You are on page 1of 608

Table A: Management of General Budget Revenue 2000-2008

Subaccount

Account

Chapter

NBC Exchange Rate (Riels / US$)

3854

2000
Description of Revenue
In Million CR

Total Budget Revenue of Government (I+II)


I- Budget Revenue through National Treasury (A+B)

2,355,000.0
1,505,000.0

O/W Domestic Revenue

1,505,000.0

A. Total Current Revenue (Group 1 + Group 2)

1,505,000.0

Group 1: Real Revenue (Category 1 + Category 2)


Category 1: Tax Revenue
Domestic Tax Revenue

70
700

Tax on incomes, profits and capital gains (Individual)


7001 Tax on salaries
7002 Tax on immovable property incomes

1,505,000.0
1,127,050.0
589,050.0
22,000.0
15,000.0
7,000.0

7003 Tax on immovable property sales


701

Tax on incomes, profits and capital gains (Company)


7011 Tax on profits (public enterprise)
7012 Tax on profits (private enterprise)

81,600.0
8,000.0
73,600.0

7013 Tax on immovable property incomes


7014 Tax on immovable property sales
702

General tax on goods and services

371,000.0

7021 Excise on turnover-Domestic regime (public enterprise)


7022 Excise on turnover-Domestic regime (private enterprise)
7023 VAT-Domestic regime (public enterprise)
7024 VAT-Domestic regime (private enterprise)
7025 VAT-Import regime (petroleum enterprise)
7026 VAT-Import regime (other enterprises)

12,000.0
3,000.0
70,000.0
56,000.0
230,000.0

7027 VAT-Import regime (agricultural goods and materials)


703

Tax on specific goods


7031 Special excise on specific products-Domestic regime

94,000.0
22,000.0

7032 Special excise on specific products-Import regime (petroleum enterprise)


7033 Special excise on specific products-Import regime (other enterprise)
704

Tax on specific services


7041 Excise on casinos
7042 Excise on lotteries

72,000.0
16,050.0
16,000.0
50.0

7043 Excise on bets


7044 Excise on airports
7048 Special excise on other services
705

Tax on goods and services or activities

0.0

7051 Revenue from export licensing


7052 Revenue from domestic licensing
708

71
710

Other tax revenues

4,400.0

7081 Stamp tax

1,900.0

7082 Fines and fiscal penalties

2,500.0

Revenue from International Trade

538,000.0

Tax and duty on imports

483,500.0

7101 Customs duty on imports


7102 Prepaid charge for customs services on imports
7103 Custom duty on petroleum products

290,000.0
9,500.0
146,000.0

7104 Sur-Tax on petroleum products (Road maintenance)

35,000.0

7105 Revenue from customs sales


7106 Customs penalties

3,000.0

7107 Customs duty on imports of raw materials for producing medecine


711

Tax and duty on exports

54,500.0

7111 Excise duty on timber exports

5,000.0

7112 Excise duty on rubber exports

2,000.0

7113 Excise duty on petroleum product exports


7114 Excise duty on agricultural and other product exports
7115 Export management and visa fees

1,500.0
46,000.0

7116 Other export enalties


7118 Tax and excise on other exports

Category 2: Non-Tax Revenue


72
720

377,950.0

State Property Turnover

68,897.4

Revenue from concessions and land rents

67,037.4

7201 Fishing concessions

12,680.0

7202 Forest concessions

51,500.0

7203 Petroleum concessions


7204 Mining concessions
7205 Unused land rents
721

Revenue from public enterprises

2,397.4
460.0
1,860.0

7211 Cash flow surplus


7212 Profit of public enterprises
7213 Amortization

1,860.0

7218 Other revenues from public enterprises


73
730

Revenue from Sale and Rent of Properties and Services

289,052.6

Public enterprises, administrative and service operations (for profit)

216,975.8

7301 Revenue from civil aviation

42,560.0

7302 Revenue from cinema activities


7303 Revenue from tourism activities
7304 Revenue from cultural activities
7305 Revenue from posts and telecommunications
7306 Revenue from radio and television

4,200.0
320.0
150,280.0
285.0

7307 Revenue from water supply


7308 Other revenues
731

Public enterprises, administrative and service operations (not for profit)


7311 Sale of equipment, damaged materials and school supplies
7312 Sale of documents, stickers and printed documents
7313 Revenue from freight

19,330.8
2,793.1
206.8
2,463.5
80.8

7314 Revenue from price stablization activities


7315 Revenue from health care services

42.0

7316 Revenue from sale of wrecks and animals


7318 Revenue from administrative and other services
732

Revenue from administrative management


7321 Excise on embassies (passport and visa fees)

29,831.7
23,570.0

7322 Revenue from political party registration


7323 Revenue from enterprise establishment

800.0

7324 Revenue from examination registration


7325 Revenue from sale of number plates

633.4

7326 Revenue from tribunal activities


7327 Cadastral and construction services
7328 Revenue from product quality control and standard compliance
733

Rent of fixed assets


7331 Rent of public enterprises at central administration

4,828.3
39,452.0
16,295.0

7332 Rent of public enterprises at provincial administrations


7333 Rent of equipment and transportation services
7334 Rent of fixed assets (non-funiture)

185.0
2.0
22,970.0

7335 Income from services utilized by farmers

Revenue from Fines and Sanctions

74
741

Revenue from fines and sanctions

751

Capital support from bilateral

752

Capital support from multilateral

753

Other supports

Supports-Grants

75

Financial Revenues

76
761

Interest income from loans

766

Revenue from currency exchange

767

Revenue from sale of government securities

768

Other financial revenues

Other revenues and exceptional revenues

77
771

Other revenues and managerial operations

0.0
0.0

0.0

20,000.0
0.0

7711 Revenue from surplus of provincial budget


7712 Treasury income
7713 Revenue from surplus of national budget
772

Revenue from privatization of public enterprises

775

Revenue from sale of fixed assets

778

Other revenues

Group 2: Revenue by Order (Category 1 + Category 2)


Category 3: Revenue by Order

20,000.0

0.0
0.0

78

B. Total Capital Revenue (Group 1 and 2)

0.0

Category 1: Revenue from Direct Sources

0.0

Other Financial Immobilization

27
271

131

0.0

Lending (repayment of capital)

Category 2: Revenue from Outside Sources


13

0.0

Group 1: Real Revenue (Categories 1 and 2)

0.0

Investment Support

0.0

Investment support-Bilateral

0.0

1311 Japan
1312 France
1313 Germany
1318 Others
132

Investment support-Multilateral

0.0

1321 World BanK


1322 Asian Development Bank
1323 IFAD
1324 OPEC
1328 Others
133
16
161

Captial support for amortization

Borrowings and Similar Debts

0.0

Internal borrowings

0.0

1611 National Bank of Cambodia


1612 Commercial banks
1618 Others
External borrowings
162

External borrowings-Multilateral

163

External borrowings-Bilateral

0.0

II- Revenue Outside National Treasury (A+B)


Category 2: Revenue from Outside Sources
13
131

850,000.0
850,000.0

Investment Support

400,000.0

Investment support- Bilateral

400,000.0

1311 Japan
1318 Others
16

162

Reference:

Borrowings and Similar Debt

450,000.0

External Borrowings

450,000.0

Multilateral

450,000.0

Law on Finance for Management 2000-2013

Venue:
General Department of Computer Service and Government Gazette,
Libraries of National Assembly, Senate and National Library.
Disclaimer:

This database was prepared by The NGO Forum on Cambodia based on


information obtained from the National Budget Law from 2000 to 2013.
The data is not necessarily definitive, accurate, comprehensive, or
current. As this information is for information purposes only, NGO Forum
encourages users to consult with original documents, while
acknowledging the original source of data and accepts no responsibility
for any errors or omissions in such references. Orginal documents can
be downloaded from our website: www.cambodianbudget.org or website
of the National Assembly: www.national-assembly.org.kh.

3854

3924

3917

3979

2000

2001

2002

2003

In Thousand
USD

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

611,053.5

2,476,000.0

630,988.8

2,636,000.0

672,964.0

2,830,000.0

711,234.0

390,503.4

1,776,000.0

452,599.4

1,936,000.0

494,255.8

2,130,000.0

535,310.4

390,503.4

1,651,000.0

420,744.1

1,816,000.0

463,620.1

2,005,000.0

503,895.5

390,503.4

1,651,000.0

420,744.1

1,816,000.0

463,620.1

2,005,000.0

503,895.5

390,503.4

1,651,000.0

420,744.1

1,816,000.0

463,620.1

2,005,000.0

503,895.5

292,436.4

1,273,320.0

324,495.4

1,360,490.0

347,329.6

1,539,370.0

386,873.6

152,841.2

824,300.0

210,066.3

850,350.0

217,092.2

984,570.0

247,441.6

5,708.4

23,000.0

5,861.4

30,000.0

7,658.9

30,800.0

7,740.6

3,892.1

15,000.0

3,822.6

21,000.0

5,361.2

20,900.0

5,252.6

1,816.3

8,000.0

2,038.7

9,000.0

2,297.7

9,900.0

2,488.1

21,172.8

108,000.0

27,522.9

108,000.0

27,572.1

128,600.0

32,319.7

2,075.8

9,500.0

2,421.0

8,000.0

2,042.4

12,100.0

3,041.0

19,097.0

98,500.0

25,101.9

100,000.0

25,529.7

116,500.0

29,278.7

0.0
96,263.6

0.0
425,000.0

0.0

108,307.8

0.0
512,000.0

0.0

130,712.3

0.0
527,100.0

0.0

132,470.5
0.0

3,113.6

8,000.0

2,038.7

10,000.0

2,553.0

7,700.0

778.4

6,000.0

1,529.1

10,000.0

2,553.0

14,500.0

3,644.1

18,162.9

80,000.0

20,387.4

102,000.0

26,040.3

119,400.0

30,007.5

14,530.4

110,000.0

28,032.6

143,000.0

36,507.5

143,500.0

36,064.3

59,678.3

221,000.0

56,320.1

247,000.0

63,058.5

242,000.0

60,819.3

0.0

0.0

0.0

1,935.2

0.0

24,390.2

248,000.0

63,200.8

165,000.0

42,124.1

255,700.0

64,262.4

5,708.4

23,000.0

5,861.4

35,000.0

8,935.4

40,700.0

10,228.7

0.0

0.0

0.0

0.0

18,681.9

225,000.0

57,339.4

130,000.0

33,188.7

215,000.0

54,033.7

4,164.5

16,300.0

4,153.9

31,350.0

8,003.6

39,070.0

9,819.1

4,151.5

16,000.0

4,077.5

31,000.0

7,914.2

37,670.0

9,467.2

13.0

300.0

76.5

350.0

89.4

1,400.0

351.8

0.0

0.0

0.0
0.0

0.0

0.0
0.0

0.0

1,141.7

4,000.0

493.0
648.7

0.0

0.0
0.0

0.0

1,019.4

4,000.0

2,000.0

509.7

2,000.0

509.7

139,595.2

449,020.0

125,454.1

370,520.0

75,246.5

0.0
0.0

0.0

1,021.2

3,300.0

829.4

1,800.0

459.5

1,600.0

402.1

2,200.0

561.7

1,700.0

427.2

114,429.2

510,140.0

130,237.4

554,800.0

139,432.0

94,424.1

416,140.0

106,239.5

455,800.0

114,551.4

225,600.0

57,492.4

216,000.0

55,144.2

220,500.0

55,415.9

2,465.0

5,300.0

1,350.7

19,000.0

4,850.7

18,000.0

4,523.7

37,882.7

125,500.0

31,982.7

178,000.0

45,442.9

154,000.0

38,703.2

0.0

0.0

0.0

0.0

9,081.5

10,000.0

2,548.4

0.0

60,000.0

15,079.2

0.0

20.0

5.1

140.0

35.7

300.0

75.4

778.4

4,100.0

1,044.9

3,000.0

765.9

3,000.0

754.0

14,141.2

78,500.0

20,005.1

94,000.0

23,998.0

99,000.0

24,880.6

1,297.4

12,500.0

3,185.5

9,000.0

2,297.7

4,000.0

1,005.3

518.9

3,800.0

968.4

2,000.0

510.6

3,000.0

754.0

0.0

0.0

0.0

0.0

389.2

2,200.0

560.7

3,000.0

765.9

2,000.0

502.6

11,935.7

60,000.0

15,290.5

80,000.0

20,423.8

90,000.0

22,618.7

0.0

0.0

0.0

0.0

98,066.9

377,680.0

96,248.7

455,510.0

116,290.5

465,630.0

117,021.9

17,876.9

69,455.0

17,700.1

59,450.0

15,177.4

44,536.0

11,192.8

17,394.2

69,400.0

17,686.0

59,445.0

15,176.2

44,530.0

11,191.3

3,290.1

11,500.0

2,930.7

10,000.0

2,553.0

8,500.0

2,136.2

13,362.7

55,000.0

14,016.3

46,000.0

11,743.7

30,080.0

7,559.7

622.1

2,710.0

690.6

1,945.0

496.6

1,950.0

490.1

119.4

190.0

48.4

1,500.0

382.9

4,000.0

1,005.3

482.6

55.0

14.0

5.0

1.3

6.0

1.5

0.0

0.0

0.0

0.0

0.0

0.0

0.0
0.0

482.6

55.0

14.0

5.0

1.3

6.0

1.5

75,000.7

283,225.0

72,177.6

371,060.0

94,730.7

396,094.0

99,546.1

56,298.9

205,504.0

52,371.0

269,790.0

68,876.7

273,129.0

68,642.6

11,043.1

25,000.0

6,371.0

40,000.0

10,211.9

47,000.0

11,812.0

1,089.8

14,700.0

3,746.2

27,260.0

6,959.4

44,400.0

11,158.6

83.0

1,112.0

283.4

1,770.0

451.9

500.0

125.7

38,993.3

143,930.0

36,679.4

133,000.0

33,954.6

145,145.0

36,477.8

73.9

515.0

131.2

625.0

159.6

630.0

158.3

0.0

4.0

1.0

0.0

0.0

5,015.8

20,247.0

5,159.8

67,135.0

17,139.4

35,450.0

8,909.3

724.7

2,708.0

690.1

2,520.0

643.3

4,180.0

1,050.5

53.7

70.0

17.8

0.0

110.0

27.6

639.2

2,525.0

643.5

2,410.0

615.3

3,960.0

995.2

21.0

61.0

15.5

30.0

7.7

30.0

7.5

10.9

52.0

13.3

80.0

20.4

80.0

20.1

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

7,740.5

40,432.0

10,303.8

62,290.0

15,902.5

80,535.0

20,240.0

6,115.7

32,675.0

8,327.0

43,165.0

11,019.9

68,310.0

17,167.6

207.6

1,350.0

344.0

1,800.0

459.5

385.0

96.8

0.0
164.3

0.0
817.0

208.2

0.0

0.0

0.0

0.0

0.0
950.0

242.5

0.0
535.0

134.5

2,000.0

502.6

0.0
8,000.0

2,042.4

0.0

1,252.8

5,590.0

1,424.6

8,375.0

2,138.1

9,305.0

2,338.5

10,236.6

34,581.0

8,812.7

36,460.0

9,308.1

38,250.0

9,613.0

4,228.1

9,115.0

2,322.9

11,660.0

2,976.8

11,055.0

2,778.3

48.0

140.0

35.7

60.0

15.3

10.0

2.5

0.5

6.0

1.5

0.0

5.0

1.3

5,960.0

25,320.0

6,452.6

24,740.0

6,316.1

27,180.0

6,830.9

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0
0.0

0.0

0.0

0.0
0.0

0.0

0.0

0.0
0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

5,189.4

25,000.0

6,371.0

0.0

25,000.0

6,382.4

0.0

5,189.4

23,500.0

5,988.8

0.0

1,500.0

382.3

25,000.0

25,000.0

6,283.0

0.0

6,382.4

25,000.0

0.0

6,283.0
0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

125,000.0

31,855.2

120,000.0

30,635.7

125,000.0

31,414.9

0.0

125,000.0

31,855.2

120,000.0

30,635.7

125,000.0

31,414.9

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

125,000.0

31,855.2

120,000.0

30,635.7

125,000.0

31,414.9

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0
0.0

0.0

0.0
0.0

0.0

0.0

0.0
0.0

0.0

0.0
0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

125,000.0

31,855.2

0.0

120,000.0

30,635.7

0.0

125,000.0

31,414.9

0.0

0.0

125,000.0

31,855.2

120,000.0

30,635.7

125,000.0

31,414.9

0.0

125,000.0

31,855.2

120,000.0

30,635.7

125,000.0

31,414.9

0.0

0.0

0.0

0.0

220,550.1

700,000.0

178,389.4

700,000.0

178,708.2

700,000.0

175,923.6

220,550.1

700,000.0

178,389.4

700,000.0

178,708.2

700,000.0

175,923.6

103,788.3

400,000.0

101,936.8

400,000.0

102,119.0

400,000.0

100,527.8

103,788.3

400,000.0

101,936.8

400,000.0

102,119.0

400,000.0

100,527.8

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

116,761.8

300,000.0

76,452.6

300,000.0

76,589.2

300,000.0

75,395.8

116,761.8

300,000.0

76,452.6

300,000.0

76,589.2

300,000.0

75,395.8

116,761.8

300,000.0

76,452.6

300,000.0

76,589.2

300,000.0

75,395.8

4019

4097

4107

4073

2004

2005

2006

2007

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

In Million CR

3,011,000.0

749,191.3

3,168,600.0

773,395.2

3,814,125.0

928,688.8

4,622,305.5

2,311,000.0

575,018.7

2,418,600.0

590,334.4

2,956,325.0

719,825.9

3,512,305.5

2,126,000.0

528,987.3

2,298,600.0

561,044.7

2,812,720.0

684,860.0

3,282,172.5

2,126,000.0

528,987.3

2,282,600.0

557,139.4

2,780,720.0

677,068.4

3,252,172.5

2,126,000.0

528,987.3

2,282,600.0

557,139.4

2,780,720.0

677,068.4

3,252,172.5

1,641,900.0

408,534.5

1,834,280.0

447,713.0

2,224,053.0

541,527.4

2,682,000.0

1,000,800.0

249,017.2

1,220,770.0

297,966.8

1,495,949.0

364,243.7

1,857,540.0

40,200.0

10,002.5

43,500.0

10,617.5

52,600.0

12,807.4

72,200.0

28,700.0

7,141.1

31,000.0

7,566.5

37,600.0

9,155.1

52,000.0

11,500.0

2,861.4

12,500.0

3,051.0

15,000.0

3,652.3

20,200.0

131,500.0

32,719.6

123,000.0

30,022.0

152,000.0

37,010.0

267,700.0

14,500.0

3,607.9

13,000.0

3,173.1

15,000.0

3,652.3

26,700.0

117,000.0

29,111.7

110,000.0

26,848.9

137,000.0

33,357.7

241,000.0

0.0
517,500.0

128,763.4

0.0
661,205.0

0.0

161,387.6

0.0
814,342.0

0.0

198,281.5

976,650.0

0.0

5.0
14,445.0

9,600.0

2,388.7

8,500.0

2,074.7

10,300.0

2,507.9

15,000.0

3,732.3

14,800.0

3,612.4

16,000.0

3,895.8

17,000.0

101,500.0

25,255.0

170,000.0

41,493.8

221,000.0

53,810.6

322,560.0

122,000.0

30,355.8

123,295.0

30,094.0

152,145.0

37,045.3

151,620.0

269,400.0

67,031.6

344,610.0

84,112.8

414,897.0

101,021.9

471,020.0

0.0

0.0

0.0

262,500.0

65,314.8

347,085.0

84,716.9

419,419.0

102,123.0

44,500.0

11,072.4

56,500.0

13,790.6

68,600.0

16,703.2

70,900.0

0.0

113,650.0

0.0

0.0

449,800.0

218,000.0

54,242.3

290,585.0

70,926.3

350,819.0

85,419.8

265,250.0

41,400.0

10,301.1

42,280.0

10,319.7

53,088.0

12,926.2

83,800.0

40,000.0

9,952.7

40,880.0

9,978.0

50,000.0

12,174.3

62,210.0

1,400.0

348.3

1,400.0

341.7

3,088.0

751.9

2,650.0

0.0

1,140.0

0.0

0.0

0.0

0.0

17,800.0

0.0

0.0

0.0

903.1

4,500.0

1,095.7

7,390.0

1,700.0

414.9

1,700.0

413.9

2,490.0

1,468.0

2,000.0

488.2

2,800.0

681.8

4,900.0

641,100.0

159,517.3

613,510.0

149,746.2

728,104.0

177,283.7

824,460.0

511,500.0

127,270.5

543,305.0

132,610.4

671,759.0

163,564.4

748,870.0

228,000.0

56,730.5

281,173.0

68,629.0

338,422.0

82,401.3

407,820.0

22,500.0

5,598.4

25,180.0

6,146.0

29,463.0

7,173.8

35,500.0

170,000.0

42,299.1

133,596.0

32,608.2

171,533.0

41,766.0

176,480.0

0.0

0.0

7,700.0

0.0
0.0

0.0

1,915.9

3,700.0

1,800.0

447.9

5,900.0

0.0

0.0

0.0

85,000.0

21,149.5

99,962.0

24,398.8

125,580.0

30,577.1

118,240.0

500.0

124.4

400.0

97.6

965.0

235.0

180.0

5,500.0

1,368.5

2,994.0

730.8

5,796.0

1,411.2

10,650.0

129,600.0

32,246.8

70,205.0

17,135.7

56,345.0

13,719.3

75,590.0

3,600.0

895.7

3,938.0

961.2

2,508.0

610.7

3,195.0

9,500.0

2,363.8

15,742.0

3,842.3

18,193.0

4,429.8

16,330.0

0.0

0.0

0.0

1,500.0

373.2

525.0

128.1

644.0

156.8

1,065.0

115,000.0

28,614.1

50,000.0

12,204.1

35,000.0

8,522.0

55,000.0

0.0

0.0

0.0

484,100.0

120,452.8

448,320.0

109,426.4

556,667.0

135,541.0

570,172.5

47,852.0

11,906.4

54,040.0

13,190.1

58,757.3

14,306.6

67,406.1

44,935.0

11,180.6

49,390.0

12,055.2

47,352.8

11,529.8

34,667.4

8,500.0

2,115.0

7,900.0

1,928.2

9,680.0

2,357.0

8,300.0

30,500.0

7,589.0

33,210.0

8,105.9

33,000.0

8,035.1

20,000.0

1,935.0

481.5

1,780.0

434.5

2,420.0

589.2

1,938.6

4,000.0

995.3

6,500.0

1,586.5

2,252.8

548.5

4,428.8

2,917.0

725.8

4,650.0

1,135.0

11,404.5

2,776.8

32,738.7

2,425.0

603.4

4,650.0

1,135.0

11,403.0

2,776.5

32,738.0

492.0

122.4

0.0

1.5

0.4

0.7

411,248.0

102,326.0

394,280.0

96,236.3

457,881.7

111,488.1

403,019.8

274,383.0

68,271.5

257,570.0

62,868.0

276,993.9

67,444.3

230,272.2

50,000.0

12,440.9

40,000.0

9,763.2

50,000.0

12,174.3

50,020.0

52,000.0

12,938.5

51,045.0

12,459.1

75,036.5

18,270.4

84,262.0

530.0

131.9

650.0

158.7

1,000.0

243.5

1,130.0

160,000.0

39,810.9

135,750.0

33,134.0

120,000.0

29,218.4

91,853.0

640.0

159.2

670.0

163.5

1,263.8

307.7

1,088.0

4.0

1.0

0.0

15.0

3.7

10.0

11,209.0

2,789.0

29,455.0

7,189.4

29,678.6

7,226.3

1,909.2

5,310.0

1,321.2

5,234.0

1,277.5

9,996.0

2,433.9

9,816.1

670.0

166.7

100.0

24.4

505.0

123.0

325.0

4,520.0

1,124.7

4,905.0

1,197.2

8,925.0

2,173.1

8,883.5

20.0

5.0

14.0

3.4

15.0

3.7

8.9

100.0

24.9

215.0

52.5

551.0

134.2

598.7

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

92,485.0

23,011.9

98,031.0

23,927.5

125,559.9

30,572.2

134,827.2

80,000.0

19,905.4

83,570.0

20,397.9

103,400.0

25,176.5

106,080.0

450.0

112.0

250.0

61.0

400.0

97.4

540.0

0.0

240.0

58.4

253.0

219.9

1,650.0

401.8

1,747.0

0.0

490.0

119.3

338.0

560.0

3,840.0

0.0
625.0

155.5

901.0

0.0
1,000.0

248.8

1,200.0

292.9

2,300.0

10,410.0

2,590.2

12,110.0

2,955.8

17,079.9

4,158.7

22,029.2

39,070.0

9,721.3

33,445.0

8,163.3

45,331.9

11,037.7

28,104.3

11,065.0

2,753.2

7,800.0

1,903.8

18,575.0

4,522.8

8,320.0

0.0

3.0

0.7

3.5

0.9

2.4

5.0

1.2

10.0

2.4

5.0

1.2

2.5

28,000.0

6,966.9

25,632.0

6,256.3

26,748.4

6,512.9

19,779.4

0.0

0.0

0.0

0.0

28.0

6.8

50.0

0.0

28.0

6.8

50.0

0.0
0.0

0.0

25,000.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

6,220.5

0.0

25,000.0

0.0

0.0

0.0

0.0

0.0

40,000.0

9,739.5

0.0

6,220.5

0.0

0.0

0.0

40,000.0

0.0

99,696.6
0.0

9,739.5

93,454.6

0.0

6,242.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

185,000.0

46,031.4

136,000.0

33,195.0

175,605.0

42,757.5

260,133.0

185,000.0

46,031.4

136,000.0

33,195.0

175,605.0

42,757.5

260,133.0

0.0

0.0

16,000.0

3,905.3

32,000.0

7,791.6

30,000.0

0.0

0.0

16,000.0

3,905.3

32,000.0

7,791.6

30,000.0

0.0

16,000.0

3,905.3

32,000.0

7,791.6

30,000.0

185,000.0

46,031.4

120,000.0

29,289.7

143,605.0

34,965.9

230,133.0

120,000.0

29,858.2

60,000.0

14,644.9

66,778.0

16,259.6

86,633.0

120,000.0

29,858.2

60,000.0

14,644.9

66,778.0

16,259.6

20,500.0

0.0

60,000.0

14,644.9

66,778.0

16,259.6

20,500.0

0.0
0.0

65,000.0

0.0

0.0
0.0

0.0

0.0
0.0

0.0

66,133.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

66,133.0

18,706.4

143,500.0

16,173.2

0.0

60,000.0

14,644.9

0.0

76,827.0
0.0

0.0

65,000.0

16,173.2

60,000.0

14,644.9

76,827.0

18,706.4

143,500.0

65,000.0

16,173.2

60,000.0

14,644.9

76,827.0

18,706.4

143,500.0

0.0

0.0

0.0

700,000.0

174,172.7

750,000.0

183,060.8

857,800.0

208,862.9

1,110,000.0

700,000.0

174,172.7

750,000.0

183,060.8

857,800.0

208,862.9

1,110,000.0

400,000.0

99,527.2

400,000.0

97,632.4

457,500.0

111,395.2

592,000.0

400,000.0

99,527.2

400,000.0

97,632.4

457,500.0

111,395.2

592,000.0

0.0

0.0

42,000.0

10,226.4

0.0

0.0

415,500.0

101,168.7

592,000.0

300,000.0

74,645.4

350,000.0

85,428.4

400,300.0

97,467.7

518,000.0

300,000.0

74,645.4

350,000.0

85,428.4

400,300.0

97,467.7

518,000.0

300,000.0

74,645.4

350,000.0

85,428.4

400,300.0

97,467.7

518,000.0

4073

4100

4100

4100

2007

2008

2009

2010

In Thousand
USD

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

1,134,865.1

5,608,316.7

1,367,882.1

7,169,566.7

1,748,674.8

8,104,772.9

1,976,773.9

862,338.7

4,208,316.7

1,026,418.7

5,469,566.7

1,334,040.7

6,104,772.9

1,488,969.0

805,836.6

3,986,916.7

972,418.7

5,134,566.7

1,252,333.3

5,740,772.9

1,400,188.5

798,471.0

3,886,916.7

948,028.5

5,086,566.7

1,240,626.0

5,692,772.9

1,388,481.2

798,471.0

3,886,916.7

948,028.5

5,086,566.7

1,240,626.0

5,692,772.9

1,388,481.2

658,482.7

3,306,846.4

806,547.9

4,276,947.7

1,043,158.0

4,840,596.2

1,180,633.2

456,061.9

2,358,822.4

575,322.5

3,154,467.7

769,382.4

3,728,276.2

909,335.7

17,726.5

91,400.0

22,292.7

147,216.0

35,906.3

252,114.0

61,491.2

12,767.0

68,000.0

16,585.4

111,416.0

27,174.6

190,705.0

46,513.4

4,959.5

23,400.0

5,707.3

35,800.0

8,731.7

61,409.0

14,977.8

65,725.5

394,600.0

96,243.9

599,190.0

146,143.9

716,295.0

174,706.1

6,555.4

32,000.0

7,804.9

45,000.0

10,975.6

45,285.0

11,045.1

59,170.1

360,000.0

87,804.9

550,070.0

134,163.4

662,280.0

161,531.7

0.0

2,600.0

634.1

4,120.0

1,004.9

8,730.0

2,129.3

239,786.4

1,163,724.0

283,835.1

1,578,967.0

385,113.9

1,816,926.0

443,152.7

1.2

5.0

1.2

3,546.5

13,995.0

3,413.4

15,360.0

3,746.3

43,950.0

4,173.8

19,500.0

4,756.1

23,150.0

5,646.3

21,400.0

5,219.5

79,194.7

440,500.0

107,439.0

710,777.0

173,360.2

820,776.0

200,189.3

37,225.6

144,024.0

35,127.8

199,680.0

48,702.4

219,440.0

53,522.0

115,644.5

545,700.0

133,097.6

630,000.0

153,658.5

711,360.0

173,502.4

0.0

0.0

0.0

0.0

0.0

0.0

0.0
10,719.5

110,434.6

587,952.0

143,402.9

657,940.0

160,473.2

778,030.0

189,763.4

17,407.3

95,700.0

23,341.5

120,100.0

29,292.7

131,150.0

31,987.8

27,903.3

161,772.0

39,456.6

182,400.0

44,487.8

241,800.0

58,975.6

65,124.0

330,480.0

80,604.9

355,440.0

86,692.7

405,080.0

98,800.0

20,574.5

113,344.0

27,644.9

155,106.0

37,830.7

141,617.0

34,540.7

15,273.8

68,500.0

16,707.3

77,063.0

18,795.9

63,617.0

15,516.3

650.6

2,900.0

707.3

3,262.0

795.6

0.0

279.9

4,644.0

1,132.7

5,224.0

1,274.1

0.0

4,370.2

37,300.0

9,097.6

69,557.0

16,965.1

78,000.0

19,024.4

0.0

802.4

195.7

1,398.7

341.1

6,979.2

1,702.2

0.0

802.4

195.7

1,398.7

341.1

6,979.2

1,702.2

1,814.4

7,000.0

1,707.3

14,650.0

3,573.2

16,315.0

3,979.3

611.3

2,600.0

634.1

3,500.0

853.7

6,760.0

1,648.8

1,203.0

4,400.0

1,073.2

11,150.0

2,719.5

9,555.0

2,330.5

202,420.8

948,024.0

231,225.4

1,122,480.0

273,775.6

1,112,320.0

271,297.6

183,862.0

835,584.0

203,801.0

999,600.0

243,804.9

999,700.0

243,829.3

100,127.7

487,152.0

118,817.6

541,200.0

132,000.0

531,960.0

129,746.3

8,715.9

63,444.0

15,474.1

60,720.0

14,809.8

29,380.0

7,165.9

43,329.2

178,296.0

43,486.8

238,800.0

58,243.9

266,760.0

65,063.4

29,030.2

101,796.0

24,828.3
0.0

480.0

117.1

260.0

63.4

4,896.0

1,194.1

7,920.0

1,931.7

8,060.0

1,965.9

18,558.8

112,440.0

27,424.4

122,880.0

29,970.7

112,620.0

27,468.3

784.4

3,060.0

746.3

4,320.0

1,053.7

2,080.0

507.3

4,009.3

16,524.0

4,030.2

24,960.0

6,087.8

13,000.0

3,170.7

44.2
2,614.8
0.0

150,480.0

0.0

36,702.4

163,280.0

0.0

39,824.4

0.0

261.5

2,652.0

646.8

3,360.0

819.5

7,280.0

1,775.6

13,503.6

90,000.0

21,951.2

90,000.0

21,951.2

90,000.0

21,951.2

0.0

204.0

49.8

240.0

58.5

260.0

63.4

139,988.3

580,070.3

141,480.6

809,619.0

197,468.0

852,176.7

207,848.0

16,549.5

76,459.0

18,648.5

124,785.1

30,435.4

99,971.7

24,383.3

8,511.5

29,295.0

7,145.1

36,575.4

8,920.8

44,333.5

10,813.0

2,037.8

8,750.0

2,134.1

8,965.0

2,186.6

9,112.0

2,222.4

4,910.4

10,000.0

2,439.0

11,212.0

2,734.6

18,724.0

4,566.8
1,996.9

476.0

4,539.6

1,107.2

7,232.0

1,763.9

8,187.3

1,087.4

6,005.4

1,464.7

9,166.4

2,235.7

8,310.2

2,026.9

8,038.0

47,164.0

11,503.4

88,209.7

21,514.6

55,638.2

13,570.3

0.0

0.2

0.0

47,164.0

11,503.4

88,200.0

21,512.2

55,600.0

13,561.0

0.0

9.7

2.4

38.0

9.3

0.0
8,037.8

0.0

0.2
98,949.1

432,578.3

105,506.9

507,114.9

123,686.6

457,896.0

111,682.0

56,536.3

237,275.7

57,872.1

278,978.2

68,043.5

226,426.1

55,225.9

12,280.9

51,730.0

12,617.1

58,405.0

14,245.1

52,888.0

12,899.5

20,687.9

118,413.2

28,881.3

150,070.9

36,602.7

100,053.0

24,403.2

277.4

2,899.0

707.1

3,090.7

753.8

2,931.0

714.9

22,551.7

60,522.5

14,761.6

64,824.0

15,810.7

67,895.7

16,559.9

267.1

997.1

243.2

832.2

203.0

845.5

206.2

2.5

1,518.0

370.2

20.4

5.0

24.0

5.9

468.7

1,195.9

291.7

1,735.0

423.2

1,788.9

436.3

2,410.0

11,134.4

2,715.7

12,554.9

3,062.2

12,088.0

2,948.3

79.8

325.0

79.3

391.0

95.4

346.5

84.5

2,181.1

10,132.0

2,471.2

11,626.2

2,835.7

11,033.5

2,691.1

2.2

13.4

3.3

29.4

7.2

5.0

1.2

147.0

664.0

162.0

358.3

87.4

403.0

98.3

0.0

100.0

24.4

0.0

0.0

0.0

0.0

150.0

36.6

200.0

48.8

33,102.7

164,433.8

40,105.8

198,198.1

48,341.0

201,271.7

49,090.7

26,044.7

132,000.0

32,195.1

161,660.0

39,429.3

162,770.0

39,700.0

132.6

700.0

170.7

831.4

202.8

970.0

236.6

62.1

270.0

65.9

412.0

100.5

860.1

209.8

428.9

4,318.3

1,053.2

4,412.8

1,076.3

5,298.8

1,292.4

83.0

388.0

94.6

634.5

154.8

842.0

205.4

942.8

2,876.0

701.5

3,717.0

906.6

3,554.8

867.0

5,408.6

23,881.5

5,824.8

26,530.4

6,470.8

26,976.0

6,579.5

6,900.1

19,734.4

4,813.3

17,383.7

4,239.9

18,110.2

4,417.1

2,042.7

6,926.7

1,689.4

5,596.0

1,364.9

6,923.1

1,688.6

0.6

6.4

1.6

2.4

0.6

109.0

26.6

0.6

2.5

0.6

2.4

0.6

2.4

0.6

4,856.2

12,798.8

3,121.7

11,782.9

2,873.9

11,075.7

2,701.4

12.3

750.0

182.9

2,269.0

553.4

2,109.0

514.4

12.3

750.0

182.9

2,269.0

553.4

2,109.0

514.4

0.0

0.0

0.0

0.0

13,000.0

3,170.7

40,000.0

9,756.1

40,000.0

9,756.1

0.0

13,000.0

3,170.7

40,000.0

9,756.1

40,000.0

9,756.1

0.0
24,477.4

0.0
57,283.0

13,971.5

0.0

0.0
135,450.0

33,036.6

0.0

0.0
252,200.0

61,512.2

0.0

22,944.9

40,000.0

9,756.1

130,000.0

31,707.3

250,000.0

60,975.6

1,532.5

17,283.0

4,215.4

5,450.0

1,329.3

2,200.0

536.6

0.0

0.0

0.0

0.0

0.0

0.0

63,867.7

321,400.0

78,390.2

383,000.0

93,414.6

412,000.0

100,487.8

63,867.7

321,400.0

78,390.2

383,000.0

93,414.6

412,000.0

100,487.8

7,365.6

100,000.0

24,390.2

48,000.0

11,707.3

48,000.0

11,707.3

7,365.6

100,000.0

24,390.2

48,000.0

11,707.3

48,000.0

11,707.3

7,365.6

100,000.0

24,390.2

48,000.0

11,707.3

48,000.0

11,707.3

56,502.1

221,400.0

54,000.0

335,000.0

81,707.3

364,000.0

88,780.5

21,270.1

133,250.0

32,500.0

178,000.0

43,414.6

284,000.0

69,268.3

5,033.1

46,125.0

11,250.0

86,000.0

20,975.6

104,000.0

25,365.9

5,033.1

46,125.0

11,250.0

30,000.0

7,317.1

40,000.0

9,756.1

0.0

56,000.0

13,658.5

64,000.0

15,609.8

16,236.9

87,125.0

21,250.0

92,000.0

22,439.0

180,000.0

43,902.4

0.0

61,500.0

15,000.0

60,000.0

14,634.1

60,000.0

14,634.1

0.0

32,000.0

7,804.9

120,000.0

29,268.3

0.0

0.0

16,236.9

25,625.0

6,250.0

35,232.0

88,150.0

21,500.0

0.0

0.0
157,000.0

38,292.7

0.0

0.0
80,000.0

19,512.2

0.0

35,232.0

88,150.0

21,500.0

157,000.0

38,292.7

80,000.0

19,512.2

35,232.0

88,150.0

21,500.0

117,000.0

28,536.6

40,000.0

9,756.1

0.0

40,000.0

9,756.1

40,000.0

9,756.1

0.0

272,526.4

1,400,000.0

341,463.4

1,700,000.0

414,634.1

2,000,000.0

487,804.9

272,526.4

1,400,000.0

341,463.4

1,700,000.0

414,634.1

2,000,000.0

487,804.9

145,347.4

750,000.0

182,926.8

900,000.0

219,512.2

1,050,000.0

256,097.6

145,347.4

750,000.0

182,926.8

900,000.0

219,512.2

1,050,000.0

256,097.6

0.0

0.0

0.0

0.0

145,347.4

750,000.0

182,926.8

900,000.0

219,512.2

1,050,000.0

256,097.6

127,179.0

650,000.0

158,536.6

800,000.0

195,122.0

950,000.0

231,707.3

127,179.0

650,000.0

158,536.6

800,000.0

195,122.0

950,000.0

231,707.3

127,179.0

650,000.0

158,536.6

800,000.0

195,122.0

950,000.0

231,707.3

4100

4100

4100

2011

2012

2013

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

In Million CR

In Thousand
USD

9,499,102.0

2,316,854.1

10,760,657.0

2,624,550.5

11,923,799.3

2,908,243.7

6,899,102.0

1,682,707.8

7,900,657.0

1,926,989.5

8,777,799.3

2,140,926.7

6,556,652.0

1,599,183.4

7,380,657.0

1,800,160.2

8,555,778.3

2,086,775.2

6,499,652.0

1,585,281.0

7,300,657.0

1,780,648.0

8,473,778.3

2,066,775.2

6,499,652.0

1,585,281.0

7,300,657.0

1,780,648.0

8,473,778.3

2,066,775.2

5,476,822.9

1,335,810.5

6,280,382.8

1,531,800.7

7,321,114.1

1,785,637.6

4,250,845.3

1,036,791.5

4,919,282.8

1,199,825.1

5,784,683.1

1,410,898.3

295,862.9

72,161.7

310,060.0

75,624.4

358,770.0

87,504.9

235,733.6

57,496.0

241,350.0

58,865.9

281,780.0

68,726.8

60,129.3

14,665.7

68,710.0

16,758.5

76,990.0

18,778.0

748,055.7

182,452.6

968,240.0

236,156.1

1,203,550.0

293,548.8

51,301.3

12,512.5

73,080.0

17,824.4

71,400.0

17,414.6

688,817.9

168,004.4

884,510.0

215,734.1

1,121,270.0

273,480.5

7,936.5

1,935.7

10,650.0

2,597.6

10,880.0

2,653.7

2,022,345.0

493,254.9

2,315,930.0

564,861.0

2,622,759.0

639,697.3

0.0

0.0

0.0

44,393.9

10,827.8

29,850.0

7,280.5

32,000.0

22,946.1

5,596.6

25,850.0

6,304.9

26,840.0

6,546.3

969,700.6

236,512.3

935,660.0

228,209.8

991,430.0

241,812.2

260,858.4

63,624.0

471,980.0

115,117.1

562,520.0

137,200.0

724,446.0

176,694.1

749,620.0

182,834.1

897,570.0

218,919.5

0.0

0.0

102,970.0

25,114.6

112,399.0

27,414.4

1,004,198.2

244,926.4

1,138,970.0

277,797.6

1,418,530.0

345,982.9

233,480.2

56,946.4

263,640.0

64,302.4

352,450.0

85,963.4

281,102.4

68,561.6

301,660.0

73,575.6

328,510.0

80,124.4

489,615.6

119,418.4

573,670.0

139,919.5

737,570.0

179,895.1

157,945.7

38,523.3

159,740.0

38,961.0

151,798.0

37,023.9

73,221.0

17,858.8

77,980.0

19,019.5

83,048.0

20,255.6

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

84,724.7

20,664.6

81,760.0

19,941.5

68,750.0

16,768.3

7,601.9

1,854.1

9,402.8

2,293.4

10,485.1

2,557.3

7,601.9

1,854.1

9,402.8

2,293.4

10,485.1

2,557.3

14,835.9

3,618.5

16,940.0

4,131.7

18,791.0

4,583.2

7,178.7

1,750.9

6,960.0

1,697.6

4,291.0

1,046.6

7,657.2

1,867.6

9,980.0

2,434.1

14,500.0

3,536.6

1,225,977.6

299,018.9

1,361,100.0

331,975.6

1,536,431.0

374,739.3

1,123,831.2

274,105.2

1,173,880.0

286,312.2

1,353,335.0

330,081.7

579,556.8

141,355.3

617,510.0

150,612.2

758,130.0

184,909.8

15,906.0

3,879.5

16,550.0

4,036.6

19,000.0

4,634.1

315,806.4

77,026.0

304,650.0

74,304.9

326,140.0

79,546.3

0.0

0.0
0.0
7,804.9

0.0

0.0

195,499.2

47,682.7

217,880.0

53,141.5

230,450.0

56,207.3

289.2

70.5

220.0

53.7

670.0

163.4

16,773.6

4,091.1

16,550.0

4,036.6

18,195.0

4,437.8

0.0

520.0

126.8

750.0

182.9

102,146.4

24,913.8

187,220.0

45,663.4

183,096.0

44,657.6

4,338.0

1,058.0

16,890.0

4,119.5

16,760.0

4,087.8

5,784.0

1,410.7

48,960.0

11,941.5

54,710.0

13,343.9

1,735.2

423.2

1,030.0

251.2

1,220.0

297.6

90,000.0

21,951.2

120,000.0

29,268.3

110,000.0

26,829.3

289.2

70.5

340.0

82.9

406.0

99.0

0.0

0.0
1,022,829.1

249,470.5

1,020,274.2

248,847.4

1,152,664.2

281,137.6

113,278.3

27,628.9

111,751.0

27,256.3

109,542.7

26,717.7

51,938.8

12,668.0

47,398.2

11,560.5

64,594.5

15,754.8

9,300.0

2,268.3

3,500.0

853.7

2,700.0

658.5

20,700.0

5,048.8

20,400.0

4,975.6

20,400.0

4,975.6

8,853.3

2,159.3

10,215.9

2,491.7

28,535.3

6,959.8

13,085.5

3,191.6

13,282.3

3,239.6

12,959.2

3,160.8

61,339.5

14,960.9

64,352.8

15,695.8

44,948.2

10,963.0

0.0

0.0

0.0

0.0

61,290.0

14,948.8

64,300.0

15,682.9

44,895.0

10,950.0

49.5

12.1

52.8

12.9

53.2

13.0

531,443.8

129,620.4

585,717.2

142,857.9

698,619.5

170,395.0

275,114.3

67,101.0

279,834.6

68,252.3

332,020.5

80,980.6

55,800.0

13,609.8

58,700.0

14,317.1

60,800.0

14,829.3

139,774.2

34,091.3

150,065.0

36,601.2

202,452.1

49,378.6

0.0

0.0

0.0

0.0
3,579.5

873.0

3,810.8

929.5

4,340.2

1,058.6

72,056.1

17,574.7

62,805.0

15,318.3

59,979.0

14,629.0

869.4

212.0

908.9

221.7

662.3

161.5

24.0

5.9

24.0

5.9

24.0

5.9

3,011.1

734.4

3,520.9

858.8

3,762.9

917.8

12,376.3

3,018.6

24,850.4

6,061.1

43,717.6

10,662.8

175.0

42.7

176.0

42.9

126.0

30.7

11,273.7

2,749.7

12,361.1

3,014.9

14,248.5

3,475.2

4.6

1.1

11.0

2.7

12.8

3.1

414.0

101.0

11,386.0

2,777.1

12,452.3

3,037.1

150.0

36.6

150.0

36.6

150.0

36.6

359.0

87.6

766.3

186.9

16,728.0

4,080.0

225,460.6

54,990.4

260,561.8

63,551.7

305,618.5

74,541.1

181,430.0

44,251.2

205,160.0

50,039.0

248,865.0

60,698.8

1,427.6

348.2

1,881.8

459.0

2,085.1

508.6

1,441.6

351.6

1,111.3

271.0

1,230.5

300.1

6,022.9

1,469.0

8,140.0

1,985.4

8,003.0

1,952.0

1,086.0

264.9

1,700.5

414.8

1,991.8

485.8

3,655.0

891.5

4,410.0

1,075.6

4,466.0

1,089.3

30,397.5

7,414.0

38,158.2

9,306.9

38,977.1

9,506.6

18,492.6

4,510.4

20,470.4

4,992.8

17,262.9

4,210.5

7,238.6

1,765.5

8,684.1

2,118.1

7,271.5

1,773.5

0.0

0.0

61.4

15.0

68.6

16.7

9.6

2.3

2.4

0.6

2.4

0.6

2.4

0.6

11,190.2

2,729.3

11,715.3

2,857.4

9,979.4

2,434.0

1,719.0

419.3

2,262.0

551.7

2,502.0

610.2

1,719.0

419.3

2,262.0

551.7

2,502.0

610.2

0.0

0.0

0.0

0.0
0.0
0.0
0.0

53,123.0

12,956.8

69,000.0

16,829.3

72,000.0

17,561.0

53,000.0

12,926.8

69,000.0

16,829.3

72,000.0

17,561.0
0.0
0.0

123.0

30.0

0.0

0.0

323,265.0

78,845.1

251,544.0

61,352.2

0.0

0.0
270,000.0

0.0

65,853.7
0.0
0.0
0.0
0.0

257,665.0

62,845.1

251,421.0

61,322.2

261,677.0

63,823.7

65,600.0

16,000.0

123.0

30.0

8,323.0

2,030.0
0.0

0.0

0.0

0.0

0.0

0.0

0.0
0.0

399,450.0

97,426.8

600,000.0

146,341.5

304,021.0

74,151.5

399,450.0

97,426.8

600,000.0

146,341.5

304,021.0

74,151.5

57,000.0

13,902.4

80,000.0

19,512.2

82,000.0

20,000.0

57,000.0

13,902.4

80,000.0

19,512.2

82,000.0

20,000.0

57,000.0

13,902.4

80,000.0

19,512.2

82,000.0

20,000.0

342,450.0

83,524.4

520,000.0

126,829.3

222,021.0

54,151.5

155,450.0

37,914.6

20,000.0

4,878.0

42,021.0

10,249.0

93,200.0

22,731.7

0.0

0.0

42,021.0

10,249.0

30,000.0

7,317.1

0.0

0.0

42,021.0

10,249.0
0.0
0.0

63,200.0

15,414.6

0.0

0.0

0.0

62,250.0

15,182.9

20,000.0

4,878.0

0.0

62,250.0

15,182.9

0.0

0.0

0.0

0.0

0.0

20,000.0

4,878.0

0.0
0.0
0.0

0.0

0.0

0.0

121,951.2

43,902.4

0.0
187,000.0

45,609.8

0.0

500,000.0

180,000.0

0.0

0.0
0.0
0.0
0.0

187,000.0

45,609.8

500,000.0

121,951.2

147,000.0

35,853.7

500,000.0

121,951.2

40,000.0

9,756.1

0.0

0.0

0.0
180,000.0

43,902.4
0.0

2,600,000.0

634,146.3

2,860,000.0

697,561.0

3,146,000.0

767,317.1

2,600,000.0

634,146.3

2,860,000.0

697,561.0

3,146,000.0

767,317.1

1,600,000.0

390,243.9

1,600,000.0

390,243.9

1,760,000.0

429,268.3

1,600,000.0

390,243.9

1,600,000.0

390,243.9

1,760,000.0

429,268.3

0.0

0.0

0.0
1,600,000.0

390,243.9

1,600,000.0

390,243.9

1,760,000.0

429,268.3

1,000,000.0

243,902.4

1,260,000.0

307,317.1

1,386,000.0

338,048.8

1,000,000.0

243,902.4

1,260,000.0

307,317.1

1,000,000.0

243,902.4

1,260,000.0

307,317.1

1,386,000.0

338,048.8

0.0

Table B: General Budget Expenditure 2000-2008


NBC Exchange Rate ( Riels / US$)

3854

Ministries/Institutions

2000
Total Expenditure
In Million CR

Total Expenditure
Central Administration
Provincial Administration
A.
General Administration
Central Administration
Provincial Administration
01Royal Palace
02National Assembly
03Senate
04Constitutional Council
05.1Office of Council of Ministers
05.2Public Functions
05.4CDC
07Ministry of Interior- General Administration
1- Central Administration
9- Provinces/Cities
08Ministry of National Assembly and Senate Relation
1- Central Administration
9- Provinces/Cities
09Ministry of Foreign Affairs
10Ministry of Economy and Finance
1- Central Administration
9- Provinces/Cities
14Ministry of Planning
1- Central Administration
9- Provinces/Cities
26Ministry of Justice
1- Justice
2- Supreme Court
3- Court of Appeal
4- Supreme Council of Magistracy
9- Provincial Level
30National Election Committee
31
National Audit Authority
31Anti-Corruption Unit

B.
Defense and Security
06Ministry of Defense
07.1Ministry of Interior- Public Security
C.
Social Sector
Central Administration
Provinces/Cities

11-

12-

Ministry of Information
1- Central Administration
9- Provinces/Cities
Ministry of Health
1- Central Administration
9- Provinces/Cities

2,355,000.0
2,059,120.0
295,880.0
187,880.0
180,870.0
7,010.0
18,500.0
18,000.0
9,000.0
1,950.0
33,550.0
595.0
2,220.0
8,900.0
8,900.0
1,010.0
1,010.0
49,860.0
31,120.0
29,120.0
2,000.0
3,460.0
1,700.0
1,760.0
7,015.0
2,310.0
760.0
695.0
3,250.0
2,700.0

455,000.0
311,200.0
143,800.0
408,190.0
151,100.0
257,090.0
5,500.0
3,500.0
2,000.0
121,000.0
81,000.0
40,000.0

16-

18-

19-

21-

23-

24-

32-

D.

