Professional Documents
Culture Documents
S5
S4
S1
TONS/DIA
1790.00
165.93
1626.79
1807.37
185.43
1621.95
2.12
2.72
4.84
Au g/t
Ag g/t
%Fe
%Pb
%Zn
9.5
86.5
0.6
0.58
2.44
0.27
25.6
0.68
9.63
9.447
95.79
1.65
2.55
1.9
4.5
21.441
6.897
10.747
4.25
30.64
1.48
1.5
3.67
1.28
12.17
4.46
28.4
0.23
3.88
0.02
0.02
0.07
0.01
0.54
0.11
0.2
0.6
1.66
0.1
0.22
0.59
0.22
5.85
0.72
1.71
%As
%Cu
S7
S3
S6
S2
S8
31
32
43
64
75
56
57
95
28
86
68
77.000
86.343
26.390
3.650
1.060
0.000
0.000
85.82
88.89
26.18
3.77
0.94
0.00
0.00
-85.90
-94.14
-29.16
-3.86
-1.56
0.00
0.00
9.03
9.10
26.92
0.18
1.61
0.00
0.00
-1.860
0.650
-2.170
-0.050
-0.370
0.000
0.000
-7.19
-8.85
-24.73
-0.13
-1.12
0.00
0.00
16,886.007
-16,969.509
0.000
449.757
S1+S2 = S3+S4
S4+S5=S6+S7
1.86
-0.65
2.17
0.05
0.37
0.00
0.00
-16,969.509456
18,650.466
-69.904
-1,463.036
-2.17
2.60
-2.39
-0.06
-0.37
0.00
0.00
0.000
-69.904
17.461
50.655
S7=S5+S9
-24.920
-14.544
-7.710
-0.430
-5.130
0.000
0.000
449.757
-1,463.036
50.655
1,410.202
S6=S2+S8
15.97
10.69
-16.23
0.34
4.14
0.00
0.00
-15.97
-10.69
16.23
-0.34
-4.14
0.00
0.00
0.0012869
0.0012423
0.0027072
0.0007812
-14989.07540
0.00151691
0.0012423
0.0012577
0.0026783
0.0008124
15527.90502
0.90881954
0.0027072
0.0026783
0.0697009
-0.0005885
1.00970665
0.0007812
0.0008124
-0.0005885
0.0013240
0.90611571
0.03
-0.08
-0.05
0.00
0.00
-0.05
-0.05
0.00
TONS/DIA
S6/S4
0.001516908
S1
1790
0.908819543
S2
2.715265576
ratio
7
9
1
1.009706655
0.906115711
1
S3
10.65140941
S5
165.9282827
1626.786983
185.4277891
ratio operacin
0.092697365
S6
4.839860237
7.5000
0.103590944
S7
1807.374912
6
8
0.002703833
S8
2.124594662
0.001186924
S9
1621.947123
S4
9.9314
fact ponder.
Au
Ag
Fe
Pb
Zn
As
Cu
W1
W2
W3
W4
W5
W6
W7
W8
W9
1
219
1
281
18
1
301
0
1379
1
2
6
38
29
1
16
0
5
0
0
0
0
0
0
0
0
0
0
1
0
25
2
0
25
0
100
0
0
0
1
0
0
0
0
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1
#DIV/0!
#DIV/0!
1
#DIV/0!
1
0.02
-0.09
-0.06
0.00
0.00
-0.06
-0.21
0.00
0.00
0.00
0.00
-0.06
Para el Fe
-2219.67
175.60
0.00
0.00
175.60
-411.87
-235.97
0.30
0.00
-235.97
-367.07
0.00
0.00
0.30
0.00
-222.58
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00
#DIV/0!
Para el Cu
#DIV/0!
0.83
0.00
#DIV/0!
0.83
#DIV/0!
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00
#DIV/0!
-6.69268E-05
-0.001630159
0.000480247
-15.88295859
Para el Fe
-0.000475928
-0.000321214
0.000206493
-4.4518E-07
Para el Cu
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Para el Au
-0.75
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Para el Ag
-0.75
0.02
0.00
0.00
Para el Zn
-38.68
0.82
0.00
0.00
0.82
-6.11
-5.28
0.00
0.00
-5.28
-9.24
0.00
0.00
0.00
0.00
-4.92
Para el As
#DIV/0!
