Professional Documents
Culture Documents
Ouantty Varance,
$1,000 U
*3,000 toys 6 mcrons per toy = 18,000 mcrons
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
25,000 mcrons ($0.48 per mcron - $0.50 per mcron) =
$500 F
Materas quantty varance = SP (AO - SO)
$0.50 per mcron (20,000 mcrons - 18,000 mcrons) =
$1,000 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 38
$%ercise 11- (contnued)
b. Drect abor varances:
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the
Standard Rate
(AH AR) (AH SR) (SH SR)
4,000 hours
$8.00 per hour
3,900 hours*
$8.00 per hour
$36,000 = $32,000 = $31,200
Rate Varance,
$4,000 U
Effcency Varance,
$800 U
Tota Varance,
$4,800 U
*3,000 toys 1.3 hours per toy = 3,900 hours
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
4,000 hours ($9.00 per hour* - $8.00 per hour) = $4,000 U
*$36,000 4,000 hours = $9.00 per hour
Labor effcency varance = SR (AH - SH)
$8.00 per hour (4,000 hours - 3,900 hours) = $800 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
39 Managera Accountng, 13th Edton
$%ercise 11- (contnued)
2. A varance usuay has many possbe expanatons. In
partcuar, we shoud aways keep n mnd that the standards
themseves may be ncorrect. Some of the other possbe
expanatons for the varances observed at Dawson Toys appear
beow:
Materials Price VarianceSnce ths varance s favorabe, the
actua prce pad per unt for the matera was ess than the
standard prce. Ths coud occur for a varety of reasons ncudng
the purchase of a ower grade matera at a dscount, buyng n
an unusuay arge quantty to take advantage of quantty
dscounts, a change n the market prce of the matera, or
partcuary sharp barganng by the purchasng department.
Materials Quantity VarianceSnce ths varance s unfavorabe,
more materas were used to produce the actua output than
were caed for by the standard. Ths coud aso occur for a
varety of reasons. Some of the possbtes ncude poory
traned or supervsed workers, mpropery ad|usted machnes,
and defectve materas.
Labor Rate VarianceSnce ths varance s unfavorabe, the
actua average wage rate was hgher than the standard wage
rate. Some of the possbe expanatons ncude an ncrease n
wages that has not been refected n the standards,
unantcpated overtme, and a shft toward more hghy pad
workers.
Labor Efficiency VarianceSnce ths varance s unfavorabe, the
actua number of abor hours was greater than the standard
abor hours aowed for the actua output. As wth the other
varances, ths varance coud have been caused by any of a
number of factors. Some of the possbe expanatons ncude
poor supervson, poory traned workers, ow-quaty materas
requrng more abor tme to process, and machne breakdowns.
In addton, f the drect abor force s essentay fxed, an
unfavorabe abor effcency varance coud be caused by a
reducton n output due to decreased demand for the companys
products.
It s worth notng that a of these varances coud have been
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 40
caused by the purchase of ow quaty materas at a cut-rate
prce.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
41 Managera Accountng, 13th Edton
$%ercise 11-! (20 mnutes)
1. Actua Ouantty
of Input, at
Actua Prce
Actua Ouantty
of Input, at
Standard Prce
Standard
Ouantty Aowed
for Output, at
Standard Prce
(AO AP) (AO SP) (SO SP)
20,000 pounds
$2.35 per pound
20,000 pounds
$2.50 per pound
18,400 pounds*
$2.50 per pound
= $47,000 = $50,000 = $46,000
Prce Varance,
$3,000 F
Ouantty Varance,
$4,000 U
Tota Varance,
$1,000 U
*4,000 unts 4.6 pounds per unt = 18,400 pounds
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
20,000 pounds ($2.35 per pound - $2.50 per pound) =
$3,000 F
Materas quantty varance = SP (AO - SO)
$2.50 per pound (20,000 pounds - 18,400 pounds) = $4,000
U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 42
$%ercise 11-! (contnued)
2. Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard
Rate
(AH AR) (AH SR) (SH SR)
750 hours
$12.00 per hour
800 hours*
$12.00 per hour
$10,425 = $9,000 = $9,600
Rate Varance,
$1,425 U
Effcency Varance,
$600 F
Tota Varance,
$825 U
*4,000 unts 0.2 hours per unt = 800 hours
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
750 hours ($13.90 per hour* - $12.00 per hour) = $1,425 U
*10,425 750 hours = $13.90 per hour
Labor effcency varance = SR (AH - SH)
$12.00 per hour (750 hours - 800 hours) = $600 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
43 Managera Accountng, 13th Edton
$%ercise 11-" (15 mnutes)
Notce n the souton beow that the materas prce varance s
computed for the entre amount of materas purchased,
whereas the materas quantty varance s computed ony for
the amount of materas used n producton.
Actua Ouantty of
Input, at Actua
Prce
Actua Ouantty
of Input, at
Standard Prce
Standard Ouantty
Aowed for
Output, at
Standard Prce
(AO AP) (AO SP) (SO SP)
20,000 pounds
$2.35 per pound
20,000 pounds
$2.50 per pound
13,800 pounds*
$2.50 per pound
= $47,000 = $50,000 = $34,500
Prce Varance,
$3,000 F
14,750 pounds $2.50 per pound =
$36,875
Ouantty Varance,
$2,375 U
*3,000 unts 4.6 pounds per unt = 13,800 pounds
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
20,000 pounds ($2.35 per pound - $2.50 per pound) =
$3,000 F
Materas quantty varance = SP (AO - SO)
$2.50 per pound (14,750 pounds - 13,800 pounds) = $2,375
U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 44
$%ercise 11-1# (30 mnutes)
1. Number of unts manufactured..................... 20,000
Standard abor tme per unt
(18 mnutes 60 mnutes per hour).......... 0.3
Tota standard hours of abor tme aowed.... 6,000
Standard drect abor rate per hour............... $12
Tota standard drect abor cost..................... $72,000
Actua drect abor cost................................. $73,600
Standard drect abor cost............................. 72,000
Tota varance-unfavorabe.......................... $1,600
2. Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the
Standard Rate
(AH AR) (AH SR) (SH SR)
5,750 hours
$12.00 per hour
6,000 hours*
$12.00 per hour
$73,600 = $69,000 = $72,000
Rate Varance,
$4,600 U
Effcency Varance,
$3,000 F
Tota Varance,
$1,600 U
*20,000 unts 0.3 hours per unt = 6,000 hours
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
5,750 hours ($12.80 per hour* - $12.00 per hour) = $4,600 U
*$73,600 5,750 hours = $12.80 per hour
Labor effcency varance = SR (AH - SH)
$12.00 per hour (5,750 hours - 6,000 hours) = $3,000 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
45 Managera Accountng, 13th Edton
$%ercise 11-1# (contnued)
3. Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard Rate
(AH AR) (AH SR) (SH SR)
5,750 hours
$4.00 per hour
6,000 hours
$4.00 per hour
$21,850 = $23,000 = $24,000
Rate Varance,
$1,150 F
Effcency Varance,
$1,000 F
Tota Varance,
$2,150 F
Aternatvey, the varances can be computed usng the
formuas:
Varabe overhead rate varance = AH (AR - SR)
5,750 hours ($3.80 per hour* - $4.00 per hour) = $1,150 F
*$21,850 5,750 hours = $3.80 per hour
Varabe overhead effcency varance = SR (AH - SH)
$4.00 per hour (5,750 hours - 6,000 hours) = $1,000 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 46
$%ercise 11-11 (20 mnutes)
1. If the tota varance s $93 unfavorabe, and the rate varance s
$87 favorabe, then the effcency varance must be $180
unfavorabe, because the rate and effcency varances taken
together aways equa the tota varance. Knowng that the
effcency varance s $180 unfavorabe, one approach to the
souton woud be:
Effcency varance = SR (AH - SH)
$9.00 per hour (AH - 125 hours*) = $180 U
$9.00 per hour AH - $1,125 = $180**
$9.00 per hour AH = $1,305
AH = $1,305 $9.00 per hour
AH = 145 hours
*50 |obs 2.5 hours per |ob = 125 hours
**When used wth the formua, unfavorabe varances are
postve and favorabe varances are negatve.
