Professional Documents
Culture Documents
36
January-February 2013
Sectorial Performance
Fiber
Textile
January-February 2013
37
38
January-February 2013
Garment
Others
January-February 2013
39
T&G Ranking
2011 2010
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1
2
6
3
5
4
7
9
13
11
17
8
10
21
14
15
n/a
18
37
30
12
n/a
n/a
16
22
Company Name
2,011
2,011
19,446
7,456
7,281
6,595
5,264
5,167
4,580
4,366
4,154
3,999
3,871
3,603
3,497
3,420
3,317
2,993
2,910
2,857
2,833
2,778
2,721
2,699
2,667
2,657
2,638
522
18
400
132
-113
72
8
416
173
11
438
-87
-106
127
95
6
760
266
395
-2
-319
-41
444
107
39
40
January-February 2013
Revenues Earnings
.
.
. ()
.
.
. .. .
. -
.
.
.
.
.
.
. ()
.
.
.
.
.
.
.
.
.
. ()
. ( )
Liabilities
Revenues/
Equity
/Equity Net Margin
ROE
Asset
Assets
Liabilities
2,011
2,011
2,011
2011
2011
2011
11,721
3,664
6,613
4,726
7,456
4,818
2,009
5,691
1,755
3,846
2,589
2,086
5,267
3,429
3,092
2,717
12,183
2,892
4,609
7,735
2,978
2,295
2,277
1,621
1,394
7,969
1,553
2,833
4,526
5,865
2,417
1,597
987
1,134
2,537
1,678
537
3,127
2,077
1,451
1,943
665
548
2,887
6,845
2,197
1,404
422
471
147
3,752
2,111
3,771
200
1,591
2,401
413
4,705
621
1,309
911
1,549
2,141
1,352
1,641
774
11,518
2,343
1,722
890
781
891
1,855
1,150
1,247
212.4%
73.6%
75.1%
2263.0%
368.6%
100.7%
386.7%
21.0%
182.6%
193.8%
184.2%
34.7%
146.1%
153.6%
88.4%
251.0%
5.8%
23.4%
167.7%
769.1%
281.3%
157.6%
22.7%
41.0%
11.8%
2.7%
0.2%
5.5%
2.0%
-2.1%
0.01
174.8%
9.5%
4.2%
0.3%
11.3%
-2.4%
-3.0%
3.7%
2.9%
0.2%
26.1%
9.3%
13.9%
-0.1%
-11.7%
-1.5%
16.6%
4.0%
1.5%
13.9%
0.9%
10.6%
66.0%
-7.1%
3.0%
1938.0%
8.8%
27.9%
0.8%
48.1%
-5.6%
-5.0%
9.4%
5.8%
0.8%
6.6%
11.4%
22.9%
-0.2%
-40.8%
-4.6%
23.9%
9.3%
3.1%
Revenues
ROA
Earnings
Growth
Growth
2011
2011
2011
2011
165.9%
203.5%
110.1%
139.5%
70.6%
107.2%
228.0%
76.7%
236.7%
104.0%
149.5%
172.7%
66.4%
99.7%
107.3%
110.2%
23.9%
98.8%
61.5%
35.9%
91.4%
117.6%
117.1%
163.9%
189.2%
4.5%
0.5%
6.0%
2.8%
-1.5%
1.5%
0.4%
7.3%
9.9%
0.3%
16.9%
-4.2%
-2.0%
3.7%
3.1%
0.2%
6.2%
9.2%
8.6%
0.0%
-10.7%
-1.8%
19.5%
6.6%
2.8%
24.8%
-72.7%
0.37
2.0%
-56.1%
1.57
53.8%
69.5%
7.72
23.6%
-20.5%
1.65
7.9% -518.5%
(0.71)
4.8%
-38.5%
0.45
-1.9% 61469.2% 3,201.60
21.5%
3.7%
3.47
23.3%
-44.7% 247.14
14.7%
-38.9%
9.17
27.3%
58.1% 7,300.00
-9.9% -247.5% (19.77)
-1.9% -201.9% (500.00)
34.8%
-57.4%
0.42
2.9% 830.8%
1.90
-1.9%
-66.7%
12.00
-32.5%
-42.1%
2.53
0.5%
-15.8%
34.10
55.0%
-63.4%
5.10
41.2%
98.9%
(0.13)
-19.5% -2652.0% (42.88)
38.3%
59.4%
(0.28)
7.8%