Ministry of Education, Youth, and Sport


1- Education
2- High Education
3- Youth & Sport
9- Provinces/Cities
Ministry of Culture and Fine Arts
1- Central Administration
9- Provinces/Cities
Ministry of Environment
1- Central Administration
9- Provinces/Cities
Ministry of Social and Veteran Affairs and Rehabilitation
1- Central Administration
9- Provinces/Cities
Ministry of Cults and Religion
1- Central Administration
9- Provinces/Cities
Ministry of Women Affairs
1- Central Administration
9- Provinces/Cities
Ministry of Labor and Vocational Training
1- Central Administration
9- Provinces/Cities
Economic Sector
Central Administration
Provinces/Cities

05.313-

15-

17-

20-

22-

25-

27-

28-

29-

99-

State Secretariat of Civil Aviation


Ministry of Industry, Mines, and Energy
1- Central Administration
9- Provinces/Cities
Ministry of Commerce
1- Central Administration
9- Provinces/Cities
Ministry of Agriculture, Forestry, and Fisheries
1- Central Administration
9- Provinces/Cities
Ministry of Rural Development
1- Central Administration
9- Provinces/Cities
Ministry of Posts and Telecommunications
1- Central Administration
99. Provinces/Cities
Ministry of Public Works and Transport
1- Central Administration
9- Provinces/Cities
Ministry of Tourism
1- Central Administration
9- Provinces/Cities
Ministry of Land, Urbanization, and Construction
1- Central Administration
9- Provinces/Cities
Ministry of Water Resources and Meteorology
1- Central Administration
9- Provinces/Cities
Unallocated Expenditures

183,170.0
35,320.0
11,280.0
7,280.0
129,290.0
7,500.0
4,700.0
2,800.0
4,000.0
2,600.0
1,400.0
26,900.0
2,900.0
24,000.0
2,180.0
1,000.0
1,180.0
57,940.0
1,520.0
56,420.0
0.0

157,930.0
126,150.0
31,780.0
4,000.0
6,060.0
3,160.0
2,900.0
7,070.0
5,170.0
1,900.0
26,010.0
14,600.0
11,410.0
8,100.0
3,700.0
4,400.0
41,900.0
40,800.0
1,100.0
47,000.0
40,900.0
6,100.0
6,600.0
5,300.0
1,300.0
4,450.0
2,620.0
1,830.0
6,740.0
5,900.0
840.0
1,146,000.0

- Financial Charges (Chapter 66)


-Total Supplementation to Provinces/Cities and Communes/Sangkats
- Supplementation to Provinces/Cities (Chapter 65)
- Supplementation to Communes/Sangkats (Chapter 65)
- Unexpected Expense (Chapter 09)
- Other Expense (Chapter 09)
- Settlement of Borrowings (Chapter 16)
- Investment Projects
- Domestic Counterpart in Foreign Direct Investment
- Foreign Funded Investment
- Public Investment by Foreign Direct Financing
- Current Counterpart Fund
- Budget Support
- Fund for Road Maintenance
- Refund VAT

Reference:
Venue:

Law on Finance for Management 2000-2013

General Department of Computer Service and


Government Gazette, Libraries of National Assembly,
Senate and National Library.

Disclaimer:
This database was prepared by The NGO Forum on
Cambodia based on information obtained from the
National Budget Law from 2000 to 2013. The data is
not necessarily definitive, accurate, comprehensive, or
current. As this information is for information purposes
only, NGO Forum encourages users to consult with
original documents, while acknowledging the original
source of data and accepts no responsibility for any
errors or omissions in such references. Orginal
documents can be downloaded from our website:
www.cambodianbudget.org or website of the National
Assembly: www.national-assembly.org.kh.

25,000.0

10,000.0
71,000.0
20,000.0
320,000.0
700,000.0

3854

3924

2000

2001

Total Expenditure
In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

611,053.5
534,281.3
76,772.2
48,749.4
46,930.5
1,818.9
4,800.2
4,670.5
2,335.2
506.0
8,705.2
154.4
576.0
2,309.3
2,309.3

1,315,000.0
1,019,120.0
295,880.0
187,880.0
180,870.0
7,010.0
18,500.0
18,000.0
9,000.0
1,950.0
33,550.0
595.0
2,220.0
8,900.0
8,900.0

341,203.9
264,431.8
76,772.2
48,749.4
46,930.5
1,818.9
4,800.2
4,670.5
2,335.2
506.0
8,705.2
154.4
576.0
2,309.3
2,309.3

2,476,000.0
2,140,050.0
335,950.0
219,085.0
211,470.0
7,615.0
20,500.0
28,900.0
14,000.0
2,800.0
48,080.0
750.0
3,115.0
10,600.0
10,600.0

630,988.8
545,374.6
85,614.2
55,832.1
53,891.4
1,940.6
5,224.3
7,364.9
3,567.8
713.6
12,252.8
191.1
793.8
2,701.3
2,701.3

1,426,000.0
1,090,050.0
335,950.0
219,085.0
211,470.0
7,615.0
20,500.0
28,900.0
14,000.0
2,800.0
48,080.0
750.0
3,115.0
10,600.0
10,600.0

363,404.7
277,790.5
85,614.2
55,832.1
53,891.4
1,940.6
5,224.3
7,364.9
3,567.8
713.6
12,252.8
191.1
793.8
2,701.3
2,701.3

262.1
262.1

1,010.0
1,010.0

262.1
262.1

1,170.0
1,170.0

298.2
298.2

1,170.0
1,170.0

298.2
298.2

12,937.2
8,074.7
7,555.8
518.9
897.8
441.1
456.7
1,820.2
599.4
197.2
180.3

49,860.0
31,120.0
29,120.0
2,000.0
3,460.0
1,700.0
1,760.0
7,015.0
2,310.0
760.0
695.0

12,937.2
8,074.7
7,555.8
518.9
897.8
441.1
456.7
1,820.2
599.4
197.2
180.3

51,850.0
23,305.0
21,000.0
2,305.0
3,900.0
1,900.0
2,000.0
7,295.0
2,470.0
790.0
725.0

13,213.6
5,939.1
5,351.7
587.4
993.9
484.2
509.7
1,859.1
629.5
201.3
184.8

51,850.0
23,305.0
21,000.0
2,305.0
3,900.0
1,900.0
2,000.0
7,295.0
2,470.0
790.0
725.0

13,213.6
5,939.1
5,351.7
587.4
993.9
484.2
509.7
1,859.1
629.5
201.3
184.8

843.3
700.6

3,250.0
2,700.0

843.3
700.6

3,310.0
2,820.0

843.5
718.7

3,310.0
2,820.0

843.5
718.7

118,059.2
80,747.3
37,311.9
105,913.3
39,206.0
66,707.3
1,427.1
908.1
518.9
31,396.0
21,017.1
10,378.8

455,000.0
311,200.0
143,800.0
408,190.0
151,100.0
257,090.0
5,500.0
3,500.0
2,000.0
121,000.0
81,000.0
40,000.0

118,059.2
80,747.3
37,311.9
105,913.3
39,206.0
66,707.3
1,427.1
908.1
518.9
31,396.0
21,017.1
10,378.8

421,210.0
277,460.0
143,750.0
483,020.0
195,010.0
288,010.0
8,750.0
6,500.0
2,250.0
141,990.0
94,260.0
47,730.0

107,342.0
70,708.5
36,633.5
123,093.8
49,696.7
73,397.0
2,229.9
1,656.5
573.4
36,185.0
24,021.4
12,163.6

421,210.0
277,460.0
143,750.0
483,020.0
195,010.0
288,010.0
8,750.0
6,500.0
2,250.0
141,990.0
94,260.0
47,730.0

107,342.0
70,708.5
36,633.5
123,093.8
49,696.7
73,397.0
2,229.9
1,656.5
573.4
36,185.0
24,021.4
12,163.6

47,527.2
9,164.5
2,926.8
1,888.9
33,547.0
1,946.0
1,219.5
726.5
1,037.9
674.6
363.3
6,979.8
752.5
6,227.3
565.6
259.5
306.2
15,033.7
394.4
14,639.3
0.0

183,170.0
35,320.0
11,280.0
7,280.0
129,290.0
7,500.0
4,700.0
2,800.0
4,000.0
2,600.0
1,400.0
26,900.0
2,900.0
24,000.0
2,180.0
1,000.0
1,180.0
57,940.0
1,520.0
56,420.0
0.0

47,527.2
9,164.5
2,926.8
1,888.9
33,547.0
1,946.0
1,219.5
726.5
1,037.9
674.6
363.3
6,979.8
752.5
6,227.3
565.6
259.5
306.2
15,033.7
394.4
14,639.3
0.0

223,510.0
50,700.0
13,330.0
8,600.0
150,880.0
8,800.0
5,800.0
3,000.0
4,800.0
3,200.0
1,600.0
30,060.0
5,400.0
24,660.0
2,550.0
1,320.0
1,230.0
62,560.0
5,900.0
56,660.0
0.0

56,959.7
12,920.5
3,397.0
2,191.6
38,450.6
2,242.6
1,478.1
764.5
1,223.2
815.5
407.7
7,660.6
1,376.1
6,284.4
649.8
336.4
313.5
15,942.9
1,503.6
14,439.3
0.0

223,510.0
50,700.0
13,330.0
8,600.0
150,880.0
8,800.0
5,800.0
3,000.0
4,800.0
3,200.0
1,600.0
30,060.0
5,400.0
24,660.0
2,550.0
1,320.0
1,230.0
62,560.0
5,900.0
56,660.0
0.0

56,959.7
12,920.5
3,397.0
2,191.6
38,450.6
2,242.6
1,478.1
764.5
1,223.2
815.5
407.7
7,660.6
1,376.1
6,284.4
649.8
336.4
313.5
15,942.9
1,503.6
14,439.3
0.0

40,978.2
32,732.2
8,246.0
1,037.9
1,572.4
819.9
752.5
1,834.5
1,341.5
493.0
6,748.8
3,788.3
2,960.6
2,101.7
960.0
1,141.7
10,871.8
10,586.4
285.4
12,195.1
10,612.4
1,582.8
1,712.5
1,375.2
337.3
1,154.6
679.8
474.8
1,748.8
1,530.9
218.0
297,353.4

157,930.0
126,150.0
31,780.0
4,000.0
6,060.0
3,160.0
2,900.0
7,070.0
5,170.0
1,900.0
26,010.0
14,600.0
11,410.0
8,100.0
3,700.0
4,400.0
41,900.0
40,800.0
1,100.0
47,000.0
40,900.0
6,100.0
6,600.0
5,300.0
1,300.0
4,450.0
2,620.0
1,830.0
6,740.0
5,900.0
840.0
106,000.0

40,978.2
32,732.2
8,246.0
1,037.9
1,572.4
819.9
752.5
1,834.5
1,341.5
493.0
6,748.8
3,788.3
2,960.6
2,101.7
960.0
1,141.7
10,871.8
10,586.4
285.4
12,195.1
10,612.4
1,582.8
1,712.5
1,375.2
337.3
1,154.6
679.8
474.8
1,748.8
1,530.9
218.0
27,503.9

165,685.0
125,360.0
40,325.0
4,870.0
6,820.0
3,770.0
3,050.0
14,520.0
12,500.0
2,020.0
35,420.0
20,250.0
15,170.0
13,730.0
7,050.0
6,680.0
43,170.0
41,990.0
1,180.0
23,050.0
16,670.0
6,380.0
9,140.0
7,500.0
1,640.0
5,100.0
3,020.0
2,080.0
9,865.0
7,740.0
2,125.0
1,187,000.0

42,223.5
31,947.0
10,276.5
1,241.1
1,738.0
960.8
777.3
3,700.3
3,185.5
514.8
9,026.5
5,160.6
3,866.0
3,499.0
1,796.6
1,702.3
11,001.5
10,700.8
300.7
5,874.1
4,248.2
1,625.9
2,329.3
1,911.3
417.9
1,299.7
769.6
530.1
2,514.0
1,972.5
541.5
302,497.5

165,685.0
125,360.0
40,325.0
4,870.0
6,820.0
3,770.0
3,050.0
14,520.0
12,500.0
2,020.0
35,420.0
20,250.0
15,170.0
13,730.0
7,050.0
6,680.0
43,170.0
41,990.0
1,180.0
23,050.0
16,670.0
6,380.0
9,140.0
7,500.0
1,640.0
5,100.0
3,020.0
2,080.0
9,865.0
7,740.0
2,125.0
137,000.0

42,223.5
31,947.0
10,276.5
1,241.1
1,738.0
960.8
777.3
3,700.3
3,185.5
514.8
9,026.5
5,160.6
3,866.0
3,499.0
1,796.6
1,702.3
11,001.5
10,700.8
300.7
5,874.1
4,248.2
1,625.9
2,329.3
1,911.3
417.9
1,299.7
769.6
530.1
2,514.0
1,972.5
541.5
34,913.4

6,486.8

25,000.0

6,371.0

25,000.0

6,371.0

26,000.0
7,000.0
15,000.0
64,000.0
25,000.0

6,625.9
1,783.9
3,822.6
16,309.9
6,371.0

26,000.0
7,000.0
15,000.0
64,000.0

6,625.9
1,783.9
3,822.6
16,309.9

83,030.6

325,000.0

82,823.6

181,629.5

700,000.0

178,389.4

2,594.7
18,422.4
5,189.4

25,000.0

10,000.0
71,000.0

6,486.8

2,594.7
18,422.4

3917

3979

2002

2003

Total Expenditure
In Million CR

In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

In Thousand
USD

Total Current Expenditure


In Million CR

2,636,000.0
2,266,475.0
369,525.0
228,965.0
220,705.0
8,260.0
21,200.0
33,160.0
16,600.0
3,050.0
47,250.0
1,040.0
3,100.0
12,990.0
12,990.0

672,964.0
578,625.2
94,338.8
58,454.2
56,345.4
2,108.8
5,412.3
8,465.7
4,237.9
778.7
12,062.8
265.5
791.4
3,316.3
3,316.3

1,576,000.0
1,206,475.0
369,525.0
228,965.0
220,705.0
8,260.0
21,200.0
33,160.0
16,600.0
3,050.0
47,250.0
1,040.0
3,100.0
12,990.0
12,990.0

402,348.7
308,010.0
94,338.8
58,454.2
56,345.4
2,108.8
5,412.3
8,465.7
4,237.9
778.7
12,062.8
265.5
791.4
3,316.3
3,316.3

2,830,000.0
2,412,920.0
417,080.0
285,695.0
275,130.0
10,565.0
22,740.0
35,190.0
18,050.0
3,300.0
56,750.0
1,250.0
3,980.0
16,400.0
16,400.0

711,234.0
606,413.7
104,820.3
71,800.7
69,145.5
2,655.2
5,715.0
8,843.9
4,536.3
829.4
14,262.4
314.1
1,000.3
4,121.6
4,121.6

1,765,000.0
1,347,920.0
417,080.0
285,695.0
275,130.0
10,565.0
22,740.0
35,190.0
18,050.0
3,300.0
56,750.0
1,250.0
3,980.0
16,400.0
16,400.0

1,480.0
1,480.0

377.8
377.8

1,480.0
1,480.0

377.8
377.8

48,145.0
22,900.0
20,500.0
2,400.0
4,285.0
2,140.0
2,145.0
8,315.0
2,150.0
900.0
950.0
600.0
3,715.0
2,800.0
2,650.0

12,291.3
5,846.3
5,233.6
612.7
1,093.9
546.3
547.6
2,122.8
548.9
229.8
242.5
153.2
948.4
714.8
676.5

48,145.0
22,900.0
20,500.0
2,400.0
4,285.0
2,140.0
2,145.0
8,315.0
2,150.0
900.0
950.0
600.0
3,715.0
2,800.0
2,650.0

12,291.3
5,846.3
5,233.6
612.7
1,093.9
546.3
547.6
2,122.8
548.9
229.8
242.5
153.2
948.4
714.8
676.5

2,660.0
2,050.0
610.0
52,000.0
50,530.0
47,445.0
3,085.0
5,375.0
2,825.0
2,550.0
9,650.0
2,580.0
1,000.0
1,000.0
750.0
4,320.0
3,235.0
4,585.0

668.5
515.2
153.3
13,068.6
12,699.2
11,923.9
775.3
1,350.8
710.0
640.9
2,425.2
648.4
251.3
251.3
188.5
1,085.7
813.0
1,152.3

2,660.0
2,050.0
610.0
52,000.0
50,530.0
47,445.0
3,085.0
5,375.0
2,825.0
2,550.0
9,650.0
2,580.0
1,000.0
1,000.0
750.0
4,320.0
3,235.0
4,585.0

390,000.0
255,000.0
135,000.0
582,735.0
266,330.0
316,405.0
8,400.0
6,100.0
2,300.0
171,700.0
113,260.0
58,440.0

99,566.0
65,100.8
34,465.2
148,770.7
67,993.4
80,777.4
2,144.5
1,557.3
587.2
43,834.6
28,915.0
14,919.6

390,000.0
255,000.0
135,000.0
582,735.0
266,330.0
316,405.0
8,400.0
6,100.0
2,300.0
171,700.0
113,260.0
58,440.0

99,566.0
65,100.8
34,465.2
148,770.7
67,993.4
80,777.4
2,144.5
1,557.3
587.2
43,834.6
28,915.0
14,919.6

413,500.0
268,300.0
145,200.0
664,150.0
307,785.0
356,365.0
12,615.0
9,805.0
2,810.0
202,000.0
132,100.0
69,900.0

103,920.6
67,429.0
36,491.6
166,913.8
77,352.3
89,561.4
3,170.4
2,464.2
706.2
50,766.5
33,199.3
17,567.2

413,500.0
268,300.0
145,200.0
664,150.0
307,785.0
356,365.0
12,615.0
9,805.0
2,810.0
202,000.0
132,100.0
69,900.0

286,200.0
94,210.0
15,000.0
10,000.0
166,990.0
11,115.0
8,100.0
3,015.0
6,980.0
5,300.0
1,680.0
32,920.0
5,800.0
27,120.0
2,935.0
1,460.0
1,475.0
62,485.0
7,100.0
55,385.0
0.0

73,066.1
24,051.6
3,829.5
2,553.0
42,632.1
2,837.6
2,067.9
769.7
1,782.0
1,353.1
428.9
8,404.4
1,480.7
6,923.7
749.3
372.7
376.6
15,952.3
1,812.6
14,139.6
0.0

286,200.0
94,210.0
15,000.0
10,000.0
166,990.0
11,115.0
8,100.0
3,015.0
6,980.0
5,300.0
1,680.0
32,920.0
5,800.0
27,120.0
2,935.0
1,460.0
1,475.0
62,485.0
7,100.0
55,385.0
0.0

73,066.1
24,051.6
3,829.5
2,553.0
42,632.1
2,837.6
2,067.9
769.7
1,782.0
1,353.1
428.9
8,404.4
1,480.7
6,923.7
749.3
372.7
376.6
15,952.3
1,812.6
14,139.6
0.0

323,000.0
100,700.0
18,450.0
12,550.0
191,300.0
14,640.0
10,950.0
3,690.0
8,675.0
6,480.0
2,195.0
33,630.0
5,840.0
27,790.0
3,615.0
1,805.0
1,810.0
65,975.0
9,105.0
56,870.0
0.0

81,176.2
25,307.9
4,636.8
3,154.1
48,077.4
3,679.3
2,751.9
927.4
2,180.2
1,628.5
551.6
8,451.9
1,467.7
6,984.2
908.5
453.6
454.9
16,580.8
2,288.3
14,292.5
0.0

323,000.0
100,700.0
18,450.0
12,550.0
191,300.0
14,640.0
10,950.0
3,690.0
8,675.0
6,480.0
2,195.0
33,630.0
5,840.0
27,790.0
3,615.0
1,805.0
1,810.0
65,975.0
9,105.0
56,870.0
0.0

173,300.0
128,440.0
44,860.0
5,300.0
7,055.0
3,800.0
3,255.0
13,960.0
12,020.0
1,940.0
40,000.0
23,260.0
16,740.0
20,000.0
11,800.0
8,200.0
38,640.0
37,380.0
1,260.0
22,940.0
16,180.0
6,760.0
9,840.0
8,000.0
1,840.0
5,610.0
3,200.0
2,410.0
9,955.0
7,500.0
2,455.0
1,261,000.0

44,243.0
32,790.4
11,452.6
1,353.1
1,801.1
970.1
831.0
3,564.0
3,068.7
495.3
10,211.9
5,938.2
4,273.7
5,105.9
3,012.5
2,093.4
9,864.7
9,543.0
321.7
5,856.5
4,130.7
1,725.8
2,512.1
2,042.4
469.7
1,432.2
817.0
615.3
2,541.5
1,914.7
626.8
321,930.0

173,300.0
128,440.0
44,860.0
5,300.0
7,055.0
3,800.0
3,255.0
13,960.0
12,020.0
1,940.0
40,000.0
23,260.0
16,740.0
20,000.0
11,800.0
8,200.0
38,640.0
37,380.0
1,260.0
22,940.0
16,180.0
6,760.0
9,840.0
8,000.0
1,840.0
5,610.0
3,200.0
2,410.0
9,955.0
7,500.0
2,455.0
201,000.0

44,243.0
32,790.4
11,452.6
1,353.1
1,801.1
970.1
831.0
3,564.0
3,068.7
495.3
10,211.9
5,938.2
4,273.7
5,105.9
3,012.5
2,093.4
9,864.7
9,543.0
321.7
5,856.5
4,130.7
1,725.8
2,512.1
2,042.4
469.7
1,432.2
817.0
615.3
2,541.5
1,914.7
626.8
51,314.8

190,155.0
140,005.0
50,150.0
7,300.0
8,155.0
4,450.0
3,705.0
18,000.0
15,785.0
2,215.0
43,340.0
25,505.0
17,835.0
21,000.0
12,515.0
8,485.0
42,750.0
41,000.0
1,750.0
15,030.0
7,350.0
7,680.0
12,140.0
9,970.0
2,170.0
8,005.0
4,785.0
3,220.0
14,435.0
11,345.0
3,090.0
1,276,500.0

47,789.6
35,186.0
12,603.7
1,834.6
2,049.5
1,118.4
931.1
4,523.7
3,967.1
556.7
10,892.2
6,409.9
4,482.3
5,277.7
3,145.3
2,132.4
10,743.9
10,304.1
439.8
3,777.3
1,847.2
1,930.1
3,051.0
2,505.7
545.4
2,011.8
1,202.6
809.2
3,627.8
2,851.2
776.6
320,809.2

190,155.0
140,005.0
50,150.0
7,300.0
8,155.0
4,450.0
3,705.0
18,000.0
15,785.0
2,215.0
43,340.0
25,505.0
17,835.0
21,000.0
12,515.0
8,485.0
42,750.0
41,000.0
1,750.0
15,030.0
7,350.0
7,680.0
12,140.0
9,970.0
2,170.0
8,005.0
4,785.0
3,220.0
14,435.0
11,345.0
3,090.0
211,500.0

25,000.0

6,382.4

25,000.0

6,382.4

28,000.0

7,036.9

28,000.0

31,000.0
20,000.0
15,000.0
110,000.0
25,000.0

7,914.2
5,105.9
3,829.5
28,082.7
6,382.4

31,000.0
20,000.0
15,000.0
110,000.0

7,914.2
5,105.9
3,829.5
28,082.7

37,000.0
40,000.0
10,000.0
96,500.0
25,000.0

9,298.8
10,052.8
2,513.2
24,252.3
6,283.0

37,000.0
40,000.0
10,000.0
96,500.0

335,000.0

85,524.6

340,000.0

85,448.6

700,000.0

178,708.2

700,000.0

175,923.6

otal Current Expenditure


In Thousand
USD

4019

4097

2004

2005

Total Expenditure
In Million CR

In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

In Thousand
USD

443,578.8
338,758.5
104,820.3
71,800.7
69,145.5
2,655.2
5,715.0
8,843.9
4,536.3
829.4
14,262.4
314.1
1,000.3
4,121.6
4,121.6

3,011,000.0
2,558,325.0
452,675.0
273,390.0
259,985.0
13,405.0
22,200.0
35,500.0
18,700.0
3,400.0
57,300.0
1,300.0
3,900.0
17,600.0
17,600.0

749,191.3
636,557.6
112,633.7
68,024.4
64,689.0
3,335.4
5,523.8
8,833.0
4,652.9
846.0
14,257.3
323.5
970.4
4,379.2
4,379.2

1,891,000.0
1,438,325.0
452,675.0
273,390.0
259,985.0
13,405.0
22,200.0
35,500.0
18,700.0
3,400.0
57,300.0
1,300.0
3,900.0
17,600.0
17,600.0

470,515.1
357,881.3
112,633.7
68,024.4
64,689.0
3,335.4
5,523.8
8,833.0
4,652.9
846.0
14,257.3
323.5
970.4
4,379.2
4,379.2

3,168,600.0
2,690,020.0
478,580.0
278,275.0
264,020.0
14,255.0
21,970.0
40,000.0
18,250.0
3,310.0
59,030.0
1,285.0
3,720.0
17,060.0
17,060.0

773,395.2
656,582.9
116,812.3
67,921.6
64,442.3
3,479.4
5,362.5
9,763.2
4,454.5
807.9
14,408.1
313.6
908.0
4,164.0
4,164.0

668.5
515.2
153.3
13,068.6
12,699.2
11,923.9
775.3
1,350.8
710.0
640.9
2,425.2
648.4
251.3
251.3
188.5
1,085.7
813.0
1,152.3

2,870.0
2,070.0
800.0
52,000.0
32,515.0
29,380.0
3,135.0
5,545.0
2,985.0
2,560.0
12,780.0
2,620.0
1,210.0
1,220.0
820.0
6,910.0
3,150.0
4,630.0

714.1
515.1
199.1
12,938.5
8,090.3
7,310.3
780.0
1,379.7
742.7
637.0
3,179.9
651.9
301.1
303.6
204.0
1,719.3
783.8
1,152.0

2,870.0
2,070.0
800.0
52,000.0
32,515.0
29,380.0
3,135.0
5,545.0
2,985.0
2,560.0
12,780.0
2,620.0
1,210.0
1,220.0
820.0
6,910.0
3,150.0
4,630.0

714.1
515.1
199.1
12,938.5
8,090.3
7,310.3
780.0
1,379.7
742.7
637.0
3,179.9
651.9
301.1
303.6
204.0
1,719.3
783.8
1,152.0

3,977.0
2,927.0
1,050.0
50,845.0
32,610.0
29,175.0
3,435.0
5,860.0
3,195.0
2,665.0
13,133.0
2,653.0
1,260.0
1,240.0
875.0
7,105.0
2,615.0
4,610.0

970.7
714.4
256.3
12,410.3
7,959.5
7,121.1
838.4
1,430.3
779.8
650.5
3,205.5
647.5
307.5
302.7
213.6
1,734.2
638.3
1,125.2

103,920.6
67,429.0
36,491.6
166,913.8
77,352.3
89,561.4
3,170.4
2,464.2
706.2
50,766.5
33,199.3
17,567.2

433,100.0
278,000.0
155,100.0
744,210.0
356,175.0
388,035.0
13,490.0
10,560.0
2,930.0
227,600.0
154,110.0
73,490.0

107,763.1
69,171.4
38,591.7
185,172.9
88,622.8
96,550.1
3,356.6
2,627.5
729.0
56,631.0
38,345.4
18,285.6

433,100.0
278,000.0
155,100.0
744,210.0
356,175.0
388,035.0
13,490.0
10,560.0
2,930.0
227,600.0
154,110.0
73,490.0

107,763.1
69,171.4
38,591.7
185,172.9
88,622.8
96,550.1
3,356.6
2,627.5
729.0
56,631.0
38,345.4
18,285.6

452,200.0
290,400.0
161,800.0
762,355.0
348,625.0
413,730.0
13,225.0
10,280.0
2,945.0
238,810.0
160,300.0
78,510.0

110,373.4
70,881.1
39,492.3
186,076.4
85,092.8
100,983.6
3,228.0
2,509.2
718.8
58,289.0
39,126.2
19,162.8

81,176.2
25,307.9
4,636.8
3,154.1
48,077.4
3,679.3
2,751.9
927.4
2,180.2
1,628.5
551.6
8,451.9
1,467.7
6,984.2
908.5
453.6
454.9
16,580.8
2,288.3
14,292.5
0.0

368,700.0
124,200.0
19,575.0
14,375.0
210,550.0
14,600.0
11,000.0
3,600.0
8,795.0
6,525.0
2,270.0
34,310.0
5,850.0
28,460.0
4,180.0
1,980.0
2,200.0
72,535.0
8,000.0
64,535.0
0.0

91,739.2
30,903.2
4,870.6
3,576.8
52,388.7
3,632.7
2,737.0
895.7
2,188.4
1,623.5
564.8
8,536.9
1,455.6
7,081.4
1,040.1
492.7
547.4
18,048.0
1,990.5
16,057.5
0.0

368,700.0
124,200.0
19,575.0
14,375.0
210,550.0
14,600.0
11,000.0
3,600.0
8,795.0
6,525.0
2,270.0
34,310.0
5,850.0
28,460.0
4,180.0
1,980.0
2,200.0
72,535.0
8,000.0
64,535.0
0.0

91,739.2
30,903.2
4,870.6
3,576.8
52,388.7
3,632.7
2,737.0
895.7
2,188.4
1,623.5
564.8
8,536.9
1,455.6
7,081.4
1,040.1
492.7
547.4
18,048.0
1,990.5
16,057.5
0.0

47,789.6
35,186.0
12,603.7
1,834.6
2,049.5
1,118.4
931.1
4,523.7
3,967.1
556.7
10,892.2
6,409.9
4,482.3
5,277.7
3,145.3
2,132.4
10,743.9
10,304.1
439.8
3,777.3
1,847.2
1,930.1
3,051.0
2,505.7
545.4
2,011.8
1,202.6
809.2
3,627.8
2,851.2
776.6
53,154.1

199,900.0
148,665.0
51,235.0
8,600.0
7,950.0
4,350.0
3,600.0
18,200.0
16,200.0
2,000.0
47,700.0
29,600.0
18,100.0
23,600.0
14,000.0
9,600.0
39,245.0
37,500.0
1,745.0
15,290.0
7,650.0
7,640.0
14,920.0
12,720.0
2,200.0
8,345.0
5,045.0
3,300.0
16,050.0
13,000.0
3,050.0
1,360,400.0

49,738.7
36,990.5
12,748.2
2,139.8
1,978.1
1,082.4
895.7
4,528.5
4,030.9
497.6
11,868.6
7,365.0
4,503.6
5,872.1
3,483.5
2,388.7
9,764.9
9,330.7
434.2
3,804.4
1,903.5
1,901.0
3,712.4
3,165.0
547.4
2,076.4
1,255.3
821.1
3,993.5
3,234.6
758.9
338,492.2

199,900.0
148,665.0
51,235.0
8,600.0
7,950.0
4,350.0
3,600.0
18,200.0
16,200.0
2,000.0
47,700.0
29,600.0
18,100.0
23,600.0
14,000.0
9,600.0
39,245.0
37,500.0
1,745.0
15,290.0
7,650.0
7,640.0
14,920.0
12,720.0
2,200.0
8,345.0
5,045.0
3,300.0
16,050.0
13,000.0
3,050.0
240,400.0

49,738.7
36,990.5
12,748.2
2,139.8
1,978.1
1,082.4
895.7
4,528.5
4,030.9
497.6
11,868.6
7,365.0
4,503.6
5,872.1
3,483.5
2,388.7
9,764.9
9,330.7
434.2
3,804.4
1,903.5
1,901.0
3,712.4
3,165.0
547.4
2,076.4
1,255.3
821.1
3,993.5
3,234.6
758.9
59,815.9

366,755.0
108,380.0
15,070.0
13,620.0
229,685.0
14,410.0
10,815.0
3,595.0
8,730.0
6,390.0
2,340.0
93,020.0
5,015.0
88,005.0
4,180.0
1,960.0
2,220.0
11,145.0
7,020.0
4,125.0
12,080.0
9,775.0
2,305.0
199,965.0
149,370.0
50,595.0
8,425.0
8,000.0
4,325.0
3,675.0
17,950.0
15,935.0
2,015.0
50,135.0
33,000.0
17,135.0
24,635.0
14,850.0
9,785.0
37,510.0
35,745.0
1,765.0
15,460.0
7,670.0
7,790.0
14,270.0
12,195.0
2,075.0
8,220.0
4,895.0
3,325.0
15,360.0
12,330.0
3,030.0
1,475,805.0

89,517.9
26,453.5
3,678.3
3,324.4
56,061.8
3,517.2
2,639.7
877.5
2,130.8
1,559.7
571.1
22,704.4
1,224.1
21,480.4
1,020.3
478.4
541.9
2,720.3
1,713.4
1,006.8
2,948.5
2,385.9
562.6
48,807.7
36,458.4
12,349.3
2,056.4
1,952.6
1,055.7
897.0
4,381.3
3,889.4
491.8
12,237.0
8,054.7
4,182.3
6,012.9
3,624.6
2,388.3
9,155.5
8,724.7
430.8
3,773.5
1,872.1
1,901.4
3,483.0
2,976.6
506.5
2,006.3
1,194.8
811.6
3,749.1
3,009.5
739.6
360,216.0

7,036.9

45,000.0

11,196.8

45,000.0

11,196.8

50,000.0

12,204.1

9,298.8
10,052.8
2,513.2
24,252.3

40,000.0
50,000.0
20,000.0
85,400.0
95,000.0

9,952.7
12,440.9
4,976.4
21,249.1
23,637.7

40,000.0
50,000.0
20,000.0
85,400.0

9,952.7
12,440.9
4,976.4
21,249.1

37,000.0
58,000.0
20,000.0
125,805.0
90,000.0

9,031.0
14,156.7
4,881.6
30,706.6
21,967.3

325,000.0

80,865.9

345,000.0

84,208.0

700,000.0

174,172.7

750,000.0

183,060.8

4097

4107

4073

2005

2006

2007

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

1,983,600.0
1,505,020.0
478,580.0
278,275.0
264,020.0
14,255.0
21,970.0
40,000.0
18,250.0
3,310.0
59,030.0
1,285.0
3,720.0
17,060.0
17,060.0

484,159.1
367,346.8
116,812.3
67,921.6
64,442.3
3,479.4
5,362.5
9,763.2
4,454.5
807.9
14,408.1
313.6
908.0
4,164.0
4,164.0

3,814,125.0
3,250,290.0
563,835.0
332,472.0
314,016.0
18,456.0
37,033.0
47,604.0
20,260.0
3,470.0
63,517.0
1,517.0
3,937.0
19,870.0
19,870.0

928,688.8
791,402.5
137,286.3
80,952.5
76,458.7
4,493.8
9,017.0
11,590.9
4,933.0
844.9
15,465.5
369.4
958.6
4,838.1
4,838.1

2,414,255.0
1,850,420.0
563,835.0
332,472.0
314,016.0
18,456.0
37,033.0
47,604.0
20,260.0
3,470.0
63,517.0
1,517.0
3,937.0
19,870.0
19,870.0

587,839.1
450,552.7
137,286.3
80,952.5
76,458.7
4,493.8
9,017.0
11,590.9
4,933.0
844.9
15,465.5
369.4
958.6
4,838.1
4,838.1

4,622,305.5
3,927,519.5
694,786.0
402,756.4
378,425.4
24,331.0
41,500.0
67,000.0
23,100.0
3,450.0
85,000.0
1,870.0
4,279.0
26,500.0
26,500.0

3,977.0
2,927.0
1,050.0
50,845.0
32,610.0
29,175.0
3,435.0
5,860.0
3,195.0
2,665.0
13,133.0
2,653.0
1,260.0
1,240.0
875.0
7,105.0
2,615.0
4,610.0

970.7
714.4
256.3
12,410.3
7,959.5
7,121.1
838.4
1,430.3
779.8
650.5
3,205.5
647.5
307.5
302.7
213.6
1,734.2
638.3
1,125.2

5,364.0
3,739.0
1,625.0
58,400.0
38,838.0
33,428.0
5,410.0
7,337.0
4,030.0
3,307.0
14,449.0
2,982.0
1,230.0
1,268.0
855.0
8,114.0
5,495.0
5,381.0

1,306.1
910.4
395.7
14,219.6
9,456.5
8,139.3
1,317.3
1,786.5
981.3
805.2
3,518.1
726.1
299.5
308.7
208.2
1,975.7
1,338.0
1,310.2

5,364.0
3,739.0
1,625.0
58,400.0
38,838.0
33,428.0
5,410.0
7,337.0
4,030.0
3,307.0
14,449.0
2,982.0
1,230.0
1,268.0
855.0
8,114.0
5,495.0
5,381.0

1,306.1
910.4
395.7
14,219.6
9,456.5
8,139.3
1,317.3
1,786.5
981.3
805.2
3,518.1
726.1
299.5
308.7
208.2
1,975.7
1,338.0
1,310.2

7,620.0
4,690.0
2,930.0
60,100.0
44,487.0
37,987.0
6,500.0
9,500.0
5,100.0
4,400.0
18,837.0
4,603.0
1,518.0
1,320.0
895.0
10,501.0
3,729.4
5,784.0

452,200.0
290,400.0
161,800.0
762,355.0
348,625.0
413,730.0
13,225.0
10,280.0
2,945.0
238,810.0
160,300.0
78,510.0

110,373.4
70,881.1
39,492.3
186,076.4
85,092.8
100,983.6
3,228.0
2,509.2
718.8
58,289.0
39,126.2
19,162.8

487,860.0
311,360.0
176,500.0
895,668.0
418,285.0
477,383.0
16,606.0
12,981.0
3,625.0
260,973.0
176,657.0
84,316.0

118,787.4
75,812.0
42,975.4
218,083.3
101,846.8
116,236.4
4,043.3
3,160.7
882.6
63,543.5
43,013.6
20,529.8

487,860.0
311,360.0
176,500.0
895,668.0
418,285.0
477,383.0
16,606.0
12,981.0
3,625.0
260,973.0
176,657.0
84,316.0

118,787.4
75,812.0
42,975.4
218,083.3
101,846.8
116,236.4
4,043.3
3,160.7
882.6
63,543.5
43,013.6
20,529.8

507,330.0
320,500.0
186,830.0
1,105,296.0
513,432.0
591,864.0
19,113.0
14,613.0
4,500.0
336,926.0
238,576.0
98,350.0

366,755.0
108,380.0
15,070.0
13,620.0
229,685.0
14,410.0
10,815.0
3,595.0
8,730.0
6,390.0
2,340.0
93,020.0
5,015.0
88,005.0
4,180.0
1,960.0
2,220.0
11,145.0
7,020.0
4,125.0
12,080.0
9,775.0
2,305.0
199,965.0
149,370.0
50,595.0
8,425.0
8,000.0
4,325.0
3,675.0
17,950.0
15,935.0
2,015.0
50,135.0
33,000.0
17,135.0
24,635.0
14,850.0
9,785.0
37,510.0
35,745.0
1,765.0
15,460.0
7,670.0
7,790.0
14,270.0
12,195.0
2,075.0
8,220.0
4,895.0
3,325.0
15,360.0
12,330.0
3,030.0
290,805.0

89,517.9
26,453.5
3,678.3
3,324.4
56,061.8
3,517.2
2,639.7
877.5
2,130.8
1,559.7
571.1
22,704.4
1,224.1
21,480.4
1,020.3
478.4
541.9
2,720.3
1,713.4
1,006.8
2,948.5
2,385.9
562.6
48,807.7
36,458.4
12,349.3
2,056.4
1,952.6
1,055.7
897.0
4,381.3
3,889.4
491.8
12,237.0
8,054.7
4,182.3
6,012.9
3,624.6
2,388.3
9,155.5
8,724.7
430.8
3,773.5
1,872.1
1,901.4
3,483.0
2,976.6
506.5
2,006.3
1,194.8
811.6
3,749.1
3,009.5
739.6
70,980.0

442,000.0
148,636.0
16,115.0
13,914.0
263,335.0
15,669.0
10,864.0
4,805.0
9,393.0
6,412.0
2,981.0
110,849.0
6,099.0
104,750.0
5,754.0
2,767.0
2,987.0
13,442.0
7,678.0
5,764.0
20,982.0
16,162.0
4,820.0
232,101.0
164,105.0
67,996.0
8,960.0
9,124.0
4,420.0
4,704.0
21,484.0
18,398.0
3,086.0
56,819.0
36,766.0
20,053.0
33,206.0
20,516.0
12,690.0
33,438.0
30,933.0
2,505.0
18,478.0
8,668.0
9,810.0
17,390.0
14,025.0
3,365.0
12,995.0
8,248.0
4,747.0
20,207.0
13,171.0
7,036.0
1,866,024.0

107,621.1
36,190.9
3,923.8
3,387.9
64,118.6
3,815.2
2,645.2
1,170.0
2,287.1
1,561.2
725.8
26,990.3
1,485.0
25,505.2
1,401.0
673.7
727.3
3,272.9
1,869.5
1,403.5
5,108.8
3,935.2
1,173.6
56,513.5
39,957.4
16,556.1
2,181.6
2,221.6
1,076.2
1,145.4
5,231.1
4,479.7
751.4
13,834.7
8,952.0
4,882.6
8,085.2
4,995.4
3,089.8
8,141.7
7,531.8
609.9
4,499.1
2,110.5
2,388.6
4,234.2
3,414.9
819.3
3,164.1
2,008.3
1,155.8
4,920.1
3,207.0
1,713.2
454,352.1

442,000.0
148,636.0
16,115.0
13,914.0
263,335.0
15,669.0
10,864.0
4,805.0
9,393.0
6,412.0
2,981.0
110,849.0
6,099.0
104,750.0
5,754.0
2,767.0
2,987.0
13,442.0
7,678.0
5,764.0
20,982.0
16,162.0
4,820.0
232,101.0
164,105.0
67,996.0
8,960.0
9,124.0
4,420.0
4,704.0
21,484.0
18,398.0
3,086.0
56,819.0
36,766.0
20,053.0
33,206.0
20,516.0
12,690.0
33,438.0
30,933.0
2,505.0
18,478.0
8,668.0
9,810.0
17,390.0
14,025.0
3,365.0
12,995.0
8,248.0
4,747.0
20,207.0
13,171.0
7,036.0
466,154.0

107,621.1
36,190.9
3,923.8
3,387.9
64,118.6
3,815.2
2,645.2
1,170.0
2,287.1
1,561.2
725.8
26,990.3
1,485.0
25,505.2
1,401.0
673.7
727.3
3,272.9
1,869.5
1,403.5
5,108.8
3,935.2
1,173.6
56,513.5
39,957.4
16,556.1
2,181.6
2,221.6
1,076.2
1,145.4
5,231.1
4,479.7
751.4
13,834.7
8,952.0
4,882.6
8,085.2
4,995.4
3,089.8
8,141.7
7,531.8
609.9
4,499.1
2,110.5
2,388.6
4,234.2
3,414.9
819.3
3,164.1
2,008.3
1,155.8
4,920.1
3,207.0
1,713.2
113,502.3

546,000.0
163,000.0
19,000.0
16,000.0
348,000.0
18,900.0
12,300.0
6,600.0
12,100.0
8,100.0
4,000.0
119,324.0
8,050.0
111,274.0
7,440.0
3,000.0
4,440.0
16,400.0
9,000.0
7,400.0
29,093.0
21,793.0
7,300.0
252,374.0
173,783.0
78,591.0
9,950.0
11,020.0
5,100.0
5,920.0
23,596.0
19,846.0
3,750.0
59,474.0
39,274.0
20,200.0
37,260.0
22,960.0
14,300.0
32,520.0
28,900.0
3,620.0
21,130.0
9,500.0
11,630.0
19,503.0
15,143.0
4,360.0
16,085.0
9,900.0
6,185.0
21,836.0
13,210.0
8,626.0
2,354,549.1

