Scribd Logo
Upload

Welcome to Scribd!

  • Christ University Balance Sheet and Profit & Loss Analysis

    Uploaded by

    MansiChauhan
    18 views6 pages
    1) The document provides balance sheet and profit and loss data for Christ University from 2013-2010 including details on sources of funds, assets, liabilities, income, expenses, inventory ratios, and graphs. 2) Key metrics analyzed include the cost of raw materials as a percentage of total costs (ranging from 42-47%), inventory turnover ratio (ranging from 3.62-4.37), and number of days inventory is held (ranging from 82-99 days). 3) Graphs show trends in inventory ratios, material costs as a percentage of total costs, average inventory levels, and closing inventory levels over the years.

    Original Description:

    Financial details of TItan

    Original Title

    Titan

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1) The document provides balance sheet and profit and loss data for Christ University from 2013-2010 including details on sources of funds, assets, liabilities, income, expenses, inventory ratios, and graphs. 2) Key metrics analyzed include the cost of raw materials as a percentage of total costs (ranging from 42-47%), inventory turnover ratio (ranging from 3.62-4.37), and number of days inventory is held (ranging from 82-99 days). 3) Graphs show trends in inventory ratios, material costs as a percentage of total costs, average inventory levels, and closing inventory levels over the years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    18 views6 pages

    Christ University Balance Sheet and Profit & Loss Analysis

    Uploaded by

    MansiChauhan
    1) The document provides balance sheet and profit and loss data for Christ University from 2013-2010 including details on sources of funds, assets, liabilities, income, expenses, inventory ratios, and graphs. 2) Key metrics analyzed include the cost of raw materials as a percentage of total costs (ranging from 42-47%), inventory turnover ratio (ranging from 3.62-4.37), and number of days inventory is held (ranging from 82-99 days). 3) Graphs show trends in inventory ratios, material costs as a percentage of total costs, average inventory levels, and closing inventory levels over the years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    Christ University

    Christ University

    Balance Sheet
    House Name: Tata
    (Indian Rupee .in Crores)

    Year End
    Currency Rate(INR) As Of
    Currency Rate (INR) In INR
    SOURCES OF FUNDS
    Share Capital
    Share warrants & Outstandings
    Reserve
    Shareholder's Funds
    Secured Loans
    Unsecured Loans
    Total Debts
    Total Liabilities
    Net_Block
    Less: Accumulated Depreciation
    Less: Impairment of Assets
    Lease Adjustment A/c
    Capital Work in Progress
    Pre-operative Expenses pending
    Assets in transit
    Investments
    Current Assets, Loans & Advances
    Inventories
    Sundry Debtors (Debotrs)
    Cash and Bank
    Other Current Assets
    Loans and Advances
    Total Current Assets
    Less : Current Liabilities and Provisions
    Current Liabilities
    Provisions
    Total Current Liabilities
    Net Current Assets
    Miscellaneous Expenses not written off
    Deferred Tax Assets / Liabilities
    Total Assets
    Contingent Liabilities

    9013
    2013
    2012
    2011
    2010
    31-12-201331-03-201330-09-201230-09-201131-12-2010
    1
    1
    1
    1
    1
    27374.1
    327.3
    166098.2
    193796.8
    37082.9
    62929.1
    100012
    293808.8
    161599.3
    64833
    232.4
    -152.6
    21404.7
    273.9
    0
    193213

    13719.9
    35.8
    139253.8
    153009.5
    16755.7
    48205.6
    64961.3
    217970.8
    124346.3
    51428.8
    232.4
    0
    17883.3
    0
    0
    141305

    23649.5
    483.1
    150893.7
    175023.6
    35933.9
    52337.3
    88271.3
    263294.9
    135585.3
    57057.6
    183.4
    0
    24252.1
    0
    0
    184871.8

    20702
    305.6
    138831.9
    159828.4
    32529.9
    53614.6
    86144.5
    245973
    121507.4
    49123.9
    186.6
    0
    15640
    0
    0
    180019.7

    20808.4
    201.1
    120045.5
    141055.1
    49658.6
    57466.5
    107125
    248180.1
    104182.2
    41708.3
    159
    0
    18589.2
    273.9
    0
    140715

    19918.9
    26089.9
    14770.6
    10932.1
    15984.5
    87671.6

    17897.2
    22100.6
    10799.3
    5847.3
    12814.1
    69458.5

    18201.8
    22204.8
    16697.7
    5588.1
    10833.4
    73501.3

    14709.9
    15348.4
    19417.6
    4224.9
    22360.3
    75993.5

    12195.2
    15088.1
    20208.5
    8683
    36251.8
    92426.6

    89036.8 67963.9 79035.3


    13240.1 10937.3
    15306
    102276.8 78901.2 94341.3
    -14605.2
    -9442.7
    -20840
    508.6
    506.2
    593.2
    -5036.4
    -4966
    -3925.6
    293808.8 217970.8 263294.9
    59697.3 51719.7 45298.8

