Preocios Gobernacion Marcados PDF

Fecha :
Gobernacin Del Casanare
23/03/10
Pgina :
ANALISIS DETALLADOS CONSECUTIVOS

Codigo
Nombre
Tipo U.M.
1 Suministro e instal. acometida domiciliaria

alcantarillado 8" x 6" (200 * 160) L = 6 m, = 6"
Cantidad
Vr.Unitario
und
Vr.Total
225,544.00
Herramienta Menor 10% M.O. BB
Eqp
HR
1.0000
1,616.00
1,616.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
16,159.00
16,159.00
13,740
Tuberia alcantarillado PVC 6 "
Ins
6.0000
20,918.00
125,508.00
15,362
Kit Silla Yee 8*6 (Incl. Hidros. y Abrazaderas)
Ins
und
1.0000
82,261.00
82,261.00
55
4,515
3 Descapote a maquina E = 0.20 m, pagado por m3

20
Bulldozer Cat D6D o D6H
m
Eqp
4 Explanacion y extendida, pagada en m3

20
HR
1,633.13
0.0125
130,650.00
m
Eqp
7 Replanteo Mano de Obra "Arquitectonico"
HR
1,633.13
1,306.50
0.0100
130,650.00
1,306.50
3,439.42
Herramienta Menor 10% M.O. AA
Eqp
HR
0.1649
1,469.00
242.24
1,617
Cuerda de nylon
Ins
0.5000
500.00
250.00
3,804
Puntilla con cabeza 1"
Ins
lb
0.0100
2,480.00
24.80
4,489
Cuadrilla AA (Albaileria)
Ins
0.1649
14,690.00
2,422.38
8,165
Estacas de Madera =0.10 L=0.60 m
Ins
und
0.5000
1,000.00
500.00
17
9 Campamento de 18 M2
und
1,175,004.00
Eqp
HR
16.0000
Gancho teja ondulada de Asbesto cemento 55 mm
Ins
und
28.0000
350.00
9,800.00
1,067
Teja ondulada de asbesto No.6 eternit
Ins
und
14.0000
20,550.00
287,700.00
1,794
Candado
Ins
und
2.0000
5,000.00
10,000.00
2,210
Tabla chapa ordinario 0.30
Ins
130.0000
4,000.00
520,000.00
2,243
Vara de clavo 3M -1
Ins
54.0000
1,500.00
81,000.00
3,797
Ins
lb
4.0000
1,990.00
7,960.00
4,489
Ins
16.0000
14,690.00
235,040.00
17
830
13 Cerca en Madera, alambre de pua Cal. 12, c/2.50 m

y Hp = 2.50 m, 4 Hilos
1,469.00
23,504.00
13,078.20
Herramienta Menor 10% M.O. AA-2
Eqp
HR
0.2000
2,010.00
Excavacion a mano en material comun, pagado en m3
Ana
0.0320
22,829.00
730.53
2,196
Cerco ordinario 2.5 m 0,08 x 0,08
Ins
1.2630
4,300.00
5,430.90
3,904
Relleno en material seleccionado de la excavacon

compactado, pagado m3
Ana
0.0270
16,458.20
444.37
5,144
69
324
402.00
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
14,669
Cuadrilla AA-2 (Tuberias)
Ins
0.2000
20,097.00
4,019.40
15,655
Alambre de puas galvanizado Cal. 12
Ins
4.2000
454.00
1,906.80
16,221
Grapa galvanizada para Cerca 1 x 9
Ins
und
2.0600
70.00
144.20
19 Red agua provisional L - 50 M, pagado por und
und
199,189.90
Eqp
HR
2.9147
1,616.00
4,710.16
2,197
Repisa Ordinario 3 m
Ins
10.0000
1,500.00
15,000.00
4,515
Ins
2.9147
16,159.00
47,098.64
55
Fecha :
23/03/10
Pgina :

Codigo
Nombre
Tipo U.M.
14,757
Registro paso directo 1/2"
Ins
und
14,991
Tubo presin RDE 9 PVC 1/2 "
Ins
15,021
Codo 90 presion PVC 1/2"
Ins
15,039
Union presion PVC 1/2"
Ins
20 Suministro e Instal. union mecanica rapida RDE 21

10"
Cantidad
Vr.Unitario
Vr.Total
1.0000
22,000.00
22,000.00
50.5000
2,109.00
106,504.50
und
5.0000
375.00
1,875.00
und
8.3400
240.00
2,001.60
und
332,942.06
Eqp
HR
0.7273
1,616.00
1,175.32
Ins
0.7273
16,159.00
11,752.44
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
15,264
Union mecanica rapida RDE 21 PVC 10 "
Ins
und
1.0000
319,276.00
319,276.00
55
4,515
21 Desmonte aparatos sanitarios, pagado en un
und
24,945.80
17
Eqp
HR
1.2000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Ins
1.2000
14,690.00
17,628.00
4,489
27 Caseton de lona 0.80 x 0.70, pagado por ml
1,762.80
39,239.18
Sub-Contrato Carpinteria
Esp
45.0000
27,061.50
12,177.68
2,289
Lona plastica para caseton
Ins
3.0000
4,500.00
13,500.00
3,804
Ins
lb
0.9000
2,480.00
2,232.00
4,489
Ins
0.1000
14,690.00
1,469.00
13,235
Liston ordinario 0.05 x 0.05
Ins
5.5200
1,300.00
7,176.00
13,326
Durmiente ordinario 3 M
Ins
3.5000
767.00
2,684.50
28 Demolicion muro de ladrillo de espesor menor a

0.15 metros, pagado en m2
7,574.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.4000
14,690.00
5,876.00
4,489
29 Demolicion a mano de placa piso, espesor 0-5 cm,

pagado en m2
11,394.00
17
Eqp
HR
1.0000
1,469.00
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.6000
14,690.00
8,814.00
4,489
30 Perforacion de Muro en concreto reforzado e=0.3 m

17
4,489
und
Eqp
HR
8.0000
1,469.00
11,752.00
Ins
8.0000
14,690.00
117,520.00
31 Desmonte de madera Puentes colgantes

17
4,489
129,272.00
4,039.75
Eqp
HR
0.2500
1,469.00
367.25
Ins
0.2500
14,690.00
3,672.50
32 Perro de 1/2" Tipo Pesado. Suministro e Instal.
und
10,771.25
Fecha :
23/03/10
Pgina :

Codigo
19
4,489
14,061
Nombre
Tipo U.M.
Herramienta menor 5% M.O. AA
Eqp
HR
0.0500
735.00
36.75
Ins
0.0500
14,690.00
734.50
Perro de 1/2 " Tipo pesado.
Ins
und
1.0000
10,000.00
10,000.00
33 Viga Transversal o polin de 0.10 x 0.10 x 1, pagado

en ml
Cantidad
Vr.Unitario
Vr.Total
16,536.75
Herramienta Menor 10% M.O. DD
Eqp
HR
0.2500
1,763.00
440.75
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
17,628.00
4,407.00
5,144
Ana
0.0075
0.00
0.00
15,722
Merulex IFS Transparente (inmunizante madera)
Ins
gal
0.0500
52,200.00
2,610.00
15,988
Madera de 0.10 x 0.10 x 1 Polin
Ins
1.0000
9,079.00
9,079.00
56
34 Demolicion vigas y columnas, pagado en m3
170,582.48
17
Eqp
HR
8.0000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Compresor 125 cpm (2 martillos Neum.)
Eqp
HR
1.0000
35,000.00
35,000.00
Ins
8.0000
14,690.00
117,520.00
4,489

8", pagado en un
und
11,752.00
188,544.55
Eqp
HR
0.5333
1,616.00
861.81
Ins
0.5333
16,159.00
8,617.59
14,118
Lubricante 500 gr
Ins
und
0.0300
12,305.00
369.15
15,263
Ins
und
1.0000
178,696.00
178,696.00
55
4,515
36 Escalera maciza 1/2 tramo, pagado en m3
394,236.96
Vibrador a gasolina
Eqp
HR
0.0400
46,000.00
1,840.00
A.C.P.M.
Ins
gal
0.2000
6,165.00
1,233.00
2,197
Ins
2.7400
1,500.00
4,110.00
2,200
Tabla burra ordinario 0.30
Ins
10.5000
4,333.00
45,496.50
3,797
Ins
lb
1.2000
1,990.00
2,388.00
4,489
Ins
9.5000
14,690.00
139,555.00
4,867
Paral telescopico 2 a 4 ml
Ins
2.9000
340.00
986.00
5,053
Concreto 1:2:3 o 3000 Psi (Basico, 5% desperdicio)
Ana
0.5500
333,142.66
183,228.46
Formaleta entrepisos
Ins
mes
4.4000
3,500.00
15,400.00
52
767
13,627
37 Dintel en concreto de 3000 psi 0.25 x 0.25, pagado

en ml
43,926.63
Eqp
HR
1.0000
1,469.00
1,469.00
1,572
Tabla burra ordinaria 0.10
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,903.00
585.45
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
3,797
Ins
lb
0.2700
1,990.00
537.30
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0625
318,473.24
19,904.58
8,194
Acero de refuerzo 60000 Psi
Ins
kg
2.9000
2,257.00
6,545.30
17
38 Dintel en U en ladrillo prensado, pagado en ml
55,592.62
Fecha :
23/03/10
Pgina :

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
4.0000
383.34
1,533.36
2,208
Ins
1.5800
2,667.00
4,213.86
2,311
Ladrillo prensado
Ins
und
16.0000
480.00
7,680.00
3,684
Agua para obra
Ins
2.6600
10.00
26.60
3,797
Ins
lb
0.4000
1,990.00
796.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
2.3500
14,690.00
34,521.50
8,194
Ins
kg
2.9000
2,257.00
6,545.30
804
39 Pasamuro en PRFV = 8" E.L. x E.B. L= 0.8 m

(Suministro e instal. con tornilleria y empaques)
und
488,819.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
5,144
Ana
0.0400
0.00
0.00
Pasamuro =8" E.L. x E.B. L=0.8 m en PRFV
Ins
und
1.0000
465,120.00
465,120.00
55
14,856
40 Cielo raso de icopor texturizado 18 mm con

perfilera de aluminio crudo
24,007.10
Eqp
HR
0.6500
1,763.00
1,145.95
Ins
0.6500
17,628.00
11,458.20
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Alambre Galvanizado No. 12
Ins
kg
0.0300
5,000.00
150.00
13,935
Angulo cielo falso aluminio
Ins
1.3000
2,000.00
2,600.00
13,936
Tee cielo falso en aluminio
Ins
2.0000
2,000.00
4,000.00
14,786
Planchon madera de 3 x 0.30 x 0.04
Ins
0.0050
2,482.00
12.41
16,457
Lamina icopor texturizado 18mm
Ins
und
1.4000
3,300.00
4,620.00
56
5,064
43 Material de prestamo, conglomerado (Incluye:

regalias, explotacion y cargue)
4
15,862
8,514.62
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
111,550.00
3,714.62
Material de prstamo (Conglomerado)
Ins
1.2000
4,000.00
4,800.00
46 Baranda en Madera 0.04 x 0.07 x 1
11,213.20
Eqp
HR
0.2000
1,763.00
352.60
5,064
Ins
0.2000
17,628.00
3,525.60
5,144
56
Ana
0.0060
0.00
0.00
14,400
Tornillo goloso de 1 1/2``
Ins
und
2.0000
190.00
380.00
15,721
Tornillo = 1/2" x 1 1/4" G-2, con T. A.
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Madera de 0.04 x 0.07 x 1
Ins
1.0000
4,370.00
4,370.00
49 Guaya de 7/8" (para amarre de Hexapodos)
19,889.40
Eqp
HR
0.2000
1,469.00
293.80
Ins
0.2000
14,690.00
2,938.00
15,659
Cable alma de acero (guaya) 7/8`` 6x26
Ins
1.0000
14,616.00
14,616.00
15,740
Perro de 7/8" Tipo pesado
Ins
und
0.1000
20,416.00
2,041.60
17
4,489
50 Material de prestamo (Incluye: regalias, explotacion

y cargue)
5,214.62
Fecha :
23/03/10
Pgina :

Codigo
4
858
Nombre
Tipo U.M.
Eqp
Material de prestamo (tierra-arena-arcilla-limo)
Ins
51 Cal viva. Suministro e Instal.

