You are on page 1of 41

CHAPTER4

JOBCOSTING
41

Costpoolagroupingofindividualcostitems.
Costtracingtheassigningofdirectcoststothechosencostobject.
Costallocationtheassigningofindirectcoststothechosencostobject.
Costallocationbaseafactorthatlinksinasystematicwayanindirectcostorgroupof
indirectcoststoacostobject.

42 Inajobcostingsystem,costsareassignedtoadistinctunit,batch,orlotofaproductor
service.Inaprocesscostingsystem,thecostofaproductorserviceisobtainedbyusingbroad
averagestoassigncoststomassesofidenticalorsimilarunits.
43 Anadvertisingcampaign forPepsi is likelytobeveryspecifictothatindividualclient.
Job costing enables all the specific aspects of each job to be identified. In contrast, the
processingofcheckingaccountwithdrawalsissimilarformanycustomers.Here,processcosting
canbeusedtocomputethecostofeachcheckingaccountwithdrawal.
44 Thesevenstepsinjobcostingare:(1)identifythejobthatisthechosencostobject,(2)
identify the direct costs of the job, (3) select the costallocation bases to use for allocating
indirectcoststothejob,(4)identifytheindirectcostsassociatedwitheachcostallocationbase,
(5) compute the rate per unit of each costallocation base used to allocate indirect costs tothe
job,(6)computetheindirectcostsallocatedtothejob,and(7)computethetotalcostofthejob
byaddingalldirectandindirectcostsassignedtothejob.
45 Two major cost objects that managers focus on in companies using job costing are (1)
productsorjobs,and(2)responsibilitycentersordepartments.
46 Threemajorsourcedocumentsusedinjobcostingsystemsare(1)jobcostrecordorjob
costsheet,adocumentthatrecordsandaccumulatesallcostsassignedtoaspecificjob,starting
whenworkbegins(2) materialsrequisitionrecord,adocumentthatcontains informationabout
thecostofdirectmaterialsusedonaspecificjobandinaspecificdepartmentand(3)labortime
record,adocumentthatcontainsinformationaboutthelabortimeusedonaspecificjobandina
specificdepartment.
47 The mainconcernwiththe sourcedocumentsof jobcostrecordsistheaccuracyofthe
records. Problems occurring in this area include incorrect recording of quantity or dollar
amounts,materialsrecordedononejobbeingborrowedandusedonotherjobs,anderroneous
jobnumbersbeingassignedtomaterialsorlaborinputs.
48
a.
b.

Tworeasonsforusinganannualbudgetperiodare
The numerator reasonthe longer the time period, the less the influence of seasonal
patterns,and
Thedenominatorreasonthe longerthetimeperiod,the lesstheeffectof variations in
outputlevelsontheallocationoffixedcosts.

41

49 Actualcostingand normalcostingdiffer intheir useofactualorbudgeted indirectcost


rates:
Actual
Normal
Costing
Costing
Directcostrates
Actualrates
Actualrates
Indirectcostrates
Actualrates
Budgetedrates
Eachcosting methodusestheactualquantityofthedirectcostinputandtheactualquantityof
thecostallocationbase.
410 Ahouseconstructionfirmcanusejobcostinformation(a)todeterminetheprofitability
of individual jobs,(b)toassist inbiddingon futurejobs,and(c)toevaluateprofessionalswho
areinchargeofmanagingindividualjobs.
411 Thestatementisfalse.Inanormalcostingsystem,theManufacturingOverheadControl
account will not, in general, equal the amounts in the Manufacturing Overhead Allocated
account. The Manufacturing Overhead Control account aggregates the actual overhead costs
incurredwhileManufacturingOverheadAllocatedallocatesoverheadcoststojobsonthebasis
ofabudgetedrate timestheactualquantityofthecostallocationbase.
Underallocationoroverallocationofindirect(overhead)costscanarisebecauseof (a)the
Numerator reasonthe actual overhead costs differ from the budgetedoverhead costs, and (b)
the Denominator reasonthe actual quantity used of the allocation base differs from the
budgetedquantity.
412 Debit entries to WorkinProcess Control represent increases in work in process.
Examplesofdebitentriesundernormalcostingare(a)directmaterialsused(credittoMaterials
Control),(b)directmanufacturinglaborbilledtojob(credittoWagesPayableControl),and(c)
manufacturingoverheadallocatedtojob(credittoManufacturingOverheadAllocated).
413 Alternativewaystomakeendofperiodadjustmentsforunderallocatedoroverallocated
overheadareasfollows:
(i) Proration basedonthetotalamountof indirectcostsallocated(beforeproration) in
theendingbalancesofworkinprocess,finishedgoods,andcostofgoodssold.
(ii) Proration based on total ending balances (before proration) in work in process,
finishedgoods,andcostofgoodssold.
(iii) YearendwriteofftoCostofGoodsSold.
(iv) Restatement of all overhead entries using actual indirect cost rates rather than
budgetedindirectcostrates.
414 A company might use budgeted costs rather than actual costs to compute direct labor
rates because it may be difficult to trace direct labor costs to jobs as they are completed (for
example,becausebonusesareonlyknownattheendoftheyear).
415 Modern technology such as electronic data interchange (EDI) is helpful to managers
because it provides them with quick and accurate productcost information that facilitates the
managementandcontrolofjobs.

42

416 (10min)Jobordercosting,processcosting.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.

Jobcosting
Processcosting
Jobcosting
Processcosting
Jobcosting
Processcosting
Jobcosting
Jobcosting(butsomeprocesscosting)
Processcosting
Processcosting
Jobcosting

l. Jobcosting
m. Processcosting
n. Jobcosting
o. Jobcosting
p. Jobcosting
q. Jobcosting
r. Processcosting
s. Jobcosting
t. Processcosting
u. Jobcosting

417 (20min.) Actualcosting,normalcosting,accountingformanufacturingoverhead.

1.

Budgetedmanufacturing
overheadcosts
Budgetedmanufacturing
=
overheadrate
Budgeteddirectmanufacturing
laborcosts
=

Actualmanufacturing
overheadrate

$2, 700, 000


=1.80or185%
$1,500, 000

Actualmanufacturing
overheadcosts
=
Actualdirectmanufacturing
laborcosts

$2, 755, 000


=1.9or190%
$1, 450,000
CostsofJob626underactualandnormalcostingfollow:
=

2.

Directmaterials
Directmanufacturinglaborcosts
Manufacturingoverheadcosts
$30,000 1.90$30,000 1.80
TotalmanufacturingcostsofJob626

43

Actual
Costing

Normal
Costing

$40,000
30,000

$40,000
30,000

57,000
$127,000

54,000
$124,000

3.

Totalmanufacturingoverhead
Actualmanufacturing Budgeted
allocatedundernormalcosting =
laborcosts
overheadrate
= $1,450,000 1.80
= $2,610,000
Underallocatedmanufacturing = Actualmanufacturing Manufacturing
overhead
overheadcosts
overheadallocated

= $2,755,000 -$2,610,000=$145,000
There is no under or overallocated overhead under actual costing because overhead is
allocated under actual costing by multiplying actual manufacturing labor costs and the actual
manufacturingoverheadrate.This,ofcourseequalstheactualmanufacturingoverheadcosts.All
actual overhead costs are allocated to products. Hence, there is no under or overallocatead
overhead.

418 (2030min.) Jobcosting,normalandactualcosting.


1.

Budgetedindirectcosts
$8,000,000
Budgetedindirect =
=
costrate
Budgeteddirectlaborhours 160,000hours
= $50perdirectlaborhour
Actualindirect
costrate

$6,888,000
Actualindirectcosts
=
Actualdirectlaborhours
164,000hours

= $42perdirectlaborhour
These rates differ because both the numerator and the denominator in the two calculations are
differentonebasedonbudgetednumbersandtheotherbasedonactualnumbers.
2a.

