PRICE BID-SCHEDULE-C SPECIFICATION NO.

: APT-e-56/2013 LOT-II
Name of the work(LOT-2):(i) Erection of 220KV DC line from Mydukuru to the proposed 220 KV SS Porumamilla (REACH-2: Mydukuru to Porumamilla SS) and (ii) Erection of 220/132kV Substation at Porumamilla in Kadapa District.

Sl. Item No 1 Total Value of work {Schedule - A (material)+ Schedule- B(Labour)} 2 Percentage Rate quoted below / at par / above the total value of work (i) In Figures in % 0.00 0 (ii) The percentage in Words 3 Total value of Work after loading the percentage rate quoted against Sl. No. (1) above Very Important Note to Bidders 1.

Amount Rs. 208235739.94

Rs. 208235739.94

In case of discrepancy between the amount calculated by adopting the percentage rate quoted for Sl. No. 2(i) and amount quoted in Sl. No. 3, the percentage rate quoted in words in Sl. No. 2 (ii) shall govern. In case of discrepancy between the Total value at Sl. No. 3 and the lump sum amount quoted in the eprocurement platform. The lump sum amount quoted in the e-procurement platform shall govern.

2.

Name of the Bidder: Bidder's Signature with Seal

ABSTRACT

Name of the work(LOT-2):(i) Erection of 220KV DC line from Mydukuru to the proposed 220 KV SS Porumamilla (REACH-2: Mydukuru to Porumamilla SS) and (ii) Erection of 220/132kV Substation at Porumamilla in Kadapa District.
TECHNICAL SANCTION A Material 1) Electrical line as per Annexure - I 2) Electrical Sub-Station as per Annexure -II B 3) 4) 5) 6) 7) Total of A Labour LINE Electrical Line as per Annexure - III Telecom PLCC as per Annexure -IV Civil estimate line-V SUB-STATION Electrical Sub-Station as per Annexure - VI Civil estimate Sub-Station-VII Total of B Total of A+B Total Estimated Contract Value (Rs.) 84502897.52 32401464.96 116904362.48

22235408.90 2616042.35 26355229.12 7776327.17 32348369.91 91331377.46 208235739.94 208235739.94

Annexure - I Name of the work(LOT-2):(i) Erection of 220KV DC line from Mydukuru to the proposed 220 KV SS Porumamilla (REACH-2: Mydukuru to Porumamilla SS) and (ii) Erection of 220/132kV Substation at Porumamilla in Kadapa District.
S.No. Description of item Material portion SUPPLY ITEMS Supply of G.I. Tower parts Supply of G.I. Bolts & Nuts Supply of G.I.Hangers Single suspension hard ware for Moose ACSR Conductor Single tension hard ware for Moose ACSR Conductor Double tension hard ware for Moose ACSR Conductor 20mm G.I.'U' bolts. HTGS tension hard ware HTGS Suspension hard ware Supply of step bolts Supply of vibration dampers Supply of 70 KN Disc insulators Supply 120 KN Disc insulators Supply MID SPAN Compression Joints for Moose ACSR Conductor Supply of repair sleeves for Moose Supply of Mid-spanHTGS wire joints Supply of HTGS wire. Total for material Qty Unit Rate/Per Amount

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

772 38 679 707 355 220 114 69 113 3.7 1714 9100 6109 200 100 20 43

MT MT Nos Nos Nos Nos Nos Nos Nos MT sets Nos Nos sets sets sets KM

79582.00 79020.00 350.00 8019.38 4379.71 8047.08 150.00 1065.27 1065.27 79020.00 1201.04 297.30 585.75 1214.24 500.00 162.74 39267.72

61437304.00 3002760.00 237650.00 5669701.66 1554797.05 1770357.60 17100.00 73503.63 120375.51 292374.00 2058582.56 2705430.00 3578346.75 242848.00 50000.00 3254.80 1688511.96 84502897.52

ANNEXURE-II

Erection of 220/132 KV Sub-station, Porumamilla

Material Portion
S.No. DESCRIPTION OF ITEM QTY UNIT RATE/Unit As Per SSR 2012-13 Rs. Ps. 79020.00 71964.00 139111.72 129775.11 326000.00 122053.78 80969.42 84386.44 167416.00 204930.80 73000.00 50000.00 PER AMOUNT Rs. Ps.

1 2 3 4 5 6 7 8 9 10 11 12

Supply of the following equipments G.I Bolts &Nuts G.I Steel 220 kv 800A Isolator with E/S 220 kv 800A Isolator without E/S 220 kv 1600A Isolator without E/S 132 kv 800A Isolator with E/S 132 kv 800A Isolator without E/S 132 kv 1600A Isolator without E/S 132 kv Wave Trap with Phase Ground Couplint Unit Supply of LTAC Panel Supply of PTDBpanel Supply of Personal Computer make HP with Pentium 4 Processor or advanced processor, 19'' LCD Moniter, 1GB RAM, 160GB Hard Disk, Suitable UPS and Laser Printer for A3 Paper Size with computer table and chair etc., Supply of 5 Bolted type Tension hardware for Twin Zebra/ Moose conductor For 220KV or 132KV Supply of Suspension hard ware(Pilot Type) for ACSR Moose Supply of Bolted type Earth wire tension clamp Supply of U-Bolts with 3No.s Nuts on each side Supply of Moose T clamps (all three ways) Supply of Panther - Zebra/moose T - Clamps Supply of Twin moose spacer clamps with single Take off(400mm spacing) Supply of Twin moose spacer clamps with twin Take off(400 mm spacing) Supply of Lighting fixtures including cost of bulb,choke, pipe, junction box etc., complete Supply of Marshlling Box suitable for PT and CVT etc.,(220KV or132 KV or 33kv) Supply of Marshlling Box suitable for CT etc.,(220KV or 132 KV or 33kv) Supply of Lighting pillar box Supply of 250KVA, 33kV/ 440Volts Station Transformer Supply of HG Fuse Set excluding insulators Supply of 70 kN disc Insulators Supply of 220 kV solid core Insulators Supply of 132 kV solid core Insulators Supply of 33 kV solid core Insulators Supply of ACSR Moose Conductor Supply of 7/3.15mm HTGS Earthwire Supply of 220 V 200 AH Battery set (Maintenance Free) Supply of 220 V 200 AH Battery Charger with DCDB Supply of following Control cables 2.5 Sqmm 2 core copper cable 2.5 Sqmm 4 core copper cable 2.5 Sqmm 6 core copper cable 2.5 sqmm 10 core Copper cable 2.5 Sqmm 12 core copper cable supply of power cable of size120 sqmm 3 1/2 core Alluminum cable ( Finolex / Unicab / Arrow make) LEDs Lighting Fixtures 80 W TOTAL AMOUNT

8.250 189.000 2 10 2 2 7 1 2 1 1 1

MT MT No. No. No. No. No. Nos. No. No. No. No

MT MT No. No. No. No. No. No No. No No. No.

651915.00 13601196.00 278223.44 1297751.10 652000.00 244107.56 566785.94 84386.44 334832.00 204930.80 73000.00 50000.00

13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

45 30 110 120 50 20 50 20 25 19 30 2 1 1 1100 260 140 150 3.5 2.5 1 1 5 5 5 4.0 4.00 0.300 25.000

Set Set Set Nos. Nos. Nos. Nos. Nos. Nos. Nos. Nos. No. No. No Nos. Nos. Nos. Nos. K.M K.M Set Set K.M K.M K.M K.M K.M K.M No.

3755.38 1884.14 1065.27

Set Set Set

168992.10 56524.20 117179.70 17520.00 45315.50 5700.00 89138.50 11980.00 180000.00 92872.00 115440.00 18000.00 398243.85 3600.00 327030.00 5104320.00 1200565.80 275553.00 1174623.80 98169.30 390397.06 170384.89 217108.40 393881.80 540184.30 762706.76 938280.72 102000.00 1346625.00 32401464.96

146.00 Each 906.31 Each 285.00 Each 1782.77 Each 599.00 Each 7200.00 Each 4888.00 3848.00 9000.00 398243.85 3600.00 297.30 19632.00 8575.47 1837.02 335606.80 39267.72 390397.06 170384.89 43421.68 78776.36 108036.86 190676.69 234570.18 340000.00 53865.00 RS. No. No. No No No Each Each Each Each K.M K.M Set Set K.M K.M K.M K.M K.M K.M

Annexure - III Name of the work (LOT-2): Erection of 220 KV DC line from Mydukuru to 220 KV SS Porumamilla(REACH-II) and erection of 220/132kV SS Porumamilla in Kadapa District.
S.No Description of item Qty Unit Rate as per Extra Adj. Basic COP 14% Mobilization Uniform Transportati Loading Aptransco SSR 2012- conditions Rate charges allowance on (second and transportation 13 @5% for Linelead ) unloading for conductor 25% including loading & unloading 3225.00 8388.00 0.00 0.00 3225.00 8388.00 451.50 1174.32 161.25 419.40 806.25 2097.00 0.00 0.00 0.00 2436.20 0.00 0.00 Unit Rate of Labour Unit rate of Material Total of Labour

1 2

Check Survey SETTING OF STUBS WITH STUB-SETTING:-Erection of stub, stub setting, fixing of jacks for supporting template, alignment and levelling of exact location of stubs of stub-setting template dismantling of template after completion of initial curing of C.C., movement of template from one location to other location(A minimum lead of 1 KM is adopted). 220 KV A, B, C, & D type towers. Erection of tower structures, including all types of extension upto 12 mtrs. Except JC type towers (stub template erection and dismantling not to be included). STRINGING OF POWER CONDUCTOR : Hoisting of tension insulators and suspension insulators, paving out the conductor, rough sagging, jointing, tensioning , clipping and fixing of preformed armour rods and vibration dampers, measuring ground clearances wherever necessary for 6 nos MOOSE ACSR CONDUCTOR. Stringing of earthwire: Fixing hardware, paving out earth wire, jointing, tensioning, stringing and clamping of 7/3.15 mm high tensile galvanised steel wire. Earthing of towers including cost of Excavation, Back-filling, including cost of 25mm dia 2.5 mm thick, class 'C' G.I.pipe of 3.05 mtrs length with 50X6 mm G.I.Flat 4.05 mtrs long, B.H.Coke, salt etc., and measuring tower footing resistance. Counterpoise earthing including clamping devices and terminal lugs but excluding cost of steel wires. Half round welding of G.I. bolts and nuts of towers in the section between ground level & upto bottom X-arm level including all bolts connecting the bracings at the bottom X-arm level and painting the welded portion with one coat of zinc rich paint. Supply and fixing of following tower accessories Number Plates Phase plates Danger Boards Anti climbing devices Add 5% WCT on material Add 12.36% Service Tax on labour Add 1% Cess towards Labour Welfare Total for schedule-B Electrical

40 KM 140 LOC

4644.00 14514.92

0.00 0.00

185760 2032088.8

780

MT

3811.00

0.00

3811.00

533.54

190.55

952.75

151.60

353.40

14617.20

20610.04

0.00

16075831.2

40 RKM

64988.00

0.00

64988.00

9098.32

3249.40

16247.00

1778.84 33014.13

0.00

0.00

40 RKM

5201.00

0.00

5201.00

728.14

260.05

1300.25

0.00

0.00

0.00

7489.44

0.00

299577.6

140 Nos

3307.00

0.00

3307.00

462.98

165.35

826.75

0.00

0.00

0.00

4762.08

0.00

666691.2

7 8

1000 RM 11881 Nos

29.30 13.80

0.00 0.00

29.30 13.80

4.10 1.93

1.47 0.69

7.33 3.45

0.00 0.00

0.00 0.00

0.00 0.00

42.19 19.87

0.00 0.00

42192 236099.232

0 140 60 40 20 Nos sets Nos Nos 150.00 150.00 150.00 2500.00 0 0 0 0 19538240.03 0 2414926.468 196242.4003 22235408.90

S.No

Description of item

Qty

Unit Rate as per Extra Adj. Basic COP 14% Mobilization Uniform Transportati Loading Aptransco SSR 2012- conditions Rate charges allowance on (second and transportation 13 @5% for Linelead ) unloading for conductor 25% including loading & unloading

Unit Rate of Labour

Unit rate of Material

Total of Labour

Annexure - III

rumamilla(REACH-II) and erection of 220/132kV SS Porumamilla in Kadapa District.

Total of Material

0 0

0 21000.00 9000.00 6000.00 50000.00 86000.00

Total of Material

Annexure - IV
Cost Estimate for providing Optical Fiber communication to the proposed 220 KVSS Porumamilla from proposed 400KVSS Talamanchipatnam near Jammalamadugu in Kadapa Dist.
220kV DC line from proposed 400 kV SS Talamanchipatnam Near Jammalamadugu to the Proposed 220kV Porumamilla SS (i) Labour for Line Material UOM Basic rate of COP labour as per 14% in SSR/PO in Rs.

S.No.

Master Sl.No in annexure-VI of cost data of

Particulars

Unit rate of labour in Rs.

REACH - I (TalamanchipatnamMydikuru) 60Kms Qty Total labour charges in Rs 3729797.28

(i) Labour charges for Overhead line works 1 TE 17 Erection & commissioning of OPGW including laying , jointing, tensioning , termination with suitable patch cards and testing etc. with necessary accessories. Km 49572.000 6940.08 56512.080

66

REACH - II (Mydikur-Pourmamilla SS) 40Kms Total labour Qty charges in Rs 44 2486531.52

(ii) Labour charges for sub-station equipment Qty at 400/220 KVSS Qty at 220/132 Talamanchipatnam KVSS near Porumamilla Jammalamadugu 2 3 4 5 6 7 8 9 TE 10 TE 14 TE 15 TE 11 TE 12 TE 6 TE 8 Erection and commissioning of OLTE and associated equipment Erection and commissioning of equipment Erection & Commissioning of OFAC MUX and Nos 4802.00 1984.00 22126.00 11376.00 1984.00 2217.00 5030.00 672.28 277.76 3097.64 1592.64 277.76 310.38 704.20 648.20 5474.28 2261.76 25223.64 12968.64 2261.76 2527.38 5734.20 5278.20 0 2 1 1 0 0 0 0 1 2 1 1 2 1 1 2 Total Qty Total of labour in Rs.

