Professional Documents
Culture Documents
Business
FootwearIndustry
CompanyStatus
PMDN
Underwriter
PTUsahaBersamaSekuritas,PTMitraInvestdanaSekurindo
Shareholder
2000
PTInovasiAbadiInvestindo
TjandraMindhartaGozali
Public
2005
PTInovasiAbadiInvestindo
TjandraMindhartaGozali
Public
2001
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
2006
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
2002
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
2007
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
2003
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
2008
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
2004
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
68.60%
1.40%
30.00%
2009
68.60% PTInovasiAbadiInvestindo
1.40% TjandraMindhartaGozali
30.00% Public
68.60%
1.40%
30.00%
Board of Directors
Number of Employees
2000
President Commissioner
Commissioners
President Director
Directors
Agus Susanto
Roy Gunawan, Dra. Meikewati Tandali, AK
50
2001
President Commissioner
Commissioners
Sasra Adhiwana
Tjandra Mindharta Gozali, Dr. Harijanto, MM,
Enggan Nursanti, SE
President Director
Directors
Agus Susanto
Roy Gunawan
Dra. Meikewati Tandali, AK
401
2002
President Commissioner
Commissioners
Sasra Adhiwana
Tjandra Mindharta Gozali, Dr. Harijanto, MM,
Enggan Nursanti, SE
President Director
Directors
Agus Susanto
Roy Gunawan
Dra. Meikewati Tandali, AK
1,192
2003
President Commissioner
Commissioners
Sasra Adhiwana
Tjandra Mindharta Gozali, Dr. Harijanto, MM,
Enggan Nursanti, SE
President Director
Directors
Agus Susanto
Roy Gunawan
Dra. Meikewati Tandali, AK
1,459
2004
President Commissioner
Commissioners
Sasra Adhiwana
Tjandra Mindharta Gozali, Dr. Harijanto, MM,
Enggan Nursanti, SE
President Director
Directors
Agus Susanto
Roy Gunawan
Dra. Meikewati Tandali, AK
2,968
2005
President Commissioner
Commissioners
Sasra Adhiwana
Tjandra Mindharta Gozali, Dr. Harijanto, MM,
Enggan Nursanti, SE
President Director
Directors
Agus Susanto
Heranita Cintya, SE, Dra. Meikewati Tandali, AK
2,968
2006
President Commissioner
Commissioners
Sasra Adhiwana
Tjandra Mindharta Gozali, Dr. Harijanto, MM,
Enggan Nursanti, SE
President Director
Vice President Director
Directors
Agus Susanto
Fong Hsiang Lu (Steve Fong)
Heranita Cintya, SE, Dra. Meikewati Tandali, AK
1,603
2007
President Commissioner
Commissioners
Sasra Adhiwana
Tjandra Mindharta Gozali, Dr. Harijanto, MM,
Enggan Nursanti, SE
President Director
Vice President Director
Directors
Agus Susanto
Fong Hsiang Lu (Steve Fong)
Heranita Cintya, SE, Dra. Meikewati Tandali, AK
2,802
2008
President Commissioner
Commissioners
Sasra Adhiwana
Dr. Harijanto, MM, Enggan Nursanti, SE
President Director
Vice President Director
Directors
Agus Susanto
Fong Hsiang Lu (Steve Fong)
Heranita Cintya, SE, Dra. Meikewati Tandali, AK
1,510
2009
President Commissioner
Commissioners
Sasra Adhiwana
Dr. Harijanto, MM
Enggan Nursanti, SE
President Director
Vice President Director
Directors
Agus Susanto
Fong Hsiang Lu (Steve Fong)
Heranita Cintya, SE
Dra. Meikewati Tandali, AK
29
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Time deposits
Trade receivables
Inventories
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets
Investments
Other Assets
1998
1999
2000
39,926
26,507
118,164
74,032
208,206
128,723
1,831
2,095
6,745
(million rupiah)
2001
2,002
2,003
2004
2005
258,854
165,328
231,274
134,218
174,511
98,521
135,321
68,741
130,829
69,180
13,052
6,657
423
280
895
7,429
11,898
20,193
40,462
37,642
73,676
49,289
84,677
38,970
77,156
41,874
45,382
27,340
36,262
14,949
29,633
97,056
75,990
66,580
61,650
64,238
833
25,886
70,808
1,982
n.a
63,580
1,795
n.a
57,947
2,037
n.a
72,499
71,486
11,237
40,291
74,124
87,647
2,182
3,841
5,358
5,880
Liabilities
Current Liabilities
of which
Bank loans
Short-term debt
Bank borrowings
Trade payables
Taxes payable
Accrued expenses
Deferred income
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Government of Indonesia