50,000.0

12,204.1

50,000.0

12,174.3

50,000.0

12,174.3

50,000.0

37,000.0
58,000.0
20,000.0
125,805.0

9,031.0
14,156.7
4,881.6
30,706.6

47,000.0
69,614.0
267,540.0
32,000.0
96,090.0

11,443.9
16,950.1
7,791.6
65,142.4
23,396.6

47,000.0
69,614.0
32,000.0
267,540.0

11,443.9
16,950.1
7,791.6
65,142.4

445,980.0

108,590.2

857,800.0

208,862.9

50,000.0
87,500.0
349,916.1
32,000.0
100,000.0
220,000.0
125,000.0
230,133.0
1,110,000.0

4073

4100

2007

2008

Total Expenditure
In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

1,134,865.1
964,281.7
170,583.4
98,884.5
92,910.7
5,973.7
10,189.0
16,449.8
5,671.5
847.0
20,869.1
459.1
1,050.6
6,506.3
6,506.3

2,837,172.5
2,142,386.5
694,786.0
402,756.4
378,425.4
24,331.0
41,500.0
67,000.0
23,100.0
3,450.0
85,000.0
1,870.0
4,279.0
26,500.0
26,500.0

696,580.5
525,997.2
170,583.4
98,884.5
92,910.7
5,973.7
10,189.0
16,449.8
5,671.5
847.0
20,869.1
459.1
1,050.6
6,506.3
6,506.3

5,673,383.7
4,815,738.5
857,645.2
486,431.1
456,236.1
30,195.0
43,990.0
85,972.0
28,821.0
4,549.0
109,900.0
2,581.0
4,750.0
29,842.0
29,842.0

1,383,752.1
1,174,570.4
209,181.8
118,641.7
111,277.1
7,364.6
10,729.3
20,968.8
7,029.5
1,109.5
26,804.9
629.5
1,158.5
7,278.5
7,278.5

3,441,916.7
2,584,271.5
857,645.2
486,431.1
456,236.1
30,195.0
43,990.0
85,972.0
28,821.0
4,549.0
109,900.0
2,581.0
4,750.0
29,842.0
29,842.0

839,491.9
630,310.1
209,181.8
118,641.7
111,277.1
7,364.6
10,729.3
20,968.8
7,029.5
1,109.5
26,804.9
629.5
1,158.5
7,278.5
7,278.5

1,870.9
1,151.5
719.4
14,755.7
10,922.4
9,326.5
1,595.9
2,332.4
1,252.1
1,080.3
4,624.8
1,130.1
372.7
324.1
219.7
2,578.2
915.6
1,420.1

7,620.0
4,690.0
2,930.0
60,100.0
44,487.0
37,987.0
6,500.0
9,500.0
5,100.0
4,400.0
18,837.0
4,603.0
1,518.0
1,320.0
895.0
10,501.0
3,729.4
5,784.0

1,870.9
1,151.5
719.4
14,755.7
10,922.4
9,326.5
1,595.9
2,332.4
1,252.1
1,080.3
4,624.8
1,130.1
372.7
324.1
219.7
2,578.2
915.6
1,420.1

9,536.4
5,536.4
4,000.0
64,826.0
53,486.0
45,666.0
7,820.0
12,335.0
6,460.0
5,875.0
22,660.8
5,715.8
1,894.0
1,624.0
927.0
12,500.0
7,133.9
6,048.0

2,326.0
1,350.3
975.6
15,811.2
13,045.4
11,138.0
1,907.3
3,008.5
1,575.6
1,432.9
5,527.0
1,394.1
462.0
396.1
226.1
3,048.8
1,740.0
1,475.1

9,536.4
5,536.4
4,000.0
64,826.0
53,486.0
45,666.0
7,820.0
12,335.0
6,460.0
5,875.0
22,660.8
5,715.8
1,894.0
1,624.0
927.0
12,500.0
7,133.9
6,048.0

2,326.0
1,350.3
975.6
15,811.2
13,045.4
11,138.0
1,907.3
3,008.5
1,575.6
1,432.9
5,527.0
1,394.1
462.0
396.1
226.1
3,048.8
1,740.0
1,475.1

124,559.3
78,688.9
45,870.4
271,371.5
126,057.5
145,314.0
4,692.6
3,587.8
1,104.8
82,721.8
58,575.0
24,146.8

507,330.0
320,500.0
186,830.0
1,105,296.0
513,432.0
591,864.0
19,113.0
14,613.0
4,500.0
336,926.0
238,576.0
98,350.0

124,559.3
78,688.9
45,870.4
271,371.5
126,057.5
145,314.0
4,692.6
3,587.8
1,104.8
82,721.8
58,575.0
24,146.8

545,731.0
334,999.0
210,732.0
1,305,689.5
571,942.6
733,746.9
23,041.5
16,041.5
7,000.0
404,803.8
275,256.8
129,547.0

133,105.1
81,707.1
51,398.0
318,460.9
139,498.2
178,962.7
5,619.9
3,912.6
1,707.3
98,732.6
67,135.8
31,596.8

545,731.0
334,999.0
210,732.0
1,305,689.5
571,942.6
733,746.9
23,041.5
16,041.5
7,000.0
404,803.8
275,256.8
129,547.0

133,105.1
81,707.1
51,398.0
318,460.9
139,498.2
178,962.7
5,619.9
3,912.6
1,707.3
98,732.6
67,135.8
31,596.8

134,053.5
40,019.6
4,664.9
3,928.3
85,440.7
4,640.3
3,019.9
1,620.4
2,970.8
1,988.7
982.1
29,296.3
1,976.4
27,319.9
1,826.7
736.6
1,090.1
4,026.5
2,209.7
1,816.8
7,142.9
5,350.6
1,792.3
61,962.7
42,667.1
19,295.6
2,442.9
2,705.6
1,252.1
1,453.5
5,793.3
4,872.6
920.7
14,602.0
9,642.5
4,959.5
9,148.0
5,637.1
3,510.9
7,984.3
7,095.5
888.8
5,187.8
2,332.4
2,855.4
4,788.4
3,717.9
1,070.5
3,949.2
2,430.6
1,518.5
5,361.2
3,243.3
2,117.8
578,087.2

546,000.0
163,000.0
19,000.0
16,000.0
348,000.0
18,900.0
12,300.0
6,600.0
12,100.0
8,100.0
4,000.0
119,324.0
8,050.0
111,274.0
7,440.0
3,000.0
4,440.0
16,400.0
9,000.0
7,400.0
29,093.0
21,793.0
7,300.0
252,374.0
173,783.0
78,591.0
9,950.0
11,020.0
5,100.0
5,920.0
23,596.0
19,846.0
3,750.0
59,474.0
39,274.0
20,200.0
37,260.0
22,960.0
14,300.0
32,520.0
28,900.0
3,620.0
21,130.0
9,500.0
11,630.0
19,503.0
15,143.0
4,360.0
16,085.0
9,900.0
6,185.0
21,836.0
13,210.0
8,626.0
569,416.1

134,053.5
40,019.6
4,664.9
3,928.3
85,440.7
4,640.3
3,019.9
1,620.4
2,970.8
1,988.7
982.1
29,296.3
1,976.4
27,319.9
1,826.7
736.6
1,090.1
4,026.5
2,209.7
1,816.8
7,142.9
5,350.6
1,792.3
61,962.7
42,667.1
19,295.6
2,442.9
2,705.6
1,252.1
1,453.5
5,793.3
4,872.6
920.7
14,602.0
9,642.5
4,959.5
9,148.0
5,637.1
3,510.9
7,984.3
7,095.5
888.8
5,187.8
2,332.4
2,855.4
4,788.4
3,717.9
1,070.5
3,949.2
2,430.6
1,518.5
5,361.2
3,243.3
2,117.8
139,802.6

622,000.0
166,550.0
17,650.0
16,800.0
421,000.0
22,857.2
15,000.0
7,857.2
16,314.0
9,729.0
6,585.0
148,558.0
13,885.0
134,673.0
10,829.8
4,566.1
6,263.7
20,864.4
10,931.4
9,933.0
36,420.8
25,532.8
10,888.0
297,870.6
204,167.3
93,703.3
10,828.0
13,306.0
6,196.8
7,109.2
31,620.2
26,732.2
4,888.0
66,267.3
42,873.2
23,394.1
47,976.3
31,532.0
16,444.3
35,828.9
31,304.7
4,524.2
25,209.0
10,754.0
14,455.0
23,161.3
17,817.0
5,344.3
19,353.8
11,802.6
7,551.2
24,319.8
14,326.8
9,993.0
3,037,661.5

151,707.3
40,622.0
4,304.9
4,097.6
102,682.9
5,574.9
3,658.5
1,916.4
3,979.0
2,372.9
1,606.1
36,233.7
3,386.6
32,847.1
2,641.4
1,113.7
1,527.7
5,088.9
2,666.2
2,422.7
8,883.1
6,227.5
2,655.6
72,651.4
49,796.9
22,854.5
2,641.0
3,245.4
1,511.4
1,734.0
7,712.2
6,520.0
1,192.2
16,162.8
10,456.9
5,705.9
11,701.5
7,690.7
4,010.8
8,738.8
7,635.3
1,103.5
6,148.5
2,622.9
3,525.6
5,649.1
4,345.6
1,303.5
4,720.4
2,878.7
1,841.8
5,931.7
3,494.3
2,437.3
740,893.0

622,000.0
166,550.0
17,650.0
16,800.0
421,000.0
22,857.2
15,000.0
7,857.2
16,314.0
9,729.0
6,585.0
148,558.0
13,885.0
134,673.0
10,829.8
4,566.1
6,263.7
20,864.4
10,931.4
9,933.0
36,420.8
25,532.8
10,888.0
297,870.6
204,167.3
93,703.3
10,828.0
13,306.0
6,196.8
7,109.2
31,620.2
26,732.2
4,888.0
66,267.3
42,873.2
23,394.1
47,976.3
31,532.0
16,444.3
35,828.9
31,304.7
4,524.2
25,209.0
10,754.0
14,455.0
23,161.3
17,817.0
5,344.3
19,353.8
11,802.6
7,551.2
24,319.8
14,326.8
9,993.0
806,194.5

151,707.3
40,622.0
4,304.9
4,097.6
102,682.9
5,574.9
3,658.5
1,916.4
3,979.0
2,372.9
1,606.1
36,233.7
3,386.6
32,847.1
2,641.4
1,113.7
1,527.7
5,088.9
2,666.2
2,422.7
8,883.1
6,227.5
2,655.6
72,651.4
49,796.9
22,854.5
2,641.0
3,245.4
1,511.4
1,734.0
7,712.2
6,520.0
1,192.2
16,162.8
10,456.9
5,705.9
11,701.5
7,690.7
4,010.8
8,738.8
7,635.3
1,103.5
6,148.5
2,622.9
3,525.6
5,649.1
4,345.6
1,303.5
4,720.4
2,878.7
1,841.8
5,931.7
3,494.3
2,437.3
196,632.8

12,276.0

50,000.0

12,276.0

75,000.0

18,292.7

75,000.0

18,292.7

12,276.0
21,482.9
85,911.1
7,856.6
24,551.9
54,014.2
30,689.9
56,502.1
272,526.4

50,000.0
87,500.0
349,916.1
32,000.0

12,276.0
21,482.9
85,911.1
7,856.6

55,000.0
91,000.0
543,194.5
42,000.0
120,000.0
345,067.0
145,000.0
221,400.0
1,400,000.0

13,414.6
22,195.1
132,486.5
10,243.9
29,268.3
84,162.7
35,365.9
54,000.0
341,463.4

55,000.0
91,000.0
543,194.5
42,000.0

13,414.6
22,195.1
132,486.5
10,243.9

4100

4100

2009

2010

Total Expenditure
In Million CR
7,259,566.7
6,200,444.0
1,059,122.7
610,089.7
572,504.0
37,585.7
47,563.0
101,256.0
30,790.0
6,329.0
161,970.0
3,177.0
5,769.0
35,098.0
35,098.0

In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

4,361,066.7
3,301,944.0
1,059,122.7
610,089.7
572,504.0
37,585.7
47,563.0
101,256.0
30,790.0
6,329.0
161,970.0
3,177.0
5,769.0
35,098.0
35,098.0

1,063,674.8
805,352.2
258,322.6
148,802.4
139,635.1
9,167.2
11,600.7
24,696.6
7,509.8
1,543.7
39,504.9
774.9
1,407.1
8,560.5
8,560.5

8,299,772.9
7,090,341.7
1,209,431.2
694,351.9
649,493.9
44,858.0
49,473.0
113,629.0
32,681.0
7,167.5
190,571.0
2,751.0
5,354.0
51,430.0
51,430.0

12,232.4
7,104.0
5,128.4
72,789.0
74,758.6
64,361.0
10,397.6
16,497.7
8,610.0
7,887.7
26,926.0
7,232.0
2,388.0
2,165.0
969.0
14,172.0
8,478.0
6,456.0

1,770,626.0
1,512,303.4
258,322.6
148,802.4
139,635.1
9,167.2
11,600.7
24,696.6
7,509.8
1,543.7
39,504.9
774.9
1,407.1
8,560.5
8,560.5
0.0
2,983.5
1,732.7
1,250.8
17,753.4
18,233.8
15,697.8
2,536.0
4,023.8
2,100.0
1,923.8
6,567.3
1,763.9
582.4
528.0
236.3
3,456.6
2,067.8
1,574.6

12,232.4
7,104.0
5,128.4
72,789.0
74,758.6
64,361.0
10,397.6
16,497.7
8,610.0
7,887.7
26,926.0
7,232.0
2,388.0
2,165.0
969.0
14,172.0
8,478.0
6,456.0

2,983.5
1,732.7
1,250.8
17,753.4
18,233.8
15,697.8
2,536.0
4,023.8
2,100.0
1,923.8
6,567.3
1,763.9
582.4
528.0
236.3
3,456.6
2,067.8
1,574.6

895,894.0
565,390.0
330,504.0
1,599,566.3
696,973.3
902,593.0
34,938.0
25,720.0
9,218.0
503,846.6
342,819.6
161,027.0

218,510.7
137,900.0
80,610.7
390,138.1
169,993.5
220,144.6
8,521.5
6,273.2
2,248.3
122,889.4
83,614.5
39,274.9

895,894.0
565,390.0
330,504.0
1,599,566.3
696,973.3
902,593.0
34,938.0
25,720.0
9,218.0
503,846.6
342,819.6
161,027.0

218,510.7
137,900.0
80,610.7
390,138.1
169,993.5
220,144.6
8,521.5
6,273.2
2,248.3
122,889.4
83,614.5
39,274.9

In Thousand
USD

Total Current Expenditure


In Million CR
5,028,772.9
3,819,341.7
1,209,431.2
694,351.9
649,493.9
44,858.0
49,473.0
113,629.0
32,681.0
7,167.5
190,571.0
2,751.0
5,354.0
51,430.0
51,430.0

14,997.0
8,730.0
6,267.0
69,774.0
83,653.0
69,031.0
14,622.0
22,794.0
14,155.0
8,639.0
34,978.0
14,068.0
2,369.0
2,218.0
993.0
15,330.0
8,707.4
6,392.0

2,024,334.9
1,729,351.6
294,983.2
169,354.1
158,413.1
10,941.0
12,066.6
27,714.4
7,971.0
1,748.2
46,480.7
671.0
1,305.9
12,543.9
12,543.9
0.0
3,657.8
2,129.3
1,528.5
17,018.0
20,403.2
16,836.8
3,566.3
5,559.5
3,452.4
2,107.1
8,531.2
3,431.2
577.8
541.0
242.2
3,739.0
2,123.8
1,559.0

1,150,522.0
702,472.0
448,050.0
1,829,364.8
803,640.8
1,025,724.0
40,912.0
30,719.0
10,193.0
600,056.0
419,716.0
180,340.0

280,615.1
171,334.6
109,280.5
446,186.5
196,010.0
250,176.6
9,978.5
7,492.4
2,486.1
146,355.1
102,369.8
43,985.4

1,150,522.0
702,472.0
448,050.0
1,829,364.8
803,640.8
1,025,724.0
40,912.0
30,719.0
10,193.0
600,056.0
419,716.0
180,340.0

14,997.0
8,730.0
6,267.0
69,774.0
83,653.0
69,031.0
14,622.0
22,794.0
14,155.0
8,639.0
34,978.0
14,068.0
2,369.0
2,218.0
993.0
15,330.0
8,707.4
6,392.0

742,546.0
177,729.0
33,163.0
18,185.0
513,469.0
26,219.0
16,100.0
10,119.0
19,540.0
11,500.0
8,040.0
181,477.0
15,493.0
165,984.0
13,192.0
5,568.0
7,624.0
25,595.0
12,895.0
12,700.0
52,212.7
37,800.7
14,412.0
360,931.0
241,987.0
118,944.0
11,778.0
15,898.0
6,981.0
8,917.0
38,008.0
30,592.0
7,416.0
76,987.0
48,758.0
28,229.0
63,758.0
43,756.0
20,002.0
38,887.0
33,032.0
5,855.0
31,672.0
12,784.0
18,888.0
28,498.0
21,793.0
6,705.0
24,093.0
13,757.0
10,336.0
31,352.0
18,756.0
12,596.0
3,793,085.7

181,108.8
43,348.5
8,088.5
4,435.4
125,236.3
6,394.9
3,926.8
2,468.0
4,765.9
2,804.9
1,961.0
44,262.7
3,778.8
40,483.9
3,217.6
1,358.0
1,859.5
6,242.7
3,145.1
3,097.6
12,734.8
9,219.7
3,515.1
88,032.0
59,021.2
29,010.7
2,872.7
3,877.6
1,702.7
2,174.9
9,270.2
7,461.5
1,808.8
18,777.3
11,892.2
6,885.1
15,550.7
10,672.2
4,878.5
9,484.6
8,056.6
1,428.0
7,724.9
3,118.0
4,606.8
6,950.7
5,315.4
1,635.4
5,876.3
3,355.4
2,521.0
7,646.8
4,574.6
3,072.2
925,142.9

742,546.0
177,729.0
33,163.0
18,185.0
513,469.0
26,219.0
16,100.0
10,119.0
19,540.0
11,500.0
8,040.0
181,477.0
15,493.0
165,984.0
13,192.0
5,568.0
7,624.0
25,595.0
12,895.0
12,700.0
52,212.7
37,800.7
14,412.0
360,931.0
241,987.0
118,944.0
11,778.0
15,898.0
6,981.0
8,917.0
38,008.0
30,592.0
7,416.0
76,987.0
48,758.0
28,229.0
63,758.0
43,756.0
20,002.0
38,887.0
33,032.0
5,855.0
31,672.0
12,784.0
18,888.0
28,498.0
21,793.0
6,705.0
24,093.0
13,757.0
10,336.0
31,352.0
18,756.0
12,596.0
894,585.7

181,108.8
43,348.5
8,088.5
4,435.4
125,236.3
6,394.9
3,926.8
2,468.0
4,765.9
2,804.9
1,961.0
44,262.7
3,778.8
40,483.9
3,217.6
1,358.0
1,859.5
6,242.7
3,145.1
3,097.6
12,734.8
9,219.7
3,515.1
88,032.0
59,021.2
29,010.7
2,872.7
3,877.6
1,702.7
2,174.9
9,270.2
7,461.5
1,808.8
18,777.3
11,892.2
6,885.1
15,550.7
10,672.2
4,878.5
9,484.6
8,056.6
1,428.0
7,724.9
3,118.0
4,606.8
6,950.7
5,315.4
1,635.4
5,876.3
3,355.4
2,521.0
7,646.8
4,574.6
3,072.2
218,191.6

824,879.0
189,548.0
41,489.0
18,085.0
575,757.0
26,436.5
15,862.0
10,574.5
19,562.0
10,168.0
9,394.0
215,670.9
16,436.9
199,234.0
15,194.0
6,434.0
8,760.0
27,908.5
13,547.0
14,361.5
58,745.9
41,635.9
17,110.0
769,112.2
630,263.0
138,849.2
12,229.0
17,413.5
7,327.0
10,086.5
52,867.0
44,397.0
8,470.0
87,485.0
54,779.0
32,706.0
173,156.0
147,580.0
25,576.0
39,821.5
32,845.0
6,976.5
222,139.0
202,623.0
19,516.0
30,330.0
23,052.0
7,278.0
26,875.7
15,065.0
11,810.7
106,795.5
90,366.0
16,429.5
3,856,422.0

201,190.0
46,231.2
10,119.3
4,411.0
140,428.5
6,447.9
3,868.8
2,579.1
4,771.2
2,480.0
2,291.2
52,602.7
4,009.0
48,593.7
3,705.9
1,569.3
2,136.6
6,807.0
3,304.1
3,502.8
14,328.3
10,155.1
4,173.2
187,588.3
153,722.7
33,865.7
2,982.7
4,247.2
1,787.1
2,460.1
12,894.4
10,828.5
2,065.9
21,337.8
13,360.7
7,977.1
42,233.2
35,995.1
6,238.0
9,712.6
8,011.0
1,701.6
54,180.2
49,420.2
4,760.0
7,397.6
5,622.4
1,775.1
6,555.0
3,674.4
2,880.7
26,047.7
22,040.5
4,007.2
940,590.7

824,879.0
189,548.0
41,489.0
18,085.0
575,757.0
26,436.5
15,862.0
10,574.5
19,562.0
10,168.0
9,394.0
215,670.9
16,436.9
199,234.0
15,194.0
6,434.0
8,760.0
27,908.5
13,547.0
14,361.5
58,745.9
41,635.9
17,110.0
419,112.2
280,263.0
138,849.2
12,229.0
17,413.5
7,327.0
10,086.5
52,867.0
44,397.0
8,470.0
87,485.0
54,779.0
32,706.0
83,156.0
57,580.0
25,576.0
39,821.5
32,845.0
6,976.5
32,139.0
12,623.0
19,516.0
30,330.0
23,052.0
7,278.0
26,875.7
15,065.0
11,810.7
36,795.5
20,366.0
16,429.5
935,422.0

100,000.0

24,390.2

100,000.0

24,390.2

65,000.0
107,000.0
592,585.7

65,000.0
107,000.0
592,585.7

140,000.0
448,500.0
185,000.0
425,000.0
1,700,000.0

15,853.7
26,097.6
144,533.1
0.0
34,146.3
109,390.2
45,122.0
103,658.5
414,634.1

15,853.7
26,097.6
144,533.1
0.0
0.0

30,000.0

7,317.1

30,000.0

0.0

7,317.1

120,000.0
253,544.0

29,268.3
61,840.0

120,000.0
253,544.0

410,878.0

410,878.0

150,000.0
165,000.0
198,000.0
408,000.0
2,000,000.0

100,214.1
0.0
36,585.4
40,243.9
48,292.7
99,512.2
487,804.9

151,000.0

36,829.3

151,000.0

otal Current Expenditure


In Thousand
USD

4100

4100

2011

2012

Total Expenditure
In Million CR

In Thousand
USD

Total Current Expenditure


In Million CR

In Thousand
USD

Total Expenditure
In Million CR

In Thousand
USD

1,226,530.0
931,546.8
294,983.2
169,354.1
158,413.1
10,941.0
12,066.6
27,714.4
7,971.0
1,748.2
46,480.7
671.0
1,305.9
12,543.9
12,543.9
0.0
3,657.8
2,129.3
1,528.5
17,018.0
20,403.2
16,836.8
3,566.3
5,559.5
3,452.4
2,107.1
8,531.2
3,431.2
577.8
541.0
242.2
3,739.0
2,123.8
1,559.0

9,849,652.0
8,493,867.0
1,355,785.0
768,796.3
716,566.0
52,230.3
50,864.3
107,894.2
35,001.0
6,796.8
244,696.3
3,097.0
5,659.6
55,748.5
55,748.5

2,402,354.1
2,071,674.9
330,679.3
187,511.3
174,772.2
12,739.1
12,405.9
26,315.7
8,536.8
1,657.8
59,682.0
755.4
1,380.4
13,597.2
13,597.2

5,504,652.0
4,148,867.0
1,355,785.0
768,796.3
716,566.0
52,230.3
50,864.3
107,894.2
35,001.0
6,796.8
244,696.3
3,097.0
5,659.6
55,748.5
55,748.5

1,342,598.0
1,011,918.8
330,679.3
187,511.3
174,772.2
12,739.1
12,405.9
26,315.7
8,536.8
1,657.8
59,682.0
755.4
1,380.4
13,597.2
13,597.2

10,767,982.0
9,194,267.3
1,573,714.7
932,163.1
870,619.6
61,543.5
53,532.0
108,343.8
38,264.0
7,263.5
235,441.0
3,451.0
5,776.0
65,266.0
65,266.0

2,626,337.1
2,242,504.2
383,832.9
227,356.9
212,346.2
15,010.6
13,056.6
26,425.3
9,332.7
1,771.6
57,424.6
841.7
1,408.8
15,918.5
15,918.5

15,925.1
8,863.0
7,062.1
74,365.9
87,813.2
69,510.0
18,303.2
24,904.8
14,921.8
9,983.0
35,977.5
13,540.8
2,286.7
2,319.5
948.5
16,882.0
13,585.7
6,466.4

3,884.2
2,161.7
1,722.5
18,138.0
21,417.9
16,953.7
4,464.2
6,074.3
3,639.5
2,434.9
8,775.0
3,302.6
557.7
565.7
231.3
4,117.6
3,313.6
1,577.2

15,925.1
8,863.0
7,062.1
74,365.9
87,813.2
69,510.0
18,303.2
24,904.8
14,921.8
9,983.0
35,977.5
13,540.8
2,286.7
2,319.5
948.5
16,882.0
13,585.7
6,466.4

3,884.2
2,161.7
1,722.5
18,138.0
21,417.9
16,953.7
4,464.2
6,074.3
3,639.5
2,434.9
8,775.0
3,302.6
557.7
565.7
231.3
4,117.6
3,313.6
1,577.2

280,615.1
171,334.6
109,280.5
446,186.5
196,010.0
250,176.6
9,978.5
7,492.4
2,486.1
146,355.1
102,369.8
43,985.4

1,247,782.7
779,879.0
467,903.7
2,106,590.2
956,277.5
1,150,312.7
52,095.3
41,204.3
10,891.0
694,331.4
485,571.3
208,760.1

304,337.2
190,214.4
114,122.9
513,802.5
233,238.4
280,564.1
12,706.2
10,049.8
2,656.3
169,349.1
118,432.0
50,917.1

1,247,782.7
779,879.0
467,903.7
2,106,590.2
956,277.5
1,150,312.7
52,095.3
41,204.3
10,891.0
694,331.4
485,571.3
208,760.1

304,337.2
190,214.4
114,122.9
513,802.5
233,238.4
280,564.1
12,706.2
10,049.8
2,656.3
169,349.1
118,432.0
50,917.1

17,426.0
9,512.0
7,914.0
99,153.0
124,706.5
105,964.0
18,742.5
31,261.0
19,373.0
11,888.0
45,423.0
16,236.0
2,714.0
2,581.0
893.0
22,999.0
67,763.3
6,948.0
22,145.0
1,398,437.0
876,394.0
522,043.0
2,434,442.4
1,086,500.3
1,347,942.1
58,648.1
47,018.0
11,630.1
794,213.5
559,039.0
235,174.5

4,250.2
2,320.0
1,930.2
24,183.7
30,416.2
25,844.9
4,571.3
7,624.6
4,725.1
2,899.5
11,078.8
3,960.0
662.0
629.5
217.8
5,609.5
16,527.6
1,694.6
5,401.2
341,082.2
213,754.6
127,327.6
593,766.4
265,000.1
328,766.4
14,304.4
11,467.8
2,836.6
193,710.6
136,351.0
57,359.6

201,190.0
46,231.2
10,119.3
4,411.0
140,428.5
6,447.9
3,868.8
2,579.1
4,771.2
2,480.0
2,291.2
52,602.7
4,009.0
48,593.7
3,705.9
1,569.3
2,136.6
6,807.0
3,304.1
3,502.8
14,328.3
10,155.1
4,173.2
102,222.5
68,356.8
33,865.7
2,982.7
4,247.2
1,787.1
2,460.1
12,894.4
10,828.5
2,065.9
21,337.8
13,360.7
7,977.1
20,282.0
14,043.9
6,238.0
9,712.6
8,011.0
1,701.6
7,838.8
3,078.8
4,760.0
7,397.6
5,622.4
1,775.1
6,555.0
3,674.4
2,880.7
8,974.5
4,967.3
4,007.2
228,151.7

915,898.3
206,573.7
49,737.6
20,010.0
639,577.0
31,303.0
19,055.0
12,248.0
24,940.7
15,190.3
9,750.4
258,249.3
33,380.1
224,869.2
21,933.0
11,472.0
10,461.0
28,269.6
13,860.1
14,409.5
79,569.6
60,223.1
19,346.5
483,733.8
330,491.8
153,242.0
14,070.4
18,956.9
8,483.1
10,473.8
47,548.2
37,999.6
9,548.6
98,790.6
64,047.9
34,742.7
86,068.1
57,205.8
28,862.3
33,657.4
25,680.9
7,976.5
41,733.6
19,244.2
22,489.4
42,950.1
34,865.9
8,084.2
58,350.4
44,939.8
13,410.6
41,608.1
23,954.2
17,653.9
5,242,749.0

223,389.8
50,383.8
12,131.1
4,880.5
155,994.4
7,634.9
4,647.6
2,987.3
6,083.1
3,705.0
2,378.1
62,987.6
8,141.5
54,846.1
5,349.5
2,798.0
2,551.5
6,895.0
3,380.5
3,514.5
19,407.2
14,688.6
4,718.7
117,983.9
80,607.8
37,376.1
3,431.8
4,623.6
2,069.0
2,554.6
11,597.1
9,268.2
2,328.9
24,095.3
15,621.4
8,473.8
20,992.2
13,952.6
7,039.6
8,209.1
6,263.6
1,945.5
10,178.9
4,693.7
5,485.2
10,475.6
8,503.9
1,971.8
14,231.8
10,960.9
3,270.9
10,148.3
5,842.5
4,305.8
1,278,719.3

915,898.3
206,573.7
49,737.6
20,010.0
639,577.0
31,303.0
19,055.0
12,248.0
24,940.7
15,190.3
9,750.4
258,249.3
33,380.1
224,869.2
21,933.0
11,472.0
10,461.0
28,269.6
13,860.1
14,409.5
79,569.6
60,223.1
19,346.5
483,733.8
330,491.8
153,242.0
14,070.4
18,956.9
8,483.1
10,473.8
47,548.2
37,999.6
9,548.6
98,790.6
64,047.9
34,742.7
86,068.1
57,205.8
28,862.3
33,657.4
25,680.9
7,976.5
41,733.6
19,244.2
22,489.4
42,950.1
34,865.9
8,084.2
58,350.4
44,939.8
13,410.6
41,608.1
23,954.2
17,653.9
897,749.0

223,389.8
50,383.8
12,131.1
4,880.5
155,994.4
7,634.9
4,647.6
2,987.3
6,083.1
3,705.0
2,378.1
62,987.6
8,141.5
54,846.1
5,349.5
2,798.0
2,551.5
6,895.0
3,380.5
3,514.5
19,407.2
14,688.6
4,718.7
117,983.9
80,607.8
37,376.1
3,431.8
4,623.6
2,069.0
2,554.6
11,597.1
9,268.2
2,328.9
24,095.3
15,621.4
8,473.8
20,992.2
13,952.6
7,039.6
8,209.1
6,263.6
1,945.5
10,178.9
4,693.7
5,485.2
10,475.6
8,503.9
1,971.8
14,231.8
10,960.9
3,270.9
10,148.3
5,842.5
4,305.8
218,963.2

1,007,626.4
229,509.6
42,562.4
24,977.4
710,577.0
39,559.9
26,524.9
13,035.0
25,717.0
15,439.0
10,278.0
353,187.8
35,345.8
317,842.0
26,512.0
14,548.0
11,964.0
29,607.2
14,453.7
15,153.5
99,370.5
77,082.5
22,288.0
949,678.5
785,449.4
164,229.1
15,001.0
20,505.6
9,766.4
10,739.2
66,686.9
56,431.8
10,255.1
124,656.3
87,694.9
36,961.4
195,871.5
165,250.8
30,620.7
27,617.4
19,472.0
8,145.4
247,539.5
222,739.1
24,800.4
34,312.9
25,702.0
8,610.9
76,131.8
61,605.0
14,526.8
141,355.6
121,786.4
19,569.2
5,053,261.0

245,762.5
55,978.0
10,381.1
6,092.0
173,311.5
9,648.8
6,469.5
3,179.3
6,272.4
3,765.6
2,506.8
86,143.4
8,620.9
77,522.4
6,466.3
3,548.3
2,918.0
7,221.3
3,525.3
3,696.0
24,236.7
18,800.6
5,436.1
231,628.9
191,573.0
40,055.9
3,658.8
5,001.4
2,382.0
2,619.3
16,265.1
13,763.9
2,501.2
30,404.0
21,389.0
9,015.0
47,773.5
40,305.1
7,468.5
6,736.0
4,749.3
1,986.7
60,375.5
54,326.6
6,048.9
8,369.0
6,268.8
2,100.2
18,568.7
15,025.6
3,543.1
34,477.0
29,704.0
4,773.0
1,232,502.7

29,268.3
61,840.0

140,000.0
255,074.0

34,146.3
62,213.2

140,000.0
255,074.0

34,146.3
62,213.2

171,000.0
277,666.0

41,707.3
67,723.4

100,214.1

369,675.0

90,164.6

369,675.0

90,164.6

457,270.0

111,529.3

180,000.0
930,000.0
200,000.0
435,000.0
2,600,000.0

43,902.4
226,829.3
48,780.5
106,097.6
634,146.3

250,000.0
417,325.0
200,000.0
300,000.0
2,860,000.0

60,975.6
101,786.6
48,780.5
73,170.7
697,561.0

133,000.0

32,439.0

120,000.0

29,268.3

36,829.3

133,000.0

32,439.0

4100

4100

2012

2013

Total Current Expenditure


In Million CR
6,330,657.0
4,756,942.3
1,573,714.7
932,163.1
870,619.6
61,543.5
53,532.0
108,343.8
38,264.0
7,263.5
235,441.0
3,451.0
5,776.0
65,266.0
65,266.0
17,426.0
9,512.0
7,914.0
99,153.0
124,706.5
105,964.0
18,742.5
31,261.0
19,373.0
11,888.0
45,423.0
16,236.0
2,714.0
2,581.0
893.0
22,999.0
67,763.3
6,948.0
22,145.0
1,398,437.0
876,394.0
522,043.0
2,434,442.4
1,086,500.3
1,347,942.1
58,648.1
47,018.0
11,630.1
794,213.5
559,039.0
235,174.5

In Thousand
USD
1,544,062.7
1,160,229.8
383,832.9
227,356.9
212,346.2
15,010.6
13,056.6
26,425.3
9,332.7
1,771.6
57,424.6
841.7
1,408.8
15,918.5
15,918.5
0.0
4,250.2
2,320.0
1,930.2
24,183.7
30,416.2
25,844.9
4,571.3
7,624.6
4,725.1
2,899.5
11,078.8
3,960.0
662.0
629.5
217.8
5,609.5
16,527.6
1,694.6
5,401.2
341,082.2
213,754.6
127,327.6
593,766.4
265,000.1
328,766.4
14,304.4
11,467.8
2,836.6
193,710.6
136,351.0
57,359.6

Total Expenditure
In Million CR
12,095,073.3
10,354,366.4
1,740,706.9
1,100,089.1
1,034,306.6
65,782.5
58,322.0
114,698.0
46,868.0
7,924.5
249,275.0
3,940.6
6,353.0
72,068.0
72,068.0
19,554.0
11,095.0
8,459.0
81,392.0
236,190.5
217,812.0
18,378.5
37,504.0
24,661.0
12,843.0
50,963.0
17,864.0
2,873.0
2,845.0
1,279.0
26,102.0
79,233.5
8,319.0
27,484.0
1,600,640.0
980,515.0
620,125.0
2,746,539.9
1,243,671.2
1,502,868.7
74,454.4
62,396.0
12,058.4
901,500.8
649,738.3
251,762.5

In Thousand
USD
2,950,017.9
2,525,455.2
424,562.7
268,314.4
252,269.9
16,044.5
14,224.9
27,975.1
11,431.2
1,932.8
60,798.8
961.1
1,549.5
17,577.6
17,577.6
0.0
4,769.3
2,706.1
2,063.2
19,851.7
57,607.4
53,124.9
4,482.6
9,147.3
6,014.9
3,132.4
12,430.0
4,357.1
700.7
693.9
312.0
6,366.3
19,325.2
2,029.0
6,703.4
390,400.0
239,150.0
151,250.0
669,887.8
303,334.4
366,553.3
18,159.6
15,218.5
2,941.1
219,878.2
158,472.8
61,405.5

Total Current Expenditure


In Million CR
7,212,573.3
5,471,866.4
1,740,706.9
1,100,089.1
1,034,306.6
65,782.5
58,322.0
114,698.0
46,868.0
7,924.5
249,275.0
3,940.6
6,353.0
72,068.0
72,068.0
19,554.0
11,095.0
8,459.0
81,392.0
236,190.5
217,812.0
18,378.5
37,504.0
24,661.0
12,843.0
50,963.0
17,864.0
2,873.0
2,845.0
1,279.0
26,102.0
79,233.5
8,319.0
27,484.0
1,600,640.0
980,515.0
620,125.0
2,746,539.9
1,243,671.2
1,502,868.7
74,454.4
62,396.0
12,058.4
901,500.8
649,738.3
251,762.5

In Thousand
USD
1,759,164.2
1,334,601.6
424,562.7
268,314.4
252,269.9
16,044.5
14,224.9
27,975.1
11,431.2
1,932.8
60,798.8
961.1
1,549.5
17,577.6
17,577.6
0.0
4,769.3
2,706.1
2,063.2
19,851.7
57,607.4
53,124.9
4,482.6
9,147.3
6,014.9
3,132.4
12,430.0
4,357.1
700.7
693.9
312.0
6,366.3
19,325.2
2,029.0
6,703.4
390,400.0
239,150.0
151,250.0
669,887.8
303,334.4
366,553.3
18,159.6
15,218.5
2,941.1
219,878.2
158,472.8
61,405.5

1,007,626.4
229,509.6
42,562.4
24,977.4
710,577.0
39,559.9
26,524.9
13,035.0
25,717.0
15,439.0
10,278.0
353,187.8
35,345.8
317,842.0
26,512.0
14,548.0
11,964.0
29,607.2
14,453.7
15,153.5
99,370.5
77,082.5
22,288.0
539,678.5
375,449.4
164,229.1
15,001.0
20,505.6
9,766.4
10,739.2
66,686.9
56,431.8
10,255.1
109,656.3
72,694.9
36,961.4
95,871.5
65,250.8
30,620.7
27,617.4
19,472.0
8,145.4
42,539.5
17,739.1
24,800.4
34,312.9
25,702.0
8,610.9
76,131.8
61,605.0
14,526.8
51,355.6
31,786.4
19,569.2
1,025,936.0

245,762.5
55,978.0
10,381.1
6,092.0
173,311.5
9,648.8
6,469.5
3,179.3
6,272.4
3,765.6
2,506.8
86,143.4
8,620.9
77,522.4
6,466.3
3,548.3
2,918.0
7,221.3
3,525.3
3,696.0
24,236.7
18,800.6
5,436.1
131,628.9
91,573.0
40,055.9
3,658.8
5,001.4
2,382.0
2,619.3
16,265.1
13,763.9
2,501.2
26,745.4
17,730.5
9,015.0
23,383.3
15,914.8
7,468.5
6,736.0
4,749.3
1,986.7
10,375.5
4,326.6
6,048.9
8,369.0
6,268.8
2,100.2
18,568.7
15,025.6
3,543.1
12,525.8
7,752.8
4,773.0
250,228.3

1,119,565.5
252,339.8
48,568.2
31,945.5
786,712.0
43,165.6
29,256.5
13,909.1
28,039.8
17,360.0
10,679.8
411,032.8
39,270.0
371,762.8
30,522.8
15,811.0
14,711.8
30,851.0
14,662.8
16,188.2
107,407.2
82,323.1
25,084.1
1,018,878.3
846,822.6
172,055.7
18,287.4
22,131.4
10,838.9
11,292.5
76,297.9
65,519.3
10,778.6
141,191.0
102,633.6
38,557.4
209,282.6
177,792.5
31,490.1
22,170.8
13,837.2
8,333.6
252,931.6
227,004.2
25,927.4
38,804.7
29,891.0
8,913.7
79,857.8
63,131.0
16,726.8
157,923.1
137,887.5
20,035.6
5,628,926.0

273,064.8
61,546.3
11,845.9
7,791.6
191,881.0
10,528.2
7,135.7
3,392.5
6,839.0
4,234.1
2,604.8
100,251.9
9,578.0
90,673.9
7,444.6
3,856.3
3,588.2
7,524.6
3,576.3
3,948.3
26,196.9
20,078.8
6,118.1
248,506.9
206,542.1
41,964.8
4,460.3
5,397.9
2,643.6
2,754.3
18,609.2
15,980.3
2,628.9
34,436.8
25,032.6
9,404.2
51,044.5
43,364.0
7,680.5
5,407.5
3,374.9
2,032.6
61,690.6
55,366.9
6,323.8
9,464.6
7,290.5
2,174.1
19,477.5
15,397.8
4,079.7
38,517.8
33,631.1
4,886.7
1,372,908.8

1,119,565.5
252,339.8
48,568.2
31,945.5
786,712.0
43,165.6
29,256.5
13,909.1
28,039.8
17,360.0
10,679.8
411,032.8
39,270.0
371,762.8
30,522.8
15,811.0
14,711.8
30,851.0
14,662.8
16,188.2
107,407.2
82,323.1
25,084.1
593,878.3
421,822.6
172,055.7
18,287.4
22,131.4
10,838.9
11,292.5
76,297.9
65,519.3
10,778.6
121,191.0
82,633.6
38,557.4
109,282.6
77,792.5
31,490.1
22,170.8
13,837.2
8,333.6
47,931.6
22,004.2
25,927.4
38,804.7
29,891.0
8,913.7
79,857.8
63,131.0
16,726.8
57,923.1
37,887.5
20,035.6
1,171,426.0

273,064.8
61,546.3
11,845.9
7,791.6
191,881.0
10,528.2
7,135.7
3,392.5
6,839.0
4,234.1
2,604.8
100,251.9
9,578.0
90,673.9
7,444.6
3,856.3
3,588.2
7,524.6
3,576.3
3,948.3
26,196.9
20,078.8
6,118.1
144,848.4
102,883.6
41,964.8
4,460.3
5,397.9
2,643.6
2,754.3
18,609.2
15,980.3
2,628.9
29,558.8
20,154.5
9,404.2
26,654.3
18,973.8
7,680.5
5,407.5
3,374.9
2,032.6
11,690.6
5,366.9
6,323.8
9,464.6
7,290.5
2,174.1
19,477.5
15,397.8
4,079.7
14,127.6
9,240.9
4,886.7
285,713.7

171,000.0
277,666.0

41,707.3
67,723.4

256,000.0
333,093.0

256,000.0
333,093.0

3,146,000.0

62,439.0
81,242.2
0.0
0.0
110,325.1
0.0
68,292.7
128,414.6
53,658.5
0.0
767,317.1

457,270.0

111,529.3

452,333.0

130,000.0

31,707.3

130,000.0

285,000.0

69,512.2

280,000.0
526,500.0
220,000.0

120,000.0

29,268.3

452,333.0

62,439.0
81,242.2
0.0
0.0
110,325.1
0.0
0.0
0.0
0.0
0.0
0.0
31,707.3
0.0

Table C1: Capital Expenditure of the State's General Budget, Credit Programe

Project Name
Project N

Grand Total
Ministry of Health
78 Strengthening local health services
79 Women and children health
82 Program against tuberculosis
83 Program against dengue fever and malaria
84 Reforming on the distribution of drugs and medical equipment
86 National program against AIDS and STD (Sexually Transmitted Diseases
87 Renovating national hospitals
91 Polio elimination
92 Taking care of eyes, noses and teeth/ throat; ENT Mental Development
93 Public health institute
426 Controlling and managing food and pesticides
666 Health sector emergency restoration program (EFRP)
678 Central hospital establishment
701 Promotion of traditional medicine
886 Promotion of services on ears, nose, throat, eyes and teeths
962 Child disease controlling project (IMCI)
1024 Public health control and intervention program
1094 Influenza control in Cambodia
1095 Project on HIV/AIDS protection
1096 Provision of primary health care in Kampong Cham
1097 Provision of primary health care in Siem Reap and Udar Meanchey
1098 Sihanouk Health Center of Hope
1099 Reproductive health program
1100 Tuberculosis control project-Phase 2
1101 Project of technical health school renovation
1102 Project of health human resource development
1103 Establishing modern children's hospitals in Cambodia
1104 Support for the health sector
1105 Community of primary health service in Battambang
1106 Primary health services for parents and children in Kampong Speu
1107 Strengthening and expanding prevention program
1108 HIV/AIDS decentralization program for all provinces and cities
1316 Development of resources and mental health service

1317 Health Insurance and Hospital policies


1470 Health Insurance and Hospital policies
Renovate Calmet Hospital
Renovate health and basic education
Local health service
Disease control and development project in Cambodia
Control of Malaria, Dengue Hemorrhgic fever, felariasis, STH and Schistosomiasis, CNM
Provision and Improving Access and Quality of Essential Medicines
GMS Communicatable Disease Control 2
HIV/AIDS and STI prevention and care in health sector in Cambodia
Strengthening of national liboratory for drug quality control, now called The National Health Product Quality Control Center

Ministry of Education Youth and Sports


199 Strengthening primary education
200 Equity
204 Technical vocational trainings
205 Youth and sport
359 Restoration of primary education
376 Lower secondary education project
378 Training maths and science teachers
380 Primary education project
381 Vocational training in rural areas
383 Restoration and construction of primary school
549 Improving basic education II
554 Development credit for education sector
665 Education restoration program (EFRP)
719 Program on development of physical materials
721 Quality and effectiveness promotion of senior high school education
722 Provision of primary educational materials
725 Effective implementation of education services
734 Quality and effectiveness of basic education
735 Quality and effectiveness promotion of tertiary education
736 Promotion of primary education passing rate
797 Promotion of effective educational services
876 Basic education and teacher training in Siem Reap, Udar Meanchey& KP Cham
998 Quality and effectiveness promotion of junior high school education
1063 Education sector support project in Cambodia
1065 Fiscal management program in education sector
1066 House construction for secondary school teachers
1067 Project on the improvement of primary education access in commune with hardship

1070 Building Primary school project in PP-Phases two


1071 Program on Expansion of local (basic) education Phase II
1072 Center of program development
1073 Budget for the support of local educational reform for poor students
1074 2nd Education Sector Development Program
1075 Education Development Project at high school
1076 Educational Development project
1124 Community schools for children
1125 Training on nutrients
1126 Local education in Siem Reap, Udar Meanchey and Kampong Cham
1127 Health behavioral change communication
1333 rice regiment (take home) and free breakfast program
1144 Primary and high school education with equity
1145 Planning and management strengthening
1342 Dormitory building for secondary school teachers
1416 Improve financial management system of MoEYS
1418 Develop program for teaching mathematics in Cambodia
1419 Prepare scientific research magazine
1420 Improve communication and cooperation on education
1508 Enhancing Education Quality/ GR 0090 Enhancing Education Quality Project (ADB)
Education -TF92097 -Education for All Fast Track Initiative Catalytic Trust Fund
Education-Main-IDA 40550 Education Sector Support Project
Human Resource Development Scholarship
Increased Relevance, Quality and Access in Education
The Project for Construction Primary School in Phnom Penh Phase 3
Education Sector Development Program 3 (PY2011)
Education -Higher Education Quality and Capacity Improvement Project
Enhancing Technical and Vocational Education 2 (PY2012)
Establish Research Management Center
School construction for commune without lower secondary schools, and district without upper secondary school
School construction for village without school
Teacher quarter for School in remote area
The Project for Construction of Synthetic for athletic track and fields
Project for construction of Human Resource Development (HRD) Center in Phnom Penh or Cambodia-Korea Cooperation Center (CKCC)
Construction of school building
Education Sector Development Program (ESDP3) (PY2012)
State property management project
Project to rehabilitate education infrastructure destroyed by 2011 natural disaster

