You are on page 1of 14

PROBLEM A (p.

45)
VIRGIE LITTON
Date
200E
Dec

Particulars

Ref

Debit

101
301

200,000

1 Rent Expense
Cash

501
101

16,400

1 Supplies Expense
Cash

502
101

15,500

1 Office Equipment
Cash
Accounts Payable

105
101
201

80,000

2 Furnitures & Fixtures


Cash

104
101

12,500

2 Cash

101
401

5,600

3 Light & Water Expense


Cash

503
101

4,000

4 Accounts Receivable
Professional Fees

102
401

38,000

8 Cash

101
203

20,000

10 Notes Receivable
Professional Fees

103
401

12,000

15 Salaries Expense
Cash

504
101

16,500

15 V. Litton, Drawing
Cash

302
101

10,000

18 Furnitures & Fixtures


Accounts Payable (Leeman)

104
201

15,000

1 Cash
V. Litton, Capital

Professional Fees

Loan Payable

Credit

200,000

16,400

15,500

40,000
40,000

12,500

5,600

4,000

38,000

20,000

12,000

16,500

10,000

15,000

20 Office Equipment
Notes Payable

105
202

32,000

31 Taxes and Licenses


Cash

505
101

3,000

31 Salaries Expense
Cash

504
101

14,250

31 Accounts Payable (Leeman)


Cash

201
101

4,000

31 Cash

101
102

12,800

Accounts Receivable

101
101
101
101
101
101
101
101
101
101
101
101
101
101

2
8
31
1
1
1
2
3
15
15
31
31
31
1

Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash

32,000

3,000

14,250

4,000

12,800

5,600
20,000
12,800

200,000

16,400
15,500
40,000
12,500
4,000
16,500
10,000
3,000
14,250
4,000
-

238,400

136,150

102,250

102
102

103

104
104

105
105

201
201
201

202

203

301

302

401
401
401

4 Accounts Receivable
31 Accounts Receivable

10 Notes Receivable

2 Furnitures & Fixtures


18 Furnitures & Fixtures

1 Office Equipment
20 Office Equipment

1 Accounts Payable
18 Accounts Payable (Leeman)
31 Accounts Payable (Leeman)

20 Notes Payable

8 Loan Payable

1 V. Litton, Capital

15 V. Litton, Drawing

2 Professional Fees
4 Professional Fees
10 Professional Fees

38,000
-

12,800

38,000

12,800

12,000

12,000

12,500
15,000

27,500

80,000
32,000

112,000

4,000

40,000
15,000
-

4,000

55,000

32,000

32,000

20,000

20,000

200,000

200,000

10,000

10,000

5,600
38,000
12,000

55,600

25,200

12,000

27,500

112,000

51,000

32,000

20,000

200,000

10,000

55,600

501

502

503

504
504

505

1 Rent Expense

1 Supplies Expense

3 Light & Water Expense

15 Salaries Expense
31 Salaries Expense

31 Taxes and Licenses

Trial Balance
Cash
Accounts Receivable
Notes Receivable
Furnitures & Fixtures
Office Equipment
Accounts Payable
Notes Payable
Loan Payable
V. Litton, Capital
V. Litton, Drawing
Professional Fees
Rent Expense
Supplies Expense
Light & Water Expense
Salaries Expense
Taxes and Licenses

16,400

16,400

15,500

15,500

4,000

4,000

16,500
14,250

30,750

3,000

3,000

16,400

15,500

4,000

30,750

3,000

Debit
102,250
25,200
12,000
27,500
112,000

Credit

51,000
32,000
20,000
200,000
10,000
55,600
16,400
15,500
4,000
30,750
3,000
358,600

358,600

PROBLEM A (p. 45)


