Headcount

Headcount
Q1 Q2 Q3
Chief executive officer 0 0 0
Chief financial officer 0 0 0
Chief operating officer 0 0 0
Chief information officer 0 0 0
Executive
President 0 0 0
0 0 0
0 0 0
0 0 0
Vice president 0 0 0
Financial planning director 0 0 0
Financial analyst 0 0 0
Credit analyst 0 0 0
Finance
Advisor 0 0 0
0 0 0
0 0 0
0 0 0
Vice president 0 0 0
Director 0 0 0
Senior human resource representative 0 0 0
Human Benefits coordinator 0 0 0
Resources Compensation manager 0 0 0
Human resource generalist 0 0 0
0 0 0
0 0 0
Vice president 0 0 0
Director 0 0 0
Systems engineer 0 0 0
Information Systems analyst 0 0 0
Technology Technician 0 0 0
Support 0 0 0
0 0 0
0 0 0
Vice president 0 0 0
Controller 0 0 0
Accounting manager 0 0 0
Accounts receivable 0 0 0
Accounting
Accounts payable 0 0 0
Treasury 0 0 0
0 0 0
 0 0 0
Vice president 0 0 0
Regional director 0 0 0
Business development 0 0 0
Direct sales representative 0 0 0
Sales
Inside sales 0 0 0
Sales operations 0 0 0
0 0 0
0 0 0
Vice president 0 0 0
Director 0 0 0
Manager 0 0 0
Floor manager 0 0 0
Operations
Assistant 0 0 0
0 0 0
0 0 0
0 0 0
Vice president 0 0 0
Director 0 0 0
Product manager 0 0 0
Market research 0 0 0
Marketing
Market analyst 0 0 0
Product manager 0 0 0
0 0 0
0 0 0
 Headcount and Payroll Plan

dcount Annual Cost

Q4 Salary Q1 Q2 Q3 Q4 Total
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
 number cost
q1 q2 q3 q4 t q1 q2 q3 q4 t vc vp1 vp2
d1 0 0 0 0 0 0 0 0 0 0 0 0 0
d2 0 0 0 0 0 0 0 0 0 0 0 0 0
d3 0 0 0 0 0 0 0 0 0 0 0 0 0
d4 0 0 0 0 0 0 0 0 0 0 0 0 0
d5 0 0 0 0 0 0 0 0 0 0 0 0 0
d6 0 0 0 0 0 0 0 0 0 0 0 0 0
d7 0 0 0 0 0 0 0 0 0 0 0 0 0
d8 0 0 0 0 0 0 0 0 0 0 0 0 0
t 0 0 0 0 0 0 0 0 0 0 0 0
vp3 vp4 t b1 b2 b3 b4 t sbc1 sbc2 sbc3 sbc4 t tc1 tc2 tc3 tc4 tct
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Executive0 Q1 0 0 Salaries 0
Finance 0 Q2 0 0 Benefits 0
Human Resources
0 Q3 0 0 Variable 0
Information
0 Technology
Q4 0 0 Stock Based 0
Accounting
0
Sales 0
Operations
0
Marketing
0
 Headcount and Pay

Fiscal Revenue: 0 Total Compensation:

Marketing
Salaries
Operations
Benefits
Sales
Variable
Accounting
Stock Based
Information Technology
Human Resources
Finance
Executive

Revenue per Employee 0 Q1 0%

Total Compensation per Employee 0 Q2 0%
Q3 0%
Q4 0%

ALL ALL

Total Number of
Employees % of Total Total Salary Benefits Salary+BenefitsVariable Pay
0 0% 0 0 0 0
adcount and Payroll Plan

al Compensation: 0

Marketing
Operations
Sales
Accounting
mation Technology
Human Resources
Finance
Executive
1 1 1 1 1