Ministry of Agriculture Forestry and Fisheries


131 Royal university of agriculture restoration
134 Promotion/Expansion of rubber plantation
143 Rice production
144 Research on agricultural and seed products
151 Construction of the office for fishery monitoring
152 Renovation the research institute on sea studies
153 Sea fishing dock construction
156 Animal production centers
157 Request for vaccine, drugs, and equipment
158 Strengthening cow breeding center
161 Development of the center for buffalo and cow raising
166 Agricultural equipments
170 Preparation and management of wild animals
171 Tonle Bati agricultural training center
174 Construction of buildings for agricultural work
175 Promotion/upgrading of research station
183 Controlling of reserved forests for wild birds
186 Heavy equipment
216 Improvement of Cambodian institute for rubber research
229 Studies on water birds
239 Animal husbandry
272 Agriculture productivity improvement
275 Construction and repairing agriculture machinery building
276 Non-university training center
302 Construction and renovation of provincial and municipal agricultural departments
315 Abandoned land clearing/ Increasing land quality
316 New equipment supplies
328 Projects on the controlling of forests along fresh water canals
329 Construction of wild and animal conservation base at Phnom Tamao zoo
330 Specific development project of agronomy department
333 Cracking down crimes on wild animals
499 Reparation of dam and major canal
501 Repairing Kok Trop and Prey Phdao stations structure
502 Construction of flood prevention dam
514 Fishery management and development conservation
520 Repairing Kampong Cham Agricultural School/Strengthening agriculture education
521 Artificial cow breeding station
522 Construction of fresh water port (fish cage)

523 Establishing sea aqua culture research station


524 Teuk Chha fresh water aqua culture research station
617 Research on crop management
618 Equipment for APH services
619 Repairing Tuol Samrong Agriculture Technical center
622 Development of structural design
630 Producing vaccine
631 Regional agriculture equipment storage
661 Control of flood and irrigation
684 Providing nutrition to mothers and children
686 Presentation on domesticated animal agronomy and fish raising
690 Agricultural system development
694 Development and research institute on Agro-Industry
750 Development on educational infrastructure at the Royal University of Agriculture
751 Promoting technical know-how on agricultural machinery
771 Mekong river basin forestry management
810 Agricultural and agri-business products
816 Promoting domesticated animal markets
822 Repairing agricultural laboratory and agricultural development centers
825 Protection against infertile land
826 Crop research stations
906 Establishing research center on horticulture at Kob Srov
907 Craking down on forestry encroachment
913 Agricultural product processing
915 Transportation of equipment for agricultural research stations
988 Tree planting and replanting project on 2000 hectares of land
992 Constructing tree plantation and seed research station
1029 Constructing O Sandab Agricultural Research and Extension Center
1034 Improvement of quality on practice and upgrading laboratory standards at Royal University of Agriculture
1036 Animal raising promotion
1037 Management of mixed water resources for crop diversification and agricultural system changes in Kampong Chhnang Province
1039 Model project for the management of mixed inclined ground in Sekong and Sre Pork rivers in Cambodia
1040 Introducing agro-forestry development in the north-eastern part of Cambodia
1041 Management of mixed water resources for Agriculture Intensification and Diversification
1043 Collecting data and developing GIS (Geographical Information System) through the Cambodian local fishery
1044 Conserving fishing in breeding season of fish sanctuaries in Tonle Sap and in Upper Mekong river
1045 Integration of the water source management for dolphin conservation
1046 Restoration of forest on hill land in Kampong Speu
1146 National program on food and poverty reduction

1147 Agricultural sector development program


1148 Agricultural sector development project
1149 Agricultural quality promotion project
1150 CARDI assistance project
1151 Agricultural development
1152 Economic and Social Relaunch of Northwest Provinces Project in Cambodia (ECOSORN Project)
1153 Rubber plantation development project
1154 Silk weaving development project
1155 Agricultural development to support SEILA program
1156 Project on the increase of agricultural productivity in Battambang
1157 Food security program
1158 Aqua culture research project
1159 Cambodia-Europe animal raising project
1160 Emergency center for animal operation (EMPRES)
1161 Community forestry program
1162 Promotion of community forestry
1163 Fishery network promotion project
1164 Women's participation in rural development
1202 Poverty reduction project in Svay Rieng and Prey Veng
1206 Development project in Battambang province
1384 Forest Demarcation base on actual forest land
1442 Constructing agriculture machinery center
1443 Training agricultural product processing for export
1474 Testing labo for Cambodia agricultural products
1476 Construction of common study hall at Prek Leap
Horticulture Chain Management
Forest Law Enforcement and Governance Programme
Agriculture development around Siam Reap town
Agriculture Census
Capacity Building and Research Development Programme
Construction of Agicultural Technology machinery
Developing and Promotion Technology for Sustainable Integrated Rice-Farming
Establishment of Research and Training Center for Agro-processing and post harvest Technology
Improving Productivity of Lowland rice (SAW-E-C5)
Forest Demarcation, Classification and Registration Programme
Forest Resource Conservation and Development
Improving Market Infrastructure (SAW-F-C4)
Improving Organic Vegetable Production
Improving Productivity of Lowland rice (SAW-E-C5)

Infrastructure Rehabilitation of Agricultural Research Station/Centers/Farms


Master Plan for National Agricultural Research Cambodia
Strengthening Development of Livestock sector and Veterinary Services for Enhancing Agricultural Integration in Likelihood
Sustainable Forest Financing Programme
Project Management
Technique for disperse insect
Agricultural development and promoting economic growth project
Food Security and Nutrition Program
Construction of school building at the Royal University of Agriculture
Strengthening development of livestock raising at local community
Enhancing agricultural production through Infrastructure Rehabilitation of Agricultural Research Station/Centers/Farms
Research and Development on animal health, productivity and food safety

Cambodian Mine Action and Victim Assistance Authority


737 CMAC
1179 Mine clearing program
1180 Mine victim fund

Ministry of Land Management, Urban Planning & Construction


422 Construction materials laboratory
436 Siem Reap master plan design
437 Kep city master plan design
438 Master plan design and land use in Phnom Penh
440 Sihanouk ville master plan design
441 Village establishment for 100 families
442 Land management project phase II
444 Land information system
446 Earth analysis system design/information system master plan
448 Steung Chhay urbanization
569 O'dor MeanChey master plan design
570 Poipet master plan design
572 Ratanakiri master plan design
573 Kampong Cham town master plan design
574 Pailin master plan design
742 Land Administration and land management project
1183 Land management and administration project
1300 Land use survey project
1359 Land Management Project

Celestrial authorities (APSARA Authority)


1561 Coast integration national strategy and master plan
1562 Reconstruction and improvement of national level of Cambodia
Land Distribution for Social and Economic Development (LASED)
Comprehensive Land Policy
Land Valuation and Land Registration Project
Planning and Land Use Project
Regulations and Rules for Construction in Cambodia
Social Land Concession
Land Sub-Sector Program (LASSP)

Ministry of Water Resources and Meteorology


145 Rehabilitation of ditch 3
146 Prey Nup Dam
214 Small irrigation system construction
289 Rural infrastructure and irrigation system (Chy Net stream)
305 Repairing building in Roleang Chrey
306 Development of Ponhea Leu
307 Water pumping machine plan
308 Siem Riep Baray (water basin) system restoration
309 Rehabilitation of ditch
311 Study on 12 channels flowing into Tonle Sap (Rehabilitation)
314 Rehabilitation and development of irrigation system
326 Repairing 41 irrigation facilities projects
392 Fishery station system improvement
393 Kandal Steung irrigation system restoration
395 Technical center for irrigation system
396 Rehabilitate farmer communities using water
397 Komping Puy irrigation system
398 Meteorological system improvement
477 Strengthening institutions and small irrigation system
479 Improvement of metrological forecasting and system
493 Rehabilitate 30 water stations
496 Study on agricultural development Steung Prek Tnout basin
498 Rehabilitation of 27 water basins
543 Buy 108 heavy machines
661 Repairing irrigation systems destroyed by floods
672 Construction of provincial and city department of water resource and meteorology
702 Setting up of 30 clean water stations
707 Setting up 30 farmer communities using water

708 Repairing 30 pumping stations


709 Repairing 18 irrigation systems
710 Management of hill in Steung Pusat
711 Study on rain-receiving areas in Steung Prek Tnout/management of hill prek tnout
713 Study and repairing 14 sewage basin systems
807 Dissemination of national policies on water resources
808 Siam Reap small river improvement
821 Development of Vai Ko irrigation system
834 North-western Irrigation system
836 Rehabilitation of irrigation system by rice labor
837 Labang Pi irrigation system restoration (Mondulkiri)
838 Repairing dam Chai Chhker
839 Repairing dam Prey Nup
840 Repairing Tro Peng Thmor basins in Banteay Meanchey
841 Preparation of agriculture development policies
842 Mixed development western part of Phnom Penh
847 Repairing Ta Mok basin in Kandal
849 Repairing Basac basin in Battambang
850 Repairing Kbal Domrey irrigation system in Kampong Speu and Tuol Kou in Pusat
851 Kamping Pouy irrigation system reparation phase II
852 Study on the improvement of water control system
926 Repairing Prey Nup basin
927 Rehabilitation of Bovel irrigation system (rehabilitate canal No 2A)
928 Repairing O' Puk dam
929 Repairing Toun Or dam
930 Repairing O' Domrey Chhlorng irrigation system
933 Repairing dam protecting Kampong Cham town
934 Development of irrigation system Ang Steung (small river basin) Sla Ku
937 Rehabilitation of irrigation and controlling flood system-Prek Tnout Basin
938 project of flood Protection along Tonle Mekong
939 Repairing of irrigation system and flood control
940 Development of irrigation and controlling flood at Pursat river basin
948 Multi construction development project in Krang Ponley reservoir
949 Development reservoir Ta Sal river
954 Strengthening farmer water usage communities
955 Repairing 6 irrigation systems
978 Improvement of irrigation system in Kampong Thom
997 Setting up irrigation system in Ta Mea and Sambo
1056 Infrastructure Rehabilitation of irrigation system in Eastern and Northeastern area

1058 Reducing flood risk and self-defensive communities


1190 Rehabilitation of Prey Nup dam phase 3
1191 Steung Chinet irrigation system restoration
1192 Irrigation system projects
1193 Improvement of clean water supply in Kampong Cham town
1198 Water resource development project in Krang Ponley river
1425 Repairing of dike Batheay Kompong Cham
1426 Irrigation system and water management in Kampot, Takeo and Kampong Thom
1428 Buy and install 180 heavy water pumping machines medium size
1429 Rehabilitation Kandal Stung irrigation in stage II
1430 Repairing of water (barrier) strait Rolaing Chrey Kompong Spea
1431 Rehabilitation of Prek (canal) in border Cambodia-Vietnam
1434 Project for sustaining Tonle Sap Lake Areas/ Stability of irrigation of Tonlesap low land/ Tonle Sap Lowlands Rural Development
1432 Study on Master Plan and Detail Project for Steung (small river) Siem Reap
1433 Developing Steung (small river) Pleach
1435 Management and Control Resource under land Water
1436 Development of irrigation system in Steung (small river) Sva Slap
1468 Development of irrigation system in kong hot Battambang
1469 Project Controlling flood in Kompong Trobeak Prey Veng
1470 Rehabilitation of irrigation system and flee water from western Tonle Sap river in Kompong Chhnang, Pusat, and Battambang
1537 Restore Ki Chork main canal
1539 Restore Charek irrigation system in Posat Provice
1540 Restore canal in Battambang Province
1544 Makak irrigation system in Siem Reap
1541 Stung Sen irrigation system development
1542 Irrigation system maintenance
1543 Monkol Borei dam development project
1545 Repair Stung Sen reservior
1546 Reconstruction Stung Touch and Baty Reservior in Kandal and Takeo
1547 Multi-purpose Doun Try Dam in Battambang
1575 Management and development water resources
1576 Stung Keo water resource development
1577 Stung Posat water resource development in stage 3 and 5
543 Sea water prevention dam
Kampong Trabek River Flood Control in Prey Veng Province
Krang Panley Water Resources Development
Northwest Irrigation Sector
Rehabilitated Ankor Sang Irrigation
Rehabilitated East and Northest Irrigation System Phase 1 and 2

Renovate Irrigation System and Tonle Sab River West Drainage System
Smallholder Agriculture and Social Protection Support Operation
Steung Keo water resource development
Development Project of Steung Pursat Dam No. 1 & No. 2
Steung Sen Irrigation Development in Kampong Thom Province
Steung Sreng River Basin Development in Siemreap Province
TASAL River Basin Development
Pursat River Water Resoruces Development Dan No. 3 & No. 5
VAICO Irrigation Development Project
Water Resource Management Sector Development Program Phase I
Water Resource Management Sector Development Project Phase II
Doun Try Multi-purposes Dam Development in Battambang Province
Improvement of Rolang Chrey Headworks
Mekong Water Resource Management
Monkol Borei dam development
Rehabilitated Bayon Kor Irrigation
Rehabilitated Sala Ta Orn Dam
Rehabilitated Takeo Irrigation
Smallholder Agriculture and Social Protection Support Operation
Steng Chykreng River Water Resource Development
Steng Prek Thnot river and basin water resource development
Steung Pursat river multi-purpose
Steung Sangker Multi-purpose (Battambang Dam I)
Steung Stong Water Resource Development
Steung Sva Slab Irrigation system improvement
VOICO River basin water resources development
Construct new pumping station 20 places
Extension of Kanghot Irrigation Development Project
Flood and Drought prevention project
Manage Kamping Puoy Irrigation system
Rehabilitateed Prey Nob Poder
Rehabilitated Steung Touch River, Rehabilitate Tonle Bati Basin and Constructed Irrigation
Renovate small scale infrastructure project (23 Provinces)
Upper Slakou River Irrigation System Improvement
Water resource development of Pursat river, No.1 & No.2
Steung Pursat Dam 3-5 Development Project Phase 2
Restoration of Kandal Stung, Bati drainage system
Alluvian irrigation
Repair of Ansong irrigation

Renovation and improvement of main irrigation from 85 water pumping station


Repaif of Ta Orn, Battambang dam
Repair of Takeo irrigation system
Repair of 30 acqua station network
Development of irrigation system in kong hot Battambang Phase 1
Steung Pursat Dam 3-5 Development Project Phase 1
Develop irrigation A Chang
Renovate Irrigation System and Kandal Steung-Bati System
Steung Stong Water Resource Development Phase 2
Steung Sreng Water Resource Development Phase 2
Develop irrigation system and Controlling flood Steung Siem Reap
Repair irrigation of Sala A Orn in Battambang province
Development of irrigation system in kong hot Battambang Phase 2

Ministry of Rural Development


66 Building construction
70 Rural credit program (village bank)
188 Community development center
192 Small irrigation system
194 Clean water supply in rural areas
196 Rural solar electricity supply
209 Small business development in villages
210 Construction of rural development department office building at provincial, district and commune rural development sector
211 Rehabilitation of rural roads
274 Construction of hydro power in Mondol Kiri

297 Restore Meteorology and maintenance of 411.5 km rural roads/Repairing small road 656 Km/study on topographer 2500km for rural roads (2009
301 Study on topographer and Repair irrigation system
361 Construction of 400-hectare irrigation system
362 Repairing and construction expansion of irrigation system
363 Digging 113 wells/ Rural Community clean water supply (2009)
364 Topographic study and irrigation system 900 hectares
366 Family food production
429 Community food security and nutrition/Rural family food security
430 Maintenance program of 2237-km rural roads
431 Sanitation and environment
432 Pump well maintenance and repair
474 Restoration of 433.1-km rural road
475 Model village/commune development
662 Rehabilitation of rural roads after flood

773 Rehabilitation and repairing rural infrastructure


921 Construction of 6000 drains and 120 concrete bridges
922 Construction and development of border roads 1500 km
943 Repairing rural roads 1200 km
1049 Topographic study on bridge and water mitigation construction areas
1201 Rural development project in Kampot and Kampong Thom provinces
1202 Poverty reduction project in Svay Rieng and Prey Veng
1203 Rural credit and Saving
1205 Rural development
1206 Development project in Battambang
1322 Rural and provincial infrastructure project
1323 Rural clean water supply and sanitation in provinces around Tonle Sap lake
1369 5th Rural road improvement Program
1370 Regular and cycled road maintenance
1371 Upgrading dirt roads to asphalt roads
1374 Immediate repairing project
1385 4th rural road improvement program
1386 Second clean water supply project in rural areas
Siam Reap airway
Civil aeronautics
Legislative procedure
Research and new agenda
1528 Small pipe water supply
1529 Small scale irrigation scheme rehabilitation in South of Kompong Cham
1533 Rural water supply and sanitation project
MRD Credit Scheme
Rural Infrastructure Programme
Second Rural Water Supply and Sanitation Project
Research on the priority needs in the rural area
Strengthening the Capacity Building of MRD Officer
Administration Reform and Management
Environment and Sanitation Project
Establish of Cambodia Poverty Reduction Center Project (CPRC)
Food security for Rural Household
Human Resource Development
Internal Audit Support Project
Mass Media Education
Provide Basic Skill and Job Creation
Rural Credit

Rural Water Supply System Project


Small Business/Enterprise Development
Small scale irrigation scheme
Strengthening the capacity of village development (VDC)
The research and marketing information of main agricultural products of farmers living around Phnom Penh capatal city.
Village Development
Establishment of center for research and vocational training for Ethnic Minority
Construction/renovation of rural roads and construction of building
Reparing rural road project
Education out system
Rehabilitation of Infrastructure was brake by Keth Sana storm

Council for the Development of Cambodia (CDC)


890 Rural poverty reduction project
1207 IFC private sector facilitation office
1208 Community natural resources and environment management

Ministry of Economy and Finance


280 Rehabilitation of provincial custom services
281 Rehabilitation of provincial tax services
1210 Project of improving management capacity of tax department
1211 Public finance reform program
1212 Microfinance assistant program
1213 Financial sector development program phase II- sub-program 1
1215 Management of public finance and accountability
1393 Poverty reduction and growth operations
1471 Financial Development Program Phase II sub-program I
1578 Emergency food assistant project
1579 Poverty reduction and develop land less of farmers in Tonle Sap area
Project to rehabilitate urgently physical infrastructure destroyed by 2011 flood
Construction of Cambodia security commission building

Ministry of Commerce
6 national laboratories for Product quality control and analysis
344 Permanent Trade Promotion and Exhibition center
680 Setting up inspection standards and rice quality
681 Construction of administration building
945 Strengthening food and oil product testing capacity
1217 Cambodia rubber certification
1218 Geographical Preservation identification
1219 Trading company Koblenz/Germany

1404 Trade facilitation and competitiveness


Promotion Economic Diversification Program Subprogram 2
Rice Processing Plant-Capacity 18TPH on Brown Rice
Cambodian conference and exhibition center

Ministry of Industry, Mines and Energy


22 Ore/ Mineral laboratories
28 Renovate rural clean water supply system
29 Municipal Water Supply Development
33 Quality control laboratories
39 Renovate electricity system
44 Expansion and improvement of power system in PP
104 Metal study
108 Industrial Promotion Center
196 Support rural solar power supply
274 Electric Dam in Mondul Kiri
345 Industrial zone creation in Sihanouk Ville
347 Rehabilitation of power plants in 8 provinces/cities
367 Repairing water supply systems
453 Setting up Cambodia Standard Institute
455 Creation of Cambodia National Productivity Center
556 Project on installation of transmission networks and rural electrification
649 Study project and construction of power plant in Siem Reap
650 Setting up Cambodia national institute of Metrology Certification
651 Setting up 4 centers on conservation areas and metrology check
652 Study on rural electricity master plan
654 Project implementation of clean water in Siem Reap
655 Study on detail work plan and clean water system implementation in Takmoa and its neighboring zones
656 Provincial/municipal development projects (clean water supply)
657 Upgrading clean water use in provinces
673 Development project of clean water in Prey Veng/ province and capital
674 Construction of national training center on clean water
757 Power plant construction in Siem Reap
769 O' Cham Lorng small hydropower station construction
828 Project of electricity production capacity expansion 10 Mkw
896 Study on master plan on hydropower plant development (across the country)
897 Study on Sre Pok Krom hydro power project 2
898 Study on hydro power in Sesan basin
899 Study and construction of Siem Reap hydropower

902 Installation of a 230 KW transmission line from Kampot-Sihanouk Ville


903 Takeo-Kampot transmission lines
999 Project on clean water supply and sanitation in Provincial and Capital urbanized areas
1081 Detail engineering study and construction of hydro power at Steung Russey Chrom Krom
1082 Study on clean water supply in Prey Veng
1084 Rural bio-mass electricity
1093 Construction Project electric transmission lines in Kampong Cham
1224 Electricity connection between 8 provinces
1225 Small hydro power project in Mondul Kiri
1226 Project of improving clean water in surbub of PP
1227 Project of provincial/municipal clean water supply
1228 Clean water supply in PP suburb areas
1229 Project of improving clean water in Siem Reap town
1230 Garment industry support
1231 SME development programs
1376 Study on clean water supply in Siem Reap Phase 2
1377 Increasing clean water supply capacity in 3 provinces
1378 Study project on development of 4 water authorities in North-West borders
1379 Study on development of urban clean water in triangle regions in Steung Streng
1380 Study on clean water supply in Mondol Kiri
1382 Project of improving provincial/municipal water authorities Phase 2
1571 Study and develop clean water in 20 urban areas, phase 1
1572 Study and develop plumping in North-west of Samrong in Odor Meanchey
1573 Northen rural electrification project, Siem Reap
1574 Transmission line from Kratie-Stung Treng
1580 Construction of transmission loop line system around Phnom Penh
Energy project In PP
Clean Water Supply Project in Rattanakiri Town
Feasibility Study and Construction of O Kachanh Micro-hydropower project in Rattanak Kiri Province, Cambodia
Greater Mekong Sub-Region Power Trade
Phnom Penh Transmission Line Loop System
Rural Electrification and Transmission Project
Transmission 230 kV Project Kampot- Preah Sihanouk Province (Second GMS Power Transmission)
Transmission Line Kratie-Stung Treng
Transmission Line Takeo-Kampot
Water Supply Project Sen Monorom Town, Mundulkiri Province
Extend pipe system in Senmonorom Mondulkiri Province
Construction of Productivity Institute of Cambodia
Establishing of four regional metrology verification center

Establishing of National Metrology Center


Extend pipe system Banlun Town Ratanakiri Province
Kratie Town Water Supply and Sanitation Project
Mineral Laboratory
Study and Development Water Supply in 20 peri-urban for first step
Study and Development Waterworks in northest border, Somrorng Town, Oudormeanchey Province
Stung Treng Town Water Supply and Sanitations of Cambodia
The construction of the building of the Institute of Standards of Cambodia
Replacement and expansion of clean water supply system in down towns
Clearn water supply in Siem Reap Project

Ministry of Public Works and Transport


16 Asian road construction Phase 1 (Neak Lerng-Baet)
35 National roads maintenance
222 Construction of road 78 (Ban Long - O' Yadav)
232 Rehabilitation of rail roads to Thai borders
235 Repairing national road 2 (Takeo- Vietnam's borders)
237 Rehabilitation of national road 3 ( Phnom Penh-Kampot)
246 Repairing national road 48
254 Construction of Mekong bridge kampong cham
256 Rehabilitation of rail roads PP-Sihanouk Ville
278 Rehabilitation of national roads
284 Rehabilitation of main national roads
293 Repairing Sihanouk Ville's port
327 Development project of provincial town and cities
356 Sewage drain system study in SHV
458 Rehabilitation of national road 7 Kampong Cham-Thnol Toteng
459 Improvement of high way 6
460 Construction of road 26 (National road 6A)
461 Improvement of national road 3 (Tropeng Ropov-Kampot)
463 Construction of national road 5
464 Bridge construction along main national roads
465 Rehabilitation and development of water transport/improve Chong Kneas Port
466 GIS data around Mekong river Cambodia
467 Rehabilitation of national road 5
469 Pumping land and island to rehabilitate Mekong water ways for ships

470 Rehabilitation of water ways in Tonle Sap lake and Mekong river
472 Rehabilitation of national road 11
473 Repairing and maintenance of provincial and national roads
633 Setting up mobile workshop
636 Reconstruction of northern rail roads
638 Construction of transportation port
639 Expansion of Sihanouk Ville port
645 Small repairing of roads
647 Strengthening road maintenance capacity
660 Emergent rehabilitation of flooded roads
695 Rehabilitation project of national road 7 Kratie-Tropeng Kreal
696 Repairing national road 62 Kampong Thom-Tbeng Meanchey
697 Repairing national road 57 Battambang-Pailin-Thai borders
698 Repairing national road 76 (Ksem)Snoul-Senmonorom-Vietnamese border
699 Immediate repairing of 480 Km national roads
700 Repairing national roads 76- 169 Km Banlong-Triangle areas
758 Repairing national road 51
759 Construction of Neak Leoung Bridge
760 Construction of ASEAN rail roads 255 Km PP-Vietnam border
762 Construction of national road 76 B
763 Repairing 6 concrete bridges and rail roads
764 Buying steel bridge 6000 meters
765 Training program on construction and management of airports
766 Digging, soil pumping, water ways at Sdoa
767 5-year national road repairing plans
768 5-year national road maintenance plan
796 Special Economic Zone in Sihanouk Ville port Phase I & II
799 Improvement of national road 1 (PP-Neak Leoung)
800 Improvement of national road 5 & 6
801 Construction of 4 bridges along national road 48
802 Project of improving national road 48 Phase 2
803 Greater Mekong Sub-region tourism development project
853 National road rehabilitation (Anlong Veng-Preah Vihear)
854 Rehabilitation of provincial-rural infrastructure
855 National road 67 rehabilitation (Siem Reap-Anlong Veng- Choam Srangam checkpoint)
856 Expansion of Sihanouk Ville port Phase 2
858 Rehabilitation of road Svay Thom-Preah Dak (connected to national road 6)
859 National road rehabilitation (PP-Kampot)
860 Improvement of roads in Siem Reap town

860 Improvement of roads in Siem Reap town


861 Rehabilitation of national road 68 (Krolanh-Samrong-O' Smach)
862 Construction of national road 68 at Preak Tamak863 National road rehabilitation (Anlong Veng-Preah Vihear)
864 Rehabilitation of national road 73
865 Rail road repairing PP-Sihanouk Ville
1004 Rehabilitation of national road 6A, 6 and 7
1005 Improvement and increasing water traffic Cambodia-Vietnam
1006 Construction of bridges along national road 64
1007 Project of constructing national road 72
1008 Re-construction of national road 74
1009 Re-construction of 55 km of national road 31 & 33
1010 Construction of ASEAN road- national road 66 (275 km)
1248 Provincial town improvement
1250 Study on road network development
1303 Development of eastern oil pumping port
1304 Construction of Cambodia's rail road
1305 Project of constructing Chrey Thom bridge
1306 Project of constructing Prek Kdam bridge
1307 Buying steel bridge
1308 Construction of Prek Tamak bridge
1309 Development project of port along Mekong river, Basac and Tonle Sap
1361 Increasing capacity of the road construction materials
1362 Emergent rehabilitation of bridges
1364 Construction of roads across Mekong river to Takmao
1450 Project on Rehabilitation of Cambodia Rail Way network
1454 Management and maintenance street property
1455 Constructing national road 62 and provincial road 210
1456 Reconstructing National Road 78 (Banlong-O Pong Moan)
1501 Siem Reap sewage system and improvement of Siem Reap river
1502 Rehabilitation of road Thmor Korl-Bavel-Sampove Lun
1503 Transport infrastructure development and maintenance project, NR56 and 68
1504 Improvement of NR 31, 33 and provincial road N117 in Kampot
Repair Pochentong airport
Repair Kompong Thom-Siam reap road
Build national route PP-Houchimieng
Repair trail
Prepare legislative procedure project
Construction of Chrey Thom Bridge

Construction of NR 41 from junction NR4 (Thnal Toteung) to Chum Kiri (Kampot)


Construction of NR5 (Phnom Penh -Prek Kdam) upgraded to 4 lances
Construction of NR6 (Phnom Penh -Thnal Keng) upgrade to 4 lances
Construction of Takmao Bridege and Road approach length 21km
Construct Chroy Chava II Bridge

Design and Construction of the NR No.62 (Tbeng Meanchey to Prasat Preah Vihear) and Road No.210 (Thal Bek Junction NR 62 -Srayang Koh
Design and Construction of the NR No.62 South Section (Kampong Thom-Tbeng Meanchey) and Extension NR 8-1 and 8-2 of NR8
Extension Phnom Penh Port (New Container Terminal)
GMS: Rehabilitation of the Railway in Cambodia
GMS: Southern Coastal Corridor
GMS: Cambodia Northwestern Provincial Road Improvement Project
Improvement of NR31, NR33 and Provincial Road No.117 and Kampot Bypass Project
National Road No3 Rehabilitation Project Phase II
Rehabilitation of NR 13 (Svay Rieng-Krabao)
Rehabilitation of NR 61 (Prek kdam-Batheay
Rehabilitation of Road No 3672 (Senmonorom-BouPrang)
Road Asset Management Project
Sihanoukville Port SEZ Development Project (Construction stage)
Sihanoukville Port Urgent Multipurpose terminal development project
The construction and rehabilitation of NR68 (Kralanh-Samrong- O smach
The Construction of the NR8 from Prek Tamak Bridge -Cambodia/VN Border (Anlong Chrey)
The Construction the second Mekong bridge in Kingdom of Cambodia (Neak Loeung)
The Improvement of NR1 (Phnom Penh-Neak Loueng) stage 3
The Project for Rehabilitation of NR 57B Thmaorkol-Bavel-Sampovelun and Kundomrey (NR5)-Malai-Sampovlun-Pailin-Thai border
The Project for Rehabilitation of NR 59 Kaun Damey-Sampovlun-Phnomprek-Kamreag-Pailin (NR57)
The Rehabilitation of NR57 (Battambang-Pailin-Thai border)
Construction of NR 214 (Tbeang Mean Chey-Talaboriwat)
Construction and Rehabilitation NR43 (Treang Trayyoeung-Kampot) 78 Km
Construction and Rehabilitation NR55 (Pursat-Thai Border) 186 Km
Construction of NR76 (Ta Am-Kaoh Nheak-Senmonorom)
Construction of NR76B (Taveng-O Keo)
Construction of NR5 (Battambang-Sisophon) upgraded 2 lances and overlay from Posat to Battambang
Construction of NR5 (Kampong Chang-Posat) upgraded 2lances
Construction of Road No 3785 (78A) from Ban Lung to Cambodia-Lao Border
Improvement of NR 21 (Takmao-Chrey Thom)
Provincial Airport Rehabilitation of Preah Vihea
Provincial Airport Rehabilitation of Ratanakiri
Sewage system in southern part of Phnom Penh capital
The project for improvement of Phnom Penh Ring Road

Trans ASEAN Railway: Reconstruction 255km (Phnom Penh-VN border)


The strengthening of construction quality control project
Construction of Phnom Penh ring road and Tonle Basac bridge project
Construction of Phnom Penh used water factory project
Kampot sewage system and rain water drainage system project
Rehabilitation of NR5 (Prek Kdam, Thlea M-orm) project
Construction of bridges along national road 11
Rehabilitation of NR1 project, phase 4, 4km
Construction and Rehabilitation of NR44 (Kampong Speu, Oural, Tmaborng , Koh Kong) 180 km
Construction and Rehabilitation NR58 from Banteay Meanchey to Thma Daun 132km
Construction and Rehabilitation NR6 from Thnal Kaing to Siem Reap 270km
Construction of NR170 (Kampong Cham - Roka Kaong) project
Construction of NR2 and NR22 project
Construction of NR11 (Prek Tamak, Lvea Em, Peam Ro)
Construction of fence, gate and station for airport 12
Construction of Dak Dang bridge
Rehabilitation of river canal project
Construction of bridges along NR73
Construction of Krati airport
Construction of Stung Treng airport
Reconstruction of NR76A (Ban Long - Ta Veng)
Construction of Mondul Kiri airport
Construction of road connecting between NR78 & NR19 project (450m)
Construction of road from Tonle Bith to Prek Tamak
Used water filter in 4 cities: Baveth, Svay Rieng, Battambang, Poi Pet
Used water filter system in Banteay Meanchey, Kampong Chhnang, Pursat, Kampong Thom and Siem Reap
Used water filter in northern Phnom Penh
Construction of Koh Thom Bridge
Construction of NR 9 (Tbeang Mean Chey, Preah Vihear Province - Talaboriwat, Stung Traeng)
Project to rehabilitate security infrastructure and road safety measure
Construction of NR258D (NR5 Nimith - O Bey Choin)
Construction and rehabilitation of NR1554 (Veal Veng, Pursat - Samlot, Battambang)
Construction of Road157, corner of NR57 at Sek Sak-Samlot-400 gate, Cambodian-Thai border
Construction of road from NR4 (Phnom Sruoch) through NR3-NR2 (Prey Kabas) to NR21 (Koh Thom)
Construstion of road from PR110 (Koh Thom) to PR118
Reconstruction of infrastructure destroyed by 2011 flood
Rehabilitation of NR13 connecting NR8-NR1 (Kamchay Mear - Prasot) and R314D (Prasot - Prey Voir - Cambodian-VN border)
Rehabilitation of NR11

Secretariat of Civil Aviation


2 Air traffic controlling system
3 Improvement of Preah Vihear airport
5 Improving Siam Reap airport
420 Development project of airport in Mondol Kiri
423 Improvement of Ratanak Kiri airport
424 Steung Treng airport improvement
1325 Improvement of Kratie airport
Rehabilitation of Mondulkiri Airport
New CNS/ATM system development project
Infrastructure reform and strengthening of civil aviation policy development
Construct airport
Construct airport
Construct Civil ari traning center

Ministry of Information
96 Construction and maintenance of the ministry's office
99 Development project on national radio AM/FM in province and capital/ Information Dissemination for development in rural areas
102 Construction and equipping of studio at Steung Mean Chey
334 Construction of TV station in provinces and cities
358 Upgrading capacity and broadcasting equipment
416 Forging common information relation in ASEAN
1251 Assistance project of supporting radio development
1421 Increasing information capacity AKP
Build Nine Regional TV Stations and Build a Relay Transmission
Build Publishing House and Provide New Equipment
Construct a Building and Supply New Equipment to the Stung Meanchey Transmitting Studio
Increase new of Capacity of AKP
Join relationship with ASEAN countries on information (The project of AKP)

Ministry of Post and Telecommunication


294 provincial capital telecommunication network & telecommunication network for Greater Mekong Sub-region (GMS) framework
295 Optical cable connection/ITC network in GMS
366 Construction of vocational training centers (PMTC)
400 connecting optical cable PP-Laos Border/Signaling system PP-Laos border
401 Connecting optic cable PP-Sihanouk Ville/Signaling system Phnom Penh-Sihanouk Ville
418 Increasing Optic cable capacity
419 Development of rural telecommunication

447 Equipping master system in important areas


1326 Expansion of signaling system using optical cable
1327 Optical signaling system using undersea cable
1328 Public phone box
1468 Telecom infrastructure and development (GMS)
1469 Management information system
Greater Mekong Telecommunications Backbone Network Project
Improvement Access to Communication in Rural Cambodia Project
Expansion the high speed Transmission system and Broadband Access network at the North-West Region of Cambodia
High Speed Transmission system with Broadband Access network in the Dragon Tail region Cambodia
Infrastructure Access network and Telecommunication Development under Great Mekong Super Region Project
Public Calling Offices

Ministry of Culture and Fine Arts


212 Repair Royal university of fine art
213 Cultural center
217 Repairing the temples (Outside Angkor zone)
341 Sambo Prey Kob reserved areas development
575 Temple conservation center
576 Repairing national museum
578 Repairing national library
739 Repairing old building and roads to Preah Reach Trop mountain
973 Organizing cultural centers on ethnic group in northeastern region
974 Construction of museums in provinces/cities around Tonle Sap lake
1476 Repairing national library Phase II
1478 Conservation and renovation of Ta Prum Temple
1479 Conservation office building in Banteay Meanchey and Battambang province
Conservation and Restoration of Wat Nokor Bachey Temple Kampong Cham
Conservation Office building based in Otdar Meanchey Province
Conservation Office buidling based in Preach Vihear Province
Construction of Provincial-Municipal Museums (along border)

Ministry of Religions and Cults


74 Budha secondary school
509 Construction of the ministry library
558 Construction of administration buildings
561 Religious library construction
559 Construction of Buddhist school
1315 Human resource development
Construction of new building for Kampot Department of Religion and Cults
Construction of new building for Ministry of Religion and Cults

Training on eithical code and roles of Buddhist priest in marriage and other religious ceremonies

Ministry of Interior
506 Administrative reforms
598 Construction of provincial offices and district offices
599 Construction of residents for provincial governors
600 Construction of prisons in 8 provinces
603 Development of border infrastructure
730 Construction of police checking points
731 Construction of commune office
1184 Development of rural and local governance
1185 Rural development project and weapon mobilization
1252 Law education center in communities
1253 Development of commune council
1331 Construction of checking points offices along the international borders checkpoints
1332 Training School for Civil Servant of Ministry of Interior
1339 Construction and reconstruction of prison/ correction center and Municipal and Provincial prison
1394 Strengthening local governance
1395 Child human rights
1396 La Or program
1397 Livelihood support of people living around Tonle Sap lake
1398 Natural resource management and livelihood improvement
1399 Good governance programs
1400 Development of grassroot level (commune) in Siem Reap
1401 Supporting decentralization and deconcentration
1445 National police training
1450 Construct police school division 1
Improve Living Standard of People along Tonle Sap
Combat with Drugs and Rehabilitation and Integration
Construction of Engineering Office of General Directorate of Logistics and Finance
Construction and Renovation of Prison
Construction of District Police Station Kamchay Mear
Construction of Land and Water Border Protection Headquarters
Construction of National Anti-Terrorism Police School
Construction of National Police Commissioner in Provinces-Cities
Construction of National Police Commissioner- Kep Province
Construction of National Police Commissioner-Ratanakiri
Construction of National Police Museum
Construction of Police School Division, Commissionariat and Counter-Terrorism School
Construction of Police School for Division 1

Construction of Police School for Division 2


Construction of Police School for Division 3
Construction of Police School for Division 4
Construction Provincial and District Officers
Curriculum Development and Lessons to Be Taught
Development of the Unit and Physical Materials
Population Registration in Computer Database
Program to Control the Production and Trafficking Illegal Drugs
Reduction of Demands of Illegal Drugs
Research on Police Science
Construction of district and Khan police station
Construction of border defence station
Construction of commune and Sangkat administrative police station
Construction of training fields
Construction residence for national police
Construction of temple defence station
Construction of departments and police commissioners in provinces
Establisment of GPS/CCTV management system for Phnom Penh roads
Construction of border and heritage defence headquarter
Construction of Commune/Sangkat office
Construction of Municipal and Provincial prisons

Ministry of Planning
8 Strengthening planning institutions
1018 Labor force survey
1019 Consumer price index
1020 Price creation and other
1021 Informal survey
1022 Statistics training and development
1341 Disseminate statistical strategy
1346 index of agriculture goods
1347 Non observe economy survery
1345 Industrial Product survey & price index
1388 retail sale survey and price index
1343 collecting and analyze administrative data on economic statistics
1349 survey on disorder agriculture finance
1320 Repairing department offices in 4 provinces and cities
1581 Adding micro-nutrition into food
Construction and Restoration of 4 Provincial Departments of Planning

Ministry of Justice

61 Construction of court buildings


1266 Criminal court assistance project
1267 Law development project
1268 Law development project Phase 2
1269 Cambodia document center
1408 Constructing provincial and city court buildings
Building of Court of Appeal in the region
Strengthen the infrastructure of the Court Building
Construction of residence for judges and prosecutors

Secretariat of Public Service


1270 Project of Improving the training of civil servants at RSJP

Ministry of Social Affairs, Veteran and Youth Rehabilitation


122 Construction of vocational training centers region 5
123 Reforming Orphan center to vocational training center
126 Construction and repairing social affair secretariats
335 Job increasing project
336 Veteran development program
435 Construction of vocational training for the disabled
594 Setting up village for SOS children in Cambodia
597 Construction of policlinics and laboratories
605 Construction of youth rehabilitation office in Banteay MeanChey
781 Construction of the social affair buildings in 5 districts
782 Construction of Roleang vocational training center
894 labor market information system
957 Construction of youth rehabilitation office in Kandal province
958 Construction of youth rehabilitation office in Kampot province
959 Construction of youth rehabilitation office in Battambang province
960 Construction of youth rehabilitation office in Bateay Meanchey province
961 Construction of administration buildings for the ministry
1050 Vagrant program
1051 Construction of buildings for children and pre-adult victims of addicted drugs in Chaom Chao youth rehabilitation center
1053 Construction of building of department of SAVYR in Koh Kong province
1054 Construction of resident building for children in Koh Kong province
1272 Education center for street children
1273 Strengthening the disabled people's capacity in 4 provinces
1274 Physical and social Reeducation centers in Siem Reap, Bateay MeanChey, Kampong Thom, and Takeo provinces
1275 Rehabilitation of the disabled in 3 provinces
1276 Special programs/projects to be developed
1310 Rehabilitation program and integration of children against law and illegal use of drug in centers and prisons

1350 Administration building construction


1481 Construction of social affairs office in 150 district
1482 Construct national institute of social affaires
1484 Contruct of veteran development village in Posat, Battambang, Kompong Thom, and Kompong Cham province
1485 Contruct the national social security fund for civil servant
1486 Sustainability of physical rehabilitation services in 11 locations
1487 Construct of vocational training center
1488 Construct national center for disable people
1489 Build Kien Kleang physical rehabilitation center
1491 Construction of youth rehabilitation center at Battambong, Siem Reap, Sihanouk and Phnom Penh (Chorm Chao)
1496 Construct and development residence of poor community in Phnom Penh
1495 Construction of SOS children village in Kratie, Prey Veng and Shihanouk province
1498 Construct transit and reception center for victims in Banteay Meanchey, Svay Rieng province
1499 Construct residence and meeting building in Phnom Penh
1500 Construct personal trafficking rehabilitation center, Koh Romdoul
Construct of SOS Children Village in Ratanak Kiri, Prey Veng and Sihanouk Ville
Construct and develop residence of Poor Community in Phnom Penh
Construct reception for Human Trafficking Victims
Construct Transit and reception center for victims of Trafficking
Construction of 150 district offices of Social affairs Veterans and Youth Rehabilitation
Construction of Koh Romdoul Personal Trafficking Rehabilitation Center
Construction of National Center for Disable People
Construction of National Institute of Social affairs
Construction of the Vocational Training Center for people with disability
Construction of Veterans development village
Construction of Veterans development village
Construction of Youth Rehabilitation Center at Stung Treng
Construction of Youth Rehabilitation Centers
Construction residence and meeting building for Phnom Penh Social Center
Substainability of the Physical Rehabilitation services for 12 Centers
Construction of veteran development village in Pursat, Battambang, Kratie and Kampong Thom
Construction of veteran development village in Mondul Kiri and Ratanak Kiri
Construction of social affairs center in Phnom Penh
Construct the national heal and

Ministry of Labor and Vocational Training


597 Construction of poly treatment and laboratories

894 Creation of job information system


983 Equity access to education, technical and vocational trainings
984 Construction of labor and vocational training in provinces and cities
985 Construction of school building at national institute of business
1298 Gender mainstreaming into labor and vocational trainings
1534 Establishing training center in Preah Vihear and Mondul Kiri province
Expanding and Stengthening Gender Mainstreaming in Labour and Vocational Training Sectors
Strengthening Technical and Vocational Education and Training Project 2
Supporting the Performance Activities of the Department of National Competency Standard
Development of labour market information system
Establish institute of labour

Ministry of parliamentary Affairs and Inspection


740 Strengthening inspection quality
1570 Local governance
Construction of 6 Provincial Departments' Administrative Office Buildings

Ministry of Environment
63 Setting up institute of research and environment pollution management
66 Building construction
245 Program of effective use of wet land
387 Increasing capacity in liquid waste management
390 Strengthening environment capacity in EIA
391 Zone 2 management
452 Vocational training on environment education affair
606 Monitoring and reporting on forest offense
612 Management of environment Tonle Sap lake
668 Review of national environment plan
671 Management of coastal environment phase 3
777 Management and conservation of bio lives at Mekong river basins
778 Waste management
779 Strengthening capacity in evaluation process on environmental impacts
869 National program and plan to manage coal substances
873 Wild life habitat conservation
966 Participation in costal resources management
1025 Second report preparation under UN convention on climate change
1026 Action plan for implementation of bio-safety framework
1278 Wild life protection in Samlot, Battambang
1279 Project of wild life protection in plateau areas
1280 Management of conservative areas

1282 National capacity development project


1283 Bio-diversity conservation and Krovanh mountain development
1284 Implementation of wood power policies
1287 Integration of environment issues into national development framework
1288 Program development assistance project
1289 Natural resource management
1290 Natural resource management for poverty reduction
Mekong Great Sub-Region conservation corridor
Air Pollution Emission Investory in whole country

Ministry of Tourism
56 Development of tourism areas 2
72 Tourist department construction
968 Integration of ITC into tourism
969 Construction of National Institute of Tourism (CNIT)
970 Poverty reduction in the context of sustainable tourism
971 Construction of tourism information center
1409 Development of Steung (small river) Chynith resort in Kampong Thom province
1410 Development of Romonear1 resort in Modolkiri Province
1411 Improvement of Tamok house resort in Odor Meanchey province
1412 Development of Bousra water fall resort in Mondul Kiri province
1413 Development of Monorom water fall resort in Mondul Kiri Province
1414 Development of Loung Preah Sdach Korn resort in Kampong Cham province
1415 Development of Prasat Norkorbachey (temple) resort in Kampong Cham
1293 Mekong river tourism development project
1566 Road station project in development traingle, Stung Treng, Mondul kiri, and Rattana Kiri
Establishing eco-tourism community in Angkor complex
Establishment of Tourism products in Cambodia upper Mekong River
Construction of tourism vocational training school project
Anlong Veng historical tourist attraction development project
Tourist product diversification in 4 priority areas
Construction of tourism research center project
Tourist product diversification in 5 priority areas
Set up Market to sell product of poor people in Kompong Thom province
Develop tourist Infrastructure sector in frame of sub'-Mekong river area
Develop tourist to reduce poverty by corridor economic of north
Deveopment tourist sector with sustainable

Ministry of Women Affairs


112 Women in Development Program

336 Veterinarian development program


614 Construction and repairing administrative buildings
963 Women in development program phase 2
1087 Program of strengthening communities in combating against malaria
1091 Partnership for gender equity
1090 Women development center
1088 Gender mainstreaming and development policy project
1089 Gender equity enhancement project
Program of strengthening communities in combating against HIV/AIDS round 9
Strengthening safety of beer industry female employees project

Office of the Council of Ministers


1437 Construction of Information Technology Center
1438 Construction of the office of the Council of Ministers
1439 Strengthening capacity on Information technology system
1440 Construction of provincial and city administrative information system

Phnom Penh
14 Rehabilitation of clean water system in PP
273 Rehabilitation of clean water and sewage systems in PP
413 Project of improving waste collection service in PP
425 Project of flood mitigation and rain drainage system
682 Environment improvement in PP
717 Improving street quality in PP
780 Kandal and Psar Chas markets reparation
792 Project on flood protection and improvement of sewage system in PP
1297 Renovate Phsar Thmey market building
1564 Development of public lighting system in Phnom Penh

Ministry of Foreign Affairs and International Cooperation


357 Construction of new office for the ministry

Cambodia National Pretroleum Authority


Petroleum Data Library

Cambodia Rehabilitation and Development Board


Natural Resource Management Programme

Anti-corruption Unit
Strengthening Anti-corruption Unit

National Committee for Disaster Management


Rehabilitation and construction Project after Keth Sana Storm

Reference: Law on Finance for Management 2000-2013

Venue:

General Department of Computer Service and Government Gazette, Libraries of National


Assembly, Senate and National Library.

