
In the month March, the Collector of the 120 DPD fails to collect any payment from his
customers. On the other hand, the Collector of the X DPD shows better performance and with
her sincere effort she is able to collect most of her targeted amount. The payment collected at
the 90 DPD is not satisfactory in the month as the Collector generates a deviation of BDT
75,680.49. Here, at 90 DPD, the Collector is succeeded in collecting payments from all the
accounts, still that in terms of his payment condition, the performance is not better and his
performance ratio is 0.47834077 which is much lower than the performance ratio of X DPD
that is 0.926132115.
Fig 4.13: Comparison between Target and Achievement
www.AssignmentPoint.com
0%
20%
40%
60%
80%
100%
January February March
120 DPD 90 DPD 60 DPD 30 DPD X DPD Interim
0
100
200
300
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
The ratios of the collected amount to targeted amount are as follow:
Interim (Tk) = 5,420,101.10 / 6,836,669.68 = 0.792798446
X DPD (Tk) = 5,021,686.78 / 5,422,214.28 = 0.926132115
30 DPD (Tk) = 1,956,013.71 / 2,662,774.92 = 0.734577187
60 DPD (Tk) = 565,780.72 / 1,090,645.78 = 0.518757538
90 DPD (Tk) = 69,396.00 / 145,076.49 = 0.47834077
120 DPD (Tk) = 0 / 193,665.68 = 0
Fig 4.14: Accounts Condition for Different Buckets
Summary of Performance
Collection at interim is continuously falling.
Collection at X DPD falls in February, but increases degree in March.
Collection at 30 DPD improves over the three months but Collection at
60 DPD falls continuously.
Performance of 90 DPD is excellent in the month January, but then
falls.
Collector of 120 DPD is only successful in colleting payment in
February.
www.AssignmentPoint.com
0.00
5,000,000.00
10,000,000.00
15,000,000.00
20,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual target Achievement
Fig 4.15: Comparative Performance
Business Installment Loan
Month January
The performance of the Collectors of business installment loan is not satisfactory in the
month January. With the view to clarify this evaluation, the ratios of the collected amount to
the targeted amount are to be analyzed. The Collectors in the interim and X DPD show
relatively better performance and the Collector of the 90 DPD fails to collect the majority
portion of his targeted amount. The deviation from the targeted amount for the Collector of
90 DPD is BDT 4,156,244.50. On the other hand, the Collector of 120 DPD shows efficiency
in collecting payment from the 2 accounts out of his targeted 2 accounts. But his deviation
from the targeted collection is still high (BDT 469,073.35) which reduces his performance
ratio to 0.40474794.
Fig 4.16: Comparison between Target and Achievement
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 10,343,261.42 / 15,361,403.28 = 0.673327901
X DPD (Tk) = 4,375,182.16 / 6,764,128.52 = 0.646821264
30 DPD (Tk) = 2,360,321.12 / 5,336,922.90 = 0.442262548
60 DPD (Tk) = 637,199.00 / 4,521,043.98 = 0.140940677
90 DPD (Tk) = 344,561.73 / 4,500,806.23 = 0.076555557
120 DPD (Tk) = 318,951.39 / 788,024.74 = 0.40474794
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
8,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
X DPD - 76%, 30 DPD 26%, 60 DPD -28%
90 DPD 16%, 120 DPD 9%
0
50
100
150
200
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
Fig 4.17: Accounts Condition for Different Buckets
According to the performance information of BIL maintained by the Collection Centre of
Standard Chartered Bank, in the month January the achievements of the DPDs are:
Month February
The month February is much better for the Collectors of interim and X DPD of BIL. More
clearly in this month, all the Collectors except the Collector dealing with 120 DPD improve
their performance. The comparison between the ratios of the month January and February
clarifies the improvement in performance properly. The Collector of 120 DPD collects
payment from 4 accounts out of 5 accounts though the performance ratio of the Collector
falls in the month. His deviation from the target is BDT 1,445,890.08. This deviation is much
higher than the deviation from target in the month January (deviation in the month January at
the 120 DPD is BDT 469,073.35). Besides, the performance ratios for both the 60 DPD and
90 DPD improve in this month. For the 60 DPD the performance ratio increases by 16% and
for 90 DPD the ratio improves by 25%.
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
8,000,000.00
10,000,000.00
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual target Achievement
0
50
100
150
Interim X DPD 30 DPD 60 DPD 90 DPD 120 DPD
Actual target Achievement
X DPD - 76%, 30 DPD 60%, 60 DPD -32%
90 DPD 18%, 120 DPD 26%
Fig 4.18: Comparison between Target and Achievement
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 5,178,608.89 / 6,068,608.54 = 0.853343704
X DPD (Tk) = 5,793,677.99 / 7,886,233.29 = 0.73465719
30 DPD (Tk) = 2,234,623.31 / 3,373,749.09 = 0.662356106
60 DPD (Tk) = 1,268,785.53 / 4,137,251.14 = 0.306673559
90 DPD (Tk) = 821,197.10 / 2,517,918.54 = 0.32614125
120 DPD (Tk) = 508,899.68 / 1,954,789.76 = 0.260334738
Fig 4.19: Accounts Condition for Different Buckets
According to the performance information of BIL maintained by the Collection Centre of
Standard Chartered Bank, in the month February the achievements of the DPDs are:
Month March
www.AssignmentPoint.com
0
50
100
150
Interim X DPD 30 DPD 60 DPD 90 DPD 120
DPD
Actual target Achievement
X DPD - 82%, 30 DPD 53%, 60 DPD -34%
90 DPD 16%, 120 DPD 12%
Fig 4.20: Comparison between Target and Achievement
Similar to the performance in the month February, the Collectors of the interim and X DPD
show more efficiency in collection. The deviations from the targeted amount of collection in
these DPDs are BDT 1,180,171.52 for interim and BDT 1,342,226.1 for X DPD. But the
month is not favorable for the Collector of 90 DPD. At this DPD, the deviation is much
higher, that is BDT 297,660.32. As the part of this analysis, if the accounts condition is
analyzed, it is revealed that the Collector of 60 DPD shows more efficiency in collecting
payments from all the accounts except 2. Similarly, the Collector of 120 DPD leaves only 3
accounts as uncollected. Since that the performance ratios of these two Collectors are low
because of higher deviation form the targeted collection amount.
Fig 4.21: Accounts Condition for Different Buckets
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 6,495,933.01 / 7,676,104.53 = 0.84625385
X DPD (Tk) = 6,937,466.97 / 8,279,692.47 = 0.83788945
30 DPD (Tk) = 2,210,153.89 / 4,134,500.07 = 0.534563757
60 DPD (Tk) = 808,853.80 / 2,346,424.46 = 0.344717596
90 DPD (Tk) = 613,803.73 / 3,590,406.93 = 0.170956591
120 DPD (Tk) = 505,871.54 / 4,085,115.95 = 0.123832847
According to the performance information of business installment loan maintained by the
Collection Centre of Standard Chartered Bank, in the month March the achievements of the
DPDs are-
www.AssignmentPoint.com
0.00
2,000,000.00
4,000,000.00
6,000,000.00
Interim X DPD 30 DPD 60 DPD
Actual target Achievement
0%
20%
40%
60%
80%
100%
January February March
120 DPD 90 DPD 60 DPD 30 DPD X DPD Interim
Summary of Performance
Fig 4.22: Comparative Performance
Collection at interim and X DPD are relatively stable in the month
February and March
Collection at 30 and 60 DPDs improve in February.
