PTMultipolarTbk.

(FormerlyPTMultipolarCorporationTbk.)

Business

InformationTechnologyService

CompanyStatus

PMDN

Underwriter

PTFINCONESIA,PTMERINCORP,PTMULTICOR

Shareholder
2000
GoldmanSachIntl
PTLippoAsia
PTAsuransiAIGLippoLife
Public

2001
14.71% AcrossAsiaLtd.
12.50% Public
10.08%
62.71%

2005
AcrossAsiaMultimediaLtd.
Public

2002
50.13% AcrossasiaMultimediaLimited
49.87% PTKustodianSentralEfekIndonesia
Public

2006
50.13% AcrossAsiaLtd.
49.87% Public

2003
50.13% AcrossasiaMultimediaLimited
49.24% PTKustodianSentralEfekIndonesia
0.63% Public

2007
51.15% AcrossAsiaLtd.
48.85% Public

2008
51.15% AcrossAsiaLtd.
48.85% Public

2004
50.13% AcrossAsiaMultimediaLtd.
49.24% Public
0.63%

50.13%
49.87%

2009
51.15% AcrossAsiaLtd.
48.85% Public

51.15%
48.85%

Management & Number of Employees

Board of Commissioners

Board of Directors

Number of Employees

2000

President Commissioner
Commissioners

Roy Edu Tirtadji

Jonathan L. Parapak, Eddy Sindoro,
Antonius Hanifah Komala, Ganesh Grover,
Dr. Lim Boh Soon

President Director
Directors

Jeffrey Koes Wonsono

Ketut Budi Wijaya, Agus Susanto, Jenny Kuistono,
Handoyo Sucipto, Halim Wellianto

278

2001

President Commissioner
Commissioners

Jeffrey Koes Wonsono

Jonathan L. Parapak, Billy Sindoro, Antonius Hanifah Komala,
Rudi Nanggulangi, Dr. Cheng Cheng Wen

President Director
Directors

Handoko Anindya Tanuadji

Ketut Budi Wijaya, I Gusti Made Mantera, Handoyo Sucipto,
Wellianto Halim, Jenny Kuistono, Antonius Agus Susanto

360

2002

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak, Billy Sindoro,
Rudy Nanggulangi

President Director
Directors

Jefrey Koes Wonsono

Ketut Budi Wijaya, I Gusti Made Mantera,
A. Agus Susanto, Dicky Setiadi Moechtar, Jenny Kuistono

451

2003

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak, Billy Sindoro, Rudy Nanggulangi

President Director
Vice President Directors
Directors

Jefrey Koes Wonsono

I Gusti Made Mantera
Ketut Budi Wijaya,
A. Agus Susanto, Dicky Setiadi Moechtar, Jenny Kuistono

383

2004

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak, M. Salim Radjiman,
Marshall Wallace Cooper

President Director
Directors

Jefrey Koes Wonsono

Ketut Budi Wijaya
Agus Susanto
Dicky Setiadi Mochtar
Lay Krisnan Cahya
Harijono Suwarno

219

2005

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak, M. Salim Radjiman,
Marshall Wallace Cooper

President Director
Vice President Directors
Directors

Jefrey Koes Wonsono

Eddy H. Handoko
Ketut Budi Wijaya, Dicky Setiadi Mochtar,
Lay Krisnan Cahya, Harijono Suwarno,
Antonius Agus Susanto

14,347

2006

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak
M. Salim Radjiman
Marshall Wallace Cooper
Ketut Budi Wijaya
Benjamin J. Mailool

President Director
Vice President Directors
Directors

Jefrey Koes Wonsono

Eddy H. Handoko
Dicky Setiadi Mochtar
Lay Krisnan Cahya
Harijono Suwarno
Antonius Agus Susanto

18,318

2007

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak, HM. Salim Radjiman,
Marshall Wallace Cooper, Ketut Budi Wijaya,
Benjamin J. Mailool

