PTJemboCableCompanyTbk.

Business

CableManufacture

CompanyStatus

PMDN

Underwriter

PTInterPacificSecurities,PTPeregrineSewuSecurities

Shareholder
2000
PTMonaspermataPersada
PTIndolifePensiuntama
FujikuraLtd,Japan
FujikuraAsiaLtd,Singapore
FujikuraInternational
management,Netherland
Public

2001
54.55%
14.75%
7.14%
6.49%

54.55%
20.00%
14.72%
10.73%

PTMonaspermataPersada
FujikuraGroup
PTIndolifePensiontama
Public

2003
52.57%
20.00%
15.80%
11.63%

PTMonaspermataPersada
PTIndolifePensiontama
FujikuraLtd.,Japan
FujikuraAsiaLtd.,Singapore
Public

2004
52.57%
15.82%
13.51%
6.49%
11.61%

PTMonaspermataPersada
FujikuraGrup
PTIndolifePensiontama
Public

52.57%
20.00%
17.58%
9.85%

52.57%
17.58%
13.51%
6.49%
9.85%

PTMonaspermataPersada
PTIndolifePensiontama
FujikuraLtd.,Japan
FujikuraAsiaLtd.,Singapore
Public

52.57%
17.58%
13.51%
6.49%
9.85%

6.37%
10.70%

2005
PTMonaspermataPersada
PTIndolifePensiontama
FujikuraLtd.,Japan
FujikuraAsiaLtd.,Singapore
Public

PTMonaspermataPersada
FujikuraGroup
PTIndolifePensiontama
Public

2002

2006
52.57%
17.58%
13.51%
6.49%
9.85%

PTMonaspermataPersada
PTIndolifePensiontama
FujikuraLtd.,Japan
FujikuraAsiaLtd.,Singapore
Public

2007
52.57%
17.58%
13.51%
6.49%
9.85%

PTMonaspermataPersada
PTIndolifePensiontama
FujikuraLtd.,Japan
FujikuraAsiaLtd.,Singapore
Public

2008
49.92%
17.58%
13.51%
6.49%
12.50%

PTMonaspermataPersada
PTIndolifePensiontama
FujikuraLtd.,Japan
FujikuraAsiaLtd.,Singapore
Public

Management & Number of Employees

Board of Commissioners

Board of Directors

Number of Employees

2000 President Commissioner

Vice President Commissioners
Commissioners

Drs. IGM. Putera Astaman

Soebiantoro
Ir. Haroen, Hauw Ay Lanntosa,
Nany Ang Santoso

President Director
Vice President Directors
Directors

Santosa
Johan Suwandy
Antonius Benady,
Sugono Widjaja, Eiichi Kobayashi

607

2001 President Commissioner

Vice President Commissioners
Commissioners

I Gusti Made Putera Astaman

Soebiantoro
Ir. Haroen, Hauw Ay Lanntosa,
Nany Ang Santoso

President Director
Vice President Directors
Directors

Santosa
Johan Suwandy
Antonius Benady, Sugono Widjaja,
Eiichi Kobayashi

708

2002 President Commissioner

Vice President Commissioners
Commissioners

I Gusti Made Putera Astaman

Soebiantoro
Ir. Haroen, Hauw Ay Lanntosa,
Nany Ang Santoso, Drs. Andreas S. Soedjijanto, MBA

President Director
Vice President Directors
Directors

Santoso
Johan Suwandy
Antonius Benady, Ir. Mohammad Chalidy Abbas, Koji Naruke

780

2003 President Commissioner

Vice President Commissioners
Commissioners

I Gusti Made Putera Astaman

Soebiantoro
Ir. Haroen, Hauw Ay Lanntosa,
Nany Ang Santoso, Drs. Andreas S. Soedjijanto, MBA

President Director
Vice President Directors
Directors

Santoso
Drs. Johan Suwandy
Antonius Benady, Ir. Mohammad Chalidy Abbas,
Koji Naruke, Sugono Widjaja