Laguna
Model

Mission
Model

$106,450
36,276
142,726

$127,604
41,410
169,014

Indirectcosts
45,000
Assemblysupport($50 900$50 1,010)
$187,726
Totalcosts

50,500
$219,514

Normalcosting
Directcosts
Directmaterials
Directlabor

44

2b. Actualcosting
Directcosts
Directmaterials
Directlabor

$106,450
36,276
142,726

$127,604
41,410
169,014

Indirectcosts
37,800
Assemblysupport($42 900$42 1,010)
$180,526
Totalcosts

42,420
$211,434

3.
Normal costing enables Anderson to report a job cost as soonas the job is completed,
assumingthatboththedirectmaterialsanddirectlaborcostsareknownatthetimeofuse.Once
the900directlaborhoursareknownfortheLagunaModel(June2007),Andersoncancompute
the$187,726costfigureusingnormalcosting.Andersoncanusethisinformationtomanagethe
costs of the Laguna Model job as well as to bid on similar jobs later in the year. In contrast,
Anderson has to wait until the December 2007 yearend to compute the $180,526 cost of the
LagunaModelusingactualcosting.
Although not required, the following overview diagram summarizes Anderson
Constructionsjobcostingsystem.
INDIRECT
COST
POOL

Assembly
Support

COST
ALLOCATION
BASE

Direct
LaborHours

IndirectCosts

COSTOBJECT:
RESIDENTIAL
HOME

DIRECT
COSTS

DirectCosts

Direct
Materials

45

Direct
Manufacturing
Labor

419 (10min.) Budgetedmanufacturingoverheadrate,allocatedmanufacturingoverhead.


1.

Budgetedmanufacturingoverheadrate =

Budgetedmanufacturingoverhead
Budgetedmachinehours
$4, 000, 000
= $20per machinehour
200, 000machinehours

2.Manufacturingoverheadallocated=ActualmachinehoursBudgetedmanufacturingoverheadrate
=195,000$20=$3,900,000
3.
Sincemanufacturingoverheadallocatedisgreaterthantheactualmanufacturingoverhead
costs,Waheedoverallocatedmanufacturingoverhead:
Manufacturingoverheadallocated
Actualmanufacturingoverheadcosts
Overallocatedmanufacturingoverhead

46

$3,900,000
3,860,000
$40,000

420 (2030min.) Jobcosting,accountingformanufacturingoverhead,budgetedrates.


1.

Anoverviewoftheproductcostingsystemis

INDIRECT
COST
POOL

COST
ALLOCATION
BASE

MachiningDepartment
AssemblyDepartment
ManufacturingOverhead ManufacturingOverhead

MachineHours

IndirectCosts

COSTOBJECT:
PRODUCT

DIRECT
COST

DirectManuf.
LaborCost

DirectCosts

Direct
Materials

Direct
Manufacturing
Labor

Budgetedmanufacturingoverheaddividedbyallocationbase:
$1,800,000
=$36permachinehour
50,000
$3,600,000
Assemblyoverhead:
=180%ofdirectmanuf.laborcosts
$2,000,000
Machiningoverhead

2.

Machiningdepartment,2,000hours $36
Assemblydepartment,180% $15,000
TotalmanufacturingoverheadallocatedtoJob494

3.
Actualmanufacturingoverhead
Manufacturingoverheadallocated,
55,000 $36
180% $2,200,000
Underallocated(Overallocated)

47

$72,000
27,000
$99,000

Machining
$2,100,000

Assembly
$3,700,000

1,980,000

$120,000

3,960,000
$(260,000)

421 (20-25min.) Jobcosting,consultingfirm.


1.

Budgetedindirectcostrate=$13,000,000$5,000,000=260%ofprofessionallaborcosts

Client
Consulting
Consulting
Support
Support
Support

Professional
Professional
LaborCosts
LaborCosts

INDIRECT
COST
POOL

COST
ALLOCATION
BASE

COSTOBJECT:
JOBFOR
CONSULTING
CLIENT

IndirectCosts

DirectCosts

DIRECT
COSTS

2.

Professional
Labor

At the budgeted revenues of $20,000,000, Taylors operating income of $2,000,000


equals10%ofrevenues.
Markuprate =$20,000,000$5,000,000=400%ofdirectprofessionallaborcosts

48

3.

Budgetedcosts
Directcosts:
Director,$200 3
$600
Partner,$100 16
1,600
Associate,$50 40
2,000
Assistant,$30 160
4,800
Indirectcosts:
Consultingsupport,260% $9,000
Totalcosts

$9,000
23,400
$32,400

Ascalculatedinrequirement2,thebidpricetoearna10%incometorevenuemarginis400%
of direct professional costs. Therefore, Taylor should bid 4 $9,000 = $36,000 for the Red
Roosterjob.
Bid price to earn target operating incometorevenue margin of 10% can also be
calculatedasfollows:

or,

LetR=revenuetoearntargetincome
R0.10R=$32,400
0.90R=$32,400
R=$32,4000.90=$36,000
Directcosts
$ 9,000
Indirectcosts
23,400
Operatingincome
3,600
Bidprice
$36,000

49

422 (1520min.) Serviceindustry,timeperiodusedtocomputeindirectcostrates.


1.
Directlaborcosts
Variable overhead costsas
apercentageofdirect
laborcosts
Variableoverheadcosts
(Percentage direct
laborcosts)
Fixedoverheadcosts
Totaloverheadcosts
Totaloverheadcostsasa
percentageofdirectlabor
costs

JanMarch
$400,000

AprilJune
$280,000

90%

60%

$360,000
300,000
$660,000

JulySept
$250,000

60%

$168,000
300,000
$468,000

165%

Job332
Directmaterials
Directlaborcosts
Overheadallocated(variable+fixed)
(165%180%170%of$6,000)
FullcostofJob332

OctDec
$270,000

$150,000
300,000
$450,000

167%

Total
$1,200,000

60%

$162,000
300,000
$462,000

180%

$ 840,000
1,200,000
$2,040,000

171%

170%

BudgetedOverheadRateUsed
JanMarch
JulySept
Average
Rate
Rate
YearlyRate
$10,000
$10,000
$10,000
6,000
6,000
6,000
9,900
$25,900

10,800
$26,800

10,200
$26,200

(a)

ThefullcostofJob332,usingthebudgetedoverheadrateof165%forJanuaryMarch,is
$25,900.

(b)

ThefullcostofJob332,usingthebudgetedoverheadrateof180%forJulySeptember,
is$26,800.

(c)

ThefullcostofJob332,usingtheannualbudgetedoverheadrateof170%,is$26,200.

2.
Budgetedfixedoverheadratebasedonannual fixedoverheadcostsandannual
directlaborcosts=$1,200,000 $1,200,000=100%

Job332
Directmaterials
Directlaborcosts
Variableoverheadallocated
(90%60%of$6,000)
Fixedoverheadallocated
(100%of$6,000)
FullcostofJob332

BudgetedVariableOverheadRateUsed
JanuaryMarch
JulySept
rate
rate
$10,000
$10,000
6,000
6,000

410

5,400

3,600

6,000
$27,400

6,000
$25,600

(a)
ThefullcostofJob332,usingthebudgetedvariableoverheadrateof90%forJanuary
March andanannual fixedoverheadrateof100%,is$27,400.
(b)
The full cost of Job 332, using the budgeted variable overhead rate of 60% for July
Septemberandanannual fixedoverheadrateof100%,is$25,600.
3.
IfPrinters,Inc.setspricesatamarkupofcosts,thenpricesbasedoncostscalculatedas
inRequirement2(ratherthanasinRequirement1)wouldbemoreeffectiveindeterringclients
fromsendinginlastminute,congestioncausingordersintheJanuaryMarchtimeframe.Inthis
calculation,morevariablemanufacturingoverheadcostsareallocatedtojobsinthefirstquarter,
reflecting the larger costs of that quarter caused by higher overtime and facility and machine
maintenance.Thismethodbettercapturesthecostofcongestionduringthefirstquarter.

423 (1015min.) Accountingformanufacturingoverhead.


1.

Budgetedmanufacturingoverheadrate =

$7,500, 000
250,000

=$30permachinehour
2.

