Rates (Rs.) Qty as per Requirement Qty as per C.A Deviation Qty Amount as per Requirement (Rs) Amount as per C.A (Rs.) 1 2 3 4 5 6 7 8 9 1 Material & labour sand filling in and around the cable including in and around punning down for cushioning complete all as specified and as directed by Project Manager. Cubic Metre 650.00 400 143 257 260000.00 92950.00 2 Supplying & laying burnt clay building bricks, subclass 'B' (old size bricks) laid in trenches for protection of cable complete all as specified and as directed by Project Manager Each 8.00 98000 63500 34500 784000.00 508000.00 3 Supplying, fixing, testing and commissioning 150W HPSV fitting for street lighting fixed on poles complete with and including ballast igniter with and including 150W HPSV lamp and other accessories all as specified as directed by Project Manager Each Set 8400.00 152 152 0 1276800.00 1276800.00 4 Supplying, erecting, testing and commissioning 15 metre high galvanized mast suitable for lantern symmetrically fitted alongwith their control gear and having two point suspension including necessary foundation as per manufacturer's instructions and as approved by Project Manager complete all as specified. Each 455000.00 10 10 0 4550000.00 4550000.00 5 Supplying, fixing, testing and commissioning flood light fitting, complete with switch gear, control gear unit, lamp and fixing for 150 Watt metal halide (MH) complete all as specified and as directed by Project Manager. Each 5500.00 40 40 0 220000.00 220000.00 6 Material and labour for Cement Concrete (1:2:4) Type B2 using 40 mm graded stone aggregate as in foundations and coping of poles complete all as specified and as directed by Project Manager Cubic Metre 4700.00 374 73 301 1757800.00 343100.00 DRAFT ADD BACK D.O. FOR SCHEDULE 'A' SECTION-VII: (STREET LIGHTING) COMPARISION STATEMENT Page 1 of 8 SCHEDULE 'A' SECTION-VII Sl.No Description of Item of Work Unit Rates (Rs.) Qty as per Requirement Qty as per C.A Deviation Qty Amount as per Requirement (Rs) Amount as per C.A (Rs.) 1 2 3 4 5 6 7 8 9 7 (A) Supplying, laying, testing and commissioning in trenches XLPE insulated, screened, PVC bedded, galvanized steel strip or wire armoured, electric cable (heavy duty) with aluminium conductor, 1100 Volts grade, ISI marked, of following sizes complete all as specified and as directed by Project Manager. (a) 16 Sqmm 4 core (Note for Sl. Item No. 07 here-in-before: - Excavation and earthwork shall be measured and paid for separately under appropriate items of Schedule 'A' Section-X. However, sand cushioning and cover and cable protection shall be measured and paid for separately under appropriate items of this schedule). Running Metre 140.00 1600 1600 0 224000.00 224000.00 7 (B) (b) 10 Sqmm 4 core (Note for Sl. Item No. 07 here-in-before: - Excavation and earthwork shall be measured and paid for separately under appropriate items of Schedule 'A' Section-X. However, sand cushioning and cover and cable protection shall be measured and paid for separately under appropriate items of this schedule). Running Metre 100.00 6600 5000 1600 660000.00 500000.00 8 Material and labour for Reinforced Cement Concrete Pipes 150mm dia NP2 class, laid and jointed complete with collars complete all as specified and as directed. (Note: Earthwork shall be measured and paid under Schedule 'A' Section-X) Running Metre 320.00 240 160 80 76800.00 51200.00 9 Supplying, jointing, testing and commissioning indoor cable gland of brass/gun metal including appropriate size of Aluminium thimble, crimping suitable for 10 to 16 sqmm XLPE Aluminium conductor cable complete all as specified and as directed by Project Manager Each 260.00 324 90 234 84240.00 23400.00 10 Supply and erecting steel tubular swaged poles, Type 410 SP-31 (9 metres long) single swan neck bent to shape complete with cast iron base plate finial taper plug bolts, nuts