Disclaimer: This database was prepared by The NGO Forum on Cambodia based on information
obtained from the National Budget Law from 2000 to 2013. The data is not necessarily
definitive, accurate, comprehensive, or current. As this information is for information
purposes only, NGO Forum encourages users to consult with original documents, while
acknowledging the original source of data and accepts no responsibility for any errors or
omissions in such references. Orginal documents can be downloaded from our website:
www.cambodianbudget.org or website of the National Assembly: www.nationalassembly.org.kh.

2000

Total

Investment allocated by year

Project

1999

Thousand USD

Cost (million Riel)

Estimate

2000

2001

2002

3 years

9,722,247

605,566

1,379,161

1,405,356

1,468,061

4,131,078

2,288,463

264,521

266,736

336,615

438,276

1,041,627

1,216,035

131,628

163,012

231,405

330,581

724,998

235,775

27,269

19,980

20,140

20,710

60,830

76,497

16,804

14,094

10,765

11,883

36,742

75,961

14,611

12,483

10,203

8,227

30,913

70,736

11,468

4,951

5,343

5,620

15,914

294,788

15,580

17,100

20,900

20,900

58,900

152,005

30,468

17,567

17,955

17,704

53,226

73,312

7,630

3,800

5,700

6,737

16,237

23,895

4,039

6,221

6,167

6,167

18,555

23,052

4,142

5,757

5,567

5,947

17,271

46,407

882

1,771

2,470

3,800

8,041
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0

887,130

56,050

132,776

128,942

118,028

379,746

176,843

41,990

46,504

11,180

57,684

66,654

10,146

18,658

18,278

6,840

43,776

82,645

23,340

22,340

13,566

59,246

18,089

7,600

8,968

16,568

210,683

5,700

10,222

15,922

76,003

15,200

15,200

38,001

7,600

7,600

7,600

22,800

19,001

3,800

3,800

7,600

15,284

3,914

9,314

2,056

11,370

78,283

5,700

8,740

9,500

23,940

105,644

14,060

40,280

51,300

105,640
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

596,674

38,000

120,534

101,506

109,098

331,138
0
0
0

1,900

623

623

654

1,900
0

11,400

3,800

3,800

3,800

11,400

52,936

5,700

10,070

14,934

30,704
0

840

418

422

840
0

23,352

7,045

8,155

8,151

23,351

9,500

5,700

1,900

1,900

9,500
0

57,880

2,850

9,500

14,060

26,410

8,398

3,078

2,660

2,660

8,398

5,282

1,444

1,748

2,090

5,282
0

608

608

608

1,535

768

460

308

1,536
0
0

128,403

38,000

47,500

13,300

6,574

67,374

2,934

1,140

346

1,448

2,934

34,885

3,800

6,354

6,665

16,819

8,026

1,094

1,094

1,094

3,282

19,001

7,600

11,400

19,000

6,460

6,460

6,460

55,482

3,800

5,320

9,120

1,186

1,186

1,186

1,186

1,186

1,186

99

27

68

95

1,509

1,509

1,509

699

255

445

700

1,414

289

1,125

1,414

45,602

2,470

3,249

6,080

11,799

13,075

6,194

3,762

3,120

13,076

346

125

220

345

30,401

2,470

5,700

10,260

18,430

30,401

2,470

5,700

10,260

18,430

41,934

2,850

5,700

9,500

18,050
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

17,693

946

5,700

5,309

5,130

4,761

15,200

2,934

1,569

1,197

5,700
0
0
0
0
0

11,993

946

2,375

3,561

3,564

9,500
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

950,208

99,559

101,528

76,114

277,201

14,243

6,361

7,881

14,242

17,861

2,660

15,200

17,860
0

114,004

3,800

7,600

11,400

22,800

699

699

699

2,181

2,181

2,181

23,082

23,081

23,081

19,563

2,470

4,180

6,650

38,845

2,470

5,700

10,260

18,430

5,883

2,941

2,941

5,882

242,783

24,700

13,300

11,400

49,400

16,531

2,850

13,680

16,530
0

34,581

4,180

4,180

5,700

14,060
0

87,939

2,850

5,700

5,700

14,250

12,160

4,560

3,800

3,800

12,160

27,361

2,850

4,560

5,320

12,730
0

2,280

760

760

760

2,280

1,406

456

456

494

1,406
0

230,744

4,560

5,700

9,500

19,760

58,062

7,600

7,600

7,600

22,800
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

881,300

19,000

65,394

80,478

71,619

217,491
0

8,968

2,835

3,101

3,032

8,968

9,234

3,078

3,078

3,078

9,234

125,404

2,470

9,500

13,300

25,270

218,888

3,040

2,888

5,928
0
0

296,410
95,383

19,000

1,710

5,700

7,410

21,595

22,800

5,058

49,453
0

17,492

5,825

6,627

5,039

17,491

2,356

2,356

2,356

19,654

4,541

6,479

8,634

19,654

6,392

2,044

2,113

2,234

6,391

103

103

103

312

312

312

19,377

2,850

4,560

5,434

12,844

5,556

1,376

1,560

2,630

5,566

22,877

3,800

5,700

6,688

16,188

3,352

1,117

1,117

1,117

3,351

7,448

2,451

2,470

2,527

7,448

15,330

3,640

4,560

4,560

12,760

6,764

1,961

2,215

2,588

6,764
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

23,785

6,346

3,340

1,756

11,442

19,191

1,756

3,340

1,756

6,852

4,594

4,590

4,590
0
0
0
0
0
0

0
0
0

733,736

39,372

136,211

110,143

76,848

323,202
0

34,581

1,710

5,700

2,276

3,344

3,800

8,854
2,276
0

137,914

37,905

133,043

45,695
38,760

45,695
58,900

35,378

133,038
0
0

19,586

4,473

11,780

5,510

6,270

8,634

13,107
11,780
0

95,003
25,940

1,467

22,800

26,600

15,200

64,600

18,130

3,906

2,436

24,472
0

4,180

1,330

2,850

266,009

3,800

4,180
11,400

15,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

1,677,018

112,297

227,578

215,057

305,250

626,385

193,807

63,859

57,380

53,060

174,299

18,241

2,090

3,230

3,800

9,120
0

83,603

4,560

12,160

16,720
0
0
0

216,201

71,797

75,544

42,180

117,724

41,041

4,560

10,260

14,820

212,807

5,248

12,920

24,955

43,123

285,770

19,000

51,680

70,300

140,980
0

21,281

2,128

3,192

5,320

10,640

17,405

1,535

3,230

3,800

8,565

53,202

2,090

3,800

4,560

10,450

30,401

3,800

3,800

9,500

3,800

5,700

9,500
0

38,001

3,230

4,560

5,320

13,110
0
0

26,601

2,470

3,610

4,560

10,640

129,585

2,660

2,660

17,101

3,800

4,560

8,360

44,796

384

4,195

6,015

10,594

110,584

2,280

2,280

25,841

5,700

6,460

6,840

19,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

101,250

40,500

40,500

81,000

204,794

5,464

133,009

28,302

39,809

26,954

95,065

8,930

17,100

5,700

31,730
0

66,377

5,464

5,408

18,137

20,402

19,388

57,927

1,235

2,307

1,866

5,408
0
0
0
0

126,720

16,150

19,760

21,470

57,380
0

43,512

7,600

7,600

7,600

22,800

20,506

3,800

3,800

3,800

11,400

24,701

1,900

4,180

5,130

11,210
0

38,001

2,850

4,180

4,940

11,970
0
0
0
0
0
0
0

292,200

75,514

101,346

95,456

272,316

47,882

22,230

25,650

47,880

76,003

12,844

26,296

36,860

76,000

30,021

1,710

3,800

4,636

10,146

76,003

3,800

38,000

34,200

76,000

38,001

10,640

7,600

19,760

38,000

2,812

2,812

2,812

9,500

9,500

9,500

11,978

11,978

11,978
0
0
0
0
0
0
0
0
0
0
0

12,920

5,320

1,923

2,626

3,739

8,288

460

2,280

2,580

5,320
0

7,600

1,463

346

1,159

2,968
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,049
1,049

1,049

1,049

1,049

1,049
0
0
0
0
0

59,708
59,708

3,990

10,526

18,590

33,106

3,990

10,526

18,590

33,106
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

5,700

5,700

1,330

1,710

3,040

1,330

1,710

3,040
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

22,128

380

10,401

7,300

4,427

22,128

22,128

380

10,401

7,300

4,427

22,128
0
0
0
0
0
0
0

0
0

144,613

30,401

30,643

18,498

79,542

8,117

3,048

3,169

1,900

8,117

13,490

4,188

4,864

4,438

13,490

3,302

2,835

2,835

95,003

7,980

10,260

12,160

30,400
0

24,701

12,350

12,350

24,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0

104,575

26,299

35,800

12,825

74,924

36,914

2,090

3,610

6,460

12,160

8,645

1,250

1,250

1,250

3,750

38,001

14,683

23,317

38,000
0
0

21,015

8,276

7,623

5,115

21,014
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

0
29,740

1,900

1,972

2,196

6,068

17,481

1,330

1,402

1,626

4,358

12,259

570

570

570

1,710
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

163,337
64,002

24,035

28,519

29,803

82,357

4,830

7,456

8,740

21,026

99,335

19,205

21,063

21,063

61,331
0
0
0
0
0
0
0

0
0
0
0
0

498,756

69,536

99,803

41,937

30,643

172,383

240,928

61,925

79,108

18,768

12,285

110,161

53,000

6,281

16,895

15,759

6,198

38,852

1,710

4,560

6,270

3,800

5,700

7,600

17,100

46,742
158,086

1,330

0
0
0
0
0
0
0

0
0

0
0

0
0

2001

Total

Investment allocated by year

Project

2000

Thousand USD

Cost (thousand $)

Estimate

2001

2002

2003

3 years

3,148,458

463,943

522,659

369,510

313,578

1,205,747

711,218

95,330

121,512

115,336

29,938

266,786

319,998

42,898

60,896

86,995

147,891

62,044

5,258

5,300

5,450

3,120

13,870

20,130

3,709

2,833

3,127

649

6,609

19,989

3,285

2,685

2,165

4,850

18,614

1,303

1,406

1,479

2,744

5,629

77,573

4,500

5,500

5,500

16,116

27,116

40,000

4,623

4,725

4,659

2,397

11,781

19,292

1,000

1,500

1,773

1,953

5,226

6,288

1,637

1,623

1,623

3,246

6,066

1,515

1,465

1,565

3,030

12,212

466

650

1,000

2,959

4,609
0
0
0
0
0

3,500

900

900

900
0
0
0
0
0

25,600

5,700

7,350

7,350
0
0
0
0

8,000

1,500

1,500

1,500
0
0
0
0
0

0
0
6,912

1,336

1,336

1,336

20,000

4,700

6,604

6,604

20,000

4,000

7,239

7,239

25,000

7,000

8,000

8,000
0
0
0

288,618

42,435

41,371

31,060

26,565

98,996

46,536

12,238

2,942

2,942

17,540

4,910

4,810

1,800

6,610

21,748

6,142

5,879

3,570

9,449

4,760

2,000

2,360

2,360

55,441

1,500

2,690

15,375

19,565

20,000

4,000

4,800

8,800

2,000

2,000

1,200

5,200

1,000

1,000

900

2,900

10,000

2,000

5,000
4,022

2,451

541

541

20,600

1,500

2,300

2,500

4,290

9,090

27,800

3,700

10,600

13,500

24,100
0
0
0
0

20,000

4,000

4,158

4,158
0
0
0

19,000

170

189

189
0
0
0
0
0
0
0

0
16,171

3,324

3,092

3,092
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

231,195

52,418

34,795

30,307

16,762

81,864
0
0
0

500

164

164

172

336
0

3,000

1,000

1,000

1,000

2,000

13,930

1,500

2,650

3,930

1,755

8,335
0

221

110

111

111
0

6,145

1,854

2,146

2,145

4,291

2,500

1,500

500

500

1,000
0

15,231

750

2,500

3,700

2,484

8,684

2,210

810

700

700

1,400

1,390

380

460

550

1,010
0

160

160

404

202

121

81

202
0
0

33,789

12,500

3,500

1,730

618

5,848

772

300

91

381

472

9,180

1,000

1,672

1,754

1,426

4,852

2,112

288

288

288

374

950

5,000

2,000

3,000

3,000

1,700

1,700

1,000

1,400

3,660

6,060

14,600
312

312

312

312

26

18

18

397

397

184

67

117

117

372

76

296

296

12,000

650

855

1,600

2,669

5,124

3,441

1,630

990

821

1,811

33

58

91

1,500

2,700

945

5,145

91
8,000

650

8,000

650

1,500

2,700

945

5,145

11,035

750

1,500

2,500

1,886

5,886
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

30,000

14,000

418

418
0

31,740

3,500

5,465

5,465
0
0
0
0

2,098

712

321

321
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5,013

2,137

1,279

1,597

2,876
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
5,000

250

500

500

330

100

100

100

0
0
0
0

5,954

1,436

1,930

1,816

3,746

1,500

772

413

315

728
0
0
0
0
0

3,156

625

937

938

1,875
0
0
0
0
0
0
0
0
0
0
0
0

1,298

39

580

563

1,143
0
0
0
0
0
0
0
0

254,861

27,468

28,620

21,675

53,105

103,400

3,748

1,674

2,074

2,074

4,700

1,968

4,000

4,000
0

30,000

1,000

2,000

3,000

7,200

12,200

184

184

574

574

6,074

6,074

650

1,100

1,019

2,769

5,148
10,222

650

1,500

2,700

1,612

5,812

1,548

774

774

774

63,888

6,500

3,500

3,000

15,242

21,742

4,350

750

3,600

3,600
0

9,100

1,100

1,100

1,500

1,620

4,220
0

23,141

750

1,500

1,500

5,817

8,817

3,200

1,200

1,000

1,000

2,000

7,200

750

1,200

1,400

1,155

3,755
0

600

200

200

200

400

370

120

120

130

250
0

60,720

1,200

1,500

2,500

16,656

20,656

15,279

2,000

2,000

2,000

2,784

6,784
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,815

1,902

1,645

3,547
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

322,538

41,167

47,784

19,819

48,538

116,141
0

2,360

746

816

798

1,614

2,430

810

810

810

1,620

33,000

650

2,500

3,500

7,905

13,905

57,600

800

760

16,572

17,332
0
0

78,000
25,100

5,683

450

1,500

22,815

24,765

6,000

1,331

7,331
0

4,603

1,533

1,744

1,326

3,070

620

620

5,172

1,195

1,705

2,272

3,977

1,682

538

556

588

1,144

27

27

82

82

5,099

750

1,200

1,430

516

3,146

1,462

362

411

692

-1

1,102

6,020

1,000

1,500

1,760

528

3,788

882

294

294

294

588

1,960

645

650

665

1,315

4,034

958

1,200

1,200

203

2,603

1,780

516

583

681

1,264
0

0
0
0
0
0
3,250

500

1,000

1,000
0

4,053

2,098

983

972

1,955
0
0

25,100

4,000

8,603

8,603
0
0
0
0
0
0
0

15,000

5,860

4,019

4,019

10,222

2,000

2,000

2,000

28,000

8,000

8,000

8,000

5,000

1,500

2,000

2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

3,500

1,172

1,078

1,078
0
0
0
0

3,500

1,172

1,078

1,078
0
0
0
0
0
0

6,259

1,670

879

462

974

2,315

5,050

462

879

462

974

2,315

1,209

1,208

0
0
0
0
0
0
0

0
0
0

272,282

50,688

54,793

20,223

24,743

99,759
0

9,100

450

880

1,000

2,031

3,911

1,500

599

0
0

36,292

12,025

35,010

10,200

15,500

9,310

24,810
0
0

5,154
3,100

1,450

1,177

2,272

512

3,961

1,650

1,650
0

25,000

6,000

7,000

4,000

2,400

13,400

6,826

4,771

1,028

641

1,669
0

1,100
70,000

350

750

750

1,000

3,000

19,800

23,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
20,000

1,000

12,400

12,400
0
0
0
0
0
0
0

31,000

12,480

9,960

9,960
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

28,200

1,363

3,448

3,448
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

594,165

66,186

99,998

58,750

66,803

225,551

51,000

16,805

15,100

13,700

1,169

29,969

4,800

550

850

1,000

720

2,570
0

22,000

1,200

3,200

5,280

9,680
0
0
0

56,893

19,880

10,800

11,100

11,100

1,200

2,700

2,070

5,970

56,000

1,381

3,400

6,567

13,396

23,363

75,200

5,000

13,600

18,500

11,430

43,530
0

5,600

560

640

1,400

840

2,880

4,580

404

850

1,000

698

2,548

14,000

550

1,000

1,200

3,375

5,575

1,000

2,100

3,100

1,500

1,500

8,000
2,500

1,000

0
10,000

850

1,200

1,400

1,965

4,565
0
0

7,000

650

950

1,200

1,260

3,410

34,100

700

10,020

10,720

4,500

1,000

1,200

690

2,890

11,788

101

29,100
6,800

1,500

1,104

1,583

2,700

5,387

600

8,550

9,150

1,700

1,800

540

4,040
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,504

6,504

6,504

40,000

1,000

1,000

1,000

40,000

7,125

10,000

10,000

68,000

4,630

10,000

10,000

25,000

4,200

16,100

16,100
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

53,890

7,448

10,476

7,093

7,995

25,564

35,000

2,350

4,500

1,500

7,995

13,995
0

17,467

4,773

5,369

5,102

10,471

1,423

325

607

491

1,098
0
0
0
0

33,346

4,250

5,200

5,650

4,106

14,956
0

11,450

2,000

2,000

2,000

885

4,885

5,396

1,000

1,000

1,000

101

2,101

6,500

500

1,100

1,350

1,065

3,515
0

10,000

750

1,100

1,300

2,055

4,455
0
0
0
0
0
0
0

76,892

19,872

26,670

25,100

1,566

53,336

12,600

5,850

6,750

6,750

20,000

3,380

6,920

9,700

16,620

7,900

450

1,000

1,200

1,566

3,766

20,000

1,000

10,000

9,000

19,000

10,000

2,800

2,000

5,200

7,200

740

740

2,500

2,500

3,152

3,152

0
0
0
0
0
0
0
0
0
0
0
0

3,400

506

691

984

366

2,041

1,400

121

600

679

1,279
0

2,000

385

91

305

366

762
0
0
0
0
0
0
0
0
0
0
0
0
0
0

276
276

276

276

276

276
0
0
0
0
0

35,712

1,150

7,770

4,892

2,100

14,762

15,712

1,050

2,770

4,892

2,100

9,762
0

20,000

100

5,000

5,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

1,500

1,500

350

450

210

1,010

350

450

210

1,010
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5,823

2,737

1,921

1,165

-57

3,029

5,823

2,737

1,921

1,165

-57

3,029
0
0
0
0
0
0
0

0
0

37,455

8,000

8,064

4,868

5,137

18,069

2,136

802

834

500

1,334

3,550

1,102

1,280

1,168

2,448

269

746

37

37

25,000

2,100

2,700

3,200

5,100

11,000
0

6,500

3,250

3,250

3,250
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0

27,519

6,921

9,421

3,375

2,340

15,136

9,714

550

950

1,700

1,954

4,604

2,275

329

329

329

386

1,044

10,000

3,864

6,136

6,136
0
0

5,530

2,178

2,006

1,346

3,352
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

0
7,826

500

519

578

1,774

2,871

4,600

350

369

428

1,036

1,833

3,226

150

150

150

738

1,038
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

42,982

6,325

7,505

7,843

6,393

21,741

16,842

1,271

1,962

2,300

3,393

7,655

26,140

5,054

5,543

5,543

3,000

14,086
0
0
0
0
0
0
0

0
0
0
0
0

131,247

26,264

11,036

8,064

14,220

33,320

63,400

20,818

4,939

3,233

8,172

13,947

4,446

4,147

1,631

5,778

450

1,200

3,195

4,845

1,500

2,000

11,025

14,525

12,300
41,600

1,000

0
0
0
0
0
0
0

0
0

0
0

0
0

2002

Total

Investment allocated by year

Project

2001

Cost (thousand $)

Estimate

2003

Thousand USD

Project

2002

2003

Cost (thousand $)

2 years

3,292,864

432,060

450,866

414,386

865,252

3,971,213

714,756

90,174

93,835

94,534

188,369

892,679

341,283

41,244

44,271

43,351

87,622

505,504

77,924

8,492

9,194

9,285

18,479

76,968

31,229

1,946

2,292

2,485

4,777

27,536

37,038

4,909

5,469

6,119

11,588

29,195

14,076

589

595

604

1,199

23,631

76,228

9,336

8,851

9,345

18,196

58,811

110,082

20,702

20,853

21,028

41,881

111,992

0
4,258

263

321

393

714

8,155

6,291

823

911

946

1,857

16,222

14,847

1,370

578

478

1,056

9,065

1,500

500

500

500

1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25,600

0
0
0
0
0

0
0
0

278,567

38,118

26,866

28,764

55,630

480,228

62,578

11,276

7,446

4,764

12,210

62,578

13,500

4,760

250

250

48,066

5,879

1,070

1,070

4,760

2,360

55,441

3,302

4,000

9,000

13,000

55,441

2,000

2,000

4,000

20,000

2,000

2,000

4,000

10,000

1,000

1,000

2,000

5,000

20,000
10,000

2,000

5,000
4,022

541

20,600

1,500

1,500

1,500

3,000

20,600

27,800

3,700

5,600

6,500

12,100

27,800

0
6,800

2,800

2,000

2,000

4,000

16,229

120,000

5,900

18,490

52,800

52,310

0
0
0
0
0
0
0
0
0

13,080

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

181,424

37,445

42,009

36,838

78,847

161,173

0
0
0
500

164

164

172

336

500

0
8,000

1,429

2,000

2,000

4,000

13,930

1,000

3,000

3,930

6,930
0

221

110

111

111
0

5,615

2,267

2,300

1,048

3,348

2,500

1,500

500

500

1,000

6,145

0
15,231

750

2,500

3,700

6,200

2,210

810

700

700

1,400

1,390

380

460

550

1,010

2,210

0
160

160

404

202

121

81

202
0
0

33,789

3,500

1,730

2,059

3,789

36,872

772

300

91

381

472

772

2,754

1,000

1,000

754

1,754

2,112

288

288

288

576

2,112

5,000

1,000

2,000

2,000

4,000

5,875

1,700

1,700

14,600

1,550

1,232

1,286

2,518

14,600

312

312

426

312

312

312

25

18

18

232

0
194

72

122

122

194

396

88

308

308

396

13,561

2,000

4,561

4,000

8,561

13,562

9,165

4,144

5,021

5,021

10,414

33

58

91

91

6,000

2,620

8,620

13,620

91
13,620

5,000

8,000

1,000

1,000

2,000

3,000

8,000

10,000

1,000

2,000

4,000

6,000

10,535

0
40

20

10

10

20
0

1,710

403

667

640

1,307

400

322

39

39

78

110

55

33

22

55

12,600

4,600

4,000

4,000

8,000

16,500

400

0
0
0
0

2,000

13,100

1,305

1,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
5,234

1,993

1,563

397

1,960

38,024

1,500

772

413

315

728

1,500

0
0
0
0

1,236

0
3,156

937

938

938
0
0
0
0
0
0
0

578

284

212

82

1,388

294
0
0
0
0

33,900

0
0
0
0
0
0
0
0
0

238,788

29,250

30,368

24,230

54,598

218,045

3,748

1,674

2,074

2,074

3,748

4,700

700

4,000

4,000

4,700

2,769

7,000

31,000

30,000

2,000

3,000

4,000

184

184

184

574

574

574

6,074

6,074

6,074

5,121

4,000

2,000

2,000

2,000

1,548

774

774

774

64,000

3,500

3,000

3,000

6,000

4,350

750

1,000

1,000

2,000

9,100

1,000

1,000

1,500

1,548

1,065

2,500

9,100

0
23,141

4,550

5,000

5,000

10,000

23,141

3,200

1,200

1,000

1,000

2,000

3,800

7,200

750

1,200

1,400

2,600

7,200

5,300

600

200

200

200

400

600

370

120

120

130

250

370

0
60,720

1,200

3,000

4,000

7,000

60,720

15,279

2,000

3,000

3,000

6,000

15,279

12,600

0
0
0

5,060

9,032

2,953

55

52

6,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

270,248

24,132

23,162

23,752

46,914

2,275

329

329

329

658

2,360

746

816

798

1,614

2,360

2,430

810

810

810

1,620

2,430

2,500

3,500

6,000

33,000

33,000
57,600

760

3,450

199,429

0
1,177

2,273

3,450

3,450

0
78,000

450

450

450

25,100

6,000

1,331

1,331

3,100

1,450

1,650

1,650

3,100

9,530

2,000

2,000

4,000

26,307

620

620

620

5,172

1,195

1,705

2,272

3,977

5,172

1,682

538

556

588

1,144

1,682

27

27

27

82

82

82

5,099

750

1,200

1,200

2,400

5,099

1,465

362

411

692

1,103

1,465

15,000

1,000

1,500

2,000

3,500

18,000

882

294

294

294

588

882

1,960

645

650

665

1,315

1,960

4,034

958

1,200

1,200

2,400

4,780

516

583

681

1,264

12,600

4,600

4,000

4,000

8,000

2,000

900

78,000

1,480

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

14,313

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

6,258

4,917

879

462

1,341

16,259

5,050

3,709

879

462

1,341

5,396

1,208

1,208

7,920

2,343

600

0
0
0
0

0
0
0

200,142

32,751

25,576

14,884

40,460

181,400

0
9,100

450

880

1,000

1,880

9,100

0
0
0
32,000

18,000

3,000

3,000
0
0
0
0
0

25,000

6,000

6,000

4,207

481

162

4,000

10,000

24,000

162

4,716

0
1,100

350

750

750

1,100

70,000

1,000

3,000

3,000

6,000

70,000

20,000

1,000

2,000

2,000

4,000

3,521

879

1,761

881

2,642

3,700

925

1,850

925

2,775
0

14,982

1,000

1,362

3,000

900

2,100

12,632

1,670

2,615

900

96

96

1,936

3,298

16,300

2,100

7,840

1,013

3,628

12,619

129

225
0

8,717

8,960

17,048

1,000

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

913,273

97,623

125,098

125,121

250,219

1,337,720

52,500

13,700

5,000

300

5,300

51,000

4,800

550

850

1,000

1,850

700

52,000

2,000

22,000

10,000

22,000

2,000

0
0

7,600

56,893

11,100

1,320

1,320

29,000

1,350

1,850

2,800

4,650

29,000

39,200

6,681

11,000

11,521

22,521

41,000

88,300

31,800

29,700

25,300

55,000

88,200

42,612

3,600

8,600

8,400

4,800

1,800

4,580

2,842

1,328

14,000

550

1,000

1,200

2,200

1,000

1,000

8,000
2,500

10,000

1,000

850

1,800

1,328

1,500

1,200

1,400

14,708

1,500

11,000

41,000

2,600

10,000

0
9,200

3,000

3,000

3,200

6,200

7,000

650

950

1,200

2,150

7,000

700

700

45,000

1,200

2,200

4,500

34,100
4,500

1,000

11,800

100

1,000

29,100
200,000

500

700

1,000

2,000

600

600

1,800

2,500

21,000

20,000

0
35,400
22,350

350

1,000

1,500

2,500

1,000

1,000

2,000

22,350

0
45,000

500

500

1,800

2,300

3,700

500

500

1,700

2,200

1,000

46,800

16,800

15,000

15,000

30,000

41,000

29,700

9,600

9,900

19,500

34,000

23,550

7,200

8,500

15,700

23,550

14,550

4,500

4,650

9,150

14,550

31,350

9,600

11,050

20,650

31,350

1,000

1,000

1,000

1,000

24,000

12,000

24,000

24,000

7,600

70,000

500,000

1,500

570

25,200

12,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

13,130

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

53,884

8,044

10,203

1,991

12,194

35,000

2,350

4,500

1,500

6,000

23,911

0
17,461

5,369

5,096

1,423

325

607

491

5,096

17,461

1,098

1,423

0
0

5,027

0
0

45,816

8,431

8,825

8,025

16,850

29,754

0
11,450

3,000

3,000

2,000

5,000

12,400

7,116

1,138

1,100

1,100

2,200

5,396

6,500

500

1,100

1,300

2,400

10,750

2,793

2,625

2,625

5,250

10,000

1,000

1,000

1,000

2,000

11,958

0
0
0
0
0
0
0
76,892

15,812

9,600

19,120

28,720

65,100

12,600

1,850

1,750

1,000

2,750

12,600

20,000

1,380

2,000

4,700

6,700

20,000

7,900

2,390

1,850

1,220

3,070

20,000

1,000

2,000

7,000

9,000

20,000

10,000

2,800

2,000

5,200

7,200

10,000

740

740

2,500

2,500

2,500

3,152

3,152

0
0
0
0
0
0
0
0
0
0
0
0

11,600

2,951

2,710

2,984

5,694

13,700

1,400

121

600

679

1,279

1,400

0
3,000

385

110

305

415

3,000

800

350

250

200

450

800

6,000

1,695

1,750

1,800

3,550

200

200

200

200

1,500

7,000

0
0
0
0
0
0
0
0
0
2,976

900

276

1,176

900

276

2,076

2,700

276
0
0

1,350

450

450

450

900

1,350

450

450

450

900
0

2,700

43,680

2,240

2,560

2,240

4,800

29,700

22,500

1,000

1,000

1,000

2,000

22,500

0
18,940

600

600

600

1,200

2,240

640

960

640

1,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

7,200

0
0
0
0
0
0
0
0
0
0

1,500

500

500

500

1,000

1,500

500

500

500

1,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,784

2,033

1,958

634

2,592

4,943

4,784

2,033

1,958

634

2,592

4,943

0
0
0
0
0
0
0

0
39,449

5,708

8,679

6,439

15,118

11,782

2,136

802

834

500

1,334

2,136

2,135

650

705

780

1,485

869

436

310

25,000

2,000

2,500

310
3,000

746

5,500
0

4,909

3,000

1,909

4,909

4,000

1,500

1,250

250

1,500

8,500

400

320

80

80

400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

1,332

1,332

0
0
26,464

6,304

8,976

3,040

12,016

16,899

9,714

550

950

1,700

2,650

9,714

2,275

10,000

3,864

6,136

6,136
0
0

4,900

1,340

1,340

1,340

2,680
0

1,850

550

550

550
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,910

0
0
0
0
0
0
0

0
7,826

500

510

578

1,088

8,140

4,600

350

360

428

788

4,600

3,226

150

150

150

300

3,540

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

39,673

3,271

5,762

6,100

11,862

82,517

13,533

1,271

1,962

2,300

4,262

19,128

26,140

2,000

3,800

3,800

7,600

26,140

37,249

0
0
0
0
0
0

0
0
0
0
129,630

18,963

20,051

63,400

4,939

12,330

12,853

32,904

151,568

3,233

3,233

63,400

4,289

1,853

1,853

13,701

12,300

5,635

4,465

2,200

6,665

12,300

41,600

4,100

10,500

10,653

21,153

17,839

19,283

17,170

7,875

0
0
0
0

4,210

4,210

0
0

0
0

2003

Total

Investment allocated by year


2002

2004

Thousand USD

Estimate

Project

2003

2004

2005

Cost(thousand $)

242,039

478,057

446,303

380,018

1,304,378

4,271,893

104,267

96,789

106,806

117,405

321,000

1,050,743

65,954

54,596

57,054

63,645

175,295

505,504

5,893

7,429

7,683

8,627

23,739

76,968

1,838

2,159

2,608

3,215

7,982

46,327

1,963

2,916

3,391

4,012

10,319

47,901

2,237

1,500

1,500

1,500

4,500

109,433

4,497

9,817

13,157

12,949

35,923

58,811

15,527

10,704

11,214

13,067

34,985

141,681

3 years

0
1,555

1,268

1,249

1,340

3,857

8,155

2,784

2,000

2,000

2,000

6,000

16,222

2,019

1,500

1,500

1,500

4,500

9,065

0
2,900

5,450

5,550

13,900

25,600

5,076

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0

24,183

40,359

37,711

37,380

115,450

7,446

4,764

4,764

424,674

0
0
0
1,300

2,000

2,000

5,300

55,441

4,000

4,000

4,000

12,000

20,000

2,000

2,000

2,000

6,000

6,144

1,000

1,000

1,000

3,000

5,000

0
1,500

1,500

1,500

4,500

20,600

3,700

5,600

6,500

15,800

27,800

0
4,937

9,240

2,560

5,025

2,261

7,286

16,229

1,000

1,000

1,000

3,000

136,472

510

1,280

1,800

3,590

19,125

1,000

2,000

3,000

6,000

23,771

2,000

2,000

2,000

6,000

10,000

10,000

10,000

30,000

52,310

5,560

8,210

36,222

2,560

3,070

2,580

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

4,400

40,105

42,403

27,892

110,400

163,848

0
0
0
164

164

172

500

500

0
0
0
0
0
0
1,855

2,145

2,145

6,145

6,145

0
0
0
810

700

700

2,210

2,210

1,390

0
0
0
0
0
4,400

8,957

11,954

20,911

36,872

264

254

254

772

772

0
288

288

288

864

2,112

2,132

1,571

2,172

5,875

5,875

0
550

500

500

1,550

14,600

308

59

59

426

426

312

312

312

104

64

64

232

232

0
72

122

194

194

88

308

396

396

5,000

4,562

4,000

13,562

13,561

2,000

2,500

3,000

7,500

10,414

33

58

91

91

5,000

6,000

2,620

13,620

13,620

3,000

3,000

2,000

8,000

8,000

3,000

3,000

4,535

10,535

10,535

0
0
500

500

1,000

2,000

16,500

0
322

39

39

400

400

0
0
0
0
0
700

800

500

2,000

2,000

4,000

3,000

3,000

10,000

13,100

446

315

544

1,305

1,305

200

500

300

1,000

1,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,286

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

2,989

3,370

3,595

9,954

38,024

1,500

0
0
0
574

460

202

1,236

1,236

0
772

413

315

1,500
0
0
0
0
0
0

643

497

248

1,388

1,388

0
1,000

2,000

2,830

5,830
0
0
0

33,900

0
0
0
0
0
0
0
0
0

6,234

444

33,873

33,363

20,377

1,674

2,074

3,748

700

4,000

4,700

4,700

444

4,910

10,000

31,000

444
3,000

3,000

4,000

87,613

219,861

184

184

574

574

574

6,074

6,074

6,074

5,121

5,121

2,047

3,074

0
774

774

1,548

1,548

100

200
1,000

1,500
500

690

1,000

2,000

1,500

2,000

500

7,826

200

1,215

3,500

9,100

2,250

5,500

23,141

500

750

1,200

1,400

3,350

7,200

696

1,000

1,000

2,696

5,300

200

200

200

600

600

120

120

130

370

370

0
1,200
2,700

2,650

1,800

1,802

1,700

3,000

4,000

3,000

1,700

1,660

8,200

60,720

2,650

15,279

4,802

12,400

2,093

5,060
0

348

2,934

3,114

2,984

9,032

9,032

420

2,155

378

2,953

2,953

30

25

55

55

52

52

5,700

6,000

30

22

2,700

1,900

1,100

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5,241

17,662

19,091

15,850

52,603

203,412

0
746

816

798

2,360

2,360

810

810

810

2,430

2,430

2,500

3,500

6,000

33,000

0
1,177

2,273

3,450

3,450

0
450

450

450

1,350

78,000

0
1,450

1,650

2,000

2,000

2,000

620

3,100

3,100

6,000

26,307

620

620

1,195

1,705

2,272

5,172

5,172

538

556

588

1,682

1,316

27

27

440

82

82

82

750

1,200

1,200

3,150

5,099

362

411

692

1,465

5,101

1,000

1,500

2,000

4,500

18,000

294

294

294

882

882

645

650

665

1,960

1,960

0
416

483

581

1,480
0

1,780

5,241

5,100

1,793

6,893
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

14,313

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

6,892

1,594

715

9,201

16,259

3,709

879

462

5,050

5,396

1,208

7,920

2,343

2,343

600

600

1,208
1,375
600

715

253

0
0
0
0

0
0
0

4,616

33,973

30,691

12,838

77,502

161,828

0
450

880

1,000

2,330

9,100

0
0
0
0
0
0
0
0
0
9,850
2,004

3,750

13,600

439

24,000

439
0

350

750

1,000

1,000

1,000

1,100

1,100

3,000

70,000

0
0
0
0

2,612

1,000

1,362

1,936

4,298

16,300

2,500

3,000

2,340

7,840

7,840

4,585

4,585

9,170

14,811

0
1,825

3,190

3,702

8,717

8,717

2,750

3,350

2,860

8,960

8,960

8,524

8,524

17,048

700

300

1,000
0
0
0
0
0

1,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

79,851

124,160

5,000
200

117,046

88,802

330,008

1,486,312

1,300

1,300

51,000

500

500

3,000

5,000

5,000

13,000

28,000

1,500

5,500

8,000

15,000

22,000

1,000

2,000

2,000

5,000

10,000

0
2,500

3,500

3,500
0

1,000

5,000

11,521

5,128

1,852

18,600

14,700

15,680

16,932

8,168

2,000

2,000

1,800

5,800

11,800

29,000

6,980

41,000

14,700

88,400

1,832

26,932

51,712

1,000

4,800

13,720

0
6,000

8,000

8,000
0

3,000

3,500

3,500

3,000

5,000

6,000

14,000

2,000

2,000

2,000

6,000

41,000

0
0
1,500

1,500

1,500

4,500

3,000

3,000

3,000

9,000

1,000

2,000

1,500

4,500

7,000

4,500

100

2,000

2,000

4,100

21,000

0
2,000

2,000

2,000

6,000

20,000

0
0
350

10,000

10,000

2,000

22,000
0
0

15,000

500

500

1,000

15,000

11,000

26,000

88,400

5,000

5,000

5,000

15,000

85,000

1,700

2,500

3,000

7,200

23,550

2,000

2,526

3,000

7,526

14,550

5,000

5,000

5,000

15,000

31,350

1,000

1,000

11,000

24,000

1,000
2,000

4,000

3,000

4,600

5,000

7,600

10,000

10,000

20,000

70,000

10,000

10,000

20,000

500,000

1,500

1,500

600

900

200

200

170

570

570

2,000

2,000

2,000

6,000

25,200

0
0
0
1,500

2,000

2,000

5,500

13,130

28,700

45,000

77,500

8,000

17,000

3,530

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

6,786

3,198

1,835

11,819

12,560

0
0
5,369
325

1,092

5,369
607

2,591

491

1,344

1,423

1,423

6,110

5,027

5,027

0
0

625

4,801

3,264

4,265

12,330

33,612

0
1,000

1,000

2,000

1,538

4,000

12,400

1,538

9,254

0
625

2,263

2,264

2,265

6,792

11,958

0
0
0
0
0
0
0
0
0

9,530

7,750

17,900

35,180

65,100

1,850

1,750

1,000

4,600

12,600

1,380

2,000

4,700

8,080

20,000

0
1,000

2,000

7,000

10,000

20,000

2,800

2,000

5,200

10,000

10,000

0
2,500

2,500

2,500

0
0
0
0
0
0
0
0
0
0
0
0
0

2,986

2,607

3,107

8,700

13,700

121

600

679

1,400

1,400

0
385

110

305

800

3,000

350

250

200

800

800

0
0
1,500
630

1,647

1,923

1,500

1,500

4,200

7,000

0
0
0
0
0
0
0
0
0
0

900

900

900

2,700

2,700

0
0
900

900

900

2,700
0
0
0

2,700

4,300

4,700

4,900

13,900

153,700

3,700

4,100

4,300

12,100

22,500

10,000

1,800

7,200

600

600

600

0
0

72,000

20,000

22,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,000

1,000

1,000

3,000

4,784

1,000

1,000

1,000

3,000

4,784

0
0
0
0
0
0
0

0
1,250

3,458

2,074

500

6,032

11,707

802

834

500

2,136

2,136

0
436

310

746

746

0
0
0
1,250

1,900

850

2,750

8,200

320

80

400

400

0
0

75

150

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

444

444

444

1,332

1,332

444

444

444

1,332

1,332

0
0
2,044

683

2,161

1,405

1,350

4,916

19,129

550

950

1,350

2,850

9,714

1,137

455

1,592

2,275

0
0
0
1,361

474

474
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

7,140

0
0
0
0
0
0
0

0
0

1,425

1,435

1,503

4,363

8,140

350

360

428

1,138

4,600

1,075

1,075

1,075

3,225

3,540

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2,667

8,220

7,904

5,702

21,826

86,830

2,667

5,220

4,904

3,108

13,232

19,607

1,000

1,000

1,000

3,000

26,140

2,000

2,000

1,594

5,594

41,083

0
0
0
0
0
0

0
0
0
0
6,661

2,853

3,808

33,964

15,175

11,200

60,339

3,233

3,233

3,500

3,500

89,428

3,000

3,000

2,200

8,200

12,300

11,325

2,706

14,031

18,928

4,000

4,000

4,000

12,000

19,283

3,000

3,500

5,000

11,500

9,442

5,906

1,969

7,875

7,875

21,600

0
0
0

1,280

2,372

558

4,210

4,210

1,280

2,372

558

4,210

4,210

0
0

0
0

2004

Total

Investment allocated by year


2003

2005

Thousand USD

Estimate

Project

2004

2005

2006

Cost(thousand $)

322,478

444,483

441,953

415,981

1,302,417

4,624,451

143,847

103,058

112,160

119,510

334,728

1,059,575

65,954

44,200

48,100

50,700

143,000

535,504

2,321

2,144

2,566

3,149

7,859

76,968

5,294

6,036

6,219

6,706

18,961

46,327

5,951

6,883

7,938

8,992

23,813

47,901

37,587

15,000

15,000

15,000

45,000

124,433

5,603

6,463

7,125

7,685

21,273

58,811

19,791

15,732

15,772

15,809

47,313

143,181

3 years

0
249

292

361

419

1,072

2,000

2,000

2,000

6,000

207

684

473

434

1,591

8,155

9,065

0
0

2,900

5,450

7,550

15,900

890

724

1,156

1,066

2,946

5,081

4,149

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0

56,063

42,661

44,540

39,248

126,449

419,847

0
0
0
0

1,338

1,300

2,000

2,000

5,300

2,000

2,000

2,000

6,000

2,000

2,000

1,000

1,000

1,000

3,000

20,000

5,000

0
0

1,500

1,500

1,500

4,500

20,600

2,000

2,000

2,000

6,000

27,800

0
0

2,261

2,261

29,900

6,000

7,000

8,000

21,000

168,222

2,500

3,500

5,000

6,250

14,750

26,782

3,750

4,600

5,250

6,671

16,521

30,771

0
11,280

10,000

10,000

20,000

52,310

750

1,000

1,250

1,500

3,750

6,588

6,545

5,500

7,540

8,327

21,367

47,668

0
0
0
0
0
0
0

14,106

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

8,957

44,059

31,375

28,684

104,118

129,590

0
0
0
164

164

172

500

500

0
0
0
0
0
0
1,855

2,145

2,145

6,145

6,145

0
0
0
810

700

700

2,210

2,210

380

460

550

1,390

1,390

0
0
0

2,700

0
0
8,957

11,954

11,954

264

254

254

772

772

0
288

288

288

864

2,112

2,132

1,571

2,172

5,875

5,875

0
550

500

500

1,550

14,600

308

59

59

426

426

312

312

312

104

64

64

232
0

72

122

194

194

88

308

396

396

5,000

4,561

4,000

13,561

13,561

2,000

2,500

3,000

7,500

10,414

33

58

91

91

5,000

6,000

2,620

13,620

3,000

3,000

2,000

8,000

8,000

3,000

3,000

4,535

10,535

10,535

0
0
500

500

1,000

2,000

16,500

0
322

39

39

400

400

0
0
0
0
0
700

800

500

2,000

2,000

4,000

3,000

3,000

10,000

13,100

446

315

544

1,305

1,305

200

500

300

1,000

1,610

0
0
577

467

242

1,286

1,286

0
0
0

2,313

10,000

843

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
4,200

2,989

3,370

3,595

9,954

772

413

315

1,500

36,524

0
0
0
574

460

202

1,236

1,236

0
0
0
0
0
0
0
0
643

497

248

1,388

1,388

0
4,200

0
1,000

2,000

2,830

5,830
0
0

33,900

0
0
0
0
0
0
0
0
0

6,000

29,996

24,034

13,693

67,723

383,139

0
1,000

1,000

1,000

320

2,320

303

303

303

200

200

200

300

700

4,700

30,000

0
574

574

6,074

6,074

2,047

3,074

5,121

1,900

5,000

0
774

774

1,548
0

1,120

2,000

2,000

50

100

100

1,065

1,000

1,000

1,500

3,500

10,000

250

500

500

1,000

2,250

1,173

2,000

2,000

2,000

6,000
0

750

1,200

1,400

3,350

696

820

690

490

2,000

100

150

150

150

450

120

120

130

370

7,200

370

0
1,200

2,000

2,000

5,200

2,700

2,650

5,350

1,000

1,000

855

1,855

88

500

500

803

1,803

15,279

2,093

0
20

100

100

113

313

348

2,934

3,114

2,984

9,032

420

2,155

378

2,953

30

25

55

30

22

52

2,700

1,900

1,100

5,700

52

0
0
0
0

30,870

3,600

269

74

82

1,725

300

6,000

910

1,500

228

3,000

5,000

1,400

160

64

100

600

20,000

14,000

101,000

10,800

0
0
0
0
0
0
0
0
0

101,200

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

14,202

17,382

15,966

47,550

298,319

0
746

816

798

2,360

810

810

810

2,430

2,500

3,500

6,000

2,360

33,000

0
1,177

450

2,273

450

450

3,450

5,171

1,891

1,350

78,000

0
1,450

1,650

3,100

3,100

2,000

2,000

2,000

6,000

26,307

620

620

620

1,195

1,705

2,272

5,172

5,172

254

481

581

1,316

1,300

158

159

123

440

344

82

82

82

750

1,200

1,200

3,150

5,099

362

411

692

1,465

1,817

1,000

1,500

2,000

4,500

18,000

294

294

294

882

882

645

650

665

1,960

1,960

4,034

1,480

1,780

416

483

581

1,793

1,793
0

32,400

45,000

30,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

15,000

15,000

0
0
0

50,375

42,226

8,149

0
0
0
0
0
0
0
0
0

4,183

1,715

1,467

7,365

13,916

1,000

1,000

1,214

3,214

5,396

1,208

1,208

7,920

1,375

715

253

2,343

600

600
0
0
0
0

600

0
0
0

17,260

24,315

15,782

10,276

50,373

186,090

0
450

880

1,000

2,330

9,100

0
0
0
0
0
0
0
0
0
13,000

10,000

10,000

27,000

0
0
350

750

1,100

1,100

1,000

1,000

1,000

3,000

70,000

0
0
0
0

4,260

1,000

1,362

1,936

4,298

2,500

3,000

2,340

7,840

4,490

4,490

8,980

16,300

17,113

0
1,825

2,000

2,000

5,825

8,717

2,000

2,000

2,000

6,000

8,960

0
700

300

1,000

4,800

0
0
0
0
0

8,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

15,000

0
0
0
0
0
0
0
0

58,143

105,120

121,213

110,670

337,003

7,553

1,500

1,500

1,503,190

0
3,000

5,000

5,000

13,000

28,000

1,500

5,500

8,000

15,000

22,000

1,000

2,000

2,000

5,000

11,970

0
0
0
1,000

5,000

5,000

11,000

29,000

5,128

1,852

1,852

49,618

14,700

14,700

14,700

16,932

8,168

1,832

10,000

51,712

4,600

4,600

2,300

6,900

8,600

0
0
0
0
3,000

5,000

6,000

14,000

17,500

0
0
0
1,500

1,500

1,500

4,500
0

1,000

2,000

1,500

4,500

4,500

100

2,000

2,000

4,100

21,000

0
2,000

2,000

2,000

6,000

20,000

0
0
0
0
0
0
1,000

1,000

855

1,855

32,832

5,000

5,000

5,000

15,000

50,000

1,700

2,500

3,000

7,200

23,550

2,000

2,526

3,000

7,526

14,550

5,000

5,000

5,000

15,000

31,350

1,000

1,000

2,000

4,000

5,000

11,000

24,000

0
0

10,000

10,000

20,000

70,000

5,000

5,000

10,000

500,000

600

900

1,500

1,500

200

200

170

570

570

2,000

2,000

2,000

6,000

25,200

0
0
0
1,500

2,000

2,000

5,500

5,000

5,000

5,000

15,000

28,700

10,000

16,000

12,500

38,500

48,600

7,000

15,000

15,000

15,000

45,000

77,500

1,000

4,000

3,000

7,000

8,000

3,000

6,000

5,000

14,000

17,000

1,200

2,100

3,300

3,530

15,458

16,550

27,800

38,500

1,500

68,000

13,000

230

0
0

20,000

30,000

24,500

18,000

9,100

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,250

6,253

3,057

12,560

10,374

0
0
0
325

607

491

1,423

1,423

1,833

3,055

1,222

6,110

6,112

1,092

2,591

1,344

5,027

2,839

0
0

6,802

5,265

2,950

15,017

38,700

0
3,000

3,000

2,950

8,950

1,538

1,538

2,264

2,265

11,450

6,500

4,529

10,750

10,000

0
0
0
0
0
0
0
0

9,530

7,750

17,900

35,180

65,100

1,850

1,750

1,000

4,600

12,600

1,380

2,000

4,700

8,080

20,000

0
1,000

2,000

7,000

10,000

20,000

2,800

2,000

5,200

10,000

10,000

0
2,500

2,500

2,500

0
0
0
0
0
0
0
0
0
0
0
0
100

2,186

3,007

3,407

8,600

12,900

121

600

679

1,400

1,400

0
385

110

305

800

350

250

200

800

3,000

0
0
100

700

400

300

1,400

1,500

630

1,647

1,923

4,200

7,000

0
0
0
0
0
0
0
0
0
0

900

900

900

2,700

4,050

900

900

900

1,350

2,700

2,700

0
0
0

5,394

4,900

4,956

15,250

138,200

1,000

1,000

1,000

3,000

22,500

500

500

500

1,500

10,000

400

400

400

1,200

7,200

0
1,000

1,000

1,000

3,000

72,000

1,994

1,500

1,556

5,050

20,000

500

500

500

1,500

6,500

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,000

2,000

1,625

4,625

4,943

1,000

2,000

1,625

4,625

4,943

0
0
0
0
0
0
0

0
700

3,733

2,524

1,250

7,507

46,832

802

834

500

2,136

2,136

0
436

310

746

340

0
0
0
700

2,000

1,250

750

4,000

8,700

320

80

400

400

34,650
408

55

20

75

120

30

150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

198

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

444

444

444

1,332

1,332

444

444

444

1,332

1,332

0
0
2,185

1,137

2,021

1,966

1,350

5,337

20,174

550

950

1,350

2,850

9,714

455

455
0
0
0

1,048

1,016

1,016

2,032

6,155

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,305

0
0
0
0
0
0
0

0
0

1,425

1,435

1,503

4,363

8,140

350

360

428

1,138

4,600

1,075

1,075

1,075

3,225

3,540

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

12,264

18,438

16,723

9,337

44,498

96,740

4,596

3,580

3,271

1,232

8,083

23,327

7,668

1,000

1,000

1,000

3,000

26,140

13,858

12,452

7,105

33,415

47,273

0
0
0
0
0
0

0
0
0
0
11,479

16,405

16,657

24,193

57,255

81,401

0
0

11,479

3,000

3,000

2,200

8,200

14,584

3,225

3,225

4,000

4,000

4,000

12,000

19,283

274

4,028

4,053

8,355

9,442

5,906

1,969

7,875

11,792

3,660

13,940

17,600

26,300

0
0
1,280

2,372

558

2,930

1,280

2,372

558

2,930

0
0

0
0

2005

Total

Investment allocated by year


2004

2006

Thousand USD

Estimate

Project

2005

2006

2007

Cost(thousand $)