WorkinProcessControl
7,350,000
ManufacturingOverheadAllocated
7,350,000
(245,000machinehours $30permachinehour=$7,350,000)

3. $7,350,000 $7,300,000=$50,000overallocated,aninsignificantamountofactual
manufacturingoverheadcosts$50,000$7,300,000=0.66%.
ManufacturingOverheadAllocated
7,350,000
ManufacturingDepartmentOverheadControl
CostofGoodsSold

411

7,300,000
50,000

424 (35-45min.) Jobcosting,journalentries.


SomeinstructorsmayalsowanttoassignExercise425.Itdemonstratestherelationshipsofthe
generalledgertotheunderlyingsubsidiaryledgersandsourcedocuments.
1.

Anoverviewoftheproductcostingsystemis:

INDIRECT
COST
POOL

COST
ALLOCATION
BASE

COSTOBJECT:
PRINTJOB

DIRECT
COST

ManufacturingOverhead

DirectManufacturing
LaborCosts

IndirectCosts
DirectCosts

Direct
Materials

412

Direct
Manuf
.
Labor

2.&3.
This answer assumes COGS given of $4,020 does not include the writeoff of overallocated
manufacturingoverhead.
2.

(1) MaterialsControl
AccountsPayableControl
(2) WorkinProcessControl
MaterialsControl
(3) ManufacturingOverheadControl
MaterialsControl
(4) WorkinProcessControl
ManufacturingOverheadControl
WagesPayableControl
(5) ManufacturingOverheadControl
AccumulatedDepreciationbuildingsand
manufacturingequipment
(6) ManufacturingOverheadControl
Miscellaneousaccounts
(7) WorkinProcessControl
ManufacturingOverheadAllocated
(1.60 $1,300=$2,080)
(8) FinishedGoodsControl
WorkinProcessControl
(9) AccountsReceivableControl(orCash)
Revenues
(10) CostofGoodsSold
FinishedGoodsControl
(11) ManufacturingOverheadAllocated
ManufacturingOverheadControl
CostofGoodsSold

413

800
800
710
710
100
100
1,300
900
2,200
400
400
550
550
2,080
2,080
4,120
4,120
8,000
8,000
4,020
4,020
2,080
1,950
130

3.
Bal.12/31/2008
(1) Purchases
Bal.12/31/2009

Bal.12/31/2008
(2) Directmaterials
(4) Directmanuf.labor
(7) Manuf.overhead
allocated
Bal.12/31/2009

MaterialsControl
100 (2) Issues
800 (3) Issues
90
WorkinProcessControl
60 (8)Goodscompleted
710
1,300

FinishedGoodsControl
500 (10) Goodssold
4,120
600

(10) Goodssold

CostofGoodsSold
4,020 (11) Adjustforoverallocation

Bal.12/31/2009

3,890

(11)Toclose

4,120

2,080
30

Bal.12/31/2008
(8) Goodscompleted
Bal.12/31/2009

(3) Indirectmaterials
(4) Indirectmanuf.labor
(5) Depreciation
(6) Miscellaneous
Bal.

710
100

ManufacturingOverheadControl
100 (11) Toclose
900
400
550
0
ManufacturingOverheadAllocated
2,080 (7) Manuf.overheadallocated
Bal.

414

4,020

130

1,950

2,080
0

425 (35minutes)Journalentries,Taccounts,andsourcedocuments.
1.
i.DirectMaterialsControl
124,000
AccountsPayableControl
124,000
SourceDocument:PurchaseInvoice,ReceivingReport
SubsidiaryLedger:DirectMaterialsRecord,AccountsPayable
ii. WorkinProcessControla
122,000
DirectMaterialsControl
122,000
SourceDocument:MaterialRequisitionRecords,JobCostRecord
SubsidiaryLedger:DirectMaterialsRecord, WorkinProcessInventory,RecordsbyJobs
iii. WorkinProcessControl
80,000
ManufacturingOverheadControl
54,500
WagesPayableControl
134,500
SourceDocument:LaborTimeRecords,JobCostRecords
SubsidiaryLedger:,ManufacturingOverheadRecords,EmployeeLaborRecords,Workin
ProcessInventoryRecordsbyJobs
iv. ManufacturingOverheadControl
129,500
SalariesPayableControl
20,000
AccountsPayableControl
9,500
AccumulatedDepreciationControl
30,000
RentPayableControl
70,000
SourceDocument:DepreciationSchedule,RentSchedule,Maintenancewagesdue,Invoices
formiscellaneousfactoryoverheaditems
SubsidiaryLedger:ManufacturingOverheadRecords
v. WorkinProcessControl
200,000
ManufacturingOverheadAllocated
($80,000 $2.50)
SourceDocument:LaborTimeRecords,JobCostRecord
SubsidiaryLedger:WorkinProcessInventoryRecordsbyJobs

200,000

vi. FinishedGoodsControlb
387,000
WorkinProcessControl
387,000
SourceDocument:JobCostRecord,CompletedJobCostRecord
SubsidiaryLedger:WorkinProcessInventoryRecordsbyJobs,FinishedGoodsInventory
RecordsbyJobs
vii. CostofGoodsSoldc
432,000
FinishedGoodsControl
SourceDocument:SalesInvoice,CompletedJobCostRecord
SubsidiaryLedger:FinishedGoodsInventory RecordsbyJobs
viii.

ManufacturingOverheadAllocated
ManufacturingOverheadControl
CostofGoodsSold
415

432,000

200,000
184,000
16,000

SourceDocument:PriorJournalEntries
ix. AdministrativeExpenses
7,000
MarketingExpenses
120,000
SalariesPayableControl
30,000
AccountsPayableControl
90,000
AccumulatedDepreciation,OfficeEquipment
7,000
SourceDocument:DepreciationSchedule,MarketingPayroll Request,Invoicefor
Advertising,SalesCommissionSchedule.
SubsidiaryLedger:EmployeeSalary Records,AdministrationCostRecords,MarketingCost
Records.
aMaterialsused=Beginningdirectmaterialsinventory+Purchases - Endingdirectmaterialsinventory
=$9,000+$124,000 -$11,000=$122,000

bCostofgoodsmanufactured=Beginning WIPinventory+Manufacturingcost - EndingWIPinventory


=$6,000+($122,000+$80,000 +$200,000) -$21,000
=387,000
cCostofGoodsSold=Beginningfin.goodsinventory+Costofgoodsmanuf. - Endingfin.goodsinventory
=$69,000+$387,0000 -$24,000 =$432,000

416

2.

Taccounts

DirectMaterialsControl
9,000 (2)Materialsused
124,000
11,000

Bal.1/1/2008
(1) Purchases
Bal.12/31/2008

Bal.1/1/2008
(2) Directmaterialsused
(3) Directmanuf.labor
(5) Manuf.overhead
allocated
Bal.12/31/2008

WorkinProcessControl
6,000 (6)Costofgoodsmanufactured
122,000
80,000

Bal.1/1/2008
(6)Costofgoodsmanuf.
Bal.12/31/2008

(7) Goodssold

CostofGoodsSold
432,000 (8)Adjustforoverallocation

(8)Toclose

387,000

200,000
21,000
FinishedGoodsControl
69,000 (7)Costofgoodssold
387,000
24,000

(3)Indirectlabor
(4) Supplies
(4) Miscellaneous
(4 Depreciation
(4)Rent
Bal.

122,000

ManufacturingOverheadControl
54,500 (8) Toclose
20,000
9,500
30,000
70,000
0
ManufacturingOverheadAllocated
200,000 (5)Manuf.overheadallocated
Bal.

417

432,000

16,000

184,000

200,000
0

426 (45min.) Jobcosting,journalentries.


SomeinstructorsmaywishtoassignProblem424.Itdemonstratestherelationshipsofjournal
entries,generalledger,subsidiaryledgers,andsourcedocuments.
1.

2.