9.1% 1,850.00
-12.9%
-59.6% 386.84
6.2%
-62.1%
0.68
January-February 2013
Sector
2011
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
F
T
T
G
T
T
G
G
T
T
G
G
T
O
T
G
T
T
T
T
T
T
T
G
F
41
T&G Ranking
2011 2010
26
38
27
23
28
41
29
19
30
24
31
35
32
32
33
51
34
20
35
49
36
34
37
43
38
26
39
39
40
40
41
45
42
54
43
31
44
27
45
46
46
25
47
28
48
48
49
59
50
n/a
42
January-February 2013
Company Name
Revenues Earnings
2,011
2,426
2,392
2,336
2,313
2,311
2,309
2,202
2,132
2,088
2,087
2,036
2,036
2,035
2,022
2,010
1,948
1,879
1,839
1,828
1,828
1,818
1,800
1,775
1,759
1,733
164,711
2,011
-14
-148
9
-33
41
270
295
-331
75
45
400
26
-84
81
55
-24
173
107
29
15
-163
-382
26
11
-38
4,202
Assets
Liabilities
2,011
2,011
1,620
1,895
659
1,226
990
3,326
4,227
1,168
1,338
1,718
2,007
798
2,099
2,213
1,162
1,622
945
1,273
902
937
2,136
1,419
1,808
2,045
1,156
150,152
879
1,287
567
625
763
394
446
1,756
796
1,344
3,474
574
845
330
272
770
334
400
400
618
1,179
478
1,040
1,602
1,084
80,074
Liabilities
Revenues/
Equity
/Equity Net Margin
ROE
Asset
2,011
2011
2011
2011
-1.9%
-24.3%
9.8%
-5.5%
18.1%
9.2%
7.8%
-56.2%
13.8%
12.0%
27.2%
11.6%
-6.7%
4.3%
6.2%
-2.8%
28.3%
12.3%
5.8%
4.7%
-17.0%
-40.6%
3.4%
2.5%
-52.8%
181.0%
2011
149.8%
126.2%
354.5%
188.7%
233.4%
69.4%
52.1%
182.5%
156.1%
121.5%
101.4%
255.1%
97.0%
91.4%
173.0%
120.1%
198.8%
144.5%
202.7%
195.1%
85.1%
126.8%
98.2%
86.0%
149.9%
6806.6%
Revenues
ROA
Earnings
Growth
Growth
2011
2011
2011
-0.9%
-7.8%
1.4%
-2.7%
4.1%
8.1%
7.0%
-28.3%
5.6%
2.6%
19.9%
3.3%
-4.0%
3.7%
4.7%
-1.5%
18.3%
8.4%
3.2%
1.6%
-7.6%
-26.9%
1.4%
0.5%
-3.3%
100.6%
Sector
2011
33.7%
33.3% (25.45)
26
T
9.7% -294.7% (211.43)
27
T
37.6%
-76.9%
8.18 28
G
-12.7% -170.2%
(7.86)
29
T
8.1%
-12.8%
91.11 30
T
25.6%
44.6%
2.25 31
G
13.2% 637.5% 147.50 32
T
43.6% -2858.3%
(0.64)
33
G
-20.9%
-38.5% 187.50 34
G
36.9%
80.0%
22.50 35
G
9.5%
-28.6% 4,444.44 36
T
23.2%
2.0% 130.00 37
G
-4.3% -132.3%
(9.33)
38
T
11.5%
5.1%
0.75 39
G
12.2%
34.1%
16.67 40
T
20.2% -126.4%
(4.00)
41
T
27.3%
16.1% 3,460.00 42
G
-6.5%
-13.0%
1.72 43
O
-14.1%
-78.5%
0.38 44
T
14.2% 151.7%
37.50 45
G
-14.9% -181.5%
(1.60)
46
T
-13.5% -426.5% (38.20)
47
O
14.7%
-21.2%
26.00 48
O
25.2% 136.7%
6.19 49
T
-1.6% -272.7% (380.00)
50
T
587.6% -6758.3% 17,209
January-February 2013
43
2011
2010
1
1
25
22
2
2
3
6
5
5
6
4
9
13
10
11
13
10
15
14
17
n/a
18
18
19
37
20
30
21
12
22
n/a
23
n/a
26
38
27
23
29
19
30
24
32
32
36
34
38
26
40
40
41
45
44
Company Name
I Fiber Sector
January-February 2013
.