Collection at 90 DPD improves remarkably in February, but declines in
March, but collection at 120 DPD declines over the month March.
Auto Loan
Month January
In the analysis of the performance of auto loan, the 120 DPD has not been considered as it
has already been informed that the provision bucket for this loan is 120 DPD. From the
graphical representation, it can be clarified that the Collector of X DPD shows excellent
performance in collection in the month January and almost 80% (approximately) of the target
is achieved in terms of the targeted amount. Besides, the Collector of 30 DPD is also
succeeded in fulfilling his 60% (approximately) targeted collection amount. On the other
hand, the Collectors of interim and 120 DPD fails to collect their desired level of amount
form the customers.
www.AssignmentPoint.com
X DPD - 83%, 30 DPD 43%,
60 DPD -44%
0
50
100
150
200
250
Interim X DPD 30 DPD 60 DPD
Actual target Achievement
Fig 4.23: Comparison between Target and Achievement
The Collector of 60 DPD shows efficiency in collecting payment form 12 accounts out of his
targeted 16 accounts. But because of the accounts that remain to be uncollected, the deviation
from the targeted amount becomes BDT 12,005,614.76; that is per account uncollected
amount is BDT 3,001,403.69. And per account collection is BDT 44,136.12333. Here, per
account deviation is BDT 2,957,267.567. Besides the collected amount condition, the account
condition of the interim is also not satisfactory as payment is collected only form 96 accounts
out of 202 accounts.
Fig 4.24: Accounts Condition for Different Buckets
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 2,466,042.14 / 5,392,733.69 = 0.457289805
X DPD (Tk) = 4,540,131.06 / 5,459,906.24 = 0.831540115
30 DPD (Tk) = 1,868,865.95 / 2,934,107.93 = 0.636945196
60 DPD (Tk) = 529,633.48 / 1,735,248.24 = 0.305220583
90 DPD (Tk) = 613,803.73 / 3,590,406.93 = 0.170956591
120 DPD (Tk) = 505,871.54 / 4,085,115.95 = 0.123832847
According to the performance information of auto loan maintained by the Collection Centre
of Standard Chartered Bank, in the month January the achievements of the DPDs are-
www.AssignmentPoint.com
0
50
100
150
200
250
Interim X DPD 30 DPD 60 DPD
Actual target Achievement
0.00
2,000,000.00
4,000,000.00
6,000,000.00
Interim X DPD 30 DPD 60 DPD
Actual target Achievement
Month February
Fig 4.25: Comparison between Target and Achievement
The Collector of auto loan in the X DPD continues to show better performance in the month
February. At the same time, the Collector of interim improves the performance and achieved
61% of his targeted amount. But the performance ratio of the Collector of 90 DPD falls in the
month. From the perspective of accounts condition, the Collector of 60 DPD proves his
efficiency in collecting payments from 19 accounts out of his targeted 19 accounts. Still his
deviation from the targeted amount is BDT 1,131,923.45; that is the Collector fails to collect
the required amount of payment from the customers and each customer on an average
maintains a deviation of BDT 59574.91842.
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 2,542,656.43 / 4,187,611.57 = 0.607185358
X DPD (Tk) = 4,401,943.88 / 5,109,056.65 = 0.861596217
30 DPD (Tk) = 1,191,495.36 / 2,349,581.19 = 0.507109678
60 DPD (Tk) = 996,728.32 / 2,128,651.77 = 0.468243953
www.AssignmentPoint.com
X DPD - 86%, 30 DPD 51%,
60 DPD -47%
0.00
2,000,000.00
4,000,000.00
6,000,000.00
Interim X DPD 30 DPD 60 DPD
Actual target Achievement
0
50
100
150
200
250
Interim X DPD 30 DPD 60 DPD
Actual target Achievement
Fig 4.26: Accounts Condition for Different Buckets
According to the performance information of auto loan maintained by the Collection Centre
of Standard Chartered Bank, in the month February the achievements of the DPDs are-
Month March
Fig 4.27: Comparison between Target and Achievement
The overall performance of the Collectors in the month march for auto loan is improved. The
Collector of X DPD maintains better performance. Besides, the Collectors of interim, 60
DPD improve their performance and reduce the deviation from the targeted amount to be
collected from the customers. The Collector at the 30 DPD maintains stability in collection.
But he shows efficiency in terms of the number of accounts from is payment is collected. He
leaves only 8 accounts as uncollected condition. The Collector of 120 DPD is highly
successful in collecting payment from the 23 accounts out of his targeted 24 accounts.
Fig 4.28: Accounts Condition for Different Buckets
www.AssignmentPoint.com
X DPD - 87%, 30 DPD 51%, 60 DPD -52%
0%
20%
40%
60%
80%
100%
January February March
60 DPD 30 DPD X DPD Interim
The ratios of the collected amount to targeted amount are as follows:
Interim (Tk) = 2,991,850.83 / 4,626,595.08= 0.646663643
X DPD (Tk) = 5,015,528.63 / 5,751,966.29= 0.871967668
30 DPD (Tk) = 1,221,517.84 / 2,417,007.31= 0.505384421
60 DPD (Tk) = 1,183,894.70 / 2,292,137.66= 0.516502443
According to the performance information of auto loan maintained by the Collection Centre
of Standard Chartered Bank, in the month March the achievements of the DPDs are:
Summary of Performance
Fig 4.29: Comparative Performance
Collection at interim improves over the month February and March.
Collection at X DPD also improves over the month February and March.
Collection at 30 DPD declines in February and then remains stable.
Collection at 60 DPD improves in the month February and March.
4.5 Regression Analysis: Recovery and Cost of Commission
The recovery team of the Collection Centre of Standard Chartered Bank is showing its
efficiency in collecting the required payments from the customers in the last several years.
The team has set up its target recovery for 2007. The target includes increasing recovery from
BDT 21.88 million to 43.00 million for credit cards and from BDT 35.6 million to BDT
www.AssignmentPoint.com
Y = a + bX
Y = 511953.039 + 4.383 X
40.00 million for banking products. The team also emphasizes on the cost efficient recovery
in the year 2007. With the view to achieving this target, the SCB recovery team has identified
some challenges, which are:
Political condition
Extensive monitoring of portfolio and commission structure for the Members
Better capacity management and requirements of recovery Members, etc.
As the recovery team plays a vital role in the collection performance of the Standard
Chartered Bank in Bangladesh, the determinants of the recovery are analyzed. Out of these
internal and external vital factors influencing the recovery performance, one factor-
commission cost is considered in the regression analysis performed for identifying its
significance on the amount of recovery. The analysis justified the sensitivity of the recovery
amounts to the factor.
With the view to identifying the relationship between the amount of recovery of the
Collection Centre and cost of commission, simple regression analysis was done considering
recovery as dependent variable and commission cost for recovery as independent variable. In
the report, it was assumed that the relationship between the variables was linear as:
(The calculation of the regression equation was shown in Appendix 4.6)
Where,
Y was the value of dependent variable recovery amount
a was the value of constant
X
was the value of independent variable commission cost against recovery
b was the regression coefficients
Based on the data provided in Appendix 4.6, the values of the coefficient and constants were
calculated. The estimated regression model for the variables was:
www.AssignmentPoint.com
Linear equation shows that if the cost of commission increases by BDT 1, then recovery
increases by BDT 4.383, which was logical. From the ANOVA table (shown in Appendix
4.6), it can be concluded that the results were statistically significant at the 1% level, as the
significance level indicated in the ANOVA table was 0.00 or 0%, which was less than 0.01 or
1% level.