Anoverviewoftheproductcostingsystemis
INDIRECT
COST
POOL

Manufacturing
Overhead

COST
ALLOCATION
BASE

MachineHours

COSTOBJECT
PRODUCT

DIRECT
COSTS

IndirectCosts
DirectCosts

Direct
Materials

Direct
Manuf.Labor

Amountsinmillions.

(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10a)
(10b)

MaterialsControl
AccountsPayableControl
WorkinProcessControl
MaterialsControl
ManufacturingDepartmentOverheadControl
MaterialsControl
WorkinProcessControl
WagesPayableControl
ManufacturingDepartmentOverheadControl
WagesPayableControl
ManufacturingDepartmentOverheadControl
AccumulatedDepreciation
ManufacturingDepartmentOverheadControl
Variousliabilities
WorkinProcessControl
ManufacturingOverheadAllocated
FinishedGoodsControl
WorkinProcessControl
CostofGoodsSold
FinishedGoodsControl
AccountsReceivableControl(orCash)
Revenues

418

150
150
145
145
10
10
90
90
30
30
19
19
9
9
63
63
294
294
292
292
400
400

ThepostingofentriestoTaccountsisasfollows:

Bal.
(1)

MaterialsControl
12 (2)
150 (3)

Bal.
(9)

FinishedGoodsControl
6 (10a)
294

(3)
(5)
(6)
(7)

ManufacturingDepartment
OverheadControl
10 (11)
30
19
9

145
10

292

68

Bal.
(2)
(4)
(8)
Bal.

WorkinProcessControl
2 (9)
145
90
63
6

(10a)
(11)

CostofGoodsSold
292
5

ManufacturingOverheadAllocated
(11)
63 (8)
63

AccountsPayableControl
(1)
150

AccumulatedDepreciation
(6)

19

AccountsReceivableControl
(10b)
400

WagesPayableControl
(4)
(5)

90
30

VariousLiabilities
(7)

Revenues
(10b)

400

TheendingbalanceofWorkinProcessControlis$6.
3.

294

(11) ManufacturingOverheadAllocated
CostofGoodsSold
ManufacturingDepartmentOverheadControl
EntrypostedtoTaccountsinRequirement2.

419

63
5
68

427 (15min.) Jobcosting, unitcost,endingworkinprogress.


1.
Directmanufacturinglaborrateperhour
Manufacturingoverheadcostallocated
permanufacturinglaborhour
Directmanufacturinglaborcosts
Directmanufacturinglaborhours
($275,000 $25$200,000 $25)
Manufacturingoverheadcostallocated
(11,000 $208,000 $20)
JobCostsMay2009
Directmaterials
Directmanufacturinglabor
Manufacturingoverheadallocated
Totalcosts

$25
$20
JobM1
$275,000

JobM2
$200,000

11,000

8,000

$220,000

$160,000

JobM1
$ 75,000
275,000
220,000
$570,000

JobM2
$ 50,000
200,000
160,000
$410,000

2.
NumberofpipesproducedforJobM1
Costperpipe($570,000 1,500)

1,500
$380

3.
FinishedGoodsControl
WorkinProcessControl

570,000
570,000

4. Raymond Company began May 2009 with no workinprocess inventory. During May, it
startedandfinishedM1.ItalsostartedM2,whichisstillinworkinprocessinventoryattheend
ofMay. M2s manufacturingcostsuptothispoint,$410,000,remainasadebit balance inthe
WorkinProcessInventory accountattheendofMay2009.

420

428 (20-30min.) Jobcostingactual,normal,andvariationfrom normalcosting.


1.

Actualdirectcostrateforprofessionallabor= $58perprofessionallaborhour
Actualindirectcostrate =

$744,000
= $48perprofessionallaborhour
15,500hours

$960,000
Budgeteddirectcostrate
=
= $60perprofessionallaborhour
forprofessionallabor
16,000hours
Budgetedindirectcostrate =

DirectCostRate
IndirectCostRate

$720,000
16,000hours

= $45perprofessionallaborhour

(a)
(b)
(c)
Actual
Normal
Variationof
Costing
Costing
NormalCosting
$58
$58
$60
(Actualrate) (Actualrate)
(Budgetedrate)
$48
$45
$45
(Actualrate) (Budgetedrate) (Budgetedrate)

2.

(a)
(b)
(c)
Actual
Normal
Variationof
Costing
Costing
NormalCosting
DirectCosts
$58 120=$ 6,960 $58 120=$ 6,960 $60 120=$7,200
IndirectCosts
48 120= 5,760 45 120= 5,400 45 120= 5,400
TotalJobCosts
$12,720
$12,360
$12,600
Allthreecostingsystemsusetheactualprofessionallabortimeof120hours.Thebudgeted110
hoursforthePierreEnterprisesauditjobisnotusedinjobcosting.However,Chiracmayhave
usedthe110hournumberinbiddingfortheaudit.
The actual costing figure of $12,720 exceeds the normal costing figure of $12,360
because the actual indirectcost rate ($48) exceeds the budgeted indirectcost rate ($45). The
normalcostingfigureof$12,360islessthanthevariationofnormalcosting(basedonbudgeted
ratesfordirectcosts)figureof$12,600,becausetheactualdirectcostrate($58)islessthanthe
budgeteddirectcostrate($60).

421

Althoughnotrequired,thefollowingoverviewdiagramsummarizesChiracsjobcosting
system.
INDIRECT
COST
POOL

COST
ALLOCATION
BASE

Audit
Support

Professional
LaborHours

COSTOBJECT:
JOBFOR
AUDITING
PIERRE
&CO.

IndirectCosts
DirectCosts

DIRECT
COST
Professional
Labor

422

429(30min.) Jobordercosting:actual,normal,andvariationfromnormalcosting.
1a.Actualcosting
Directcostrate=Actual professionallaborcostsActualprofessionallaborhours
=$1,320,00022,000 hours
=$60per professionalhour
Indirectcostrate=Actualsupportcosts Actualprofessionallaborhours
=$2,400,00022,000hours
=$109.09perprofessionalhour
1b.Normalcosting
Budgetedprofessional hours=Budgetedhoursperlawyer Numberoflawyers
=2500 8=20,000hours
Directcostrate

=Actual professionallaborcosts Actualprofessional laborhours


=$1,320,00022,000hours
=$60perprofessionalhour

Indirectcostrate =Budgetedsupportcosts Budgetedprofessionallaborhours


=$2,000,00020,000hours
=$100perprofessionalhour
1c.Variationfromnormalcostingthatusesbudgetedratesfordirectcosts
Directcostrate = Budgetedprofessionallaborcosts Budgetedprofessionallaborhours
=$1,100,00020,000hours
=$55perprofessionalhour
Indirectcostrate =BudgetedsupportcostsBudgetedprofessionallaborhours
=$2,000,00020,000hours
=$100perprofessionalhour
2. Thecostsof Ari Apostolus will undereachmethodfollow:
a. ActualCosting
Directcosts4,000hours $60perhour
$240,000
Indirectcosts4,000hours $109.09 perhour
436,360
Totalcosts
$676,360
b. Normal Costing
Directcosts4,000hours $60perhour
Indirectcosts4,000hours $100perhour
Totalcosts

$240,000
400,000
$640,000

c. Variationfromnormalcosting
Directcosts4,000hours $55perhour
Indirectcosts4,000hours $100perhour
Totalcosts

$220,000
400,000
$620,000

423

430 (30min.) Prorationofoverhead.