316,950

417,451

430,919

411,846

1,260,216

5,272,929

131,471

81,587

103,320

102,417

287,324

1,319,208

65,954

41,367

47,267

44,783

133,417

508,821

2,188

3,248

3,818

4,488

11,554

57,074

5,655

4,716

4,175

5,469

14,360

105,000

4,871

4,682

4,664

5,032

14,378

47,901

26,084

17,360

20,736

20,267

58,363

366,915

5,602

6,463

7,125

7,685

21,273

58,811

19,789

1,232

12,770

12,245

26,247

143,181

3 years

0
249

291

361

419

1,071

8,155

0
189

732

584

243

1,559

8,699

0
0
890

639

756

666

2,061

4,935

857

1,064

1,120

3,041

4,149

5,567

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0

49,802

49,562

37,402

35,328

122,292

318,058

0
0
0
0
0
2,000

2,000

2,000

6,000
0

1,000

1,000

1,000

3,000
0

1,500

1,500

1,500

4,500

2,000

2,000

2,000

6,000
0
0

28,500

6,000

7,000

8,000

21,000

168,000

3,500

4,000

4,500

5,000

13,500

10,341

4,600

5,000

5,500

6,000

16,500

34,396

0
14,860

14,860

1,000

1,000

1,200

1,328

3,528

7,009

7,500

7,500

8,000

8,500

24,000

58,093

26,113

9,404

14,106

4,702

4,702

4,702

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

33,303

25,926

21,915

81,144

132,484

0
0
0
164

164

172

500

500

0
0
0
0
0
0
1,000

1,000

1,000

3,000

6,145

0
0
0
810

700

700

2,210

2,210

577

467

242

1,286

1,390

0
0
1,900

800

2,700

2,700

0
0
0
264

254

254

772

772

0
288

288

288

864

2,112

895

229

226

1,350

5,875

0
550

500

500

1,550

14,600

308

59

59

426

426

312

312

312

0
0
72

122

194

194

88

308

396

396

5,000

4,561

4,000

13,561

13,561

2,000

2,500

3,000

7,500

10,414

33

58

91

91

3,000

3,000

2,000

8,000

8,000

2,000

2,000

2,000

6,000

10,535

0
0
500

500

1,000

2,000

16,500

0
322

39

39

400

400

0
0
0

623

0
0
700

800

500

2,000

2,000

7,305

3,390

2,405

13,100

13,100

340

284

256

880

1,305

700

540

370

1,610

1,610

0
0
577

467

242

1,286

1,286

0
0
1,272

620

421

2,313

3,110

2,000

2,000

2,000

6,000

10,000

326

276

241

843

843

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,474

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
6,511

3,217

2,957

3,450

9,624

50,000

0
0
0
0
574

460

202

1,236
0
0
0
0
0
0
0
0

643

497

248

1,388
0

6,511

2,000

2,000

3,000

7,000
0
0
0

50,000

0
0
0
0
0
0
0
0
0

4,258

25,758

29,422

24,538

79,718

481,404

0
500

800

700

700

2,200
0

500

500

500

1,000

2,000

30,000

0
400

700

700

1,400
0

500

500

500

500

1,500

5,000

0
0
0
0
50

100

100

100

1,065

4,000

2,000

6,000

18,000

300

400

700

2,250

0
0
1,400

1,400

1,000

3,800

7,200

0
0
120

120

130

370

370

0
0
1,000

1,000
0

500

500

803

1,803

2,093

0
8

100

100

105

305

348

0
0
0
30

22

52

52

0
0

100

13,780

30,000

500

2,000

4,000

4,000

10,000

30,870

700

800

800

700

2,300

4,200

96

96

269

600

600

1,200

130

130

300

1,400

1,200

1,200

3,800

6,000

410

500

910

910

500

500

500

1,500

1,500

228

228

228

500

500

500

1,500

3,000

1,000

1,500

1,000

3,500

5,000

500

500

400

1,400

1,400

80

80

160

160

64

64

64

100

100

100

300

300

600

600

1,000

2,000

2,000

5,000

20,000

1,000

1,000

1,000

3,000

14,000

2,000

4,000

4,000

10,000

101,000

1,000

2,000

2,000

5,000

10,800

1,000

0
2,000

3,000

3,000

8,000

101,200

30,000

12,000

1,800

565

10,000

15,180

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

15,510

19,501

19,987

54,998

298,319

0
747

817

796

2,360

2,360

0
0

2,000

3,000

5,000

33,000

0
1,195

1,705

2,271

5,171

5,171

626

632

633

1,891

1,891

450

450

450

1,350

78,000

0
1,450

1,650

3,100

3,100

1,000

1,000

1,000

3,000

26,307

620

620

620

1,195

1,705

2,272

5,172

5,172

236

483

581

1,300

1,300

167

177

344

344

82

82

82

740

580

495

1,815

5,099

606

606

605

1,817

1,817

1,000

1,500

2,000

4,500

18,000

294

294

294

882

882

644

653

663

1,960

1,960

958

1,749

1,327

4,034

4,034

500

500

600

1,600

1,780

0
1,000

1,000

1,000

3,000

32,400

1,000

1,000

1,000

3,000

45,000

1,000

1,000

1,000

3,000

30,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

2,120

2,686

3,895

3,582

10,163

19,620

2,120

2,686

3,895

3,582

10,163

19,620

0
0
0

2,000

2,000

2,000

6,000

46,332

1,000

1,000

1,000

3,000

42,226

1,000

1,000

1,000

3,000

4,106

0
0
0
0
0
0
0
0
0

9,520

1,000

1,214

11,734

31,496

1,000

1,000

1,214

3,214

5,396

7,920

7,920

25,500

0
600

600
0
0
0
0

600

0
0
0

21,129

25,145

15,042

12,816

53,003

166,711

0
450

880

1,000

2,330
0
0
0
0
0
0
0
0
0

16,000

8,000

8,000
0
0

350

500

250

1,100

1,100

1,000

1,000

1,000

3,000

70,000

0
0
0
0
1,000

1,362

1,936

4,298
0

5,129

4,490

4,490
0

1,825

2,000

2,000

5,825

2,750

3,350

2,860

8,960

8,717

0
2,280

1,950

570

4,800

4,800

15,000

0
0
0
2,000

2,000

1,200

5,200

8,000

1,000

2,000

2,000

26,000

5,000

18,000

15,094

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

68,019

98,192

108,768

113,570

320,530

1,900,067

0
0

5,000

800

3,000

3,000

6,800

28,000

1,000

5,000

6,000

12,000

22,000

5,670

5,670

11,970

68,000

0
0

21,660

1,000

1,000

2,000

29,000

115

115

49,618

0
8,168

4,400

4,400

1,000

1,000

1,000

8,600

0
0
0
0
5,000

5,000

4,500

14,500

17,500

0
0

35,000

0
0
0
400

500

900

1,800

4,500

100

500

500

1,100

11,788

0
822

1,000

1,000

2,822

200,000

0
0
0
0

65,900

0
0
1,000

855

855

15,000

20,000

10,000

45,000

50,000

700

1,000

1,000

2,700

23,550

800

1,000

1,000

2,800

14,550

1,000

2,000

2,000

5,000

31,350

0
2,000

2,000

2,000

6,000

24,000

0
0

10,000

10,000

20,000

120,000

5,000

5,000

10,000

500,000

600

900

1,500

1,500

200

200

170

570

570

800

1,000

1,000

2,800
0
0

141

0
0
700

2,000

2,000

4,700

28,700

14,700

12,500

16,500

43,700

45,000

5,000

10,000

10,000

10,000

30,000

77,500

4,000

3,000

3,000

8,000

6,000

5,000

5,000

16,000

17,000

1,200

2,100

2,100

3,530

8,241

1,230

1,230

9,750

4,400

2,400

6,800

16,550

3,000

6,800

5,768

8,000

20,568

27,800

3,000

5,000

10,000

18,000

38,500

1,500

1,500

500

1,000

2,000

3,500

68,000

500

1,000

2,000

3,500

13,000

0
500

1,000

2,000

3,500

20,000

500

1,000

2,000

3,500

30,000

500

1,000

1,000

2,500

24,500

500

1,000

2,000

3,500

18,000

500

1,000

2,000

3,500

9,100

25,000

1,350

18,000

6,000

7,000

10,000

70,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,290

2,056

4,290

2,738

9,084

16,451

0
0
0
325

607

491

1,423

7,500

881

1,182

2,515

1,534

5,231

6,112

409

549

1,168

713

2,430

2,839

0
0

625

6,625

2,000

5,000

2,000

5,445

1,820

17,070

45,656

3,500

5,820

11,450

625

1,000

1,000

2,000

6,500

625

1,000

1,625

3,250

14,206

4,000

1,000

1,000

6,000

10,000

0
0
0
0
0
0
0
0

9,530

7,750

17,900

35,180

69,500

1,850

1,750

1,000

4,600

28,000

1,380

2,000

4,700

8,080

9,000

0
1,000

2,000

7,000

10,000

20,000

2,800

2,000

5,200

10,000

10,000

0
2,500

2,500

2,500

0
0
0
0
0
0
0
0
0
0
0
0
0

1,836

2,757

3,207

7,800

121

600

679

1,400

13,800

0
385

110

305

800

3,000

0
0
0
700

400

300

1,400

1,500

630

1,647

1,923

4,200

7,000

800

1,500

0
0
0
0
0
0
0
0

1,350

1,350

1,350

4,050

4,050

0
450

450

450

1,350

1,350

900

900

900

2,700

2,700

0
0
0

3,000

7,150

1,650

2,522

11,322

170,100

500

500

500

1,500

22,500

250

250

1,122

1,622

10,000

400

400

400

1,200

18,900

3,000

500

500

500

1,500

76,000

2,000

2,000

20,000

3,500

3,500

22,700

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2,167

1,967

650

4,784

4,784

2,167

1,967

650

4,784

4,784

0
0
0
0
0
0
0

0
7,600

8,572

16,215

10,144

34,931

802

834

500

2,136

10,456

0
130

130

80

340

340

0
0
0
500

7,100

1,000

1,250

1,750

4,000

320

80

400

6,100

13,705

7,645

27,450

145

145

118

408

8,700

408

0
75

71

51

197
0
0

270

270

270

198

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

8,877

400

197

6,000

1,680

600

0
0
0
0
0

444

444

444

1,332

1,332

444

444

444

1,332

1,332

0
0
1,671

2,241

1,900

2,350

6,491

14,019

550

950

1,350

2,850

9,714

0
0
0
0
1,016

1,016

1,016
0
0
0
0
0
0
0
0
0

655

675

950

1,000

2,625
0
0
0
0
0
0

4,305

0
0
0
0
0
0
0

0
0

1,425

1,435

1,503

4,363

11,640

350

360

428

1,138

4,600

1,075

1,075

1,075

3,225

3,540

0
0

3,500

0
0
0
0
0
0
0
0
0
0
0
0
0

18,764

12,095

10,434

8,716

31,245

52,908

4,906

5,095

3,434

2,716

11,245

23,327

13,858

1,000

1,000

1,000

3,000

6,000

6,000

5,000

17,000

29,581

0
0
0
0
0
0

0
0
0
0
690

15,480

26,494

14,060

56,034

85,657

0
0
690

3,000

3,000

2,200

8,200

16,538

0
3,000

4,000

4,000

11,000

19,283

560

7,732

1,150

9,442

9,442

5,690

6,102

11,792

11,792

3,230

5,660

6,710

15,600

28,602

0
0
0

0
0

0
0

0
0

2006

Total

Investment allocated by year


2005

2007

Thousand USD

Estimate

Project

2006

2007

2008

Cost(thousand $)

452,135

442,583

448,136

446,986

1,337,705

7,118,506

329,539

83,306

92,199

103,953

279,458

1,442,295

43,688

37,000

40,000

52,000

129,000

508,821

1,171

1,394

1,518

1,594

4,506

57,074

6,497

4,392

4,859

4,000

13,251

105,000

4,779

4,500

4,500

4,500

13,500

47,901

248,410

20,791

20,871

20,258

61,920

366,915

7,700

6,500

7,000

8,000

21,500

58,811

13,704

6,155

10,787

11,324

28,266

143,181

3 years

0
1,013

500

500

500

1,500

8,155

0
318

656

600

259

1,515

8,699

0
0
905

600

700

600

1,900

4,935

278

318

364

418

1,100

4,149

1,076

500

500

500

1,500

5,567

146

476

5,213

5,725

1,414

6,312

592

377

1,291

1,206

28,051

1,423

299

62,390

1,926

5,466

780

0
0
0
0

0
0
0

42,140

36,077

36,752

43,175

116,004

545,636

0
0
0
0
0
0
0
0
0
0
0
0
0
20,000

18,750

15,500

19,000

53,250

168,000

925

1,200

1,425

1,750

4,375

10,341

3,375

2,450

3,425

4,625

10,500

34,396

0
0
489

1,375

1,500

1,500

4,375

7,009

9,650

5,500

8,000

10,500

24,000

65,762

4,175

3,275

4,375

5,800

13,450

26,113

3,526

3,527

2,527

6,054

14,106

18,500

0
0
0
0

4,600

25,306

6,000

24,704

25,000

33,000

22,200

950

877

10,938

6,176

0
0

32,125

9,533

0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

26,467

25,927

28,748

81,142

309,130

0
0

2,776

0
164

164

172

500

2,000

1,250

8,000

0
0
0

221

0
1,000

1,000

1,000

3,000

6,145

0
0

3,420

0
810

700

700

2,210

2,210

577

467

242

1,286

1,390

2,000

0
1,900

800

2,700
0

1,000

0
0
264

254

254

772
0

288

288

288

864

895

229

226

1,350

2,112

0
550

500

500

1,550

14,600

308

59

59

426

426

312

312
0

257

0
72

122

194

88

308

396

4,000

4,561

5,000

13,561

2,000

2,500

3,104

7,604

10,414

33

58

91

91

194

3,000

3,000

2,000

8,000

8,000

2,000

2,000

2,000

6,000

10,535

417

0
500

500

1,000

2,000

16,500

0
322

39

39

400

326

276

241

843

400

0
277

224

122

623
0

1,467

0
700

800

500

2,000

11,700

2,305

3,390

7,405

13,100

13,100

340

284

256

880

4,000

700

540

370

1,610

1,610

1,200

300

577

467

242

1,286
0
0

611

907

1,592

3,110

8,900

1,000

1,000

1,000

3,000

10,000

0
0
548

490

436

1,474

1,474

100

402

543

6,249

6,081

1,194

1,600

10,783

882

3,000

2,452

6,500

5,300

27,500

5,880

13,717

5,153

996

30,879

4,323

3,780

8,600

1,513

2,196

86

6,176

16

1,759

2,005

1,118

238

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

8,259

3,000

2,000

3,000

3,112

1,800

854

458

8,000

126,605

1,500

0
0
0
0

1,800

0
0
0
0

15,000

0
0

1,373

532

0
0

1,400

0
8,259

3,000

2,000

3,000

8,000

90,000

0
0
0

15,000

0
0
0
0
0
0
0
0
0

4,449

38,872

59,657

64,034

162,563

504,306

0
0
0
1,000

2,000

2,000

3,000

7,000

23,800

0
0
0
500

500

1,000

1,000

2,500

5,300

0
0
0
0
100

100

100

100

300

1,065

1,000

2,000

3,000

3,000

8,000

16,500

300

300

350

650

2,250

0
0
1,000

1,800

1,000

3,800

7,200

0
0
120

120

130

370

370

4,000

0
0
0
219

500

500

584

1,584

2,093

0
15

90

100

100

290

348

0
0
0
30

22

52

52

0
30

30

40

100

100

3,000

3,000

4,000

10,000

13,780

4,000

5,000

6,000

15,000

30,000

500

2,000

5,000

3,000

10,000

30,000

300

600

700

700

2,000

7,200

168

168

269

0
0
0
15

100

90

80

270

500

1,000

1,000

1,300

3,300

6,000

410

500

910

910

500

500

500

1,500

1,500

80

80

228

500

500

500

1,500

3,000

1,000

1,500

1,000

3,500

5,000

500

500

400

1,400

1,400

80

80

160

160

64

64

64

100

100

100

300

300

600

600

1,000

2,000

2,000

5,000

20,000

1,000

1,000

1,000

3,000

14,000

1,000

5,000

4,000

10,000

101,000

1,000

2,000

2,000

5,000

10,800

0
1,000

4,000

3,000

8,000

4,000

6,000

10,000

20,000

3,000

4,000

5,000

12,000

12,000

600

600

600

1,800

1,800

200

365

565

565

2,000

3,000

5,000

10,000

21,000

3,000

4,000

5,000

12,000

15,180

101,200

0
0

4,694

3,900

4,800

78

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

30,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

15,304

18,295

18,511

52,110

359,998

0
747

817

796

2,360

2,360

0
0

2,000

3,000

5,000

33,000

0
1,195

705

1,000

2,900

5,171

626

632

633

1,891

1,891

450

450

450

1,350

78,000

0
1,450

1,650

3,100

1,000

1,000

1,000

3,000

26,307

620

620

620

1,195

1,705

2,272

5,172

236

483

581

1,300

500

167

177

344

344

82

82

82

740

580

495

1,815

5,099

400

400

400

1,200

1,817

1,000

1,500

2,000

4,500

18,000

294

294

294

882

882

644

653

663

1,960

1,960

958

1,749

1,327

4,034

4,034

500

500

600

1,600

1,780

0
1,000

1,000

1,000

3,000

32,400

1,000

1,000

1,000

3,000

45,000

1,000

1,000

1,000

3,000

30,000

0
0

10,000

15,500

7,253

34,730

3,268

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

3,328

5,000

1,000

3,000

9,000

12,657

3,328

5,000

1,000

3,000

9,000

5,700

659

6,298

2,000

1,000

1,000

4,000

84,981

1,000

500

500

2,000

42,226

1,000

500

500

2,000

4,106

194

8,342

30,113

0
0
0
0
0
0

9,600

1,000

1,000

11,600

1,000

1,000

1,000

3,000

8,000

8,000

25,500

2,343

600

600

2,637

800

1,235

926

600

34,041

0
0
0

3,645

16,370

18,695

14,556

49,621

641,593

1,500

0
0
0
0
0
0

1,000

12,000

0
0
0

35,250

0
0
0
300

550

250

1,100

1,100

1,000

500

500

2,000

113,750

0
0
0
0

700

0
0
0
0
1,825

2,000

2,000

5,825

8,717

0
0

1,400

1,000

1,000

571

2,571

2,100

5,000

6,500

13,600

15,000

2,000

3,000

1,000

4,200

8,000

2,000

1,000

1,200

2,245

2,000

1,000

1,000

4,000

26,000

1,100

2,100

1,000

4,200

22,500

5,045

5,545

1,535

12,125

15,094

263,000

0
0
0
0

37,302

139

14,882

31,570

6,176

60

1,853

20,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

54,185

130,350

109,351

107,218

346,919

2,203,144

0
0

5,670

800

2,000

1,000

3,800

28,000

1,500

1,000

1,500

4,000

22,000

500

500

11,970

5,500

6,000

6,000

17,500

68,000

0
0

115

1,500

1,000

2,000

4,500

29,000

500

500

49,618

0
0
1,000

500

500
0
0
0
0

5,000

5,000

4,500

9,500

17,500

0
1,500

3,000

3,000

4,000

10,000

35,000

0
0
0
1,000

500

500

2,000

4,500

101

1,000

500

1,601

11,788

0
2,000

28,000

1,000

4,000

1,000

2,500

4,000

200,000

4,000

34,500
0

5,500

0
0
0
0

15,000

20,000

10,000

30,000

60,980

700

500

500

1,700

23,550

2,000

2,000

3,000

7,000

14,550

2,000

2,000

2,000

6,000

31,350

0
1,000

1,000

2,000

4,000

24,000

0
4,000

5,000

7,000

16,000

120,000

400

800

800

2,000

500,000

600

900

1,500

1,500

201

201

168

570

570

141

400

141

141

236,650

0
700

1,000

1,000

2,700

28,700

1,300

8,700

8,500

18,500

1,272

3,000

7,557

10,000

10,000

27,557

77,500

4,000

3,000

3,000

8,000

6,000

5,000

3,000

8,000

17,000

2,100

2,100

10,000

0
4,400

2,400

2,400

25,652

3,000

5,800

9,000

10,000

24,800

27,800

3,000

5,000

10,000

18,000

38,500

0
500

1,000

2,000

3,500

1,000

1,000

2,000

4,000

13,000

1,800

1,000

1,000

3,800

20,000

500

2,000

3,000

5,500

30,000

500

1,000

1,000

2,500

24,500

500

1,000

2,000

3,500

18,000

500

1,000

2,000

3,500

9,100

5,000

10,000

10,000

25,000

25,000

250

250

250

750

1,350

2,000

1,000

1,000

4,000

18,000

1,000

1,000

1,000

3,000

6,000

1,000

1,000

1,000

3,000

7,000

2,000

2,000

1,000

5,000

10,000

2,000

3,000

6,000

11,000

70,000

34,540

63

25,000

1,500

22,700

54,000

19,000

56,000

8,900

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,731

4,677

3,740

1,820

10,237

16,451

0
0
0
1,000

1,500

1,820

4,320

7,500

1,182

2,512

1,530

4,042

6,112

549

1,165

710

1,875

2,839

0
0

625

5,125

4,500

7,125

16,750

43,989

1,500

500

500

2,500

3,500

2,000

1,000

2,000

5,000

11,450

625

1,000

1,000

2,000

6,500

625

1,000

1,625

3,250

10,750

1,000

1,000

2,000

4,000

10,000

1,789

0
0
0
0
0
0
0

9,680

7,000

13,200

29,880

62,830

2,000

1,000

2,000

5,000

32,330

1,380

2,000

3,000

6,380

18,000

0
1,000

2,000

3,000

6,000

2,800

2,000

5,200

10,000

10,000

0
2,500

2,500

2,500

0
0
0
0
0
0
0
0
0
0
0
0
0

2,683

4,030

3,487

10,200

24,800

781

1,219

1,000

11,000

3,000

3,000

0
0
0
400

300

700

1,500

630

1,647

1,923

4,200

7,000

270

265

265

800

800

602

599

299

1,500

1,500

0
0
0
0
0
0
0
0

1,350

1,350

1,350

4,050

4,050

0
450

450

450

1,350

1,350

900

900

900

2,700

2,700

0
0
0

4,150

1,650

2,100

7,900

200,037

500

500

500

1,500

22,500

250

250

700

1,200

10,000

400

400

400

1,200

7,000

0
500

500

500

1,500

76,000

1,000

1,000

20,000

1,500

1,500

22,700

24,200

111

126

17,400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

1,180

0
0

120

150

135

225

550

0
0
0
0
0
0
0
0
0
0
0

1,000

1,000

634

2,634

20,447

1,000

1,000

634

2,634

4,784

14,370

15

466

812

0
0
0

1,930

1,842

1,984

114

114

5,756

66,344

0
0
130

130

80

340
0
0

26,140

0
1,000

1,250

1,750

4,000

8,700

0
0
145

145

118

408

408

0
0
0

221

178

92

270

270

178

92

270

270

178

92

270

270

121

41

36

198
0

5,600

97

28

25

1,714

5,298

1,297

16,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,255

3,311

2,311

8,877

10,633

320

80

400

706

75

71

51

197

197

2,000

2,350

1,650

6,000

6,000

560

560

560

1,680

2,880

300

250

50

600

600

250

0
0
0
0

444

444

444

1,332

1,332

444

444

444

1,332

1,332

0
0
675

1,450

1,500

500

3,450

193,326

500

500

500

1,500

9,714

0
0
0

1,450

3,925

0
0

528

675

950

1,000

19,360

1,000

4,067

28,790

31,590

5,547

1,615

1,950
0

279

405

1,100

1,500

3,000

4,000

6,058

3,462

2,380

537

994

61,700

325

0
0

2,125

2,135

2,203

6,463

64,610

350

360

428

1,138

4,600

1,075

1,075

1,075

3,225

3,540

270

2,100

3,500

25,000

7,000

700

700

700

0
0
0
0
0
0
0
0

20,700

0
0
0

2,395

14,938

12,069

5,003

32,010

2,395

1,549

880

2,429

66,521

0
13,389

11,189

5,003

29,581

47,273

6,321

264

4,768

2,200

3,695

2,000

0
0
0
0
1,164

23,430

37,689

16,630

77,749

74,344

0
0
794

2,000

5,000

2,000

9,000

16,538

370

4,388

7,465

7,430

19,283

560

7,732

1,150

9,442

9,442

5,690

6,102

11,792

11,992

10,792

11,390

6,050

28,232

28,961

7,411

0
0

0
0

0
0

0
0

2007

Total

Investment allocated by year


2006

2008

Thousand USD

Estimate

Project

2007

Cost (thousand $)

Estimate

2007

2008

2009

372,670

547,791

611,244

647,016

1,806,051

6,944,812

535,588

55,751

98,194

96,027

98,226

292,447

1,073,213

120,304

13,000

30,000

35,000

40,000

105,000

150,920

42,200

3,168

2,090

2,090

2,090

6,270

57,074

2,090

2,000

5,393

6,000

6,000

17,393

105,000

6,879

2,218

5,650

6,000

6,000

17,650

47,901

7,573

4,500

20,000

21,000

20,000

61,000

366,915

30,871

4,662

8,181

9,859

10,000

28,040

58,811

9,532

5,155

6,787

11,324

11,300

29,411

143,181

5,660

8,699

726

3 years

0
500

500

500

500

1,500
0

656

600

259

700

1,559
0
0

600

700

600

600

1,900

4,935

860

318

364

418

418

1,200

500

500

500

500

1,500

5,567

1,076

4,108

0
27

119

1,303

1,303

1,086

2,389

5,213

1,303

1,431

1,431

596

2,027

5,725

1,431

283

283

283

1,414

283

2,104

6,312

118

118

118

118

354

592

118

40

254

254

191

445

1,291

254

603

6,011

5,510

5,510

28,051

3,510

142

142

142

1,423

142

60

60

60

299

60

4,500

6,500

6,500

62,390

4,500

600

750

750

1,926

750

691

486

486

972

5,466

486

188

592

592
0
0
0
0

0
0
0

66,008

71,218

81,985

75,650

228,853

496,008

66,910

168,000

14,700

52,848

6,200

14,106

2,697

30,000

4,523

368

10,726

1,870

659

0
0
0
0
0
0
0
0
0
0
0
0
0
20,850

19,700

17,800

16,000

53,500

1,200

1,425

1,750

1,750

4,925

8,000

8,200

8,500

4,900

21,600
0
0

1,375

1,500

1,500

1,500

4,500

8,600

8,600

10,800

11,000

30,400

1,000

2,200

3,400

7,000

12,600

3,527

2,697

2,697

2,063

3,500

6,000

7,000

16,500

800

3,000

3,000

4,600

2,300

2,256

2,000

3,000

3,000

8,000

25,700

3,637

2,000

2,000

2,000

7,129

1,493

2,296

4,000

9,000

13,000

24,704

6,717

2,000

3,000

7,000

8,000

18,000

25,000

5,000

2,000

3,000

7,000

7,000

17,000

33,000

3,750

3,861

3,861

3,861

22,200

2,860

56

155

2,734

1,235

1,235

1,235

1,500

3,970

6,176

1,235

21,099

5,438

800

4,000

5,500

10,300

32,125

4,000

500

1,000

1,500

3,000

9,533

1,701

6,824

0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0

23,090

36,162

38,392

48,504

123,058

342,423

18,132

2,776

0
532

1,609

635

2,776
0

164

164

1,600

1,928

9,200

200

200

800

1,200

1,250

500

500

500

1,500

8,000

221

6,145

3,420

0
0
11

100

110

221
0

200

265

700

1,165
0

100

12

130

242
0

400

700

500

1,600

2,500

577

467

242

1,286

1,390

50

100

100

250

2,000

2,900

250

1,000

2,112

100

120

30

0
0
0
0
100

300

400

800
0
0

250

250

250

750

14,600

100

59

59

218

426

257

194

13,561

0
20

73

73

166
0

72

109

181
0

200

200

82

482

10,414

33

58

91

91

500

500

500

1,500

8,000

500

500

500

1,500

10,535

89

115

213

417

417

16,500

400

1,900

0
200

200

50

450
0

222

39

39

300
0
0
0

100

400

400

900
0

1,200

3,500

7,000

11,700

14,700

500

500

1,000

2,000

13,100

340

284

3,200

3,824

4,000

200

200

200

600

1,610

90

50

1,000

1,140

4,500

80

90

130

300

300

827

0
0
0
400

3,500

5,000

8,900

17,000

200

300

300

800

10,000

0
0

1,767

200

200

200

600

1,474

25

25

50

100

100

144

137

121

402

402

182

182

179

543

543

639

1,500

1,350

3,489

6,249

1,000

1,500

1,800

4,300

6,081

761

280

153

1,194

1,194

647

604

349

1,600

1,600

1,000

1,500

1,500

4,000

10,783

234

289

279

802

882

1,000

1,000

800

2,800

3,000

897

893

662

2,452

2,452

1,000

500

1,000

2,500

6,500

1,767

1,767

5,300

1,767

10,645

7,323

7,323

27,500

1,163

1,283

1,283

1,283

1,283

3,849

5,880

1,283

549

1,189

341

2,882

7,882

10,882

10,882

29,646

30,879

7,882

1,179

295

295

4,323

295

889

353

126

98

17

17

17

17

51

86

17

735

1,235

1,735

1,735

4,705

6,176

1,235

440

401

401

401

401

1,203

2,005

401

152

40

0
0

15,500

3,000

3,268

1,089

14,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

172

400

400

1,000

1,800

2,726

930

400

400

1,000

1,800

2,726

930

49

123

7,280

8,980

3,400

7,330

19,710

101,550

1,450

500

300

200

500

1,500

2,000

1,400

0
0
0
300

300

300

900
0
0
0

500

600

2,500

3,600
0

100

200

400

700

100

100

330

530
0

400

400

300

1,100
0

6,780

6,780

500

1,000

600

3,000

500

10,780

90,000

6,650

1,600
0

1,450

0
0
0
0
0
0
0
0
0

21,201

40,800

52,023

72,570

165,393

543,146

27,920

16,000

1,500

7,155

4,000

0
0
0
3,662

2,000

2,500

3,500

8,000
0
0
0

2,300

3,000

2,500

3,500

9,000
0
0
0
0

100

100

200

300

3,000

5,000

5,000

10,000

15,000

6,000

300

650

650

5,250

500

1,000

1,000

1,000

3,000

7,200

370

370

4,000

1,000

0
500

1,800

2,000

4,300
0
0

120

120

130

700

0
0
0
200

400

500

500

1,400
0

90

100

100

100

300

0
0
0
30

22

52

52

0
30

30

40

100

100

300

500

500

1,300

13,780

1,000

3,000

7,000

11,000

30,000

1,581

2,000

5,000

3,800

10,800

30,870

1,470

3,412

2,854

2,854

3,600

500

168

1,000

1,800

2,100

2,800
0
0
0

1,385
410

0
500

500

500

500

500

1,500

80

500

500

1,000

1,000

2,500

1,600

500

500

1,500

1,500

3,500

5,000

500

500

400

1,400

1,400

80

80

160

160

64

64

64

100

100

100

300

300

600

600

200

500

7,000

7,700

20,000

400

1,500

4,500

6,400

14,000

500

500

6,000

7,000

101,000

200

500

500

1,200

10,800

31,200

1,500

101,200

500

500

500

0
1,000

2,000

3,000

6,000

12,000

600

600

600

1,800

1,800

200

365

565

565

6,000

6,000

9,000

21,000

21,000

500

2,500

7,000

10,000

15,180

33,800

10,000

800

150

841

350

100

450

600

700

700

3,900

700

850

1,000

1,000

1,000

3,000

4,800

1,000

22

22

28

26,700

600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000

5,500

8,000

8,000

21,500
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

12,406

20,410

20,645

30,303

71,358

559,022

15,082

2,360

0
747

817

1,000

2,564
0

2,500

6,000

8,500

33,000

0
50

50

20

120

5,171

626

632

633

1,891

1,891

450

450

2,500

3,400

78,000

0
0
1,000

3,000

1,000

5,000

1,000

620

620

620

0
100

100

200

400

500

167

177

344

1,540

82

82

82

200

500

1,500

2,200

5,099

100

100

100

300

1,817

2,000

2,500

4,500

9,000

18,000

25

40

50

115

882

200

200

200

600

1,960

200

200

1,200

1,600

4,034

200

80

600

880

1,780

0
500

1,500

5,000

7,000

32,400

500

500

500

1,500

45,000

500

500

500

1,500

30,000

26,307

22,851

1,600

34,730

4,500

20,000

1,100

24,000

3,644

11,770

25,200

107,341

8,100

11,770

3,330

1,817

908

2,500

1,600

1,600

2,500

3,500

5,800

4,800

14,100

363

5,954

5,954

5,954

1,089

1,089

999

2,088

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

2,244

3,000

1,000

500

4,500

6,298

1,000

1,086

2,000

1,000

500

3,500

158

1,000

1,000

1,000

6,298

1,000

6,288

2,289

7,089

9,589

18,967

109,734

39,500

500

4,500

6,500

11,500

21,763

200

1,000

1,500

2,700

1,936

66

1,589

1,589

1,589

1,589

4,767

7,035

1,800

4,633

0
0

10,000

10,000

14,000

2,700

55,000

25,000

15,556

51,047

4,659

5,396

0
0
0

891

6,259

3,597

5,700

5,000

2,000

3,000

10,000

25,500

200

900

1,000

2,100

2,343

200

200

200

600

600

200

400

1,500

2,100

4,247

229

229

38

267

800

229

353

353

59

412

1,235

353

309

77

77

926

77

10,000

4,000

0
0

39,448

54,086

49,716

53,150

156,952

644,729

26,785

200

1,300

1,500

1,500

2,000

0
0
0
0
0
200

800

1,000

1,000

500

2,000

6,000

8,500

12,000

10,000

0
0
500

3,000

12,000

15,500
0
0

15,000

100

300

250

650

1,100

20,000

12,500

17,000

49,500

108,750

2,000

3,521

3,700

500

700

500

8,717

100

500

0
0
0
0
200

500

1,500

2,200
0
0
0

1,000

2,000

1,500

4,500

8,000

15,000

2,000

500

300

500

1,300

2,000

750

950

700

2,400

250

150

200

600

1,000

200

1,000

1,200

8,000

1,000

2,000

3,000

5,000

52,400

1,400

1,000

5,000

9,500

14,500

15,000

1,000

1,045

4,545

3,272

4,500

12,317

15,094

724

2,000

2,000

5,000

9,000

263,000

2,000

3,373

1,400

10,000

3,000

31,570

6,888

0
4,338

45

45

45

1,717

3,888

6,888

8,444

15,332

2,400

635

635

635

7,273

7,273

7,273

20,000

7,273

8,452

4,881

16,131

4,738

654

19,048

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

69,489

103,421

135,813

111,465

350,699

2,099,418

162,828

0
0

500

500

2,000

2,000

4,500

25,800

5,000

500

2,000

2,000

4,500

22,000

5,000

500

2,000

5,000

7,500

68,000

29,000

8,350

21,310

5,310

7,000

7,000

4,640

37,000

4,500

0
0

500

800

1,500

5,000

7,300

0
0
0
0
0
0
0
0

5,000

4,500

5,000

9,500
0

1,000

3,000

4,000

0
0
200

300

300

800

101

1,500

4,000

5,601

11,788

0
704

10,000

15,000

25,704

20,000

1,000

1,000

2,000

4,000

4,000

35,400

14,400

0
0
0
0
0
10,261

16,261

14,131

30,392

65,000

10,000

700

1,500

4,000

6,200

23,550

500

2,000

3,000

5,500

28,000

800

900

900

2,600

52,000

4,800

24,000

0
500

700

1,000

2,200
0

2,500

3,500

6,000

74,000

1,000

3,000

4,000

8,000

500,000

600

900

1,500

1,500

100

100

100

300

570

400

236,650

0
200

200

141

141

2,000

3,000

6,115

11,115
0

500

700

800

2,000

38,000

2,500

103

68,000

19,300

18,980

9,490

10,000

10,000

29,490

77,500

20,000

3,000

8,000

2,000

5,000

5,000

6,000

11,000

20,000

4,000

1,000

2,000

1,000

1,000

4,000

10,000

2,331

0
7,329

8,497

8,497

16,550

6,497

4,800

9,000

13,000

22,000

27,800

3,000

3,000

5,000

8,000

8,000

21,000

40,000

22,000

13,000

0
0
200

700

1,200

2,100

200

1,000

1,500

2,700

20,000

500

500

1,000

2,000

71,000

5,700

500

500

500

1,500

24,500

500

500

500

1,500

18,000

400

500

500

1,400

10,000

12,000

22,000

25,000

250

250

250

750

500

700

900

2,100

18,000

200

400

700

1,300

200

1,000

2,000

3,200

7,000

200

1,500

2,500

4,200

18,000

3,000

2,000

5,000

7,000

14,000

70,000

2,878

28

500

3,500

6,000

10,000

25,000

750

750

1,000

3,032

4,032

22,700

1,927

4,500

7,500

13,927

29,000

5,000

7,000

7,000

19,000

500

500

1,700

2,700

43,000

7,000

2,000

3,000

5,000

8,900

5,000

10,000

55,000

3,000

4,360

750

1,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,677

2,740

3,000

5,000

10,740

41,922

349

8,500

0
0
0
0

500

3,000

5,000

8,500

15,000

2,512

1,530

1,530

6,112

349

1,165

710

710

5,810

6,500

1,023

3,548

7,425

9,500

20,473

22,289

398

500

1,000

2,000

3,500

3,500

500

2,000

3,500

6,000

6,000

6,500

625

398

1,000

2,000

3,000

1,650

1,625

3,275

500

1,000

2,000

3,500

4,500

398

800

1,198

1,789

398

0
0
0
0
0
0
11,500

4,380

3,000

8,500

15,880

127,830

8,000

2,000

1,000

2,000

5,000

32,330

1,380

1,000

2,500

4,880

19,000

0
1,000

0
1,000

1,000

4,000

6,000

0
10,000

0
2,500

0
0

38,000

20,000

8,500

23,300

0
0
0
0
0
0
0
0
400

3,083

7,230

9,787

20,100
0

500

2,500

4,500

7,500

11,000

781

1,219

1,000

3,000

3,000

0
0
0
400

300

300

630

2,647

3,723

7,000

7,000

270

265

265

800

800

602

599

299

1,500

1,500

4,109

0
0
0
0
0
0
0
0

850

1,350

1,850

4,050
0

450

450

450

1,350

1,350

400

900

1,400

2,700

2,700

59

0
0
0

18,769

14,265

19,000

25,500

58,765

246,705

25,835

2,000

5,000

7,000

8,500

20,500

22,500

3,000

250

2,000

4,000

6,250

16,100

1,000

1,500

2,000

4,500

1,500

0
500

500

1,500

3,000

5,000

1,000

1,000

2,500

3,000

6,500

1,500

2,000

4,500

5,000

11,500

22,700

2,000

6,200

4,500

4,500

24,200

4,500

25

44

15

15

126

15

6,000

0
0

3,000

929

35,000

7,800

1,600

1,450

290

14,300

1,860

19,700

2,940

19,300

1,430

11,000

15,000

33,600

8,200

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

310

560

260

1,130

1,630

0
40

40

40

120

120

50

50

50

150

150

45

45

45

135

135

75

75

75

225

225

100

350

50

500

550

450

19,635

1,641

0
0
0
0
0
0
0
0
0
0
3,597

3,641

2,000

650

6,291

159

2,000

2,000

650

4,650

4,784

3,193

1,597

1,597

14,370

1,597

15

127

42

42

466

42

113

0
0
0
0

38

38

38

114

38

38

38

38

114

38

2,594

6,230

9,459

12,737

28,426

66,602

2,840

26,140

8,700

1,250

408

0
0
0
0
500

500

500

1,500
0

1,000

1,250

2,750

1,500

5,500
0
0

145

145

118

408
0
0

123

52

46

221

221

178

92

270

270

178

92

270

270

178

92

270

270

0
500

500

500

1,500

5,600

62

23

12

97

97

16

12

28

28

10

14

24

25

343

343

343

1,714

343

1,060

1,060

1,060

5,298

1,060

1,500

5,000

9,500

16,000

16,000

187

187

561

935

561

187

187

1,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,240

2,121

1,951

5,312

10,633

320

100

100

520

706

75

71

51

197

197

500

1,500

1,500

3,500

6,000

200

200

200

600

2,880

100

150

50

300

600

45

100

50

195

250

0
0
0
0

500

400

400

1,300

1,332

500

400

400

1,300

1,332

0
0
16,396

15,535

16,370

15,080

46,985

175,048

10,442

500

500

500

1,500

9,714

0
0
560

440

450

450

1,340

1,450

800

900

900

2,600

3,925

528

0
170

113

245

528
0

7,232

474

406

2,265

2,265

785

5,315

19,360

2,265

400

600

1,000

1,000

230

270

500

3,170

270

1,000

500

500

2,000

28,790

1,000

1,000

3,000

5,000

31,590

1,000

500

500

2,000

5,547

406

250

656

990

250

0
80

81

81

279

81

113

170

122

292

405

113

172

500

300

200

1,000

1,100

403

300

300

300

1,500

300

750

500

600

600

1,200

4,000

600

1,010

673

673

673

347

106

92

3,500

5,000

8,000

8,000

21,000

81

61,700

6,160

0
2,210

8,480

10,500

15,200

34,180

53,418

2,000

300

300

4,000

4,600

4,600

1,000

1,000

1,500

3,500

3,540

270

270

270

700

700

1,700

3,100

3,500

500

1,000

4,000

5,500

25,000

500

1,000

4,000

5,500

7,000

9,508

2,000

43,234

4,531

0
0
0
0
0
0
0
2,210

5,210

6,500

11,710
0
0
0

5,707

14,707

16,249

16,948

47,904
0

0
3,500

10,622

12,189

12,628

35,439

26,828

1,500

1,000

1,000

3,000

5,000

3,200

179

85

85

543

95

600

1,000

60

20

1,080

4,768

595

450

500

500

300

1,300

2,200

1,051

739

1,000

2,000

3,000

3,695

1,000

239

500

500

1,000

2,000

2,000

290

77,697

2,014

14,637

19,293

0
0
0
0
2,491

23,025

22,493

9,666

55,184
0
0

500

2,186

3,000

4,000

9,186
0

560

500

500

1,000

9,442

5,222

6,102

11,324

7,992

314

13,000

9,391

5,666

28,057

22,733

1,912

1,117

2,117

3,500

5,617

3,600

102

0
0

0
0

0
0

0
0

Total

Investment allocated by year

2009

Thousand USD

Project

2008

Cost (thousand $)