    82096.2 49239.6
    12153.1 15636.3
    94239.1
    64876
    -18245.5 27550.6
    43.3
    108.8
    -3678.9
    -3042.2
    245973 248180.1
    39961.9 34492.7

    31-12-2010

    Christ University
    Christ University

    Profit & Loss


    House Name: Tata

    Year End
    No Of Companies

    Gross Sales
    Less: Excise
    Net Sales
    EXPENDITURE :
    Increase/Decrease in Stock
    Raw Materials Consumed
    Power & Fuel Cost
    Employee Cost
    Other Manufacturing Expenses
    General and Administration Expenses
    Selling and Distribution Expenses
    Miscellaneous Expenses
    Less: Pre-operative Expenses Capitalised
    Total Expenditure
    PBIDT (Excl OI)
    Other Income
    Operating Profit
    Interest
    PBDT
    Depreciation
    Profit Before Taxation & Exceptional Items
    Exceptional Income / Expenses
    Profit Before Tax
    Provision for Tax
    PAT
    Appropriations
    Dividend(%)
    EPS
    Book Value
    Christ University

    9013
    84

    2013
    35

    2012
    52

    2011
    54

    2010
    79

    229170.9 199174.5 214740.3 182621.2 150546.4


    9933.1
    9437
    9168.9
    7606.3
    5114.5
    219234.6 189737.5 205571.4 175014.8 145428.7
    -1375.6
    75723.6
    15058.4
    37394.8
    23496.3
    16910
    7769
    4064.9
    1844.8
    179379.5
    39855.1
    8929
    48750.4
    9061.2
    39689.9
    9782.8
    29903.8
    -1581
    28322.9
    7766.3
    20556.6
    61865.3
    6004.5
    -4455991
    40188593

    -1160.8
    -2038.4
    -1280.3
    -241.7
    67559.5 78648.5 66745.5 51161.4
    11181.3 13402.3 11548.9 11350.6
    35352.4 30979.7 25400.9 20928.9
    22123.4 19825.9 17222.9 15135.5
    11327.1 15441.9 11789.3
    11387
    5957.4
    7075.9
    6503.3
    5788.4
    2030
    3801.2
    2985.9
    1866.3
    1843.1
    1397.4
    1051.3
    1080
    154748 167626.4 140216.2 116659.2
    34989.5 37944.9 34798.6 28769.6
    7576.5
    7927.2
    5936.5
    6826.2
    42566.1 45838.3
    40697 35595.8
    5563.6
    8311.8
    8170.1
    7769.7
    37002.4 37527.3 32527.6 27826.1
    7196
    8575.9
    7773.3
    6724.9
    29806.4 28948.1 24752.4 21101.2
    -1583.6
    -294.1
    517.5
    578.3
    28222.8
    28654 25269.8 21679.4
    7365.3
    7452.1
    5828.6
    4805.3
    20857.4 21201.9 19441.2 16874.2
    63157.2 53535.8
    46290 43887.7
    4680
    6163.5
    5490
    5645
    625.8 69883.7 -4823224 -2.30E+07
    6014.1 601332.8 42909081 47589059

    Particulars

    Year
    2011

    2013

    2012

    2010

    Raw Material

    75723.6

    78648.5

    66745.5

    51161.4

    Total cost

    179379.5

    167626.4

    140216.2

    116659.2

    % of material cost

    42.21

    46.92

    47.60

    43.86

    Opening stock of inventories

    17897.2

    18201.8

    14709.9

    12195.2

    Closing stock of inventories

    19918.9

    17897.2

    18201.8

    14709.9

    Average stock of inventories

    18908.05

    18049.5

    16455.85

    13452.55

    Cost of material used

    73701.9

    78953.1

    63253.6

    48646.7

    Inventory Turnover ratio

    3.90

    4.37

    3.84

    3.62

    No. of days

    92.36

    82.30

    93.66

    99.55

    2009

    Inventory Turnover Ratio

    48,302.86
    107,130.74

    45.09
    12,026.90

    12195.2
    12111.05
    48134.56

    5.00
    4.50
    4.00
    3.50
    3.00
    2.50
    2.00
    1.50
    1.00
    0.50
    0.00

    3.97

    2013

    2012

    2011

    2010

    2009

    90.58

    Material cost as a percentage of total


    cost
    49.00
    48.00
    47.00
    46.00
    45.00
    44.00
    43.00
    42.00
    41.00
    40.00
    39.00
    2013

    2012

    2011

    2010

    2009

    Average Stock Of Inventories


    20000
    18000
    16000
    14000
    12000
    10000
    8000
    6000
    4000
    2000
    0
    2013

    2012

    2011

    2010

    2009

    Closing Stock Of Inventories


    90000
    80000
    70000
    60000
    50000
    40000
    30000
    20000
    10000
    0
    2013

    2012

    2011

    2010

    2009

    You might also like