You are on page 1of 23

Number

12
11
10
9
8
7
6
5
4
3
2
1

Last Name
Anganoo
Beaton
Bacchus
Chand
Cromwell
Frank
Bobb
Mursalin
George
Simon
Lee
Phelps

First Name Costume Cost (USD)


Mohanie
160
Shannon
160
Shinisa
160
Ryhan
160
Damali
160
Curtly
160
Elijah
160
Raisa
160
Arianne
160
Kziandia
160
Tommy
160
Micheal
160

Type Of Payment
Full Payment
Installment
Full Payment
Installment
Full Payment
Full Payment
Full Payment
Full Payment
Installment
Installment
Full Payment
Full Payment

Discount
16
0
16
0
16
16
16
16
0
0
16
16

Section 1

INCOME
Installment #1 Installment #2 Installment #3
Interest Total Payment (USD)
0.00
0.00
0.00
0.00
144.00
53.33
53.33
53.33
24.00
184.00
0.00
0.00
0.00
0.00
144.00
53.33
53.33
53.33
24.00
184.00
0.00
0.00
0.00
0.00
144.00
0.00
0.00
0.00
0.00
144.00
0.00
0.00
0.00
0.00
144.00
0.00
0.00
0.00
0.00
144.00
53.33
53.33
53.33
24.00
184.00
53.33
53.33
53.33
24.00
184.00
0.00
0.00
0.00
0.00
144.00
0.00
0.00
0.00
0.00
144.00

ction 1

EXPE
Total Payment (Local Currency)
Inclusive Fee (USD)
Total Overall Payment
28800.00
50.00
36800.00
150.00
28800.00
150.00
36800.00
50.00
28800.00
150.00
28800.00
150.00
28800.00
50.00
28800.00
150.00
36800.00
50.00
36800.00
50.00
28800.00
150.00
28800.00
150.00

194.00
334.00
294.00
234.00
294.00
294.00
194.00
294.00
234.00
234.00
294.00
294.00

Food (UDS)
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00

Total Cost per Service (USD)

Flat Rate Services (USD)


bathroom
Transport
Music
Security
Artiste

720.00

Cost
3000.00
2500.00
4000.00
1800.00
5000.00

EXPENDITURE
Drink (USD) Material (USD) Labour (USD) Final Payment (USD)
40.00
150.00
75.00
519.00
40.00
150.00
75.00
659.00
40.00
150.00
75.00
619.00
40.00
150.00
75.00
559.00
40.00
150.00
75.00
619.00
40.00
150.00
75.00
619.00
40.00
150.00
75.00
519.00
40.00
150.00
75.00
619.00
40.00
150.00
75.00
559.00
40.00
150.00
75.00
559.00
40.00
150.00
75.00
619.00
40.00
150.00
75.00
619.00

480.00

1800.00

900.00

3900.00

Number Of Masqueraders
12
11
10
9
8
7
6
5
4
3
2
1

Last Name
Dept
Stewart
Twist
Drum
Singh
Merriman
Medley
Griffin
Jobs
Jabs
Gomes
Peirce

First Name
Johnny
Martha
Mialkaly
Tassina
Brittamy
Patricia
Luise
Peter
Claudia
Leena
Jonathan
Kathrine

Costume Cost (USD)


220.00
220.00
220.00
220.00
220.00
220.00
220.00
220.00
220.00
220.00
220.00
220.00

Type Of Payment
Full Payment
Full Payment
Full Payment
Full Payment
Installment
Installment
Installment
Installment
Full Payment
Full Payment
FUll Payment
Full Payment

Discount
22.00
22.00
22.00
22.00
0.00
0.00
0.00
0.00
22.00
22.00
22.00
22.00

INCOME
Installment #1 Installment #2 Installment #3 Interest Total Payment (USD)
0.00
0.00
0.00
0.00
198.00
0.00
0.00
0.00
0.00
198.00
0.00
0.00
0.00
0.00
198.00
0.00
0.00
0.00
0.00
198.00
73.33
73.33
73.33
33.00
253.00
73.33
73.33
73.33
33.00
253.00
73.33
73.33
73.33
33.00
253.00
73.33
73.33
73.33
33.00
253.00
0.00
0.00
0.00
0.00
198.00
0.00
0.00
0.00
0.00
198.00
0.00
0.00
0.00
0.00
198.00
0.00
0.00
0.00
0.00
198.00