VIRGIE LITTON
Date
200E
Dec

Particulars

Ref

Debit

150,000
40,000

C. Lahis, Capital

110
113
360

1 Rent Expense
Cash

580
110

12,000

1 Repair Supplies Expense


Cash

581
110

6,000

1 Furnitures & Fixtures


Cash

114
110

16,000

1 Advertising Expense
Cash

582
110

15,000

1 Insurance Expense
Cash

583
110

6,000

1 Repair Equipment
Accounts Payable

116
251

29,350

6 Cash

48,950

Repair Income

110
470

7 Furnitures & fixtures


Notes Payable

114
250

8,400

7 Note Receivable
Repair Income

111
470

2,000

8 Accounts Receivable
Repair Income

112
470

36,500

9 Office Supplies Expense


Accounts Payable

584
251

3,120

110
252

300,000

1 Cash
Tools

10 Cash
Loans Payable

Credit

190,000

12,000

6,000

16,000

15,000

6,000

29,350

48,950

8,400

2,000

36,500

3,120

300,000

11 C. Lahis Drawing
Cash

361
110

12,000

13 Light & Water Expense


Cash

585
110

2,500

15 Salaries Expense
Cash

587
110

16,000

18 C. Lahis Drawing
Tools

361
113

2,000

19 Cash

110
112

36,500

20 Accounts Receivable
Repair Income

112
470

28,400

21 Office Equipment
Accounts Payable

115
251

21,000

23 Cash

8,400

Accounts Receivable

110
112

22,500

Repair Income

110
470

26 Accounts Receivable
Repair Income

112
470

12,600

27 Cash

110
111
471

2,028

27 Taxes and Licenses Expense


Cash

586
110

4,850

31 Cash

110
112

6,300

31 Salaries Expense
Cash

587
110

8,000

31 Notes Receivable
Accounts Receivable

111
112

2,000

31 Accounts Payable

251

29,350

Accounts Receivable

24 Cash

Notes Receivable
Interest Income

Accounts Receivable

12,000

2,500

16,000

2,000

36,500

28,400

21,000

8,400

22,500

12,600

2,000
28

4,850

6,300

8,000

2,000

Notes Payable

250

31 Loans Payable
Interest Expense
Cash

252
588

1
1
1
1
1
1
6
10
11
13
15
19
23
24
27
27
31
31
31

110
110
110
110
110
110
110
110
110
110
110
110
110
110
110
110
110

Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash

29,350
100,000
12,000
112,000

110

150,000
12,000
6,000
16,000
15,000
6,000
48,950
300,000
12,000
2,500
16,000
36,500
8,400
22,500
2,028
4,850
6,300
574,678

112,000
8,000
210,350

364,328

(364,328)

7 Note Receivable
31 Notes Receivable
27
Notes Receivable

19
Accounts Receivable
20 Accounts Receivable
23
Accounts Receivable
26 Accounts Receivable
8 Accounts Receivable
31
Accounts Receivable
31
Accounts Receivable

1 Tools
18
Tools

1 Furnitures & Fixtures


7 Furnitures & fixtures

21 Office Equipment

1 Repair Equipment

7
31

Notes Payable
Notes Payable

31 Accounts Payable
1
Accounts Payable
9
Accounts Payable
21
Accounts Payable

10
Loans Payable
31 Loans Payable

C. Lahis, Capital

111
111
111

112
112
112
112
112
112
112

113
113

114
114

115

116

250
251

251
251
251
251

252
252

360

2,000
2,000
-

2,000

4,000

2,000

2,000

(2,000)

24,300

(24,300)

38,000

(38,000)

24,400

(24,400)

21,000

(21,000)

29,350

(29,350)

(37,750)

37,750

(24,120)

24,120

(200,000)

200,000

(190,000)

190,000

36,500
28,400
8,400
12,600
36,500
-

6,300
2,000

77,500

53,200

40,000
-

2,000

40,000

2,000

16,000
8,400

24,400

21,000

21,000

29,350

29,350

8,400
29,350

37,750

29,350

29,350
3,120
21,000

29,350

53,470

100,000

300,000
-

100,000

300,000

190,000

190,000

11 C. Lahis Drawing
18 C. Lahis Drawing

6
7
8
20
24
26

27

Repair Income
Repair Income
Repair Income
Repair Income
Repair Income
Repair Income

Interest Income

1 Rent Expense

1 Repair Supplies Expense

1 Advertising Expense

1 Insurance Expense

9 Office Supplies Expense

13 Light & Water Expense

27 Taxes and Licenses Expense

15 Salaries Expense
31 Salaries Expense

31 Interest Expense

361
361

470
470
470
470
470
470

471

580

581

582

583

584

585

586

587
587

588

12,000
2,000

14,000

48,950
2,000
36,500
28,400
22,500
12,600

150,950

28

28

12,000

12,000

6,000

6,000

15,000

15,000

6,000

6,000

3,120

3,120

2,500

2,500

4,850

4,850

16,000
8,000

24,000

12,000

12,000

1,999,496

1,999,496

14,000

(14,000)

(150,950)

150,950

(28)

28

12,000

(12,000)

6,000

(6,000)

15,000

(15,000)

6,000

(6,000)

3,120

(3,120)

2,500

(2,500)

4,850

(4,850)

24,000

(24,000)

12,000

(12,000)

TRIAL BALANCE
Cash
Notes Receivable
Accounts Receivable
Tools
Furnitures & fixtures
Office Equipment
Repair Equipment
Notes Payable
Accounts Payable
Loans Payable
C. Lahis, Capital
C. Lahis Drawing
Repair Income
Interest Income
Rent Expense
Repair Supplies Expense
Advertising Expense
Insurance Expense
Office Supplies Expense
Light & Water Expense
Taxes and Licenses Expense
Salaries Expense
Interest Expense
Total

110
111
112
113
114
115
116
251
251
252
360
361
470
471
580
581
582
583
584
585
586
587
588

364,328
2,000
24,300
38,000
24,400
21,000
29,350
37,750
24,120
200,000
190,000
14,000
150,950
28
12,000
6,000
15,000
6,000
3,120
2,500
4,850
24,000
12,000
602,848

602,848

You might also like