17
4,489
16,300
Cantidad
Vr.Unitario
Vr.Total
HR
0.0333
111,550.00
3,714.62
1.2000
1,250.00
1,500.00
kg
613.59
Eqp
HR
0.0100
1,469.00
14.69
Ins
0.0100
14,690.00
146.90
Cal viva o Dolomita
Ins
kg
1.0000
452.00
452.00
53 Rellenos tierra negra, pagado por m3
86,288.20
Eqp
HR
0.7000
735.00
514.50
4,489
Ins
0.7000
14,690.00
10,283.00
5,143
Transporte de materiales m
Ana
1.0000
46,157.00
46,157.00
Tierra Negra
Ins
1.1000
26,667.00
29,333.70
19
16,365
55 Demolicion paete A= 0.10, pagado por ml
1,994.63
17
Eqp
HR
0.1200
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0010
55,550.00
55.55
Ins
0.1200
14,690.00
1,762.80
4,489
58 Vidrio incoloro 3 mm. Suministro e Instal.
176.28
27,387.05
Eqp
HR
0.2500
1,469.00
367.25
3,746
Vidrio incoloro 3 mm
Ins
1.0000
22,500.00
22,500.00
4,489
Ins
0.2500
14,690.00
3,672.50
Silicona transparente 280 ml
Ins
und
0.1000
8,473.00
847.30
17
16,093
61 Transporte de Materiales a lomo de Mula

16,308
Transporte por peso a lomo de Mula hasta 8 Km
kg
Ins
62 Transporte de materiales a lomo de Mula (Viaje de

100 Kg)
16,309
Transporte a lomo de Mula
51
3.0000
31.25
vj
Ins
63 Excavacion mecanica en Roca (martillo

neumatico) , pagado en m3
8,145
kg-km
93.75
vj
93.75
24,000.00
1.0000
24,000.00
24,000.00
137,383.80
Eqp
HR
3.4000
35,000.00
119,000.00
Ayudante de construccion
Ins
3.4000
5,407.00
18,383.80
70 Ductos electricos pvc de 4", pagado en ml
81,595.76
Eqp
HR
4.0000
1,469.00
5,876.00
4,251
Ducto Electrico liviano EB 4"
Ins
1.0300
11,649.00
11,998.47
4,268
Union conduit PVC 4"
Ins
und
0.2100
23,149.00
4,861.29
4,489
Ins
4.0000
14,690.00
58,760.00
Recebo comun
Ins
0.0100
10,000.00
100.00
17
14,759
71 Retiro material sobrante entre 1-5 km, pagado en

m3
13,420.44
Fecha :
23/03/10
Pgina :

Codigo
Nombre
Tipo U.M.
17
Eqp
21
Volqueta (6 m3 )
Eqp
Ins
4,489
72 Base en recebo comun compactado
Cantidad
Vr.Unitario
Vr.Total
HR
0.4400
1,469.00
646.36
HR
0.1136
55,550.00
6,310.48
0.4400
14,690.00
6,463.60
92,359.05
17
Eqp
HR
0.9350
41
Vibrocompactador tipo rana
Eqp
HR
0.4000
5,000.00
2,000.00
4,489
Ins
0.9350
14,690.00
13,735.15
5,143
Ana
1.3400
46,157.00
61,850.38
Recebo comun
Ins
1.3400
10,000.00
13,400.00
14,759
74 Empradizacion por Cespedon, pagado por m2
1,469.00
1,373.52
7,288.45
Eqp
HR
0.1650
1,469.00
242.39
Ins
0.0300
1,250.00
37.50
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
0.1650
14,690.00
2,423.85
5,143
Ana
0.0300
46,157.00
1,384.71
5,144
Ana
0.1800
0.00
0.00
5,765
Cesped (1.0 x 1.0)
Ins
1.0500
3,000.00
3,150.00
17
858
75 LLave Terminal Manguera 1/2", pagado por un
und
20,960.88
Eqp
HR
0.0850
1,616.00
137.36
4,341
Llave jardn pesada
Ins
und
1.0000
19,350.00
19,350.00
4,515
Ins
0.0850
16,159.00
1,373.52
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
55
14,020
76 Zapata en concreto para cimentacion de

resistencia 3000 Psi, pagado en m3
505,935.16
17
Eqp
HR
9.0000
1,469.00
13,221.00
49
Vibrador de concretos
Eqp
HR
1.1000
4,375.00
4,812.50
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,210
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Ins
9.0000
14,690.00
132,210.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Ana
0.0200
0.00
0.00
78 Empradizacion por Biomanto Tipo I, pagado por m2
7,001.72
Eqp
HR
0.1350
1,469.00
198.32
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Agua para obra
Ins
4.0000
10.00
40.00
4,489
Ins
0.1350
14,690.00
1,983.15
13,326
Ins
0.7500
767.00
575.25
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
79 Muro en bloque No. 5 de 0.12 mts, con andamio,

pagado en m2
28,484.49
Fecha :
23/03/10
Pgina :

Codigo
Nombre
Tipo U.M.
Eqp
HR
1,540
Mortero 1:4 (desperdicio 5%)
Ana
2,053
Bloque No. 5
Ins
und
4,489
Ins
5,144
Ana
13,641
Seccin de Andamio
Ins
14,786
Ins
17
80 Empradizacion por Biomanto Tipo II, pagado por

m2
Cantidad
Vr.Unitario
Vr.Total
0.8500
1,469.00
1,248.65
0.0100
248,144.84
2,481.45
13.2700
922.00
12,234.94
0.8500
14,690.00
12,486.50
0.0620
0.00
0.00
mes
0.0012
17,120.00
20.54
0.0050
2,482.00
12.41
Eqp
0.2000
1,469.00
293.80
3,684
Agua para obra
Ins
4.0000
10.00
40.00
4,489
Ins
0.2000
14,690.00
2,938.00
13,326
Ins
0.7500
767.00
575.25
15,951
Estolon
Ins
und
12.0000
22.00
264.00
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
81 Empradizacion por Barrera viva (Vetiver), pagado

por ml
17
4,489
16,229
HR
8,291.05
7,115.90
Eqp
HR
0.1000
1,469.00
146.90
Ins
0.1000
14,690.00
1,469.00
Pasto de corte tipo Vetiver (3 matines)
Ins
und
10.0000
550.00
5,500.00
82 Trincho Tipo I
36,299.10
Eqp
HR
0.7000
1,469.00
1,028.30
4,489
Ins
0.7000
14,690.00
10,283.00
5,144
Ana
0.0470
0.00
0.00
8,165
Ins
und
1.0500
1,000.00
1,050.00
13,850
Ins
kg
0.5000
5,000.00
2,500.00
14,128
Puntilla con cabeza 2 1/2"
Ins
lb
0.2200
1,990.00
437.80
14,778
Tabla burra cedro macho 0.30
Ins
3.0000
5,000.00
15,000.00
15,368
Estocon de Madera =0.15
Ins
1.5000
4,000.00
6,000.00
17
83 Sobrecimiento impermeabilizado e=0.15, pagado

ml
26,489.97
Impermeabilizado con Sika

Eqp
HR
0.8800
1,469.00
1,292.72
Cemento gris
Ins
kg
11.6900
383.34
4,481.24
2,085
Ladrillo tolete comn
Ins
und
12.1000
305.00
3,690.50
3,684
Agua para obra
Ins
4.6300
10.00
46.30
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.8800
14,690.00
12,927.20
5,143
Ana
0.0300
46,157.00
1,384.71
5,144
Ana
0.0604
0.00
0.00
Sika 1 imp. integral
Ins
kg
0.3500
6,438.00
2,253.30
17
804
14,122
84 Excavacion de cortes, canales y prestamo en Rio

(Incluye: Transporte acarreo max. 200 m)
7,988.40
14
Retroexcavadora de orugas
Eqp
HR
0.0400
144,160.00
5,766.40
21
Volqueta (6 m3 )
Eqp
HR
0.0400
55,550.00
2,222.00
Fecha :
23/03/10
Pgina :

Codigo
Nombre
Tipo U.M.
85 Paral en madera 0.04 x 0.07 x 1
Cantidad
Vr.Unitario
Vr.Total
9,846.31
Eqp
HR
0.1666
1,763.00
293.72
5,064
Ins
0.1667
17,628.00
2,938.59
5,144
56
Ana
0.0060
0.00
0.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Ins
1.0000
4,370.00
4,370.00
15,986
Tornillo = 5/16" x 6" G-2 para Madera
Ins
und
2.0000
600.00
1,200.00
86 Flotador mecanico bola de cobre completo 2"
und
268,148.60
Eqp
HR
2.6667
1,616.00
4,309.39
1,625
Flotador completo (bola de cobre) 2"
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
2.6667
16,159.00
43,091.21
55
87 Cruz en H.D. 2" x 2" J.H. Suministro e Instal.
und
110,206.50
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
1.0000
16,159.00
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.3000
12,305.00
3,691.50
14,825
Cruz H.D. 2" x 2" jh
Ins
und
1.0000
88,740.00
88,740.00
55
4,515
88 Replanteo canchas, zonas duras / plazoletas

pagado en m2
1,122.18
Eqp
HR
0.0200
1,469.00
29.38
1,617
Cuerda de nylon
Ins
0.2000
500.00
100.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Ins
0.0200
14,690.00
293.80
8,165
Ins
und
0.2000
1,000.00
200.00
Durmiente - abarco 4mm
Ins
0.1000
3,000.00
300.00
17
14,775
89 Muro en ladrillo tolete comun e=0.12 m (12 x 24.5 x

6)
34,658.44
Eqp
HR
0.7500
1,469.00
1,540
Ana
0.0220
248,144.84
5,459.19
2,085
Ins
und
56.0000
305.00
17,080.00
4,489
Ins
0.7500
14,690.00
11,017.50
5,144
Ana
0.1510
0.00
0.00
17
91 Tabla para piso 0.05 x 0.25 x 1.00
1,101.75
12,749.20
Eqp
HR
0.2000
1,763.00
352.60
5,064
Ins
0.2000
17,628.00
3,525.60
5,144
56
Ana
0.0095
0.00
0.00
15,722
Ins
gal
0.0550
52,200.00
2,871.00
15,992
Tabla 0.05 x 0.25 x 1
Ins
1.0000
6,000.00
6,000.00
93 Dinteles Concreto de 3000 psi 15 x 15 reforzado
35,382.57
Incluye refuerzo
17
1,572
Eqp
HR
0.7500
1,469.00
1,101.75
Ins
0.1500
1,200.00
180.00
Fecha :
23/03/10
Pgina :

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,243
Vara de clavo 3M -1
4,489
5,053
kg
0.1100
3,903.00
429.33
kg
5.8000
2,295.00
13,311.00
Ins
0.0100
1,500.00
15.00
Ins
0.7500
14,690.00
11,017.50
Ana
0.0280
333,142.66
9,327.99
95 Alfajia ladrillo estructural, pagado en ml
Vr.Total
26,374.54
Imperm. con Tec

Eqp
HR
0.8600
1,469.00
Cemento gris
Ins
kg
2.3900
383.34
916.18
2,075
Ladrillo portante prensado
Ins
und
11.4000
950.00
10,830.00
3,684
Agua para obra
Ins
1.4200
10.00
14.20
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.8600
14,690.00
12,633.40
Ins
kg
0.0900
6,438.00
579.42
17
804
14,122
96 Remates ladrillo prensado, pagado en ml
1,263.34
25,102.44
Eqp
HR
0.8800
1,469.00
1,292.72
Cemento gris
Ins
kg
2.9400
383.34
1,127.02
2,076
Ladrillo prensado macizo
Ins
und
16.0000
600.00
9,600.00
3,684
Agua para obra
Ins
1.7500
10.00
17.50
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.8800
14,690.00
12,927.20
17
804
97 Arcos 0.25 ladrillo prensado, pagado en ml
100,758.35
Eqp
HR
4.3500
1,469.00
6,390.15
Cemento gris
Ins
kg
5.0000
383.34
1,916.70
2,076
Ins
und
15.8500
600.00
9,510.00
2,210
Ins
1.5800
4,000.00
6,320.00
3,797
Ins
lb
0.4000
1,990.00
796.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
4.3500
14,690.00
63,901.50
13,326
Ins
4.0000
767.00
3,068.00
16,047
Liston m.h pino cipres
Ins
1.0000
8,580.00
8,580.00
17
804
98 Registro de corte =3" Tipo liviano. Suministro e

Instal.
und
210,680.20
Eqp
HR
0.8889
1,616.00
1,436.46
1,837
Registro de corte = 3" Tipo liviano
Ins
und
1.0000
194,880.00
194,880.00
4,515
Ins
0.8889
16,159.00
14,363.74
55
99 Enchapes fachada tableta, pagada en m2
27,576.63
Pega impermeable SIKA

Eqp
HR
0.8000
1,469.00
Cemento gris
Ins
kg
6.7100
383.34
2,572.21
2,253
Ladrillo 10 x 10
Ins
und
60.0000
174.00
10,440.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.8000
14,690.00
11,752.00
Ins
kg
0.1900
6,438.00
1,223.22
17
804
14,122
1,175.20
Fecha :
23/03/10
Pgina :
10

Codigo
Nombre
Tipo U.M.
102 Alfajia concreto de 3000 PSI 0.20 x 0.07 reforzada,

pagada en m
Cantidad
Vr.Unitario
Vr.Total
24,083.29
CON REFUERZO
Eqp
HR
0.6667
1,469.00
979.38
Cemento gris
Ins
kg
2.0000
383.34
766.68
1,901
Ins
kg
1.6200
2,295.00
3,717.90
2,208
Ins
0.6667
2,667.00
1,778.09
2,209
Tabla chapa ordinaria 0.20
Ins
0.3333
3,333.00
1,110.89
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.6667
14,690.00
9,793.82
5,053
17
804
Ana
0.0150
333,142.66
4,997.14
13,235
Ins
0.3333
1,300.00
433.29
13,326
Ins
0.3000
767.00
230.10
103 Suministro e instal. flotador automtico para

control de nivel, pagado por un
und
114,610.12
Eqp
HR
2.0000
1,616.00
2,927
Soldadura para PVC 1/4 gl
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
2.0000
16,159.00
32,318.00
14,129
Cable al. aisl. pvc 1/0 awg
Ins
3.0000
8,294.00
24,882.00
15,543
Flotador completo (bola de cobre) 1/2"
Ins
und
1.0000
53,592.00
53,592.00
55
104 Retiro y traslado de Tuberia de alcantarilla de 36" ,