. ()
.
. .. .
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. ...
.
Revenues
Earnings
Assets
2,011
2,011
2,011
19,446
2,638
22,084
522
39
561
11,721
1,394
13,115
7,456
7,281
5,264
5,167
4,154
3,999
3,497
3,317
2,910
2,857
2,833
2,778
2,721
2,699
2,667
2,426
2,392
2,313
2,311
2,202
2,036
2,035
2,010
1,948
18
400
-113
72
173
11
-106
95
760
266
395
-2
-319
-41
444
-14
-148
-33
41
295
400
-84
55
-24
3,664
6,613
7,456
4,818
1,755
3,846
5,267
3,092
12,183
2,892
4,609
7,735
2,978
2,295
2,277
1,620
1,895
1,226
990
4,227
2,007
2,099
1,162
1,622
Liabilities
Equity
2,011
2,011
2011
2011
Revenues/
ROA
Asset
2011
2011
7,969
147
8,116
3,752
1,247
4,999
212.4%
11.8%
224.2%
2.7%
1.5%
4.2%
13.9%
3.1%
17.0%
165.9%
189.2%
355.1%
4.5%
2.8%
7.3%
1,553
2,833
5,865
2,417
1,134
2,537
3,127
1,451
665
548
2,887
6,845
2,197
1,404
422
879
1,287
625
763
446
3,474
845
272
770
2,111
3,771
1,591
2,401
621
1,309
2,141
1,641
11,518
2,343
1,722
890
781
891
1,855
741
608
601
227
3,781
-1,468
1,254
890
852
73.6%
75.1%
368.6%
100.7%
182.6%
193.8%
146.1%
88.4%
5.8%
23.4%
167.7%
769.1%
281.3%
157.6%
22.7%
118.6%
211.7%
104.0%
336.1%
11.8%
-236.6%
67.4%
30.6%
90.4%
0.2%
5.5%
-2.1%
0.01
4.2%
0.3%
-3.0%
2.9%
26.1%
9.3%
13.9%
-0.1%
-11.7%
-1.5%
16.6%
-0.6%
-6.2%
-1.4%
1.8%
13.4%
19.6%
-4.1%
2.7%
-1.2%
0.9%
10.6%
-7.1%
3.0%
27.9%
0.8%
-5.0%
5.8%
6.6%
11.4%
22.9%
-0.2%
-40.8%
-4.6%
23.9%
-1.9%
-24.3%
-5.5%
18.1%
7.8%
27.2%
-6.7%
6.2%
-2.8%
203.5%
110.1%
70.6%
107.2%
236.7%
104.0%
66.4%
107.3%
23.9%
98.8%
61.5%
35.9%
91.4%
117.6%
117.1%
149.8%
126.2%
188.7%
233.4%
52.1%
101.4%
97.0%
173.0%
120.1%
0.5%
6.0%
-1.5%
1.5%
9.9%
0.3%
-2.0%
3.1%
6.2%
9.2%
8.6%
0.0%
-10.7%
-1.8%
19.5%
-0.9%
-7.8%
-2.7%
4.1%
7.0%
19.9%
-4.0%
4.7%
-1.5%
Revenues
Growth
Earnings
Growth
2011
2011
24.8%
6.2%
31.0%
-72.7%
-62.1%
-134.8%
EPS (bt)
2011
Ranking
Sector
2011
0.37
1
F
0.68
25
F
1.06
2.0%
-56.1%
1.57
53.8%
69.5%
7.72
7.9% -518.5%
(0.71)
4.8%
-38.5%
0.45
23.3%
-44.7% 247.14
14.7%
-38.9%
9.17
-1.9% -201.9% (500.00)
2.9% 830.8%
1.90
-32.5%
-42.1%
2.53
0.5%
-15.8%
34.10
55.0%
-63.4%
5.10
41.2%
98.9%
(0.13)
-19.5% -2652.0% (42.88)
38.3%
59.4%
(0.28)
7.8%
9.1% 1,850.00
33.7%
33.3% (25.45)
9.7% -294.7% (211.43)
-12.7% -170.2%
(7.86)
8.1%
-12.8%
91.11
13.2% 637.5% 147.50
9.5%
-28.6% 4,444.44
-4.3% -132.3%
(9.33)
12.2%
34.1%
16.67
20.2% -126.4%
(4.00)
January-February 2013
2
3
5
6
9
10
13
15
17
18
19
20
21
22
23
26
27
29
30
32
36
38
40
41
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
45
2011
2010
Company Name
44
27 World Flex Plc.
.