#DIV/0!
0.00
#DIV/0!
Para el Au
Para el Ag
-1.33096949 -1.129610751 0.983209429 -0.00184633
-1.337203749
-1.12961075 -289.8471315 252.2819764 -0.47269762
-0.437835267
0.983209429 252.2819764 -437.291037 0.411434428
0.128986758
-0.00184633 -0.472697616 0.411434428 -294.544973
-6.69268E-05
-0.437835267
-15.19698807
4.477049624
-0.001630159
Para el Zn
-0.02599862 -0.006939118 0.003967364
-0.00693912 -0.325645237 0.186184046
0.003967364 0.186184046 -0.21469394
-3.5362E-06 -0.00013694 7.8294E-05
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-3.5362E-06
-0.00013694
7.8294E-05
-0.20337113
Para el As
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.128986758
4.477049624
-5.970900654
0.000480247
-0.000321214
-0.004060289
0.002610162
-5.52038E-06
0.000206493
0.002610162
-0.004402224
3.54878E-06
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-4.4518E-07
-5.52038E-06
3.54878E-06
-0.004492786
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Para el Pb
-17.25
0.03
0.00
0.00
Para el Pb
-0.058061688 -0.047912959 0.04065951
-0.047912959 -25.0269767 21.2381924
0.040659512 21.23819242 -36.465113
-3.81503E-05 -0.017866083 0.01516137
0.00
0.00
0.00
-0.04
-3.81503E-05
-0.017866083
0.015161372
-24.50536813
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.071
0.134
Pb
-0.148
0.005
Zn
0.356
-0.075
As
0.000
0.000
Cu
0.000
0.000
2M1
1.875
-1.843
M2
0.937
0.186
2M2
0.373
M3
0.088
-1.700
-0.025
0.004
-0.038
0.000
0.000
2M3
0.176
M4
-0.005
-0.007
0.056
0.000
-0.003
0.000
0.000
2M4
-0.011
Au
M1
Ag
Fe
Au
Multiplicadores de lagrange
Pb
Zn
As
Cu
-2.74
2.82
0.00
0.02
-0.02
#DIV/0!
#DIV/0!
-65.65
13.17
0.00
-0.06
0.03
#DIV/0!
#DIV/0!
3
4
18.73
11.93
0.00
-0.10
-0.01
#DIV/0!
#DIV/0!
3.06
0.22
0.00
0.01
0.00
#DIV/0!
#DIV/0!
Au
Ag
Fe
0.143
Pb
-0.295
Zn
0.713
As
0.000
Cu
0.000
-1.815
0.268
0.009
-0.150
0.000
0.000
-3.399
-0.051
0.008
-0.077
0.000
0.000
-0.014
0.111
-0.001
-0.007
0.000
0.000
Ag
Fe
S9
Sabemos:
Au
L1
Ag
Fe
Pb
-0.044796646
As
Cu
0.316476035
Zn
#DIV/0!
#DIV/0!
L2
2.0081E-05 -0.00081364
-0.00046345
-3.63151E-06
0.000743874
#DIV/0!
#DIV/0!
L3
-0.173362125 0.021262653
-0.34454497
1.096852538
-0.219790811
#DIV/0!
#DIV/0!
0.10646162
0.001324041
-0.021435941
#DIV/0!
#DIV/0!
L4
L5
0.101674618
-0.1238338
-0.001011473
-0.067753652
#DIV/0!
#DIV/0!
L6
-0.070351241 0.016108084
-0.04278842
-0.000371139
0.010721324
#DIV/0!
#DIV/0!
L7
-0.141644511 0.038535296
-0.24460389
0.000805612
0.092506943
#DIV/0!
#DIV/0!
-0.00339788
0.000223381
0.00252008
#DIV/0!
#DIV/0!
-0.000433798
-0.018672413
#DIV/0!
#DIV/0!