1 4 2 2 2 1 1 2

5474.28 9047.04 50447.28 25937.28 4523.52 2527.38 5734.20 10556.40

DTP and associated Nos Km

Erection & commissioning of Fibre distribution panels for Nos termination of Fibres of 48 F capacity Erection and commissioning of EPAX (16/16) Erection and commissioning of 48V Charger in 220 KVSS Nos Nos

Erection and commissioning of 48V SMF VRLA Battery set Nos in 220 KVSS

Rs.3130+1500 Erection and commissioning of AC Units, Stabilizer along Nos 4630.00 P.O NO. 0130 / with electrical wiring. LI/P&MM / dt 18-04-2011. Total of labour Service Tax @ 12.36% on total of labour except item no.1 Labour Cess @ 1% on total of labour except item no.1 E. Total Labour for Substation equipment Rs

114247.38 14120.98 1142.47 129510.83

ABSTRACT ESTIMATE Name of work : Erection of 220 KV DC Line from 400 KV SS Thalamanchipatnum near Jammalamadugu to 220 KV SS Porumamilla in YSR Dist. (Civil portion) REACH-II (From Mydukur to Porumamilla) Date of preparation : 28-06-2013
SL. No. QUANTITY DESCRIPTION OF ITEM

SSR adopted : SSR 2012-13( With Revised Cement and Steel Rates for the Month of JUNE' 2013 )
AMOUNT Materia l% Material cost Labour cost

APDS Basic RATE PER S No Rs 14250.00 Cum Earthwork excavation in all types of soils (up to stone matrix) which can be 301, 165.54 1 Cum excavated with pick axe and crow bars and do not require blasting in all 302 & conditions such as dry, wet and slushy etc. covering initial lead and lift etc 308 & and backfilling the found SS 1500.00 Cum Extra towrds dewatering charges over and above the excavation rate for SS excavated earth quantity Where water table met at 1.50 m or more below G.L 1750.00 Cum Extra towrds dewatering charges over and above the excavation rate for SS excavated earth quantity Where water table met between 0.75m and 1.50m below G.L 0.00 Cum Extra towrds dewatering charges over and above the excavation rate for SS excavated earth quantity where water table is met with in 0.75m Below G.L 2850.00 Cum Excavation in Ordinary rock (HDR, soft rock ) (not requiring blastingThe rate includes labour charges, cost of tools and tackles, disposing of unuseful excavated material at all leads and lifts, complete for finished item of work as per directions of the Engineer-in-charge 2850.00 Cum Excavation in HDR, Soft rock, F&F requiring blasting where ever 301 necessary.The rate includes labour charges, cost of blasting materials, tools and tackles, safety measures, disposal of unuseful excavted material with all leads and lifts, complete for fini 1425.00 Cum Hard rock (requiring blasting) The rate includes labour charges, cost of 301 blasting materials, tools and tackles, safety measures, disposal of unuseful excavted material at all leads and lifts, complete for finished item of work as per directions of the 365.00 Cum Sand filling below the foundations as per the standard specifications of 310 APDSS in uniform horizontal layers including cost and conveyance of all materials, watering and ramming, tools & tackles, all labour charges, all leads & lifts etc, complete for f 19.99 1 Cum

Rs 2358945.00

2358945.00

29985.00

29985.00

71.04 1 Cum

124320.00

124320.00

137.45 1 Cum

0.00

0.00

265.85 1 Cum

757672.50

757672.50

266.32 1 Cum

759012.00

759012.00

890.12 1 Cum

1268421.00

0.29

367842.09

900578.91

669.42 1 Cum

244338.30

0.97

237008.15

7330.15

SL. No.

APDS Basic RATE PER S No Rs 320.00 Cum Laying of concrete (1:4:8) mix using 40mm HBG Machine crushed metal 313&4 3807.09 1 Cum conforming to IS 383 for all types of foundations including cost & 02 conveyance of all materials, dewatering arrangements of the pits before and during the process of laying concrete, labour charges, water lead, tools and tackles, all leads & lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. (IS-456) 12.50 MT Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically 126 & Treated (TMT) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of 432 TISCO/ SAIL/ VSP make, different diameters for RCC works , including labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales and other taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126) 57366.92 1 MT

QUANTITY

DESCRIPTION OF ITEM

AMOUNT

Materia l%

Material cost

Labour cost

Rs 1218268.80

0.74

901518.91

316749.89

10

717086.50

0.94

674061.31

43025.19

11

190.00 Cum RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm size graded 313 & machine crushed hard granite metal (coarse aggregate) from approved 402 quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing and centering, etc.,complete but excluding cost of steel and its fabrication charges for finished item of work.(cement 400 kg , sand 0.45 cum and metal 0.90 cum)

7644.32 1Cum

1452420.80

0.62

900500.9

551919.90

12

1970.00 Cum PCC M- 20 Nominal mix (Cement 330 kgs ) using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing and centering, etc.,complete but excluding cost of steel and its fabrication charges for finished item of work.(cement 330 kg , sand 0.45 cum and metal 0.90 cum)

6193.86 1Cum

12201904.20

0.68

8297294.86

3904609.34

SL. No.

13

APDS Basic RATE PER S No Rs 480.00 Sqm Plastering in CM(1:4) , 12mm thick including cost and conveyance of all 118.31 1 Sqm materials labour charges water lead, curing all leads and lifts etc complete for finished item of work as per directions of the Engineer-in-charge. 3700.00 Sqm Providing shoring and strutting either with country wooden planks and scantlings or with steel sheets and props for excavation of pits for tower foundations wherever necessary including cost and conveyance of all materials, labour charges, tools & tack 83.44 1 Sqm

QUANTITY

DESCRIPTION OF ITEM

AMOUNT

Materia l%

Material cost

Labour cost

Rs 56788.35

0.38

21579.57

35208.78

14

308728.00

0.81

250069.68

58658.32

Protection works
15 400.00 Cum Earthwork excavation in all types of soils (up to stone matrix) for Rr 301&3 protection foundations which can be excavated with pick axe and crow 02 bars and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and backfilling the foundations (after laying foundations) with excavated earth and consolidation and disposal of surplus earth away from site complete as per the the directions of the Engineer in charge for the finished item of work. . 70.00 Cum Laying of Cement Concrete (1:4:8) mix using 40mm size HBG Machine 313&4 crushed metal with machine mixing conforming to IS 383 for foundations 02 including cost and conveyance of all materials at all leads and lifts, ramming, consolidating, curing etc,complete. for finished item of work as per directions of the Engineer-in-charge. ( IS -456) 780.00 Cum Construction of RR Msaonry in CM (1:6) using hard CR Stone & rough 601&6 granite stone and bond stones (0.16 cum) including cost and 15 conveyance of all matreials., labour charges, water lead , Curing, all leads and lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. 16.00 Cum Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 20mm HBG metal over RR wall including cost and conveyance of all materials, labour charges, water charges, tools and tackles, all leads & lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. (IS456) 240.00 RM Providing and fixing 110mm dia (4kg/cm2) PVC pipes of prince / sudhakar 1307& or any ISI brand for weep holes in RR masonery retaining walls cost and 1329 conveyance of material and labour charges for fvixing etc., complete as per the directions of the Engineer in charge for the finished item of work. 134.23 1 Cum 53692.00 0 0 53692.00

16

3748.99 1 Cum

262429.30

0.72

188949.1

73480.20

17

3086.13 1 Cum

2407181.40

0.56

1348021.58

1059159.82

18

4513.89 1 Cum

72222.24

0.76

54888.9

17333.34

19

186.43 1 RM

44743.20

0.9

40268.88

4474.32

SL. No.

20

APDS Basic RATE PER S No Rs 1700.00 Cum Filling arround the foundation / location if required where ever necessary 196.30 1Cum with borrowed earth per the standard specifications of APDSS in uniform horizontal layers (0.15) including cost and conveyance of all materials, watering and ramming, tools & tackles, all labour charges, all leads & lifts etc, complete for finished item of work as per the directions of the Engineerin-charge. 1000.00 Sqm Flush Pointing with CM (1:4) to RR Masonry including cost and conveyance of all materials, labour charges, water lead, curing,all leads and lifts complete as per the directions of the Engineer in charge for the finished item of work. 59.30 1Sqm

QUANTITY

DESCRIPTION OF ITEM

AMOUNT

Materia l%

Material cost

Labour cost

Rs 333710.00

0.90

300339

33371.00

21

59300.00

0.17

10081

49219.00

Total
22 23 12.36% 1% Service tax with surcharges 12.36% on labour charges of above civil work items Cess towards labur welfare @ 1 % on total value of above civil work items 11138744.66 24731168.59

24731168.59
1376748.84 247311.69

13592423.93

11138744.66

Total Rs

26355229.12

Name of the work(LOT-2):(i) Erection of 220KV DC line from Mydukuru to the proposed 220 KV SS Porumamilla (REACH-2: Mydukuru to Porumamilla SS) and (ii) Erection of 220/132kV Substation at Porumamilla in Kadapa District. SNo. Description of the work Qty. UOM Basic Rate Extra of Labour conditions as per Dismantling/S SSR 2012hutdown 13 Adj. Basic Rate COP 14% (on 8) Mobilization Transportation & Insurance for 5% in normal Insurance on risks & losses area and 10% transco materials during erection on hill area (on @ 0.5% on 8) cost of Materials Unit Rate of Labour Unit rate Total of Labour of Material

Setting of stub with stub setting template for stubstation structure: erection of stub template, fixing of jacks for supporting the tempalte, alignment and levelling of exact location of stubs of stub setting template, dismantling of template after completion of curing of CC 23.00 10.00 83.00 15.00 7.00 184.00 6 set set set set set MT Each 2797.00 2008.00 502.00 2098.00 1506.00 2167.00 8666 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2797.00 2008.00 502.00 2098.00 1506.00 2167.00 8666.00 391.58 281.12 70.28 293.72 210.84 303.38 1213.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3188.58 2289.12 572.28 2391.72 1716.84 2470.38 9879.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 73337.34 22891.20 47499.24 35875.80 12017.88 454549.92 59275.44

1-a For 220 kV Towers ( TA,TB & TC) 1-b For 132 kV Towers ( TNS & TND) 1-c For CPL structures 1-d For 220KV Isolator structures 1-e For 132KV Isolator structures 2 Erection of main and auxiliary structures etc., using Bolts and nuts(i.e. inclusive of bolts & nuts) 3 Hoisting insulators & hardware stretching the conductor and stringing of 220 KV bus comprising of three phases with Twin Moose conductor to a tension of 1800 Kgs. including fixing of spacer clamps (The approximate length of bus section will be 40m.) Hoisting of Insulators, Hardware, Stretching the conductor and Stringing of 132kV Bus comprising of three conductors with Twin Moose conductor to a tension of 1800kgs(The approximate length of bus-section will be 45 mtrs.) including fixing of spacer clamps. Hoisting of Insulators, Hardware, Stretching the conductor and Stringing of 220kV Bus comprising of three conductors with Single Moose conductor to a tension of 900kgs(The approximate length of bus-section will be 45 mtrs.) Hoisting of Insulators, Hardware, Stretching the conductor and Stringing of 132kV Bus comprising of three conductors with Single Moose conductor to a tension of 900kgs(The approximate length of bus-section will be 45 mtrs.)

Each

8666

0.00

8666.00

1213.24

0.00

0.00

9879.24

0.00

9879.24

Each

4332

0.00

4332.00

606.48

0.00

0.00

4938.48

0.00

24692.40

Each

4332

0.00

4332.00

606.48

0.00

0.00

4938.48

0.00

9876.96

6(a) Fixing of Hard ware, stretching the conductor and stringing of earth wire to a tension of 450kgs from pinacle to pinacle inculding supply & fixing of tension clamps. 6(b) Fixing of Hard ware, stretching the conductor and stringing of earth wire to a tension of 450kgs from pinacle to ground inculding supply & fixing of tension clamps.

40

Each

647.50

0.00

647.50

90.65

0.00

0.00

738.15

0.00

29526.00

1200

RM

44

0.00

44.00

6.16

0.00

0.00

50.16

0.00

60192.00

SNo.

Description of the work

Qty.

UOM

Basic Rate Extra of Labour conditions as per Dismantling/S SSR 2012hutdown 13 227 0.00

Adj. Basic Rate

COP 14% (on 8)

7(a) Connecting equipment to bus and/or another equipment with single Moose conductor including measuring, cutting, clamping and also hoisting of suspension insulator assembly to support the conductor wherever necessary. 7(b) Connecting equipment to bus and/or another equipment with twin Moose conductor including measuring, cutting, clamping and also hoisting of suspension insulator assembly to support the conductor wherever necessary . 8 Laying of earthmat including excavation of trenches, welding and fixing lugs, connecting to equipment and connecting lightening shield to earthmat and earthing of fence posts, drilling and connecting earth rods including connecting cast iron pipes as per Drg.No.SET(SS)1/99 with following sizes of MS Flats & GI flats INCLUDING Fabrication. a b c d 9 50X8 mm MS Flat 100X16 mm MS Flat 50X8 GI Flat 100X16 mm GI Flat Excavation of main earth pit, putting cast iron pipe with flange on one end (as per ISS 7181/86) of nominal dia 125mm and 2.75 meters long inside the pit including supply and fixing RCC collars 0.75 meter dia 50 mm thick and 0.60 metrs long side the pit, backfill the pit in the 25 mm size granules of BH coke for full depth of the pit with alternate layers of BH coke, Salt and earth of 300mm thick around the earth pipe of 150mm on all sides of the pipe including cost and conveyance of BH COKE, SALT, CLAMPS, C.I.PIPES AND RCC COLLARS, labour charges for all operational incidental items of work etc., complete

325

Each

227.00

31.78

Mobilization Transportation & Insurance for 5% in normal Insurance on risks & losses area and 10% transco materials during erection on hill area (on @ 0.5% on 8) cost of Materials 0.00 0 0.00

Unit Rate of Labour

Unit rate Total of Labour of Material

258.78

0.00

84103.50

30

Each

352

0.00

352.00

49.28

0.00

0.00

401.28

0.00

12038.40

0.00

0.00

0.00

6000 1000 3000 700 40.00

RM RM RM RM Each

53 67 53 67 9659

0.00 0.00 0.00 0.00 0.00

52.80 67.00 52.80 67.00 9659.00

7.39 9.38 7.39 9.38 1352.26

0.00 0.00 0.00 0.00 0.00

0 0 0 0 0

0.00 0.00 0.00 0.00 0.00

60.19 76.38 60.19 76.38 11011.26

167.97 682.70 226.11 919.03 0.00

361152.00 76380.00 180576.00 53466.00 440450.40

10

Laying of control cables of all sizes(from 2 core, 2.5/4.0sqmm to 12 core 23000.00 2.5/4.0sqmm both copper and alluminium) in cable trenches INCLUDING COST OF SUITABLE METALLIC CABLE GLANDS with rubber lining. Note: This includes runninng cables in control room where cables are run on cable racks in cable duct.

RM

0.00

7.40

1.04

0.00

0.00

8.44

0.00

194028.00

10-a Laying of Power Cables above 50 Sqmm. 300.00 11 Cable termination to the switch-gear, marshalling boxes/panel terminal blocks/control & relay panels, LTAC panel, including providing suitable ferrules and lugs as per specification in both (including cost of ferrules and lugs). Note: Rate to be quoted is for termination of one core of cable at both ends. (i) 2.5 sq.mm copper 5000.00 (ii) 4.0 sq.mm aluminium 0.00 (iii) Above 50.0 sq.mm Power Cable 10.00

RM

13.70

0.00

13.70

1.92

0.00

0.00 0.00

15.62 0.00

0.00

4685.40 0.00

Each Each Each

23 25 98

0.00 0.00 0.00

23.00 24.50 97.60

3.22 3.43 13.66

0.00 0.00 0.00

0 0 0

0.00 0.00 0.00

26.22 27.93 111.26

0.00 0.00 0.00

131100.00 0.00 1112.64

SNo.