1.Budgetedmanufacturing
overheadrate

Budgetedmanufacturingoverheadcost
Budgeteddirectmanufacturinglaborcost

$100,000
= 50%ofdirectmanufacturinglaborcost
$200,000

2.Overheadallocated=50% Actualdirectmanufacturinglaborcost
=50% $220,000=$110,000
Overallocatedplantoverhead=Actualplantoverheadcosts Allocatedplantoverheadcosts
=$106,000 $110,000=$4,000
Overallocatedplantoverhead=$4,000
3a.Alloverallocatedplantoverheadiswrittenofftocostofgoodssold.
Both workinprocess(WIP)andfinishedgoodsinventoryremainunchanged.
Prorationof$4,000
Dec.31,2009
Dec.31,2009Balance
Overallocated
Balance
(BeforeProration)
Manuf. Overhead
(AfterProration)
Account
(1)
(3)=(1) (2)
(2)
WIP
$ 50,000
$
0
$ 50,000
FinishedGoods
240,000
0
240,000
CostofGoodsSold
560,000
4,000
556,000
Total
$850,000
$4,000
$846,000
3b.Overallocatedplantoverheadproratedbasedon endingbalances:

Account
WIP
FinishedGoods
CostofGoodsSold
Total

Dec.31,2009
Balance
(BeforeProration)
(1)
$50,000
240,000
560,000
$850,000

Balanceasa
PercentofTotal
(2)=(1)$850,000
0.0588
0.2824
0.6588
1.0000

Prorationof$4,000
Overallocated
Manuf.Overhead
(3)=(2) $4,000
0.0588 $4,000 =$ 235
0.2824 $4,000 = 1,130
0.6588 $4,000 = 2,635
$4,000

Dec.31,2009
Balance
(AfterProration)
(4)=(1) (3)
$49,765
238,870
557,365
$846,000

3c.Overallocatedplantoverheadproratedbasedon 2009overheadinendingbalances:

Account
WIP
FinishedGoods
CostofGoodsSold
Total

Dec.31,2009
Balance
(Before
Proration)
(1)
$50,000
240,000
560,000
$850,000

Allocated
Manuf.
Overheadin
Dec.31,2009
Balance
(2)
$ 10,000a
30,000b
70,000c
$110,000

424

Allocated Manuf.
OverheadinDec.
Prorationof$4,000
31,2009Balance
Overallocated
asaPercentofTotal
Manuf.Overhead
(3) =(2)$110,000
(4)=(3) $4,000
0.0909
0.0909 $4,000=$ 364
0.2727
0.2727 $4,000= 1,091
0.6364
0.6364 $4,000=$2,545
1.0000
$4,000

Dec.31,2009
Balance
(After
Proration)
(5)=(1) (4)
$ 49,636
238,909
557,455
$846,000

a,b,c

Overheadallocated=Directmanuf.laborcost 50%=$20,00060,000140,000 50%

4.Writingoff alloftheoverallocatedplantoverheadtoCostofGoodsSold(CGS)isusually
warrantedwhenCGSislargerelativetoWorkinProcessandFinishedGoods Inventoryandthe
overallocatedplantoverheadisimmaterial.Boththeseconditionsapplyinthiscase.ROW
shouldwriteoffthe$4,000overallocatedplantoverheadtoCostofGoodsSoldAccount.
431 (20-30min)
1.

Jobcosting,accountingformanufacturingoverhead,budgetedrates.

Anoverviewofthejobcostingsystemis:

INDIRECT
COST
POOL

COST
ALLOCATION
BASE

MachiningDepartment
ManufacturingOverhead

FinishingDepartment
ManufacturingOverhead

MachineHours
inMachiningDept.

DirectManufacturing
LaborCosts
inFinishingDept.

IndirectCosts

COSTOBJECT:
COSTOBJECT:
PRODUCT
JOB

DIRECT
COST

2.

DirectCosts

Direct
Materials

Direct
Manufacturing
Labor

Budgetedmanufacturingoverheaddividedbyallocationbase:
a. MachiningDepartment:
$10,000,000
= $50permachinehour
200,000
b. FinishingDepartment:
$8,000,000
$4,000,000

= 200%ofdirectmanufacturinglaborcosts

425

3.

MachiningDepartmentoverhead,$50 130hours
FinishingDepartmentoverhead,200%of$1,250
Totalmanufacturingoverheadallocated

4.

Total costsofJob431:
Directcosts:
DirectmaterialsMachiningDepartment
FinishingDepartment
Directmanufacturinglabor MachiningDepartment
FinishingDepartment
Indirectcosts:
MachiningDepartmentoverhead,$50 130
FinishingDepartmentoverhead,200%of$1,250
Totalcosts

$6,500
2,500
$9,000

$14,000
3,000
600
1,250
$6,500
2,500

$18,850

9,000
$27,850

TheperunitproductcostofJob431is$27,850200units=$139.25perunit
The point of this part is (a) to get the definitions straight and (b) to underscore that
overhead is allocated by multiplying the actual amount of the allocation base by the budgeted
rate.
5.
Machining
Manufacturingoverheadincurred(actual)
$11,200,000
Manufacturingoverheadallocated
220,000hours $50
11,000,000
200%of$4,100,000
Underallocatedmanufacturingoverhead
$200,000
Overallocatedmanufacturingoverhead
Totaloverallocatedoverhead=$300,000$200,000=$100,000

Finishing
$7,900,000

8,200,000
$300,000

6.
A homogeneouscostpool isonewhereall costshavethe sameora similar causeand
effect or benefitsreceived relationship with the costallocation base. Solomon likely assumes
that all its manufacturing overhead cost items are not homogeneous. Specifically, those in the
MachiningDepartmenthaveacauseandeffectrelationshipwithmachinehours,whilethosein
the Finishing Department have a causeandeffect relationship with direct manufacturing labor
costs. Solomon believes thatthe benefits of usingtwo cost pools (more accurate product costs
andbetterabilitytomanagecosts)exceedsthecostsofimplementingamorecomplexsystem.

426

432 (15-20min.)Serviceindustry,jobcosting,lawfirm.
1.
INDIRECT
COST
POOL

Legal
Support

COST
ALLOCATION
BASE

Professional
LaborHours

COSTOBJECT:
JOBFOR
CLIENT

DIRECT
COST

IndirectCosts
DirectCosts

}
Professional
Labor

2.

Budgetedprofessional = Budgeteddirectlaborcompensationperprofessional
laborhourdirectcostrate
Budgeteddirectlaborhoursperprofessional

$104,000
1,600hours
= $65perprofessionallaborhour
=

Notethatthebudgetedprofessionallaborhourdirectcostratecanalsobecalculatedby
dividingtotal budgetedprofessional laborcostsof$2,600,000($104,000perprofessional 25
professionals)bytotalbudgetedprofessionallaborhoursof40,000(1,600hoursperprofessional
25professionals),$2,600,000 40,000=$65perprofessionallaborhour.
3.

Budgetedindirect = Budgetedtotalcostsinindirectcostpool
costrate
Budgetedtotalprofessionallaborhours
$2,200,000
=
1,600hours25
$2,200,000
=
40,000hours
= $55perprofessionallaborhour

4.
Directcosts:
Professionallabor,$65 100$65 150
Indirectcosts:
Legalsupport,$55 100$55 150

427

Richardson

Punch

$6,500

$9,750

5,500
$12,000

8,250
$18,000

433 (2530min.) Serviceindustry,jobcosting,twodirectandindirectcostcategories,


lawfirm(continuationof432).
Although notrequired,the followingoverviewdiagram is helpfultounderstandKeatings job
costingsystem.
INDIRECT
COST
POOL
COST
ALLOCATION
BASE

COSTOBJECT:
JOBFOR
CLIENT

DIRECT
COST

}
}

General
Support

Secretarial
Support

Professional
LaborHours

Partner
LaborHours

IndirectCosts
DirectCosts

}
Professional
AssociateLabor

Professional
PartnerLabor

1.
Budgetedcompensationperprofessional
Dividedbybudgetedhoursofbillable
timeperprofessional
Budgeteddirectcostrate

Canalsobecalculatedas

1,600
$125perhour*

1,600
$50perhour

Totalbudgetedpartnerlaborcosts
$200,000 5 $1,000,000
=
=
Totalbudgetedpartnerlabor hours
1,600 5
8,000

= $125

Totalbudgetedassociatelabor costs
$80,000 20 $1,600,000
=
=
Totalbudgetedassociatelabor hours
1,600 20
32,000

=$50

*Canalsobecalculatedas

Professional
Professional
PartnerLabor AssociateLabor
$200,000
$80,000

2.