757

2004 President Commissioner

Vice President Commissioners
Commissioners

I Gusti Made Putera Astaman

Soebiantoro
Ir. Haroen
Hauw Ay Lan
Nany Santoso
Drs. Andreas S. Soedjijanto, MBA

President Director
Vice President Directors
Directors

Santoso
Drs. Johan Suwandy
Drs. Antonius Benady
Ir. Mohammad Chalidy Abbas
Koji Naruke
Sugono Widjaja
Johanes Wijaya Tjen

705

2005 President Commissioner

Commissioners

I Gusti Made Putera Astaman

Hauw Ay Lan,
Drs. Andreas S. Soedjijanto, MBA

President Director
Directors

Santoso
Drs. Antonius Benady, Mary Ang Santoso,
Cahayadi Santoso, Takashi Shinmoto,
Sugono Widjaja

641

2006 President Commissioner

Commissioners

I Gusti Made Putera Astaman

Hauw Ay Lan
Drs. Andreas S. Soedjijanto, MBA

President Director
Directors

Santoso
Drs. Antonius Benady
Mary Ang Santoso
Cahayadi Santoso
Takashi Shimmoto
Sugono Widjaja

607

2007 President Commissioner

Commissioners

I Gusti Made Putera Astaman

Hauw Ay Lan, Drs. Andreas S. Soedjijanto, MBA

President Director
Directors

Santoso
Drs. Antonius Benady, Mary Ang Santoso,
Cahayadi Santoso, Takashi Shimmoto, Sugono Widjaja

588

2008 President Commissioner

Commissioners

I Gusti Made Putera Astaman

Hauw Ay Lan,
Drs. Andreas Soewatjono Soedjijanto, MBA

President Director
Directors

Santoso
Drs. Antonius Benady, Mary Ang Santoso,
Cahayadi Santoso, Nobuo Ninomiya, Sugono Widjaja

599

2009 President Commissioner

Commissioners

I Gusti Made Putera Astaman

Hauw Ay Lan
Drs. Andreas Soewatjono Soedjijanto, MBA

President Director
Directors

Santoso
Drs. Antonius Benady
Mary Ang Santoso
Cahayadi Santoso
Nobuo Ninomiya
Sugono Widjaja

596

1998

1999

2000

Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Short-term investment
Trade receivables
Inventories
Time deposit
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets

236,312
164,556

205,065
149,147

212,029
162,984

16,250

12,054

Liabilities
Current Liabilities
of which
Bank loans
Bank borrowings
Short-term debts
Trade payables
Taxes payable
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Non-Current Liabilities
Minority Interests in Subsidiaries
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)

(million rupiah)
2001

2002

2003

2004

2005

300,834
210,057

304,258
195,859

277,188
180,059

302,022
195,748

322,662
219,029

5,947

5,041

5,048

2,314
2,253

65,572
70,198

27,527
89,636

56,786
87,034

96,620
89,705

64,392

51,640

38,500

81,406

744
6,619

1,319
2,960

1,154
9,392

1,344
8,028

156,561
156,537

121,309
85,451

152,655
149,267

87,893

27,275

34,942

24

63,418
113,209

67,827
87,557

87,060
86,387

95,055
107,752

108,400

97,129

106,275

103,632

96,627
2,506
6,473

90,548
3,110
660

96,178
3,595
900

95,055
6,686
990

240,055
163,574

239,172
187,047

214,109
174,193

236,973
205,074

259,572
236,762

76,864

22,987

25,635

24,658

71,608

21,081

47,375

69,929

54,939

37,751

53,042

101,684

54,957

33,768

16,123

15,337

35,858

3,389

76,458

22

52,125
6

39,916
6

31,899
5

22,810
n.a

83,757
75,600

59,374
75,600

60,779
75,600

65,080
75,600

63,875
75,600

65,044
75,600

63,090
75,600

60,331

79,751
75,600
3,900

3,900

3,900

3,900

3,900

3,900

3,900

3,900

251

4,257

(20,126)

(18,721)

(14,420)

(15,625)

(14,456)

(16,410)

Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes

248,695
218,229
30,466
23,249
7,217
(67,105)
(59,888)
(53,204)

147,232
128,043
19,189
14,447
4,741
1,103
5,844
3,431

161,358
149,578
11,780
12,307
(527)
(31,705)
(32,232)
(24,218)