Description of the work

Qty.

UOM

Basic Rate Extra of Labour conditions as per Dismantling/S SSR 2012hutdown 13 867 0.00

Adj. Basic Rate

COP 14% (on 8)

12

Installation of lighting fixtures with 250 W HPSV lamps of Crompton/ Philips/Bajaj make on switchyard structures including cabling and connections,labour charges etc., including 40 mm dia G.I.bent pipe of 0.75 metre length with suitable clamps for fixing to structures in complete shape(excluding cost of lighting fixtures) Erection of the following equipment at site including handling the material / equipment carefully at site including labour charges for all incidental and operational items of work.(Excluding cost of transport charges from dept stores to site). 220 kV CB 132 kV CB 220 kv CT 132 kv CT 220 kv PT 132 kv PT 220 kv LA 132 kv LA 220 kv CVT 132 kv CVT 220 kv Isolator with E/S 220 kv Isolator without E/S 132 kv Isolator with E/S 132 kv Isolator without E/S 132 kv Wave Trap 220 Kv Bus Port Type Insulator Erection of Control/ Relay Panels, LTAC Panels, announciation panels etc., in the control room duly mounting them on channels and grounting them with foundation bolts EXCLUDING COST OF CHANNELS & FOUNDATION BOLTS Erection of marshalling kiosk. Erection of 220KV or 132 KV PT distribution panel Erection of marshalling box on the structures of equipment Erection of Lighting Pillar Box in switch yard on foundation laid (Excluding cost of pillar box) Erection of 220V,200 AH battery set in complete shape fit for charging maintenance free Erection of 220Volts, 200AH Battery Charger with DCDB Erection of 250KVA, 33kV/ 400 Volts Station Transformer without HG fuse set erection cost including all necessary connections on HV & LV side including cost of lugs without HG fuse set erection cost(excluding cost of transformer and HG Fuse set) Erection of 33 KV HG Fuse Set Fabrication of name boards for SS with 16 SWG MS tin and support framing with suitable angle and side angles 10 feet length for erection of the name board with suitable colours indicating the particulars of SS including erection complete

25.00

Each

867.00

121.38

Mobilization Transportation & Insurance for 5% in normal Insurance on risks & losses area and 10% transco materials during erection on hill area (on @ 0.5% on 8) cost of Materials 0.00 0 0.00

Unit Rate of Labour

Unit rate Total of Labour of Material

988.38

0.00

24709.50

13

0.00

0.00

(a) (b) ( c) (d) (e) (f) (g) (h) (i) (j) (k) (l) (m) (n) (p) (q) 14

5 4 18 12 6 3 12 12 6 4 2 12 2 5 2 4 20

Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each

15165 10834 3685 2383 3685 2383 2383 1125 3467 2383 5850 5418 4332 3898 2168 307 1515

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

15165.00 10834.00 3685.00 2383.00 3685.00 2383.00 2383.00 1125.00 3467.00 2383.00 5850.00 5418.00 4332.00 3898.00 2168.00 307.00 1515.00

2123.10 1516.76 515.90 333.62 515.90 333.62 333.62 157.50 485.38 333.62 819.00 758.52 606.48 545.72 303.52 42.98 212.10

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

15187 11129 3911 2528 3880 2532 1413 1273 3847 2574 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 696 649 610 422 837 98 1025

32474.89 23479.96 8112.04 5244.58 8080.92 5248.88 4129.49 2555.59 7799.56 5290.45 7364.56 6825.40 5548.48 4865.72 3308.60 448.14 2752.10

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

162374.44 93919.83 146016.71 62934.95 48485.55 15746.63 49553.90 30667.03 46797.34 21161.82 14729.12 81904.75 11096.96 24328.60 6617.20 1792.58 55042.00

15 16 17 18 19 20 21

4 1 36 2 1 1 1

Each Each Each Each Each Each Each

648 1515 315 867 2438 2506 4894

0.00 0.00 0.00 0.00 0.00 0.00 0.00

648.00 1515.00 315.00 867.00 2438.00 2506.00 4894.00

90.72 212.10 44.10 121.38 341.32 350.84 685.16

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0

0 0 0 0 0 0 0

738.72 1727.10 359.10 988.38 2779.32 2856.84 5579.16

0.00 0.00 0.00 0.00 0.00 0.00 0.00

2954.88 1727.10 12927.60 1976.76 2779.32 2856.84 5579.16

22 23

1 1

Each Each

523 0

0.00 0.00

523.00 0.00

73.22 0.00

0.00 0.00

0 0

0 0

596.22 0.00

0.00 18500.00

596.22 0.00

SNo.

Description of the work

Qty.

UOM

Basic Rate Extra of Labour conditions as per Dismantling/S SSR 2012hutdown 13 0 0.00

Adj. Basic Rate

COP 14% (on 8)

24

Writing of names and other details on the equipment marshalling kiosk C&R panels etc.with superior quality white enamel paint including cost of brushes,paint and labour charges etc. Painting and writing of names of identification of rooms with superior quality synthatic enamel paint with two coats including cost of paint,brushes and labour charges etc. complete for finished item of work Painting of RYB Colours on structures equipment, isolators, LA's, etc with superior quality enamel paint including cost of brushes, cost of paint, labour charges etc. complete Supply and arrangement of Galvanised Fire buckets including Stand galvanised suitable for 6Nos Buckets of 10lts capacity complete Supply and fixing of CT operated electronic energy meter 400 V, 3phase 300-100/5 A of Secure / Dukarnix / L&T make for 33 kV / 400 V station transformer including CT box with Cts with 0.2 class of acuuracyfixed ina outdoor pilfer proof GI box, including necessary wiring &connecting complete . Supply and fixing of key Board of Teak Wood 750x500x250mm with glass covering with lock & key arrangements for providing all the keys of equipment and sub-station Supply and installation of Air Coolers with FRP Body including Transport of Make:KENSTAR or SYMPHONY Supply & erection of LT Distribution box containing three sets of 3 phases 100 A rating distribution MCCB Units connecting complete Supply & fixing of 15 lbs capacity CO2 portable Fire extinguishers (without trolly) of standard make with ISI certification like Fire flex / Sharathy industries complete with first filling horn and hose. Supply & fixing of 50 lbs capacity CO2 portable Fire extinguishers (with trolly) of standard make with ISI certification like Fire flex / Sharathy industries complete with first filling horn and hose. Supply & fixing of 50 Kgs Capacity Trolley Mounted Dry Chemical power type fire extinguisher (Make with ISI Certification) with all accessoriesextinguishers (with trolly) of standard make with ISI certification like Fire flex / Sharathy industries complete with first filling horn and hose. Supply & fixing of 50 Lts Capacity mechanical form type fire extinguisher (Make with ISI certification) with all Accessories Supply and Providing of "Caution Boards" of size 12"x8" painted as below including cost of paint, brushes and labour charges etc. complete for finished item of work Load Relief Line Clear Break Down Danger Boards Supply of insulation rubber mats of size 1M X 2M X 6mm confirming to IS 5424/96 and laying in front of pannels in the control room

70

Each

0.00

0.00

Mobilization Transportation & Insurance for 5% in normal Insurance on risks & losses area and 10% transco materials during erection on hill area (on @ 0.5% on 8) cost of Materials 0.00 0 0

Unit Rate of Labour

Unit rate Total of Labour of Material

0.00

80.00

0.00

25

30

Each

0.00

0.00

0.00

0.00

0.00

180.00

0.00

26

30

set

0.00

0.00

0.00

0.00

0.00

210.00

0.00

27 28

30 1

Each Each

0 0

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0 0

0 0

0.00 0.00

7500.00 24000

0.00 0.00

29

Each

0.00

0.00

0.00

0.00

0.00

5300

0.00

30 31 32

4 1 20

Each Each set

0 0 0

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0 0 0

0 0 0

0.00 0.00 0.00

7100 7600 5100

0.00 0.00 0.00

33

10

Each

0.00

0.00

0.00

0.00

0.00

13900

0.00

34

Nos.

0.00

0.00

0.00

0.00

0.00

10000

0.00

35 36

Nos.

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00 0

0 0 0.00

9200

0.00 0.00

(a) (b) ( c) (d) 37

5 5 5 5 40

Each set set set LS

0.00 0.00 0.00 0.00 0

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0 0 0 0 0

0 0 0 0 0

0.00 0.00 0.00 0.00 0.00

220 220 220 220 1090

0.00 0.00 0.00 0.00 0.00

SNo.

Description of the work

Qty.

UOM

Basic Rate Extra of Labour conditions as per Dismantling/S SSR 2012hutdown 13 0 0.00

Adj. Basic Rate

COP 14% (on 8)

38

39

40 41 42

Supply of MDF (Medium Density Fibre)Boards with 12mm thick 3x4 size with Teak-Wood beeding and painting with two coats of white paint and drawing of SS single line drawing with various colours Supply of 12"x8" size 18 SWG sheet boards with spikes 0.75 mts for fixing on the ground at earth pit to display the earth pit No.including cost of sheet, MS rod and redoxide painting and two coats enamel blue paint and writng the details of earthpit including all cost of labour charges complete Supply of portable Twin Tube 20W Emergency portable lamp of make Philips or Bajaj Supply of Amenities and T&P (as per Annexure-I enclosed ) Supply of furniture forControl House (as per Annexure-II enclosed) Total Add 5% towrds WCT Add 12.36% towards Service Tax Add 1% Cess towards Labour Welfare Grand Total

LS

0.00

0.00

Mobilization Transportation & Insurance for 5% in normal Insurance on risks & losses area and 10% transco materials during erection on hill area (on @ 0.5% on 8) cost of Materials 0.00 0 0

Unit Rate of Labour

Unit rate Total of Labour of Material

0.00

4900

0.00

40

Each

0.00

0.00

0.00

0.00

0.00

230

0.00

1 1 1

Each LS LS

0 0 0

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0 0 0

0 0 0

0.00 0.00 0.00

1350 10310 217525

0.00 0.00 0.00 3307982.52 0 408866.639 72945.1538 7776327.17

SS Porumamilla (REACH-2: Mydukuru to Porumamilla SS) and (ii) Erection of 220/132kV Substation at Porumamilla in Kadapa District. Total of Material

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.00

0.00

0.00

0.00

Total of Material

0.00

0.00

0.00

1007796.17 682700.63 678330.84 643320.22 0.00

0.00

0.00 0.00

0.00 0.00 0.00

Total of Material

0.00

0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 18500.00

Total of Material

5600.00

5400.00

6300.00

225000.00 24000.00

5300.00

28400.00 7600.00 102000.00

139000.00

70000.00

46000.00 0.00

1100.00 1100.00 1100.00 1100.00 43600.00

Total of Material

4900.00

9200.00

1350.00 10310.00 217525.00 3986532.86

Transportation charges from TLC Stores Kadapa to 220 KV Porumamilla SS Site (90 KM)
Sl. No. Item Short Discription Cost Erection charges Insurance (6)=0.5%of (4+5) (1) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 220 kV CB 132 kV CB 220 kv CT 132 kv CT 220 kv PT 132 kv PT 220 kv LA 132 kv LA 220 kv CVT 132 kv CVT 33kv CB 33 kv LA's 33kv CT 33kv P.T's ACSR MOOS CONDUCTOR Transport charges per MT. (As per Common SSR -2012-13) Distance 0-5kM 5-30kM @Rs.7.0 Above 30 KM @Rs.5.80 90 Rs. Rs. Rs. Km 46.60 175.00 348.00 For conductor Distance 0-5kM 5-30kM @Rs.7.0 Above 30 KM @Rs.5.80 Transport charges Per Load (9MT) 90 Rs. Rs. Rs. Km 46.60 175.00 348.00 (2) (4) 2133209.00 689158.60 374193.81 114734.94 311963.96 123329.68 49359.60 30246.33 246487.85 206484.55 244833.29 3636.85 24265.23 23784.58 335606.80 (5) 15165.00 10834.00 3685.00 2383.00 3685.00 2383.00 2383.00 1125.00 3467.00 2383.00 3358.00 440.00 736.00 736.00 64988.0 (6) 1074 350 189 59 158 63 26 16 125 104 124 2 13 12 200 Transport Load (7) 2.00 1.50 0.50 0.33 0.50 0.33 0.17 0.17 0.50 0.33 1.00 0.04 0.08 0.08 0.33 5126 (8) 10253 7690 2563 1692 2563 1692 871 871 2563 1692 5126 205 410 410 1692 Unloading Loading Total = (6+8+9+10)

(9)

(10)

(11) 15186.79 11129.20 3911.14 2527.96 3880.02 2532.26 1412.87 1273.09 3847.18 2573.83 6795.90 239.64 578.10 577.86 2436.20

1929.80 1929.80 1544.60 1544.60 579.60 388.70 579.60 388.70 258.00 193.20 579.60 388.70 772.90 16.30 77.80 77.80 272.10 579.60 388.70 579.60 388.70 258.00 193.20 579.60 388.70 772.90 16.30 77.80 77.80 272.10

Transport charges Per Load (9MT)

570 5126.40

570 5126.40

CALCULATION OF STEEL 1 Procurement of raw steel such as M.S.Angles, Plates, channels, R.S.Joists M.S.Rounds etc., and fabrication and galvanisation of main and auxiliary structures stub setting template and foundation bolts U bolts with suitable galvanised nuts for foundation bolts including cost of steel, transporation to SS site.
Description of work Cost of GI steel Structures for Sub Stations for the month of APRIL 2013 approved by AP Transco Transport of Steel from Hyderabad to Porumamilla 220KV SS Site @410KM Asper common SSR 2012-13 Loading & un loading charges TOTAL 2 Procurement of bolts and nuts Transport of Steel from Hyderabad to Porumamilla 220KV SS Site @410KM Asper common SSR 2012-13 Loading & un loading charges TOTAL Description of work Qty Description of work Cost of GI Transmission line towers for the month of April Rate Qty MT per Rate 76803.00 1 1 MT MT 67397.00 21830.40 MT 9MT Load 1 Qty MT Rate 69185.00 per MT 69185.00

MT

21830.40

9MT Load

2425.60

353.40 71964.00 67397.00 2425.60

353.40 70176.00 Amount per MT 76803.00

3 CALCULATION OF COST OF STEEL FOR MS FLAT INCLUDING TRANSPORTATION Qty Rate Description of work Cost of MS Flat for the month of april2013 approved by AP Transco Transport of Steel from Hyderabad to Porumamilla 220KV SS Site @410KM Asper common SSR 2012-13 Loading & un loading charges Total amount TOTAL COST OF MS FLAT PER MT TOTAL COST OF MS FLAT PER KG Add 10% towards over laps & wastage

per

1 1

MT MT

42000 21830.4

MT 9MT

42000.00 2425.60 353.40 44779.00

Total 4 CALCULATION OF COST OF STEEL FOR GI FLAT Description of work Cost of GI Flat for the month of April 2013 approved by AP Transco Transport of Steel from Hyderabad to Porumamilla 220KV SS Site @410KM Asper common SSR 2012-13 1 1 Qty MT MT Rate 57501.00 21830.40 per MT 9MT 57501.00 2425.6 353.40 60280.00

Loading & un loading charges TOTAL TOTAL COST OF GI FLAT PER MT TOTAL COST OF GI FLAT PER KG

Cost of 50x8 MS flat/RM Cost of 100x16 MS flat/RM Cost of 50x8 GI flat/RM Cost of 100x16 GI flat/RM Transport charges Distance from Hyderabad to Porumamilla 220/132KV SS Site

Add 10% towards over laps & wastage 3.41 Kgs Rs/ 49.26 Kg= Rs/ Kg= 13.86 Kgs 49.26 Rs/ Kg= 3.41 Kgs 66.31 Rs/ Kg= 13.86 Kgs 66.31 Per MT

167.97 682.70 226.11 919.03

Total

Rs.