General
Secretarial
Support
Support
Budgetedtotalcosts
$1,800,000
$400,000
Dividedbybudgetedquantityofallocationbase 40,000hours 8,000hours
Budgetedindirectcostrate
$45perhour $50perhour

428

3.

Richardson

Punch

Directcosts:
Professionalpartners,$125 60$125 30
Professionalassociates,$50 40$50 120

Directcosts
Indirectcosts:
Generalsupport,$45 100$45 150
Secretarialsupport,$50 60$50 30
Indirectcosts
Totalcosts
4.
SingledirectSingleindirect
(fromProblem 432)
Multipledirect Multipleindirect
(fromrequirement3ofProblem 433)
Difference

$7,500
2,000

$3,750
6,000
$9,500

4,500
3,000

$9,750
6,750
1,500

7,500
$17,000

8,250
$18,000

Richardson

Punch

$12,000

$18,000

17,000

18,000

$ 5,000
undercosted

$0
nochange

TheRichardsonandPunchjobsdifferintheiruseofresources.TheRichardsonjobhasa
mix of 60% partners and 40% associates, while Punch has a mix of 20% partners and 80%
associates.Thus,theRichardson job isarelatively highuserofthe morecostlypartnerrelated
resources(bothdirectpartnercostsandindirectpartnersecretarialsupport).Therefinedcosting
system inProblem432 increasesthereportedcostinProblem432 fortheRichardson job by
41.7%(from$12,000to$17,000).

429

434 (20-25min.) Prorationofoverhead.


1.Budgetedmanufacturingoverheadrateis$4,800,00080,000hours=$60per machinehour.
2.

Manufacturingoverhead = Manufacturingoverhead Manufacturingoverhead


underallocated
incurred
allocated
= $4,900,000 $4,500,000*
= $400,000

*$60 75,000actualmachinehours=$4,500,000

a.

WriteofftoCostofGoodsSold

Account
(1)
WorkinProcess
FinishedGoods
CostofGoodsSold
Total

Writeoff
of$400,000
Underallocated
Manufacturing
Overhead
(3)

Account
Balance
(BeforeProration)
(2)
$750,000
1,250,000
8,000,000
$10,000,000

Account
Balance
(AfterProration)
(4)=(2)+(3)

$0
0
400,000
$400,000

$750,000
1,250,000
8,400,000
$10,400,000

b.
Prorationbasedonendingbalances(beforeproration)inWorkinProcess,Finished
GoodsandCostofGoodsSold.

Account
(1)
WorkinProcess
FinishedGoods
CostofGoodsSold
Total

Prorationof$400,000
Underallocated
Manufacturing
Overhead
(3)

Account
AccountBalance
Balance
(BeforeProration)
(AfterProration)
(2)
(4)=(2)+(3)
$750,000 (7.5%) 0.075 $400,000= $ 30,000
$780,000
1,250,000 (12.5%) 0.125 $400,000= 50,000
1,300,000
8,000,000 (80.0%) 0.800 $400,000= 320,000
8,320,000
$10,000,000 100.0%
$10,400,000
$400,000

c.
Prorationbasedontheallocatedoverheadamount(beforeproration)intheending
balancesofWorkinProcess,FinishedGoods,andCostofGoodsSold.
Account AllocatedOverhead
Account
Balance
Includedin
Prorationof$400,000
Balance
Underallocated
(Before theAccountBalance
(After
Account
Proration) (BeforeProration) ManufacturingOverhead Proration)
(5)
(1)
(2)
(3)(4)
(6)=(2)+(5)
a
WorkinProcess
$750,000$240,000 (5.33%) 0.0533 $400,000=$21,320
$ 771,320
FinishedGoods
CostofGoodsSold
Total
a

1,250,000

660,000

8,000,000 3,600,000

(14.67%) 0.1467 $400,000= 58,680

1,308,680

(80.00%) 0.8000 $400,000= 320,000

8,320,000

$10,000,000$4,500,000 100.00%
b

$60 4,000machinehours $60 11,000machinehours $60 60,000machinehours

430

$400,000

$10,400,000

3.
Alternative(c)istheoreticallypreferredover(a)and(b).Alternative(c)yieldsthesame
endingbalancesinworkinprocess,finishedgoods,andcostofgoodssoldthatwouldhavebeen
reportedhadactualindirectcostratesbeenused.
Chapter 4 also discusses an adjusted allocation rate approach that results in the same
endingbalancesasdoesalternative(c).Thisapproachoperatesviaarestatementoftheindirect
costsallocatedtoalltheindividualjobsworkedonduringtheyearusingtheactualindirectcost
rate.
435 (15min.) Normalcosting,overheadallocation,workingbackward.
1a.

Manufacturingoverheadallocated =200%Directmanufacturinglaborcost
$3,600,000 =2Directmanufacturinglaborcost
Directmanufacturinglaborcost =

b.

$3,600,000
=$1,800,000
2

Totalmanufacturing = Directmaterial + Directmanufacturing + Manufacturing


cost
used
laborcost
overheadallocated

$8,000,000 =Directmaterialused+$1,800,000+$3,600,000
Directmaterialused =$2,600,000
2.

WorkinProcess+Totalmanufacturingcost= Costofgoodsmanufactured+WorkinProcess
12/31/2009
1/1/2009

DenoteWorkinprocesson12/31/2009byX
$320,000+$8,000,000=$7,920,000+X
X=$400,000
Workinprocessinventory,12/31/09=$400,000.

431

436 (40min.) Prorationofoverheadwithtwoindirectcostpools.


1.a.C&Adepartment:
Overheadallocated=$40 4,000Machinehours=$160,000
Underallocatedoverhead=Actualoverheadcosts Overheadallocated
=$163,000 160,000=$3,000underallocated

1.b.Finishingdepartment:
Overheadallocated=$50perdirectlaborhour 2,000directlaborhours=$100,000
Overallocatedoverhead=Actualoverheadcosts Overheadallocated
=$87,000 100,000=$13,000overallocated
2a.Alloverallocated overheadiswrittenofftocostofgoodssold.
BothWorkinProcessandFinishedgoodsinventoryremainunchanged.

Account
WIP
FinishedGoods
CostofGoodsSold
Total

Dec.31,2008 Balance
(BeforeProration)
(1)
$ 150,000
250,000
1,600,000
$2,000,000

Prorationof $10,000
Overallocated
Overhead
(2)
0
0
+$3,000$13,000
$
10,000

Dec.31,2008
Balance
(AfterProration)
(3)=(1)+ (2)
$ 150,000
250,000
1,590,000
$1,990,000

2b.Overallocatedoverheadproratedbasedonendingbalances
Dec.31,2008Balance
(BeforeProration)
Account
(1)
WIP
$150,000
FinishedGoods
250,000
CostofGoodsSold
1,600,000
Total
$2,000,000

Balanceasa
PercentofTotal
(2)=(1)$2,000,000
0.075
0.125
0.800
1.000

Prorationof$10,000
Dec.31,2008Balance
OverallocatedOverhead
(AfterProration)
(3)=(2) 10,000
(4)=(1) (3)
0.075 $10,000 =$ 750
$ 149,250
0.125 $10,000 = 1,250
248,750
0.800 $10,000 = 8,000
1,592,000
$10,000
$1,990,000

2c.Overallocatedoverheadproratedbasedonoverheadinendingbalances.(Note:overhead
mustbeallocatedseparatelyfromeachdepartment.Thiscanbedoneusingthenumberof
machinehours/directlaborhoursasasurrogate foroverheadinendingbalances.)