< a 1 Km
und
3,232.00
22,387.75
21
Volqueta (6 m3 )
Eqp
HR
0.2500
55,550.00
59
Herramienta menor 10% M.O. AA-4
Eqp
HR
0.2500
3,091.00
772.75
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
13,960
105 Sondeo, limpieza de redes sanitarias/aguas lluvias

menor a 36" con suministro de agua
16,483
Sondeo redes desages/aguas lluvias hasta 16"
Ins
109 Viga metalica longitudinal 0.06 x 0.15 son 3 =1/2"

y celosia de 3/8"
13,887.50
11,000.00
1.0000
11,000.00
11,000.00
39,506.97
44
Pulidora electrica manual
Eqp
HR
0.2500
4,350.00
1,087.50
55
Eqp
HR
0.8000
1,616.00
1,292.80
68
Equipo Pintura
Eqp
HR
0.4000
2,200.00
880.00
74
Equipo de soldadura Marca Linconl 400 A
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1.0000
6,759.00
6,759.00
1,901
Ins
kg
1.3000
2,295.00
2,983.50
2,502
Anticorrosivo rojo claro
Ins
gal
0.0300
29,750.00
892.50
3,837
Esmalte Sintetico Pintuco
Ins
gal
0.0300
42,950.00
1,288.50
4,515
Ins
0.8000
16,159.00
12,927.20
5,144
Ana
0.0050
0.00
0.00
8,194
Ins
kg
3.4500
2,257.00
7,786.65
14,744
Disco pulidora LT W 7 x 1/4"
Ins
und
0.0200
6,200.00
124.00
14,795
Soldadura electrosoldada 6012 de 1/8"
Ins
kg
0.1429
5,800.00
828.82
519
111 Viga metalica transversal 0.10 x 0.25 son 2 =1/2"

+ 1 = 5/8" y celosia de 3/8"
48,419.10
Fecha :
23/03/10
Pgina :
11

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
55
Eqp
HR
0.2875
4,350.00
1,250.63
HR
1.0000
1,616.00
68
Equipo Pintura
1,616.00
Eqp
HR
74
0.5000
2,200.00
1,100.00
Eqp
HR
0.5750
5,313.00
3,054.98
Soldador
Ins
1.1500
6,759.00
7,772.85
1,901
Ins
kg
1.7000
2,295.00
3,901.50
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
4,515
Ins
1.0000
16,159.00
16,159.00
5,144
Ana
0.0060
0.00
0.00
8,194
Ins
kg
4.1800
2,257.00
9,434.26
14,744
Ins
und
0.0300
6,200.00
186.00
14,795
Ins
kg
0.1786
5,800.00
1,035.88
519
112 Bala incandescente 100 W, pagado en un
und
28,498.00
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
15,140.00
10,598.00
5,285
Bala incadescente 9 cm especular prismtica
Ins
und
1.0000
17,900.00
17,900.00
113 Cauela concreto 0.20 x 0.12, pagada por ml
22,795.55
Eqp
HR
0.8000
1,469.00
1,848
Tabla burra 3.00 m
Ins
0.3300
4,666.00
1,539.78
4,489
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.0250
333,142.66
8,328.57
17
114 Recubrimiento sinttico multitruflex, pagado por

m2
2,676
Recubrimiento multitruflex T-MT
Ins
115 Sanitario fluxmetro blanco, pagado por un
1,175.20
16,200.00
1.0000
16,200.00
und
16,200.00
358,839.20
Eqp
HR
1.0000
1,616.00
Cemento blanco
Ins
kg
1.0000
975.00
975.00
1,754
Sanitario fluxmetro blanco
Ins
und
1.0000
327,162.00
327,162.00
4,515
Ins
1.8000
16,159.00
29,086.20
55
829
120 Paete interior allanado, proporcin de la mezcla

1:4, espesor 1.5 cm, pagado en m2
1,616.00
13,505.64
E=1.5; desp=8%
Eqp
HR
0.4959
1,469.00
728.48
1,540
Ana
0.0220
248,144.84
5,459.19
4,489
Ins
0.4959
14,690.00
7,284.77
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
121 Paete liso (allanado) muros 1:4, incluye filos y

dilataciones, pagado en M2
15,526.09
E=1.5; desp=8%
Eqp
HR
0.4900
1,469.00
719.81
1,540
Ana
0.0220
248,144.84
5,459.19
4,328
Filos y dilataciones 1:4, pagado en ML
Ana
0.5000
4,231.58
2,115.79
4,489
Ins
0.4900
14,690.00
7,198.10
17
Fecha :
23/03/10
Pgina :
12

Codigo
Nombre
Tipo U.M.
13,641
Seccin de Andamio
Ins
15,554
Planchn madera de 3 x 0.30 x 0.04
Ins
125 Tuberia drenaje de gres 4", pagado en ml
Cantidad
Vr.Unitario
Vr.Total
mes
0.0012
17,120.00
20.54
0.0051
2,482.00
12.66
21,876.72
Eqp
HR
0.6000
1,469.00
Cemento gris
Ins
kg
1.5000
383.34
575.01
3,434
Tubo drenaje de gres 4"
Ins
1.0300
10,148.00
10,452.44
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.6000
14,690.00
8,814.00
Base Triturada T.max 1 1/2"
Ins
0.0300
33,329.00
999.87
17
804
14,777
126 Paete bajo placa 1:4 con filos y dilataciones,

pagado en M2
881.40
17,111.23
E=2; desp=10%
Eqp
HR
0.5000
1,469.00
734.50
1,540
Ana
0.0320
248,144.84
7,940.63
4,328
Ana
0.2500
4,231.58
1,057.90
4,489
Ins
0.5000
14,690.00
7,345.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
127 Jarillon, con material granular de rio con acarreo

max. 100 m
11,632.04
E=2; desp=10%
14
Eqp
HR
0.0370
144,160.00
5,333.92
20
Eqp
HR
0.0167
130,650.00
2,181.86
21
Volqueta (6 m3 )
Eqp
HR
0.0741
55,550.00
4,116.26
128 Carpeta Asfaltica en MDC-2 e = 0.10 m
37,042.08
E=2; desp=10%
1
Compactador Vibratorio
Eqp
HR
0.0045
100,000.00
450.00
Terminadora de Asfalto o Finisher
Eqp
HR
0.0045
127,600.00
574.20
Compactador Neumatico
Eqp
HR
0.0045
120,900.00
544.05
Eqp
HR
0.0045
5,795.00
26.08
13,849
Mezcla asfaltica MDC-2
Ins
0.1000
351,870.00
35,187.00
14,621
Cuadrilla AA-9 (Asfalto)
Ins
0.0045
57,945.00
260.75
24
110
25,908.84
E=2; desp=10%
1
Eqp
HR
0.0031
100,000.00
310.00
Eqp
HR
0.0031
127,600.00
395.56
Eqp
HR
0.0031
120,900.00
374.79
Eqp
HR
0.0031
5,795.00
17.96
13,849
Ins
0.0700
351,870.00
24,630.90
14,621
Ins
0.0031
57,945.00
179.63
24
110
22,019.13
E=2.5; desp=20%
1
Eqp
HR
0.0022
100,000.00
220.00
Eqp
HR
0.0022
127,600.00
280.72
Eqp
HR
0.0022
120,900.00
265.98
Eqp
HR
0.0022
5,795.00
12.75
24
110
Fecha :
23/03/10
Pgina :
13

Codigo
Nombre
Tipo U.M.
13,849
Ins
14,621
Ins
131 Paete bajo malla 1:4, pagado en m2
Cantidad
Vr.Unitario
Vr.Total
0.0600
351,870.00
21,112.20
0.0022
57,945.00
127.48
14,069.47
E=2.5; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
17
804
132 Paete bajo malla 1:5, pagado en m2
0.6000
1,469.00
881.40
10.2000
383.34
3,910.07
5.0000
10.00
50.00
0.0300
13,800.00
414.00
0.6000
14,690.00
8,814.00
13,390.32
E=2.5; desp=12%
Eqp
HR
0.6000
1,469.00
881.40
Cemento gris
Ins
kg
8.4500
383.34
3,239.22
3,684
Agua para obra
Ins
4.1700
10.00
41.70
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.6000
14,690.00
8,814.00
17
804
133 Caja de inspeccion 40 x 40, pagada por un
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
5,144
8,194
17
111,434.44
4.2553
1,469.00
6,251.04
30.7400
383.34
11,783.87
0.0100
3,903.00
39.03
36.8200
305.00
11,230.10
15.7800
10.00
157.80
0.0500
13,800.00
690.00
4.2553
14,690.00
62,510.36
Ana
0.2800
46,157.00
12,923.96
Ana
0.4800
0.00
0.00
Ins
kg
0.6000
2,257.00
1,354.20
13,921
Crudo de rio clasificado T.m. 6"
Ins
0.0800
15,660.00
1,252.80
13,961
Triturado de 1/2" - 3/4"
Ins
0.0700
46,304.00
3,241.28
804
134 Paete bajo guadua 1:5, pagado en m2
17,641.98
E=3; desp=12%
Eqp
HR
0.9000
1,469.00
1,322.10
Cemento gris
Ins
kg
6.8500
383.34
2,625.88
3,684
Agua para obra
Ins
5.9000
10.00
59.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.9000
14,690.00
13,221.00
17
804
135 Caja de inspeccion 60 x 60
und
163,484.65
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
31.8800
10.00
318.80
4,426
Arena lavada de rio
Ins
0.1400
13,800.00
1,932.00
4,489
Ins
5.4832
14,690.00
80,548.21
5,143
Ana
0.3400
46,157.00
15,693.38
5,144
Ana
0.5480
0.00
0.00
17
804
5.4832
1,469.00
8,054.82
57.1900
383.34
21,923.21
0.0300
3,903.00
117.09
93.0000
305.00
28,365.00
Fecha :
23/03/10
Pgina :
14

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
0.9000
2,257.00
2,031.30
13,921
Ins
0.1100
15,660.00
1,722.60
13,961
Ins
0.0600
46,304.00
2,778.24
8,194
und
271,868.45
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
68.5200
10.00
685.20
4,426
Arena lavada de rio
Ins
0.2800
13,800.00
3,864.00
4,489
Ins
5.7929
14,690.00
85,097.70
5,143
Ana
0.5300
46,157.00
24,463.21
5,144
Ana
0.7560
0.00
0.00
8,194
Ins
kg
15.2900
2,257.00
34,509.53
13,921
Ins
0.0600
15,660.00
939.60
13,961
Ins
0.1900
46,304.00
8,797.76
17
804
1,469.00
8,509.77
383.34
51,651.23
0.1500
3,903.00
585.45
173.0000
305.00
52,765.00
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
5,144
8,194
17
5.7929
134.7400
370,977.48
6.2549
1,469.00
9,188.45
204.0000
383.34
78,201.36
0.2300
3,903.00
897.69
264.0000
305.00
80,520.00
104.0000
10.00
1,040.00
0.4100
13,800.00
5,658.00
6.2549
14,690.00
91,884.48
Ana
0.7800
46,157.00
36,002.46
Ana
1.1500
0.00
0.00
Ins
kg
23.4400
2,257.00
52,904.08
13,921
Ins
0.0800
15,660.00
1,252.80
13,961
Ins
0.2900
46,304.00
13,428.16
804
138 Caja de inspeccin fibrit trfico liviano, pagado por

un
und
140,807.00
Eqp
HR
2.0000
1,469.00
2,938.00
2,828
Tapa caja trfico liviano 72 x 72 x 13 CAI-TL
Ins
und
1.0000
61,080.00
61,080.00
4,489
Ins
2.0000
14,690.00
29,380.00
13,462
Caja de inspeccin fibrit panda 70 x 70 x 65
Ins
und
1.0000
47,209.00
47,209.00
14,759
Recebo comun
Ins
0.0200
10,000.00
200.00
17
139 Caja de inspeccin fibrit trfico pesado, pagado

por un
und
163,038.00
Eqp
HR
2.0000
1,469.00
2,938.00
Ins
2.0000
14,690.00
29,380.00
13,463
Caja de inspeccin fibrit profunda 70 x 70 x 97
Ins
und
1.0000
69,440.00
69,440.00
14,759
Recebo comun
Ins
0.0200
10,000.00
200.00
16,380
Tapa caja trfico pesado 72 x 72 x 13 CAI-TL
Ins
und
1.0000
61,080.00
61,080.00
17
4,489
140 Camaras electricas dobles, pagado por un
und
452,475.37
Fecha :
23/03/10
Pgina :
15