410 KM 0-5kM 6-30kM @Rs.7.00 Rs. Rs. 46.60 175.00

Total length of line For second lead length of line Rs. RS 0-5kM 6-20kM @Rs.7.00 Transport charges per MT for second lead

Beyond 30 KM @Rs.5.80 Transport charges per MT Transport charges per MT excluding loading, unloading & stacking charges Per Load (9MT) Transport charges per load ( 9 MT ) excluding loading, unloading & stacking charges

Rs. RS Rs RS

2204.00 2425.60 Rs.2,425.60 21830.40 Rs.21,830.40

Transport charges per 9MT for second lead

CALCULATION OF STEEL

s M.S.Angles, Plates, channels, R.S.Joists M.S.Rounds etc., and fabrication and iary structures stub setting template and foundation bolts U bolts with suitable r foundation bolts including cost of steel, transporation to SS site.
AMOUNT 71964.00

Amount 79582.00 AMOUNT

44779.00

44779.00 44.78 4.48 49.26 AMOUNT

60280.00 60280.00 60.28 6.03 66.31

40.00 20.00 46.60

105.00 151.60

Rs.1,364.40

SCHEDULE-I Dismantling items, Levelling & Grading, Construction of Retaining Wall, Bore Well, Switch Yard works and Water supply arrangement in Earth Pits. Date of preparation:- 05-06-2013. SSR adopted : SSR 2012-13 ( With Revised Cement and Steel Rates of Month MAY' 2013)

Name of work: Erection of 220/132/33 KV Sub Station at PORUMAMILLA in YSR (KADAPA) District.
Sl. No QUANTITY DESCRIPTION OF ITEM OF WORK APDS Basic Rate S NO UNIT AMOUNT Rs Material % Material Cost Rs Labour cost Rs

DISMANTLING ITEMS LEVELLING & GRADING 1 1350.00 Cum Levelling by filling with borrowed gravel by mechanical means including 301 & pre-watering of soil, excavation of soils,conveyance of soils, 303 depositing the soils in filling areas , spreading soils, breaking clods, sectioning and consolidation with three wheel 8 to 10 MT static Road Roller @ OMC to meet requirement as per standard specification , including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per (Payment will be made based on level for finished item of work). 8500.00 Cum Levelling by filling with barrowed earth by mechanical means including pre-watering of soil, excavation of soils,conveyance of soils, depositing the soils in filling areas , spreading soils, breaking clods, sectioning and consolidation with three wheel 8 to 10 MT static Road Roller @ OMC to meet requirement as per standard specification , including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per (Payment will be made based on level for finished item of work). RETAINING WALL 3 300.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which can be excavated with pick axe and crow bars and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and backfilling the foundations (after laying foundations) with excavated earth complete as per the the directions of the Engineer in charge for the finished item of work. . 103.74 One Cum 31122.00 0 0 31122.00 238.90 One Cum 322515.00 0.27 86230.61 236284.39

203.57 One Cum

1730345.00

0.01

20930.4

1709414.60

Sl. No

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS Basic Rate S NO

UNIT

AMOUNT Rs 27263.95

Material %

Material Cost Rs 8951.57

Labour cost Rs

35.00 Cum Hard rock (requiring blasting) The rate includes labour charges, cost of blasting materials, tools and tackles, safety measures, disposal of unuseful excavted material at all leads and lifts, complete for finished item of work as per directions of the Engineer-in-charge Laying of Cement Concrete (1:4:8) mix using 40mm size HBG Machine crushed metal for foundations including cost and conveyance of all materials at all leads and lifts, ramming, consolidating, curing etc,complete. for finished item of work as per directions of the Engineerin-charge. 480.00 Cum Construction of RR Msaonry in CM (1:6) using hard CRS , rough granite stone and bond stones (0.16 cum) including cost and conveyance of all matreials., labour charges, water lead , Curing, all leads and lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. 12.00 Cum Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 20mm HBG metal for encasing/embedding the structural steel supportng 'Y' angles with necessary form work including cost and conveyance of all materials, labour charges, water charges, tools and tackles, all leads & lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. (IS-456) 575.00 Sqm Flush Pointing with CM (1:3) to RR Masonry including cost and conveyance of all materials, all leads and lifts complete as per the directions of the Engineer in charge for the finished item of work. 230.00 RM Providing and fixing 110mm dia (4kg/cm2) PVC pipes of prince / sudhakar or any ISI brand for weep holes in RR masonery retaining walls cost and conveyance of material and labour charges for fvixing etc., complete as per the directions of the Engineer in charge for the finished item of work. BORE WELL Site investigation for locating bore well point Drilling of 165mm size Bore Well as directed by the Engineer in charge Spl. including cost of labour , hire charges for drilling equipment complete Spec. as per the directions of the Engineer in charge for the finished item of work. Up to 60 Running meters 40.00 Cum

778.97 One Cum

0.33

18312.38

3483.49 One Cum

139339.60

0.78

108531.9

30807.70

2977.81 One Cum

1429348.80

0.66

942243.98

487104.82

4618.10 One Cum

55417.20

0.72

40115.72

15301.48

47.87 One Sqm 181.34 One RM

27525.25

0.21

5911.87

21613.38

41708.20

0.92

38456

3252.20

10 11

2.00 Job

3420.00 One Job

6840.00

6840.00

120.00 RM

210.90 One RM

25308.00

25308.00

Sl. No

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS Basic Rate S NO

UNIT

AMOUNT Rs 14706.00 16416.00 19836.00 119700.00 56453.00

Material %

Material Cost Rs 0 0 0 0 55882.8

Labour cost Rs

b c d e 12

60.00 RM 60.00 RM 60.00 RM 300.00 RM 50.00 RM

From 61 - 90 Running meters From 91 - 120 Running meters From 121 - 150 Running meters From 151 running meters and above. mrt mrt Mrt

Supplying & fixing of PVC heavy duty casing pipe of 180mm dia , 1307 10kg/sqcm for the above Bore hole including cost & conveyance of all & materials ,labour ,leads, and lifts complete as per the directions of the 1323 Engineer in charge for the finished item of work Supplying & fixing 32 mm Nominal Bore GI pipe Medium Grade 1303 properties & weight as per IS 1239 ISI mark with GI fittings including the cost of pipe & its fittings & labour charges , leads, and lifts complete as per the directions of the Engineer in charge for the finished item of work. Supplying & fixing 1 1/4" (32 mm) dia HDPE pipe (12kg/Sqcm) of 1307 approved quality & make including nipples, bends, couplings etc., & complete for finished item of work from bore well to delivery including 1323 cost & conveyance of all materials, specials/fixtures and fittings labour charges, leads, and lifts complete as per the directions of the Engineer in charge for the finished item of work. Supply and fixing of MS Bore cover duly painted suitable for 8" dia casing pipe including cost &b conveyance of all materials and fittings and leads complete as per the directions of the Engineer in charge for the finished item of work. Supply and fixing of MS clamps cover suitable for1/4" dia GI pipe including cost &b conveyance of all materials and fittings and leads complete as per the directions of the Engineer in charge for the finished item of work. Supplying & fixing of 3 core 2.5 Sqmm copper cable of Finolex / Polycab /Gold Medal make and as approved by the Engineer in charge for submergible motor including cost & conveyance of all materials, labour charges, leads complete as per the directions of the Engineer in charge for the finished item of work.

245.10 One RM 273.60 One RM 330.60 One RM 399.00 One RM 1129.06 One RM

0 0 0 0 0.99

14706.00 16416.00 19836.00 119700.00 570.20

13

400.00 RM

352.26 One RM

140904.00

0.89

125856

15048.00

14

290.00 RM

89.15 One RM

25853.50

0.71

18249.12

7604.38

15

1.00 No

285.00 One No

285.00

1.00

285

0.00

16

2.00 No

222.30 One No

444.60

1.00

444.6

0.00

17

700.00 RM

108.87 One RM

76209.00

0.97

73815

2394.00

Sl. No

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS Basic Rate S NO

UNIT

AMOUNT Rs 30780.00

Material %

Material Cost Rs 27930

Labour cost Rs

18

1.00 Set

Supplying & fixing 3 Phase 3HP motor , 30 to 35 stage (Crompton Spl. Greaves/texmo make) of approved type, as directed by Engineer in Spec. charge, submersible for 6.5" dia bore well including cost & conveyance of all materials, labour charges, and fitted with L.T/L.K MK-1 DOL starter (Seimens/crompton/L&T) with panel board fitted with related fittings such as Ammeter , volt meter and including nuts & bolts and GI sheet box for panel board complete as per the directions of the Engineer in charge for the finished item of work. SWITCH YARD WORKS & FIRE PROTECTION WALL

30780.00 One Set.

0.91

2850.00

19

1550.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which can 308 be excavated with pick axe and crow bars and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and backfilling the foundations (after laying foundations) with excavated earth complete as per the the directions of the Engineer in charge for the finished item of work. . 317.00 Cum Hard rock (requiring blasting) The rate includes labour charges, cost of 308 blasting materials, tools and tackles, safety measures, disposal of unuseful excavted material at all leads and lifts, complete for finished item of work as per directions of the Engineer-in-charge 300.00 Cum Excavation in HDR,soft rock,F&F requiring blasting where ever necessary.The rate includes labour charges, cost of blasting materials, tools and tackles, safety measures, disposal of unuseful excavted material at all leads and lifts, complete for finished item of work as per directions of the Engineer-in-charge 95.00 Cum Providing sand cushion for foundations and basement in uniform 309 layers, including cost & conveyance of all materials, labour charges, & leads, lifts , watering and consolidating to required density complete 310 as per the directions of the Engineer in charge for the finished item of work( APSS No. 309&310) 88.00 Cum Laying of Cement Concrete (1:4:8) mix using 40mm size HBG 402 Machine crushed metal for foundations including cost and conveyance of all materials at all leads and lifts, ramming, consolidating, curing etc,complete. for finished item of work as per directions of the Engineerin-charge.

103.74 One Cum

160797.00

160797.00

20

778.97 One Cum

246933.49

0.33

81075.6

165857.89

21

243.12 One Cum

72936.00

0.00

72936.00

22

876.00 One Cum

83220.00

0.98

81820.65

1399.35

23

3483.49 One Cum

306547.12

0.78

238770.18

67776.94

Sl. No

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS Basic Rate S NO

UNIT

AMOUNT Rs 14889.05

Material %

Material Cost Rs 9815.04

Labour cost Rs

24

5.00 Cum

Construction of RR Msaonry in CM (1:6) using hard CRS , rough granite stone and bond stones (0.16 cum) including cost and conveyance of all matreials., labour charges, water lead , Curing, all leads and lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically 403, Treated (TMT) (Fe 415/ Fe 500 grade as per IS 1786-1979) of TISCO/ 432 & SAIL/ VSP make, different diameters for RCC works , including labour SS12 charges for straightening, cutting, bending to required sizes and 5 shapes, placing in position with cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales and other taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126)

2977.81 One Cum

0.66

5074.01

25

15.50 MT

58735.71 One MT

910403.51

0.89

807917.51

102486.00

26

Cum RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm size graded 313 & machine crushed hard granite metal (coarse aggregate) (20mm & 402 12mm (2:1)) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (screened sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing and centering, etc.,complete but excluding cost of steel and its fabrication charges for finished item of work(Sand 0.45 cum and Metal 0.90 cum) as directed by the Engineer in charge. 459.00 Cum Switch yard foundations & Fire protection wall up to G.L 10.00 Cum Vertical wall upto 3.66m height 5.00 Cum Vertical wall above 3.66m height 6547.00 One Cum 7585.78 One Cum 8341.05 One Cum 3005073.00 75857.80 41705.25 0.64 0.56 0.51 1936682.3 42193.52 21096.76 1068390.66 33664.28 20608.49

a b c

Sl. No

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS Basic Rate S NO

UNIT

AMOUNT Rs 82431.75

Material %

Material Cost Rs 32731.19

Labour cost Rs

27

655.00 Sqm Plastering with CM (1:3), 12 mm thick and finishing smooth to the required slope and painting two coats of Janatha Cem including cost & conveyance of all materials, labour charges, leads, lifts and curing including cost of Janatha Cem paint two coats, complete as per the directions of the Engineer in charge for the finished item of work. 750.00 Cum Supply and spreading of crusher dust in the switch yard(100mm thick) area including Suitable antiweed treatment after completion of final levelling and grading including disposal of surplus earth and filling within switch yard areaincludind cost of all materials, all leads and lifts, labour charges complete as per the directions of the Engineer in charge for the finished item of work.. 7500.00 Sqm Supply and laying of 180 GSM LDPE sheet of approved make in the switch yard including laying the sheet neatly in between layers of crusher dust without folds to avoid the vegetation and weed growth, cutting and jointing the sheet properly including cost & conveyance of all materials, all leads , labour charges for laying complete as per the directions of the Engineer in charge for the finished item of work..

901, 903 & Spl. Spec.

125.85 One Sqm

0.40

49700.56

28

1023.58 One Cum

767685.00

0.94

721623.9

46061.10

29

16.01 One Sqm

120075.00

1.00

120075

0.00

30

31

750.00 Cum Supply and Spreading of 20mm size Hard Broken Granite metal in 402 switch yard (100mm thick) including providing suitable PCC guage block of size 100x100x100mm at 2m x2m intervals , cost & conveyance of all materials, labour charges, leads, lifts complete as per the directions of the Engineer in charge for the finished item of work 800.00 RM Construction of cable duct in the switch yard as per drawing Spl. no.SE/T(SS)/1/99 including cost & conveyance of all materials, labour Spec. charges, leads, lifts and curing etc, complete as per the directions of the Engineer in charge for the finished item of work 32.00 RM Construction of cable duct in the switch yard for Road Crossing by Spl. providing 2 Nos.300mm dia RCC Hume pipe ( plain ended pipe)& Spec. collars required confirming to BIS 458/1988 NP2 class as per drawing including cost & conveyance of all materials, labour charges, leads, lifts and curing etc, complete as per the directions of the Engineer in charge for the finished item of work .