As indicated by the t-statistics (from the Coefficients table shown in Appendix 4.6) it can be
concluded that b (commission cost coefficient) was statistically significant because it was
significant at 0.00 or 0% level which was less than 0.01 or 1% level.
The average recovery by the Standard Chartered Bank in Bangladesh for the period
January06 to September06 was BDT 1,288,045 and the average cost of commission of the
bank for the same time period was BDT 177,051. The standard deviation of the recovery for
the period was BDT 289,914 and that of cost of commission was BDT 65,523.
The Coefficient of Correlation between the recovery and commission cost of SCB was:
(The calculation was shown in Appendix 4.6)
The Coefficient of Correlation indicates that there was positive and high relationship between
the recovery of the bank in Bangladesh and its amount of commission cost (Appendix 4.6).
The strength of the relationship between the variables, measured by the coefficient of
determination (r
2
) was 0.981 (Appendix 4.6). The value indicates significantly high
relationship. More clearly, 98.1% (Appendix 4.6) of the variation in recovery can be
explained by the variations in the commission cost incurred by the bank.
4.6 Trend Analysis of the Recovery from Credit Card
As the part of analyzing the performance of the recovery team of SCB, the trend analysis was
performed. The trend equation, already explained at the beginning of this chapter was
developed for the recovery pool of the recovery team for credit card which was:
www.AssignmentPoint.com
Y = -13920680.56+ 13793377t
r = + 0.991
(The calculation of trend Equation is shown in the Appendix -4.7)
The equation indicates during 2000-01 to 2005-06 the recovery pool for
credit card increased at an average rate of BDT 13,793,377 per year. On
the basis of above equation, the recovery pool of SCB in Bangladesh for
the year 2006-07 was forecasted at BDT 82,632,958.43 and projected
recovery by the Collection Centre was BDT 12,394,943.76 (@15% of the
recovery pool set by the management policy).
The recovery projections of the Collection Centre of SCB are as follows:
According to the banking record of SCB in Bangladesh, it is found that
projected recovery pool for credit card is BDT 87,340,306.00. It
maintains an excess of BDT 4,707,347.57 from the calculated
projection of BDT 82,632,958.43. The reason of this deviation reveals
form unexplained and secret management policy for recovery.
The management predicts in the year 2007, the recovery rate for
credit card will be 15% considering presence of incremental logistic
supports and adopted special planning and strategy taken by the
banks management in 2007 and so the projected recovery was BDT
13,101,045.90 for recovery pool BDT 87,340,306.00. The recovery
projected by the management maintains an excess of BDT 706,102.14
from the calculated projection of recovery at BDT 12,394,943.76.
The management was targeting 10% recovery of credit card payments
from the remaining pools.
Total non-paying account in 2006 was 1800 and paying account out of
the non-paying account in 2006 was 19%. The average payment
collected from the paying account in 2006 was BDT 9,856.28. The
management assumes that the number of non-paying accounts and
the proportion of paying account form the non-paying accounts will be
reflected in the year 2007. So predicted paying accounts from non-
paying pool in 2007 was 342 and payment from these account was
BDT 3,370,484.43 (Appendix 4.7).
www.AssignmentPoint.com
PL
18%
Flexi
33%
BIL
36%
Auto
13%
PL Flexi BIL Auto
Recovery Target for Banking Products
The main objectives of the recovery team in respect to the banking
products are increasing the average monthly recovery for PL and BIL and
following up the non-paying accounts separately. Recovery target for
banking products is as follows:
Product PL Flexi BIL AUTO
Yearly 8,700,000.00 15,950,000.00 17,400,000.00 6,525,000.00
Monthly
725,000.00 1,329,166.66 1,450,000.00 543,750.00
Table: 4.1; Source: Recovery Records of the Collection Centre
Fig 4.30: Recovery Target in 2007 for Banking Products
The figure reveals that the targeted recovery was highest for BIL and lowest for auto loan,
because the BIL accounts moving to 150 DPD was very high in terms of amount and the
performance of the Collectors of auto loans prevents the accounts movement to recovery.
4.7 NPV and Benefit - Cost Analysis
Project 1: Regular Recovery Investment
In the recovery management policy, the bank incurs costs in form of remuneration to the
Members of recovery team, transportation cost and other administrative activities. In the year
2005-06, the overall cost of recovery was BDT 6,000,000.00 against which the generated
recovery was BDT 60,000,000.00. The net benefit was BDT 54,000,000.00. The benefit-cost
ratio was 0.10 or 10%.
www.AssignmentPoint.com
NPV = BDT 69,090,909.09
Benefit-cost ratio = 9.4
NPV = BDT 2,727,272.72
Benefit-cost ratio = 6
The management proposes to incur total BDT 9,000,000.00 in the year 2007 for the regular
recovery team. The projected recovery that will be generated form this investment is
85,000,000.00. The time period for the project is 1 year. Discount rate proposed by the
management is 10%. The Appendix 4.8 shows the present value of the projected recovery at
10% discount rate was BDT 77,272,727.27 and that of recovery cost was BDT
8,181,818.182. The NPV and benefit-cost ratio of the project were:
As the NPV was positive and benefit-cost ratio was greater than 1 (one), investment for
recovery is acceptable. Based on the projection, growth rate of cost was 50% and that of
recovery was 41.67%. The growth rate of revenue income was 40.74%. Considering
discounted values of the recovery and cost, the growth rate of recovery was 28.79% and that
of cost was 36.36%.
Project 2: Agency Investment
The special recovery team deals only non-paying accounts. The team may hand over the non-
paying untraced accounts to agency for address collection purpose. In many cases, after
collecting addresses of the non-paying untraced accounts, recovery can be generated.
Management is expecting that 100 accounts per month out of the non-paying accounts will be
added to paying account pool through that initiative of collecting address by the agency.
Therefore, total 1200 accounts will be included in the paying pool in every year. Management
also predicts the cost that will be incurred for the address collection process is BDT 500.00
per account and total BDT 600,000.00. Per account predicted recovery is BDT 3000.00 and
total amount of recovery form the non-paying untraced accounts is BDT 3,600,000.00.
As the management is expected to generate recovery in the year 2007, the predicted amounts
were discounted for 1year in the Appendix 4.8. The discount rate was assumed at 10%.
Considering this, the present value of cost was BDT 545,454.55 and that of recovery was
BDT 3,272,727.27. The NPV and benefit-cost ratio were:
www.AssignmentPoint.com
NPV = BDT 10,727.27
Benefit-cost ratio = 12.73
As the NPV was positive and benefit-cost ratio was greater than 1 (one), investment for
agency is acceptable.
Project 3: Legal Investment
Accounts are monitored by the in-house team and external recovery agency to recover the full
outstanding as early as possible. This combination of efforts is retained for a certain period of
time after which the Unit goes for legal actions against non-paying accounts if it deemed to
be cost-effective. The effort ends upon recovering the amount through settlement or litigation
and finally writing off the account.
Thus, when the accounts condition moves to higher buckets and the collection of payment
becomes difficult, the Collection Unit takes legal action. In this segment, the application of
legal unit becomes necessary. Action plans for higher level performance from litigation
includes focusing on litigation as a tool of recovery, maintaining liaison with police stations
to implement the judgment of the court, arranging adequate resource to manage the legal
cases and finally maintaining liaison with Govt. agencies to implement the money suit
execution. All of these activities require adequate funds. In order to achieve the target of
collection and recovery in 2007, the management has developed a proposal for the legal unit.