Codigo
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,056
Ladrillo recocido oscuro
Ins
und
4,426
Arena lavada de rio
Ins
4,489
Ins
8,194
17
804
Cantidad
Vr.Unitario
Vr.Total
10.0000
1,469.00
14,690.00
255.5800
383.34
97,974.04
0.6200
3,903.00
2,419.86
527.4100
220.00
116,030.20
0.6200
13,800.00
8,556.00
10.0000
14,690.00
146,900.00
Ins
kg
20.6300
2,257.00
46,561.91
13,961
Ins
0.3400
46,304.00
15,743.36
14,759
Recebo comun
Ins
0.3600
10,000.00
3,600.00
142 Gavion en Piedra comun
180,588.77
Eqp
HR
3.5000
1,469.00
5,141.50
Piedra Comun
Ana
1.0000
82,093.10
82,093.10
4,489
Ins
3.5000
14,690.00
51,415.00
5,061
Formaleta (1 uso)
Ana
0.3400
32,375.50
11,007.67
5,144
Ana
0.0107
0.00
0.00
13,847
Malla Para Gavion t. torsion 2 x 1 x 1
Ins
und
0.5000
52,863.00
26,431.50
13,850
Ins
kg
0.9000
5,000.00
4,500.00
17
156
143 Espigo bridado PRFV =8" para acople de tuberia

(Suministro e inst. con tornilleria y empaques)
und
372,000.00
Eqp
HR
4.0000
1,616.00
6,464.00
1,515
Espigo bridado en PRFV de 8"
Ins
und
1.0000
300,900.00
300,900.00
4,515
Ins
4.0000
16,159.00
64,636.00
5,144
Ana
0.0400
0.00
0.00
55
144 Rejilla de cribado fino 0.20 x 0.50 en acero

inoxidable con marco (suminist. e instal.)
und
199,621.25
Eqp
HR
0.3500
1,616.00
565.60
1,810
Rejilla de Cribado 0.20 x 0.50 en A.I.
Ins
und
1.0000
193,400.00
193,400.00
4,515
Ins
0.3500
16,159.00
5,655.65
5,144
Ana
0.0300
0.00
0.00
55
146 Pasamanos Viga metalica 0.06 x 0.15 son 3 =1/2"

y celosia de 3/8" H= 0.90 m con herrajes
und
43,502.05
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
55
Eqp
HR
0.8000
1,616.00
1,292.80
68
Equipo Pintura
Eqp
HR
0.4000
2,200.00
880.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1.0000
6,759.00
6,759.00
1,901
Ins
kg
1.2000
2,295.00
2,754.00
2,502
Ins
gal
0.0300
29,750.00
892.50
3,837
Ins
gal
0.0300
42,950.00
1,288.50
4,515
Ins
0.8000
16,159.00
12,927.20
5,144
Ana
0.0050
0.00
0.00
8,194
Ins
kg
2.8500
2,257.00
6,432.45
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
519
Fecha :
23/03/10
Pgina :
16

Codigo
Nombre
Tipo U.M.
14,795
Ins
kg
15,779
Lamina HR 1/8"
Ins
147 Tapa pozo en va, pagado por un
Cantidad
Vr.Unitario
Vr.Total
0.2500
5,800.00
1,450.00
0.0300
64,382.59
1,931.48
und
171,307.51
2,823
Tapa pozo en vas D/0.60
Ins
und
1.0000
157,850.00
157,850.00
4,489
Ins
0.9161
14,690.00
13,457.51
148 Caja para medidor de agua exterior y de pared
und
86,950.80
Eqp
HR
1.2000
1,469.00
1,762.80
2,842
Caja contador acueducto 77*28*14
Ins
und
1.0000
67,560.00
67,560.00
4,489
Ins
1.2000
14,690.00
17,628.00
17
151 Tapa para camara de media y baja tension AP
und
132,940.86
Eqp
HR
1.0000
8,750.00
Eqp
HR
2.0200
1,469.00
2,967.38
Soldador
Ins
1.5000
6,759.00
10,138.50
1,367
Placa de identificacin 8 x 5 CM
Ins
und
2.9800
9,500.00
28,310.00
1,717
Ins
kg
0.2500
6,805.00
1,701.25
1,901
Ins
kg
4.0000
2,295.00
9,180.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
4,489
Ins
2.0200
14,690.00
29,673.80
5,058
Concreto 4000 Psi (Basico, 5% desperdicio)
Ana
0.0330
378,352.56
12,485.63
8,194
Ins
kg
1.4000
2,257.00
3,159.80
Platina 3/16" x 2 1/2"
Ins
2.8600
8,275.00
23,666.50
8
17
519
14,412
152 Tapa para camaras dobles AP
und
8,750.00
374,753.73
Eqp
HR
2.0000
8,750.00
17,500.00
Eqp
HR
5.0000
1,469.00
7,345.00
Soldador
Ins
3.0000
6,759.00
20,277.00
1,367
Ins
und
2.0000
9,500.00
19,000.00
1,717
Ins
kg
0.5357
6,805.00
3,645.44
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,837
Ins
gal
0.1000
42,950.00
4,295.00
4,489
Ins
5.0000
14,690.00
73,450.00
5,058
Ana
0.2100
378,352.56
79,454.04
8,194
Ins
kg
34.2500
2,257.00
77,302.25
Platina 3/16" x 2 1/2"
Ins
8.4000
8,275.00
69,510.00
8
17
519
14,412
153 Marco para tapa de camara de inspeccion
und
74,530.67
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.5000
1,469.00
734.50
1,717
Ins
kg
0.2857
6,805.00
1,944.19
2,458
Platina 1/4" x 2 1/2"
Ins
0.8000
8,463.00
6,770.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,489
Ins
0.5000
14,690.00
7,345.00
Angulo o perfil 2 1/2" x 2 1/2" x 3/16"
Ins
3.0200
11,609.00
35,059.18
8
17
14,782
8,750.00
Fecha :
23/03/10
Pgina :
17

Codigo
Nombre
Tipo U.M.
16,423
Cuadrilla SA-1 (Metalisteria)
Ins
156 Piedra Comun
Cantidad
Vr.Unitario
Vr.Total
0.9000
11,436.00
10,292.40
82,093.10
Ana
1.2500
46,157.00
57,696.25
13,966
Piedra comun o bolo
Ins
1.2500
16,057.00
20,071.25
14,159
Ayudantes (Ay-2)
Ins
0.4000
10,814.00
4,325.60
5,143
157 Pendolon en Varilla de 1/2"
5,601.44
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
4,350.00
76.13
55
Eqp
HR
0.0700
1,616.00
113.12
68
Equipo Pintura
Eqp
HR
0.0350
2,200.00
77.00
74
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
6,759.00
473.13
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
4,515
Ins
0.0700
16,159.00
1,131.13
5,144
Ana
0.0010
0.00
0.00
8,194
Ins
kg
1.0000
2,257.00
2,257.00
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
519
158 Tapon soldado PVC 3". Suministro e Instal.
und
87.50
16,385.33
2,927
Ins
und
0.0180
58,612.00
2,938
Limpiador PVC 1/4 gl o 760 gr
Ins
und
0.0180
28,250.00
508.50
4,515
Ins
0.0667
16,159.00
1,077.81
Tapon soldado presin PVC 3
Ins
und
1.0000
13,744.00
13,744.00
15,088
159 Sumidero de 1.0 x 0.45 en ladrillo tolete, paete,

angulo y rejilla, placa piso en concreto
und
1,055.02
534,777.61
Eqp
HR
7.0000
1,469.00
10,283.00
187
Angulo 2" x 2" x 1/4". Suministro y colocacion
Ana
2.9000
16,138.77
46,802.43
804
Cemento gris
Ins
kg
181.2000
383.34
69,461.21
2,085
Ins
und
268.0000
305.00
81,740.00
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,426
Arena lavada de rio
Ins
0.4200
13,800.00
5,796.00
4,489
Ins
7.0000
14,690.00
102,830.00
6,614
Piso en rejilla platina de 2" x 1/4", incluye instalacion
Ana
0.4500
405,333.00
182,399.85
8,194
Ins
kg
5.6000
2,257.00
12,639.20
Ins
0.4800
46,304.00
22,225.92
17
13,961
160 Formaleta metalica Tipo Caisson H=1.00 M DI=1.00

M, DE=1.10 M (para 20 usos)
und
790,281.50
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
Fecha :
23/03/10
Pgina :
18

Codigo
Nombre
Tipo U.M.
Herramienta menor 10% M.O. ASA-3
Eqp
HR
1.5000
3,226.00
4,839.00
Lamina HR 5/16"
Ins
3.3000
191,819.00
633,002.70
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Ana
0.1500
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Cuadrilla ASA-3 (Puentes Tuberia Petrolera)
Ins
1.5000
32,262.00
48,393.00
14,782
Ins
5.0000
11,609.00
58,045.00
48
381

12"
Cantidad
Vr.Unitario
und
Vr.Total
512,073.45
Ins
1.0000
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0900
12,305.00
1,107.45
15,265
Ins
und
1.0000
494,807.00
494,807.00
4,515
164 Baranda en madera cedro, pagada en ml
16,159.00
84,933.75
Esp
45.0000
58,575.00
26,358.75
Eqp
HR
1.0000
1,763.00
1,763.00
3,789
Tornillo para madera 2" No. 9
Ins
und
2.0000
32.00
64.00
3,804
Ins
lb
0.2500
2,480.00
620.00
5,064
Ins
1.0000
17,628.00
17,628.00
Cedro macho pieza 3.0
Ins
und
0.7000
55,000.00
38,500.00
4
56
13,452
165 Entramado teja de barro, pagado en m2
39,612.20
Eqp
HR
1.8000
1,469.00
2,644.20
2,195
Ins
2.6200
3,200.00
8,384.00
2,197
Ins
1.0300
1,500.00
1,545.00
3,797
Ins
lb
0.3000
1,990.00
597.00
4,489
Ins
1.8000
14,690.00
26,442.00
5,144
Ana
0.0500
0.00
0.00
17
166 Teja en fibrocemento No.4, pagado en m2
24,190.17
No incluye entramado
19
Eqp
HR
0.5333
82
Andamio tubular stand. (inc. tijeras)
Eqp
HR
1.0600
188.00
199.28
752
Ins
und
1.0616
13,800.00
14,650.08
830
735.00
391.98
Ins
und
3.1847
350.00
1,114.65
4,489
Ins
0.5333
14,690.00
7,834.18
5,144
Ana
0.0121
0.00
0.00
167 Teja en fibrocemento No.6, pagado por m2
23,070.21
19
Eqp
HR
0.5333
735.00
391.98
82
Eqp
HR
1.0600
188.00
199.28
Ins
und
2.0339
350.00
711.87
1,067
Ins
und
0.6780
20,550.00
13,932.90
4,489
Ins
0.5333
14,690.00
7,834.18
830
168 Teja en fibrocemento No.8, pagado en m2
22,278.15
Fecha :
23/03/10
Pgina :
19

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
735.00
391.98
19
Eqp
HR
0.5333
82
Eqp
HR
1.0600
188.00
199.28
755
Ins
und
0.4983
26,750.00
13,329.53
830
Ins
und
1.4948
350.00
523.18
4,489
Ins
0.5333
14,690.00
7,834.18
5,144
Ana
0.0121
0.00
0.00
169 Caballete teja asbesto cemento, pagado ml
41,496.26
Eqp
HR
0.5400
1,469.00
793.26
Ins
und
4.6000
350.00
1,610.00
4,489
Ins
0.5400
14,690.00
7,932.60
5,144
Ana
0.0049
0.00
0.00
Caballete fijo teja ondulada asbesto 15, 20, 25
Ins
und
1.1500
27,096.00
31,160.40
17
830
15,513
170 Muro en ladrillo fachada de arcilla tipo prensado

macizo 12*6*24
58,772.89
Eqp
HR
1.0600
1,469.00
1,540
Ana
0.0300
248,144.84
7,444.35
2,076
Ins
und
57.0000
600.00
34,200.00
4,489
Ins
1.0600
14,690.00
15,571.40
5,144
Ana
0.1770
0.00
0.00
17
171 Muro en ladrillo prensado macizo 24.5 cm (24.5 x 5

x 12)
1,557.14
105,541.22
Eqp
HR
1.2900
1,469.00
1,895.01
1,540
Ana
0.0560
248,144.84
13,896.11
2,076
Ins
und
118.0000
600.00
70,800.00
4,489
Ins
1.2900
14,690.00
18,950.10
17
173 Pendolon en varilla de 5/8"
6,988.19
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
4,350.00
76.13
55
Eqp
HR
0.0700
1,616.00
113.12
68
Equipo Pintura
Eqp
HR
0.0350
2,200.00
77.00
74
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
6,759.00
473.13
2,502
Ins
gal
0.0120
29,750.00
357.00
3,837
Ins
gal
0.0120
42,950.00
515.40
4,515
Ins
0.0700
16,159.00
1,131.13
5,144
Ana
0.0015
0.00
0.00
8,194
Ins
kg
1.5500
2,257.00
3,498.35
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
519
174 Canaleta 90 de 3.75, pagado por m2