2015.63 One Cum

1511722.50

0.97

1470082.5

41640.00

2225.87 One RM

1780696.00

0.75

1341152.1

439543.91

32

3779.74 One RM

120951.68

0.74

89958.03

30993.65

Sl. No

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS Basic Rate S NO

UNIT

AMOUNT Rs

Material %

Material Cost Rs

Labour cost Rs

WATER SUPPLY ARRANGEMENT IN EARTH PITS 33 Supplying and fixing G.I. pipes Medium Grade as per IS 1239 of Tata/Zenith make for water supply line to toilets including cost and conveyance of pipe, G.I. specials such as elbows, Tees concealing same in walls and floors by cutting 25/ 20/ 15mm dia to be included grooves, packing, finishing after laying pipe in position as per the directions of the Engineer in charge for the finished item of work. a b c 34 300.00 RM 300.00 RM 400.00 RM 32 mm dia Nominal Bore 25mm dia Nominal Bore 20mm dia Nominal Bore Providing and fixing in position at all levels of the buildings G.M. Gate(GM peet) Valve (Tata/Zenith make)as per IS-778 class- 1, Indian make heavy type for water services with hand wheel at all elevations for following sizes including jointing complete as per the directions of the Engineer in charge for the finished item of work. 8.00 No 8.00 No 70.00 No 32 mm dia Nominal Bore 25mm dia Nominal Bore Supply and fixing of 12.5mm/15mm dia N.P bib tap indian make 300 1303 grams weight Seiko or equivalent make including cost & conveyance of all materials, labour charges, leads, lifts complete as per the directions of the Engineer in charge for the finished item of work . 1039.68 One No. 695.40 One No. 249.66 One No. 8317.44 5563.20 17476.20 0.96 0.94 0.89 7989.12 5234.88 15640.8 328.32 328.32 1835.40 1303 1303 1303 352.26 One RM 250.80 One RM 191.52 One RM 105678.00 75240.00 76608.00 0.89 0.85 0.80 94392 63954 61560 11286.00 11286.00 15048.00

a b 35

Sl. No

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS Basic Rate S NO

UNIT

AMOUNT Rs 9680.88

Material %

Material Cost Rs 7624.32

Labour cost Rs

36

22.00 No

Construction of Brick masonry chamber over the cully trap or peet 501 & valves & fitted with 304.8mm X 228.6mm size CI frame & Hinged cover 504 as including cost & conveyance of all materials, labour charges complete for finished item of work as per the directions of the Engineerin-charge Supply and fixing of 105 lb rail pole over transformer plinth including all leads and lifts etc., complete as per the directions of the Engineer in charge for the finished item of work. Service tax with surcharges 12.36% on labour charges of above civil work items Cess towards labur welfare @ 1 % on total value of above civil work items

440.04 One No.

0.79

2056.56

37

2700.00 KG

76.34 One KG Total 5202790.91 14144925.97 Total Rs. Rs

206118.00

0.66

136911.06

69206.94

38 39

12.36% 1%

14144925.97 643064.96 141449.26 14929440.19

8942135.1

5202790.91

SCHEDULE - II Civil Works, Water Supply & Sanitery Works and Internal Electrification for Contro House & Bay Kiosks

Name of work: Erection of 220/132/33 KV Sub Station at PORUMAMILLA in YSR (KADAPA) District.
Date of preparation:- 05-06-2013. Sl. No QUANTITY DESCRIPTION OF ITEM OF WORK SSR adopted : SSR 2012-13 ( With Revised Cement and Steel Rates of Month MAY' 2013) APDSS No. Basic RATE Rs. PER AMOUNT Rs. Material % Rs. Material Cost Rs. 0.00 Labour cost Rs.

280.00 Cum

124.00 Cum

CIVIL WORKS Earthwork excavation in all types of soils (up to stone matrix)which can be 308 excavated with pick axe and crow bars and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and backfilling the foundations (after laying foundations) with excavated earth complete as per the the directions of the Engineer in charge for the finished item of work. . Hard rock (requiring blasting) The rate includes labour charges, cost of blasting 308 materials, tools and tackles, safety measures, disposal of unuseful excavted material at all leads and lifts, complete for finished item of work as per directions of the Engineer-in-charge Providing sand cushion for foundations and basement in uniform layers, 309 & including cost & conveyance of all materials, labour charges, leads, lifts , 310 watering and consolidating to required density complete as per the directions of the Engineer in charge for the finished item of work( APSS No. 309&310) Laying of Cement Concrete (1:4:8) mix using 40mm size HBG Machine crushed 402 metal for foundations including cost and conveyance of all materials at all leads and lifts, ramming, consolidating, curing etc,complete. for finished item of work as per directions of the Engineer-in-charge. Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated 403 (TMT) (Fe 415/ Fe 500 grade as per IS 1786-1979) of TISCO/ SAIL/ VSP make, different diameters for RCC works , including labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales and other taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126) Supply and fixing in position M.S. grills/Angles/Channels/gates of required size of approved design and quality. (for, gates, windows, hand railing in front of portico, retaining walls and in baykiosk ,) and painting with two coats of synthetic enamel paint of approved quality, make, colour and shade over one coat of red oxide, complete as per the directions of the Engineer in charge for the finished item of work.

103.74 One Cum

29047.20

0.00

29047.20

778.97 One Cum

96592.28

0.33

31714.12

64878.16

150.00 Cum

876.00 One Cum

131400.00

0.98

129190.50

2209.50

20.00 Cum

3483.49 One Cum

69669.80

0.78

54265.95

15403.85

19.00 MT

58735.71 One MT

1115978.49

0.89

990350.49

125628.00

1500.00 Kgs

77.62 One KG

116430.00

0.67

77963.24

38466.76

Sl. No 7

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs.

Material % Rs.

Material Cost Rs.

Labour cost Rs.

RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm size graded machine 313 crushed hard granite metal (coarse aggregate) (20mm & 12mm (2:1)) from 402 & approved quarry including cost and conveyance of all materials like cement, fine 403 aggregate (screened sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing and centering, etc.,complete but excluding cost of steel and its fabrication charges for finished item of work(Sand 0.45 cum and Metal 0.90 cum) as directed by the Engineer in charge. a b b c d e f g 38.00 Cum 2.00 Cum 18.00 Cum 25.00 Cum 10.00 Cum 40.00 Sqm 20.00 Cum 55.00 Cum 135.00 Cum for Foundations Pedastals For plinth beam for Columns For Lintels for Sunshades 600 mm wide (75 mm avg thk) for Beams For roof slab 125 mm thk & Staircase slab Construction of RR Msaonry in CM (1:6) using hard CRS , rough granite stone 601 & and bond stones (0.16 cum) including cost and conveyance of all matreials., 615 labour charges, water lead , Curing, all leads and lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x 7 cms of approved quality, including cost & conveyance of all materials, labour charges, scaffolding leads, lifts and curing complete as per the directions of the Engineer in charge for the finished item of work . Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 20mm HBG metal for encasing/embedding the structural steel supportng 'Y' angles with necessary form work including cost and conveyance of all materials, labour charges, water charges, tools and tackles, all leads & lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. (IS-456) 6414.76 One Cum 6679.24 One Cum 7029.22 One Cum 7272.28 One Cum 7598.32 One Cum 633.57 One Sqm 7060.92 One Cum 6872.82 One Cum 2977.81 One Cum 243760.88 13358.48 126525.96 181807.00 75983.20 25342.80 141218.40 378005.10 402004.35 0.66 0.63 0.60 0.58 0.56 0.50 0.60 0.61 0.66 160335.36 8438.70 75948.33 105483.79 42193.52 12658.05 84387.03 232064.33 265006.12 83425.52 4919.78 50577.63 76323.21 33789.68 12684.75 56831.37 145940.77 136998.23

125.00 Cum

3762.27 One Cum

470283.75

0.72

339953.10

130330.65

10

0.50 Cum

4618.10 One Cum

2309.05

0.72

1671.49

637.56

Sl. No 11

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 84622.60

Material % Rs. 0.90

Material Cost Rs. 76565.80

Labour cost Rs. 8056.80

17.00 Sqm

Supply, fabrication and erection of Anodized Aluminium Double leaf door (partly 1609 glazed & partly panelled) using sections of size 101.60mmx 44.75mmx2.40mm & @ 1.834 Kg/m (Jindal Sec 14021) for frame and 47.62mmx44.45mmx2.02mm @ 1610 1.052 Kg/m (Jindal Sec 19569) for shutter verticals, 47.62mmx44.45mmx1.95mm @ 0.974 Kg/m (Jindal Sec 19571) for shutter top, 114.30mmx44.45mmx2.15mm @ 1.824 Kg/m (Jindal Sec 19574) for shutter bottom, 83.50mmx44.45mmx2.40 mm @ 1.679 Kg/m (Jindal Sec 19525) for shutter middle and fitted with 5mm thick plain glass on upper half and 12mm thick both sides prelaminated cement particle board for lower half of the shutters including cost & conveyance of all materials, 1st quality double action floor springs (for inner & outer rotation), central pivots, rubber beading, heavy duty Mortice lock 6/7 levers with PC/CP handles, labour charges & other incidental charges complete as per the drawing and as per the directions of Engineer-incharge for finished item of work. Supply and fixing Aluminium Anodised Doors - Single Shutter (partly glazed & 1609 partly panneled)as per approved drawing with aluminium anodised sections of & Jindal sections and outer frame top horizontals & both verticals of 14021 of size 1610 101.6 x 44.75 x 2.40 mm, Shutter frame top of size 44.45 mm x 47.62 mm x 1.95 section 19571 , bottom of size 44.45 mm x 114.30 mm x 2.15 section 19574 and verticals of 19569 of size 44.45 mm x 47.62 mm x 2.02 and Middle lock rail of 19525 of size 83.50 x 44.45 x 2.40 mm and fitted with 12mm thick both sides prelaminated cement particle board for shutter including supply and fixing aluminium handles of 125 mm for each shutter, floor springs/ hydraulic door closure assembly and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts and including labour charges for fixing the frame in position, fixing shutter to frame etc. completed for finished item of work Supply and fixing Aluminium Anodised Doors - Single Shutter ( Panneled) as per 1609 approved drawing with aluminium anodised sections of Jindal sections and outer & frame top horizontals & both verticals of 14021 of size 101.6 x 44.75 x 2.40 mm, 1610 Shutter frame top of size 44.45 mm x 47.62 mm x 1.95 section 19571 , bottom of size 44.45 mm x 114.30 mm x 2.15 section 19574 and verticals of 19569 of size 44.45 mm x 47.62 mm x 2.02 and Middle lock rail of 19525 of size 83.50 x 44.45 x 2.40 mm and fitted with 12mm thick both sides prelaminated cement particle board for shutter including supply and fixing aluminium handles of 100 mm for each shutter, floor springs/ hydraulic door closure assembly and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts and including labour charges for fixing the frame in position, fixing shutter to frame etc. completed for finished item of work

4977.80 One Sqm

12

15.00 Sqm

4709.61 One Sqm

70644.15

0.90

63535.29

7108.86

13

6.00 Sqm

4826.11 One Sqm

28956.66

0.90

26060.99

2895.67

Sl. No 14

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 74082.87

Material % Rs. 0.82

Material Cost Rs. 60803.44

Labour cost Rs. 13279.43

27.00 Sqm

Supply and fixing Aluminium Anodised Three/Two Track Sliding Windows as per 1609 approved drawing with aluminium anodised sections of Series C Jindal sections & and outer frame top horizontals & both verticals of 8874 of size 62 x 29.5 mm x 1610 1.30thick and bottom horizontal - two track frame of 8873 of size 62 x 29.5 mm x1.20 mm thick, Shutter frame top, bottom and verticals of 8304 of size 50 mm x 20 mm x 1.50 mm thick and Weather interlocking frame of 8306 of size 50 x 20 x 1.50 mm thick with plain clear float glass 5 mm thick fixed including supply and fixing aluminium handles of 125 mm for each shutter, nylon rollers assembly and all labour charges for fixing the fixtures with required no.of screws, bolts and nuts and including labour charges for fixing the frame in position, fixing shutter to frame etc. completed for finished item of work Supply, fabrication and erection of Anodized Aluminium glazed ventilator using 1609 section of size 81.25mmx38.10mmx1.75mm @ 1.093 Kg/m (Jindal Sec 14071) & for frame and 'U' seciton of size 12.50mmx12.50mmx1.00mm @ 0.133 Kg/m 1610 (Jindal Sec 17533) for louvers and inserting 5mm thick plain glass panes including cost & conveyance of all materials, labour charges and other incidental charges complete as per the drawing and as per the directions of Engineer-incharge for finished item of work. Supplying & fixing of Door frame made of roll formed section of 1.25 mm thick CRCA section, size should be 50 x60 mm with 32 mm rebate and Flush door shutter of 30mm thick solid bond wood block board type with teak veneer on one face and commericial ply on another face. The corner of the frame should be welded. The frame should be painted with one coat of primer and finished painted with pure plolyester paint. The frame should be provided with approved quality butt hinges of 3 Nos.,Heavy duty Mortice lock 6/7 levers with CP/PC handle, MS Door stoppers, MS Door handles, MS tower bolts, complete as per the directions of Engineer-in-charge for finished item of work. Supply and fixing of door shutters made of rigid PVC extruded hollow section(Nandi or equivalent ) of 20mm X 200 mm with the wall thickness of 1.0mm +/- 0.1mm equally divided into 4 no's with tongue and groove locking arrangements. The shutter frame is made of 30mm X 79mm with the wall thickness of 1.5mm +/-0.15mm section mitre-cut and joined at 4 corners with 125mm X 225mm plastic brackets. The shutter shall be horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall be reinforced inside the door shutter during the fabrication of the door shutter at those points wherever the hardware is fixed onto the door shutter.PVC DOOR SHUTTER (Nandi or Equivalent). Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 901 20mm thick with 1kg of water proof compound per bag ofcement laid over roof 903 when it is greenincluding cost of all materials, seigniorage charges, excluding conveyance charges of materials and including all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for finished item of work.