2. Rate varance = AH (AR - SR)
145 hours (AR - $9.00 per hour) = $87 F
145 hours AR - $1,305 = -$87*
145 hours AR = $1,218
AR = $1,218 145 hours
AR = $8.40 per hour
*When used wth the formua, unfavorabe varances are
postve and favorabe varances are negatve.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
47 Managera Accountng, 13th Edton
$%ercise 11-11 (contnued)
An aternatve approach woud be to work from known to
unknown data n the coumnar mode for varance anayss:
Actua Hours of
Input, at the Actua
Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard
Rate
(AH AR) (AH SR) (SH SR)
145 hours
$8.40 per hour
145 hours
$9.00 per hour*
125 hours
$9.00 per hour*
= $1,218 = $1,305 = $1,125
Rate Varance,
$87 F*
Effcency Varance,
$180 U
Tota Varance,
$93 U*
Ouantty Varance,
$2,500 U
*3,750 unts 2.5 ounces per unt = 9,375 ounces
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
12,000 ounces ($18.75 per ounce* - $20.00 per ounce) =
$15,000 F
*$225,000 12,000 ounces = $18.75 per ounce
Materas quantty varance = SP (AO - SO)
$20.00 per ounce (9,500 ounces - 9,375 ounces) = $2,500 U
b. Yes, the contract probaby shoud be sgned. The new prce of
$18.75 per ounce s substantay ower than the od prce of
$20.00 per ounce, resutng n a favorabe prce varance of
$15,000 for the month. Moreover, the matera from the new
supper appears to cause tte or no probem n producton
as shown by the sma materas quantty varance for the
The McGraw-H Companes, Inc., 2010. A rghts reserved.
49 Managera Accountng, 13th Edton
month.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 50
Pro&lem 11-12 (contnued)
2. a.
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard
Rate
(AH AR) (AH SR) (SH SR)
5,600 hours*
$12.00 per hour
5,600 hours
$12.50 per hour
5,250 hours**
$12.50 per hour
= $67,200 = $70,000 = $65,625
Rate Varance,
$2,800 F
Effcency Varance,
$4,375 U
Tota Varance,
$1,575 U
*35 techncans 160 hours per techncan = 5,600
hours
**3,750 unts 1.4 hours per techncan = 5,250 hrs
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
5,600 hours ($12.00 per hour - $12.50 per hour) = $2,800 F
Labor effcency varance = SR (AH - SH)
$12.50 per hour (5,600 hours - 5,250 hours) = $4,375 U
b. No, the new abor mx probaby shoud not be contnued.
Athough t decreases the average houry abor cost from
$12.50 to $12.00, thereby causng a $2,800 favorabe abor
rate varance, ths savngs s more than offset by a arge
unfavorabe abor effcency varance for the month. Thus,
the new abor mx ncreases overa abor costs.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
51 Managera Accountng, 13th Edton
Pro&lem 11-12 (contnued)
3. Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
5,600 hours*
$3.50 per hour
5,250 hours**
$3.50 per hour
$18,200 = $19,600 = $18,375
Rate Varance,
$1,400 F
Effcency Varance,
$1,225 U
Tota Varance,
$175 F
* Based on drect abor hours:
35 techncans 160 hours per techncan = 5,600
hours
** 3,750 unts 1.4 hours per unt = 5,250 hours
Aternatvey, the varances can be computed usng the
formuas:
Varabe overhead rate varance = AH (AR - SR)
5,600 hours ($3.25 per hour* - $3.50 per hour) = $1,400 F
*$18,200 5,600 hours = $3.25 per hour
Varabe overhead effcency varance = SR (AH - SH)
$3.50 per hour (5,600 hours - 5,250 hours) = $1,225 U
Both the abor effcency varance and the varabe overhead
effcency varance are computed by comparng actua abor-
hours to standard abor-hours. Thus, f the abor effcency
varance s unfavorabe, then the varabe overhead effcency
varance w be unfavorabe as we.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 52
Pro&lem 11-13 (30 mnutes)
1. a., b., and c.
Month
1 ! "
Throughput tme-days:
Process tme (x)............................ 2.1 2.0 1.9 1.8
Inspecton tme............................. 0.6 0.7 0.7 0.6
Move tme..................................... 0.4 0.3 0.4 0.4
Oueue tme................................... 4.3 5.0 5.8 6.7
Tota throughput tme (y).............. 7.4 8.0 8.8 9.5
Manufacturng cyce effcency
(MCE):
Process tme (x)
Throughput tme (y)................... 28.4%25.0%
21.6
% 18.9%
Devery cyce tme-days:
Wat tme from order to start of
producton..................................
16.
0
17.
5
19.
0 20.5
Throughput tme........................... 7.4 8.0 8.8 9.5
Tota devery cyce tme...............
23.
4
25.
5
27.
8 30.0
2. A of the performance measures dspay unfavorabe trends.
Throughput tme per unt s ncreasng-argey because of an
ncrease n queue tme. Manufacturng cyce effcency s
decnng and devery cyce tme s ncreasng. In addton, the
percentage of on-tme deveres has dropped.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
53 Managera Accountng, 13th Edton
Pro&lem 11-13 (contnued)
3. a. and b.
Month
# $
Throughput tme-days:
Process tme (x)........................................ 1.8 1.8
Inspecton tme......................................... 0.6 0.0
Move tme................................................. 0.4 0.4
Oueue tme............................................... 0.0 0.0
Tota throughput tme (y).......................... 2.8 2.2
Manufacturng cyce effcency (MCE):
Process tme (x) Throughput tme (y).... 64.3% 81.8%
As a company reduces non-vaue-added actvtes, the
manufacturng cyce effcency ncreases rapdy. The goa, of
course, s to have an effcency of 100%. Ths w be acheved
when all non-vaue-added actvtes have been emnated and
process tme s equa to throughput tme.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 54
Pro&lem 11-14 (45 mnutes)
1. a.