17
m
Eqp
HR
87.50
39,533.00
1.0000
1,469.00
1,469.00
Fecha :
23/03/10
Pgina :
20

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Canaleta asbesto cemento 90 X 3.75
Ins
und
0.3500
68,377.00
23,931.95
1,973
Igas gris - masilla plstica 30 kg
Ins
kg
0.0800
12,760.00
1,020.80
4,489
Ins
0.8250
14,690.00
12,119.25
14,709
Tornillo para canaleta 90
Ins
und
0.3200
3,100.00
992.00
876
35,386.03
Eqp
HR
0.8300
1,469.00
1,973
Ins
kg
0.1000
12,760.00
1,276.00
2,327
Canaleta 90 x 4.5
Ins
und
0.2600
76,031.00
19,768.06
4,489
Ins
0.8300
14,690.00
12,192.70
14,709
Ins
und
0.3000
3,100.00
930.00
17
176 Cruz en H.D. 4" x 4" J.H. Suministro e Instal
und
1,219.27
227,692.30
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
1.1429
16,159.00
18,468.12
14,118
Lubricante 500 gr
Ins
und
0.4500
12,305.00
5,537.25
16,347
Cruz H.D. 4" x 4" jh
Ins
und
1.0000
201,840.00
201,840.00
55
4,515
177 Viga Diagonal en madera 0.10 x 0.10 x 1 con perno
23,666.58
Eqp
HR
0.3000
1,763.00
528.90
5,064
Ins
0.3000
17,628.00
5,288.40
5,144
56
Ana
0.0075
0.00
0.00
15,722
Ins
gal
0.0450
52,200.00
2,349.00
15,988
Ins
1.0000
9,079.00
9,079.00
15,989
Tornillo = 9/16" x 10 " R.O con T.A
Ins
und
0.6700
9,584.00
6,421.28
178 Pasamuro en Hierro Fundido =2" L=0.5 m
und
109,385.80
Eqp
HR
0.3333
1,469.00
489.62
1,626
Pasamuro en H.F. de 2" extremo Campana
Ins
und
1.0000
104,000.00
104,000.00
4,489
Ins
0.3333
14,690.00
4,896.18
17
179 Pasamuro en H.F. = 4" L=0.50 m E.C. Suministro e

Instal.
und
245,385.80
Eqp
HR
0.3333
1,469.00
489.62
1,627
Pasamuro en H.F. de 4" extremo Campana
Ins
und
1.0000
240,000.00
240,000.00
4,489
Ins
0.3333
14,690.00
4,896.18
17
180 Viga Longitudinal en madera 0.10 x 0.15 x 1
24,166.91
Eqp
HR
0.2500
1,763.00
440.75
5,064
Ins
0.2500
17,628.00
4,407.00
5,144
56
Ana
0.0112
0.00
0.00
15,722
Ins
gal
0.0550
52,200.00
2,871.00
15,990
Ins
1.0000
6,960.00
6,960.00
15,991
Ins
und
0.6600
14,376.00
9,488.16
181 Paral en madera 0.10 x 0.20 x 1

56
m
Eqp
HR
20,975.68
0.2000
1,763.00
352.60
Fecha :
23/03/10
Pgina :
21

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,515
Ins
5,144
Ana
0.2000
16,159.00
3,231.80
0.0150
0.00
15,722
0.00
Ins
gal
15,987
0.0500
52,200.00
2,610.00
Ins
1.0000
8,360.00
15,989
8,360.00
Ins
und
0.6700
9,584.00
6,421.28
182 Sobrecimientos en ladrillo tolete recocido 0.15,

pagado en ml
29,873.35
Eqp
HR
0.8000
1,469.00
1,175.20
1,541
Mortero 1:5 (desperdicio 5 %)
Ana
0.0500
221,256.93
11,062.85
2,059
Ladrillo tolete recocido
Ins
und
12.1000
300.00
3,630.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0170
0.00
0.00
Ins
kg
0.3500
6,438.00
2,253.30
17
14,122
62,216.89
Eqp
HR
0.9500
1,469.00
1,395.55
1,112
Canaleta 43 asbesto cemento x 500
Ins
und
0.4800
94,000.00
45,120.00
1,973
Ins
kg
0.1100
12,760.00
1,403.60
4,489
Ins
0.9500
14,690.00
13,955.50
Tornillo para canaleta 43 MET
Ins
und
0.4800
713.00
342.24
17
14,715
184 Canaleta 43 de 5.50, paagada por m2
56,857.78
Eqp
HR
0.9000
1,469.00
1,973
Ins
kg
0.1000
12,760.00
1,276.00
4,489
Ins
0.9000
14,690.00
13,221.00
14,715
Ins
und
0.8600
713.00
613.18
14,716
Canaleta asbesto cemento 43 x 550
Ins
und
0.5000
80,851.00
40,425.50
17
185 Canaleta 43 de 6.00, pagada por m2
1,322.10
58,625.76
Eqp
HR
0.9000
1,469.00
1,322.10
1,114
Ins
und
0.3800
110,514.00
41,995.32
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Ins
0.9000
14,690.00
13,221.00
Ins
und
0.7800
713.00
556.14
17
14,715
186 Compuerta deslizable manual en PRFV 0.42 x 0.65

m, en PFVR (Incl: Marco en PFRV y anclajes),
suminis. e inst.
und
513,300.00
Espesor promedio= 5 cm
Eqp
HR
2.0000
1,616.00
3,232.00
2,099
Compuerta deslizable manual en PRFV 0.42 x 0.65 m
Ins
und
1.0000
477,750.00
477,750.00
4,515
Ins
2.0000
16,159.00
32,318.00
5,144
Ana
0.0900
0.00
0.00
55
187 Angulo 2" x 2" x 1/4". Suministro y colocacion
16,138.77
Sub Contrato Todo Costo

8
19
519
Eqp
HR
0.0350
8,750.00
306.25
Eqp
HR
0.0833
735.00
61.23
Soldador
Ins
0.0833
6,759.00
563.02
Fecha :
23/03/10
Pgina :
22

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.0833
14,690.00
1,223.68
14,116
Ins
kg
0.0714
6,885.00
491.59
15,776
Angulo o perfil 2" x 2" x 1/4"
Ins
1.0000
13,493.00
13,493.00
4,489
188 Muro en ladrillo tolete comun 0.06 m (6 x 24.5 x 12

pandereta)
Eqp
HR
1,540
Ana
2,085
Ins
4,489
Ins
5,144
Ana
17
189 Teja espaola de barro, pagada en m2
24,808.57
0.8600
1,469.00
1,263.34
0.0071
248,144.84
1,761.83
und
30.0000
305.00
9,150.00
0.8600
14,690.00
12,633.40
0.1500
0.00
0.00
45,735.70
Eqp
HR
0.5000
1,469.00
734.50
Cemento gris
Ins
kg
9.6700
383.34
3,706.90
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,489
Ins
1.0300
14,690.00
15,130.70
17
804
190 Canaleta lamina galvanizada 6.00 MTS.
31,092.60
calibre 24
Eqp
HR
0.4000
1,469.00
587.60
Canaleta 90 lmina galvanizada L = 6.00
Ins
und
0.1900
120,000.00
22,800.00
4,489
Ins
0.4000
14,690.00
5,876.00
14,709
Ins
und
0.5900
3,100.00
1,829.00
17
864
191 Cruz en H.D. 6" x 6" E.L. Suministro e Instal.
und
455,672.50
Eqp
HR
1.6000
1,616.00
2,585.60
2,699
Cruz H.D. 6" x 6" E.L.
Ins
und
1.0000
421,080.00
421,080.00
4,515
Ins
1.6000
16,159.00
25,854.40
Lubricante 500 gr
Ins
und
0.5000
12,305.00
6,152.50
55
14,118
192 Suministro e instal. canal en latn 50 cms, pagado

ml
61,734.22
Sub-Contrato Latoneria
Esp
80.0000
34,296.79
27,437.43
Eqp
HR
0.8100
1,469.00
1,189.89
2,932
Soldadura estao antimonio 95/5 para cobre
Ins
lb
0.4000
20,300.00
8,120.00
3,837
Ins
gal
0.0350
42,950.00
1,503.25
4,489
Ins
0.8100
14,690.00
11,898.90
Lamina galvanizada cal. 22 de 2m*1m
Ins
und
0.2500
46,339.00
11,584.75
1
17
15,746
193 Empedrado, para camino de herradura. A= 1.00 m,

E= 0.20 m
62,758.69
Retiro de material (riego lateral)
Ana
0.2000
7,051.25
1,410.25
1,540
Ana
0.0500
248,144.84
12,407.24
5,060
Concreto para solado resistencia 140 kg/cm2 - 2000 psi

pagado en m3.
Ana
0.0500
354,419.99
17,721.00
5,063
Piedra rajon o media zonga
Ana
0.1200
90,495.15
10,859.42
5,111
Losa elevada en concreto 3000 psi e=0.15 m
Ana
0.2400
76,218.46
18,292.43
200
Fecha :
23/03/10
Pgina :
23

Codigo
5,988
Nombre
Tipo U.M.
Rellenos de excavacion (con material local), pagado en

M3
Ana
194 Muro en ladrillo prensado 5.5 cm (5.5 x 12 x 24.5

pandereta)
Cantidad
Vr.Unitario
Vr.Total
0.2000
10,341.76
2,068.35
33,509.68
Eqp
HR
0.8600
1,469.00
1,540
Ana
0.0065
248,144.84
1,612.94
2,076
Ins
und
30.0000
600.00
18,000.00
4,489
Ins
0.8600
14,690.00
12,633.40
5,144
Ana
0.1500
0.00
0.00
17
195 Flanche laton lamina galvanizada cal. 22 A = 0.20,

pagado por ml
1,263.34
20,276.14
Eqp
HR
0.4700
1,469.00
690.43
1,539
Ana
0.0030
276,302.97
828.91
2,502
Ins
gal
0.0090
29,750.00
267.75
4,489
Ins
0.4700
14,690.00
6,904.30
Ins
und
0.2500
46,339.00
11,584.75
17
15,746
196 Valvula de coladera = 2 1/2". Suministro e Instal.
und
316,687.50
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.5000
16,159.00
8,079.50
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,831
Valvula de coladera = 2 1/2"
Ins
und
1.0000
307,400.00
307,400.00
55
4,515
197 Registro de corte = 4" Tipo liviano. Suministro e

Instal.
und
364,391.40
Eqp
HR
1.3333
1,616.00
2,154.61
1,828
Registro de corte = 4" Tipo liviano
Ins
und
1.0000
340,692.00
340,692.00
4,515
Ins
1.3333
16,159.00
21,544.79
55
198 Pintura Aluminio antirreflectiva para tuberia =4"

Pasos elevados
4,209.77
Eqp
HR
0.1250
1,469.00
183.63
1,405
Pintura aluminio antirreflectiva
Ins
gal
0.0294
74,486.00
2,189.89
4,489
Ins
0.1250
14,690.00
1,836.25
17
199 Pintura epoxica para tuberia =4" .

17
4,489
14,980
Eqp
HR
0.0677
1,469.00
99.45
Ins
0.0677
14,690.00
994.51
Pintura esmalte Epxico
Ins
gal
0.0444
224,109.00
9,950.44
200 Retiro de material (riego lateral)

73
8,145
11,044.40
7,051.25
Herramienta menor 5% M.O. Ayudante (A)
Eqp
HR
1.2500
234.00
292.50
Ins
1.2500
5,407.00
6,758.75
201 Madera para pasamanos (0.05 x 0.10 )
10,172.01
Fecha :
23/03/10
Pgina :
24

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1500
735.00
110.25
4,489
Ins
0.1500
14,690.00
2,203.50
5,144
Ana
0.0038
0.00
0.00
15,722
Ins
gal
0.0333
52,200.00
1,738.26
15,985
Ins
1.0000
4,920.00
4,920.00
15,986
Ins
und
2.0000
600.00
1,200.00
19
202 Reduccion en HF 6" x 3" E.L. Suministro e Instal.
und
134,398.18
Eqp
HR
0.8000
808.00
646.40
Ins
0.8000
16,159.00
12,927.20
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,156
Reduccion en HF 6" x 3" E.L.
Ins
und
1.0000
120,640.00
120,640.00
109
4,515
und
175,491.58
Eqp
HR
1.0000
808.00
808.00
Ins
1.0000
16,159.00
16,159.00
13,648
Ins
und
1.0000
158,340.00
158,340.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
109
4,515
206 Muro en ladrillo tolete recocido 0.25 (12 x 25 x 6),

pagado por m2
58,110.23
Eqp
HR
1.3000
1,469.00
1,909.70
1,540
Ana
0.0520
248,144.84
12,903.53
2,056
Ins
und
110.0000
220.00
24,200.00
4,489
Ins
1.3000
14,690.00
19,097.00
5,144
Ana
0.5500
0.00
0.00
17
207 Muro en bloque concreto 0.10, pagado por m2
26,058.93
Eqp
HR
0.7200
1,469.00
1,057.68
1,456
Bloque de Concreto 10 x 20 x 40
Ins
und
13.2700
900.00
11,943.00
1,540
Ana
0.0100
248,144.84
2,481.45
4,489
Ins
0.7200
14,690.00
10,576.80
17
208 Muro en bloque concreto 0.20, pagado por m2
46,591.32
Eqp
HR
1.1200
1,469.00
1,645.28
1,457
Bloque de Concreto 20 x 20 x 40
Ins
und
11.4900
1,400.00
16,086.00
1,540
Ana
0.0500
248,144.84
12,407.24
4,489
Ins
1.1200
14,690.00
16,452.80
17
210 Dinteles en bloque 0.15, pagado en ml
15,283.24
Eqp
HR
0.4500
1,469.00
661.05
804
Cemento gris
Ins
kg
3.1500
383.34
1,207.52
2,053
Bloque No. 5
Ins
und
3.6000
922.00
3,319.20
3,684
Agua para obra
Ins
2.6600
10.00
26.60
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.4500
14,690.00
6,610.50
8,194
Ins
kg
1.4100
2,257.00
3,182.37
17
Fecha :
23/03/10
Pgina :
25