2743.81 One Sqm

15

1.00 Sqm

2994.78 One Sqm

2994.78

0.83

2486.57

508.21

16

3.00 Sqm

2475.50 One Sqm

7426.50

0.88

6520.20

906.30

17

5.00 Sqm

2046.30 One Sqm

10231.50

1.00

10231.50

0.00

18

380.00 Sqm

&

263.73 One Sqm

100217.40

0.31

30998.94

69218.46

Sl. No 19

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 9154.30

Material % Rs. 0.26

Material Cost Rs. 2405.74

Labour cost Rs. 6748.56

10.00 Sqm

RCM facia 50 MM thick in CM (1:3) for drop walls, fins with rabbit wire mesh & 901 & nominal reinforcement as directed by Engineer-in-charge with dubara sponge 903 finishing, including cost & conveyance of all materials to site, seigniorage Spl. Spec charges, sales & other taxes on all materials, operational & incidental, cost and conveyance of cement, wire mesh, water to work site, centering, scaffolding and form work, lift charges etc., complete for finished items of work but excluding cost of steel & its fabrication charges, for finished item of work. (APSS No.403 & 903) Plastering with CM (1:3), 12 mm thick ceiling and projections of beams at all heights including cost & conveyance of all materials, scaffloding, labour charges, leads, lifts and curing complete as per the directions of the Engineer in charge for the finished item of work. Plastering with CM 2 coats, 20 mm thick,base coat in CM (1:6), 16mm thick and top coat in CM (1:4), 4mm thick with Dubara sponze finishing.on the uneven surfaces of wall including cost & conveyance of all materials, labour charges, leads, lifts, scaffolding and curing complete as per the directions of the Engineer in charge for the finished item of work. Plastering with CM (1:5), 12 mm thick to the even wall surfaces including cost & conveyance of all materials, labour charges, leads, lifts , scaffolding and curing complete as per the directions of the Engineer in charge for the finished item of work. Plastering to Uneven surfaces of RR /CR, PCC with CM(1:5) 20mm. thick including cost & conveyance of all materials, labour charges, leads, lifts and curing complete as per the directions of the Engineer in charge for the finished item of work. Laying of Cement Concrete (1:4:8) mix using 50% of 40mm size and 50% of 20mm HBG metal for bed flooring including cost and conveyance of all materials at all leads and lifts, ramming, consolidating, curing etc,complete. for finished item of work as per directions of the Engineer-in-charge. Flooring with Anti skid ceramic tiles of size and colour as directed by Engineer. in charge, set over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching shade, including cost of all materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc., complete as per the directions of the Engineer in charge for the finished item of work. Providing skirting to internal walls to 15 cm height/risers of steps with Ceramic tiles 7.3 mm thick length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and water including seigniorage charges, etc., complete as per the directions of the Engineer in charge for the finished item of work. 901 902 &

915.43 One Sqm

20

580.00 Sqm

115.96 One Sqm

67256.80

0.47

31528.87

35727.93

21

800.00 Sqm

243.57 One Sqm

194856.00

0.23

44640.00

150216.00

22

800.00 Sqm

96.65 One Sqm

77320.00

0.42

32719.19

44600.81

23

65.00 Sqm

901 903

&

135.66 One Sqm

8817.90

0.42

3721.81

5096.09

24

22.00 Cum

3715.37 One Cum

81738.14

0.79

64793.82

16944.32

25

215.00 Sqm

751.24 One Sqm

161516.60

0.73

117597.87

43918.73

26

75.00 Sqm

627.74 One Sqm

47080.50

0.90

42372.45

4708.05

Sl. No 27

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 21033.00

Material % Rs. 1.00

Material Cost Rs. 21033.00

Labour cost Rs. 0.00

50.00 sqm

Supply and fixing of 1.5 mm thick Vinyl flooring of approved make and quality in 701 & PLCC room including cost and conveyance of all materials, adhesive, including Spl. cleaning the suface with acid, all leads and lifts, rolling with hand roller Spec. etc.complete as per the directions of the Engineer in charge for the finished item of work. Flooring plastering with CM (1:3) 12mm thick and finishing smooth to the required slope and thread lining for flooring including cost & conveyance of all materials, labour charges, leads, lifts and curing complete as per the directions of the Engineer in charge for the finished item of work. Painting two coats with rubber based acid resistant paint of approved make and 1201 & quality over a coat of Red oxide primer Gr-I to the walls, flooring and ceiling of 1214 the battery room including cost & conveyance of all materials, scaffloding, labour charges, leads, lifts etc, complete as per the directions of the Engineer in charge for the finished item of work Painting to inner new walls with 2 coats of plastic emulsion interior type of 1201 & approved brand ( Asian, Berger, Nippon ) and shade over a base coat of 1216 appropriate primer grade I of approved brand,making 3 coats in all to give an even shade after thourughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of all materials to work site and all operational, incidental, labour charges etc.complete for finished item of work as per SS 911 for internal walls Painting to External new walls with 2 coats of plastic emulsion Exterior type of approved brand ( Asian, Berger, Nippon ) and shade over a base coat of appropriate primer of grade I quality approved brand,making 3 coats in all to give an even shade after thourughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of all materials to work site and all operational, incidental, labour charges etc.complete for finished item of work as per SS 912 for External walls Construction of cable duct as per drg.No: SE/T/SS/1/99 within the control house including cost and conveyance of all materials labour charges ,all leads and lifts, centering, ramming, curing complete for finished item of work as per the directions of the Engineer-in-charge. Construction of cable duct in the bay kiosk as per the approved drawing including cost & conveyance of all materials, labour charges, leads, lifts and curing etc, complete as per the directions of the Engineer in charge for the finished item of work Providing and fixing Thermocole False ceiling in true horizontal level 600 mm x 600 mm using 19 mm thick Thermocole sheet anodised Aluminium Tee sections of size 24.50 mm x 24.0 mm x 2.4 mm in grid with cross tee of size 24 x 24.5 mm at every 600 mm c/c and anodised aluminium wall angle of size 24 x 24 mm fixed to periphery of the wall and the above grid is suspended at every 1200 mm c/c in both directions using 2.0 mm thick GI Wire for finished of size 600 x 600 mm including Cost &conveyance of all materials and labour charges such as cutting , fixing of standing of frame work exposing roof making complete for finished item of work

420.66 One Sqm

28

35.00 sqm

110.51 One Sqm

3867.85

0.49

1902.60

1965.25

29

150.00 Sqm

141.39 One Sqm

21208.50

0.62

13081.50

8127.00

30

950.00 Sqm

75.93 One Sqm

72133.50

0.34

24525.39

47608.11

31

850.00 Sqm

104.10 One Sqm

88485.00

0.25

22121.25

66363.75

32

45.00 RM

11444.79 One Rm

515015.55

0.58

297574.79

217440.76

33

30.00 RM

2476.00 One Rm

74280.00

0.54

40317.68

33962.32

34

130.00 Sqm

388.37 One Sqm

50488.10

0.46

23083.63

27404.47

Sl. No 35

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 6566.40

Material % Rs. 1.00

Material Cost Rs. 6566.40

Labour cost Rs. 0.00

20.00 Sqm

36

40.00 Sqm

37

100.00 RM

Supplying and fixing of sun control film to the glass openings of PLCC room Spl. including cost & conveyance of all materials, labour charges, leads, lifts etc, Spec. complete as per the directions of the Engineer in charge for the finished item of work. Supply and fixing of 40mm thick (0.457x0.457m) polished Kadapa Slabs for cup boards including cost and conveyance of all materials, all leads and lifts complete as per the directions of the Engineer in charge for the finished item of work. 20 mm thick plain cement mortar bands in cement mortar 1 : 4 (1cement : 4 sand) upto 300 mm in width including cost & conveyance of all materials, labour charges, leads, lifts, scaffolding and curing complete as per the directions of the Engineer in charge for the finished item of work. Supply and planting of plants like flowering plants fruit bearing plants etc., including excavation of pits of size 0.6x0.6x0.6m., filling the pit with a mixture of red earth, sand, manure in the ratio of 2:1:1 including cost and conveyance of all materials with all leads and lifts including watering the plants for a period of six months, complete as per the directions of the Engineer in charge for the finished item of work. Supply and fixing of Ramco hylux wall panelling using 8mm Ramco hylux with frame work made of Aluminium sections of size 50.8mmx50.8mmx1.6mm thick @ 0.890Kg/m fixed at bottom & ceiling of the brick wall covered with Ramco hylux wall panelling. 50mm thick thermocole is fixed in the cavity of wall panelling and Ramco hylux calcium silicate board 8mm is to be fixed using jointing compound and glass fibre tape . The rate inclusive of cost and conveyance of all materials to site and inclusive of two coats synthetic enamel painting over one coat primer, all other materials, labour and incidental charges complete as per the directions of engineer in Charge for finished item of work.( For Bay kiosk ) WATER SUPPLY & SANITARY WORKS

328.32 One Sqm

112.86 One Sqm

4514.40

0.85

3830.40

684.00

37.64 One RM

3764.30

0.17

639.93

3124.37

38

500.00 No

199.47 One No

99735.00

0.62

62101.50

37633.50

39

170.00 Sqm

1574.09 One Sqm

267594.65

0.74

198020.04

69574.61

40

2.00 No

Supplying & Fixing 580mmx440mm Orissa Pan white glazed W.C 1st quality ISI 1326 marked conforming to IS:2556-Part-3-1981 with "P" or "S" trap Hindware/ 1327 Parryware/ Neycer - ISI Mark and 10 Liters capacity Single Flush PVC low level Cistern parry ware, slim line with internal components & short bendand complete as per the directions of the Engineer in charge for the finished item of work. Supplying & Fixing 550x400 mm- single C.P. Pillar cock Indian make Flat Back 1326 Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality conforming to IS:2556- 1327 Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 300 grams Seiko/ Esso or equivalent complete with standard CI brackets including wooden block as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing Pedestal for wash hand basin (HSW/Parry/ Earthenware ) 1327 make including cost of all fixtures, labour for fixing as per the directions of the 1327 Engineer in charge for the finished item of work.

2707.50 One No

5415.00

0.88

4758.36

656.64

41

2.00 No

1508.22 One No

3016.44

0.78

2359.80

656.64

42

2.00 No

1062.48 One No

2124.96

0.89

1887.84

237.12

Sl. No 43

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 1573.20

Material % Rs. 0.83

Material Cost Rs. 1311.00

Labour cost Rs. 262.20

2.00 No

44

4.00 No

Supplying and fixing white glazed flat back Bowl urinal basin (Indian type) of size 1326 440x265x315mm of HSW/Parry/Neycer make including all fixtures, labour for 1327 fixing as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing 19.05mm dia and 609.6mm long C.P. Towel rod of Ist quality including cost of brackets as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing NP Soap dish heavy type with NP Screws including cost & conveyance of materials and labour for fixing complete as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing TV Shape mirror with PVC frame size 609.6x457.2mm 1326 including cost & conveyance of materials and labour for fixing complete as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing 76.2mm. CI plain bends 1st quality ISI marked confirming to 1302 IS:1729-1979 including cost and conveyance of all materials, labour charges complete as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing 76.2 mm dia C.I. Single Socket soil pipes ISI marked 1302 conforming to IS:1729-1979 of reputed make with cement caulked joints and fixing as per site requirements including painting black with Japan paint and fixing with necessary wooden blocks fixed in the masonry walls in cement mortar (1:1) and including fixing of M.S. clamps if necessary with required no.of Bombay nails complete for finished item of work as directed by the Engineer in charge. Supplying and fixing 101.6 mm dia C.I. Single Socket soil pipes ISI marked 1302 conforming to IS:1729-1979 of reputed make with cement caulked joints and fixing as per site requirements including painting black with Japan paint and fixing with necessary wooden blocks fixed in the masonry walls in cement mortar (1:1) and including fixing of M.S. clamps if necessary with required no.of Bombay nails complete for finished item of work as directed by the Engineer in charge. Supplying and fixing 101.6mm dia CI plain bends 1st quality ISI marked 1302 confirming to IS:1729-1979 including cost and conveyance of all materials, labour charges complete as per the directions of the Engineer in charge for the finished item of work Supply, laying, jointing and testing 101.6mm SWG SP-1 pipes of ISI make conforming to ISI 651 & 4127 with airtight cement joints in CM (1:5:1) prop. Including excavation of trenches and socket pits in any soil (except rock requiring blasting) upto 914.4mm (3'0") depth and refilling with watering and tamping complete for finished item of work as directed by the Engineer in charge Supplying and fixing G.I. pipes Medium Grade as per IS 1239 of Tata/Zenith 1303 make for water supply line to toilets including cost and conveyance of pipe, G.I. specials such as elbows, Tees concealing same in walls and floors by cutting 25/ 20/ 15mm dia to be included grooves, packing, finishing after laying pipe in position as per the directions of the Engineer in charge for the finished item of work.

786.60 One No

383.04 One No 234.84 One No 495.90 One No 239.40 One No

1532.16

0.95

1455.55

76.61

45

4.00 No

939.36

0.95

893.76

45.60

46

2.00 No

991.80

0.78

775.20

216.60

47

2.00 No

478.80

0.74

353.40

125.40

48

30.00 RM

735.30 One RM

22059.00

0.73

16142.40

5916.60

49

25.00 RM

840.18 One RM

21004.50

0.77

16074.00

4930.50

50

3.00 No

311.22 One No

933.66

0.80

745.56

188.10

51

40.00 RM

220.02 One RM

8800.80

0.47

4149.60

4651.20

52

Sl. No a b c 53

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 24658.20 16302.00 9576.00

Material % Rs. 0.89 0.85 0.80

Material Cost Rs. 22024.80 13856.70 7695.00

Labour cost Rs. 2633.40 2445.30 1881.00

70.00 RM 65.00 RM 50.00 RM

32 mm dia Nominal Bore 25mm dia Nominal Bore 20mm dia Nominal Bore Providing and fixing in position at all levels of the buildings G.M. Gate(GM peet) 1320 Valve (Tata/Zenith make)as per IS-778 class- 1, Indian make heavy type for water services with hand wheel at all elevations for following sizes including jointing complete as per the directions of the Engineer in charge for the finished item of work. 32 mm dia Nominal Bore 25mm dia Nominal Bore 20mm dia Nominal Bore Supplying and fixing long body C.P. Taps including cost and conveyance, labour 1326 charges complete as per the directions of the Engineer in charge for the finished item of work. Providing and fixing 101.6 mm dia PVC Nahani Trap/Floor trap of standard 1307 & make including making connection to PVC pipes/waste water lines with cement 1323 concrete base for embedding traps in position, finishing up to floor level with water proof cement plaster with grating at top complete as per the directions of the Engineer in charge for the finished item of work. Providing and fixing in position at all levels of the building under floors and 1307, against walls 110mm dia (4kg/cm2) PVC pipes of prince / sudhakar or any ISI 1323 brand make with specials such as junctions, with or without access doors as &1329 required and fixing cowls at top wherever necessary including excavation and refilling wherever required,, testing etc. complete as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing 110mm dia PVC bends including cost and conveyance, 1307, labour for fixing complete as per the directions of the Engineer in charge for the 1323 finished item of work. &1328 Supplying and fixing of 12.7 mm NP stop cock 400 grams weight including cost and conveyance, labour for fixing complete as per the directions of the Engineer in charge for the finished item of work. Supply & fixing 12.7mm brass bib cock Indian make 300grms including cost and conveyance, labour for fixing complete as per the directions of the Engineer in charge for the finished item of work. Construction of 457.2mmx457.2mm brick masonry in CM(1:6) man hole upto 1325 914.4 mm depth and fitted with light weight 457.2 mmX457.2 mm CI frame and cover of 20 Kg weight including cost and conveyance of all materials, labour charges complete as per the directions of the Engineer in charge for the finished item of work.