Here, the benefit-cost analysis of the proposal was analyzed.
Management predicts cost of legal action will be BDT 1,100.00 and generated recovery will
be BDT 14,000.00. The trade-off is BDT 12,900.00. The benefit-cost ratio is 12.73. For the
purpose of calculating discounted amount, the discount rate was assumed at 10%. From
Appendix 4.8, it was found that the discounted value of legal cost at 10% rate for 1 year was
BDT 1000.00. The discounted value for recovery was BDT 11,727.27. The NPV and benefit
cost ratio were:
As the NPV is positive and benefit-cost ratio is greater than 1 (one), investment for agency is
acceptable.
4.9 Capacity Planning in the Collection Centre
www.AssignmentPoint.com
As per management policy, the Collection Centre of Standard Chartered Bank develops
capacity plan. This is the plan that assists to manage collection resources according to
business strategy, ensure optimum utilization of resource and finally enable recruitment in
advance. A capacity plan for collections is in place based on the forecasted collection flow
rates and number and volume of accounts. The plan has been developed by taking
consideration of call intensity per account by a Collector with the availability of the existing
logistic support like telephone lines, PCs and others.
The capacity plan for personal loan for the month March, 2007 was
prepared by using the data of the month January and February (Appendix
-4.9) following the steps sequentially included below:
The figures for the number of accounts and amount for the accounts in
each bucket were given by the management. The number of required
calls for each account was determined based on the months January
and February.
Total number of required calls was determined by multiplying the
number of required calls per account and the number of accounts.
Calls per day of a Collector were determined based on the data of
January and February.
The number of days for the month March was collected from the
management.
Total call capacity was determined by multiplying the number of days
and calls per Collector per day.
Required number of Collectors is determined by dividing the total calls
required by total call capacity. Actual capacity was determined based
on the data of January and February.
Gap between the required number of Collectors and actual number of
Collectors was determined.
Thus the management estimates Collector requirement based on the
number of working days in the month, factoring in capacity loss due to
planned and unplanned leave, training and staff turn-over. The capacity
plan prepared for the month March revealed that 2 (Two) additional
Collectors are required for the personal loan team.
www.AssignmentPoint.com
Findings of the Study
After Liberation War in Bangladesh, the leading multinational bank Standard Chartered
Bank created an example by assisting to open first LC for Bangladesh. After 36 (thirty six)
years, the bank has created another example by separating its Collection Division form
ordinary banking activities. This chapter represents the major findings of the study as the
output of practical experience of working in the Collection Centre and statistical analysis of
the collected information while analyzing the overall activities of the Collection Centre:
The major manpower of the Collection Centre is the Collectors. In the beginning of the
month they are assigned accounts based on the buckets that they deal. In case of the death
of any account holders, the account is deducted form their lists. They are given one month
time for collecting due amount form the assigned accounts.
Collectors serve as mainly Tale-Collectors. While conversation with customers, they are
to ensure that the collection module is up to date, prohibiting any accounts to flow
through from one bucket to another without action and are also responsive to Customer
Service Staffs. The collection strategies, applied by them vary depending on the condition
of the accounts, number of unpaid installments, and customer priority ratings. Some
strategies are mandated and some are specific for secured products, like auto loan, flexi
loan, etc.
The Centre has its own cost management policy. The management of the Centre is
responsible for reducing delinquency rate at the minimum costs. Management is also
conscious of database management system and security of the system. The cheques being
dishonored from the banks come to the Collection Centre which are again placed by the
Collectors after the negotiation with the customers. The store management of cheques is
also a critical issue for the Collection Centre.
The Collectors are shifted from one team to another team based on their performance.
Collectors performance that depends on KPI, hourly productivity and punctuality. The
Collectors are contractual employees. Their remuneration varies based on their
performance. Besides, the management offers commissions and awards for the Collectors
www.AssignmentPoint.com
and Team Leaders based on their performance, which motivate to improve their
performance.
Different types of workshops and training are arranged for the Members of the Collection
Centre for improving their efficiency in making calls, handling customer resistance, etc.
They are also trained on the security system SAFE (Security Awareness for Employees)
and also on money laundering prevention. They are to attend online exams on these.
Attaining 80% marks in the exams ensure certificates for them.
The Centre recruits external agencies for the collection purposes. The agency may be
involved in any stage of the accounts. When the Collectors fail to collect payment, they
may exercise the opportunity to collect payment through agencies. The legal unit deals
with legal activities when the loans are classified and moves to legal action.
The Centre uses customized softwares that assist the Members of the Collection Centre in
keeping track of customers dealings, their contract numbers, payment condition,
evaluating the Collectors performance and customer dealing quality. It uses Client server
architecture and provides well furnished infrastructure for its Members.
Though the management of the Centre arranges different types of remuneration for the
Members to retain them, the switching tendency among the Members of the Collection is
still high. The main reasons of their dissatisfaction are Collectors are not employed
directly by the HR of the bank. They are to attend office on Saturday. The pressure of
work at the end of the month and strict leaving rules also dissatisfy them.
The collection performance of the bank based on its last five years experience proves that
the overall collection grows positively. Besides, the growth rate and acceleration rate of
the collection of SCB in the last five years shows efficiency of the bank in collection. The
management is going to make investment in some projects that will add value to the
Centre.
Management predicts 15% recovery form credit card collection pool. The highest
proportion of the recovery target in 2007 for banking products (BP) includes BIL and the
www.AssignmentPoint.com
lowest portion complies with auto loan. Collectors at the higher buckets in some cases are
succeeded in regularizing accounts, but the performance is not good in terms of collected
amount.
The major determinants of the collection cost are number of Collectors and costs incurred
for secured and unsecured products. The number of Collector and cost of unsecured
products reduce the total collection costs. Amount of recovery is positively related to
commission cost and maintains high degree of positive relationship.
The management in every month develops capacity plan to analyze the requirements of
new members for the Centre. It assists the management to continue its collection flow
properly; whereas if the gap of the required Members are identified, it will hamper the
work flow of the Centre, again excess employees will result in excess cost for it. A
capacity plan developed for personal loan in month March, 2007 reveals the need for
requirement of 2 new Members.
The major findings highlighted above disclose the efficiency of the management in selecting
projects, setting goals and strategies, managing manpower, arranging training and
remuneration which ultimately contribute to the banks achievement of goals and maintaining
the flow of funds. But an alarming issue for the management is switching tendency among
the Collection Members. Image, salary structure can attract the collectors to it, but cant
retain them. In order to keep pace with the competitive banking world, the Collection Centre
needs to emphasize on the issue Retention of its experienced and efficient Members,
which will add speed to its success of collection and recovery and facilitate in meeting future
challenges and finally will create an opportunity for the bank to progress well in collection of
disbursed loans.
www.AssignmentPoint.com
Conclusion
Banking sector is considered as the barometer of economic condition of any country. It has
significant contribution towards the economic development of the country. The banking
sector of Bangladesh provides an interesting study regarding the effect of various company
specific and macroeconomic variables on the loan disbursement, default and recovery of
loans. The issue of loan default, recovery and banking sector performance in Bangladesh
continues to be a perennial source of discussion among academicians, policy makers and
practitioners.