L8
L9
0.006591135
0.00036897
Sabemos
leyes sin corregir
S1
S2
S3
S4
S5
S6
S7
S8
S9
Leyes corregidas
Au g/t
Ag g/t
%Fe
%Pb
%Zn
%As
%Cu
9.5
0.68
86.5
0.6
2.44
9.63
0.58
25.6
0.27
9.447
6.897
95.79
1.65
1.9
10.747
2.55
21.441
4.5
4.25
4.46
30.64
1.48
3.67
28.4
1.5
12.17
1.28
0.23
0.11
3.88
0.02
0.07
0.2
0.02
0.54
0.01
0.6
0.72
1.66
0.1
0.59
1.71
0.22
5.85
0.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
S1
S2
S3
S4
S5
S6
S7
S8
S9
Au g/t
Ag g/t
%Fe
%Pb
%Zn
%As
%Cu
8.49
0.68
86.67
0.50
2.19
9.70
0.72
25.59
0.26
10.48
6.90
95.77
1.77
1.90
10.73
2.51
21.44
3.50
4.11
4.46
30.98
1.37
3.53
28.44
1.74
12.17
1.21
0.27
0.11
2.78
0.02
0.07
0.20
0.02
0.54
0.01
0.28
0.72
1.88
0.12
0.66
1.70
0.13
5.85
0.24
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
RECALCULANDO LOS FLUJOS CON LAS LEYES CORREGIDAS Y MINIMIZANDO EL RATIO DE CONCENTRACION CON SOLVER
S5
S4
S1
TONS/DIA
1790.00
1.79
152.17
1639.62
359.29
48.51
1950.41
46.72
1591.11
S1
S2
S3
S4
S5
S6
S7
S8
S9
Au g/t
Ag g/t
%Fe
%Pb
%Zn
%As
%Cu
8.49
0.68
86.67
0.50
2.19
9.70
0.72
25.59
0.26
10.48
6.90
95.77
1.77
1.90
10.73
2.51
21.44
3.50
4.11
4.46
30.98
1.37
3.53
28.44
1.74
12.17
1.21
0.27
0.11
2.78
0.02
0.07
0.20
0.02
0.54
0.01
0.28
0.72
1.88
0.12
0.66
1.70
0.13
5.85
0.24
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
S7
S3
S6
S2
S8
31
32
43
64
75
56
57
95
28
86
68
78.187
85.290
26.871
2.508
1.596
#DIV/0!
#DIV/0!
85.99
88.87
26.52
2.67
1.16
#DIV/0!
#DIV/0!
-86.18
-93.99
-29.61
-2.76
-1.76
#DIV/0!
#DIV/0!
9.20
8.96
27.07
0.18
1.58
#DIV/0!
#DIV/0!
-1.471
0.609
-1.782
-0.052
-0.530
#DIV/0!
#DIV/0!
-7.51
-8.83
-24.92
-0.13
-1.04
#DIV/0!
#DIV/0!
16,888.092
-16,975.517
0.000
426.216
S1+S2 = S3+S4
1.47
-0.61
1.78
0.05
0.53
#DIV/0!
#DIV/0!
-16,975.517
18,667.622
-56.306
-1,454.619
S4+S5=S6+S7
-1.93
1.60
-2.32
-0.06
-0.42
#DIV/0!
#DIV/0!
0.000
-56.306
11.417
42.122
S7=S5+S9
-24.913
-14.543
-7.713
-0.430
-5.128
#DIV/0!
#DIV/0!
426.216
-1,454.619
42.122
1,398.764
S6=S2+S8
15.89
10.71
-16.27
0.34
4.15
#DIV/0!
#DIV/0!
-15.89
-10.71
16.27
-0.34
-4.15
#DIV/0!
#DIV/0!
0.0013073
0.0012622
0.0032083
0.0008177
-15016.06354
-0.003149053
0.0012622
0.0012770
0.0031695
0.0008480
15550.23699
0.904233597
0.0032083
0.0031695
0.1064950
-0.0008885
1.109957949
0.0008177
0.0008480
-0.0008885
0.0013743
0.907875861
TONS/DIA
S6/S4
0.001000
S1
0.915989
S2
1.79
1.089612
S3
152.1698928
0.888889
S4
1639.620107
S5
359.2939402
0.085011113
S6
48.50899613
0.200722872
S7
1950.405051
6
8
0.027099998
S8
46.71899613
0.026099998
S9
1591.111111
1790
ratio de calculo
8.999999999
ratio operacin
9.0000
S9