352.26 One RM 250.80 One RM 191.52 One RM

a b c 54

2.00 No 3.00 No 3.00 No 6.00 No

1039.68 One No 695.40 One No 471.96 One No 313.50 One No 263.34 One No

2079.36 2086.20 1415.88 1881.00

0.96 0.94 0.91 0.90

1997.28 1963.08 1292.76 1692.90

82.08 123.12 123.12 188.10

55

4.00 No

1053.36

0.78

825.36

228.00

56

80.00 RM

181.34 One RM

14507.20

0.92

13376.00

1131.20

57

20.00 No

90.63 One No 459.42 One No 197.22 One No 3442.80 One No

1812.60

0.94

1710.00

102.60

58

5.00 No

2297.10

0.94

2166.00

131.10

59

5.00 No

986.10

0.87

855.00

131.10

60

4.00 No

13771.20

1.00

13771.20

0.00

Sl. No 61

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 18240.00

Material % Rs. 0.94

Material Cost Rs. 17100.00

Labour cost Rs. 1140.00

2.00 No

Supply and erection of sintex or equivalent make polyethylene water storage tank Spl. of 1000 lts capacity double layer conforming to ISI 12701/96 with lid including Spec cost and conveyance of all materials, all fixtures, all leads and lifts complete as per the directions of the Engineer in charge for the finished item of work. Construction of 2.0x0.90x2.30m (Internal dimensions) Septic tank as per the 1325 & approved drawing and specifications conforming to IS 2470 and soak pit of size Spl.spec 2.5 m dia and 2.5 m depth including inlet and outlet pipes, ventilating pipe and cowl, RCC slab etc, cost and conveyance of all materials, labour charges complete as per the directions of the Engineer in charge for the finished item of work. Supplying and fixing of 150 mm X 100 mm SWG gully traps confirming to ISI 651&4127 with CI grating and cost. Brick masonry in CM (1:6) prop. Intermediate chamber and fitted with 304.8 mm X 288.6 mm (12"X9") CI frame and hinged cover. including cost and conveyance of all materials, labour charges complete as per the directions of the Engineer in charge for the finished item of work

9120.00 One No

62

1.00 No

62703.18 One No

62703.18

0.53

33325.70

29377.48

62 A

2.00 No

604.20 One No

1208.40

0.96

1155.96

52.44

63

INTERNAL ELECTRIFICATION FOR CONTROL HOUSE 100.00 Points Wiring with 2 runs of 22/0.30(1.5 Sqmm) Fire Retardant (FR) P.V.C. insulated flexible copper cable (ISI MARK) Finolex/L&T make in existing pipe with 6A switch(Anchor make), Ceiling rose (Anchor make) and 3mm thick hylam sheet covering to switch control box including all labour charges etc., complete for light, bell, fan and exhaust fan points in Non-Residential Buildings 10.00 No Supply and fixing of 1200mm(48") 230V, AC, 50Hz ceiling fan 5 star rated with 3 blades and double ball bearings of standard make (CromptonGreaves/Bajaj/(High speed/ Ultima models) with suitable down rod covered with flexible pipe, Stepped type heavy duty electronic regulator (Anchor make) with all standard accessories including cost of all fittings and fixtures, labour for fixing at all positions of building giving electrical connections with necessary tools complete as directed by the Engineer in charge for finished item of work. Supply and fixing of fluorescent tube light fixtures of twin tube 2X36/40 Watts box type tube light luminaire ( Havells make) with 2 Nos electronic ballast chokes, condensor and 2 Nos 36/40W tube ( Wipro/G.E./Phillips make) on Teak Wood Block on ceiling or wall with all accessories including giving connections, all labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work. Supply and fixing of fluorescent tube light fixtures of single tube 1 X 36/40Watts box type tube light luminaire (Crompton/Bajaj/Havells make) with electronic ballast choke, condensor, starters and 1 No. 36/40 W tube (Wipro/G.E./Phillips make) on Teak Wood Block on ceiling or wall with all accessories including giving connections, all labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work.

472.07 One point

47207.00

0.71

33413.40

13793.60

64

2579.14 One No

25791.40

0.94

24243.92

1547.48

65

24.00 No

1616.18 One No

38788.32

0.96

37236.79

1551.53

66

26.00 No

1132.48 One No

29444.48

0.93

27383.37

2061.11

Sl. No 67

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 8037.00

Material % Rs. 1.00

Material Cost Rs. 8037.00

Labour cost Rs. 0.00

6.00 No

Supply and fixing of electronic rechargeable flouroscent 10 Watt (including tube) capacity (Crompton Greeves, Bajaj or BPL make equipped with permanent battery for each fitting including cost of all materials and labour charges complete for finidhed item of work as directed by the Engineer in charge at site. Supply and fixing of Well Glass Vapour proof and Resistant fitting with 60 Watts PC bulb (Philips, crompton , bajaj make)on walls in the battery room including giving connections, all labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work. Supply and fixing decorative portico type light fitting with all accessories to the ceiling of veranda including giving connections, all labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work. Supply and fixing of batten holder / slanting holder(Wipro/G.E./Phillips) in lieu of ceiling rose of light point complete with all connections and all labour charges with 40W Fluorescent bulb (Wipro/G.E./Phillips) (for new installation). Supply and fixing Bajaj 150 Watts S.V. Lamp fitting (Surya/Havells) comprises of pressure die cast Alluminium housing with IP 65 protection and capacitor, ignitor with pot optics including 150 W SVlamp (Crompton/Bajaj/Surya/Havells) complete with fixing SV luminaire on wall with 1m, 40mm dia GI pipe bracket, antitilling MS flat, 2.5 Sqmm flexible copper cable including giving connections, all labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work at all levels of building.

1339.50 One No

68

6.00 No

285.00 One No

1710.00

0.88

1504.80

205.20

69

1.00 No

433.20 One No

433.20

0.92

398.54

34.66

70

20.00 No

110.01 One No

2200.20

0.67

1474.13

726.07

71

4.00 No

7697.59 One No

30790.36

0.95

29250.84

1539.52

72

30.00 No

Supply and fixing of 16A 3pin / 6A 3pin plug socket (Anchor make) with indicator lamp and 16Amps fuse unit and 16 Amps Flush type switch control (5 in one) on 3mm thk Hylam sheet covered T.W board including earth connection and all labour charges, complete on wall. Supply and fixing of 6A 3 pin wall plug socket (Anchor make) with 6A switch control (Anchor make) on a common switch board with earth continuity including wire leads, earth connections along with all labour charges etc., complete as per the directions of the Engineer in charge at site. Supply and Run of 2 of 56/0.30 (4.0Sqmm) FR PVC insulated flexible Copper Cable (Finolex/L&T make) in existing pipe including giving connections, all labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work at all levels of building for Mains from main switch to distribution board & from Distribution board to Lighting point Board.

299.59 One No

8987.70

0.76

6830.65

2157.05

73

20.00 No

100.18 One No

2003.60

0.51

1021.84

981.76

74

600.00 RM

100.26 One RM

60156.00

0.83

49929.48

10226.52

Sl. No 75

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 27091.00

Material % Rs. 0.75

Material Cost Rs. 20318.25

Labour cost Rs. 6772.75

10.00 No

Supply and fixing 4 way SPN distribution board (L&T/Legrand/ G.E./ Siemens/Schneider make) with IP-20 protection suitable for single phase ELCB/RCCB/DP Isolator (Legrand / Schneider) as incomer and 10KA SP MCBs (Standard/Havells) as out-going including internal connection and labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work at all levels of building for surface/flush mounting. Supply and Run 4 of 84/0.30 (6.0Sqmm) FR PVC insulated flexible Copper cable (Finolex/L&T make) in existing pipe for run of Mains from AC panel to 32Amps Main switch as per colour code of wires including giving connections and labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work at all levels of building. Run 2 of 36/0.30 (2.5Sqmm) FR PVC insulated flexible Copper Cable (Finolex/L&T make) in existing pipe for Mains from Distribution board to 15Amps 3 pin Power Plug including giving connections and labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work at all levels of building. Supply and fixing in position 32A. Main Switch (Sputnik or equivalent make) and including giving connections and labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work at all levels of building. Supply and fixing of 18" (450mm) sweep heavy duty exhaust fan (Crompton make) including cost and conveyance of all fixtures, fittings, labour for fixing in wall with necessary connections at all positions of building complete as directed by the Engineer in charge for the finished item of work at all levels of building. Supply & fixing of split AC 1.5 TR 5 Star with operating on refrigerant R-22 makesCarrier / Blue Star / Hitachi unit with high wall mounted indoor unit and outdoor condencing unit Hermetically sealed compressor suitable for operation on 230V, 50Hz, 1Phase AC supply capable of performing cooling dehumidifying air circulating and filtering with cooling and condensing units with 5mts of required size of copper piping duly insulated and 3 core copper flexible chord of required length and providing 4.0 KVA Stabilizer of make Keeline / Soft Line / Capri. including all labour charges and cost of materials complete as directed by the Engineer in charge for the finished item of work. Supply and Laying of P.V.C casing and caping ( Diamond / Durga make )(ISI MARK) with double locking arrangments with groover trunking of size not below 12.5mm height for the following sizes with all accessories, duly sealed at points and erected on Wall / Ceiling including cost of all materials and labour charges complete. 19mm / 20mm x 12.5 mm height 25mm x 12.5mm height

2709.10 One No

76

30.00 RM

287.17 One RM

8615.10

0.88

7581.29

1033.81

77

300.00 RM

65.86 One RM

19758.00

0.83

16399.14

3358.86

78

2.00 No

1140.00 One No

2280.00

0.88

2006.40

273.60

79

3.00 No

5102.81 One No

15308.43

0.94

14389.92

918.51

80

8.00 No

49002.90 One No

392023.20

1.00

392023.20

0.00

81

a b

150.00 RM 200.00 RM

32.95 One RM 34.20 One RM

4941.90 6840.00

0.57 0.59

2821.50 4012.80

2120.40 2827.20

Sl. No c 82

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDSS No.

Basic RATE Rs.

PER

AMOUNT Rs. 12141.00 4666.96

Material % Rs. 0.65 0.77

Material Cost Rs. 7900.20 3593.56

Labour cost Rs. 4240.80 1073.40

300.00 RM 2.00 No

30 / 32mm x 12.5 mm height Providing independent earthing by excavating a trench to a depth of 2.1m in all soils, as per size specified in the data, using 40mm dia 'B' class GI pipe of 2.5m length with necessary accessories with hume pipe ring duly providing staggered holes including filling with equal proportion of salt and charcoal in layers and including giving connections and labour charges and cost of materials complete for small quarters as directed by the Engineer in charge for the finished item of work at all levels of building.

40.47 One RM 2333.48 One No

Total Rs 83 84 12.36% 1% Service tax with surcharges 12.36% on labour charges of above civil work items Cess towards labur welfare @ 1 % on total value of above civil work items 2047092.06 6867982.00 Total: Rs.

6867982.00 253020.58 68679.82 7189682.40

4820889.94

2047092.06

S C H E D U L E - III (Annexure-VII) Road Work, Road Culvert and Compound Wall & Drain

Name of work: Erection of 220/132/33 KV Sub Station at PORUMAMILLA in YSR (KADAPA) District.
Date of preparation:- 05-06-2013. SSR adopted : SSR 2012-13 ( With Revised Cement and Steel Rates of Month MAY' 2013) DESCRIPTION OF ITEM OF WORK APDS S No. Basic Rate Per AMOUNT Material % Material Cost Labour cost

Sl . No.

QUANTITY

Rs. Rs.

Road work
1 270.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which can be 308 excavated with pick axe and crow bars and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and backfilling the foundations (after laying foundations) with excavated earth complete as per the the directions of the Engineer in charge for the finished item of work. . 570.00 Cum Levelling by filling with borrowed gravel by mechanical means including prewatering of soil, excavation of soils,conveyance of soils, depositing the soils in filling areas , spreading soils, breaking clods, sectioning and consolidation with three wheel 8 to 10 MT static Road Roller @ OMC to meet requirement as per standard specification , including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per (Payment will be made based on level for finished item of work). 200.00 Cum Providing, laying, spreading and compacting stone aggregates of 63 mm 1505 nominal single size to water bound macadam specification for a compact thickness of 150 mm in two layers including spreading in uniform thickness, hand packing, rolling with three wheel 80-100 kN static roller/ Vibratory Roller 80-100 KN in stages to proper grade and camber, applying and brooming crushable screening to fill up the interstces of coarse aggregate, watering and compacting to the required density Grading 3 as per technical specification clause 404 MORTH (Measurements to be taken for compact thickness of layer) 100.00 Cum Providing, laying, spreading and compacting stone aggregates of 40 mm 1505 Single nominal size to water bound macadam specification for a compact thickness of 75 mm including spreading in uniform thickness, hand packing, rolling with three wheel 80-100 kN static roller/ Vibratory Roller 80-100 KN in stages to proper grade and camber, applying and brooming crushable screening to fill up the interstces of coarse aggregate, watering and compacting to the required density Grading 3 as per technical specification clause 404 MORTH (Measurements to be taken for compact thickness of layer) 200.00 Cum Supply & Spreading of gravel for formation of Road berms including cost of 1504 all materials, all leads and lifts, rolling with hand roller, watering , consolidation etc.complete as per the directions of the Engineer in charge for the finished item of work.. 103.74 One Cum 28009.80 0.00 0.00 28009.80

238.90 One Cum

136173.00

0.27

36408.48

99764.52

1801.10 One Cum

360220.00

0.81

292079.78

68140.22

2010.76 One Cum

201076.00

0.83

167006.77

34069.23

285.33 One Cum

57066.00

0.87

49724.56

7341.44

Sl . No.

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS S No.