Codigo
Nombre
Tipo U.M.
211 Dintel en mortero 1:3, pagado en ml
Cantidad
Vr.Unitario
Vr.Total
14,770.51
Eqp
HR
0.4500
1,469.00
661.05
Cemento gris
Ins
kg
2.1000
383.34
805.01
2,210
Ins
0.2000
4,000.00
800.00
2,243
Vara de clavo 3M -1
Ins
0.4400
1,500.00
660.00
3,684
Agua para obra
Ins
1.7700
10.00
17.70
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.4500
14,690.00
6,610.50
8,194
Ins
kg
2.2500
2,257.00
5,078.25
17
804
214 Viga longitudinal en madera o cuarton 0.05 x 0.10 x

1
12,728.64
Eqp
HR
0.1800
1,763.00
317.34
5,064
Ins
0.1800
17,628.00
3,173.04
5,144
56
Ana
0.0038
0.00
0.00
15,722
Ins
gal
0.0333
52,200.00
1,738.26
15,993
Madera o Cuarton de 0.05 x 0.10 x 1.0
Ins
1.0000
7,500.00
7,500.00
216 Valvula compuerta elastica vastago ascendente

=6" E.B. Suministro e instal.
55
4,515
16,178
und
1,651,020.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
4.0000
16,159.00
64,636.00
Valv. comp. vast. asc. (comp. elast.) e. brida 6"
Ins
und
1.0000
1,579,920.00
1,579,920.00
217 Arcos 0.25 ladrillo prensado, pagado en ml
93,478.35
Eqp
HR
4.3500
1,469.00
6,390.15
Cemento gris
Ins
kg
5.0000
383.34
1,916.70
2,076
Ins
und
15.8500
600.00
9,510.00
2,210
Ins
1.5800
4,000.00
6,320.00
3,797
Ins
lb
0.4000
1,990.00
796.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
4.3500
14,690.00
63,901.50
13,235
Ins
1.0000
1,300.00
1,300.00
13,326
Ins
4.0000
767.00
3,068.00
17
804
218 Valvula de bola en H.D. 2"
und
100,441.25
Ins
0.5714
16,159.00
9,233.25
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Adaptador macho presin PVC 2"
Ins
und
2.0000
3,460.00
6,920.00
15,530
Valvula de bola para agua H.D. 2"
Ins
und
1.0000
83,288.00
83,288.00
4,515
219 Enchapes fachada tableta, pagada por m2
27,576.63
Eqp
HR
0.8000
1,469.00
Cemento gris
Ins
kg
6.7100
383.34
2,572.21
2,253
Ladrillo 10 x 10
Ins
und
60.0000
174.00
10,440.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.8000
14,690.00
11,752.00
Ins
kg
0.1900
6,438.00
1,223.22
17
804
14,122
1,175.20
Fecha :
23/03/10
Pgina :
26

Codigo
Nombre
Tipo U.M.
221 Chimeneas 0.80, pagadas por un
Cantidad
Vr.Unitario
und
Vr.Total
531,591.10
Eqp
HR
25.0000
1,469.00
36,725.00
Cemento gris
Ins
kg
62.5800
383.34
23,989.42
1,870
Alambre Negro No 18
Ins
kg
0.1600
3,903.00
624.48
2,058
Ladrillo prensado rejilla
Ins
und
73.5000
550.00
40,425.00
2,059
Ins
und
159.6000
300.00
47,880.00
3,684
Agua para obra
Ins
52.3200
10.00
523.20
4,426
Arena lavada de rio
Ins
0.1300
13,800.00
1,794.00
4,489
Ins
25.0000
14,690.00
367,250.00
8,194
Ins
kg
5.2800
2,257.00
11,916.96
Ins
0.0100
46,304.00
463.04
17
804
13,961
222 Alfajias en tabln, pagado en ml
15,802.94
Eqp
HR
0.7700
1,469.00
Cemento gris
Ins
kg
0.9300
383.34
356.51
2,601
Tablon tono natural
Ins
0.2600
11,000.00
2,860.00
3,684
Agua para obra
Ins
0.6000
10.00
6.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.7700
14,690.00
11,311.30
17
804
223 Alfajias en concreto de 3000 psi 0.15, pagado en ml
1,131.13
22,165.48
Eqp
HR
0.7700
1,469.00
1,131.13
Cemento gris
Ins
kg
0.7100
383.34
272.17
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,903.00
78.06
2,208
Ins
0.1800
2,667.00
480.06
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.7700
14,690.00
11,311.30
5,055
Ana
0.0200
318,473.24
6,369.46
5,143
Ana
0.0100
46,157.00
461.57
5,144
Ana
0.0015
0.00
0.00
8,194
Ins
kg
0.7300
2,257.00
1,647.61
Ins
0.3600
767.00
276.12
17
804
13,326
224 Alfajias concreto 0.25, pagado por ml
36,080.10
Eqp
HR
1.5900
1,469.00
2,335.71
Cemento gris
Ins
kg
1.1900
383.34
456.17
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
2,208
Ins
0.1800
2,667.00
480.06
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
1.5900
14,690.00
23,357.10
5,053
Ana
0.0200
333,142.66
6,662.85
8,194
Ins
kg
1.0000
2,257.00
2,257.00
Ins
0.3600
767.00
276.12
17
804
13,326
225 Alfajias ladrillo prensado, pagado en ml

17
804
2,076
22,687.12
Eqp
HR
0.8600
1,469.00
Cemento gris
Ins
kg
2.3900
383.34
916.18
Ins
und
12.8700
600.00
7,722.00
1,263.34
Fecha :
23/03/10
Pgina :
27

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
1.4200
10.00
14.20
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.8600
14,690.00
12,633.40
5,144
Ana
0.0345
0.00
0.00
226 Enchapes ladrillo prensado, pagado en m2
Cantidad
Vr.Unitario
Vr.Total
32,994.01
Cemento gris
Ins
kg
8.0500
383.34
1,854
Disco Diamantado 14" x 350 mm
Ins
und
0.0001
834,200.00
83.42
2,076
Ins
und
33.0000
600.00
19,800.00
3,684
Agua para obra
Ins
5.2000
10.00
52.00
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.6413
14,690.00
9,420.70
804
228 Instalacin carpintera metlica con mortero 1:3,

pagada por m2
3,085.89
16,865.43
1,539
Ana
0.0100
276,302.97
2,763.03
4,489
Ins
0.9600
14,690.00
14,102.40
229 Chazos para carpintera madera, pagado por un
und
3,630.18
Eqp
HR
0.1500
1,469.00
Cemento gris
Ins
kg
0.1000
383.34
38.33
2,238
Chazo para madera 10 x 10
Ins
und
1.0300
1,000.00
1,030.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.1500
14,690.00
2,203.50
17
804
230 Mesones en concreto de 3000 psi 0.10 mts, A =

0.60 pagado M2
220.35
128,153.42
Eqp
HR
1.9500
1,469.00
2,864.55
1,540
Ana
0.0090
248,144.84
2,233.30
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
1,901
Ins
kg
11.2000
2,295.00
25,704.00
2,085
Ins
und
56.8700
305.00
17,345.35
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Ins
1.9500
14,690.00
28,645.50
5,053
Ana
0.1000
333,142.66
33,314.27
5,144
Ana
0.1820
0.00
0.00
Ins
3.8300
767.00
2,937.61
17
13,326
232 Chimenea carioca combinada, pagada por un

641
Chimenea carioca combinada
und
Ins
238 Acero de Transferencia liso de 60000 Psi

19
1,850
und
1,418,000.00
1.0000
1,418,000.00
kg
1,418,000.00
2,973.32
Eqp
HR
0.0265
735.00
19.48
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
Fecha :
23/03/10
Pgina :
28

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Acero de refuerzo 60000 Psi (liso)
Ins
15,604
239 Drenaje en Tuberia PVC RDE 21 de 4" para

Puentes (con rejilla 0.15 x 0.45 m
Cantidad
Vr.Unitario
Vr.Total
0.0265
14,690.00
389.29
0.0010
0.00
0.00
kg
1.0500
2,371.00
2,489.55
und
45,503.60
Soldador
Ins
2.0000
1,717
Ins
kg
4,489
Ins
8,194
Ins
Tubo presin RDE 21 PVC 4 "
Ins
519
15,002
241 Sardinel en Concreto 3000 Psi 0.5 m x 0.3 m x 0.15

m (Con ref.)
6,759.00
13,518.00
1.0000
6,805.00
6,805.00
0.1600
14,690.00
2,350.40
kg
2.1000
2,257.00
4,739.70
0.5000
36,181.00
18,090.50
57,040.03
17
Eqp
HR
0.4600
1,469.00
675.74
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
14,690.00
6,757.40
5,053
Ana
0.1100
333,142.66
36,645.69
5,066
Acero de Refuerzo Grado 37, pagado en kg.
Ana
kg
3.7000
3,092.35
11,441.70
242 Sardinel en Concreto 3000 Psi 0.4 m x 0.3 m x 0.15

m (Con ref.)
49,604.09
17
Eqp
HR
0.4600
1,469.00
675.74
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
14,690.00
6,757.40
5,053
Ana
0.0900
333,142.66
29,982.84
5,066
Ana
kg
3.4500
3,092.35
10,668.61
247 Juego completo de incrustar bao, pagado por UN
und
87,051.30
Eqp
HR
2.2000
1,469.00
3,231.80
Cemento blanco
Ins
kg
1.5400
975.00
1,501.50
4,489
Ins
2.2000
14,690.00
32,318.00
5,144
Ana
0.0010
0.00
0.00
Juego accesorios bao porcelana blanca
Ins
und
1.0000
50,000.00
50,000.00
17
829
15,591
248 Viga Transversal en madera 0.10 x 0.20 x 1
15,817.75
Eqp
HR
0.2500
1,763.00
440.75
5,064
Ins
0.2500
17,628.00
4,407.00
5,144
56
Ana
0.0150
0.00
0.00
15,722
Ins
gal
0.0500
52,200.00
2,610.00
15,987
Ins
1.0000
8,360.00
8,360.00
249 Baranda en Malla eslabonada cal. 10
14,619.30
17
Eqp
HR
0.2000
1,469.00
819
Alambre cobre desnudo AWG 14
Ins
kg
0.0025
47,500.00
118.75
Ins
gal
0.0250
42,950.00
1,073.75
3,837
293.80
Fecha :
23/03/10
Pgina :
29

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
5,144
Ana
0.2000
14,690.00
2,938.00
0.0024
0.00
13,850
0.00
Ins
kg
15,556
Malla eslabonada Cal. 10
0.0350
5,000.00
175.00
Ins
1.0000
10,020.00
10,020.00
250 Pintura en esmalte para Guayas, cables y varillas (2

manos)
1,751.89
Herramienta menor 10% M.O. CC
Eqp
HR
0.0667
1,689.00
112.66
1,792
Pabmeril Pliego 9" x 11"
Ins
und
0.0800
1,691.00
135.28
1,990
Disolvente Thinner
Ins
gal
0.0027
12,440.00
33.59
3,837
Ins
gal
0.0080
42,950.00
343.60
5,066
Cuadrilla CC (Pintura)
Ins
0.0667
16,893.00
1,126.76
61
251 Remate bocel win plastico

829
4,489
15,827
Cemento blanco
Ins
kg
0.2000
975.00
195.00
Ins
0.2000
14,690.00
2,938.00
Bocel win plstico
Ins
1.0500
1,667.00
1,750.35
252 Valvula de Mariposa =3" en H.F. (suministro e

Instal.)
55
4,515
14,855
4,883.35
und
406,150.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
2.0000
16,159.00
32,318.00
Valvula de Mariposa =3" en HF disco en A.I.
Ins
und
1.0000
370,600.00
370,600.00
253 Compuerta deslizable manual en PRFV 0.45 x 0.60

m, en PFVR (Incl: Marco en PFRV y anclajes),
suminis. e inst.
und
508,050.00
Eqp
HR
2.0000
1,616.00
3,232.00
2,207
Compuerta deslizable manual en PRFV 0.45 x 0.60 m
Ins
und
1.0000
472,500.00
472,500.00
4,515
Ins
2.0000
16,159.00
32,318.00
5,144
Ana
0.0900
0.00
0.00
55
254 Tierra Tablero General Distribuidor, pagado por