0%
0%
0%
0%

Stock Based Total

Variable Pay CompensationCompensation % of Total
0 0 0 0%
9 5█
 Follow the steps to enable your online Headcount and Payrol
1) Provide the Department and Job Title information on the "Data" sheet. 8 departments and 8 job titles for ea
You will see sample departments and titles. You need to delete the ones that you will not use.
2) What is the Fringe Benefit Percentage? 25.00%
3) Type the name of your company: ABC, Inc.
4) Type the fiscal year: 2009
>> Your Headcount and Payroll Tracker is ready to use. Now you can enter the headcount and payroll informat
The dashboard will be created automatically.
Further steps are for online use.
5) Visit the site below:
http://www.spreadsheetweb.com/getting_started.htm
You will only need the username and password to create your online Headcount and Payroll Tracker.
6) Visit the site below:
https://www4.spreadsheetweb.com/SpreadsheetWEB//
Login to page with your new account information.
7) Click "Add Web Application" to upload this file. Check "Single Record Application". This will allow you to use
a planning horizon.
Your online Headcount and Payroll Tracker will be created automatically.
You can simply use the Headcount and Payroll Tracker from that link or place it on your website.
>> Your online Headcount and Payroll Tracker will look like:
http://www1.spreadsheetweb.com/SpreadSheetWEB/Output.aspx?ApplicationId=78e7f16f-a3a7-4040-aea2
>> In order to see more online applications created with SpreadsheetWEB you can check the link below:
http://www.spreadsheetweb.com/demos.htm

Copyright (c) 2009 Pagos, Inc. http://www.pagos.com/

unt and Payroll Tracker.
ents and 8 job titles for each are allowed in this tracker.
will not use.

ount and payroll information on the "Headcount" sheet.

nd Payroll Tracker.

This will allow you to use and update the same file over

n your website.

78e7f16f-a3a7-4040-aea2-d3058b53f036
heck the link below:
ALL 9 ALL 5

Executive1 Q1 1
Finance 2 Q2 2
3 Q3
Human Resources 3
4 Q4
Information 4
Technology
5
Accounting
Sales 6
7
Operations
Marketing8

ABC, Inc. 2009

 Department Job Title
1 Chief executive officer Department
2 Chief financial officer Executive

Executive
3 Chief operating officer Finance
4 Chief information officer Human Resources
5 President Information Technology
6 Accounting
Sales
Operations
11 Vice president Marketing
12 Financial planning director
13 Financial analyst Fiscal Revenue
Finance

14 Credit analyst
15 Advisor
16

21 Vice president
22 Director
Resources

23 Senior human resource representative

Human

24 Benefits coordinator
25 Compensation manager
26 Human resource generalist

31 Vice president
32 Director
Information
Technology

33 Systems engineer
34 Systems analyst
35 Technician
36 Support

41 Vice president
42 Controller
Accounting

43 Accounting manager
44 Accounts receivable
45 Accounts payable
46 Treasury

51 Vice president
52 Regional director
53 Business development
Sales
 Sales
54 Direct sales representative
55 Inside sales
56 Sales operations

61 Vice president
62 Operations Director
63 Manager
64 Floor manager
65 Assistant
66

71 Vice president
72 Director
Marketing

73 Product manager
74 Market research
75 Market analyst
76 Product manager
 Variable (%) Stock Based
partment CompensationCompensation
cutive
nce
man Resources
rmation Technology
ounting
s
rations
keting

al Revenue
%3c%3fxml+version%3d%221.0%22+encoding%3d%22utf-16%22%3f%3e%0d%0a%3cWizardSettin
color%3a+%237F7F7F+%3bbackground-color%3a%23376091%3b+text-align%3acenter%
3ePSWMergedSavingCell_0_180%3c%2fName%3e%0d%0a++++++++%3c%2fM
ntrolVisible%3efalse%3c%2fIsControlVisible%3e%0d%0a+++++++++
ues+%2f%3e%0d%0a++++++++++++%3cIsControlEnabl
efalse%3c%2fAllowRounding%3e%0d%0a++++++
+++++++++++%3cNegativePattern+
parator+%2f%3e%0d%0a+++
++++++++++++%