46
25 K. Cotton & Gauze Co., Ltd.
.
49
59 Erawan Textile Co., Ltd.
.
50
n/a Toyobo Industrial Material (Thailand) Co., Ltd. . ()
Sub-Total
III Garment Sector
4
3
Central Trading Co., Ltd.
.
7
7
Hi-Tech Apparel Co., Ltd.
. -
8
9
Thai Wacoal Plc
.
11
17 Jaspal Co., Ltd.
.
12
8
Thai Garment Export Co., Ltd.
.
16
15 Nanyang Garment Co., Ltd.
.
24
16 HBI Manufacturing (Thailand) Ltd.
. ()
28
41 Lim Line Apparel Co., Ltd.
.
31
35 Thanulux Plc
.
33
51 Body Fashion (Thailand) Ltd.
. ()
34
20 NK Apparel Co., Ltd.
.
35
49 LME Co., Ltd.
.
37
43 Hong Seng Knitting Co., Ltd.
.
39
39 Textile Prestige Plc
.
42
54 Club 21 ( Thailand) Ltd.
. 21 ()
45
46 Nice Apparel Co., Ltd.
.
Sub-Total
IV Other
14
21 DSG International Co., Ltd.
. ()
43
31 Interfaceflor (Thailand) Co., Ltd.
. ()
47
28 Carpet International (Thailand) Plc
. ()
48
48 SRF Indutstry Co., Ltd.
. ()
Sub-Total
Grand-Total
46
January-February 2013
Revenues
Earnings
Assets
2,011
2,011
2,011
1,828
1,818
1,759
1,733
86,411
29
-163
11
-38
2,380
902
2,136
2,045
1,156
94,567
6,595
4,580
4,366
3,871
3,603
2,993
2,657
2,336
2,309
2,132
2,088
2,087
2,036
2,022
1,879
1,828
47,382
132
8
416
438
-87
6
107
9
270
-331
75
45
26
81
173
15
9379
4,726
2,009
5,691
2,589
2,086
2,717
1,621
659
3,326
1,168
1,338
1,718
798
2,213
945
937
34541
3,420
1,839
1,800
1,775
8,834
127
107
-382
26
-122
3,429
1,273
1,419
1,808
7,929
164,711
4,202
150,152
Liabilities
Equity
2,011
2,011
Revenues/
ROA
Asset
2011
2011
2011
2011
2011
Revenues
Growth
Earnings
Growth
2011
2011
EPS (bt)
2011
Ranking
Sector
2011
400
1,179
1,602
1,084
49,511
502
957
444
72
45,047
79.7%
123.2%
360.8%
1505.6%
5459.6%
1.6%
-9.0%
0.6%
-2.2%
77.0%
5.8%
-17.0%
2.5%
-52.8%
12.5%
202.7%
85.1%
86.0%
149.9%
3317.3%
3.2%
-7.6%
0.5%
-3.3%
60.5%
-14.1%
-78.5%
-14.9% -181.5%
25.2% 136.7%
-1.6% -272.7%
282.5% -3060.3%
4,526
1,597
987
1,678
537
1,943
471
567
394
1,756
796
1,344
574
330
334
618
18452
200
413
4,705
911
1,549
774
1,150
92
2,933
-589
542
374
224
1,883
611
319
16091
2263.0%
386.7%
21.0%
184.2%
34.7%
251.0%
41.0%
616.3%
13.4%
-298.1%
146.9%
359.4%
256.3%
17.5%
54.7%
193.7%
4541.5%
2.0%
174.8%
9.5%
11.3%
-2.4%
0.2%
4.0%
0.4%
11.7%
-15.5%
3.6%
2.2%
1.3%
4.0%
9.2%
0.8%
217.0%
66.0%
1938.0%
8.8%
48.1%
-5.6%
0.8%
9.3%
9.8%
9.2%
-56.2%
13.8%
12.0%
11.6%
4.3%
28.3%
4.7%
2103.0%
139.5%
228.0%
76.7%