Actua Ouantty of
Input, at Actua
Prce
Actua Ouantty
of Input, at
Standard Prce
Standard Ouantty
Aowed for
Output, at
Standard Prce
(AO AP) (AO SP) (SO SP)
60,000 pounds
$1.95 per pound
60,000 pounds
$2.00 per pound
45,000 pounds*
$2.00 per pound
= $117,000 = $120,000 = $90,000
Prce Varance,
$3,000 F
49,200 pounds $2.00 per pound =
$98,400
Ouantty Varance,
$8,400 U
*15,000 poos 3.0 pounds per poo = 45,000 pounds
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
60,000 pounds ($1.95 per pound - $2.00 per pound) =
$3,000 F
Materas quantty varance = SP (AO - SO)
$2.00 per pound (49,200 pounds - 45,000 pounds) = $8,400
U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
55 Managera Accountng, 13th Edton
Pro&lem 11-14 (contnued)
b.
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
11,800 hours
$7.00 per hour
11,800 hours
$6.00 per hour
12,000 hours*
$6.00 per hour
= $82,600 = $70,800 = $72,000
Rate Varance,
$11,800 U
Effcency Varance,
$1,200 F
Tota Varance,
$10,600 U
*15,000 poos 0.8 hours per poo = 12,000 hours
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
11,800 hours ($7.00 per hour - $6.00 per hour) = $11,800 U
Labor effcency varance = SR (AH - SH)
$6.00 per hour (11,800 hours - 12,000 hours) = $1,200 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 56
Pro&lem 11-14 (contnued)
c.
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
5,900 hours
$3.00 per hour
6,000 hours*
$3.00 per hour
$18,290 = $17,700 = $18,000
Rate Varance,
$590 U
Effcency Varance,
$300 F
Tota Varance,
$290 U
*15,000 poos 0.4 hours per poo = 6,000 hours
Aternatvey, the varances can be computed usng the
formuas:
Varabe overhead rate varance = AH (AR - SR)
5,900 hours ($3.10 per hour* - $3.00 per hour) = $590 U
*$18,290 5,900 hours = $3.10 per hour
Varabe overhead effcency varance = SR (AH - SH)
$3.00 per hour (5,900 hours - 6,000 hours) = $300 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
57 Managera Accountng, 13th Edton
Pro&lem 11-14 (contnued)
2. Summary of varances:
Matera prce varance................... $ 3,000 F
Matera quantty varance.............. 8,400 U
Labor rate varance......................... 11,800 U
Labor effcency varance................ 1,200 F
Varabe overhead rate varance..... 590 U
Varabe overhead effcency
varance....................................... 300 F
Net varance................................... $16,290 U
The net unfavorabe varance of $16,290 for the month caused
the pants varabe cost of goods sod to ncrease from the
budgeted eve of $180,000 to $196,290:
Budgeted cost of goods sod at $12 per poo.
$180,00
0
Add the net unfavorabe varance, as above. 16,290
Actua cost of goods sod...............................
$196,29
0
Ths $16,290 net unfavorabe varance aso accounts for the
dfference between the budgeted net operatng ncome and the
actua net operatng ncome for the month.
Budgeted net operatng ncome.................... $36,000
Deduct the net unfavorabe varance added
to cost of goods sod for the month............. 16,290
Net operatng ncome.................................... $ 19 ,710
3. The two most sgnfcant varances are the materas quantty
varance and the abor rate varance. Possbe causes of the
varances ncude:
Materas quantty
varance:
Outdated standards, unsked
workers, poory ad|usted
machnes, careessness, poory
traned workers, nferor quaty
materas.
Labor rate varance: Outdated standards, change n
pay scae, overtme pay.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 58
Pro&lem 11-15 (45 mnutes)
1. The standard quantty of pates aowed for tests performed
durng the month woud be:
Bood tests.............................. 1,800
Smears.................................... 2,400
Tota........................................ 4,200
Pates per test......................... 2
Standard quantty aowed....... 8,400
The varance anayss for pates woud be:
Actua Ouantty of
Input, at Actua
Prce
Actua Ouantty
of Input, at
Standard Prce
Standard Ouantty
Aowed for
Output, at
Standard Prce
(AO AP) (AO SP) (SO SP)
12,000 pates
$2.50 per pate
8,400 pates
$2.50 per pate
$28,200 = $30,000 = $21,000
Prce Varance,
$1,800 F
10,500 pates $2.50 per pate =
$26,250
Ouantty Varance,
$5,250 U
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
12,000 pates ($2.35 per pate* - $2.50 per pate) = $1,800 F
*$28,200 12,000 pates = $2.35 per pate.
Materas quantty varance = SP (AO - SO)
$2.50 per pate (10,500 pates - 8,400 pates) = $5,250 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
59 Managera Accountng, 13th Edton
Pro&lem 11-15 (contnued)
Note that a of the prce varance s due to the hosptas 6%
quantty dscount. Aso note that the $5,250 quantty varance
for the month s equa to 25% of the standard cost aowed for
pates.
2. a. The standard hours aowed for tests performed durng the
month woud be:
Bood tests: 0.3 hour per test 1,800 tests. . 540 hours
Smears: 0.15 hour per test 2,400 tests...... 360 hours
Tota standard hours aowed......................... 900 hours
The varance anayss woud be:
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard
Rate
(AH AR) (AH SR) (SH SR)
1,150 hours
$14.00 per hour
900 hours
$14.00 per hour
$13,800 = $16,100 = $12,600
Rate Varance,
$2,300 F
Effcency Varance,
$3,500 U
Tota Varance,
$1,200 U
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
1,150 hours ($12.00 per hour* - $14.00 per hour) = $2,300 F
*$13,800 1,150 hours = $12.00 per hour
Labor effcency varance = SR (AH - SH)
$14.00 per hour (1,150 hours - 900 hours) = $3,500 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 60
Pro&lem 11-15 (contnued)
b. The pocy probaby shoud not be contnued. Athough the
hospta s savng $2 per hour by empoyng more assstants
than senor techncans, ths savngs s more than offset by
other factors. Too much tme s beng taken n performng ab
tests, as ndcated by the arge unfavorabe abor effcency
varance. And, t seems key that most (or a) of the
hosptas unfavorabe quantty varance for pates s
traceabe to nadequate supervson of assstants n the ab.
3. The varabe overhead varances foow:
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
1,150 hours
$6.00 per hour
900 hours
$6.00 per hour
$7,820 = $6,900 = $5,400
Rate Varance,
$920 U
Effcency Varance,
$1,500 U
Tota Varance,
$2,420 U
Aternatvey, the varances can be computed usng the
formuas:
Varabe overhead rate varance = AH (AR - SR)
1,150 hours ($6.80 per hour* - $6.00 per hour) = $920 U
*$7,820 1,150 hours = $6.80 per hour
Varabe overhead effcency varance = SR (AH - SH)
$6.00 per hour (1,150 hours - 900 hours) = $1,500 U
Yes, the two varances are cosey reated. Both are computed
by comparng actua abor tme to the standard hours aowed
for the output of the perod. Thus, f the abor effcency
varance s favorabe (or unfavorabe), then the varabe
overhead effcency varance w aso be favorabe (or
The McGraw-H Companes, Inc., 2010. A rghts reserved.
61 Managera Accountng, 13th Edton
unfavorabe).