Section 2
Total Payment ( Local Currency)
Inclusive Fee (USD)
Total Overall Payment
39600.00
150.00
39600.00
50.00
39600.00
50.00
39600.00
50.00
50600.00
150.00
50600.00
150.00
50600.00
50.00
50600.00
150.00
39600.00
150.00
39600.00
50.00
39600.00
50.00
39600.00
150.00

348.00
248.00
248.00
248.00
403.00
403.00
303.00
403.00
348.00
248.00
248.00
348.00

Total Cost per Service (USD)

Flat Rate Services (USD)


bathroom
Transport
Music
Security
Artiste

n2

EXPENDITURE
Food (UDS)

Drink (USD)

Material (USD)

Labour (USD)

69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00

46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00

168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00

135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00

828.00

552.00

2016.00

1620.00

Cost
3000.00
2500.00
4000.00
1800.00
5000.00

RE
Final Payment (USD)
766.00
666.00
666.00
666.00
821.00
821.00
721.00
821.00
766.00
666.00
666.00
766.00

INCOME
Number
12
11
10
9
8
7
6
5
4
3
2
1

Last Name
Dept
Stewart
Twist
Drum
Singh
Merriman
Medley
Griffin
Jobs
Jabs
Gomes
Peirce

First Name
Johnny
Martha
Mialkaly
Tassina
Brittamy
Patricia
Luise
Peter
Claudia
Leena
Jonathan
Kathrine

Costume Cost (USD)


280.00
280.00
280.00
280.00
280.00
280.00
280.00
280.00
280.00
280.00
280.00
280.00

Section

Type Of Payment
Installment
Installment
Installment
Installment
Installment
Installment
Installment
Installment
Full Payment
Full Payment
FUll Payment
Full Payment

Discount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.00
28.00
28.00
28.00

Installment
#1
Installment #2 Installment #3
Interest
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
93.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

42.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
0.00
0.00
0.00
0.00

Section 3

Total Payment
(USD)
Total Payment ( Local Currency) Inclusive Fee (USD) Total Overall Payment
322.00
64400.00
150.00
322.00
64400.00
150.00
322.00
64400.00
150.00
322.00
64400.00
50.00
322.00
64400.00
150.00
322.00
64400.00
150.00
322.00
64400.00
50.00
322.00
64400.00
50.00
252.00
50400.00
50.00
252.00
50400.00
150.00
252.00
50400.00
150.00
252.00
50400.00
150.00

472.00
472.00
472.00
372.00
472.00
472.00
372.00
372.00
302.00
402.00
402.00
402.00

Total Cost per Service (USD)

Flat Rate Services (USD)


bathroom
Transport
Music
Security
Artiste

EXPENDITURE
Food (UDS)

Drink (USD)
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00

46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00

828.00

552.00

Cost
3000.00
2500.00
4000.00
1800.00
5000.00

Material (USD) Labour (USD)


168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00
168.00
135.00

2016.00

1620.00

Final Payment (USD)


890.00
890.00
890.00
790.00
890.00
890.00
790.00
790.00
720.00
820.00
820.00
820.00

Number
12
11
10
9
8
7
6
5
4
3
2
1

Last Name
Hilton
Smith
Anderson
Marcus
Lyod
Wesina
Neilson
Ned
Donaven
Lucy
Jinkz
Talver

First Name
Paris
Mark
Thomas
James
Oneil
Tina
Arthur
Earson
Omel
Katy
Stephen
Yonix

Costume Cost (USD)


350.00
350.00
350.00
350.00
350.00
350.00
350.00
350.00
350.00
350.00
350.00
350.00

Type Of Payment
Full Payment
Full Payment
Full Payment
Full Payment
Installment
Installment
Installment
Installment
Installment
Installment
Installment
Installment

Discount
35.00
35.00
35.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Section

INCOME
Installment #1

Installment #2
0.00
0.00
0.00
0.00
116.67
116.67
116.67
116.67
116.67
116.67
116.67
116.67