291,407
245,001
46,406
24,121
22,284
(19,240)
3,044
1,015

258,271
227,511
30,760
31,650
(891)
9,410
8,519
4,956

282,031
253,514
28,518
26,752
1,766
(9,647)
(7,882)
1,655

360,916
311,024
49,891
37,446
12,446
(21,455)
(9,010)
929

428,123
370,354
57,769
42,099
15,670
(17,194)
(1,524)
(2,044)

Per Share Data (Rp)

Earnings (Loss) per Share
Equity per Share
Dividend per Share
Closing Price

(352)
527
250

23
554
625

(160)
393
500

7
402
450

33
430
n.a
775

11
422
n.a
350

6
430
n.a
375

(14)
417
n.a
270

Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)

(0.71)
0.47
-

27.54
1.13
-

(3.12)
1.27
-

67.03
1.12
-

23.65
1.80
n.a
n.a

31.97
0.83
n.a
n.a

61.03
0.87
n.a
n.a

(19.97)
0.65
n.a
n.a

1.05
1.96
0.66
0.12
0.03
n.a.
3.11
1.05
(22.51)
(66.71)

1.75
1.45
0.59
0.13
0.03
0.02
1.43
0.72
1.67
4.10

1.09
2.57
0.72
0.07
n.a.
1.72
0.76
(11.42)
(40.79)

1.28
3.95
0.80
0.16
0.08
2.73
0.97
0.34
1.67

1.05
3.68
0.79
0.12
n.a
0.02
2.01
0.85
1.63
7.61

1.03
3.35
0.77
0.10
0.63
0.01
2.90
1.02
0.60
2.59

0.95
3.64
0.78
0.14
3.45
3.60
1.19
0.31
1.43

0.93
4.11
0.80
0.13
3.66
n.a
3.44
1.33
(0.63)
(3.24)

2003
(8.90)
(1.85)
9.20
(66.61)

2004
8.96
1.83
27.97
(43.87)

Current Ratio (x)

Debt to Equity (x)
Leverage Ratio (x)
Gross Profit Margin (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)

1
2
3
4

Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit

1998

1999
(13.22)
5.02
(40.80)
(106.45)

2000
3.40
(29.11)
9.59
(805.86)

2001
41.88
2.37
80.60
(104.19)

2002
1.14
7.08
(11.37)
388.28

2005
6.83
(3.00)
18.62
(320.02)

SUMMARY OF FINANCIAL STATEMENT

PT. Jembo Cable Company Tbk.(JECC)

2006

(millionrupiah)
2007

2008

TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssets
Investments

362,648
251,176

470,475
363,488

673,397
558,884

1,568
138,789
90,583
111,472

2,143
212,871
117,366
106,987

58,261
314,057
141,987
114,513

99,688
10,375
900

93,907
8,225
1,650

90,129
8,376
1,500

Liabilities
CurrentLiabilities
ofwhich
Bankloans
Tradepayables
Currentmaturities
oflongtermdebt
NonCurrentLiabilities
MinorityInterestsinSubsidiaries

299,055
266,299

383,210
359,827

586,203
568,548

78,087
118,195

115,123
164,316

103,454
381,114

8,910
32,755
n.a

9,270
23,383
n.a

7,580
17,655
n.a

Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)

63,593
75,600

87,265
75,600

87,193
75,600

3,900
(15,907)

3,900
7,765

3,900
7,693

NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit(Loss)
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes

448,021
400,967
47,054
36,450
10,604
(9,180)
1,425
593

735,589
634,496
101,093
49,998
51,095
(13,677)
37,418
22,922

1,131,138
1,026,640
104,498
49,126
55,373
(53,639)
1,734
79

PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice

4
421
n.a
220

152
577
n.a
470

1
577
n.a
295

56.10
0.52
n.a
n.a

3.10
0.81
n.a
n.a

568.17
0.51
n.a
n.a

FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
PER=5.85x;PBV=0.55x(June2009)
FinancialYear:December31
PublicAccountant:TanubrataSutanto&Co.

0.94
4.70
0.82
0.11
2.37
n.a
4.43
1.24
0.16
0.93

1.01
4.39
0.81
0.14
6.95
0.03
5.41
1.56
4.87
26.27

0.98
6.72
0.87
0.09
4.90
0.00
7.23
1.68
0.01
0.09