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 62
Pro&lem 11-16 (30 mnutes)
1. Saex quantty standard:
Requred per 10-ter batch (9.6 ters 0.8) 12.0 ters
Loss from re|ected batches (1/5 12 ters). 2.4 ters
Tota quantty per good batch...................... 14.4 ters
Nycyn quantty standard:
Requred per 10-ter batch (12 kograms
0.8)............................................................ 15.0
kogram
s
Loss from re|ected batches (1/5 15
kograms)................................................. 3.0
kogram
s
Tota quantty per good batch...................... 18.0
kogram
s
Protet quantty standard:
Requred per 10-ter batch.......................... 5.0
kogram
s
Loss from re|ected batches (1/5 5
kograms)................................................. 1.0
kogram
s
Tota quantty per good batch...................... 6.0
kogram
s
2. Tota mnutes per 8-hour day.......................... 480 mnutes
Less rest breaks and ceanup......................... 60 mnutes
Productve tme each day............................... 420 mnutes
Productve tme each day 420 mnutes per day
=
Tme requred per batch 35 mnutes per batch
= 12 batches per day
Tme requred per batch................................. 35 mnutes
Rest breaks and cean up tme
(60 mnutes 12 batches).......................... 5 mnutes
Tota............................................................... 40 mnutes
Loss from re|ected batches (1/5 40
mnutes)...................................................... 8 mnutes
Tota tme per good batch............................... 48 mnutes
The McGraw-H Companes, Inc., 2010. A rghts reserved.
63 Managera Accountng, 13th Edton
Pro&lem 11-16 (contnued)
3. Standard cost card:
Standard
Quantity or
%ime
Standard Price
or Rate
Standar
d Cost
Saex................. 14.4 ters $1.50 per ter $21.60
Nycyn............... 18.0
kogram
s $2.80 per kogram 50.40
Protet................ 6.0
kogram
s $3.00 per kogram 18.00
Labor tme.........
48
or 0.8
mnutes,
hour $9.00 per hour 7.20
Tota standard
cost per
acceptabe
batch.............. $97.20
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 64
Pro&lem 11-1 (30 mnutes)
1. a., b., and c.
Month
1 ! "
Throughput tme n days:
Process tme............................. 2.1 2.0 1.9 1.8
Inspecton tme......................... 0.8 0.7 0.7 0.7
Move tme................................. 0.3 0.4 0.4 0.5
Oueue tme durng producton. . 2.8 4.4 6.0 7.0
Tota throughput tme................ 6.0 7.5 9.0 10.0
Manufacturng cyce effcency
(MCE):
Process tme Throughput
tme........................................ 35.0% 26.7% 21.1% 18.0%
Devery cyce tme n days:
Wat tme to start of producton 9.0 11.5 12.0 14.0
Throughput tme....................... 6.0 7.5 9.0 10.0
Tota devery cyce tme........... 15.0 19.0 21.0 24.0
2. a. Areas where the company s mprovng:
Quality control& The number of defects has decreased by
over 50% n the ast four months. Moreover, both warranty
cams and customer compants are down sharpy. In short,
overa quaty appears to have sgnfcanty mproved.
Material control& The purchase order ead tme s ony haf of
what t was four months ago, whch ndcates that purchases
are arrvng n ess tme. Ths trend may be a resut of the
companys move toward |IT purchasng.
'eli(ery performance& The process tme has decreased from
2.1 days to 1.8 days over the ast four months.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
65 Managera Accountng, 13th Edton
Pro&lem 11-1 (contnued)
b. Areas of deteroraton:
Material control& Scrap as a percentage of tota cost has
trped over the ast four months.
Machine performance& Machne downtme has doubed over
the ast four months. Ths may be a resut of the greater
setup tme, or t may |ust refect efforts to get the new
equpment operatng propery. Aso note that use of the
machnes as a percentage of avaabty s decnng rapdy.
'eli(ery performance& A devery performance measures
are movng n the wrong drecton. Throughput tme and
devery cyce tme are both ncreasng, and the
manufacturng cyce effcency s decreasng.
3. a. and b.
Month
# $
Throughput tme n days:
Process tme..................................... 1.8 1.8
Inspecton tme................................ 0.7 0.0
Move tme........................................ 0.5 0.5
Oueue tme durng producton......... 0.0 0.0
Tota throughput tme....................... 3.0 2.3
Manufacturng cyce effcency (MCE):
Process tme Throughput tme...... 60.0% 78.3%
As non-vaue-added actvtes are emnated, the
manufacturng cyce effcency mproves. The goa, of course, s
to have an effcency of 100%. Ths s acheved when a non-
vaue-added actvtes have been emnated and process tme
equas throughput tme.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 66
Pro&lem 11-1! (45 mnutes)
Ths probem s more dffcut than t ooks. Aow ampe tme for
dscusson.
1.
Actua Ouantty of
Input, at Actua
Prce
Actua Ouantty
of Input, at
Standard Prce
Standard Ouantty
Aowed for
Output, at
Standard Prce
(AO AP) (AO SP) (SO SP)
12,000 yards
$4.00 per yard*
11,200 yards**
$4.00 per yard*
$45,600 = $48,000 = $44,800
Prce Varance,
$2,400 F
Ouantty Varance,
$3,200 U
Tota Varance,
$800 U
* $22.40 5.6 yards = $4.00 per yard
** 2,000 sets 5.6 yards per set = 11,200 yards
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
12,000 yards ($3.80 per yard* - $4.00 per yard) = $2,400 F
*$45,600 12,000 yards = $3.80 per yard
Materas quantty varance = SP (AO - SO)
$4.00 per yard (12,000 yards - 11,200 yards) = $3,200 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
67 Managera Accountng, 13th Edton
Pro&lem 11-1! (contnued)
2. Many students w mss parts 2 and 3 because they w try to
use product costs as f they were hourly costs. Pay partcuar
attenton to the computaton of the standard drect abor tme
per unt and the standard drect abor rate per hour.
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
2,800 hours
$6.00 per hour*
3,000 hours**
$6.00 per hour*
$18,200 = $16,800 = $18,000
Rate Varance,
$1,400 U
Effcency Varance,
$1,200 F
Tota Varance,
$200 U
* 2,850 standard hours 1,900 sets = 1.5 standard hours
per set, $9.00 standard cost per set 1.5 standard
hours per set = $6.00 standard rate per hour.
** 2,000 sets 1.5 standard hours per set = 3,000 standard
hours.
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
2,800 hours ($6.50 per hour* - $6.00 per hour) = $1,400 U
*$18,200 2,800 hours = $6.50 per hour
Labor effcency varance = SR (AH - SH)
$6.00 per hour (2,800 hours - 3,000 hours) = $1,200 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 68
Pro&lem 11-1! (contnued)
3. Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
2,800 hours
$2.40 per hour*
3,000 hours
$2.40 per hour*
$7,000 = $6,720 = $7,200
Rate Varance,
$280 U
Effcency Varance,
$480 F
Tota Varance,
$200 F
*$3.60 standard cost per set 1.5 standard hours per set
= $2.40 standard rate per hour
Aternatvey, the varances can be computed usng the
formuas:
Varabe overhead rate varance = AH (AR - SR)
2,800 hours ($2.50 per hour* - $2.40 per hour) = $280 U
*$7,000 2,800 hours = $2.50 per hour
Varabe overhead effcency varance = SR (AH - SH)
$2.40 per hour (2,800 hours - 3,000 hours) = $480 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
69 Managera Accountng, 13th Edton
Pro&lem 11-1" (45 mnutes)
1. a. Materas quantty varance = SP (AO - SO)
$5.00 per foot (AO - 9,600 feet*) = $4,500 U
$5.00 per foot AO - $48,000 = $4,500**
$5.00 per foot AO = $52,500
AO = 10,500 feet
* $3,200 unts 3 foot per unt
** When used wth the formua, unfavorabe varances
are postve and favorabe varances are
negatve.