The foreign banks including Standard Chartered Bank, operating in Bangladesh show better
efficiency in overcoming the serious problem-loan default that arises from the loan
disbursements which is the main banking activity. An Integrated Inter-Bank Electronic
Transaction System (IIBETS) maintained by the foreign banks assists in this case. Because,
the Integrated Inter-Bank Electronic Transaction System is designed whereby all revenue
generated by defaulting companies and default customers would end up in a particular loan
accounts while withdrawal of funds from any other operating accounts of the companies or
customers will be automatically prevented, unless and until the designated amount have been
deposited in the respective loan accounts.
The SCBs credit approval moves through clear and sequential phases. Still, some accounts
become delinquents in every month as the borrowers fail to pay regularly. In order to
accelerate the banks performance, the bank has successfully developed a separated
Collection Unit with a small manpower where peoples main duty is to collect the payments
form the customers. The technology of the SCB Collection Centre assists the bank in a long
way to undermine the default culture among its clients.
The previous discussion reveals that the Collection Center of the Standard Chartered Bank is
highly dependent on its MIS. Collection MIS is the key to collection productivity monitoring,
collection strategy setting and daily collection management and serves as collection
productivity indicators by product, by functional area and by Collectors. It assists in
monitoring calls per hour, contact rates and promise taken to contact ratio. Based on that,
www.AssignmentPoint.com
kept promise ratio and success rate are determined. Collection MIS plays a vital role in
collection inventory tracking and monitoring as well as comparing current payment flow with
the past payment flow. The trends, over limit and delinquent account trend of the customer
who due their first installment (FID customers) is also determined by MIS.
Technology is faceless and no amount of lobbying can influence the outcome of the software
program designed to assist collection activities. Through calls, sms and visit, the
communication with the customers is maintained. This change in the banking sector is
showing the bright future of reducing the non performing loans (NPL) and setting examples
for the other banks which have not still separated Collection Division and thus leading the
battle Developing loan default free culture in Bangladesh.
Conclusion
Banking sector is considered as the barometer of economic condition of any country. It has
significant contribution towards the economic development of the country. The banking
sector of Bangladesh provides an interesting study regarding the effect of various company
specific and macroeconomic variables on the loan disbursement, default and recovery of
loans. The issue of loan default, recovery and banking sector performance in Bangladesh
www.AssignmentPoint.com
continues to be a perennial source of discussion among academicians, policy makers and
practitioners.
The foreign banks including Standard Chartered Bank, operating in Bangladesh show better
efficiency in overcoming the serious problem-loan default that arises from the loan
disbursements which is the main banking activity. An Integrated Inter-Bank Electronic
Transaction System (IIBETS) maintained by the foreign banks assists in this case. Because,
the Integrated Inter-Bank Electronic Transaction System is designed whereby all revenue
generated by defaulting companies and default customers would end up in a particular loan
accounts while withdrawal of funds from any other operating accounts of the companies or
customers will be automatically prevented, unless and until the designated amount have been
deposited in the respective loan accounts.
The SCBs credit approval moves through clear and sequential phases. Still, some accounts
become delinquents in every month as the borrowers fail to pay regularly. In order to
accelerate the banks performance, the bank has successfully developed a separated
Collection Unit with a small manpower where peoples main duty is to collect the payments
form the customers. The technology of the SCB Collection Centre assists the bank in a long
way to undermine the default culture among its clients.
The previous discussion reveals that the Collection Center of the Standard Chartered Bank is
highly dependent on its MIS. Collection MIS is the key to collection productivity monitoring,
collection strategy setting and daily collection management and serves as collection
productivity indicators by product, by functional area and by Collectors. It assists in
monitoring calls per hour, contact rates and promise taken to contact ratio. Based on that,
kept promise ratio and success rate are determined. Collection MIS plays a vital role in
collection inventory tracking and monitoring as well as comparing current payment flow with
the past payment flow. The trends, over limit and delinquent account trend of the customer
who due their first installment (FID customers) is also determined by MIS.
Technology is faceless and no amount of lobbying can influence the outcome of the software
program designed to assist collection activities. Through calls, sms and visit, the
communication with the customers is maintained. This change in the banking sector is
showing the bright future of reducing the non performing loans (NPL) and setting examples
www.AssignmentPoint.com
for the other banks which have not still separated Collection Division and thus leading the
battle Developing loan default free culture in Bangladesh.
Amandeep, (1993), Profit and Profitability in Commercial Banks. New Delhi: Deep &
Deep Publication
Siddique, S. R and Islam, A.F.M.M, Banking Sector in Bangladesh: Its Contribution and
Performance, Journal of Business Research, Vol. 3, 2001. Dhaka, Bangladesh
www.AssignmentPoint.com
Bhattacharjee, Durgadas and Islam, Seraul, Profit and Profitability of NCBs in
Bangladesh: An analysis of the dynamics and causal relation, Vol. XIV No. 1&2
Ross, Westerfield and Jordan, (2005-2006), Fundamentals of Corporate Finance, Tata
McGraw Hill
Thompson, Arthur A. Jr, Strickland, Strategic Management: Concepts and Cases, 13
th
edition, New Delhi: Tata McGraw-Hill Publishing Company Limited, 2003
Gupta and Gupta, Business Statistics, 12
th
edition, New Delhi: Sultan Chand and Sons,
2003-04
Sarker, L.R, Credit Risk Management in Banking, New Delhi : United Publication
Terry, G.R and Franklin, S.G, Principles of Management, 8
th
edition, 1994
Berger, Allen N., The Relationship Between Capital and Earnings in Banking, Journal of
Money, Credit and Banking, 1995
Desai, 1980; V.R.M Desai: Monitoring and Review of Performance Budgeting System;
Prajanan, Vol. XXVII No. 9; India
Kothari, C.R, Research Methodology, Methods and Techniques, 2
nd
edition, Wishwa
Prakashan, New Delhi, India
Laudon and Laudon, Management Information System, 8
th
edition, Prince Hall,India
Bangladesh Bank, Economic Trends, Dhaka, December, 2006
Daily Prothom Alo, Daily Star, The Economists, Bangladesh Observer
www.standardchartered.com
3.1 Model Questions (Source: Customer Service Advisors)
The different types of questions made by the Collectors to the customers are:
How does this solution sound to you?
Do you understand what the derogatory information on your credit bureau will do to your
refinancing opportunities?
www.AssignmentPoint.com
Are there any reasons you know now about why you might not be able to keep this
arrangement?
I know these are hard times, did you suffer a loss of income and thats why you are
unable to bring the account current today?
We agree that the payment plan meets your requirements and that your first payment is
due in next day. This will resolve this situation in the short term. What about next
months payment?
Please correct me if I am wrong, but are you saying you are willing to let this account go
to a collection agency and have that information reported to the credit bureau? Do you
understand that the negative rating will stay on your credit report for seven years?
3.2 Customers Queries (Source: Customer Service Advisors)
In the collection process, the following queries of the customers are to be faced by the
Collectors:
The customers may call to the Collection Centre of Standard Chartered Bank to update
his/her new address and contact numbers in the database if he/she changes address or
contract numbers.
When cardholders dont make payment, their credit cards are blocked. Cardholders, at
that situation call or make physical visit to the Collection Unit to unblock the cards after
making payment.
Sometimes cardholders call to know whether their card is activated or not. It is very
common that the customers call to know the current balance about his credit card account
or loan account.
They also call for card cancellation which is very rare and the cardholders only call to
cancel the credit card due to some problems or dissatisfaction. Sometimes, customers call
to know how to close their loans.