President Director
Vice President Directors
Directors

Jefrey Koes Wonsono

Eddy H. Handoko
Lay Krisnan Cahya, Harijono Suwarno,
Agus Susanto

20,717

2008

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak, Marshall Wallace Cooper,
DR. Isnandar Rachmat Ali, SE, MM,
L. Krisnan Cahya, Benjamin J. Mailool

President Director
Directors

Jefrey Koes Wonsono

Reynold P. Ong, Harijono Suwarno, Agus Susanto

18,500

2009

President Commissioner
Commissioners

DR. Cheng Cheng Wen

Jonathan L. Parapak
DR. Isnandar Rachmat Ali, SE, MM

President Director
Directors

Jefrey Koes Wonsono

Reynold P. Ong
Harijono Suwarno
A. Agus Susanto

19,179

Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Short-term investments
Trade receivables
Inventories
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
Liabilities
Current Liabilities
of which
Bank loans
Bank borrowings
Short-term debts
Trade payables
Payable to affiliates
Taxes payable
Accrued expenses
Dividend payable
of long term debt
Long-term Liabilities
of which
Bank borrowings
Convertible bonds
Non-Current Liabilities
Minority Interests in Subsidiaries

1998

1999

2000

1,201,466
61,818

1,027,408
76,268

1,508,904
174,324

17,326

14,488

12,988
7,446
924

4,849
15,892
15,782

15,034

(million rupiah)
2001

2,002

2,003

2004

2005

1,648,120
303,323

1,772,387
412,197

1,569,258
346,661

4,872,717
2,138,797

5,480,658
1,919,853

12,848

23,817

14,649

23,990

1,078,619

542,066

44,106
48,627
29,668

67,815
61,772
86,869

171,618
82,043

192,793
31,371

156,532
466,899

128,776
735,531

1,360,190

1,222,597

2,733,920

3,560,805

13,535

23,910

48,036

1,065,394
59,220

861,878
75,727

1,277,412
33,258

1,238,434
58,327

66,385
13,672
1,257,212
2,934

51,644
70
1,152,265
5,615

1,367,499
5,940
304,118
393,741

1,932,840
9,632
236,709
316,619

646,779
517,566

438,555
348,553

518,297
518,204

617,409
510,520

725,661
522,606

664,869
350,379

2,899,211
1,596,491

3,080,435
1,542,306

16,303

6,035

10,000
38,773

222,984
44,826

330,320
40,429

171,967
59,574

441,562
483,110

264,562
577,037

129,213

90,002

93

106,889

203,055
438

314,490
n.a

1,302,720
1,022,681

1,538,129
1,112,232

554,687
891,384

588,852
891,384

990,607
935,884

1,030,711
935,884

1,046,287
935,884

904,389
935,884

950,825
935,884

1,287,991
1,228,348

9,757

32,313

32,313

32,313

32,313

32,313

21,404

Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)

(346,454)

(302,532)

22,410

62,514

78,090

(63,808)

(17,372)

Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes

163,910
95,654
68,256
202,673
(134,417)
(110,002)
(244,419)
(221,208)

239,885
152,093
87,792
62,375
25,417
(14,385)
11,032
8,257

375,884
285,010
90,873
49,391
41,482
85,255
126,736
126,633

631,639
508,855
122,783
59,913
62,870
99,743
162,614
157,935

501,441
399,186
102,255
65,200
37,056
(1,096)
35,960
31,712

594,388
476,688
117,700
68,625
49,075
(35,894)
13,181
11,312

2,506,936
1,823,629
683,307
534,938
148,369
(65,593)
82,776
23,127

7,490,735
5,387,239
2,103,496
1,782,005
321,491
(115,829)
205,662
60,718

Per Share Data (Rp)