UEsFBgAAAAAAAAAAAAAAAAAAAAAAAA%3d%3d
%3c%2fIsRequired%3e%0d%0a++++++++++++%3cTypeName%3eText+Box%3c%2fTypeName%
%3c%2fIsDisablingEnabled%3e%0d%0a++++++++++++%3cRequiresValidation%3efals
x%3e209%3c%2fNameIndex%3e%0d%0a++++++++++++%3cIsHidingEnable
%24Q%2452%3c%2fAddress%3e%0d%0a++++++++++++%3cListIt
alse%3c%2fIsControlVisible%3e%0d%0a++++++++++%3
+++++++++%3cListValues+%2f%3e%0d%0a++
n+%2f%3e%0d%0a++++++++++++%
mula%3eFalse%3c%2fCellHasF
2fHeight%3e%0d%0
+++%3cWrapText%3eFalse%3c%2fWrapText%3e%0d%0a++++++++++++++++%3cFontSize%3
3e0%3c%2fType%3e%0d%0a++++++++++++++++++%3cNameIndex%3e3%3c%2fN
Grid+%2f%3e%0d%0a++++++++++++++%3c%2fTD%3e%0d%0a+++++++
+++++++++%3cDecimalSeparator+%2f%3e%0d%0a+++++++++
%23%230%3c%2fFormat%3e%0d%0a++++++++++++++
CFormated%3efalse%3c%2fPSCFormated%3e%0d
mula%3eTrue%3c%2fCellHasFormula%3
+++++++++++++%3cIsCon
ages+%2f%3e%0d%
++++++++++++%3cText+%2f%3e%0d%0a++++++++++++++++%3cHeight%3e15.75%3c%
++++++++++++++%3cCellHasFormula%3eFalse%3c%2fCellHasFormula%3e%0d%0a+
+++++++++++%3cWrapText%3eFalse%3c%2fWrapText%3e%0d%0a+++++
%0d%0a++++++++++++++++%3cColSpan+%2f%3e%0d%0a+++
29%3c%2fStyle%3e%0d%0a++++++++++++++++%3cM
++++++++++++++++++%3cAddress%3e%3d
eight%3e%0d%0a++++++++++++++
alueType%3e%0d%0a+++++
++++++%3cFontSi
DisablingEnabled%3efalse%3c%2fIsDisablingEnabled%3e%0d%0a++++++++++++++++++%3c
0a++++++++++++++++++%3cTypeName%3eText+Box%3c%2fTypeName%3e%0d%
+++++%3cVerticalAlign%3eCenter%3c%2fVerticalAlign%3e%0d%0a+++++++
+++++%3cIsControlEnabled%3efalse%3c%2fIsControlEnabled%3e%0
%0a++++++++++++++%3c%2fTD%3e%0d%0a++++++
malDigits%3e0%3c%2fDecimalDigits%3e%0d%0a+
++%3cColSpan+%2f%3e%0d%0a++++
+++++++++++++%3cTD%
icalAlign%3e%0d%0
Name%3e%0d%0a++++++++++++++++%3cWrapText%3eFalse%3c%2fWrapText%3e%0d%0a+
Y%3e%0d%0a++++++++++++++++%3cImages+%2f%3e%0d%0a++++++++++++
%0a++++++++++++++++%3cWidth%3e40.5%3c%2fWidth%3e%0d%0a+++
++++++++++++%3cVerticalAlign%3eCenter%3c%2fVerticalAlign%3
3e%0d%0a++++++++++++++++%3cFontName%3eCali
sHidingEnabled%3e%0d%0a++++++++++++++
mated%3efalse%3c%2fPSCFormated%3e
4%3c%2fX%3e%0d%0a++++
75%3c%2fWidth%3e
3cDefaultValue%3e0%3c%2fDefaultValue%3e%0d%0a++++++++++++++++++%3cValueType%
Calibri%3c%2fFontName%3e%0d%0a++++++++++++++++%3cWrapText%3eFalse%3
%3cIsControlVisible%3efalse%3c%2fIsControlVisible%3e%0d%0a++++++++++
Grid+%2f%3e%0d%0a++++++++++++++%3c%2fTD%3e%0d%0a+
cHeight%3e15.75%3c%2fHeight%3e%0d%0a+++++++++
tFormat%3eNumber%3c%2fTextFormat%3e%0d%
3cImages+%2f%3e%0d%0a++++++++
+++++++++%3cFormat%3e
e%3eFalse%3c%2fM
False%3c%2fWrapText%3e%0d%0a++++++++++++++++%3cFontSize%3e10%3c%2fFontSize%
rapText%3eFalse%3c%2fWrapText%3e%0d%0a++++++++++++++++%3cFontSize%3
%3cStyle%3eClass351%3c%2fStyle%3e%0d%0a++++++++++++++++%3cM
er%3c%2fVerticalAlign%3e%0d%0a++++++++++++++++%3cCellH
2fAlign%3e%0d%0a++++++++++++++++%3cVerticalAl