432

ForC&Adepartment:

Account
WIP
FinishedGoods
CostofGoodsSold
Total

AllocatedOverheadin
Dec.31,2008 Balance
(1)
200 $40=$ 8,000
600 $40= 24,000
3,200 $40= 128,000
$160,000

AllocatedOverheadin
Dec.31,2008Balance
asaPercentofTotal
(2)=(1)$160,000
0.05
0.15
0.80
1.00

Prorationof$3,000
Underallocated
Overhead
(3)=(2) $3000
0.05 $3,000=$ 150
0.15 $3,000=
450
0.80 $3,000= 2,400
$3,000

Forfinishingdepartment:

Account
WIP
FinishedGoods
CostofGoodsSold
Total

Account
WIP
FinishedGoods
CostofGoodsSold
Total

AllocatedOverheadinDec.
31,2008Balance
(4)
100 $50=$ 5,000
400 $50= 20,000
1,500 $50= 75,000
$100,000

Dec.31,2008Balance
(BeforeProration)
(7)
$150,000
250,000
1,600,000
$2,000,000

AllocatedOverhead
in Dec.31,2008
Balance
asaPercentofTotal
(5)=(4)$100,000
0.05
0.20
0.75
1.00

Prorationof$13,000
UnderallocatedOverhead
(6)=(5) $13,000
0.05 $13,000=$650
0.20 $13,000 =2,600
0.75 $13,000= 9,750
$13,000

Underallocated/
Overallocated
Overhead
(8)=(3) (6)
$150 $650 = $ (500)
$450 $2,600= (2,150)
$2,400 $9,750= (7,350)
$(10,000)

Dec.31,2009Balance
(AfterProration)
(9)=(7)+(8)
$149,500
247,850
1,592,650
$1,990,000

3. The first method is simple and Cost of Goods Sold accounts for 80% of the three account
amounts. The amount of overallocated and underallocated overhead is also immaterial.
Allocationtotheothertwoaccountsisminimal.Therefore,writeofftocostofgoodssoldisthe
mostcosteffectivealternative.

433

437 (35min.) Generalledgerrelationships,underandoverallocation.


Thesolutionassumesallmaterialsusedaredirectmaterials.AsummaryoftheTaccountsfor
NeedhamCompanybeforeadjustingforunderoroverallocationofoverheadfollows:
DirectMaterialsControl

WorkinProcessControl

112008
30,000 Materialusedfor
112008
20,000 Transferredto
Purchases
400,000 manufacturing 380,000 Directmaterials 380,000 finishedgoods 940,000
12312008 50,000
Directmanuf.
Labor
360,000
Manuf.overhead
allocated
480,000
12312008
300,000

FinishedGoodsControl

CostofGoodsSold

112008
10,000 Costofgoods
Finishedgoods
Transferredin
sold
900,000 sold
900,000
fromWIP 940,000
12312008 50,000

ManufacturingOverheadControl

ManufacturingOverheadAllocated

Manufacturing
overhead
costs
540,000

Manufacturing
overhead
allocatedto
workin
process
480,000

1.

FromDirectMaterialsControlTaccount,
Directmaterialsissuedtoproduction=$380,000thatappearsasacredit.

2.

Directmanufacturinglaborhours

Manufacturingoverhead
allocated

Directmanufacturing laborcosts
Directmanufacturingwagerateperhour
$360,000
=
=24,000hours
$15perhour
Manufacturing
= Directmanufacturing overheadrate
laborhours
= 24,000hours $20perhour =$480,000
=

3.

FromthedebitentrytoFinishedGoodsTaccount,
CostofjobscompletedandtransferredfromWIP=$940,000

4.

FromWorkinProcessTaccount,
Workinprocessinventory
=$20,000+$380,000+$360,000+$480,000 $940,000
on12/31/2008
=$300,000

5. FromthecreditentrytoFinishedGoodsControlTaccount, Costofgoodssold(before
proration)=$900,000

434

6.

Manufacturingoverhead
underallocated

7.

a.
b.

DebitstoManufacturing CredittoManufacturing
OverheadAllocated
OverheadControl
= $540,000 $480,000
= $60,000underallocated
=

WriteofftoCostofGoodsSoldwillincrease(debit)CostofGoodsSoldby$60,000.
Hence,CostofGoodsSold=$900,000+$60,000=$960,000.
Prorationbasedonendingbalances(beforeproration)inWorkinProcess,Finished
Goods,andCostofGoodsSold.

Accountbalancesineachaccountafterprorationfollows:

Account
(1)
WorkinProcess
FinishedGoods
CostofGoodsSold

Prorationof$60,000
AccountBalance
Underallocated
(BeforeProration)
ManufacturingOverhead
(2)
(3)
$300,000 (24%) 0.24 $60,000=$14,400
50,000 (4%) 0.04 $60,000=2,400
900,000 (72%) 0.72 $60,000= 43,200
$1,250,000 100%
$60,000

AccountBalance
(AfterProration)
(4)=(2)+(3)
$314,400
52,400
943,200
$1,310,000

8. NeedhamsoperatingincomeusingwriteofftoCostofGoodsSoldandProrationbasedon
endingbalances(beforeproration)follows:

Revenues
Costofgoodssold
Grossmargin
Marketinganddistributioncosts
Operatingincome/(loss)

Writeoffto
CostofGoods
Sold

ProrationBased
onEnding
Balances

$1,090,000
960,000
130,000
140,000
$(10,000)

$1,090,000
943,200
146,800
140,000
$6,800

9. Ifthepurpose istoreportthe mostaccurateinventoryandcostofgoodssold figures,the


preferredmethodistoproratebasedonthemanufacturingoverheadallocatedcomponentinthe
inventoryandcostofgoodssoldaccounts.ProrationbasedonthebalancesinWorkinProcess,
Finished Goods, and Cost of Goods Sold will equal the proration based on the manufacturing
overheadallocatedcomponentiftheproportionsofdirectcoststomanufacturingoverheadcosts
areconstantintheWorkinProcess,FinishedGoodsandCostofGoodsSoldaccounts.Evenif
thisisnotthecase,theprorationsbasedonWorkinProcess,FinishedGoods,andCostofGoods
Soldwillbetterapproximatetheresultsifactualcostrateshadbeenusedratherthanthewriteoff
toCostofGoodsSoldmethod.
Another consideration in Needhams decision about how to dispose of underallocated
manufacturingoverheadistheeffectsonoperatingincome.ThewriteofftoCostofGoodsSold
will lead to an operating loss. Proration based on the balances in Work in Process, Finished
Goods,andCostofGoodsSoldwillhelpNeedhamavoidthelossandshowanoperatingincome.
ThemainmeritofthewriteofftoCostofGoodsSoldmethodisitssimplicity.However,
accuracy and the effect on operating income favor the preferred and recommended proration
approach.

435

438 (40-55min.) Overviewofgeneralledgerrelationships.


1.&3. An effective approach tothis problem is to draw Taccounts and insert all the known
figures.Then,workingwithTaccountrelationships,solvefortheunknownfigures(herecoded
bytheletterXforbeginninginventoryfiguresandYforendinginventoryfigures).
MaterialsControl
15,000 (1)
85,000
100,000
30,000

X
Purchases
Y

X
(1) DM
(2) DL
(3) Overhead
(a)
(c)
Y

WorkinProcessControl
10,000 (4)
70,000
150,000
90,000

310,000
320,000
5,000
3,000
23,000

Y
(5)

CostofGoodsSold
300,000 (d)

(a)
(b)

ManufacturingDepartmentOverheadControl
85,000 (d)
1,000
1,000

(d)

70,000

305,000

305,000

FinishedGoodsControl
20,000 (5)
305,000
325,000
25,000

X
(4)

70,000

ManufacturingOverheadAllocated
93,000 (3)
(c)

300,000
300,000

6,000
87,000

90,000
3,000

Manufacturingoverheadcostrate=$90,000$150,000=60%
WagesPayableControl
(a)

6,000

VariousAccounts
(b)

1,000

436

2.