Non-Current Liabilities
Minority Interests in Subsidiaries
27,512
19,445
32,074
25,769
78,426
66,646
136,373
88,026
109,987
107,763
89,904
88,057
61,350
60,283
16,108
20,120
21,037
44,348
41,010
35,388
42,008
53,542
47,533
6,685
47,308
10,583
16,374
1,436
1,251
2,690
1,670
3,490
2,641
1,960
4,820
24
6,515
28
4,764
3,744
17,299
5,990
2,878
1,552
6,277
7,016
31,048
2,224
6,372
1,847
5,204
1,067
4,759
1,013
4,073
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)
12,414
25,000
86,090
70,000
129,779
100,000
122,481
100,000
114,915
100,000
79,403
100,000
69,032
100,000
54,257
100,000
49,570
n.a
n.a
n.a
n.a
(12,586)
16,090
29,779
22,481
15,225
(20,597)
(30,968)
(45,743)
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
95,908
77,265
18,644
7,745
10,898
(5,915)
4,983
2,686
136,428
111,901
24,527
6,146
18,380
(2,341)
16,039
10,361
153,106
128,622
24,483
6,720
17,763
7,503
25,267
15,750
215,106
197,164
17,942
13,599
4,343
2,117
6,460
4,702
136,540
135,651
889
7,610
(6,722)
(4,446)
(11,167)
(7,256)
107,831
133,156
(25,325)
7,727
(33,052)
(5,329)
(38,381)
(35,822)
93,136
89,923
3,213
7,470
(4,257)
(6,740)
(10,997)
(10,371)
76,189
77,565
(1,376)
8,595
(9,971)
(5,940)
(15,911)
(14,775)
107
497
-
148
1,230
925
16
130
60
2,250
5
122
650
(7)
115
n.a
500
(36)
79
n.a
225
(10)
69
n.a
220
(15)
54
n.a
155
6.25
0.75
-
142.85
17.34
380.95
2.67
138.24
5.31
-
(68.90)
4.35
n.a
n.a
(6.28)
2.83
n.a
n.a
(21.21)
3.19
n.a
n.a
(10.49)
2.86
n.a
n.a
1.36
2.22
0.69
2.87
0.37
0.27
1.93
0.60
0.38
1.88
1.11
0.53
1.25
0.96
0.48
1.12
1.13
0.52
1.14
0.89
0.45
0.97
1.34
0.55
0.11
0.03
0.65
2.40
6.73
21.64
0.13
0.08
0.15
1.15
8.77
12.04
0.12
0.10
0.09
0.74
7.56
12.14
0.02
0.02
0.16
0.83
1.82
3.84
n.a
n.a
0.10
0.59
(3.14)
(6.31)
n.a
n.a
0.17
0.62
(20.53)
(45.11)
n.a
n.a
0.21
0.69
(7.66)
(15.02)
n.a
n.a
0.29
0.58
(11.29)
(27.23)
1999
195.96
593.49
42.25
286
2000
76.20
50.75
12.22
52
2001
24.33
(5.62)
40.49
(70)
2,002
(10.65)
(6.18)
(36.52)
(254)
2,003
(24.54)
(30.90)
(21.03)
394
2004
(22.46)
(13.06)
(13.63)
(71)
2005
(3.32)
(21.40)
(18.20)
42
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
Current Ratio (x)
Debt to Equity (x)
Leverage Ratio (x)
Gross Profit Margin (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)
1
2
3
4
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
1998
(310)
n.a
(millionrupiah)
2007
2008
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssetsNet
Investments
145,922
86,410
117,679
63,434
80,638
10,368
504
33,641
46,769
59,512
293
13,112
46,925
54,245
529
5,497
2,856
70,270
52,994
4,729
n.a
47,515
5,244
n.a
40,003
29,730
n.a
Liabilities
CurrentLiabilities
ofwhich
Bankloans
Tradepayables
Accruedexpenses
Currentmaturitiesof
longtermdebt
NonCurrentLiabilities
MinorityInterestsinSubsidiaries
100,015
98,333
77,089
56,329
98,909
69,989
46,330
29,401
12,015
37,993
14,239
3,834
44,417
19,999
5,486
n.a
20,760
1,457
n.a
28,921
876
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)
43,731
100,000
39,133
100,000
(19,147)
100,000
n.a
(56,269)
n.a
(60,867)
n.a
(119,147)
NetSales
CostofGoodSold
GrossProfit
OperatingExpenses
OperatingProfit
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
ProfitafterTaxes
137,624
130,926
6,698
8,430
(1,731)
(13,384)
(15,115)
(10,526)
132,129
124,108
8,021
8,322
(301)
(5,531)
(5,832)
(4,598)
45,705
60,050
(14,345)
13,096
(27,441)
(55,905)
(83,347)
(58,280)
PerShareData(Rp)
EarningsperShare
EquityperShare
DividendperShare
ClosingPrice
(11)
44
n.a
155
(5)
39
n.a
175
(58)
(19)
n.a
145
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
(14.73)
3.54
n.a
n.a
(38.06)
4.47
n.a
n.a
(2.49)
(7.57)
n.a
n.a
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
0.88
2.29
0.69
n.a
n.a
0.18
0.94
(7.21)
(24.07)
1.13
1.97
0.66
n.a
n.a
0.18
1.12
(3.91)
(11.75)
0.15
(5.17)
1.23
n.a
n.a
4.59
0.57
(72.27)
304.39
PER=4.60x;PBV=6.74x(June2009)
FinancialYear:December31
PublicAccountant:A.Krisnawan&Co.
n.a
1,682
2,176