The customers who use credit cards punching machine to provide the credit card
payments or loan payments, sometimes face problems regarding their payment and ATM
(Automated Teller Machine). For this reason they make queries. Besides, sometimes they
face some problems, like - magnetic stripe problem, wrong name embossed in the card
and other problems, and that is why they sometimes take the online service.
The cardholders can withdraw cash from the ATM machine by using the PIN number. But
sometimes they withdraw cash from the branch and at that time the branch people call to
www.AssignmentPoint.com
the Collection Department for the authorization code for the valid cash transaction, like
-shops.
From the beginning SCB bank has been using its personal courier service for the better
and quick delivery of its necessary documents. Due to some reasons, sometimes the
customers do not get the documents regarding the credit card. Then they call to the
Collection Centre to know how to get the document
3.3 Steps Followed for Consumer Products (Source: Customer Service Advisors)
Personal Loan (PL), Flexi Loan (FL) and Business Installment Loan (BIL)
No Days Past
Due
Collection Steps Delinquency/
Provision
X DPD (0 29) Telephone calls and Dunning letters Delinquent
30DPD (30 59) Telephone calls and Remainder letters Delinquent
60DPD (60 89) Telephone calls, Remainder letters, visit customers,
use of agency, letters to Guarantor (if any) to inform
the obligation of payment
Delinquent
90DPD (90
119)
Telephone calls, final remainder, visit customer, use
of agency, interest suspended, legal notice
Delinquent /
Interest to be
suspended
120DPD (120
149)
Telephone calls, visit customers, report to Credit
Information Bureau (CIB) and other financial
institution, legal action, undated cheques (UDC)
placing for flexi and BIL
Delinquent / Non
performing for
Flexi and BIL
150DPD (150 +) 100% provision, handling accounts to agency,
undated cheque (UDC) placing and legal action for
PL, forced sale of item financed for flexi and BIL
100% charge off,
Non Performing
Loans
Here forced sale is the sale by the way of convincing customers, not by attachment obtained
by the court.
Auto Loan (AL)
No Days Past
Due
Collection Steps Delinquency/Provision
X DPD (0 29) Telephone calls and Dunning letters Delinquent
30DPD (30
59)
Telephone calls, Dunning letters, physical visit Delinquent
60DPD (60
89)
Telephone calls, Facility call up letters, legal
notice
Delinquent
90DPD (90
119)
Repossession activities and commence Delinquent, 50%
provision
www.AssignmentPoint.com
120DPD (120
149)
Repossession activities continue Delinquent, 50%
provision
150DPD (150 -
179)
Repossession activities continue Delinquent, 50%
provision
180 Litigation 100% provision
Mortgage Loan
No Days Past
Due
Collection Steps Delinquency/Provision
X DPD (0 29) Telephone calls and Dunning letters Delinquent
30DPD (30
59)
Telephone calls, Dunning letters Delinquent
60DPD (60
89)
Telephone calls, Facility call up letters, physical
visit
Delinquent
90DPD (90
119)
Foreclosure activities commence Delinquent
120DPD (120
149)
Foreclosure activities continue Delinquent,50%
provision
150DPD (150 -
179)
Repossession activities continue/ litigation Delinquent, 100%
provision
Credit Card
No Days Past
Due
Collection Steps Delinquency/Provision
X DPD (0
29)
Telephone calls, Dunning letters, block cards Delinquent/Temporary
block
30DPD (30
59)
Telephone calls, Remainder letters, block cards Delinquent/Temporary
block
60DPD (60
89)
Telephone calls, Remainder letters, visit customers,
block cards
Delinquent/Temporary
block
90DPD (90
119)
Telephone calls, Remainder letters , visit customer,
use of agency/recovery, interest suspended, legal
notice, Hot list and circular within merchants
Delinquent/Interest
suspended/Permanent
block
120DPD (120
149)
Telephone calls, visit customers, final remainder,
seeking assistance from employer, legal action
Delinquent/Permanent
block
150DPD (150
+)
100% provision, handling accounts to agency, 100% charge off
Appendix 4.1: Operational Definition of Some Variables and Tools
Variables And
Tools
Operational Definition
Trend
The Trend is the long-run direction of the time series.
www.AssignmentPoint.com
Correlation
Coefficient
The coefficient of correlation measures the strength of the linear
associated between two variables.
Growth Rate
Growth rate indicates the changes in the level of the variables over
the period of time in relevant term
Acceleration Rate
Acceleration rate is the average growth rate of the growth rates. It
indicates the future trend of the growth rate.
Benefit-Cost Ratio
The present value of an investments future cash flows divided by
its initial cost is known as Benefit-Cost Ratio.
Net Present Value
Net present value (NPV) is the difference between an investments
market value and its cost.
Appendix 4.2: Calculation of Trend Equation of Collection from Customers
YEAR COLLECTION (Y)
(MILLION)
2001-02 612
2002-03 587
2003-04 798
2004-05 786
2005-06 952
Source: Intranet of Standard Chartered Bank
Regression Output: Trend
Regression Statistics
Multiple R 0.926691518
R Square 0.858757169
Adjusted R
Square 0.811676225
Standard Error 65.0843043
Observations 5
ANOVA
df SS MS F
Significance
F
Regression 1 77264.1 77264.1 18.240 0.0235
Residual 3 12707.9 4235.966
Total 4 89972
Coefficient
Standard
Error t Stat
P-
value
Lower
95%
Upper
95%
Lower
95%
Upper
95.0%
Intercept 483.3 68.26 7.08 0.005 266.06 700.53 266.06 700.53
X Variable
1 87.9 20.58 4.27 0.023 22.40 153.39 22.40 153.39
www.AssignmentPoint.com
Appendix 4.3: Calculation of Growth Rate of Collection from Customers
YEAR COLLECTION (Y)
(MILLION)
GROWTH RATE
(G)
2001-02 612
2002-03 587
-0.04085
2003-04 798
0.359455
2004-05 786
-0.01504
2005-06 952
0.211196
Source: Intranet of Standard Chartered Bank
The equation of per year Growth rate is
Growth rate (G) = (Y
n
- Y
n-1
)/Y
n-1
The results from the table-
G
1
= -4.085%
G
2
= 35.9455%
G
3
= -1.504%
G
4
= 21.1196%
The equation of average Growth rate is -
( ) 100 1
Y
Yn
' G rate Growth
1 n
1
'
,
_
Here,
( )
( )
100 1
612
952
' G rate Growth
1 5
1
5
'
= 11.678965%
The equation for Acceleration Rate is
www.AssignmentPoint.com
Acceleration rate (A) = 100 1
Y
Y
Y
Y
2 n
1
2
1 n
n
'
,
_
= 100 1
612
686
2 5
1
587
4
952
2
5
'
,
_
= 8.087608453 %
Appendix 4.4: Calculation of the Determinants of Collection Cost
Month
Amount in
thousand
Total
cost
Total cost
of
unsecured
products
Total
cost of
secured
products
Number of
Collectors
July 06 73.6 64.1 3.3 69
August 06 73.6 67.4 3.4 70
September 06 73.6 69.0 3.6 70
October 06 73.6 69.0 3.7 70
November 06 75.0 62.4 3.3 70
December 06 83.0 51.0 2.7 70
January 07 58.0 55.1 2.9 90
February 07 58.0 55.1 2.9 90
Source: Management Documents of the Collection Centre
Descriptive Statistics
Mean Std. Deviation N
Cost in amount 71.050 8.66 8
Unsecured in amount 61.637 7.039 8
secured in amount 3.225 .357 8
collectors in number 74.875 9.341 8
Correlations
cost in
amount
unsecured in
amount
secured in
amount
collectors
in number
Pearson
Correlation
cost in amount
1.000 .246 .245 -.926
unsecured in amount .246 1.000 .184 -.173
secured in amount .245 .184 1.000 -.159
collectors in number -.926 -.173 -.159 1.000
Sig. (1- cost in amount . .278 .279 .000
www.AssignmentPoint.com
tailed)
unsecured in amount .278 . .000 .069
secured in amount .279 .000 . .075
collectors in number .000 .069 .075 .