Estimate

2008

2009

2010

603,487

613,694

640,213

1,857,394

6,388,076

551,267

119,826

95,758

110,161

325,745

1,433,673

129,373

45,000

38,000

40,000

123,000

580,523

41,400

2,319

2,651

2,916

7,886

6,500

6,327

6,519

19,346

105,000

6,500

8,500

7,955

8,500

24,955

82,760

8,500

34,258

20,000

30,000

84,258

348,757

52,567

10,500

9,000

9,600

29,100

88,396

8,107

7,000

9,300

9,500

25,800

160,970

7,154

8,699

1,320

8,318

130

3 years

0
0
0
611

307

326

1,244
0
0

1,161

600

1,200

2,961
0

1,300

1,300

1,300

3,900

6,904

1,300

200

200

300

700

25,059

444

0
0
1,086

1,086

5,213

560

596

596

5,725

596

118

118

236

592

118

1,291

191

5,466

486

0
191

191

0
0

486

486

0
0
0
0
0

0
0
0

77,541

67,220

41,213

185,974

461,901

62,488

168,000

17,860

16,171

2,472

39,000

7,499

0
0
0
0
0
0
0
0
0
0
0
0
0
17,800

17,000

18,000

52,800
0

8,500

4,900

8,000

21,400
0
0
0
0
0

0
0

5,172

4,695

2,378

12,245

92

92

184

500

1,000

1,000

2,500

10,726

726

726

1,870

353

4,651

3,019

865

8,535

6,717

5,000

8,000

7,000
0

25,700

4,450

6,717

21,000

3,350

13,000

25,000

5,500

7,000

7,000

21,000

33,580

7,316

0
0
0
0

1,235

1,500

970

3,705

6,176

1,521

12,514

17,514

30,028

63,739

8,833

5,500

5,500

32,125

2,500

1,634

1,500

2,000

5,134

9,533

834

500

1,000

1,000

2,500

6,824

1,475

580

296

106

0
0
0
0
0

0
0
0
0

0
0
0

51,518

62,763

65,281

179,562

343,709

0
532

1,609

635

2,776

2,776

0
3,000

2,000

4,100

9,100

9,200

200

200

800

1,200

1,250

500

1,500

1,500

3,500

8,000

0
0
11

100

110

221

221

0
200

1,265

1,700

3,165

6,165

0
100

12

130

242

3,420

0
1,000

1,000

500

2,500

2,500

577

467

242

1,286

1,390

50

100

100

250

2,000

0
1,000

1,500

1,000

3,500

4,500

100

120

30

250

1,000

0
0
0
0
100

300

400

800

2,112

0
0
250

250

250

750

14,600

100

59

59

218

426

0
20

73

73

166

257

0
72

109

181

194

0
2,000

3,000

4,000

9,000

13,561

200

200

82

482

10,414

33

58

91

91

13,038

500

2,500

4,500

7,500

8,000

500

500

500

1,500

10,535

89

115

213

417

417

0
200

1,200

1,050

2,450

16,500

300
222

39

39

400

0
0
0
100

1,400

400

1,900

1,900

0
939

4,763

8,709

14,411

16,700

500

500

1,000

2,000

13,100

340

284

3,200

3,824

4,000

200

200

200

600

1,610

90

1,050

3,000

4,140

4,500

80

90

130

300

300

0
428

267

132

827

827

0
4,000

5,400

7,500

16,900

17,000

200

300

300

800

10,000

0
0
200

200

200

600

1,474

25

25

50

100

100

144

137

121

402

402

182

182

179

543

543

639

2,500

2,350

5,489

6,489

1,000

1,500

2,800

5,300

6,081

761

280

153

1,194

1,194

647

604

349

1,600

1,600

1,000

1,500

1,500

4,000

10,783

234

289

279

802

882

500

500

800

1,800

3,000

897

893

662

2,452

2,452

500

500

1,000

2,000

6,500

740

740

27,500

740

2,282

2,283

4,565

5,880

2,282

31,879

5,000

0
0
0
12,882

12,882

25,764

0
0
0
0
0

17

17

17

51

86

17

1,735

1,735

236

3,706

6,176

600

2,005

400

0
0
401

401

401

1,203
0
0

6,800

3,005

6,800

16,605

17,500

3,000

999

999

3,268

999

500

800

800

2,100

14,000

489

3,560

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

898

898

1,000

2,796

2,726

898

898

898

1,000

2,796

2,726

898

13,475

0
0
7,690

10,510

3,650

21,850

100,650

40

760

700

1,500

1,500

0
0
0
0
0
0
0
500

600

900

2,000

2,500

1,750

90,000

9,975

6,650

1,750

0
0
0
0
400

400

300

1,100
0

5,000

7,000

12,000

1,750

1,750

1,750

5,250
0
0

0
0
0
0
0
0
0
0
0

31,024

53,117

77,345

161,486

710,105

20,708

16,000

1,120

7,155

1,000

0
0
0
1,400

1,400
0
0
0

3,000

3,000
0
0
0
0
0

1,500

1,500

3,200

500

500

1,000

2,000

5,250

500

0
0
500

1,800

2,000

4,300

7,200

0
0
120

120

130

370

370

500

500

1,000

2,000

4,000

0
0
0
0
0
0

1,000

0
0
0
30

22

52

52

0
30

30

40

100

100

300

500

500

1,300

13,780

500

3,000

7,000

10,500

30,000

1,500

7,000

9,000

17,500

30,870

1,130

500

500

500

1,500

2,100

600

400

0
0
0
0
0
0
0
500

600

1,000

2,100
0

500

400

175

1,075

3,200

500

1,500

1,000

3,000

5,000

500

500

400

1,400

1,400

80

80

160

160

64

64

64

100

100

100

300

300

600

600

200

500

7,000

7,700

20,000

400

1,500

4,500

6,400

14,000

500

500

6,000

7,000

101,000

200

500

500

1,200

10,800

500

500

500

1,500

31,200

500

500

500

1,500

101,200

0
500

2,000

3,000

5,500

12,000

600

600

600

1,800

1,800

200

365

565

565

1,500

6,000

11,000

18,500

21,000

500

2,500

10,000

13,000

15,180

9,500

10,300

19,800

33,800

10,000

0
0

1,000

2,000

3,000

4,800

1,000

26,700

1,908

1,450

450

13,400

400

5,200

1,200

0
0

4,600

3,000

28,000

1,000

12,000

309

15,900

31,000

22,500

47,100

0
0
0
0
0
0
0
0
0
0
0
0
0
2,000

8,000

10,000

20,000
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

17,582

26,692

35,106

79,380

501,300

0
747

817

2,000

3,564

4,360

0
0

7,500

6,000

13,500

33,000

0
50

50

20

120

5,171

626

632

633

1,891

1,891

450

450

2,500

3,400

78,000

0
0
334

333

332

999

1,000

620

620

620

0
100

100

200

400

500

345

947

245

1,537

1,540

82

82

82

200

500

500

1,200

621

586

586

1,793

1,817

2,000

3,500

5,500

11,000

18,000

25

40

50

115

882

200

200

200

600

1,960

200

200

1,200

1,600

4,034

200

80

600

880

1,780

5,552

0
500

1,500

5,000

7,000

32,400

500

500

500

1,500

45,000

500

500

500

1,500

30,000

400

500

300

1,200

26,307

1,000

1,000

22,851

1,000

2,643

0
0
0

0
0

2,643

5,457

5,340

13,440

24,000

700

700

800

2,200

11,877

500

500

500

1,500

25,200

500

800

1,000

2,300

107,341

500

300

600

1,400

8,100

2,130

2,130

11,770

1,000

909

909

1,817

909

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

49,765

0
0
0

31,514

14,900

11,900

58,314

188,419

1,000

5,254

7,254

13,508

21,763

664

646

646

1,956

1,936

0
1,940

1,600

280

3,820

7,035

1,940

0
0

2,910

2,400

3,720

9,030

14,000

1,910

25,000

5,000

30,000

113,685

35,915

30,000

10,000

4,097

0
0

8,497

6,450

7,410

22,357

50,474

1,500

750

710

2,960

5,396

2,000

2,000

4,000

8,000

25,500

200

900

1,000

2,100

2,343

200

200

200

600

600

500

600

1,500

2,600

4,600

38

38

800

38

59

59

1,235

59

4,000

2,000

6,000

10,000

4,000

43,979

0
0

36,629

52,906

60,914

150,449

370,252

200

1,300

1,500

2,500

0
0
500

300

200

1,000

2,000

0
0
200

800

1,000

1,500

500

2,000

8,000

10,500

12,000

0
0
0
0
0
1,000

1,000

1,000

3,000

10,000

100

300

250

650

1,100

5,500

17,000

20,000

42,500

108,750

19,500

0
500

500

300

1,300

3,521

500

1,000

500

2,000

3,700

0
0
0
0
0

200

500

1,500

2,200

8,717

0
0
0
4,500

4,500

15,000

1,500

500

300

500

1,300

2,000

1,500

250

0
250

150

200

600

1,000

200

1,000

1,200

8,000

3,000

12,000

12,000

27,000

52,400

10,500

1,000

1,536

3,964

6,500

18,000

4,000

1,535

1,535

15,094

1,535

1,000

1,300

1,000

3,300

300

1,000

1,000

2,300

3,373

400

500

500

1,400

2,750

3,373

750

0
3,000

1,000

4,000

10,000

2,000

31,570

2,444

0
8,444

8,444
0
0
0

800

700

1,500

3,000

8,452

700

900

1,500

3,100

4,881

500

3,000

3,000

6,500

16,131

500

1,000

2,000

3,500

4,738

300

350

650

654

500

3,470

2,000

5,970

19,048

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

137,087

109,500

102,222

348,809

1,303,950

142,870

25,800

5,000

37,000

4,500

560

0
0
3,000

4,000

7,000

5,000

1,000

3,000

9,000
0

300

1,000

2,000

3,300
0
0

5,522

2,000

7,522

15,044
0
0
0
0
0
0
0
0

0
0

560

560

7,000

500

1,000

1,500

3,000

15,000

0
0
200

300

300

800

4,500

101

1,000

3,000

4,101

11,788

0
704

1,000

2,000

3,704

500

1,000

1,000

2,500

13,000

13,000

4,000

0
0
0
0
0
9,000

9,000

400

1,000

2,000

3,400

23,550

4,000

6,000

6,000

16,000

42,000

4,000

14,000

9,000

23,000

52,000

5,000

0
200

700

500

1,400

24,000

0
2,000

5,000

10,000

17,000

500

2,000

2,000

4,500

600

900

1,500

100

100

100

300

74,000

1,500

0
200

200

400

0
500

2,000

3,000

5,500
0

9,500

2,000

3,000

14,500

38,000

8,500

7,000

10,500

5,800

23,300

68,000

16,400

9,000

3,500

12,500

77,500

14,000

3,000

3,000

6,000

10,000

2,000

0
0

3,000

1,000

4,000

8,000

32,500

6,800

5,000

3,000

8,000

40,000

5,000

0
0
200

700

1,200

2,100

13,000

13,000

200

500

500

1,200

20,000

4,700

5,600

4,500

14,800

77,512

300

500

500

1,300

24,500

300

500

500

1,300

7,700

0
500

1,000

1,400

2,900

25,000

0
200

700

900

1,800

18,000

0
200

1,000

1,000

2,200

7,000

8,000

2,000

10,000

18,000

500

1,000

2,000

3,500

70,000

0
0
200

1,500

2,000

3,700

25,000

1,000

0
500

1,500

2,000

22,700

4,000

10,000

15,000

29,000

29,000

14,000

5,000

5,000

6,000

10,000

15,000

31,000

43,500

14,000

400

1,000

1,000

2,400

8,900

1,000

1,000

5,000

1,500

1,500

10,000

6,000

10,000

16,000

55,000

73,000

10,850

58,800

7,760

55,000

8,800

43,500

7,000

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5,877

6,240

5,200

17,317

41,410

1,277

0
700

1,000

1,000

2,700

8,500

0
500

2,000

3,000

5,500

15,000

2,512

1,530

4,042

5,600

1,165

710

200

2,075

5,810

1,000

1,000

1,000

3,000

6,500

1,277

2,800

5,000

9,000

16,800

500

1,000

2,000

3,500

500

2,000

3,500

6,000

20,044

800

6,000

0
500

1,000

1,500

3,000

6,500

0
500

1,000

2,000

3,500

4,500

800

800

1,789

1,255

800

0
0
0
0
0
11,993

8,217

12,717

32,927

127,330

5,745

5,776

1,000

3,000

9,776

32,330

1,623

3,367

4,367

5,367

13,101

18,500

4,122

0
0
500

500

1,000

2,000
0
0

10,000

0
1,000

1,000

1,500

3,500

38,000

500

500

1,000

2,000

20,000

850

850

850

2,550

8,500

0
0
0
0
0
0
0
0
3,283

7,230

9,787

20,300

28,850

0
1,000

2,500

4,500

8,000

11,000

781

1,219

1,000

3,000

7,050

0
0
0
0
630

2,647

3,723

7,000

7,000

270

265

265

800

800

602

599

299

1,500

1,500

1,500

0
0
0
0
0
0
874

1,369

1,866

4,109

4,109

0
450

450

450

1,350

1,350

400

900

1,400

2,700

2,700

0
0
24

19

16

59

59

16,123

16,750

17,156

50,029

225,079

10,290

3,224

5,500

8,724

22,500

700

250

1,000

4,000

5,250

16,100

0
0
0
0
1,500

3,000

5,000

9,500

22,700

1,500

0
0

0
0

500

500

500

1,500

3,000

309

310

310

929

929

650

650

650

1,950

35,000

1,600

500

2,100

10,500

800

290

290

290

870

1,450

290

1,300

500

1,000

2,800

14,300

1,300

1,500

500

1,000

3,000

19,700

1,500

1,000

500

1,000

2,500

19,300

1,000

1,000

1,000

1,000

3,000

11,000

900

1,000

1,500

2,406

4,906

15,000

800

2,000

1,000

3,000

33,600

1,500

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

460

710

410

1,580

2,715

0
40

40

40

120

120

50

50

50

150

150

45

45

45

135

135

75

75

75

225

225

100

350

50

500

550

500

60

150

150

150

60

60

225

30

450

600

0
0
1,000

3,000

650

4,650

11,541

1,000

3,000

650

4,650

4,784

0
0

6,757

0
0

5,399

3,962

17,116

26,477

65,602

790

0
0
0
0
500

500

3,500

4,500

26,140

0
2,750

1,500

4,250

8,700

200

0
0
145

145

118

408

408

0
0
123

52

46

221

221

178

92

270

270

178

92

270

270

178

92

270

270

0
500

500

500

1,500

5,600

62

23

12

97

97

16

12

28

28

10

14

24

25

0
0

1,714

200

5,298

300

0
259

500

12,706

13,465

16,000

187

187

374

561

90

313

253

234

800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,240

2,131

1,996

5,367

10,633

320

100

100

520

706

75

71

51

197

197

500

1,500

1,500

3,500

6,000

200

200

200

600

2,880

100

150

50

300

600

45

110

95

250

250

0
0
0
0

500

400

400

1,300

1,332

500

400

400

1,300

1,332

0
0
8,449

17,518

6,095

32,062

107,409

500

500

500

1,500

9,714

3,288

0
0
440

450

450

1,340

1,450

500

900

900

2,300

3,925

0
170

113

245

528

528

0
1,869

20

1,889

19,360

400

600

1,000

1,000

500

1,000

500

2,000

28,790

500

1,500

3,000

5,000

31,590

500

1,500

500

2,500

5,547

2,100

0
0

170

122

292

405

156

300

200

500

1,100

432

4,000

600

0
600

600

1,200

0
0
0
0
0
2,000

10,013

12,013
0

0
3,270

8,000

15,200

26,470

62,535

300

300

4,000

4,600

4,600

500

1,000

1,500

3,000

3,540

270

270

270

500

700

1,700

2,900

3,500

500

1,000

4,000

5,500

25,000

500

1,000

4,000

5,500

7,000

1,400

651

150

729

308

5,333

546

4,700

9,508

700

45,234

8,207

700

4,000

700

0
0
0

10,062

10,950

8,571

29,583
0

0
8,000

9,189

4,000

21,189

26,828

600

600

3,000

4,200

5,200

71

71

71

213

543

84

570

470

1,040

4,768

660

500

300

800

2,200

522

3,695

363

321

320

1,500

2,141

2,000

416

91,900

27,950

21,000

5,500

36,900

17,450

5,000

1,000

29,000

4,000

51,701

75,194

5,977

12,351

21,503

17,847

6,162

0
0
2,643

5,000

6,214

13,857

14,637

0
300

500

500

1,300

19,293

200

5,001

500

5,701

9,442

2,664

5,328

7,992

7,992

7,536

6,666

5,305

19,507

20,230

5,823

1,672

1,672

3,344

3,600

154

0
0

0
0

0
0

0
0

Total

Investment allocated by year

2010

Thousand USD

Investment allocated by y

Project

Thousand USD

Cost (thousand $)

2010

2009

2010

2011

673,759

674,480

709,882

2,070,121

7,367,062

761,269

126,017

122,602

127,300

375,919

1,019,545

122,565

42,500

38,000

38,000

118,500

3 years

0
6,327

5,519

5,700

17,546

135,000

8,203

7,955

7,500

7,500

22,955

82,760

10,954

52,324

54,656

58,621

165,601

348,757

39,258

5,703

5,213

5,798

16,714

88,396

11,668

7,765

8,078

8,078

23,921

160,970

12,341

2,461

611

8,318

1,162

0
0
0
322

326

326

974
0
0

147

184

184

515
0

1,300

1,300

1,300

3,900

6,904

1,300

1,674

1,826

1,793

5,293

25,059

1,368

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

160,920

35,700

240,303

49,165

22,060

3,919

39,000

4,695

15,726

500

0
0
0

0
0
0

63,084

62,027

43,183

168,294
0
0
0
0
0
0
0
0
0
0
0
0
0

16,000

17,000

13,234

46,234
0
0
0
0
0
0
0

2,955

2,955

8,955

14,865
0

7,172

9,695

8,000

24,867
0

500

2,000

8,000

10,500
0

0
4,000

8,450

12,450

27,700

8,651

0
4,350

6,350

10,700

8,000

8,000

25,000

7,316

7,316

33,580

0
0
0
0
1,500
9,833

1,500
12,833

22,666

29,576

18,514

0
0
500

2,000

4,300

6,800

10,824

500

575

474

426

1,475

2,475

575

213

185

182

580

580

213

155

70

71

296

296

155

15

15

15

45

106

15

33,380

11,428

0
0
0
0

0
0
0
0

0
0
0

51,185

74,116

111,797

237,098

410,577

58,472

6,776

532

0
532

1,609

635

2,776
0

3,000

2,000

4,100

9,100

20,200

3,000

200

200

800

1,200

1,250

200

500

1,500

1,500

3,500

8,000

500

221

11

9,165

200

3,420

100

0
0
11

100

110

221
0

200

1,265

4,700

6,165
0

100

12

2,500

2,612
0

1,000

1,000

500

2,500

8,500

1,000

577

467

242

1,286

3,390

577

50

100

100

250

2,000

50

0
1,000

1,500

2,000

4,500

12,500

1,000

100

120

30

250

1,000

100

2,112

100

0
0
0
0
100

300

400

800
0
0

250

4,000

5,000

9,250

14,600

250

100

59

59

218

426

100

257

20

194

72

0
20

73

73

166
0

72

109

181
0

2,000

3,000

4,000

9,000

13,561

2,000

200

2,000

8,200

10,400

15,414

200

33

58

91

91

33

500

2,500

4,500

7,500

8,000

500

500

500

500

1,500

15,535

500

89

115

213

417

417

89

25,000

4,000

400

222

1,900

100

0
200

3,200

13,050

16,450
0

222

39

39

300
0
0
0

100

1,400

400

1,900
0

939

4,763

10,709

16,411

24,700

996

500

500

12,000

13,000

24,100

6,000

340

284

3,200

3,824

10,000

340

200

200

200

600

1,610

200

90

1,050

3,000

4,140

6,500

90

80

90

130

300

300

80

3,500

428

0
428

267

132

827
0

4,000

5,400

7,500

16,900

25,000

4,000

200

2,300

2,300

4,800

10,000

200

0
0
200

200

200

600

1,474

200

25

25

50

100

100

25

144

137

121

402

402

144

182

182

179

543

543

182

639

2,500

3,350

6,489

8,489

639

1,000

1,500

2,800

5,300

6,081

500

761

280

153

1,194

1,191

761

647

604

349

1,600

1,600

647

500

500

500

1,500

10,783

500

234

289

279

802

882

234

200

500

800

1,500

3,000

200

897

893

662

2,452

2,452

897

200

500

1,000

1,700

6,500

200

740

740

2,283

2,283

5,880

0
0
0
16,882

14,882

31,764

31,879

16,882

0
0
0
0
0
17

17

17

51

86

17

1,735

1,735

236

3,706

6,176

1,735

2,005

401

17,500

3,005

0
0
401

401

401

1,203
0
0

4,200

3,005

4,200

11,405
0

200

2,800

2,800

5,800

14,000

200

165

166

158

489

489

165

500

920

720

2,140

3,560

500

4,938

2,384

528

264

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

898

898

898

898

1,796

1,796
0
0

10,000

14,450

11,300

35,750

119,727

9,620

500

700

300

1,500

15,000

50

0
0
0
0
0
0
0
750

750

2,500

0
0
0
0
0
0
7,000

12,000

11,000

30,000

90,000

5,620

6,650

1,700

0
0
1,750

1,750

3,500

0
0

1,500

750

4,077

1,500

1,187,094

67,385

0
0
0
0
0
0

43,859

45,115

65,913

154,887
0
0
0

1,000

1,000

16,000

0
0
0
1,000

1,000

2,000
0
0
0
0
0

1,000

1,000

1,200

3,200

3,200

1,500

500

500

500

1,500

5,250

500

7,200

500

120

0
0
500

700

800

2,000
0
0

120

120

130

370

370

500

500

500

1,500

4,000

0
0
0
0
0
0

0
0
0
30

22

52
0

30

30

40

100

100

30

300

500

500

1,300

500

3,000

9,000

12,500

30,000

500

2,000

2,000

2,500

6,500

30,870

3,000

2,100

200

0
0
0
0
0
0
0
0
500

500

500

1,500
0

2,000

1,000

175

3,175

1,600

500

300

1,100

2,692

4,092

5,000

300

500

500

400

1,400

1,400

500

80

80

600

300

14,000

400

160

64

64

100

100

300

300

600

200

500

10,000

10,700

400

500

800

1,700

500

500

800

1,800

200

500

500

1,200

10,800

200

500

500

500

1,500

31,200

500

500

500

500

1,500

101,200

500

0
500

2,000

7,000

9,500

15,000

4,000

600

600

600

1,800

1,800

600

200

365

565

565

200

1,000

1,500

2,000

4,500

21,000

500

500

500

1,000

2,000

15,180

500

10,000

10,500

20,500

33,800

8,000

0
0
0
0

4,800

0
4,000

4,500

500

500

2,000

2,000

6,000

5,000

4,000

14,500

26,700

3,500

1,000

1,450

9,000

13,400

4,000

5,200

3,200

700

2,000

1,500

1,500

1,500

4,500

4,600

1,500

1,000

1,000

1,000

3,000

3,000

500

1,000

1,000

5,500

7,500

28,000

3,000

200

200

500

500

1,000

2,000

12,000

500

135

98

76

309

309

135

700

700

1,000

2,400

15,900

700

700

700

900

2,300

50,000

700

600

600

800

2,000

30,000

600

600

500

500

1,600

47,100

600

3,000

600

1,200

400

1,000

300

6,000

800

356,000

8,000

19,000

4,000

5,000

1,000

22,000

7,500

31,000

1,500

45,000

1,500

40,000

2,000

60,000

2,000

400

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

13,881

23,185

33,766

70,832

503,643

20,998

4,360

400

0
400

400

2,000

2,800
0

7,500

6,000

13,500

33,000

0
50

50

20

120

5,171

50

200

200

633

1,033

1,891

200

450

450

2,500

3,400

78,000

450

999

1,000

334

620

620

620

0
0
334

333

332

620

0
100

100

200

400

500

100

345

947

245

1,537

343

100

82

82

82

82

0
621

586

586

1,793

1,795

621

500

3,500

8,500

12,500

18,000

500

25

40

50

115

882

25

200

200

200

600

1,960

200

200

200

1,200

1,600

4,034

200

200

80

600

880

1,780

200

0
500

1,500

7,000

9,000

32,400

500

500

500

500

1,500

45,000

500

500

500

500

1,500

30,000

500

400

500

300

1,200

26,307

400

5,000

500

6,797

24,000

6,643

0
0
0
0
0

3,457

3,340

700

700

800

2,200

11,877

400

367

459

500

1,326

25,200

367

500

800

500

1,800

107,341

500

500

300

600

1,400

8,100

500

2,130

11,770

2,400

1,000

1,378

367

2,452

600

17,000

4,139

2,130

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
38,660

31,412

11,900

93,972

265,834

32,956

500

3,254

7,254

11,008

19,704

500

664

646

646

1,956

4,700

664

7,035

280

8,840

14,000

2,720
10,792

0
1,600

280

1,880
0
12,000

1,400

3,720

3,720

29,496

16,792

46,288

113,685

5,000

7,000

12,000

6,710

40,000

10,000

60,000

8,000

5,400

9,250

17,210

31,860

65,624

5,767

1,500

750

710

2,960

5,396

500

1,000

7,000

12,000

20,000

39,650

1,217

200

900

1,000

2,100

2,343

200

200

600

200

4,600

5,770

800

200
500

600

3,500

0
0
0

1,235

2,000

2,000

10,630

2,850

0
0

42,600

59,020

70,000

171,620

361,654

43,910

200

1,300

1,000

2,500

4,500

200

2,000

500

0
0
500

300

200

1,000
0
0

200

800

500

1,500

3,500

200

500

2,000

10,000

12,500

12,000

500

0
0
0
0
0
500

1,000

2,000

3,500

10,000

500

100

300

250

650

1,100

100

18,000

18,000

30,750

66,750

108,750

15,000

0
300

500

300

1,100

3,521

300

300

1,000

500

1,800

3,700

300

0
0
0
0
0
200

500

5,500

6,200
0
0
0
0
0
0
0

200

1,000

1,200

11,000

12,900

23,900

52,400

11,000

5,000

3,000

8,000

18,000

5,000

2,750

1,000

0
0
300

1,000

1,000

1,000

300

1,000

2,000

3,300
2,000

1,000

2,300
0

1,000

1,000

10,000

0
0
0
0
0
0
500

700

2,000

3,200

700

900

1,500

3,100

500

5,000

6,000

11,500

500

1,000

2,500

4,000

4,738

500

300

350

650

654

300

500

5,470

13,691

600

4,350

700

6,000

1,000

15,000

2,500

85,000

3,710

4,000

9,970

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

195,511

126,900

72,560

394,971

2,119,500

254,095

0
0
12,800

12,800

25,800

0
0
11,000

8,000

2,000

21,000

37,000

10,740

15,000

500

4,500

500

0
0
0
0
0
0
0
0
0
0
0
0
0
0
500

500

500

1,500
0
0

500

300

300

1,100

101

500

700

1,301

11,788

101

4,000

500

0
0
500

500

500

1,500
0
0
0
0
0
0
0

1,000

2,000

2,000

5,000

52,550

14,000

10,000

6,000

5,000

21,000

42,000

15,000

18,000

7,000

4,000

29,000

52,000

12,000

120,000

800

16,000

74,000

2,000

500,000

11,753

1,200

1,500

600

400

200

0
800

900

900

2,600
0

3,000

600

5,000

8,000

600

0
0
200

200
0
0
0

15,000

4,000

19,000

38,000

17,518

19,000

4,800

23,800

68,000

10,000

4,500

77,500

20,000

4,500

200

0
2,000

2,000

10,000

8,800

8,800

3,000

16,550

17,600

32,500

3,000

40,000

0
0
200

700

700

1,600

10,700

200

700

1,200

2,100

200

500

500

1,200

8,500

4,977

6,500

19,977

77,512

18,500

800

500

500

1,800

24,500

800

25,000

4,000

0
0
4,000

7,000

1,400

12,400
0

800

700

400

1,900
0

500

500

600

1,600

7,000

500

1,000

1,000

1,000

3,000

18,000

7,000

500

500

700

1,700

70,000

500

67,000

2,000

0
0
6,000

6,000

2,000

14,000
0

500

1,500

2,000

22,700

5,000

6,000

2,783

8,783

29,000

2,783

0
12,000

9,500

11,000

32,500

43,500

9,500

600

650

200

1,450

8,900

600

1,000

5,000

1,000

10,000

800

1,000
800

850

1,650

850

880

1,730

16,000

14,000

30,000

73,000

25,340

7,760

7,760

7,760

23,280

58,800

11,760

9,000

9,500

7,700

26,200

57,000

12,400

7,000

7,500

6,500

21,000

55,000

12,000

44,000

16,500

58,500

3,000

87,000

10,000

35,000

3,000

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,478

4,459

2,000

10,937

49,410

2,765

8,500

700

1,800

23,000

500

4,462

5,600

500

0
700

500

500

1,700
0

500

500

800

2,213

2,249

565

710

200

1,475

5,810

565

500

500

500

1,500

6,500

500

23,705

3,375

11,450

1,875

6,500

500

4,500

500

1,255

500

2,000

2,100

2,300

6,400
0

500

500

500

1,500
0

500

500

500

1,500
0

500

600

800

1,900
0

500

500

500

1,500
0
0
0
0
0

8,243

10,243

17,217

35,703

154,700

13,789

3,776

5,776

7,000

16,552

30,000

11,189

3,367

3,367

7,367

14,101

18,500

0
0
200

200

1,000

1,400
0
0

10,000

200

0
300

300

500

1,100

38,000

300

200

200

500

900

400

400

850

1,650

8,500

400

46,700

1,000

3,000

700

29,323

3,128

0
0
0
0
0
0
3,502

9,730

14,287

27,519
0

500

3,500

6,500

10,500

11,000

500

1,000

2,219

3,000

6,219

7,050

500

0
0
0
0
630

2,647

3,723

7,000

7,000

630

270

265

265

800

800

270

602

599

299

1,500

1,500

602

500

500

500

1,500

1,500

500

223

63

250

63

4,109

874

0
0
0
0
874

1,369

1,866

4,109
0

450

450

450

1,350

1,350

450

400

900

1,400

2,700

2,700

400

59

24

0
0
24

19

16

59

10,673

14,750

16,260

41,683

290,079

22,266

1,224

5,500

4,300

11,024

22,500

1,224

250

1,000

2,000

3,250

16,100

250

22,700

900

0
0
0
0
900

2,000

6,500

9,400
0
0
0
0

300

500

500

1,300

3,000

300

309

310

310

929

929

309

300

650

650

1,600

35,000

893

800

500

1,300

10,500

800

290

290

580

1,450

290

1,300

500

2,800

14,300

1,300

1,000

500

1,500

19,700

1,000

1,000

500

2,500

19,300

1,000

1,000

1,000

2,000

11,000

1,000

1,000

1,500

2,500

15,000

1,000

1,000

33,600

15,000

2,000

50,000

10,000

1,000

1,000

1,000

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

955

1,055

755

2,765

3,675

1,555

0
40

40

40

120

120

40

50

50

50

150

150

50

45

45

45

135

135

45

75

75

75

225

225

75

100

350

50

500

550

100

200

200

200

600

20

20

20

60

60

20

960

400

20

20

20

60

60

20

20

20

20

60

60

20

75

75

75

225

225

75

10

10

10

30

30

10

300

150

150

600

600

300

500

400

11,541

2,000

0
1,000

1,500

2,150

4,650

500

1,000

650

2,150

4,784

1,000

6,757

1,000

57,325

18,423

25

10

561

180

0
0
0
0
500

500

1,500

2,500
0
0

0
0

4,786

12,909

25,882

43,577
0
0
0
0

200

3,500

6,500

10,200
0

1,750

1,500

4,000

7,250
0
0

145

145

118

408
0
0

123

52

46

221

178

92

270

178

92

270

178

92

270
0

200

3,500

500

4,200

62

23

12

97

16

12

28

10

14

24
0

500
800

500
1,200

2,000

4,000
0

259

2,500

187

187

12,706

15,465
374

0
0

3,750

2,000

1,660

421

3,500

2,000

16,120

8,500

13,342

500

2,750

500

1,778

421

730

400

2,000

1,200

1,270

430

9,000

1,500

550

250

129

50

160

61

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,240

3,131

3,796

8,167

18,336

1,535

320

100

100

520

706

320

75

71

51

197

1,500

50

500

2,500

3,000

6,000

10,000

500

200

200

200

600

2,880

200

100

150

350

600

1,500

100

45

110

95

250

250

45

1,500

320

0
0
0

100

400

400

900

3,893

729

100

400

400

900

1,332

100

2,561

629

0
2,891

7,013

15,195

25,099

106,409

2,510

200

500

5,000

5,700

9,714

600

0
0
440

450

450

1,340

1,450

440

200

900

2,000

3,100

3,925

200

528

170

0
170

113

245

528
0

20
400

20
600

19,360

1,000
0

200

1,000

4,000

5,200

28,790

200

200

1,500

3,000

4,700

31,590

200

200

1,500

500

2,200

5,547

200

0
0
0
164

164

405

197

197

1,100

0
0
500

450

950

4,000

500

0
0
0
0
0
0
0

0
6,218

10,001

19,436

35,655

63,545

4,068

300

1,300

5,000

6,600

6,600

300

200

2,000

1,500

3,700

3,800

200

270

270

270

270
200

700

1,700

2,600

3,500

200

250

1,500

4,000

5,750

22,000

500

200

2,000

5,000

7,200

9,000

500

263

219

169

651

1,400

263

263

219

169

651

651

263

50

50

50

150

150

50

265

250

214

729

729

265

151

88

69

308

308

151

500

1,500

1,500

3,500

4,333

500

306

175

65

546

546

306

3,000

9,508

750

300

4,700

1,304

3,000

0
0

12,683

6,912

13,223

32,818
0

0
11,189

5,000

9,152

25,341

200

1,600

4,000

5,800

71

71

71

213

543

543

439

439

500

104

2,200

0
241

241

10,000

6,500

4,000

4,500

2,000

2,000

4,000
13,021

13,433

10,186

482

2,000

1,200

16,500

91,900

7,500

8,500

21,000

4,500

36,900

4,000

5,000

4,000

29,000

36,640

160,911

10,515

14,637

2,643

3,000

0
0
2,643

5,000

6,214

13,857
0

300

500

500

1,300

34,110

600

200

1,000

500

1,700

9,442

200

1,000

1,200

1,300

3,500

7,992

1,000

8,776

4,061

12,837

20,230

2,121

102

1,672

3,446

4,500

951

70,000

3,000

1,672

0
0

0
0

0
0

Total

Investment allocated by year


Thousand USD
2011

2012

2011

Investment allocated by year

Project cost

Thousand USD
2012

(thousand $)

3 years

2011

767,505

800,004

2,328,778

7,059,529

880,618

938,892

127,351

134,711

384,627

198,953

31,999

33,344

1,208

386

400

2,208

586

620

4,677

400

450

0
0
8,327

8,519

25,049

11,955

13,340

36,249

42,977

47,075

129,310

10,222

12,616

34,506

12,643

11,062

36,046
0
0
0

307

326

1,244
0
0

1,407

1,596

4,165
0

1,300

1,300

3,900

1,363

1,377

4,108
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
36,850

37,500

110,050
0
0
0

47,736

39,150

69,272

18,048

17,687

110,588

11,079

12,187

11,000

1,500

2,000

136,051

263,099

58,215

36,249

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,919
0
4,695
0
4,000

11,000

15,500
0

0
9,019

9,865

27,535
0
0
0
0
0
0
0
0
0

18,814

37,328
0
0

4,000

6,300

10,800

474

1,426

2,475

185

182

580

70

71

296

15

15

45

11,159

10,291

32,878

33,380

9,241

4,824

57,400

21,765

6,333

10,090

40

3,882

715

31,328

1,600

5,763

1,383

20,000

23,000

20,000

1,000
3,000

4,000

215

90

64

21,218

7,426

7,426

18,973

6,640

6,640

17,031

5,495

5,961

819

819

84,009

165,250

307,731
0

3,609

2,635

6,776
0

6,000

11,100

20,100

200

800

1,200

1,500

6,000

8,000
0
0

100

110

221
0

2,265

6,700

9,165
0

12

2,500

2,612
0

4,000

3,500

8,500

1,467

1,242

3,286

100

100

250
0

4,500

7,000

12,500

120

30

250
0
0
0
0

300

400

800
0
0

500

500

1,250

59

59

218
0

73

73

166
0

109

181
0

3,000

8,000

13,000

2,000

13,200

15,400

58

91
0

243,851

31,433

26,539

2,500

5,000

8,000

1,500

13,000

15,000

115

213

417
0

3,000

18,000

25,000
0

39

39

300
0
0
0

1,400

400

1,900
0

8,763

14,709

24,468

6,000

12,000

24,000

284

9,200

9,824

200

200

600

1,050

5,000

6,140

90

130

300
0

2,800

132

3,360
0

9,400

11,500

24,900

500

850

1,550
0
0

200

200

600

25

50

100

137

121

402

182

179

543

3,500

4,350

8,489

500

600

1,600

280

153

1,194

604

349

1,600

500

500

1,500

289

279

802

500

800

1,500

893

662

2,452

200

400

800
0

0
0
0
0
0
16,882
0
0
0
0
0
17
236

1,971
0
0

401

36,000

1,800

1,000

454

168

143

8,000

400

1,000

4,004

881

871

50,000

3,000

2,000

489

166

166

1,300

300

500

4,500

2,500

1,000

5,150

1,550

2,150

15,000

1,005

1,000

40,000

2,365

1,565

26,650

9,750

8,300

5,000

1,535

1,731

5,150

1,550

2,150

802
0
0

5,200

8,205
0

500

500

1,200

166

158

489

920

720

2,140

1,700

120

4,204

100

150

514

10,000

1,200

1,200

10,000

2,000

500

20,902

1,200

1,200

1,252

63

63

151,634

11,048

2,938

0
0

0
0
0
0

7,467

20,650

37,737

70

30

150
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5,620

20,620

31,860
0
0
1,700

0
750
1,777

77,613

3,277

75,521

13,000

196

196

198

91

53

960

439

274

836

279

357

160

43

58

136,480

10,000

2,000

220,519

2,024,419

185,501

277,691

0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
500

2,500
500

1,500
0
0

700

800

2,000
0
0

120

130

370
0
0
0
0
0
0
0

0
0
0
0
0
30

40

100
0

800

1,200

2,500

6,000

12,000

21,000
0
0
0
0
0
0
0
0
200
0

400

175

1,075

500

600

1,400

500

400

1,400
0
0
0

300

600
0

500

800

1,700
0

500

500

1,200

500

500

1,500

500

500

1,500
0

4,000

5,000

13,000

600

600

1,800

365

565

500

600

1,600

500

1,000

2,000
8,000

0
0
0
0
0
5,000

8,500
0

4,000

3,500

9,500

13,400

2,000

3,000

24,000

8,000

5,600

57,398

18,367

9,184

35,770

11,446

5,723

29,505

10,944

260

30,000

5,000

7,000

9,866

3,200

3,000

51,380

3,000

3,300

0
1,000

700

1,500

2,400
3,000

1,000

1,000

2,500

4,000

4,500

11,500
0

500

500

1,500

98

76

309

700

1,000

2,400

700

900

2,300

600

800

2,000

500

500

1,600

500

500

1,600

400

400

1,200

300

300

900

500

500

1,800

10,000

15,000

33,000
0

6,000

3,000

13,000

2,000

2,000

5,000

11,500

3,000

22,000

2,000

5,000

8,500

1,500

2,000

5,000

2,000

2,500

6,500

2,500

2,500

7,000
0

53,810

707

1,027

6,000

2,000

2,000

48,990

16,657

16,657

74,750

11,960

35,880

356,000

9,000

10,000

63,250

10,120

30,360

30,000

3,000

3,000

65,000

8,000

14,000

100,000

10,000

10,000

20,000

4,000

33,200

2,000

2,000

69,000

8,000

2,000

2,000

15,000

3,000

4,000

25,200

3,900

10,000

3,100

1,000

1,000

23,000

4,000

4,000

48,500

5,000

5,000

5,900

4,400

80,000

8,000

25,000

4,700

123,000

4,000

100,000

10,000

80,000

8,000

10,000

15,900

3,000

3,000

120,000

4,500

34,500

25,000

4,000

4,000

5,000

400

400

1,500

500

500

22,000

1,500

1,000

70,000

4,000

5,000

18,000

1,000

1,000

20,400
400

400
17,300

22,194

21,205

64,397

106,285

14,722

12,095

765

255

255

0
400

500

1,300
0

1,000

1,500

2,500
0

50

20

120

200

633

1,033

450

4,500

5,400
0
0

333

332

999
620
0

100

200

400

100

144

344
82
0

586

586

1,793

800

1,200

2,500

40

50

115

200

200

600

200

1,200

1,600

80

600

880
0

0
500

900

1,900

500

500

1,500

500

500

1,500

500

300

1,200
0
0
0
0
0

500

500

1,500

7,457

3,340

17,440

400

200

1,000

459

500

1,326

800

500

1,800

300

600

1,400
0

800

200

2,000
0
0
0
0

459

500

1,326

459

1,000

2,059

4,021

8,160
0

250

124

126

15,000

3,225

25,800

3,500

5,000

300

100

100

8,000

600

600

150

50

50

932

293

310

1,800

900

500

1,755

585

585

2,100

700

700

534

173

181

384

128

128

300

100

100

2,360

747

817

39,270

1,000

500

1,891

624

630

2,309

823

718

810

270

270

33

11

11

1,542

514

514

20,696

19,500

500

0
0
0
23,620

19,620

76,196

3,254

7,254

11,008

646

646

1,956
0
280
0
0

3,720

3,720

10,160
10,792
0

8,000

18,000

8,000

8,000

24,000

20,362

14,966

41,095

2,750

2,000

5,250

10,217

10,216

21,650

900

1,000

2,100
200

1,910

1,750

4,460
0
0
0

4,585

7,435
0

19,000

19,000

1,696

500

500

376,426

76,636

56,688

54,325

46,350

144,585

2,300

1,000

3,500
0
0

300

200

1,000
0
0

1,800

500

2,500

2,000

10,000

12,500
0
0
0
0
0

1,000

2,000

3,500

300

250

650

15,500

19,500

50,000
0

500

300

1,100

1,000

500

1,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0

11,500

22,500

3,000

8,000
0
0
0

1,000

2,000
0
0
0
0
0
0
0
0
0
0
0
0

500

600

350

1,600
650
0

800

1,000

2,400

800

1,000

2,500

2,500

2,500

6,000

6,000

6,000

14,500

3,175

1,000

7,885
0
0

1,150

350

500

1,500

550

100

23,000

10,000

3,000

86,000

20,000

20,000

108,750

9,284

4,400

52,400

10,000

10,000

32,000

15,000

5,500

18,000

5,000

3,000

992

350

400

1,500

500

1,000

1,100

200

600

2,960

740

1,480

156,833

90,819

3,521

880

1,761

1,500

500

1,000

7,711

500

1,000

4,500

13,691

1,000

1,000

4,350

500

500

9,240

500

600

2,561

782

845

501,747

2,949,483

356,040

404,608

0
0
0
0
0
8,119

18,859
0
0
0
0
0
0
0
0
0
0
0
0
0
0

500

500

1,500
0
0

300

300

1,100

500

700

1,301
0
0

500

500

1,500
0
0
0
0
0
0
0

18,000

16,000

48,000

4,000

2,500

21,500

6,000

3,900

21,900
0

900

900

2,600
0

2,500

3,000

7,500

500

1,816

14,069

407

1,007
0
0
200
0
0
0

1,630

251

19,399

5,000

4,800

19,800
0

400

500

1,100
0
0
0
0
10,700
0
0
0
0

0
0
15,677
500

34,177
500

1,800
0
0

7,000

1,400

12,400
0
0
0

500

600

6,500
500

1,600
13,500

700

1,700
0
0

2,500

15,000

19,500
0

5,500

10,500
2,783
0
9,500

650

200

1,450
1,000

850

1,650
0
25,340

1,000

5,500

18,260

12,400

1,452

26,252

12,000

12,000

36,000

82,288

17,624

7,406

17,500

5,000

39,000

34,454

5,857

17,572

7,000

7,500

17,500

14,000

1,300

25,300

3,500

4,000

10,500

13,200

4,224

6,336

0
0
0
0
0
0

55,200

13,248

18,080

41,400

6,624

12,560

65,550

10,488

14,220

48,300

7,728

15,320

34,500

5,520

16,560

57,800

8,626

5,742

78,618

13,868

6,289

34,500

5,520

16,560

141,600

12,000

18,000

18,500

3,600

2,400

47,890

10,272

10,272

34,500

5,865

17,595

36,900

7,380

11,500

4,600

4,600

17,595

7,038

1,408

58,800

8,890

10,710

35,581

12,098

6,049

85,252

14,493

28,986

146,863

6,976

149,500

38,123

12,000

3,863

106,030

40,063

31,544

85,836

30,480

18,240

42,302

1,692

120,000

38,400

35,000

2,000

60,000

2,000

164,000

9,966

15,000

46,000

1,000

1,000

40,000

5,000

5,000

150,000

10,000

5,000

57,000

5,000

5,000

24

14

6,000

3,000

3,000

30,000

7,300

4,000

150,000

6,000

3,000

38,123

9,638

500,000

2,000

2,000

2,710

2,500

7,975

43,705

4,900

5,100

8,500

1,000

1,200

0
500

500

1,700
0

500

800

1,800

500

500

1,500

710

200

1,475

6,500

1,500

1,500

500

500

1,500

5,810

1,000

1,000

22,895

1,400

1,400

11,651

26,696

2,800

2,700

6,500

500

500

8,800

700

700

5,396

600

500

1,500

500

500

4,500

500

500

33,329

138,700

17,761

4,900

3,476

4,800

0
1,876

3,000

6,751
0

500

500

1,500
0

600

800

1,900
0

500

7,578

500

11,962

1,500

11,189
0
0
0
200

1,000

1,400
0
0

0
2,678

4,112

7,090
0

400

850

1,650

3,500

5,000

9,500

800

1,000

2,500

3,000

1,000

30,000

11,189

2,500

1,760

38,000

1,000

1,400

10,000

1,000

1,000

46,700

1,500

500

8,500

312

1,000

27,459

2,770

930

920

1,000

340

330

135

45

45

135

45

45

1,500

500

500

4,109

9,874

14,457

1,000

0
3,500

6,500

10,500

2,219

3,000

5,719
0
0
0
0

2,647

3,723

7,000

265

265

800

599

299

1,500

500

500

1,500

72

85

220

72

85

220

1,369

1,866

0
450

450

1,350

900

1,400

2,700
0
0

19

16

59

43,100

43,810

109,176

5,500

4,300

11,024

2,500

2,500

5,250

370,026

43,589

44,138

0
0
0
0
2,000

6,500

9,400
0
0
0
0

1,000

1,700

3,000

5,100

500

500

310

310

929

929

309

310

2,000

2,500

5,393

580

500

1,300

290

580

1,450

290

2,300

14,300

2,600

2,000

19,300

1,000

1,000

1,000

25,277

5,500

13,450

1,000

15,000

2,500

4,000

12,500

800

1,300

1,000

1,000
1,000

6,000

7,000

15,000

15,000

500

500

23,000

17,000

50,000

59,543

10,978

10,106

20,310

6,000

4,466

500

500

2,984

500

500

35,000

893

1,000

78

78

10,416

500

500

5,322

600

600

3,500

600

600

166

85

81

449

238

211

1,940

647

647

50,000

1,000

1,000

2,382

794

794

955

655

2,382

794

794

2,382

794

794

2,382

794

794

27,600

500

500

387

71

78

11,620

700

531

785

260

262

2,492

810

841

2,584

854

865

12,000

600

500

3,165

600

300

150

600

300

150

8,358

11,541

4,695

2,210

0
40

40

120

50

50

150

45

45

135

75

75

225

350

50

500
0

20

20

60

50

50

500

20

20

60

20

20

60

75

75

225

10

10

30

150

150

600

50

50

500

4,458

1,900

2,958

400

4,358
0
0
0
0

1,500

1,500

4,000
0

6,757

2,503

1,252

4,784

2,192

958

46,768

10,966

9,414

0
19,004

17,160

54,587
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

14

24
0
0
0
0
0

170

170

520

0
500

1,000

3,500

420

429

1,270

800

700

3,500

4,500

3,000

16,000

6,449

5,457

12,406

500

1,500

2,500

420

429

1,270

200

100

700

400

400

2,000

430

300

1,160

4,000

3,500

9,000

100

100

450

50

29

129

51

46

158
0

9,000

3,000

3,000

1,270

421

420

205

105

56

313

160

153

3,750

250

250

160

102

31

3,000

1,090

480

1,660

582

534

2,748

255

790

2,848

1,291

815

5,496

1,501

553

915

530

365

1,932

140

492

129

103

26

13,342

1,436

1,449

40,428

2,739

7,225

5,710

8,625

15,870

100

100

520

1,000

450

1,500

2,500

7,000

10,000

200

200

600

1,000

350

1,450

110

95

250

800

430

1,550
0

2,727

20,000

17,701

1,001

1,295

600

200

200

600

200

200

300

100

100

860

1,234

2,823

400

800

1,300

460

434

1,523

19,413

23,695

45,618

500

5,000

6,100
0
0

450

450

1,340

900

2,000

3,100
0

113

245

528
0
0
0
0

8,000

6,000

14,200

6,000

8,000

14,200

3,000

2,000

5,200
0
0
0
0
0
0
0

450

950

1,738

930
5,000

0
0
0
0
0
0
0

300

100

100

820

250

340

220

70

90

600

180

250

1,494

10,482

20,786

35,336

1,300

5,000

6,600

1,000

1,000

2,200
270

1,200

1,700

3,100

2,500

8,000

11,000

1,000

2,000

3,500

900

169

1,332

219

169

651

50

50

150

250

214

729

88

69

308

1,500

2,200

4,200

175

65

546
0

300

86

150

104

750

0
0
0
86

104

294
0
0
0
1,200

7,500

1,730

750

980

1,730

750

980

40,000

5,546

9,864

40,000

5,546

9,864

4,500
0
3,000
0
16,920

18,208

45,643
0
0

5,000

6,214

13,857
0

5,220

9,690

15,510

1,000

500

1,700

1,200

1,300

3,500
2,121
951

4,500

504

8,004

0
0

Total

allocated by year

usand USD
2013

2012

Investment allocated by year

Project cost

Million Riel
2013

(Million Riel)