Basic Rate

Per

AMOUNT

Material % Material Cost

Labour cost

Rs. 6 400.00 RM Precasting and fixing kerb wall with RCC(1:2:4) of size 313 & 0.40mx0.30mx0.075m. Including earth work excavation, cost of kerb slab, 402 plastering with CM (1:3), painting two coats of janatacem and labour charges for fixing complete as per the directions of the Engineer in charge for the finished item of work. 200.00 Cum Plain Cement concrete M20 Nominal Mix (1:2:4) using 40mm & 20mm 313 & HBG metal (50% each), using concrete mixer including cost and conveyance 402 of all materials, labour charges, water charges, tools and tackles, all leads & lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. (IS-456) 8.00 RM Supplying &fixing of 600mm dia RCC Hume pipe for culvert with RCC plain ended pipe & collars required confirming to BIS 458/2003 NP2 class including cost & conveyance of all materials, labour charges complete for finished item of work as per the directions of the Engineer-in-charge. 289.90 One RM Rs. 115960.00 0.63 72945.45 43014.55

4678.69 One Cum

935738.00

0.80

746081.10

189656.90

1638.99 One RM

13111.92

0.86

11276.25

1835.67

10

70.00 Sqm Supplying & Fixing of mastic pad 12mm thick in expansion joints of CC road in lateral and longitudinal direction complete as per the direction of the Engineer in charge for the finished item of work. Compound Wall & Drains Construction of compound wall all along the periphery of the sub station site as per drg. No: SET/SS/1/99 including grouting G.I angles at required intervals, stringing barbed wire across the angles for 10 rows and white washing & Construction of storm water drain including cost and conveyance of all materials labour charges ,all leads and lifts, centering, ramming, curing complete for finished item of work as per the directions of the Engineer-incharge. 1100.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which can be 308 excavated with pick axe and crow bars and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and backfilling the foundations (after laying foundations) with excavated earth complete as per the the directions of the Engineer in charge for the finished item of work. . 60.00 Cum Hard rock (requiring blasting) The rate includes labour charges, cost of blasting materials, tools and tackles, safety measures, disposal of unuseful excavted material at all leads and lifts, complete for finished item of work as per directions of the Engineer-in-charge 85.00 Cum Providing sand cushion for foundations and basement in uniform layers, 309 & including cost & conveyance of all materials, labour charges, leads, lifts , 310 watering and consolidating to required density complete as per the directions of the Engineer in charge for the finished item of work( APSS No. 309&310)

590.52 One Sqm

41336.40

0.96

39740.40

1596.00

103.74 One Cum

114114.00

0.00

0.00

114114.00

11

778.97 One Cum

46738.20

0.33

15345.54

31392.66

12

876.00 One Cum

74460.00

0.98

73207.95

1252.05

Sl . No.

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS S No.

Basic Rate

Per

AMOUNT

Material % Material Cost

Labour cost

Rs. 13 185.00 Cum Laying of Cement Concrete (1:4:8) mix using 40mm size HBG Machine 402 crushed metal for foundations including cost and conveyance of all materials at all leads and lifts, ramming, consolidating, curing etc,complete. for finished item of work as per directions of the Engineer-in-charge. 3483.49 One Cum Rs. 644445.65 0.78 501960.04 142485.61

14

660.00 Cum

15

Construction of RR Msaonry in CM (1:6) using hard CRS , rough granite 601 & stone and bond stones (0.16 cum) including cost and conveyance of all 615 matreials., labour charges, water lead , Curing, all leads and lifts etc., complete for finished item of work as per directions of the Engineer-incharge. 650.00 Cum Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x 7 501 cms of approved quality, including cost & conveyance of all materials, labour &504 charges, scaffolding leads, lifts and curing complete as per the directions of the Engineer in charge for the finished item of work .

2977.81 One Cum

1965354.60

0.66

1295585.48

669769.12

3762.27 One Cum

2445475.50

0.72

1767756.09

677719.41

16

27.00 Cum Plain Cement concrete - Nominal Mix (1:3:6) with 12 to 20mm HBG metal for 402 encasing/embedding the structural steel supportng 'Y' angles with necessary form work including cost and conveyance of all materials, labour charges, water charges, tools and tackles, all leads & lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. (IS-456) Supply and fixing in position M.S. grills/Angles/gates of required size of approved design and quality. (for, gates, windows, hand railing in front of portico, retaining walls ,) and painting with two coats of synthetic enamel paint of approved quality, make, colour and shade over one coat of red oxide, complete as per the directions of the Engineer in charge for the finished item of work. 12000.00 RM Supplying and fixing galvanised steel barbed wire (IS : 278-1962 Type I) weighing 9.38 Kg per 100 metres (min.), Straining and fixing to any type of standard, rails, straining bolts, including securing with and provision of galvanised mild steel wire, stapples or steel pins, etc., as directed (Posts and struts of wood, concrete, steel, etc.) and straining bolts shall be paid for separately). 4360.00 Sqm Plastering to Uneven surfaces of Brick masonry , RR /CR, PCC with CM(1:5) 20mm. thick including cost & conveyance of all materials, labour charges, leads, lifts and curing complete as per the directions of the Engineer in charge for the finished item of work. 2400.00 Kg 1105 & 1106

4618.10 One Cum

124688.70

0.72

90260.37

34428.33

17

77.62 One Kg

186288.00

0.67

124741.19

61546.81

18

1606

9.92 One RM

119040.00

0.80

94955.62

24084.38

19

903 & 904

135.66 One Sqm

591477.60

0.42

249647.45

341830.15

20

2800.00 Sqm Plastering with CM (1:5), 12 mm thick to the even wall surfaces including 901 cost & conveyance of all materials, labour charges, leads, lifts , scaffolding & and curing complete as per the directions of the Engineer in charge for the 903 finished item of work.

96.65 One Sqm

270620.00

0.42

114517.18

156102.82

Sl . No.

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS S No.

Basic Rate

Per

AMOUNT

Material % Material Cost

Labour cost

Rs. 21 6800.00 Sqm White washing two coats with whiting / Suryacem of approved quality to give 912 an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materials 1200.00 Kg Supply and fixing in position M.S.gates of required size of approved design 1105 and quality for gates and painting with two coats of synthetic enamel paint of & approved quality, make, colour and shade over one coat of red oxide, 1106 complete as per the directions of the Engineer in charge for the finished item of work. 1000.00 Sqm Flush Pointing with CM (1:3) to RR Masonry including cost and conveyance of all materials, all leads and lifts complete as per the directions of the Engineer in charge for the finished item of work. ROAD CULVERT 24 Construction of RCC slab culvert including cost & conveyance of all materials required, labour charges, fabrication charges for steel, curing, all leads, lifts, complete as per the directions of the Engineer in charge with the following items of work 330.00 Cum Earthwork excavation in all types of soils (up to stone matrix)which can be excavated with pick axe and crow bars and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and backfilling the foundations (after laying foundations) with excavated earth complete as per the the directions of the Engineer in charge for the finished item of work. . 100.00 Cum Providing sand cushion for foundations and basement in uniform layers, including cost & conveyance of all materials, labour charges, leads, lifts , watering and consolidating to required density complete as per the directions of the Engineer in charge for the finished item of work( APSS No. 309&310) 30.00 Cum Laying of Cement Concrete (1:4:8) mix using 40mm size HBG Machine crushed metal for foundations including cost and conveyance of all materials at all leads and lifts, ramming, consolidating, curing etc,complete. for finished item of work as per directions of the Engineer-in-charge. 70.00 Cum Construction of RR Msaonry in CM (1:6) using hard CRS , rough granite stone and bond stones (0.16 cum) including cost and conveyance of all matreials., labour charges, water lead , Curing, all leads and lifts etc., complete for finished item of work as per directions of the Engineer-incharge. 103.74 One Cum 34234.20 0.00 0.00 34234.20 20.47 One Sqm Rs. 139196.00 0.18 25426.56 113769.44

22

77.62 One Kg

93144.00

0.67

62370.59

30773.41

23

47.87 One Sqm

47870.00

0.21

10281.51

37588.49

876.00 One Cum

87600.00

0.98

86127.00

1473.00

3483.49 One Cum

104504.70

0.78

81398.93

23105.77

2977.81 One Cum

208446.70

0.66

137410.58

71036.12

Sl . No.

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS S No.

Basic Rate

Per

AMOUNT

Material % Material Cost

Labour cost

Rs. e 200.00 Sqm Plastering with CM (1:3), 12 mm thick ceiling and projections of beams at all heights including cost & conveyance of all materials, scaffloding, labour charges, leads, lifts and curing complete as per the directions of the Engineer in charge for the finished item of work. 50 Cum RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm size graded machine crushed hard granite metal (coarse aggregate) (20mm & 12mm (2:1)) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (screened sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing and centering, etc.,complete but excluding cost of steel and its fabrication charges for finished item of work(Sand 0.45 cum and Metal 0.90 cum) as directed by the Engineer in charge. 3.60 MT Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) (Fe 415/ Fe 500 grade as per IS 1786-1979) of TISCO/ SAIL/ VSP make, different diameters for RCC works , including labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved materials and size and tying and lapsplicing with binding wire of 18 SWG, forming grills for reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales and other taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126) 105.38 One Sqm Rs. 21076.00 0.52 10872.02 10203.98

6141.43 One Cum

307071.50

0.69

210967.58

96103.92

58735.71 One MT

211448.56

0.89

187645.36

23803.20

25

Supply, painting and fixing 3mm thick BP sheet Name boards of following sizes including its cost, cutting, welding, painting with red oxide primer and enamel painting two coats each, lettering as directed by Engineer at site including cost of electrodes, hire charges of welding machine, cutting machine, cost of drilling holes for fixing to structures and labour for painting, fixing complete for finished item of work. I) ii) 1.00 No 1.00 No 10.00 No Name Board size 5'0"x3'0" with supporting structure Name Board size 2'0" x 1'6" with supporting structure Name Board size 6" x 18" with supporting structure 7522.15 One No 4059.06 One No 212.30 One No Total Rs 3172825.22 9739689.24 7522.15 4059.06 2123.00 9739689.24 392161.20 97396.89 0.81 0.75 0.95 6066.61 3034.61 2022.97 6566864.02 1455.54 1024.45 100.03 3172825.22

iii)

26 27

12.36% 1%

Service tax with surcharges 12.36% on labour charges of above civil work items Cess towards labur welfare @ 1 % on total value of above civil work items

Sl . No.

QUANTITY

DESCRIPTION OF ITEM OF WORK

APDS S No.

Basic Rate

Per

AMOUNT

Material % Material Cost

Labour cost

Rs. Total Rs. Schedule -I Schedule -II Schedule-III Rs. 10229247.33 14929440.19 7189682.40 10229247.33

FINAL ABSTRACT

TOTAL CIVIL -SS PORTION- Rs.

32348369.91

WORK SHEET FOR CALCULATING TRANSPORTATION CHARGES Name of the work : Erection of 220 KV DC line from proposed 400 KV SS Talamanchipatnam Near Jammalamadugu to 220 KV SS Porumamilla in Kadapa District ( Reach-II From Mydukuru to proposed 220KV SS, Porumamilla) 1. TRANSPORTATION CHARGES FOR POWER CONDUCTOR Length of the ACSR Moose conductor / drum Total conductor for the line No. of conductor drums No. of drums per lorry load No. of lorry loads : : : : 6 Nos. : 187 1.3 km 40.00 242.4 x6 / 1.3 = @ / 6 = x wastage @ 1% 186.46 9 MT 31.17 drums or say per load Loads or say =Rs 101765.40 32 loads 242.4 187 KM drums

loading and unloading charges for conductor 187*2*272.1 drum @ 272.10 2. TRANSPORTATION CHARGES FOR INSULATORS AND HARDWARE Total 70KN insulators Total 120KN insulators Tension & susp.Hard ware Qty. Total Qty. No. of 70KN insulators per lorry load No. of 120KN insulators per lorry load No. of lorry loads for 70KN insulators No. of lorry loads for 120KN insulators if line length is 5 km 1/2 load for hardware For 40 KM Total load for insulators and hard ware Loading& unloading charges of 70 KN Disc insulators Loading& unloading charges of 120 KN Disc insulators loading and unloading charges for 220 KV Single tension hardware loading and unloading charges for 220 KV Double tension hardware earthwire hardware vibrationdamper,repair sleeves & mid span joints : : : : : : 1250 Nos. 1000 Nos. 9100 6109 / / 1250 1000 = = = : : 9100 Nos. 6109 Nos. 1282 Nos.

7.28 Load 6.109 Load 4.000 17.389

Or say 9100 6109X 1062 X ( 1+1 ) (1.25+1.25) X = = 12.8 X2 = Rs.

18 Loads
18200 15272.5 27187.2

220

13.6

X2 =

Rs.

5984

182.00 2034 X

2.00 Total

X2

= Rs. Rs Rs

728.00 5207.04 72578.74

1.28 X 2 =

3.TRANSPORTATION CHARGES OF EARTH WIRE Length of the Earth wire / drum Total earth wire for the line No of earth wire drums required No. of drums per lorry load No of loads loading & unloading of drums= :

For second lead 2.5 KM 43.00 KM 43 8 17.2 17.2X116.60X2 / 2.5 = @ / 8 Rs = 9 MT 17.2 drums per load 2.15 Load 4011.04

Total loads Transportation charges for 52 loads @ 21902.40 total load loading and unloading charges= total load loading and unloading charges+ transportation charges total load loading and unloading charges+ transportation charges per RKM

52 1142210.16

Loads

Transportation charges for 52 71153.46 loads Transportation charges for 52 loads per RKM 1778.8365

101765.40 1142210.16 178355.18

72578.74

4011.04 =

= 1320565.34 33014.1335

178355.18

Total length of line For second lead length of line 0-5kM 6-20kM @Rs.7.00 Transport charges per MT for second lead Rs. Rs. RS

40.00 20.00 46.60 105.00 151.60

Transport charges per 9MT for second lead

Rs.1,364.40

CALCULATION OF STEEL 1 Procurement of raw steel such as M.S.Angles, Plates, channels, R.S.Joists M.S.Rounds etc., and fabrication and galvanisation of main and auxiliary structures stub setting template and foundation bolts U bolts with suitable galvanised nuts for foundation bolts including cost of steel, transporation Description of work Qty Rate per 1 MT 76803.00 MT 76803.00 Cost of GI Transmission line towers for the month ofApril 2013 approved by AP Transco Transport of Steel from Hyderabad to porumamilla 1 MT 21902.40 9MT 2433.60 220/132KV SS Site @420KM Asper common SSR Load 2012-13 Loading & un loading charges 353.40 TOTAL 79590.00 2 Procurement of bolts and nuts Transport of Steel from Hyderabad to porumamilla 220/132KV SS Site @420KM Asper common SSR 2012-13 Loading & un loading charges TOTAL Transport charges Distance from Hyderabad to Porumamilla 220/132KV SS Site 0-5 kM 6-30kM @Rs.7.00 Beyond 30 KM @Rs.5.80 Transport charges per MT Transport charges per MT excluding loading, unloading & stacking charges Per Load (9MT) Transport charges per load ( 9 MT ) excluding loading, unloading & stacking charges Rs. Rs. Rs. RS Rs RS Per MT 1 1 MT 67397.00 MT 67397.00 2433.60 236.00 70066.60

MT 21902.40 9MT Load

420.00 46.60 175.00 2262.00 2483.60 Rs.2,433.60 21902.40 Rs.21,902.40 Total length of line For second lead length of line 0-5kM 6-20kM @Rs.7.00 Transport charges per MT Rs. Rs. RS

Transport charges per 9MT for second lead

CALCULATION OF STEEL

el such as M.S.Angles, Plates, channels, R.S.Joists M.S.Rounds etc., and ation of main and auxiliary structures stub setting template and foundation ble galvanised nuts for foundation bolts including cost of steel, transporation AMOUNT 79590.00 .

70066.60

40.00 20.00 46.60 105.00 151.60

Rs.1,364.40