N cost in amount 8 8 8 8
unsecured in amount 8 8 8 8
secured in amount 8 8 8 8
collectors in number 8 8 8 8
Variables Entered/Removed
Model
Variables
Entered
Variables
Removed Method
1 collectors in
number,
secured in
amount,
unsecured
in
amount(a)
. Enter
a. All requested variables entered.
b. Dependent Variable: cost in amount
Model Summary
Model R R Square
Adjusted R
Square
Std. Error of
the Estimate
1 .991(a) .981 .967 1.563
a. Predictors: (Constant), collectors in number, secured in amount, unsecured in amount
ANOVA
Model
Sum of
Squares df Mean Square F Sig.
1 Regression 515.237 3 171.746 70.223 .001(a)
Residual 9.783 4 2.446
Total 525.020 7
a. Predictors: (Constant), collectors in number, secured in amount, unsecured in amount
b. Dependent Variable: cost in amount
Coefficients
Model
Unstandardized
Coefficients
Standardized
Coefficients
t Sig. B Std. Error Beta
1 (Constant) 183.707 10.796 17.016 .000
unsecured in
amount
-.864 .481 -.702 -1.796 .047
www.AssignmentPoint.com
secured in
amount
6.795 9.353 .281 .727 .008
collectors in
number
-1.086 .077 -1.172 -14.057 .000
a. Dependent Variable: cost in amount
Appendix 4.5: Collection of Different Banking Products in the Month January,
February and March, 07
Personal Loan
Month January
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 7,707,107.50 6,175,346.17 844 724
X DPD 3,743,984.79 2,826,134.96 440 376
30 DPD 3,114,935.28 1,567,853.53 183 139
60 DPD 2,305,543.59 930,968.14 87 71
90 DPD 345,853.47 127,839.60 12 8
120 DPD 1,021,762.52 250,203.84 28 17
Month February
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 5,578,062.08 4,818,193.56 623 528
X DPD 4,521,208.25 3,537,868.60 492 415
30 DPD 1325923.45 1351049.44 167 132
60 DPD 2,169,534.50 1,081,156.41 87 77
90 DPD 851,538.01 226,512.53 26 18
120 DPD 259,510.06 55,500.06 8 5
Month March
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 5,606,202.98 4,341,571.32 553 458
X DPD 5,663,546.37 4,615,456.25 598 539
30 DPD 3,767,130.80 2,127,245.56 217 177
www.AssignmentPoint.com
60 DPD 2,305,156.73 1,090,690.54 99 82
90 DPD 812,002.76 273,845.26 23 17
120 DPD 486,474.00 113,050.73 14 9
Source: Top Sheet (Performance Sheet) of the Collectors of Standard Chartered Bank
Flexi Loan
Month January
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 8,485,570.24 7,319,563.39 252 207
X DPD 5,663,473.22 4,937,697.14 199 170
30 DPD 1,972,038.42 1,347,672.69 51 42
60 DPD 1,346,391.82 824,232.27 22 15
90 DPD 555,443.23 824,232.27 9 5
120 DPD 65,559.78 0 1 0
Month February
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 7,846,321.30 6,466,861.99 204 170
X DPD 4,950,411.49 4,130,482.55 198 182
30 DPD 2,566,903.97 1764025.36 43 33
60 DPD 555,756.92 292,519.29 13 11
90 DPD 626,878.80 336,910.25 11 6
120 DPD 318,336.99 132,816.04 3 2
Month March
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 6,836,669.68 5,420,101.10 195 163
X DPD 5,422,214.28 5,021,686.78 212 194
30 DPD 2,662,774.92 1,956,013.71 50 45
60 DPD 1,090,645.78 565,780.72 17 14
90 DPD 145,076.49 69,396.00 3 3
120 DPD 193,665.68 0.00 2 0
www.AssignmentPoint.com
Source: Top Sheet (Performance Sheet) of the Collectors of Standard Chartered Bank
Businesses Installment Loan
Month January
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 15,361,403.28 10,343,261.42 179 120
X DPD 6,764,128.52 4,375,182.16 85 60
30 DPD 5,336,922.90 2,360,321.12 40 27
60 DPD 4,521,043.98 637,199.00 20 10
90 DPD 4,500,806.23 344,561.73 13 5
120 DPD 788,024.74 318,951.39 2 2
Month February
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 6,068,608.54 5,178,608.89 68 57
X DPD 7,886,233.29 5,793,677.99 105 81
30 DPD 3,373,749.09 2,234,623.31 30 24
60 DPD 4,137,251.14 1,268,785.53 20 15
90 DPD 2,517,918.54 821,197.10 7 5
120 DPD 1,954,789.76 508,899.68 5 4
Month March
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 7,676,104.53 6,495,933.01 82 70
X DPD 8,279,692.47 6,937,466.97 125 114
30 DPD 4,134,500.07 2,210,153.89 37 27
60 DPD 2,346,424.46 808,853.80 15 13
90 DPD 3,590,406.93 613,803.73 12 6
120 DPD 4,085,115.95 505,871.54 9 6
www.AssignmentPoint.com
Source: Top Sheet (Performance Sheet) of the Collectors of Standard Chartered Bank
Auto Loan
Month January
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 5,392,733.69 2,466,042.14 202 96
X DPD 5,459,906.24 4,540,131.06 196 171
30 DPD 2,934,107.93 1,868,865.95 49 42
60 DPD 1,735,248.24 529,633.48 16 12
Month February
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 4,187,611.57 2,542,656.43 152 96
X DPD 5,109,056.65 4,401,943.88 193 173
30 DPD 2,349,581.19 1,191,495.36 50 37
60 DPD 2,128,651.77 996,728.32 19 19
Month March
CATEGORY ACTUAL
TARGET
(AMOUNT)
ACHIEVEMENT
(AMOUNT)
ACTUAL
TARGET
(NUMBER OF
ACCOUNTS)
ACHIEVEMENT
(NUMBER OF
ACCOUNTS)
INTERIM 4,626,595.08 2,991,850.83 169 117
X DPD 5,751,966.29 5,015,528.63 226 210
30 DPD 2,417,007.31 1,221,517.84 50 42
60 DPD 2,292,137.66 1,183,894.70 24 23
Source: Top Sheet (Performance Sheet) of the Collectors of Standard Chartered Bank
www.AssignmentPoint.com
Appendix 4.6: Calculation of the Regression between Recovery and Cost Commission
Month Total Recovery Total
commission
September 06 769,117.23 67,398.79
August 06 1,256,498.00 170,626.77
July '06 1,529,992.05 244,798.73
June '06 1,807,810.70 289,249.71
May 06 1,410,174.73 195,298.56
April '06 1,211,422.00 163,650.57
March '06 1,311,755.55 187,028.66
February '06 1,227,675.27 164,126.38
January '06 1,067,965.64 111,287.79
Source: Recovery Records of Standard Chartered Bank
Descriptive Statistics
Mean Std. Deviation N
recovery in amount 1288045.6
855556
289914.72363 9
commission in amount
177051.77 65523.971289 9
Correlations
recovery in
amount
commission in
amount
Pearson Correlation recovery in amount
1.000 .991
commission in amount
.991 1.000
Sig. (1-tailed) recovery in amount
. .000
commission in amount
.000 .