Therefore, $55,650 10,500 feet = $5.30 per foot
b. Materas prce varance = AO (AP - SP)
10,500 feet ($5.30 per foot - $5.00 per foot) = $3,150 U
The tota varance for materas s:
Materas prce varance............ $3,150 U
Materas quantty varance...... 4,500 U
Tota varance........................... $7,650 U
Aternatve approach to parts (a) and (b):
Actua Ouantty of
Input, at Actua
Prce
Actua Ouantty
of Input, at
Standard Prce
Standard Ouantty
Aowed for Output,
at Standard Prce
(AO AP) (AO SP) (SO SP)
10,500 feet
$5.30 per foot
10,500 feet
$5.00 per foot*
9,600 feet**
$5.00 per foot*
= $55,650* = $52,500 = $48,000
Prce Varance,
$3,150 U
Ouantty Varance,
$4,500 U*
Tota Varance,
$7,650 U
* Gven
** 3,200 unts 3 foot per unt = 9,600 feet
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 70
Pro&lem 11-1" (contnued)
2. a. Labor rate varance = AH (AR - SR)
4,900 hours ($7.50 per hour* - SR) = $2,450 F**
$36,750 - 4,900 hours SR = -$2,450***
4,900 hours SR = $39,200
SR = $8.00
* $36,750 4,900 hours
** $1,650 F + $800 U.
*** When used wth the formua, unfavorabe
varances are postve and favorabe varances
are negatve.
b. Labor effcency varance = SR (AH - SH)
$8 per hour (4,900 hours - SH) = $800 U
$39,200 - $8 per hour SH = $800*
$8 per hour SH = $38,400
SH = 4,800 hours
* When used wth the formua, unfavorabe varances are
postve and favorabe varances are negatve.
Aternatve approach to parts (a) and (b):
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard
Rate
(AH AR) (AH SR) (SH SR)
4,900 hours*
$8.00 per hour
4,800 hours
$8.00 per hour
$36,750* = $39,200 = $38,400
Rate Varance,
$2,450 F
Effcency Varance,
$800 U*
Tota Varance,
$1,650 F*
*Gven.
c. The standard hours aowed per unt of product are:
The McGraw-H Companes, Inc., 2010. A rghts reserved.
71 Managera Accountng, 13th Edton
4,800 hours 3,200 unts = 1.5 hours per unt
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 72
Pro&lem 11-2# (60 mnutes)
1. Standard cost for March producton:
Materas............................................................... $16,800
Drect abor........................................................... 10,500
Varabe manufacturng overhead.......................... 4,200
Tota standard cost (a)........................................... $31,500
Number of backpacks produced (b)....................... 1,000
Standard cost of a snge backpack (a) (b)......... $31.50
2. Standard cost of a snge backpack (above)........... $31.50
Deduct dfference between standard and actua
cost.................................................................... 0.15
Actua cost per backpack...................................... $31.35
3.
Tota standard cost of materas aowed durng
March (a)............................................................ $16,800
Number of backpacks produced durng March (b) 1,000
Standard materas cost per backpack (a) (b). . . $16.80
Standard materas cost per backpack $16.80 per backpack
=
Standard materas cost per yard $6.00 per yard
= 2.8 yards per backpack
4. Standard cost of matera used.....
$16,80
0
Actua cost of matera used.......... 15,000
Tota varance................................
$
1,800 F
The prce and quantty varances together equa the tota
varance. If the quantty varance s $1,200 U, then the prce
varance must be $3,000 F:
Prce varance...............................
$
3,000 F
Ouantty varance.......................... 1,200 U
Tota varance................................
$
1,800 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
73 Managera Accountng, 13th Edton
Pro&lem 11-2# (contnued)
Aternatve Souton:
Actua Ouantty
of Input, at
Actua Prce
Actua Ouantty
of Input, at
Standard Prce
Standard Ouantty
Aowed for
Output, at
Standard Prce
(AO AP) (AO SP) (SO SP)
3,000 yards
$5.00 per yard
3,000 yards
$6.00 per yard*
2,800 yards**
$6.00 per yard*
= $15,000* = $18,000 = $16,800*
Prce Varance,
$3,000 F
Ouantty Varance,
$1,200 U*
Tota Varance,
$1,800 F
* Gven.
** 1,000 unts 2.8 yards per unt = 2,800 yards
5. The frst step n computng the standard drect abor rate s to
determne the standard drect abor-hours aowed for the
months producton. The standard drect abor-hours can be
computed by workng wth the varabe manufacturng
overhead costs, because they are based on drect abor-hours
worked:
Standard varabe manufacturng overhead cost for
March (a)....................................................................
$4,20
0
Standard varabe manufacturng overhead rate per
drect abor-hour (b).................................................... $3.00
Standard drect abor-hours for March (a) (b)............. 1,400
Tota standard drect abor cost for March $10,500
=
Tota standard drect abor-hours for March 1,400 DLHs
= $7.50 per DLH
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 74
Pro&lem 11-2# (contnued)
6. Before the abor varances can be computed, t s necessary to
compute the actua drect abor cost for the month:
Actua cost per backpack produced (part
2)............................................................. $31.35
Number of backpacks produced................. 1,000
Tota actua cost of producton.................... $31,350
Less: Actua cost of materas..................... $15,000
Actua cost of varabe manufacturng
overhead......................................... 3,600 18,600
Actua cost of drect abor........................... $12,750
Wth ths nformaton, the varances can be computed:
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard
Rate
(AH AR) (AH SR) (SH SR)
1,500 hours*
$7.50 per hour
$12,750 = $11,250 $10,500*
Rate Varance,
$1,500 U
Effcency Varance,
$750 U
Tota Varance,
$2,250 U
*Gven.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
75 Managera Accountng, 13th Edton
Pro&lem 11-2# (contnued)
7. Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
1,500 hours*
$3.00 per hour*
$3,600* = $4,500 $4,200*
Rate Varance,
$900 F
Effcency Varance,
$300 U
Tota Varance,
$600 F
*Gven.
8.
Standard
Quantity or
)ours
Standard
Price or
Rate
Standar
d
Cost
Drect materas.......... 2.8 yards
1
$6 per yard $16.80
Drect abor................. 1.4 hours
2
$7.50 per
hour
3
10.50
Varabe
manufacturng
overhead.................. 1.4 hours $3 per hour 4.20
Tota standard cost...... $31.50
1
From part 3.
2
1,400 standard hours (from part 5) 1,000 backpacks
= 1.4 hours per backpack.