CFormated%3e%0d%0a++++++++++++++++
ontName%3e%0d%0a+++++++++++
d%0a+++++++++++++++
fY%3e%0d%0a++++
2fHeight%3e%0d%0a++++++++++++++++%3cAlign%3eLeft%3c%2fAlign%3e%0d%0a++++++
%3e%0d%0a++++++++++++++%3cTD%3e%0d%0a++++++++++++++++%3cPSC
+++++++++++++++%3cCellHasFormula%3eFalse%3c%2fCellHasFormula%3
c%2fStyle%3e%0d%0a++++++++++++++++%3cMerge%3eFalse%
+++++++%3cWrapText%3eFalse%3c%2fWrapText%3e%0d
f%3e%0d%0a++++++++++++++++%3cForma
e%0d%0a++++++++++++++++%3c
sFormula%3e%0d%0a+++++
%0a++++++++++
ibri%3c%2fFontName%3e%0d%0a++++++++++++++++%3cWrapText%3eFalse%3c%2fWrapTex
+++++++++++++%3cGrid+%2f%3e%0d%0a++++++++++++++%3c%2fTD%3e%0d
f%3e%0d%0a++++++++++++++++%3cFormControls+%2f%3e%0d%0a+++
asFormula%3e%0d%0a++++++++++++++++%3cFontName%3eCa
9%3c%2fStyle%3e%0d%0a++++++++++++++++%3cMe
%2fFontName%3e%0d%0a++++++++++++++
%0d%0a++++++++++++++%3c%2fT
++++++++%3cFormat%3eG
+++++++++++++
+++++++++++++%3cPSCFormated%3efalse%3c%2fPSCFormated%3e%0d%0a++++++++++++++++%
++++++++++++%3cStyle%3eClass292%3c%2fStyle%3e%0d%0a++++++++++++++++%3cMerge%3eFa
+++%3cMerge%3eFalse%3c%2fMerge%3e%0d%0a++++++++++++++++%3cRowSpan+%2f%3e%0d%0a+
n+%2f%3e%0d%0a++++++++++++++++%3cColSpan+%2f%3e%0d%0a++++++++++++++++%3cFo
+++++++++%3cFormat%3eGeneral%3c%2fFormat%3e%0d%0a++++++++++++++++%3cWidth%3e66.7
+%3cWidth%3e66.75%3c%2fWidth%3e%0d%0a++++++++++++++++%3cText+%2f%3e%0d%0a+++++
%3e%0d%0a++++++++++++++++%3cHeight%3e15%3c%2fHeight%3e%0d%0a++++++++++++++++
+++++++++++++%3cAlign%3eLeft%3c%2fAlign%3e%0d%0a++++++++++++++++%3cVerticalAlign+%
+%3cVerticalAlign+%2f%3e%0d%0a++++++++++++++++%3cCellHasFormula%3eFalse%3c%2fCellHasFor
se%3c%2fCellHasFormula%3e%0d%0a++++++++++++++++%3cFontName%3eCalibri%3c%2fFontName%3
%3c%2fFontName%3e%0d%0a++++++++++++++++%3cWrapText%3eFalse%3c%2fWrapText%3e%0d%0
WrapText%3e%0d%0a++++++++++++++++%3cFontSize%3e11%3c%2fFontSize%3e%0d%0a++++++++
%0d%0a++++++++++++++++%3cX%3e11%3c%2fX%3e%0d%0a++++++++++++++++%3cY%3e31%3
+++%3cY%3e31%3c%2fY%3e%0d%0a++++++++++++++++%3cImages+%2f%3e%0d%0a+++++++++
0d%0a++++++++++++++++%3cFormControls+%2f%3e%0d%0a++++++++++++++++%3cGrid+%2f%
++++%3cGrid+%2f%3e%0d%0a++++++++++++++%3c%2fTD%3e%0d%0a++++++++++++++%3cTD%
++++++++%3cTD%3e%0d%0a++++++++++++++++%3cPSCFormated%3efalse%3c%2fPSCFormated%3e
%2fPSCFormated%3e%0d%0a++++++++++++++++%3cStyle%3eClass292%3c%2fStyle%3e%0d%0a++++
yle%3e%0d%0a++++++++++++++++%3cMerge%3eFalse%3c%2fMerge%3e%0d%0a+++++++++++++
%0a++++++++++++++++%3cRowSpan+%2f%3e%0d%0a++++++++++++++++%3cColSpan+%2f%3e%
+++++%3cColSpan+%2f%3e%0d%0a++++++++++++++++%3cFormat%3eGeneral%3c%2fFormat%3e%0
General%3c%2fFormat%3e%0d%0a++++++++++++++++%3cWidth%3e24.75%3c%2fWidth%3e%0d%0a+
75%3c%2fWidth%3e%0d%0a++++++++++++++++%3cText+%2f%3e%0d%0a++++++++++++++++%
0a++++++++++++++++%3cHeight%3e15%3c%2fHeight%3e%0d%0a++++++++++++++++%3cAlign%