Adjustingandclosingentries:
(a) WorkinProcessControl
ManufacturingDepartmentOverheadControl
WagesPayableControl
Torecognizepayrollcosts

5,000
1,000

(b)ManufacturingDepartmentOverheadControl
Variousaccounts
Torecognizemiscellaneousmanufacturingoverhead

1,000

(c) WorkinProcessControl
ManufacturingOverheadAllocated
Toallocatemanufacturingoverhead

3,000

6,000

1,000

3,000

Note:Studentstendtoforgetentry(c)entirely.Stressthatabudgetedoverheadallocation
rate is used consistently throughout the year. This point is a major feature of this
problem.
(d)ManufacturingOverheadAllocated
93,000
ManufacturingDepartmentOverheadControl
87,000
CostofGoodsSold
6,000
Toclosemanufacturingoverheadaccountsandoverallocatedoverheadtocostof
goodssold
Anoverviewoftheproductcostingsystemis
INDIRECT
COST
POOL

ManufacturingOverhead

COST
ALLOCATION
BASE

DirectManufacturing
LaborCosts

IndirectCosts

COSTOBJECT:
JOB

DIRECT
COST

3.

DirectCosts

Direct
Materials

Seetheanswerto1.

437

Direct
Manufacturing
Labor

439 (30min.) Allocationandprorationofoverhead.


1. Budgetedoverheadrate=BudgetedoverheadcostsBudgetedlaborcosts
=1,5002,000=75%oflaborcost
2.Endingworkinprocess

Directmaterial costs
Directlaborcosts
Overhead
(0.75Directlaborcosts)
Total costs

Job1
25
20
15
60

Job2
15
32

Total
40
52

24
71

39
131

Costofgoodssold=BeginningWIP+Manufacturingcosts EndingWIP
= 0+(900+1,800+ 1,800 0.75) 131=3,919
3.Overheadallocated=0.75 1,800= 1,350
Overallocatedoverhead=ActualoverheadAllocated overhead
=1,250 1,350=100 overallocated
4.a.Alloverallocatedoverheadiswrittenofftocostofgoodssold.
WIPinventoryremainsunchanged.
Dec.31,1762
AccountBalance
Account
(BeforeProration)
(1)
(2)
WorkinProcess
131
Costofgoodssold
3,919
4,050
4b.

Writeoffof 100
Overallocated
overhead
(3)
0
(100)
(100)

Dec.31,1762
AccountBalance
(AfterProration)
(4)=(2)+(3)
131
3,819
3,950

Overallocatedoverheadproratedbasedonendingbalances

Account
(1)
WorkinProcess
CostofGoodsSold

Dec.31, 1762
Balance
(BeforeProration)
(2)
131
3,919
4,050

Balanceasa
PercentofTotal
(3)=(2) 4,050
0.03
0.97
1.00

Prorationof100
Overallocated
Overhead
(4)=(3) 100
(3)
(97)
(100)

Dec.31,1762
Balance
(AfterProration)
(5)=(2)+(4)
128
3,822
3,950

5.
WritingoffalloftheoverallocatedoverheadtoCostofGoodsSold(CGS)iswarranted
whenCGSislargerelativetoWorkinProcessInventoryandFinishedGoodsInventoryandthe
overallocatedoverheadisimmaterial.Boththeseconditionsapplyinthiscase.Franklin&Son
Printingshouldwriteoffthe100overallocatedoverheadtoCostofGoodsSoldaccount.

438

440 (20min.) Jobcosting,contracting,ethics.


1.

Directmanufacturingcosts:
Directmaterials
Directmanufacturinglabor
Indirectmanufacturingcosts,
150% $6,000
Totalmanufacturingcosts

$25,000
6,000

$31,000
9,000
$40,000

AerospacebillstheNavy$52,000($40,000 130%)for100X7seatsor$520($52,000
100)perX7seat.
2.

Directmanufacturingcosts:
Directmaterials
a
Directmanufacturinglabor
Indirectmanufacturingcosts,
150% $5,000
Totalmanufacturingcosts

$25,000
5,000

$30,000
7,500
$37,500

$6,000 $400($25 16)setup $600($50 12)design

AerospaceshouldhavebilledtheNavy$48,750($37,500 130%)for100X7seatsor$487.50
($48,750 100)perX7seat.
3.

Theproblemstheletterhighlights(assumingitiscorrect)includethefollowing:
a. Costsincludedthatshouldbeexcluded(designcosts)
b. Costs doublecounted (setup included as both a direct cost and in an indirect cost
pool)
c. Possible conflict of interest in Aerospace Comfort purchasing materials from a
familyrelatedcompany
StepstheNavycouldundertakeincludethefollowing:
(i) Useonlycontractorswithareputationforethicalbehavioraswellasqualityproducts
orservices.
(ii)Issue guidelines detailing acceptable and unacceptable billing practices by
contractors. For example, prohibiting the use of doublecounting cost allocation
methodsby contractors.
(iii)Issue guidelines detailing acceptable and unacceptable procurement practices by
contractors. For example, if a contractor purchases from a familyrelated company,
requirethatthecontractorobtainquotesfromatleasttwootherbidders.
(iv)Employauditorswhoaggressivelymonitorthebillssubmittedbycontractors.
(v)Askcontractorsfordetailsregardingdeterminationofcosts.

439

441 (35min.) Jobcostingserviceindustry.


1.

ToursinProcess(TIP)June30,2009

2.
Band
AsILayDieing
AskMeLater
Total

Materials
(1)
$250
350
$600

Labor
(2)
$400
200
$600

Overhead
Total
(3)=150%(2)
(4)
$600
$1,250
300
850
$900
$2,100

Costof CompletedTours(CCT)inJune2009

Band
GrungeExpress
DifferentStrokes
MaybeTomorrow
Total

Materials
Labor
(1)
(2)
$ 400
$ 700
475
700
275
400
$1,150
$1,800

Overhead
(3)=150%(2)
$1,050
1,050
600
$2,700

Total
(4)
$2,150
2,225
1,275
$5,650

3.
Overheadallocated=1.50 1,400a =$2,100
Underallocatedoverhead =ActualoverheadAllocated overhead
=$2,500 2,100=$400underallocated
a

TotallaborinJune=$100+$300+$400+$200+$400=$1,400

4a.UnderallocatedoverheadiswrittenofftoCCT
CIPinventoryremainsunchanged.

Account
CIP
CCT

4b.

June30,2009
Balance
(After
Proration)
(3)=(1) + (2)
$2,100
6,050
$8,150

Underallocatedoverheadproratedbasedonendingbalances

Account
TIP
CCT

June30,2009
Balance
(BeforeProration)
(1)
$2,100
5,650
$7,750

Prorationof
$400
Underallocated
Overhead
(2)
$ 0
400
$400

June30,2009
Balance
(BeforeProration)
(1)
$2,100
5,650
$7,750

Balanceasa
PercentofTotal
(2)=(1)$7,750
0.271
0.729
1.000

440

Prorationof$400
Underallocated
Overhead
(3)=(2) $400
0.271 $400 =$108
0.729 $400 = 292
$400

June30,2009
Balance
(AfterProration)
(4)=(1) + (3)
$2,208
5,942
$8,150

4c.

UnderallocatedoverheadproratedbasedonJuneoverheadinendingbalances

Account
TIP
CCT

Overheadallocated
June30,2009
inJuneIncludedin
Balance
June30,2009
(BeforeProration)
Balance
(1)
(2)
$2,100
$ 900a
5,650
1,200b
$7,750
$2,100

Overheadallocated
inJuneIncludedin
June30,2009 asa
PercentofTotal
(3)=(2)$2,100
0.43
0.57
1.00

Prorationof$400
Underallocated
Overhead
(4)=(3) $400
0.43 $400=$172
0.57 $400= 228
$400

June30,2009
Balance
(After
Proration)
(5)=(1) + (4)
$2,272
5,878
$8,150

JunelaborforAsILayDieingandAskMeLater150%
=($400+$200)150%=$600150%=$900

JunelaborforGrungeExpress,DifferentStrokesandMaybeTomorrow150%
=($100+$300+$400)150%=$800$150=$1,200

5.
Iwouldchoosethemethodin4cbecausethismethodresultsinaccountbalancesbasedon
actual overhead allocation rates. The account balances before proration in TIP and CCT are
significantandunderallocatedoverheadismaterial.Furthermore,theratioofendingbalancesin
TIPandCCTisdifferentfromtheratioofoverheadallocatedtoeachoftheseaccountsinJune.

441

You might also like