3
From part 5.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 76
Pro&lem 11-21 (45 mnutes)
1. Standard cost for a ten-gaon batch of raspberry sherbet.
Drect matera:
Raspberres (7.5 quarts
1
$0.80 per quart)..... $6.00
Other ngredents (10 gaons $0.45 per
gaon)............................................................ 4.50 $10.50
Drect abor:
Sortng (18 mnutes
2
60 mnutes per hour)
$9.00 per hour............................................ 2.70
Bendng (12 mnutes 60 mnutes per hour)
$9.00 per hour............................................ 1.80 4.50
Packng (40 quarts
3
$0.38 per quart)............ 15.20
Standard cost per ten-gaon batch..................... $30.20
1
6 quarts (5 4) = 7.5 quarts requred to obtan 6 acceptabe
quarts.
2
3 mnutes per quart 6 quarts.
3
4 quarts per gaon 10 gaons = 40 quarts.
2. a. In genera, the purchasng manager s hed responsbe for
unfavorabe matera prce varances. Causes of these
varances ncude the foowng:
Incorrect standards.
Faure to correcty forecast prce ncreases.
Purchasng n nonstandard or uneconomca ots.
Faure to take avaabe purchase dscounts.
Faure to contro transportaton costs.
Purchasng from suppers other than those offerng the
most favorabe terms.
However, faure to meet prce standards may be caused by
an unexpected ncrease n orders or changes n producton
schedues. In ths case, the responsbty for unfavorabe
matera prce varances shoud rest wth the saes manager
or the manager of producton pannng. Varances may aso
be caused by externa events that are uncontroabe, e.g., a
strke at a suppers pant.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
77 Managera Accountng, 13th Edton
Pro&lem 11-21 (contnued)
b. In genera, the producton manager or foreman s hed
responsbe for unfavorabe abor effcency varances.
Causes of these varances ncude the foowng:
Incorrect standards.
Poory traned abor.
Substandard or neffcent equpment.
Inadequate supervson.
Machne breakdowns from poor mantenance.
Poory motvated empoyees.
Fxed abor force wth demand ess than capacty.
Faure to meet abor effcency standards may aso be
caused by the use of nferor materas or poor producton
pannng. In these cases, responsbty shoud rest wth the
purchasng manager or the manager of producton pannng.
Varances may aso be caused by externa events that are
uncontroabe, e.g., ow unempoyment eadng to the
nabty to hre and retan sked workers.
(Unoffca CMA Souton, adapted)
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 78
Appendx 11A
Predetermined O'erhead (ates and
O'erhead )nal*sis in a Standard Costing
S*stem
$%ercise 11)-1 (15 mnutes)
1. The tota overhead cost at the denomnator eve of actvty
must be determned before the predetermned overhead rate
can be computed.
Tota fxed overhead cost per year........................
$250,00
0
Tota varabe overhead cost
($2 per DLH 40,000 DLHs)............................... 80,000
Tota overhead cost at the denomnator eve of
actvty................................................................
$330,00
0
Overhead at the denomnator eve of actvty
Predetermned
=
overhead rate
Denomnator eve of actvty
$330,000
= = $8.25 per DLH
40,000 DLHs
2. Standard drect abor-hours aowed
for the actua output (a)................ 38,000 DLHs
Predetermned overhead rate (b)..... $8.25 per DLH
Overhead apped (a) (b).............. $313,500
The McGraw-H Companes, Inc., 2010. A rghts reserved.
79 Managera Accountng, 13th Edton
$%ercise 11)-2 (15 mnutes)
1.
Fxed overhead
Fxed porton of the
=
predetermned overhead rate
Denomnator eve of actvty
$250,000
=
25,000 DLHs
= $10.00 per DLH
2.
Budget Actua fxed Budgeted fxed
= -
varance overhead overhead
= $254,000 - $250,000
= $4,000 U
( )
Fxed porton of
Voume Denomnator Standard hours
= the predetermned -
varance hours aowed
overhead rate
= $10.00 per DLH (25,000 DLHs - 26,000 DLHs)
= $10,000 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 80
$%ercise 11)-3 (15 mnutes)
1.
Tota overhead at the
denomnator actvty
Predetermned
=
overhead rate
Denomnator actvty
$1.90 per DLH 30,000 per DLH + $168,000
=
30,000 DLHs
$225,000
=
30,000 DLHs
= $7.50 per DLH
Varabe eement: ($1.90 per DLH 30,000 DLHs) 30,000
DLHs = $57,000 30,000 DLHs = $1.90 per DLH
Fxed eement: $168,000 30,000 DLHs = $5.60 per DLH
2. Drect materas, 2.5 yards $8.60 per yard............ $21.50
Drect abor, 3 DLHs* $12.00 per DLH................... 36.00
Varabe manufacturng overhead, 3 DLHs $1.90
per DLH.................................................................. 5.70
Fxed manufacturng overhead, 3 DLHs $5.60 per
DLH........................................................................ 16.80
Tota standard cost per unt....................................... $80.00
*30,000 DLHs 10,000 unts = 3 DLHs per unt.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
81 Managera Accountng, 13th Edton
$%ercise 11)-4 (20 mnutes)
1. $3 per MH 60,000 MHs + $300,000
Predetermned
=
overhead rate
60,000 MHs
$480,000
=
60,000 MHs
= $8 per MH
Varabe porton of
$3 per MH 60,000 MHs
the predetermned =
60,000 MHs
overhead rate
$180,000
=
60,000 MHs
= $3 per MH
Fxed porton of
$300,000
the predetermned =
60,000 MHs
overhead rate
= $5 per MH
2. The standard hours per unt of product are:
60,000 hours 40,000 unts = 1.5 hours per unt
Gven ths fgure, the standard hours aowed for the actua
producton woud be:
42,000 unts 1.5 hours per unt = 63,000 standard hours
aowed.
60,000 denomnator hours $5 per hour = $300,000.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 82
$%ercise 11)-4 (contnued)
3. Varabe overhead rate varance:
Varabe overhead rate varance = (AH AR) - (AH SR)
($185,600) - (64,000 hours $3 per hour) = $6,400 F
Varabe overhead effcency varance:
Varabe overhead effcency varance = SR (AH - SH)
$3 per hour (64,000 hours - 63,000 hours) = $3,000 U
The fxed overhead varances are as foows:
Actua Fxed
Overhead
Budgeted Fxed
Overhead
Fxed Overhead Apped
to Work n Process
$302,400 $300,000*
63,000 hours $5 per
hour
= $315,000
Budget Varance,
$2,400 U
Voume Varance,
$15,000 F
*As orgnay budgeted.
Aternatve approach to the budget varance:
Budget Actua fxed Budgeted fxed
= -
varance overhead overhead
= $302,400 - $300,000
= $2,400 U
Aternatve approach to the voume varance:
Aternatve souton to parts 1-3:
Actua Fxed
Overhead
Budgeted Fxed
Overhead
Fxed Overhead Apped
to Work n Process
$267,000* $270,000
1
42,000 MHs
2
$6 per
MH
3
= $252,000
Budget Varance,
$3,000 F*
Voume Varance,
$18,000 U
1
$267,000 + $3,000 = $270,000.
2
14,000 unts 3 MHs per unt = 42,000 MHs
3
$270,000 45,000 denomnator MHs = $6 per MH
*Gven.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 86
Pro&lem 11)-! (30 mnutes)
1. Drect materas, 3 yards $4.40 per yard................... $13.20
Drect abor, 1 DLH $12.00 per DLH........................... 12.00
Varabe manufacturng overhead, 1 DLH $5.00 per
DLH*........................................................................... 5.00
Fxed manufacturng overhead, 1 DLH $11.80 per
DLH**......................................................................... 11.80
Standard cost per unt.................................................. $42.00
*
$25,000 5,000 DLHs = $5.00 per
DLH.