Un
und
179,022.50
Eqp
HR
4.0000
1,616.00
6,464.00
Cable de cobre desnudo N 1/0, 7H
Ins
2.0000
13,100.00
26,200.00
4,515
Ins
4.0000
16,159.00
64,636.00
5,144
Ana
0.0300
0.00
0.00
14,284
Soldadura exotermica 115 gr.
Ins
und
1.5000
21,847.00
32,770.50
14,299
Varilla de Cobre de 5/8" x 1.8 mts.
Ins
und
1.0000
48,952.00
48,952.00
55
848
255 Codo PRFV 90 =4" E.B x E.B. Incluye: empaques

y tornilleria. Suministro e Instal.
und
301,700.00
Eqp
HR
2.0000
1,616.00
3,232.00
2,222
Codo PRFV 90 =4" B x B. (Inc: empa, y torni.)
Ins
und
1.0000
266,150.00
266,150.00
4,515
Ins
2.0000
16,159.00
32,318.00
5,144
Ana
0.0200
0.00
0.00
55
256 Rejilla metalica 3" * 2" con sosco, pagado un
und
9,121.14
Fecha :
23/03/10
Pgina :
30

Codigo
17
804
4,489
15,745
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
Ins
Rejilla metlica sosco 3 x 2"
Ins
und
257 Strip telefonos 20 pares
Cantidad
Vr.Unitario
Vr.Total
HR
0.3300
1,469.00
484.77
kg
0.2000
383.34
76.67
0.3300
14,690.00
4,847.70
1.0000
3,712.00
3,712.00
und
220,706.73
Caja 40 x 45 x 12 cm
Ins
und
1.0000
35,000.00
35,000.00
1,231
Placa identificacin 2 x 1 cm
Ins
und
20.0000
3,000.00
60,000.00
4,515
Ins
5.7681
16,159.00
93,206.73
Regleta strip telefnico 20 pares
Ins
und
1.0000
32,500.00
32,500.00
412
13,647
258 Desmonte y limpieza en zona boscosa (por Ha)
ha
188,915.00
38
Motosierra o equipo de desmonte
Eqp
HR
2.7500
5,350.00
14,712.50
40
Guadaadora
Eqp
HR
5.7500
12,000.00
69,000.00
53
Eqp
HR
3.7500
2,550.00
9,562.50
Cuadrilla AA-3 (Limpieza)
Ins
3.7500
25,504.00
95,640.00
14,749
259 Acometica hidrulica PVC 1/2" 5 metros, pagada

por UN
und
291,529.62
Eqp
HR
3.0000
1,616.00
4,848.00
1,841
Cheque hidro 1 1/2"
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
3.0000
16,159.00
48,477.00
13,607
Sub-Contrato Hidraulico Sanitario
Esp
38.0000
211,253.35
80,276.27
14,757
Ins
und
1.0500
22,000.00
23,100.00
14,993
Tubo presion RDE 13.5 PVC 1/2 "
Ins
5.1500
1,504.00
7,745.60
15,021
Ins
und
2.0500
375.00
768.75
55
260 Acometida red hidraulica pvc 3/4" x 10 ml, pagado

un
und
176,249.74
Eqp
HR
4.0000
1,616.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
4,515
Ins
4.0000
16,159.00
64,636.00
13,607
Esp
38.0000
127,717.20
48,532.54
14,995
Ins
10.3000
1,873.00
19,291.90
15,022
Ins
und
4.1000
601.00
2,464.10
16,324
Cheque hidro 3/4"
Ins
und
1.0000
29,000.00
29,000.00
55
261 Sanitario fluxmetro, pagado por un
und
6,464.00
538,927.50
131
Taza fluxometro completa
Ins
und
1.0000
510,000.00
510,000.00
788
Instalacion de aparatos sanitarios, pagado en und
Ana
und
1.0000
28,927.50
28,927.50
262 Red de suministro PVC 3/4", pagado en ML
10,160.22
Eqp
HR
0.3500
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
0.3500
16,159.00
5,655.65
5,144
Ana
0.0030
0.00
0.00
55
565.60
Fecha :
23/03/10
Pgina :
31

Codigo
Nombre
Tipo U.M.
14,992
Tubo presion RDE 11 PVC 3/4 "
Ins
15,022
Ins
263 Filos y dilataciones Mortero 1:3, pagado en ML
Cantidad
Vr.Unitario
Vr.Total
1.0500
2,907.00
3,052.35
und
0.5000
601.00
300.50
4,381.41
Eqp
HR
0.1600
1,469.00
235.04
1,539
Ana
0.0065
276,302.97
1,795.97
4,489
Ins
0.1600
14,690.00
2,350.40
17
264 Goteros, pagado en ml
5,019.09
Eqp
HR
0.2300
1,469.00
337.87
Cemento gris
Ins
kg
3.0000
383.34
1,150.02
3,684
Agua para obra
Ins
1.4500
10.00
14.50
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.2300
14,690.00
3,378.70
17
804
265 Paete interior allanado, proporcin de la mezcla

1:4, espesor 2 cm, pagado en m2
12,557.34
Eqp
HR
0.0426
1,469.00
62.58
1,540
Ana
0.0250
248,144.84
6,203.62
4,489
17
Ins
0.4260
14,690.00
6,257.94
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
266 Paete liso (allanado) muros 1:3, incluye filos y

dilat., pagado en M2
16,220.49
Eqp
HR
0.4900
1,469.00
719.81
Filos y dilataciones Mortero 1:3, pagado en ML
Ana
0.5000
4,381.41
2,190.71
1,539
Ana
0.0220
276,302.97
6,078.67
4,489
Ins
0.4900
14,690.00
7,198.10
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
263
267 Pintura Aluminio antirreflectiva para tuberia =3"

Pasos elevados
3,172.54
Eqp
HR
0.0940
1,469.00
138.09
1,405
Pintura aluminio antirreflectiva
Ins
gal
0.0222
74,486.00
1,653.59
4,489
Ins
0.0940
14,690.00
1,380.86
17
268 Punto desage sanitario pvc 3" o 4"
und
83,290.41
Valor promedio inst.tipica

Eqp
HR
1.6000
1,616.00
2,585.60
2,927
Ins
und
0.1000
58,612.00
5,861.20
3,653
Codo sanitario 90 1/4 C x C PVC 3"
Ins
und
1.0000
4,485.00
4,485.00
3,654
Ins
und
1.0000
7,729.00
7,729.00
4,515
Ins
1.6000
16,159.00
25,854.40
5,144
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
60,355.37
22,935.04
15,438
Tubo PVC sanitario de 3"
Ins
0.9300
10,595.00
9,853.35
15,439
Ins
0.2700
14,766.00
3,986.82
55
Fecha :
23/03/10
Pgina :
32

Codigo
Nombre
Tipo U.M.
271 Valvula de Pie bronce integral =2". Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
176,527.58
Eqp
HR
1.1429
808.00
923.46
2,263
Valvula de Pie bronce Integral =2"
Ins
und
1.0000
156,136.00
156,136.00
4,515
Ins
1.1429
16,159.00
18,468.12
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
109
14,020
272 Bajante A.LL. PVC 4", pagado por ml
28,475.82
Sub-Contrato Sanitario
Esp
38.0000
20,634.65
7,841.17
Eqp
HR
0.5000
1,616.00
808.00
2,927
Ins
und
0.0050
58,612.00
293.06
3,654
Ins
und
0.0600
7,729.00
463.74
4,515
Ins
0.5000
16,159.00
8,079.50
Tubo PVC A. LL. 4"
Ins
1.0500
10,467.00
10,990.35
2
55
12,047
und
8,162.23
Eqp
HR
0.0476
735.00
34.99
4,489
Ins
0.0476
14,690.00
699.24
15,506
Perro de 3/8" Tipo pesado.
Ins
und
1.0000
7,428.00
7,428.00
19
274 Paete liso placas 1:5, pagado por m2
10,633.36
Eqp
HR
0.4800
1,469.00
705.12
Cemento gris
Ins
kg
6.3000
383.34
2,415.04
3,684
Agua para obra
Ins
4.8000
10.00
48.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.4800
14,690.00
7,051.20
17
804
275 Bajante A.N. PVC 4", pagado por ml
35,931.54
Eqp
HR
0.5500
1,616.00
888.80
2,927
Ins
und
0.0050
58,612.00
293.06
3,654
Ins
und
0.0600
7,729.00
463.74
4,515
Ins
0.5500
16,159.00
8,887.45
5,144
Ana
13,607
Esp
15,439
Ins
55
276 Niple = 2" en A.C. con E.L x E.B. L=3.20 m.

Suministro e Instal.
%
m
0.0036
0.00
0.00
38.0000
26,037.35
9,894.19
1.0500
14,766.00
15,504.30
und
244,440.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,307
Niple = 2" en A.C. con E.L x E.B. L=3.20 m
Ins
und
1.0000
229,680.00
229,680.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795

und
287,536.16
Fecha :
23/03/10
Pgina :
33

Codigo
Nombre
Tipo U.M.
Eqp
Ins
14,118
Lubricante 500 gr
Ins
und
16,341
Ins
und
109
4,515
278 Paete bajo placa 1:4, pagado en m2
Cantidad
Vr.Unitario
Vr.Total
HR
1.1429
808.00
923.46
1.1429
16,159.00
18,468.12
0.0150
12,305.00
184.58
1.0000
267,960.00
267,960.00
14,102.67
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
17
804
0.6000
1,469.00
881.40
10.2000
383.34
3,910.07
Ins
0.6000
14,690.00
8,814.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
279 Paete liso muros 1:4
10,132.78
Cemento gris
Ins
kg
7.6000
383.34
2,913.38
3,684
Agua para obra
Ins
4.8000
10.00
48.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.4600
14,690.00
6,757.40
804
288 Entramado madera cielo raso, pagado por m2
12,286.65
Eqp
HR
0.5500
1,469.00
807.95
2,197
Ins
2.1600
1,500.00
3,240.00
3,797
Ins
lb
0.0800
1,990.00
159.20
4,489
Ins
0.5500
14,690.00
8,079.50
17
289 Malla bajo entramado para paetes, pagado por m2
10,562.48
Eqp
HR
0.4000
1,469.00
587.60
3,797
Ins
lb
0.0400
1,990.00
79.60
4,008
Andamio metalico tubular
Ins
sm
0.0200
4,200.00
84.00
4,489
Ins
0.4000
14,690.00
5,876.00
13,206
Malla con vena 0.60 x 2.00
Ins
und
0.7300
3,268.00
2,385.64
13,850
Ins
kg
0.3000
5,000.00
1,500.00
15,554
Ins
0.0200
2,482.00
49.64
17
290 Guardaescoba en madera 0.07 x 0.01 x 1, pagado

en ml
10,243.65
Eqp
HR
0.1500
1,763.00
264.45
5,064
Ins
0.1500
17,628.00
2,644.20
14,400
Tornillo goloso de 1 1/2``
Ins
und
2.0000
190.00
380.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Ins
1.0000
4,370.00
4,370.00
56
291 Conector superior entre cable superior - pendolon

(guaya)
und
36,313.75
Instalada
19
4,489
Eqp
HR
0.1500
735.00
110.25
Ins
0.1500
14,690.00
2,203.50
Fecha :
23/03/10
Pgina :
34

Codigo
Nombre
Tipo U.M.
15,739
Perro de 1" Tipo pesado
Ins
292 Conector inferior entre Viga - pendolon (guaya)
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
34,000.00
34,000.00
und
12,313.75
Instalado
19
4,489
14,061
Eqp
HR
0.1500
735.00
110.25
Ins
0.1500
14,690.00
2,203.50
Ins
und
1.0000
10,000.00
10,000.00
293 Niple = 2" en A.C. con E.B x E.B. L=1.10 m.

und
219,811.25
Eqp
HR
0.7500
1,616.00
1,212.00
2,371
Niple = 2" en A.C. con E.B x E.B. L=1.10 m.
Ins
und
1.0000
206,480.00
206,480.00
4,515
Ins
0.7500
16,159.00
12,119.25
5,144
Ana
0.0100
0.00
0.00
55
294 Brida PVC =2". Suministro e instal.
und
54,400.50
Eqp
HR
0.3000
1,616.00
484.80
2,518
Brida en PVC =2"
Ins
und
1.0000
16,588.00
16,588.00
4,515
Ins
0.3000
16,159.00
4,847.70
4,767
Conjunto brida =2"
Ins
und
1.0000
32,480.00
32,480.00
55
295 Union tipo Dresser = 2" en A.C. Suministro e

instal.
und
59,927.50
Eqp
HR
0.5000
1,616.00
808.00
4,515
Ins
0.5000
16,159.00
8,079.50
16,263
Union Dresser =2" en A.C
Ins
und
1.0000
51,040.00
51,040.00
55
296 Valvula compuerta elastica vastago no ascendente

55
4,515
16,161
und
375,600.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
4.0000
16,159.00
64,636.00
Valv. comp. elast. vast. n.asc. ext. brida 2"
Ins
und
1.0000
304,500.00
304,500.00
298 Salida lampara conmut. PVC, pagado por UN
und
119,545.09