Installment #3
0.00
0.00
0.00
0.00
116.67
116.67
116.67
116.67
116.67
116.67
116.67
116.67

0.00
0.00
0.00
0.00
116.67
116.67
116.67
116.67
116.67
116.67
116.67
116.67

Interest
0.00
0.00
0.00
0.00
52.50
52.50
52.50
52.50
52.50
52.50
52.50
52.50

Section 4

Total Payment (USD)


Total Payment ( Local Currency)
Inclusive Fee (USD)
315.00
63000.00
315.00
63000.00
315.00
63000.00
315.00
63000.00
402.50
80500.00
402.50
80500.00
402.50
80500.00
402.50
80500.00
402.50
80500.00
402.50
80500.00
402.50
80500.00
402.50
80500.00

150.00
50.00
50.00
50.00
150.00
150.00
50.00
150.00
150.00
50.00
50.00
150.00

Total Cost per Service (USD)

Flat Rate Services (USD)


bathroom
Transport
Music
Security
Artiste

EXPENDITURE
Total Overall Payment

Food (UDS)
465.00
365.00
365.00
365.00
552.50
552.50
452.50
552.50
552.50
452.50
452.50
552.50

Total Cost per Service (USD)

Flat Rate Services (USD)


bathroom
Transport
Music
Security
Artiste

Drink (USD)

Material (USD)

69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00

46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00

168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00
168.00

828.00

552.00

2016.00

Cost
3000.00
2500.00
4000.00
1800.00
5000.00

URE
Labour (USD)
Final Payment (USD)
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00
135.00

1620.00

883.00
783.00
783.00
783.00
970.50
970.50
870.50
970.50
970.50
870.50
870.50
970.50

INCOME
Number
12
11
10
9
8
7
6
5
4
3
2
1

Last Name
Grande
Jordan
Jordan
Jordan
Misir
Gopee
Samaroo
Simon
Gittens
Jackson
France
Somerhandler

First Name
Arianna
Shirley
Phyllis
Elenor
Sarah
Saaeed
Maheshwerie
Isaiah
Joshua
Letroy
Cassidy
Ian

Costume Cost (USD)


425.00
425.00
425.00
425.00
425.00
425.00
425.00
425.00
425.00
425.00
425.00
425.00

Type Of Payment
Installment
Installment
Installment
Installment
Installment
Full Payment
Full Payment
Full Payment
Full Payment
Full Payment
Full Payment
Full Payment

Section 5

Discount
0.00
0.00
0.00
0.00
0.00
42.50
42.50
42.50
42.50
42.50
42.50
42.50

Installment #1
Installment #2
Installment #3
Interest
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
141.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

63.75
63.75
63.75
63.75
63.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00

tion 5
Total Payment
(USD)
Total Payment ( Local Currency)
Inclusive Fee (USD) Total Overall Payment
488.75
97750.00
150.00
488.75
97750.00
50.00
488.75
97750.00
50.00
488.75
97750.00
50.00
488.75
97750.00
150.00
382.50
76500.00
150.00
382.50
76500.00
50.00
382.50
76500.00
150.00
382.50
76500.00
150.00
382.50
76500.00
50.00
382.50
76500.00
50.00
382.50
76500.00
150.00

638.75
538.75
538.75
538.75
638.75
532.50
432.50
532.50
532.50
432.50
432.50
532.50

Total Cost per Service (USD)

Flat Rate Services (USD)


bathroom
Transport
Music
Security
Artiste

EXPENDITURE
Food (UDS)

Drink (USD)
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00
69.00

46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00
46.00

828.00

552.00

Cost
3000.00
2500.00
4000.00
1800.00
5000.00

Material (USD)
Labour (USD)
Final Payment (USD)
168.00
135.00
1056.75
168.00
135.00
956.75
168.00
135.00
956.75
168.00
135.00
956.75
168.00
135.00
1056.75
168.00
135.00
950.50
168.00
135.00
850.50
168.00
135.00
950.50
168.00
135.00
950.50
168.00
135.00
850.50
168.00
135.00
850.50
168.00
135.00
950.50

2016.00

1620.00

You might also like