**
$59,000 5,000 DLHs = $11.80 per
DLH.
2. Materas varances:
Materas prce varance = AO (AP - SP)
24,000 yards ($4.80 per yard - $4.40 per yard) = $9,600 U
Materas quantty varance = SP (AO - SO)
$4.40 per yard (18,500 yards - 18,000 yards*) = $2,200 U
*6,000 unts 3 yards per unt = 18,000 yards
Labor varances:
Labor rate varance = AH (AR - SR)
5,800 DLHs ($13.00 per DLH - $12.00 per DLH) = $5,800 U
Labor effcency varance = SR (AH - SH)
$12.00 per DLH (5,800 DLHs - 6,000 DLHs*) = $2,400 F
*6,000 unts 1 DLH per unt = 6,000 DLHs
The McGraw-H Companes, Inc., 2010. A rghts reserved.
87 Managera Accountng, 13th Edton
Pro&lem 11)-! (contnued)
3. Varabe overhead varances:
Actua DLHs of
Input, at the
Actua Rate
Actua DLHs of
Input, at the
Standard Rate
Standard DLHs
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
$29,580 5,800 DLHs
$5.00 per DLH
6,000 DLHs
$5.00 per DLH
= $29,000 = $30,000
Rate Varance,
$580 U
Effcency Varance,
$1,000 F
Tota Varance,
$420 F
Aternatve souton for the varabe overhead varances:
Varabe overhead rate varance = (AH AR) - (AH SR)
($29,580) - (5,800 DLHs $5.00 per DLH) = $580 U
Varabe overhead effcency varance = SR (AH - SH)
$5.00 per DLH (5,800 DLHs - 6,000 DLHs) = $1,000 F
Fxed overhead varances:
Actua Fxed
Overhead
Budgeted Fxed
Overhead
Fxed Overhead
Apped to
Work n Process
$60,400 $59,000 6,000 DLHs
$11.80 per DLH
= $70,800
Budget Varance,
$1,400 U
Voume Varance,
$11,800 F
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 88
Pro&lem 11)-! (contnued)
Aternatve approach to the budget varance:
Budget Actua fxed Budgeted fxed
= -
varance overhead overhead
= $60,400 - $59,000
= $1,400 U
Aternatve approach to the voume varance:
Verfcaton:
Varabe overhead rate varance. PZ 3,000 U
Varabe overhead effcency
varance........................... 5,000
F
Fxed overhead budget varance. 600 F
Fxed overhead voume varance 18,000 U
Underapped overhead.............. PZ15,400 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 94
Pro&lem 11)-1# (contnued)
4. Varabe overhead
Rate (ariance* Ths varance ncudes both prce and quantty
eements. The overhead spendng varance refects dfferences
between actua and standard prces for varabe overhead
tems. It aso refects dfferences between the amounts of
varabe overhead nputs that were actuay used and the
amounts that shoud have been used for the actua output of
the perod. Because the varabe overhead spendng varance s
unfavorabe, ether too much was pad for varabe overhead
tems or too many of them were used.
Efficiency (ariance* The term "varabe overhead effcency
varance" s a msnomer, because the varance does not
measure effcency n the use of overhead tems. It measures
the ndrect effect on varabe overhead of the effcency or
neffcency wth whch the actvty base s utzed. In ths
company, the actvty base s abor-hours. If varabe overhead
s reay proportona to abor-hours, then more effectve use of
abor-hours has the ndrect effect of reducng varabe
overhead. Because 2,000 fewer abor-hours were requred than
ndcated by the abor standards, the ndrect effect was
presumaby to reduce varabe overhead spendng by about
PZ5,000 (PZ2.50 per hour 2,000 hours).
Fxed overhead
Bud+et (ariance* Ths varance s smpy the dfference
between the budgeted fxed cost and the actua fxed cost. In
ths case, the varance s favorabe whch ndcates that actua
fxed costs were ower than antcpated n the budget.
Volume (ariance* Ths varance occurs as a resut of actua
actvty beng dfferent from the denomnator actvty n the
predetermned overhead rate. In ths case, the varance s
unfavorabe, so actua actvty was ess than the denomnator
actvty. It s dffcut to pace much of a meanngfu economc
nterpretaton on ths varance. It tends to be arge, so t often
swamps the other, more meanngfu varances f they are
smpy netted aganst each other.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
95 Managera Accountng, 13th Edton
Pro&lem 11)-11 (45 mnutes)
1.
$600,000
Tota rate: = $10 per DLH
60,000 DLHs
$120,000
Varabe rate: = $2 per DLH
60,000 DLHs
$480,000
Fxed rate: = $8 per DLH
60,000 DLHs
2. Drect materas: 3 pounds at $7 per pound. . $21
Drect abor: 1.5 DLHs at $12 per DLH.......... 18
Varabe overhead: 1.5 DLHs at $2 per DLH. . 3
Fxed overhead: 1.5 DLHs at $8 per DLH....... 12
Standard cost per unt.................................. $54
3. a. 42,000 unts 1.5 DLHs per unt = 63,000 standard DLHs.
b. Manufacturng Overhead
Actua
costs
606,500 Apped costs 630,000 *
Overapped
overhead
23,500
*63,000 standard DLHs $10 per DLH = $630,000.
4. Varabe overhead varances:
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard Rate
(AH AR) (AH SR) (SH SR)
$123,500 65,000 DLHs
$2 per DLH
63,000 DLHs
$2 per DLH
= $130,000 = $126,000
Rate Varance,
$6,500 F
Effcency Varance,
$4,000 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11A 96
Pro&lem 11)-11 (contnued)
Aternatve souton:
Varabe overhead rate varance = (AH AR) - (AH SR)
($123,500) - (65,000 DLHs $2 per DLH) = $6,500 F
Varabe overhead effcency varance = SR (AH - SH)
$2 per DLH (65,000 DLHs - 63,000 DLHs) = $4,000 U
Fxed overhead varances:
Actua Fxed
Overhead
Budgeted Fxed
Overhead
Fxed Overhead
Apped to Work n
Process
$483,000 $480,000* 63,000 DLHs $8 per
DLH
= $504,000
Budget Varance,
$3,000 U
Voume Varance,
$24,000 F
*Can be expressed as: 60,000 denomnator DLHs $8 per DLH
= $480,000
Aternatve souton:
Budget varance:
Budget Actua fxed Budgeted fxed
= -
varance overhead overhead
= $483,000 - $480,000
= $3,000 U
Voume varance:
Ouantty Varance,
$7,000 U
*3,000 unts 2.5 yards per unt = 7,500 yards
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
10,000 yards ($13.80 per yard - $14.00 per yard) = $2,000 F
Materas quantty varance = SP (AO - SO)
$14.00 per yard (8,000 yards - 7,500 yards) = $7,000 U
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11B 104
$%ercise 11+-2 (contnued)
b. The |ourna entres woud be:
Raw Materas
(10,000 yards 14.00 per yard)........... 140,000
Materas Prce Varance
(10,000 yards $0.20 per yard F) 2,000
Accounts Payabe
(10,000 yards $13.80 per yard). 138,000
Work n Process
(7,500 yards $14.00 per yard)........... 105,000
Materas Ouantty Varance
(500 yards U $14.00 per yard)........... 7,000
Raw Materas
(8,000 yards $14.00 per yard)... 112,000
2. a.