149.5%
172.7%
110.2%
163.9%
354.5%
69.4%
182.5%
156.1%
121.5%
255.1%
91.4%
198.8%
195.1%
2664.9%
2.8%
0.4%
7.3%
16.9%
-4.2%
0.2%
6.6%
1.4%
8.1%
-28.3%
5.6%
2.6%
3.3%
3.7%
18.3%
1.6%
46.3%
23.6%
-20.5%
1.65
-1.9% 61469.2% 3,201.60
21.5%
3.7%
3.47
27.3%
58.1% 7,300.00
-9.9% -247.5% (19.77)
-1.9%
-66.7%
12.00
-12.9%
-59.6% 386.84
37.6%
-76.9%
8.18
25.6%
44.6%
2.25
43.6% -2858.3%
(0.64)
-20.9%
-38.5% 187.50
36.9%
80.0%
22.50
23.2%
2.0% 130.00
11.5%
5.1%
0.75
27.3%
16.1% 3,460.00
14.2% 151.7%
37.50
244.6% 58462.7% 14,733.82
4
7
8
11
12
16
24
28
31
33
34
35
37
39
42
45
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
2,077
400
478
1,040
3,995
1,352
873
942
768
3,935
153.6%
45.8%
50.7%
135.4%
385.6%
3.7%
5.8%
-21.2%
1.5%
-10.2%
9.4%
12.3%
-40.6%
3.4%
-15.5%
99.7%
144.5%
126.8%
98.2%
469.2%
3.7%
8.4%
-26.9%
1.4%
-13.4%
34.8%
-6.5%
-13.5%
14.7%
29.5%
-57.4%
-13.0%
-426.5%
-21.2%
-518.1%
0.42
1.72
(38.20)
26.00
(10.06)
14
43
47
48
O
O
O
O
70,072 10610.9%
288.0%
113.4%
6806.6%
100.6%
587.6% -6758.3%
17,209
80,074
0.38
44
T
(1.60)
46
T
6.19
49
T
(380.00)
50
T
5,682
January-February 2013
47
T&G Ranking
2010
19,446
7,456
T&G Ranking
Revenues
2011
Company Name
Revenues
Growth
2011
2010
19
37
55.0%
53.8%
7,281
33
51
43.6%
6,595
20
30
41.2%
5,264
22
n/a
38.3%
5,167
28
41
37.6%
4,580
35
49
36.9%
4,366
14
21
34.8%
13
4,154
26
38
33.7%
10
11
3,999
42
54
27.3%
T&G Ranking
T&G Ranking
Profit
760
61469.2%
522
15
14
830.8%
n/a
444
32
32
637.5%
11
17
438
45
46
151.7%
416
49
59
136.7%
400
20
30
98.9%
36
34
400
35
49
80.0%
19
37
395
69.5%
32
32
295
22
n/a
59.4%
31
35
Thanulux Plc
270
11
17
58.1%
2010
17
n/a
23
2011
2010
Company Name
Earnings
Growth
Company Name
2011
T&G Ranking
T&G Ranking
Asset
12,183
2263.0%
11,721
50
n/a
1505.6%
30
7,735
20
30
769.1%
7,456
28
41
616.3%
6,613
386.7%
5,691
368.6%
13
10
5,267
49
59
360.8%
4,818
35
49
359.4%
4,726
30
24
336.1%
19
37
4,609
21
12
281.3%
2010
17
n/a
20
2011
T&G Ranking
Company Name
2010
T&G Ranking
ROE
Company Name
Debt/Equity
Company Name
2011
48
Company Name
Net Profit
Margin
2010
1938.0%
174.8%
66.0%
17
n/a
26.1%
11
17
48.1%
36
34
19.6%
42
54
28.3%
23
n/a
16.6%
13
27.9%
19
37
13.9%
36
34
27.2%
32
32
13.4%
23
n/a
23.9%
31
35
Thanulux Plc
11.7%
19
37
22.9%
11
17
11.3%
30
24
18.1%
9.5%
13.9%
18
18
9.3%
January-February 2013
2011
2010
Company Name
2011