and screws with and including painting two coats of aluminium paint over a coat of red oxide zinc chromate primer complete all as specified and as directed by Project Manager Each 13200.00 152 152 0 2006400.00 2006400.00 Page 2 of 8 SCHEDULE 'A' SECTION-VII Sl.No Description of Item of Work Unit Rates (Rs.) Qty as per Requirement Qty as per C.A Deviation Qty Amount as per Requirement (Rs) Amount as per C.A (Rs.) 1 2 3 4 5 6 7 8 9 11 Supply and drawing three single core PVC sheathed coper conductor (FRLS) cable 1.5 sq mm drawing in all as specified and directed ( 2 x 1.5 sqmm + 1 x 1.5 ) sqmm earth wire Running Metre 58.00 3500 6750 -3250 203000.00 391500.00 12 Manufacturing, supply, installation, laying and commissioning of cubical type totally enclosed free standing dust free damp and vermin proof & water proof out door (IP-65) feeder pillar fabricated out of 2mm thick CRCA sheet duly powder coated & including supplying & fixing the following items & inter connection wiring with suitable size wire / cable and including all civil work like excavation / CC brick work pedestal plastering refilling, etc., and as per specification as required Incomer: 63 Amp TNP MCB 415V 50Hz (ICU value 10 KA) - 1 No. Bus Bar: 100 Amp TPN bus bar of high conductivity electrolytic aluminium alloy - 1 set Outgoing: a) 6-32 Amps 4 pole MCB (ICU value 10 KA) - 4 Nos b) Providing & fixing digital time switch similar to L&T Cat No.Micron Each set 58500.00 10 10 0 585000.00 585000.00 13 Supply and fixing Junction box of street light pole made out of 1.2mm CRCA sheet phosphatised powder coated suitable to accommodate loop in / loop out cable terminals, with bus bar and 6 A SPN MCB, fixing arrangement to pole including making interconnections with the fixtures complete including mounting on poles with 2 Nos. 25x3 mm flat iron clamps and shutter to be opened / closed vertically with retained ball locking system with size of box not less than 200mm x 100mm x 100mm complete with two coats of synthetic enamel paint over a coat of red oxide zinc chromate primer after preparation of surfaces complete all as specified and as directed by P.M Each set 1040.00 152 152 0 158080.00 158080.00 Page 3 of 8 SCHEDULE 'A' SECTION-VII Sl.No Description of Item of Work Unit Rates (Rs.) Qty as per Requirement Qty as per C.A Deviation Qty Amount as per Requirement (Rs) Amount as per C.A (Rs.) 1 2 3 4 5 6 7 8 9 14 Earthing complete with galvanised steel pipe electrode, 40mm bore, medium grade, 2.5 metres length, buried directly and preferably vertically in ground with top edge not less than 1.25 metres below ground level connected with earthing lead of 4mm dia galvanised iron or steel wire all to the earthing testpoint all as specified and indicated including testing Each set 3100.00 79 79 0 244900.00 244900.00 15 Earth continuity conductor or maiin earthing lead fixed to wall on batten or recess or chases or buried in ground or drawn in conduit / pipe or fixed to poles or any other indicated situation for loop earthing etc., as required 2mm galvanised iron or steel wire Running Metre 13.00 6600 5000 1600 85800.00 65000.00 13,176,820.00 Rs. 11,240,330.00 Rs. 698,371.46 Rs. 595,737.49 Rs. 12,478,448.54 Rs. 10,644,592.51 Rs. 17.23 % CONTRACTOR Less Discount as per Contract 5.30% TOTAL AMOUNT GRAND TOTAL DEPMC PROJECT MANAGER Net Financial Effect Percentage Increased Amount 1,833,856.03 Rs. Page 4 of 8 SCHEDULE 'A' SECTION-VII Deviation Amount (Rs.) 10 167050.00 276000.00 0.00 0.00 0.00 1414700.00 DRAFT ADD BACK D.O. FOR SCHEDULE 'A' SECTION-VII: (STREET LIGHTING) COMPARISION STATEMENT Page 5 of 8 SCHEDULE 'A' SECTION-VII Deviation Amount (Rs.) 10 0.00 160000.00 25600.00 60840.00 0.00 Page 6 of 8 SCHEDULE 'A' SECTION-VII Deviation Amount (Rs.) 10 -188500.00 0.00 0.00 Page 7 of 8 SCHEDULE 'A' SECTION-VII Deviation Amount (Rs.) 10 0.00 20800.00 PROJECT MANAGER Page 8 of 8