N recovery in amount
9 9
commission in amount
9 9
Variables Entered/Removed
Model
Variables
Entered
Variables
Removed Method
www.AssignmentPoint.com
1
commission
in amount
. Enter
a. All requested variables entered.
b. Dependent Variable: recovery in amount
Model Summary
Model R R Square
Adjusted R
Square
Std. Error of
the Estimate
1 .991(a) .981 .979 42165.20414
a. Predictors: (Constant), commission in amount
ANOVA
Model Sum of Squares df Mean Square F Sig.
1 Regressio
n
659959044754.10 1
65995904475
4.104
371.201 .000(a)
Residual
12445331086.489 7
1777904440.9
27
Total
672404375840.59 8
a Predictors: (Constant), commission in amount
b Dependent Variable: recovery in amount
Coefficients
Model
Unstandardized
Coefficients
Standardized
Coefficients t Sig.
B Std. Error Beta
1 (Constant)
511953.039 42663.467 12.000 .000
commission
in amount
4.383 .228 .991 19.267 .000
a. Dependent Variable: recovery in amount
www.AssignmentPoint.com
Appendix 4.7: Calculation of Trend Equation Recovery in Credit Card
YEAR RECOVERY
POOL(Y)
T RECOVERY
RATE
PROBABLE
RECOVERY
(BDT)
2000-01 2,876,192.98 1 17.47% 513,847.23
2001-02 10,969,216.46 2 4.01% 439,402.25
2002-03 20,279,518.66 3 7.38% 1,496,723.80
2003-04 58,477,224.91 4 10% 5,847,722.50
2004-05 37,907,149.99 5 10% 3,790,714.90
2005-06 75,627,530.60 6 10% 7,562,753.00
Total 206,136,833.60 21
2006-07 87,340,306.00 15% 13,101,045.90
Recovery by
Special
Team
6,380,848.43
Total 39,133,058.00
Source: Recovery Records of Standard Chartered Bank
Summary Output: Trend
Regression Statistics
Multiple R 0.908510028
R Square 0.82539047
Adjusted R Square 0.781738088
Standard Error 13269784.84
Observations 6
ANOVA
df SS MS F
Significance
F
Regression 1 3.33E+15 3.33E+15 18.90826 0.012172718
Residual 4 7.04E+14 1.76E+14
Total 5 4.03E+15
Coefficients
Standard
Error
t
Stat
P-
value
Lower
95%
Upper
95%
Lower
95.0%
Upper
95%
Intercept
-
13920680.56 12353497 -1.12 0.3228
-
4821948
7.92
2037812
7
-
4.8E+0
7
203781
27
X
Variable
1 13793377 3172085 4.34 0.0121
4986256.
305
2260049
8
498625
6
226004
98
www.AssignmentPoint.com
Recovery Amount
Non-paying account in 2006 = 1800
Proportion of paying account form the non-paying account in 2006 = 19%
Paying account form the non-paying account = 1800 x 0.19 = 342 accounts
In 2007, predicted non-paying account = 1800
Predicted paying account out of these non-paying accounts = 0.19 x 1800 = 342
Now, total paying account in 2006 = 720,
Total payment in 2006 = 7096523
Average payment = 7096523 / 720 = 9856.28.
Management assumes the average payment out of non paying account in 2006 will be
reflected in 2007. So predicted average payment in 2007 is 9856.28.
So projected recovery from the non-paying accounts = Predicted average payment x
Predicted paying account out of non paying accounts = 9855.22 x 342 = 3370484. 43
Total recovery from non paying and special team = 3,010,000.00 (assumed by management)
+ 3,370,848.43 (payment form non paying account) = 6380848.43
www.AssignmentPoint.com
Appendix 4.8: Calculation of NPV and Benefit-Cost Ratio
Project 1: Regular Recovery Investment
ANALYSIS 2006 2007
(PROJECTED)
INCREASE PRESENT
VALUE
Cost 6,000,000.00 9,000,000.00 3,000,000.00 /
50%
8,181,818.18
Recovery 60,000,000.00 85,000,000.00 30,000,000.00/41.
67%
77,272,727.27
Revenue
income
54,000,000.00 76,000,000.00 22,000,000.00 NPV =
69,090,909.09
Cost/taka
recovery
0.10 0.10 Benefit-cost
ratio = 9.4
Source: Recovery Records of the Collection Centre
Project 2: Agency Investment
ANALYSIS PER
ACCOUNT
TOTAL
(PROJECTED)
PER AMOUNT X
1200
PRESENT VALUE
Cost 500.00 6,00,000.00 5,454,54.54
Recovery 3,000.00 3,600,000.00 3,272,727.27
Revenue
income
2500.00 3,000,000.00 NPV = 2727272.73
Cost/taka
recovery
6 6 Benefit-cost ratio = 6
Source: Recovery Records of the Collection Centre
Project 3: Legal Investment
ANALYSIS TOTAL
(PROJECTED)
PRESENT VALUE
Cost 1,100.00 1000.00
Recovery 14,000.00 12,727.27
Revenue
income
12,900.00 NPV = 11727.27
Cost/taka
recovery
12.73 Benefit-cost ratio =
12.73
Source: Recovery Records of the Collection Centre
4.9 Capacity Planning for Month March
7-Jan 7-Feb 7-Mar
Accounts in amount $
X DPD 358,470 347,006 384,866
www.AssignmentPoint.com
30 DPD 75,169 97,065 98,716
60 DPD 37,422 28,058 41,810
90 DPD 10,695 12,604 20,516
120 DPD 9,053 7,708 13,669
Account in number
X DPD 1,204 1,399 1,564
30 DPD 364 521 450
60 DPD 151 143 179
90 DPD 42 60 77
120 DPD 47 27 70
No. of calls required per account in month
X DPD 3 3 3
30 DPD 4 4 4
60 DPD 5 5 5
90 DPD 6 6 6
120 DPD 7 7 7
Total Calls required (number of calls required per account x number of
accounts)
X DPD 3612 4197 4691.545
30 DPD 1456 2084 1799.842
60 DPD 755 715 894.7113
90 DPD 252 360 459.6481
120 DPD 329 189 490.6507
Calls per Collector/day
X DPD 60 60 60
30 DPD 38 38 38
60 DPD 27 27 27
90 DPD 15 15 15
120 DPD 15 15 15
No. of Days 21 18 21
Total Call Capacity(calls per Collector per day x no of days)
X DPD 1260 1080 1260
30 DPD 798 684 798
60 DPD 567 486 567
90 DPD 315 270 315
120 DPD 315 270 315
Required no. of Collectors (required calls / call capacity)
X DPD 2.866667 3.886111 3.723448
30 DPD 1.824561 3.046784 2.255442
60 DPD 1.33157 1.471193 1.577974
90 DPD 0.8 1.333333 1.4592
120 DPD 1.044444 0.7 1.557621
Total 7.867242 10.43742 10.57369
Actual Capacity 9 9 9
(Gap)/Excess 1.132758 -1.43742 -1.57369
(2)
www.AssignmentPoint.com