3 years

2012

2014

945,104

2,764,614

34,863,616

4,239,611

3,938,999

3,387,461

34,661

100,004

281,948

72,682

70,891

73,209

10,206

608

608

0
0
0
0
0
0
0
0
422

1,208
0
0
0
0
0

722

1,928
0
0
0
0
0
0
0
0
0
0

540

1,390
0
0
0
0
0
0
0

0
0
0
0
0

17,072

52,807

13,405

36,671

2,500

6,000

28,047

122,510
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

256,785

65,444

66,043

72,646

14,957

6,630

4,240

563

952,530

110,403

102,517

81,057

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,720

17,785

135,189

14,997

14,592

28,098

232,470

26,325

14,046

3,335

985

12,972

40
715
1,600
1,383
2,000

3,000

5,000

12,000

46,575

10,530

15,390

10,125

100

100

111,456

23,879

19,829

19,829

61

215

6,365

21,218

85,933

8,100

8,100

12,150

5,692

18,973

76,839

4,050

8,100

12,150

5,109

16,565

68,974

4,050

4,050

4,050

819

3,317

1,106

1,106

1,106

30,173

5,498

5,498

24,300

8,100

4,050

4,050

20,250

4,050

567

575

121,500
1,758

433

132,050

190,022
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

827,638

197,228

166,653

115,613

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,000

35,800
0
0
0
0
0
0
0
0
0
0

143

454

5,000

6,400

2,138

1,069

640

429

7,209

5,589

0
2,252

4,004

38,000

43,000

158

490

500

1,300

1,000

4,500

1,450

5,150

20,858

8,060

9,000

11,005

67,590

920

24,000

27,930

8,600

26,650

1,734

5,000

1,450

5,150

1,200

3,600

3,500

6,000

1,000

3,400

63

189

84,653

29,629

38,094

16,931

133,650

18,225

18,225

18,225

158,355

18,225

18,225

18,225

2,025

2,025

28,699

13,775

9,335

5,589

115,020

8,100

4,050

4,050

214,650

97,200

70,875

46,575

1,336,500

110,762

110,762

110,762

1,336,500

110,762

110,762

110,762

52,650

728

365

0
0

0
0
0
0

8,754

22,740
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
196

588

53

197

247

960

200

836

58

159

8,000

20,000

273,916

737,108
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

52,650

728

365

8,366,848

721,845

997,732

1,077,819

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

6,075

2,025

2,025

2,025

0
0
0
0
0
0
0
4,000

9,000

54,270

12,150

12,150

21,194

113,400

33,777

23,652

5,751

48,600

4,050

4,050

4,050

246,714

33,170

33,170

21,858

17,169

144,869

11,502

11,502

14,540

11,204

119,495

4,880

8,000

20,000

125,024

23,652

23,652

23,571

3,666

9,866

3,587

9,887

178,200

20,250

16,200

20,068

0
0
0
0
2,000

15,600
0
0
0
0
27,551
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2,055

3,789

220,636

4,406

4,022

6,917

2,000

6,000

24,300

4,050

8,100

8,100

8,328

41,642

172,603

32,400

32,400

1,288

11,960

59,800

263,250

60,750

48,600

48,762

11,000

30,000

1,441,800

36,450

40,500

44,550

10,120

50,600

221,875

41,796

41,796

42,067

4,000

10,000

121,500

12,150

12,150

16,200

13,000

35,000

10,000

30,000

405,000

40,500

40,500

40,500

4,000

8,000

81,000

12,150

12,150

16,200

2,000

6,000

174,474

8,100

8,100

8,100

13,800

13,800

186,098

52,650

52,650

52,650

3,000

7,000

81,000

28,350

28,350

24,300

4,000

11,000

60,750

12,150

16,200

16,200

5,500

19,400

102,060

15,350

40,946

22,275

1,100

3,100

12,555

4,050

4,050

4,455

4,000

12,000

5,000

15,000
4,400

23,895

2,025

2,025

2,025

16,000

24,000

344,250

32,400

64,800

8,000

12,700

101,250

19,035

32,400

27,000

31,000

498,150

16,200

109,350

20,000

30,000

405,000

40,500

40,500

81,000

12,000

30,000

202,500

32,400

40,500

48,600

3,900

9,900

64,395

12,150

12,150

15,795

20,400

40,800

486,000

81,000

84,240

400

1,200

18,225

2,025

2,025

2,025

17,200

34,500

139,725

4,050

4,050

8,100

4,000

12,000

101,250

4,050

4,050

8,100

400

1,200

20,250

4,050

4,050

8,100

500

1,500

1,000

3,500

6,000

15,000

271,350

4,050

4,050

4,050

1,000

3,000

72,900

4,050

4,050

4,050

302,738

40,379

161,474

40,338

222,750

44,550

101,250

40,500

32,400

28,350

40,500

4,050

4,050

4,050

39,957

4,050

4,050

8,100

16,049

42,866

13,365

4,050

4,050

5,265

93,150

4,050

4,050

4,050

196,425

4,050

4,050

4,050

2,025

608

608

810

1,086,271

53,562

59,911

72,362

3,098

1,033

1,033

1,033

0
0
255

765
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

218,700

4,050

8,100

12,150

85,050

405

486

567

85,050

24,300

24,300

24,300

4,001

1,260

1,332

1,409

7,108

2,369

2,369

2,369

0
0
0
0
0
0
0
0
0
0
127

377
3,225

6,000

14,500

100

300

600

1,800

50

150

329

932

400

1,800

585

1,755

700

2,100

180

534

128

384

100

300

796

2,360

3,500

5,000

189,095

4,050

4,050

8,100

636

1,890

7,658

2,553

2,553

2,552

768

2,309

10,692

3,848

3,321

3,524

270

810

11

33

514

1,542

6,245

2,082

2,082

2,082

7,874

3,562

2,185

2,126

461,700

4,050

8,100

12,150

16,200

16,200

16,200

16,200

20,696

246,425

10,917

8,100

12,150

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

696

0
0
0
0
0
0
0
0

0
19,000
696

25,538

1,696

158,862

6,867

6,867

239,558

4,050

8,100

12,150

1,708,308

357,698

248,997

22,123

8,100

3,645

2,430

2,025

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150

1,000
650

10,125

3,443

3,443

13,000

93,150

56,700

8,100

50,000

348,300

28,350

36,450

13,684

440,438

2,025

20,000

212,220

60,750

40,500

20,500

121,500

81,000

2,025

8,000

162,000

36,450

33,210

892

8,675

2,835

3,645

1,500

6,075

2,025

4,050

300

1,100

4,455

1,215

2,430

810

740

2,960

11,583

2,997

5,589

2,997

10,000

142

405

1,183

880

3,521

9,967

2,553

4,862

2,553

1,500

31,228

12,150

19,078

18,225

810

9,315

4,050

11,691

13,691

55,449

4,050

4,050

4,050

700

1,700

17,618

4,050

4,050

4,050

1,100

37,420

12,150

25,270

111,780

40,500

40,500

15,190,582

2,262,818

1,852,322

1,500

934

311,123

2,561

1,071,771
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,446,058

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

202,500

50,625

50,625

50,625

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

36,397

12

25,030

296,865

70,884

14,843

29,286

139,539

71,165

23,722

76,950

36,450

27,216

0
0
0
0
0
0

5,857

0
0
0
0
0
0
0
0
10,560

8,832

40,160

187,313

84,291

18,731

9,936

29,120

167,670

83,835

50,301

15,732

40,440

284,513

99,579

128,031

11,592

34,640

133,205

73,262

19,981

5,520

27,600

111,375

44,550

22,275

14,368

234,090

4,050

20,158

210,600

13,527

5,520

27,600

139,725

83,835

27,945

26,000

56,000

573,480

119,475

87,946

6,000

75,128

21,260

12,702

14,681

10,172

30,716

217,080

38,460

42,653

62,613

5,865

29,325

145,800

74,905

54,128

81,000

8,100

12,150

8,100

9,200

39,528

15,811

8,446

60,264

2,863

6,905

26,505

251,321

51,363

51,363

51,363

3,024

21,171

160,724

24,671

14,493

57,971

355,926

29,162

115,310

118,111

391,282

128,775

109,161

38,864

7,380

0
6,976
38,123

114,368
3,863

4,506

76,113

382,786

57,418

19,139

3,648

52,368

295,196

103,319

14,760

1,692
38,400

76,800

483,621

121,500

121,500

121,500

3,000

5,000

198,450

12,150

12,150

12,150

2,000

4,000

931,500

16,200

40,500

40,500

17,998

37,602

380,587

126,862

126,862

126,862

60,750

3,000

5,000

186,300

25,000

35,000

162,000

20,250

12,000

27,000

607,500

20,250

8,000

18,000

249,480

20,250

14

36,450

36,450

6,000

34,425

34,425

17,000

28,300

60,750

4,050

7,000

16,000

607,500

20,250
20,250

60,750

101,250

81,000

4,050

4,050

20,250

40,500

2,000

6,000

2,025,000

40,500

13,365

5,265

473,850

118,665

118,665

118,665

243,000

60,750

60,750

60,750

40,500

40,500

121,500
265,275

66,420

66,420

66,420

72,900

12,150

8,100

8,100

81,000

36,450

44,550

372,600

16,200

16,200

20,250

405,000

16,200

16,200

486,000

20,250

20,250

168,868

12,150

12,150

20,250

121,500

12,150

40,500

40,500

198,698

12,150

12,150

20,250

12,150

4,050

4,050

4,050

2,025

810

1,215

18,225

4,050

4,050

4,050

60,750

8,100

8,100

12,150

36,450

36,450

36,450

36,450

97,200

20,250

32,400

32,400

648

324

324

272,158

12,150

16,200

24,300

60,750

4,050

4,050

4,050

202,500

4,050

4,050

8,100

60,750

4,050

4,050

4,050

4,800

14,800

222,711

64,591

94,476

62,693

34,425

9,106

15,216

10,104

35,640

9,427

15,753

10,460

1,000

4,000

23,531

6,224

10,400

6,906

1,200

3,200

26,325

6,963

11,636

7,727

1,400

4,200

92,726

24,526

40,985

27,215

9,051

8,100

1,013

245

486

281

108,119

11,340

10,935

11,745

6,075

2,025

2,025

2,025

500

1,500

26,325

2,025

2,025

2,025

700

2,100

35,640

2,835

2,835

2,835

700

1,800

21,854

2,430

2,025

2,835

500

1,500

500

1,500

18,225

2,025

2,025

2,025

6,400

29,061

3,030,210

60,752

18,225

25,920

0
1,200

3,400
0
0

2,900

8,400
0
0
0
0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
1,000

3,000

12,150

2,025

11,189

1,215,000

45,315

2,025

4,050

1,760
1,800

4,200

1,539,000

4,050

4,050

5,670

100

2,100

40,500

4,050

4,050

4,050

2,500

4,500

189,135

4,050

4,050

8,100

1,000

2,312

34,425

1,262

4,050

4,050

920

2,770

11,219

3,766

3,726

3,726

0
0
0
0
0
0
0
0
0
0
0
0
0
330

1,000

4,050

1,377

1,337

1,337

45

135

547

182

182

182

45

135

547

182

182

182

500

1,500

6,075

2,025

2,025

2,025

0
0
0
0
0
0

35,854

123,581

929,077

44,671

79,353

97,530

92,834

4,050

8,100

12,150

307,800

12,150

40,500

50,625

0
0
0
0
0
0
0
0
0
0
0
500

1,500

310

929

3,762

1,251

1,256

1,256

501

167

167

167

6,156

2,053

2,053

2,049

0
870
2,600
0
1,000

3,000

4,500

23,450

7,500

14,000
2,100

600

1,600

8,786

29,870
6,000
1,000

984

1,984

1,000

2,893
78

500

1,500

700

1,900

600

1,800
166
449

646

1,940

1,000

3,000

794

2,382

794

2,382

794

2,382

794

2,382

500

1,500

83

232

1,000

2,231

263

785

841

2,492

865

2,584

500

1,600

150

600

2,240

745

745

749

3,317

1,106

1,106

1,106

90,214

4,050

8,100

12,150

243

243

5,504

1,713

1,713

2,078

810

405

405

9,671

4,244

2,714

2,714

405,000

12,150

12,150

12,150

1,025

344

344

336

46,741

8,100

12,150

15,325

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150

600

4,636

11,541

0
0
0
0
0
0
3,002

6,757

27,366

4,050

4,050

8,100

1,634

4,784

19,375

4,050

8,100

7,225

189,411

62,898

48,461

48,320

0
26,388

46,768
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

15,188

5,063

5,063

5,063

0
0
0
0
0
0
0
0
0
0
0
0
0
3,000

9,000

36,450

12,150

12,150

12,150

429

1,270

5,144

1,705

1,701

1,737

44

205

830

425

227

178

313

1,268

648

620

3,250

3,750

27

160

648

413

126

109

1,430

3,000

12,150

8,465

1,944

1,742

544

1,660

6,723

2,357

2,163

2,203

1,703

2,748

11,129

5,083

3,200

2,847

742

2,848

3,442

5,496

20

915

3,706

2,147

1,478

81

1,300

1,932

7,825

4,617

1,993

1,215

54,035

4,050

8,100

12,150

22,259

10,129

6,290

5,840

11,534

5,229

3,301

3,005

522

417

105

82,732

11,091

9,009

129
10,457

21,465

13,342

31,428
0

62,631

0
0
0
0
0
0
60

2,727

11,043

7,037

3,764

241

6,000

11,000

15,405

17,701

71,689

4,054

5,245

62,390

200

600

1,215

405

405

405

0
0
200

600

100

300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

100

300

1,215

405

405

405

230

820

149,061

48,529

36,430

43,853

810

324

284

203

8,100

3,989

2,450

1,661

24,300

4,050

4,050

8,100

6,075

2,430

2,126

1,519

69,276

33,686

19,420

16,170

40,500

4,050

8,100

16,200

10,210

1,821

775

758

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60

220

170

600

0
0

0
0
0
0

2,025

379

4,135

1,017

4,050

425

0
0
0
0

775

758

17,010

6,804

6,804

3,402

17,010

6,804

6,804

3,402

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0

1,730
1,730

10,227

25,636

10,227

25,636

Total

2012

Investment allocated by year

Total

Project cost

Thousand USD
2013

3 years

2012

(thousand $)

3 years

2014

11,566,071

8,503,321

1,034,051

960,731

826,210

2,073,981

216,782

68,768

17,727

17,290

17,856

16,773

1,216

2,489

148

148

607

204,133

62,630

15,962

16,108

17,719

15,276

11,433

3,648

1,617

1,034

137

890

293,977

232,324

26,928

25,004

19,770

56,664

42,561

32,973

3,658

3,559

3,164

8,042

26,325

56,700

6,421

13,829

4,320

3,426

813

240

836

36,045

11,360

2,568

3,754

2,470

2,771

63,537

27,184

5,824

4,836

4,836

6,630

24,300

18,741

988

1,976

2,963

4,571

12,150

16,823

988

988

988

4,103

3,318

809

270

270

270

197

10,996

7,359

1,341

1,341

1,795

16,200

5,927

1,976

988

988

1,446

24,300

29,634

4,939

988

7,228

1,575

429

106

138

140

105

28,350

479,494

201,863

48,104

40,647

28,198

49,235

2,138

521

261

156

105

127

20,858

5,087

1,966

1,758

1,363

1,241

920

16,485

224

4,021

84,654

20,647

7,227

9,291

4,130

5,036

54,675

32,598

4,445

4,445

4,445

7,951

54,675

38,623

4,445

4,445

4,445

9,420

2,025

494

494

120

28,699

7,000

3,360

2,277

1,363

1,707

16,200

28,054

1,976

988

988

6,842

214,650

52,354

23,707

17,287

11,360

12,769

332,286

325,976

27,015

27,015

27,015

79,506

332,286

325,976

27,015

27,015

27,015

79,506

1,093

12,841

178

89

3,132

1,093

12,841

178

89

3,132

2,797,396

2,040,695

176,060

243,349

262,883

497,730

6,075

1,482

494

494

494

361

45,494

13,237

2,963

2,963

5,169

3,228

63,180

27,659

8,238

5,769

1,403

6,746

12,150

11,854

988

988

988

2,891

88,198

60,174

8,090

8,090

5,331

14,677

37,544

35,334

2,805

2,805

3,546

8,618

4,880

29,145

1,190

7,109

70,875

30,494

5,769

5,769

5,749

7,437

56,518

43,463

4,939

3,951

4,895

10,601

15,345

53,814

1,075

981

1,687

13,125

20,250

5,927

988

1,976

1,976

1,446

66,088

42,098

7,902

7,902

314

10,268

158,112

64,207

14,817

11,854

11,893

15,660

121,500

351,659

8,890

9,878

10,866

85,770

125,659

54,116

10,194

10,194

10,260

13,199

40,500

29,634

2,963

2,963

3,951

7,228

121,500

98,780

9,878

9,878

9,878

24,093

40,500

19,756

2,963

2,963

3,951

4,819

24,300

42,555

1,976

1,976

1,976

10,379

157,950

45,390

12,841

12,841

12,841

11,071

81,000

19,756

6,915

6,915

5,927

4,819

44,550

14,817

2,963

3,951

3,951

3,614

78,571

24,893

3,744

9,987

5,433

6,071

12,555

3,062

988

988

1,087

747

6,075

5,828

494

494

494

1,421

97,200

83,963

7,902

15,805

20,479

51,435

24,695

4,643

7,902

6,023

125,550

121,500

3,951

26,671

29,634

162,000

98,780

9,878

9,878

19,756

24,093

121,500

49,390

7,902

9,878

11,854

12,046

40,095

15,706

2,963

2,963

3,852

3,831

165,240

118,537

19,756

20,546

28,911

6,075

4,445

494

494

494

1,084

16,200

34,079

988

988

1,976

8,312

16,200

24,695

988

988

1,976

6,023

16,200

4,939

988

988

1,976

1,205

12,150

66,183

988

988

988

16,142

12,150

17,780

988

988

988

4,337

242,191

73,839

9,849

39,384

9,839

18,009

44,550

54,329

10,866

13,251

101,250

24,695

9,878

7,902

6,915

6,023

12,150

9,878

988

988

988

2,409

16,200

9,746

988

988

1,976

2,377

13,365

3,260

988

988

1,284

795

12,150

22,720

988

988

988

5,541

12,150

47,909

988

988

988

11,685

2,026

494

148

148

198

120

185,835

264,944

13,064

14,612

17,649

64,621

3,099

756

252

252

252

184

24,300

53,341

988

1,976

2,963

13,010

1,458

20,744

99

119

138

5,059

72,900

20,744

5,927

5,927

5,927

5,059

4,001

976

307

325

344

238

7,107

1,734

578

578

578

423

16,200

46,121

988

988

1,976

11,249

7,658

1,868

623

623

622

456

10,693

2,608

939

810

860

636

6,246

1,523

508

508

508

372

7,873

1,920

869

533

519

468

24,300

112,610

988

1,976

2,963

27,466

16,200

3,951

3,951

964

16,200

3,951

3,951

964

31,167

60,104

2,663

1,976

2,963

14,659

6,867

1,675

1,675

409

24,300

58,429

988

1,976

2,963

14,251

628,818

416,660

87,243

60,731

5,396

101,625

8,100

1,976

889

593

494

482

7,291

2,470

840

840

99

602

64,800

22,720

13,829

1,976

5,541

64,800

84,951

6,915

8,890

20,720

2,025

107,424

494

26,201

101,250

51,761

14,817

9,878

12,625

83,025

29,634

19,756

494

7,228

69,660

39,512

8,890

8,100

9,637

7,663

2,116

691

889

289

516

6,075

1,482

494

988

361

4,455

1,087

296

593

198

265

11,583

2,825

731

1,363

731

689

9,968

2,431

623

1,186

623

593

31,228

7,617

2,963

4,653

1,858

14,175

4,445

198

2,272

988

1,084

12,150

13,524

988

988

988

3,299

12,150

4,297

988

988

988

1,048

37,420

9,127

2,963

6,163

2,226

81,000

27,263

9,878

9,878

6,650

5,561,198

3,705,020

551,907

451,786

352,697

903,663

151,875

49,390

12,348

12,348

12,348

12,046

20

8,877

2,165

85,727

72,406

17,289

3,620

17,660

94,887

34,034

17,357

5,786

8,301

63,666

18,768

8,890

6,638

4,578

103,022

45,686

20,559

4,569

11,143

134,136

40,895

20,448

12,269

9,974

227,610

69,393

24,288

31,227

16,925

93,243

32,489

17,869

4,873

7,924

66,825

27,165

10,866

5,433

6,626

4,050

57,095

988

13,926

13,527

51,366

3,299

12,528

111,780

34,079

20,448

6,816

8,312

207,421

139,873

29,140

21,450

34,115

48,643

18,324

5,185

3,098

3,581

4,469

143,726

52,946

9,380

10,403

15,271

12,914

129,033

35,561

18,270

13,202

8,673

28,350

19,756

1,976

2,963

1,976

4,819

15,811

9,641

3,856

2,351

2,863

14,699

698

3,585

154,089

61,298

12,528

12,528

12,528

14,951

24,671

39,201

6,017

9,561

262,583

86,811

7,113

28,124

28,808

21,173

276,800

95,435

31,409

26,625

9,479

23,277

76,557

93,362

14,004

4,668

22,771

118,079

71,999

25,200

3,600

17,561

364,500

117,956

29,634

29,634

29,634

28,770

36,450

48,402

2,963

2,963

2,963

11,805

97,200

227,195

3,951

9,878

9,878

55,413

380,586

92,826

30,942

30,942

30,942

22,641

20,250

14,817

4,939

3,614

81,000

45,439

4,939

14,817

11,083

20,250

39,512

4,939

9,637

20,250

148,171

4,939

36,139

202,500

60,849

4,939

24,695

19,756

14,841

36,450

8,890

8,890

2,168

34,425

8,396

8,396

2,048

12,150

14,817

988

988

988

3,614

60,750

148,171

4,939

9,878

36,139

40,500

493,902

9,878

120,464

5,265

3,260

1,284

795

355,995

115,573

28,943

28,943

28,943

28,189

182,250

59,268

14,817

14,817

14,817

14,456

81,000

29,634

9,878

9,878

7,228

199,260

64,701

16,200

16,200

16,200

15,781

28,350

17,780

2,963

1,976

1,976

4,337

81,000

19,756

8,890

10,866

4,819

52,650

90,878

3,951

3,951

4,939

22,165

32,400

98,780

3,951

3,951

24,093

40,500

118,537

4,939

4,939

28,911

44,550

41,187

2,963

2,963

4,939

10,046

93,150

29,634

2,963

9,878

9,878

7,228

44,550

48,463

2,963

2,963

4,939

11,820

12,150

2,963

988

988

988

723

2,025

494

198

296

120

12,150

4,445

988

988

988

1,084

28,350

14,817

1,976

1,976

2,963

3,614

36,450

8,890

8,890

2,168

36,450

8,890

8,890

2,168

20,250

23,707

4,939

5,782

32,400

7,902

7,902

1,927

648

158

79

79

39

52,650

66,380

2,963

3,951

5,927

16,190

12,150

14,817

988

988

988

3,614

16,200

49,390

988

988

1,976

12,046

12,150

14,817

988

988

988

3,614

221,760

54,320

15,754

23,043

15,291

13,249

34,426

8,396

2,221

3,711

2,464

2,048

35,640

8,693

2,299

3,842

2,551

2,120

23,530

5,739

1,518

2,537

1,684

1,400

26,326

6,421

1,698

2,838

1,885

1,566

92,726

22,616

5,982

9,996

6,638

5,516

8,100

2,208

1,976

538

1,012

247

60

119

69

60

34,020

26,370

2,766

2,667

2,865

6,432

6,075

1,482

494

494

494

361

6,075

6,421

494

494

494

1,566

8,505

8,693

691

691

691

2,120

7,290

5,330

593

494

691

1,300

6,075

4,445

494

494

494

1,084

104,897

739,076

14,818

4,445

6,322

180,262

8,100

2,963

494

494

988

723

45,315

296,341

11,052

72,278

13,770

375,366

988

988

1,383

91,553

12,150

9,878

988

988

988

2,409

16,200

46,130

988

988

1,976

11,251

9,362

8,396

308

988

988

2,048

11,218

2,736

919

909

909

667

4,051

988

336

326

326

241

546

133

44

44

44

33

546

133

44

44

44

33

6,075

1,482

494

494

494

361

221,554

226,604

10,895

19,354

23,788

55,269

24,300

22,642

988

1,976

2,963

5,523

103,275

75,073

2,963

9,878

12,348

18,311

3,763

918

305

306

306

224

501

122

41

41

41

30

6,155

1,501

501

501

500

366

2,239

546

182

182

183

133

3,318

809

270

270

270

197

24,300

22,003

988

1,976

2,963

5,367

243

59

59

14

5,504

1,342

418

418

507

327

810

198

99

99

48

9,672

2,359

1,035

662

662

575

36,450

98,780

2,963

2,963

2,963

24,093

1,024

250

84

84

82

61

11,400

1,976

2,963

3,738

2,781

35,575

16,200

6,675

988

988

1,976

1,628

19,375

4,726

988

1,976

1,762

1,153

159,679

46,198

15,341

11,820

11,785

11,268

15,189

3,704

1,235

1,235

1,235

904

36,450

8,890

2,963

2,963

2,963

2,168

5,143

1,255

416

415

424

306

830

202

104

55

43

49

1,268

309

158

151

75

648

158

101

31

27

39

12,151

2,963

2,065

474

425

723

6,723

1,640

575

528

537

400

11,130

2,714

1,240

780

694

662

3,706

904

524

360

20

220

7,825

1,909

1,126

486

296

465

24,300

13,179

988

1,976

2,963

3,214

22,259

5,429

2,470

1,534

1,424

1,324

11,535

2,813

1,275

805

733

686

522

127

102

26

31

82,731

20,179

2,705

2,197

15,276

4,922

11,042

2,693

1,716

918

59

657

71,689

17,485

989

1,279

15,217

4,265

1,215

296

99

99

99

72

1,215

296

99

99

99

72

128,812

36,356

11,836

8,885

10,696

8,867

811

198

79

69

50

48

8,100

1,976

973

598

405

482

16,200

5,927

988

988

1,976

1,446

6,075

1,482

593

519

370

361

69,276

16,897

8,216

4,737

3,944

4,121

28,350

9,878

988

1,976

3,951

2,409

3,354

2,490

444

189

185

607

379

494

92

120

2,550

1,009

248

189

185

246

425

988

104

241

17,010

4,149

1,660

1,660

830

1,012

17,010

4,149

1,660

1,660

830

1,012

2013

Investment allocated by year

Project cost

Million Riel

(Million Riel)

2013

2014

Total

2013
Project cost

2015

(thousand $)

3 years

32,846,047

3,576,581

3,279,401

3,871,658

10,727,634

8,011,231

10,328

3,200

3,564

3,564

10,328

2,519

10,328

2,519

10,328

3,200

3,564

3,564

344,421

20,852

67,548

45,739

134,138

84,005

85,933

8,100

8,100

20,250

36,450

76,839

4,050

8,100

20,250

32,400

18,741

4,820

7,359

30,173

2,916

1,904

4,293

1,661

1,337

1,296

4,294

1,047

147,183

4,125

48,108

3,943

56,176

35,898

2,231

1,016

650

565

2,231

544

2,231

1,016

650

565

2,231

544

1,058,200

1,058,200

1,637,087

79,218

79,218

9,032

77,598

77,598

12,150

79,623

79,623

12,150

236,439

258,098

236,439

258,098

33,332

399,290

52,650

325

325

12,841

1,584,437

8,708

12,150

12,150

33,008

386,448

8,642,591

760,890

1,096,064

1,019,385

2,876,338

2,107,949

6,075

2,025

2,025

2,025

6,075

1,482

54,270

113,400

48,600

125,607

125,024

178,200

12,150

22,583

8,100

11,502

23,652

16,200

12,150

7,970

12,150

14,540

23,652

20,068

12,150

4,925

16,200

36,450

13,237

35,478

27,659

36,450

11,854

26,042

30,636

47,304

30,494

36,268

43,463

220,636

4,406

4,022

24,300

8,100

172,603

32,400

15,345

53,814

8,100

16,200

5,927

1,288

33,688

42,098

121,500

351,659

83,863

54,116

40,500

29,634

1,441,800

36,450

40,500

221,875

41,796

42,067

121,500

12,150

12,150

6,917

44,550

16,200

423,347

40,500

40,500

40,500

121,500

103,255

81,000

12,150

12,150

4,050

28,350

19,756

174,474

8,100

8,100

8,100

24,300

42,555

186,098

52,650

52,650

52,650

157,950

45,390

44,550

14,817

58,178

23,663

12,555

3,062

60,750

12,150

16,200

97,018

38,070

20,108

12,555

4,050

4,050

23,895

6,075

344,250

16,200

4,455

8,910

8,910

23,895

5,828

32,400

64,800

97,200

83,963

94,673

14,175

26,325

35,543

76,043

23,091

202,500

12,150

60,750

97,200

170,100

49,390

405,000

40,500

40,500

81,000

162,000

98,780

202,500

32,400

40,500

48,600

121,500

49,390

64,395

12,150

12,150

15,795

40,095

15,706

81,000

84,240

165,240

118,537

16,200

4,939

486,000

20,250

4,050

4,050

8,100

271,350

4,050

4,050

4,050

12,150

66,183

72,900

4,050

4,050

4,050

12,150

17,780

302,738

40,379

161,474

40,338

242,191

73,839

44,550

44,550

54,329

222,750

40,500

4,050

4,050

4,050

12,150

9,878

39,957

4,050

4,050

8,100

16,200

9,746

13,365

4,050

4,050

5,265

13,365

3,260

196,425

4,050

4,050

4,050

12,150

47,909

2,025

608

608

810

2,026

494

202,144

33,170

21,858

55,028

49,303

269,151

60,750

48,600

48,762

158,112

65,647

182,250

32,400

32,400

36,450

101,250

44,451

101,250

40,500

32,400

28,350

101,250

24,695

243,000

4,050

4,050

8,100

59,268

243,000

60,750

60,750

121,500

59,268

283,500

40,500

40,500

81,000

69,146

93,150

4,050

4,050

4,050

12,150

22,720

130,544

4,050

4,050

8,100

16,200

31,840

393,016

142,828

3,099

756

7,107

1,734

585,593

3,098

7,108

184,180

1,033

2,369

135,653

1,033

2,369

73,183

1,033

2,369

104,594

22,964

22,964

11,433

57,361

25,511

11,178

4,212

3,382

3,584

11,178

2,726

3,281

1,094

1,094

1,094

3,282

800

6,245

2,082

2,082

2,082

6,246

1,523

7,874

3,562

2,185

2,126

7,873

1,920

279,450

68,850

81,000

49,208

199,058

68,159

765

255

255

255

765

187

162,000

77,760

19,290

97,050

39,512

0
0
0
286,700

101,048

270,500

84,848

16,200

16,200

246,645

10,935

72,191

72,191

8,100

3,119

3,119

12,150

176,357

69,927

160,158

65,976

16,200

3,951

31,185

60,157

6,885

6,885

239,760

4,050

1,495,981

8,100

241,636

3,645

8,100

116,207

2,430

12,150

137,012

2,025

6,885

1,679

24,300

58,478

494,854

364,873

8,100

1,976

10,125

348,300

3,443

405

36,450

3,848

2,470

36,450

84,951

60,750

51,761

95,175

34,079

22,275

39,512

212,220

60,750

139,725

28,350

162,000

22,275

8,675

4,050

4,050

8,100

2,116

40,500

2,025

4,050

6,075

9,878

4,455

1,215

2,430

4,455

1,087

60,750

6,075

810

7,979

2,754

2,673

18,225

810

9,315

5,670

2,430

3,240

41,578

20,789

111,780

48,600

376,650

4,050

14,485,359

1,745,711

2,552

4,050

20,789

6,075

1,330,960

121,500

2,008,022

7,979

1,946

14,175

4,445

5,670

1,383

41,578

10,141

48,600

27,263

131,625

91,866

5,084,692

3,533,014

202,500

8,100

12,150

60,750

81,000

49,390

36,397

139,539

76,950

4,050

12,150

13,178

40,500

28,350

12,150

28,350

8,877

13,178

34,034

68,850

18,768

187,313

44,487

44,487

45,686

230,040

66,015

43,335

43,821

153,171

56,107

284,513

128,031

8,100

4,050

140,181

69,393

133,205

24,031

12,150

4,050

40,231

32,489

111,375

21,161

21,161

27,165

598,590

193,822

193,822

145,998

75,128

12,702

12,702

18,324

217,080

42,653

62,613

105,266

52,946

142,965

24,571

4,378

28,949

34,870

74,620

61,298

263,880

86,811

298,289

149,702

251,321

355,926

613,778

74,620

115,310

141,099

118,111

113,774

30,459

43,416

364,419

89,774

89,774

88,883

295,196

73,799

73,799

71,999

195,958

20,250

20,250

36,450

76,950

47,795

384,750

20,250

121,500

186,300

328,050

93,841

371,304

121,500

141,750

67,554

330,804

90,562

486,000

4,050

8,100

81,000

93,150

118,537

4,050

81,000

85,050

98,780

141,750

148,171

117,044

51,903

405,000

607,500

8,100

12,150

212,803

63,840

53,204

121,500

60,750

8,100

20,250

32,400

60,750

14,817

607,500

4,050

8,100

60,750

72,900

148,171

2,025,000

4,050

607,500

4,050

60,750

40,500

64,800

493,902

44,550

148,171

24,300

5,927

24,300

12,150

12,150

357,023

13,086

15,264

64,971

93,321

87,079

267,300

4,050

8,100

121,500

133,650

65,195

486,000

4,050

8,100

81,000

93,150

118,537

168,868

4,050

8,100

60,750

72,900

41,187

121,500

4,050

8,100

8,100

20,250

29,634

198,698

4,050

4,050

60,750

68,850

48,463

2,025

494

2,025

810

1,215

18,225

4,050

4,050

4,050

12,150

4,445

60,750

4,050

8,100

32,400

44,550

14,817

52,650

49,390

202,500

4,050

8,100

40,500

272,158

4,050

8,100

81,000

93,150

66,380

60,750

4,050

8,100

32,400

44,550

14,817

202,500

4,050

8,100

40,500

52,650

49,390

60,750

8,100

20,250

32,400

60,750

14,817

101,250

40,500

40,500

81,000

24,695

471,825

141,548

212,321

448,234

115,079

12,960

8,100

810

8,910

3,161

32,400

16,200

8,100

24,300

7,902

173,875

52,124

78,185

43,436

173,745

42,409

141,750

4,050

8,100

60,750

72,900

34,573

146,694

8,100

8,100

60,750

76,950

35,779

62,060

4,050

4,050

20,250

28,350

15,137

72,900

16,200

8,100

24,300

17,780

81,000

4,050

8,100

20,250

32,400

19,756

405,000

4,050

12,150

81,000

97,200

98,780

94,365

309,845

34,425

64,347

9,106

102,087

15,216

74,561

10,104

240,995

75,572

34,426

8,396

23,531

6,224

10,400

6,906

23,530

5,739

26,325

6,963

11,636

7,726

26,325

6,421

92,725

24,525

40,985

27,215

92,725

22,616

92,340

9,430

15,750

10,460

35,640

22,522

40,500

8,100

8,100

12,150

28,350

9,878

34,020

26,370

108,119

10,125

11,745

12,150

26,325

2,025

2,025

2,025

6,075

6,421

35,640

2,835

2,835

2,835

8,505

8,693

21,854

1,215

2,835

3,240

7,290

5,330

6,075

2,025

2,025

2,025

6,075

1,482

18,225

2,025

2,025

2,025

6,075

4,445

1,645,110

93,911

40,500

174,150

308,561

401,246

12,150

4,050

1,215,000

69,611

4,050

4,050

12,150

2,963

69,611

296,341

153,900

4,050

12,150

64,800

81,000

37,537

40,500

4,050

8,100

16,200

28,350

9,878

189,135

8,100

8,100

72,900

89,100

46,130

34,425

4,050

8,100

16,200

28,350

8,396

11,219

3,767

3,726

3,726

11,219

2,736

4,050

1,377

1,337

1,337

4,051

988

547

182

182

182

546

133

547

182

182

182

546

133

6,075

2,025

2,025

2,025

6,075

1,482

14,276

13,669

304

304

14,276

3,482

1,215

1,215

1,215

296

12,150

12,150

12,150

2,963

911

304

304

304

912

222

1,179,934

44,181

60,652

77,769

182,602

287,789

24,300

22,642

20,016

75,073

92,834

307,800

4,050

3,802

8,100

5,600

12,150

10,614

3,762

1,251

1,256

1,256

3,763

918

501

167

167

167

501

122

6,155

1,501

6,156

2,053

2,053

2,049

2,240

745

745

749

2,239

546

3,317

1,106

1,106

1,106

3,318

809

90,214

4,050

8,100

12,150

24,300

22,003

5,504

1,342

810

198

5,504

1,713

1,713

2,078

810

405

405

9,671

4,244

2,714

2,714

9,672

2,359

405,000

12,150

12,150

12,150

36,450

98,780

1,025

344

344

336

1,024

250

125,550

4,050

8,100

12,150

24,300

30,622

125,550

4,050

8,100

8,100

20,250

30,622
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,184

28,162

22,148

15,641

65,951

18,094

27,366

10,137

5,071

12,158

27,366

6,675

19,375

8,878

7,930

2,568

19,376

4,726

27,443

9,147

9,147

915

19,209

6,693
0

208,964

11,129

80,388

5,083

62,265

3,200

66,311

2,847

208,964

50,967

11,129

2,714

15,188

5,063

5,063

5,063

15,188

3,704

6,723

2,357

2,163

2,203

6,723

1,640

12,150

2,963

12,150

8,465

1,944

1,742

36,450

12,150

12,150

12,150

36,450

8,890

5,144

1,705

1,701

1,737

5,143

1,255

830

425

227

178

830

202

1,268

648

620

1,268

309

648

158

648

413

126

109

3,706

2,147

1,478

81

3,706

904

7,825

4,617

1,993

1,215

7,825

1,909

53,861

17,909

17,962

17,990

53,861

13,137

22,259

10,129

6,290

5,840

22,259

5,429

11,534

5,229

3,301

3,005

11,534

2,813

20,250

4,939

40,207

20,687

20,250

84,818

4,050

19,459

4,050

8,086

12,150

12,662

11,043

7,037

3,764

241

11,042

2,693

814

271

271

271

813

199

72,961

12,150

4,050

12,150

28,350

17,795

0
0

39,690

8,927

7,246

405

16,578

9,680

15,363

9,384

38,475

8,522

6,841

1,215

405

405

405

1,215

296

341,542

38,900

30,254

36,065

105,219

83,303

243

421

8,100

1,976

8,100

5,927

6,075

1,482

1,726

8,100

81

3,989

81

2,450

24,300

4,050

4,050

6,075

2,430

2,126

81

1,661

1,519

40,500

4,050

4,050

8,100

16,200

9,878

69,276

8,100

4,050

4,050

16,200

16,897

7,695

3,240

891

4,131

1,877

170,100

8,100

8,100

16,200

32,400

41,488

5,670

2,025

1,620

2,025

5,670

1,383

8,100

2,835

2,835

2,430

8,100

1,976

425

988

4,050

425

4,050

425

425

988
0

17,010

6,804

6,804

3,402

17,010

4,149

17,010

6,804

6,804

3,402

17,010

4,149
0

12,150

5,798

2,899

12,150

5,798

2,899

8,697

2,963

8,697

2,963

Total

Investment allocated by year


Thousand USD
2013

2014

2015

3 years

872,337

799,854

943,693

2,614,591

780

869

255

614

780

869

869

614

5,086

16,475

11,156

32,717

988

1,976

4,939

7,902

711

464

1,176

405

326

316

1,047

1,006

11,734

962

13,701

248

159

138

544

248

159

138

544

19,321

18,926

19,420

57,668

19,321

18,926

19,420

57,668

2,203

2,963

2,963

8,130

79

79

2,124

2,963

2,963

8,051

185,583

267,333

248,630

701,546

494

494

494

1,482

2,963

2,963

2,963

8,890

5,508

1,944

1,201

8,653

1,976

2,963

3,951

8,890

2,805

3,546

6,352

5,769

5,769

11,538

3,951

4,895

8,846

1,075

981

1,687

3,743

1,976

1,976

3,951

7,902

314

8,217

8,890

9,878

10,866

29,634

10,194

10,260

20,454

2,963

2,963

3,951

9,878

9,878

9,878

9,878

29,634

2,963

2,963

988

6,915

1,976

1,976

1,976

5,927

12,841

12,841

12,841

38,524

2,963

3,951

3,951

10,866

9,285

4,904

14,190

988

988

1,087

3,062

1,482

2,173

2,173

5,828

7,902

15,805

23,707

3,457

6,421

8,669

18,547

2,963

14,817

23,707

41,488

9,878

9,878

19,756

39,512

7,902

9,878

11,854

29,634

2,963

2,963

3,852

9,779

19,756

20,546

40,302

988

988

1,976

3,951

988

988

988

2,963

988

988

988

2,963

9,849

39,384

9,839

59,071

10,866

10,866

988

988

988

2,963

988

988

1,976

3,951

988

988

1,284

3,260

988

988

988

2,963

148

148

198

494

8,090

5,331

13,421

14,817

11,854

11,893

38,564

7,902

7,902

8,890

24,695

9,878

7,902

6,915

24,695

988

988

1,976

14,817

14,817

29,634

9,878

9,878

19,756

988

988

988

2,963

988

988

1,976

3,951

44,922

33,086

17,850

95,858

252

252

252

756

578

578

578

1,733

5,601

5,601

2,789

13,990

1,027

825

874

2,726

267

267

267

800

508

508

508

1,523

869

533

519

1,920

16,793

19,756

12,002

48,551

62

62

62

187

18,966

4,705

23,671

0
0

24,646

17,608

761

43,014

20,695

17,608

761

39,063

3,951

3,951

2,667

1,976

2,963

7,606

1,679

1,679

988

1,976

2,963

5,927

58,936

28,343

33,418

120,696

889

593

494

1,976

840

99

939

8,890

8,890

14,817

14,817

6,915

14,817

1,482

23,213

5,433

5,433

988

988

1,976

494

988

1,482

296

593

198

1,087

672

652

622

1,946

198

2,272

988

3,457

593

790

1,383

5,070

5,070

10,141

11,854

11,854

988

1,482

29,634

32,104

425,783

324,624

489,761

1,240,169

1,976

2,963

14,817

19,756

988

2,963

2,963

6,915

3,214

3,214

9,878

6,915

16,793

10,850

10,850

16,101

10,570

10,688

37,359

31,227

1,976

988

34,190

5,861

2,963

988

9,812

5,161

5,161

47,274

47,274

3,098

3,098

10,403

15,271

25,675

5,993

1,068

7,061

18,200

18,200

28,124

28,808

7,429

64,361

34,414

27,750

10,589

72,753

21,896

21,896

18,000

18,000

4,939

4,939

8,890

18,768

4,939

29,634

45,439

80,012

29,634

34,573

16,477

80,684

988

1,976

19,756

22,720

988

19,756

20,744

1,976

2,963

29,634

34,573

15,571

12,977

28,547

1,976

4,939

7,902

14,817

988

1,976

14,817

17,780

988

14,817

15,805

988

9,878

10,866

2,963

2,963

5,927

3,192

3,723

15,847

22,761

988

1,976

29,634

32,598

988

1,976

19,756

22,720

988

1,976

14,817

17,780

988

1,976

1,976

4,939

988

988

14,817

16,793

198

296

494

988

988

988

2,963

988

1,976

7,902

10,866

988

1,976

9,878

12,841

988

1,976

19,756

22,720

988

1,976

7,902

10,866

988

1,976

9,878

12,841

1,976

4,939

7,902

14,817

9,878

9,878

19,756

34,524

51,786

23,016

109,325

1,976

198

2,173

3,951

1,976

5,927

12,713

19,070

10,594

42,377

988

1,976

14,817

17,780

1,976

1,976

14,817

18,768

988

988

4,939

6,915

3,951

1,976

5,927

988

1,976

4,939

7,902

988

2,963

19,756

23,707

15,694

24,899

18,186

58,779

2,221

3,711

2,464

8,397

1,518

2,537

1,684

5,739

1,698

2,838

1,884

6,421

5,982

9,996

6,638

22,616

2,300

3,841

2,551

8,693

1,976

1,976

2,963

6,915

2,470

2,865

2,963

8,298

494

494

494

1,482

691

691

691

2,074

296

691

790

1,778

494

494

494

1,482

494

494

494

1,482

22,905

9,878

42,476

75,259

988

988

988

2,963

16,978

16,978

988

2,963

15,805

19,756

988

1,976

3,951

6,915

1,976

1,976

17,780

21,732

988

1,976

3,951

6,915

919

909

909

2,736

336

326

326

988

44

44

44

133

44

44

44

133

494

494

494

1,482

3,334

74

74

3,482

296

296

2,963

2,963

74

74

74

222

10,776

14,793

18,968

44,537

988

1,976

2,963

5,927

927

1,366

2,589

4,882

305

306

306

918

41

41

41

122

501

501

500

1,501

182

182

183

546

270

270

270

809

988

1,976

2,963

5,927

418

418

507

1,342

99

99

198

1,035

662

662

2,359

2,963

2,963

2,963

8,890

84

84

82

250

988

1,976

2,963

5,927

988

1,976

1,976

4,939

6,869

5,402

3,815

16,086

2,472

1,237

2,965

6,675

2,165

1,934

626

4,726

2,231

2,231

223

4,685

19,607

15,187

16,173

50,967

1,240

780

694

2,714

1,235

1,235

1,235

3,704

575

528

537

1,640

2,065

474

425

2,963

2,963

2,963

2,963

8,890

416

415

424

1,254

104

55

43

202

158

151

309

101

31

27

158

524

360

20

904

1,126

486

296

1,909

4,368

4,381

4,388

13,137

2,470

1,534

1,424

5,429

1,275

805

733

2,813

988

988

2,963

4,939

4,746

1,972

3,088

9,807

1,716

918

59

2,693

66

66

66

198

2,963

988

2,963

6,915

2,177

1,767

99

4,043

2,079

1,669

3,747

99

99

99

296

9,488

7,379

8,796

25,663

20

20

20

59

973

598

405

1,976

988

988

1,976

593

519

370

1,482

988

988

1,976

3,951

1,976

988

988

3,951

790

217

1,008

1,976

1,976

3,951

7,902

494

395

494

1,383

691

691

593

1,976

104

104

104

104

1,660

1,660

830

4,149

1,660

1,660

830

1,414

707

2,121

1,414

707

2,121

You might also like