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for Output,
at the Standard
Rate
(AH AR) (AH SR) (SH SR)
5,000 hours
$8.00 per hour
4,800 hours*
$8.00 per hour
$43,000 = $40,000 = $38,400
Rate Varance,
$3,000 U
Effcency Varance,
$1,600 U
Tota Varance,
$4,600 U
*3,000 unts 1.6 hours per unt = 4,800 hours
The McGraw-H Companes, Inc., 2010. A rghts reserved.
105 Managera Accountng, 13th Edton
$%ercise 11+-2 (contnued)
Aternatve Souton:
Labor rate varance = AH (AR - SR)
5,000 hours ($8.60 per hour* - $8.00 per hour) = $3,000 U
*$43,000 5,000 hours = $8.60 per hour
Labor effcency varance = SR (AH - SH)
$8.00 per hour (5,000 hours - 4,800 hours) = $1,600 U
b. The |ourna entry woud be:
Work n Process
(4,800 hours $8.00 per hour).............. 38,400
Labor Rate Varance
(5,000 hours $0.60 per hour U)........... 3,000
Labor Effcency Varance
(200 hours U $8.00 per hour).............. 1,600
Wages Payabe
(5,000 hours $8.60 per hour)......
43,00
0
3. The entres are: entry (a), purchase of materas; entry (b),
ssue of materas to producton; and entry (c), ncurrence of
drect abor cost.
Raw Materas Work n Process
(a) 140,000 (b) 112,000 (b) 105,000
Ba.* 28,000 (c) 38,400
Accounts Payabe Wages Payabe
(a) 138,000 (c) 43,000
Materas Prce Varance Materas Ouantty Varance
(a) 2,000 (b) 7,000
Labor Rate Varance Labor Effcency Varance
(c) 3,000 (c) 1,600
*2,000 yards of matera at a standard cost of $14.00 per yard
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11B 106
Pro&lem 11+-3 (60 mnutes)
1. a.
Actua Ouantty of
Input, at Actua
Prce
Actua Ouantty
of Input, at
Standard Prce
Standard Ouantty
Aowed for Output,
at Standard Prce
(AO AP) (AO SP) (SO SP)
32,000 feet
$4.80 per foot
32,000 feet
$5.00 per foot
29,600 feet*
$5.00 per foot
= $153,600 = $160,000 = $148,000
Prce Varance,
$6,400 F
Ouantty Varance,
$12,000 U
Tota Varance,
$5,600 U
*8,000 footbas 3.7 ft. per footba = 29,600 feet
Aternatvey, the varances can be computed usng the
formuas:
Materas prce varance = AO (AP - SP)
32,000 feet ($4.80 per foot - $5.00 per foot) = $6,400 F
Materas quantty varance = SP (AO - SO)
$5.00 per foot (32,000 feet - 29,600 feet) = $12,000 U
b.
Raw Materas (32,000 feet $5.00 per
foot)..................................................... 160,000
Materas Prce Varance
(32,000 feet $0.20 per foot F). . 6,400
Accounts Payabe
(32,000 feet $4.80 per foot)..... 153,600
Work n Process
(29,600 feet $5.00 per foot)............. 148,000
Materas Ouantty Varance
(2,400 feet U $5.00 per foot)............ 12,000
Raw Materas
(32,000 feet $5.00 per foot)..... 160,000
The McGraw-H Companes, Inc., 2010. A rghts reserved.
107 Managera Accountng, 13th Edton
Pro&lem 11+-3 (contnued)
2. a.
Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
6,400 hours*
$8.00 per hour
6,400 hours
$7.50 per hour
7,200 hours**
$7.50 per hour
= $51,200 = $48,000 = $54,000
Rate Varance,
$3,200 U
Effcency Varance,
$6,000 F
Tota Varance,
$2,800 F
* 8,000 footbas 0.8 hours per footba = 6,400
hours
** 8,000 footbas 0.9 hours per footba = 7,200
hours
Aternatvey, the varances can be computed usng the
formuas:
Labor rate varance = AH (AR - SR)
6,400 hours ($8.00 per hour - $7.50 per hour) = $3,200 U
Labor effcency varance = SR (AH - SH)
$7.50 per hour (6,400 hours - 7,200 hours) = $6,000 F
b.
Work n Process (7,200 hours $7.50 per
hour)........................................................
54,00
0
Labor Rate Varance
(6,400 hours $0.50 per hour U)............ 3,200
Labor Effcency Varance
(800 hours F $7.50 per hour) ....... 6,000
Wages Payabe
(6,400 hours $8.00 per hour)........
51,20
0
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11B 108
Pro&lem 11+-3 (contnued)
3. Actua Hours of
Input, at the
Actua Rate
Actua Hours of
Input, at the
Standard Rate
Standard Hours
Aowed for
Output, at the
Standard Rate
(AH AR) (AH SR) (SH SR)
6,400 hours
$2.75 per hour
6,400 hours
$2.50 per hour
7,200 hours
$2.50 per hour
= $17,600 = $16,000 = $18,000
Rate Varance,
$1,600 U
Effcency Varance,
$2,000 F
Tota Varance,
$400 F
Aternatvey, the varances can be computed usng the
formuas:
Varabe overhead rate varance = AH (AR - SR)
6,400 hours ($2.75 per hour - $2.50 per hour) = $1,600 U
Varabe overhead effcency varance = SR (AH - SH)
$2.50 per hour (6,400 hours - 7,200 hours) = $2,000 F
4. No. He s not correct n hs statement. The company has a
arge, unfavorabe materas quantty varance that shoud be
nvestgated. Aso, the overhead rate varance equas 10% of
standard, whch shoud aso be nvestgated.
It appears that the companys strategy to ncrease output by
gvng rases was effectve. Athough the rases resuted n an
unfavorabe rate varance, ths varance was more than offset
by a arge, favorabe effcency varance.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
109 Managera Accountng, 13th Edton
Pro&lem 11+-3 (contnued)
5. The varances have many possbe causes. Some of the more
key causes ncude the foowng:
Materials (ariances*
Favorabe prce varance: Good prce, nferor quaty materas,
unusua dscount due to quantty purchased, drop n market
prce, ess costy method of freght, outdated or naccurate
standards.
Unfavorabe quantty varance: Careessness, poory ad|usted
machnes, unsked workers, nferor quaty materas,
outdated or naccurate standards.
Labor (ariances*
Unfavorabe rate varance: Use of hghy sked workers,
change n pay scae, overtme, outdated or naccurate
standards.
Favorabe effcency varance: Use of hghy sked workers,
hgh-quaty materas, new equpment, outdated or naccurate
standards.
Variable o(erhead (ariances*
Unfavorabe rate varance: Increase n costs, waste, theft,
spage, purchases n uneconomca ots, outdated or
naccurate standards.
Favorabe effcency varance: Same as for abor effcency
varance.
The McGraw-H Companes, Inc., 2010. A rghts reserved.
Soutons Manua, Appendx 11B 110