Earnings (Loss) per Share
Equity per Share
Dividend per Share
Closing Price

(124)
311
100

5
330
1,225

68
529
355

84
551
245

17
559
n.a
170

6
483
n.a
210

12
508
n.a
315

14
304
n.a
155

(1)
0
-

264.50
3.71
-

5.25
0.67
-

2.90
0.44
-

10.03
0.30
n.a
n.a

34.75
0.43
n.a
n.a

25.49
0.62
n.a
n.a

10.81
0.51
n.a
n.a

0.12
1.17
0.54
0.42
(0.82)
n.a.
103.52
0.14
(18.41)
(39.88)

0.22
0.74
0.43
0.37
0.11
0.03
9.64
0.23
0.80
1.40

0.34
0.52
0.34
0.24
0.11
0.34
9.61
0.25
8.39
12.78

0.59
0.60
0.37
0.19
0.10
0.25
5.86
0.38
9.58
15.32

0.79
0.69
0.41
0.20
0.07
0.06
4.87
0.28
1.79
3.03

0.99
0.74
0.42
0.20
0.08
0.02
15.20
0.38
0.72
1.25

1.34
3.05
0.59
0.27
0.06
0.01
3.91
0.51
0.47
2.43

1.24
2.39
0.56
0.28
0.04
0.01
7.32
1.37
1.11
4.71

2001
9.23
4.05
68.04
24.72

2,002
7.54
1.51
(20.61)
(79.92)

2,003
(11.46)
(13.56)
18.54
(64.33)

Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
Current Ratio (x)
Debt to Equity (x)
Leverage Ratio (x)
Gross Profit Margin (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)

1
2
3
4

Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit

1998

1999
(14.49)
6.16
46.35
(103.73)

2000
46.87
68.23
56.69
1,433.64

2004
210.51
5.13
321.77
104.45

38,239

2005
12.48
35.46
198.80
162.54

Summary of Financial Statement

PT. Multipolar Corporation Tbk. (MLPL)

2006

(millionrupiah)
2007

2008

TotalAssets
CurrentAssets
ofwhich
Cashonhandandinbanks
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssetsNet
Investments
OtherAssets

7,472,595
3,391,468

9,838,740
5,262,257

11,402,498
6,253,209

1,433,573
252,288
853,539
4,081,127

2,813,019
201,987
944,886
4,576,483

1,896,282
218,575
1,030,304
5,149,289

2,150,230
9,077
243,121
209,751

1,819,748
12,975
415,818
337,786

2,009,399
116,398
271,963
317,440

Liabilities
CurrentLiabilities
ofwhich
Shorttermdebt
Tradepayable
Accruedexpenses
NonCurrentLiabilities
MinorityInterestsinSubsidiaries

4,947,090
2,488,807

6,388,552
2,433,991

8,266,273
5,214,135

688,980
657,123
n.a
2,458,283
1,161,130

336,430
1,010,242
410,644
3,954,561
1,699,656

466,879
1,252,403
525,979
3,052,138
1,631,091

Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)

1,364,375
1,247,601

1,750,532
1,550,058

1,505,134
1,550,058

21,104
95,670

14,397
186,077

NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes

9,100,380
6,684,474
2,415,906
1,979,631
436,275
(268,277)
167,998
45,159

PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
PER=7.70x;PBV=0.25x(June2009)
FinancialYear:December31
PublicAccountant:AryantoAmirYusufdanMawar

10,370,107
7,681,047
2,689,060
2,247,559
441,501
(260,520)
180,981
61,317

14,397
(59,321)
12,709,388
9,467,156
3,242,232
2,712,390
529,842
(739,411)
(209,569)
(196,509)

11
328
1
110

12
339
1
102

(29)
218
n.a
50

10.13
0.34
0.09
0.01

8.60
0.30
0.08
0.01

(1.75)
0.23
n.a
n.a

1.36
3.63
0.66
0.27
0.05
0.00
7.83
1.22
0.60
3.31

2.16
3.65
0.65
0.26
0.04
0.01
8.13
1.05
0.62
3.50

1.20
5.49
0.72
0.26
0.04
n.a
9.19
1.11
(1.72)
(13.06)