Sub-Contrato Electrico
Esp
38.0000
86,626.88
32,918.21
Eqp
HR
3.0000
1,616.00
4,848.00
245
Roseta (Plafn)
Ins
und
1.0500
1,560.00
1,638.00
869
Alambre cobre THW 14 AWG THHN/NN
Ins
4.5000
1,033.00
4,648.50
3,495
Caja sencilla conduit
Ins
und
1.8900
1,218.00
2,302.02
3,553
Adaptador terminal conduit 1/2"
Ins
und
3.3600
269.00
903.84
3,556
Tubo conduit PVC 1/2"
Ins
4.2800
1,384.00
5,923.52
4,515
3
55
Ins
3.0000
16,159.00
48,477.00
13,557
Ins
9.0000
1,474.00
13,266.00
13,653
Interruptor conmutable doble
Ins
und
0.8400
5,500.00
4,620.00
303 Ampliacion de la Perforacion de prueba hasta 12

" (Sabana)
85
112
68,423.92
Equipo de perforacion y rotacion
Eqp
HR
0.3200
76,000.00
24,320.00
Herramienta Menor 10% M.O. PAm-3
Eqp
HR
0.3200
2,305.00
737.60
Fecha :
23/03/10
Pgina :
35

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Agua para obra
Ins
75.0000
10.00
750.00
15,636
Bentonita x 50 Kg
Ins
kg
40.0000
719.00
28,760.00
15,953
Broca tugsteno 12 ``
Ins
und
0.0036
1,800,000.00
6,480.00
16,415
Cuadrilla PAm-3 (Pozos profundos)
Ins
0.3200
23,051.00
7,376.32
3,684
305 Tuberia pvc conduit de 3/4", pagado por ML
und
12,782.07
Esp
38.0000
9,262.37
3,519.70
Eqp
HR
0.3300
1,616.00
533.28
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,534
Ins
1.0000
1,812.00
1,812.00
3,554
Ins
und
2.0000
358.00
716.00
4,515
Ins
0.3300
16,159.00
5,332.47
3
55
306 Tuberia pvc conduit de 1/2", pagado por ML
11,640.53
Esp
38.0000
8,435.17
3,205.36
Eqp
HR
0.3300
1,616.00
533.28
1,702
Boquillas juego pvc 1/2"
Ins
und
0.3300
960.00
316.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,556
Ins
1.0000
1,384.00
1,384.00
4,515
Ins
0.3300
16,159.00
5,332.47
3
55

und
198,040.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,524
Ins
und
1.0000
183,280.00
183,280.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795

und
206,160.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,526
Ins
und
1.0000
191,400.00
191,400.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795

4"
und
47,458.68
Ins
0.3478
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,261
Ins
und
1.0000
41,654.00
41,654.00
4,515
5,620.10
Fecha :
23/03/10
Pgina :
36

Codigo
Nombre
Tipo U.M.
310 Corte en Pavimento rigido 0 - 15 cm con retiro

lateral (Impuesto IDURY)
Cantidad
Vr.Unitario
Vr.Total
24,318.20
17
Eqp
HR
0.8000
1,469.00
1,175.20
57
Cortadora concreto (Disco Diaman. 14")
Eqp
HR
0.2398
45,000.00
10,791.00
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.8000
14,690.00
11,752.00
Impuesto IDURY corte Pavimento Rigido
Ins
0.0000
21,686.00
0.00
16,323

3"
und
29,950.45
Ins
0.2581
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,260
Ins
und
1.0000
25,626.00
25,626.00
4,515

2"
und
4,170.64
17,899.10
Ins
0.1739
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,258
Ins
und
1.0000
14,966.00
14,966.00
4,515

2 1/2"
und
2,810.05
23,044.98
Ins
0.2105
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0115
12,305.00
141.51
15,259
Union mecanica rapida RDE 21 PVC 2 1/2 "
Ins
und
1.0000
19,502.00
19,502.00
4,515
317 Puertas marco y hoja, pagado por un
und
3,401.47
249,762.50
Esp
45.0000
1,505
Bisagra comn 3``
Ins
und
1,807
Puntilla sin cabeza 1"
Ins
lb
2,933
Pegante colbn
Ins
kg
3,789
Ins
und
18.0000
32.00
576.00
4,823
Triplex lmina 4 mm 1.22 x 2.44
Ins
und
2.0000
35,000.00
70,000.00
5,064
Ins
3.0000
17,628.00
52,884.00
Ins
und
0.8000
55,000.00
44,000.00
13,452
318 Closet tipo A forrado, pagado en m2
172,250.00
77,512.50
3.0000
674.00
2,022.00
0.3500
2,480.00
868.00
0.2000
9,500.00
1,900.00
435,766.96
Esp
45.0000
300,528.94
1,505
Bisagra comn 3``
Ins
und
1.3900
674.00
936.86
1,807
Ins
lb
0.5000
2,480.00
1,240.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
4,823
Ins
und
2.1800
35,000.00
76,300.00
5,064
Ins
9.2100
17,628.00
162,353.88
Ins
und
1.0400
55,000.00
57,200.00
13,452
319 Closet tipo B, pagado en m2
135,238.02
346,247.94
Fecha :
23/03/10
Pgina :
37

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Esp
45.0000
238,791.68
107,456.26
1,505
Bisagra comn 3``
Ins
und
0.7600
674.00
512.24
1,807
Ins
lb
0.1500
2,480.00
372.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
32.00
149.76
4,823
Ins
und
2.1800
35,000.00
76,300.00
5,064
Ins
6.3100
17,628.00
111,232.68
Ins
und
0.8700
55,000.00
47,850.00
13,452
320 Caseton de lona 0.80 x 0.35, pagado por ml
21,410.00
Eqp
HR
0.2000
1,469.00
293.80
2,255
Tiras alistado 3 x 3 x 3
Ins
3.3000
600.00
1,980.00
2,289
Ins
1.9600
4,500.00
8,820.00
4,489
Ins
0.2000
14,690.00
2,938.00
14,283
Ins
5.4000
1,333.00
7,198.20
16,385
Grapa industrial
Ins
lb
0.0400
4,500.00
180.00
17
321 Pirlanes de madera 0.10, pagado por ml
Esp
45.0000
21,578.96
9,710.53
1,807
Ins
lb
0.1400
2,480.00
347.20
3,789
Ins
und
2.0000
32.00
64.00
5,064
Ins
0.9200
17,628.00
16,217.76
Ins
und
0.0900
55,000.00
4,950.00
13,452
322 Columna circular 0.30 M, pagada por ml
31,289.49
107,933.48
Eqp
HR
2.1600
1,469.00
3,797
Ins
lb
0.0800
1,990.00
159.20
4,489
Ins
2.1600
14,690.00
31,730.40
4,867
Ins
6.4000
340.00
2,176.00
5,053
Ana
0.0900
333,142.66
29,982.84
13,235
Ins
30.0000
1,300.00
39,000.00
13,641
Seccin de Andamio
Ins
mes
0.1000
17,120.00
1,712.00
17
324 Excavacion a mano en material comun, pagado en

m3
19
4,489
3,173.04
22,829.00
Eqp
HR
1.4800
735.00
1,087.80
Ins
1.4800
14,690.00
21,741.20

6"
und
104,344.41
Ins
0.4211
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0225
12,305.00
276.86
15,262
Ins
und
1.0000
97,263.00
97,263.00
4,515
327 Demolicion cimientos enterrados con retiro,

pagado en m3
6,804.55
241,923.48
17
Eqp
HR
7.0000
1,469.00
10,283.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Fecha :
23/03/10
Pgina :
38

Codigo
51
4,489
Nombre
Tipo U.M.
Eqp
Ins
328 Cuneta tipo C-1. en Piedra Pegada (a=1.20 m)
Cantidad
Vr.Unitario
Vr.Total
HR
3.5000
35,000.00
122,500.00
7.0000
14,690.00
102,830.00
31,359.40
Eqp
HR
0.5300
1,469.00
778.57
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Ins
0.5300
14,690.00
7,785.70
5,053
Ana
0.0360
333,142.66
11,993.14
5,063
Ana
0.0840
90,495.15
7,601.59
17
329 Base Concreto pobre 2000 Psi E=0.05
19,109.25
Eqp
HR
0.2300
4,489
Ins
0.2300
14,690.00
3,378.70
5,054
Concreto 1:3:3 o 2000 Psi (Basico, 5% Desperdicio)
Ana
0.0500
311,229.99
15,561.50
19
332 Viga de amarre en concreto para cimentacin de

735.00
169.05
510,967.15
17
Eqp
HR
8.1500
1,469.00
11,972.35
49
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Ins
1.0000
1,500.00
1,500.00
3,323
Tabla Burra Ordinaria 0.25
Ins
3.5556
4,333.00
15,406.41
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Ins
8.1500
14,690.00
119,723.50
5,059
Ana
1.0000
351,843.89
351,843.89
Ins
8.0000
767.00
6,136.00
13,326
333 Columna en concreto de resistencia 3000 psi,

pagada en m3
568,211.47
17
Eqp
HR
12.0000
1,469.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Ins
12.0000
14,690.00
176,280.00
4,867
Ins
14.0000
340.00
4,760.00
5,053
Ana
1.0000
333,142.66
333,142.66
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
334 Suministro e instal. closet en madera A = 0.60

flormorado, pagado m2
17,628.00
203,717.81
Esp
45.0000
140,495.04
63,222.77
1,505
Bisagra comn 3``
Ins
und
0.7600
674.00
512.24
1,807
Ins
lb
0.1500
2,480.00
372.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
32.00
149.76
5,064
Ins
6.3100
17,628.00
111,232.68
5,086
Triplex flormorado 4 mm
Ins
und
0.5200
49,718.00
25,853.36
335 Pasos Pref. escalera L/1, Long 1.10, ancho 0.25,

contrahuella 0.17, pagado en un
und
46,810.02
Fecha :
23/03/10
Pgina :
39

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.8000
1,469.00
2,644.20
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
2,200
Ins
0.1100
4,333.00
476.63
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Ins
1.8000
14,690.00
26,442.00
5,053
Ana
0.0300
333,142.66
9,994.28
8,194
Ins
kg
2.9700
2,257.00
6,703.29
Ins
0.0800
767.00
61.36
17
13,326
336 Muro en concreto de 3000 psi impermeabilizado de

resistencia 210 kg/cm.
685,526.40
17
Eqp
HR
16.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
5,921
Concreto impermeabilizado 1:2:3 o 3000 Psi (Basico, 5%

desperdicio)
Ana
1.0000
345,308.74
345,308.74
337 Tanque subterraneo 2 x 3 x 2 (a x l x h)
und
Cemento gris
Ins
kg
2,085
Ins
und
4,489
Ins
4,957
Mortero Impermeabilizado 1:3 (desperdicio 5%)
Ana
4,965
Ana
5,053
5,054
804
23,504.00
1,925,633.74
88.0000
383.34
33,733.92
1,187.0000
305.00
362,035.00
24.0000
14,690.00
352,560.00
0.4700
430,750.59
202,452.78
0.3000
367,816.92
110,345.08
Ana
2.2400
333,142.66
746,239.56
Ana
0.3800
311,229.99
118,267.40
338 Concreto de 3000 psi impermeabilizado para

tanque subterrneo, pagado en M3
704,056.19
17
Eqp
HR
10.0000
1,469.00
14,690.00
49
Eqp
HR
0.3200
4,375.00
1,400.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,040
Paral corriente 2 a 3.50 ml
Ins
15.0000
170.00
2,550.00
4,489
Ins
17.5500
14,690.00
257,809.50
5,054
Ana
0.0900
311,229.99
28,010.70
5,144
Ana
0.8000
0.00
0.00
5,921

desperdicio)
Ana
1.1000
345,308.74
379,839.61
13,326
Ins
3.5000
767.00
2,684.50
13,627
Ins
mes
2.5300
3,500.00
8,855.00
339 Viga aerea, en concreto de resistencia 3500 psi,

pagada en m3
688,623.08
17
Eqp
HR
15.0000
1,469.00
22,035.00
49
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
4,333.00
30,331.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
Fecha :
23/03/10
Pgina :
40

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
4,867
Ins
15.0000
14,690.00
220,350.00
30.0000
340.00
5,059
Ana
10,200.00
13,641
Seccin de Andamio
1.0500
351,843.89
369,436.08
Ins
mes
1.0000
17,120.00
14,128
17,120.00
Ins
lb
2.4000
1,990.00
4,776.00
340 Losa maciza en concreto 3000 psi h=0.10m,

reforzada con malla electrosoldada Q-5
63,808.80
17
Eqp
HR
0.6800
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,822
4,164.40
998.92
Formaleta entrepiso, pagado en m2
Ana
0.2500
16,657.60
13,641
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
14,779
Malla electrosoldada Q-5 o M-188 (2.35 x 6m)
Ins
1.0300
8,323.00
8,572.69
341 Yee 4" x 4" en A.C. E.B. x E.B. Suministro e Instal.
und
427,630.00
Con instalacin
Eqp
HR
2.0000
1,616.00
3,232.00
2,561
Yee 4" x 4" en H.D. E.B x E.B
Ins
und
1.0000
392,080.00
392,080.00
4,515
Ins
2.0000
16,159.00
32,318.00
5,144
Ana
0.0100
0.00
0.00
55
342 Reja tipo bancaria en varilla cuadrada de 9 mm.

Instalada.
66,524.10
Con instalacin
Eqp
HR
1.0000
8,750.00
8,750.00
Varilla cuadrada 9 mm o 3/8" x 6 mts
Ins
und
2.2217
9,492.00
21,088.38
Herramienta Menor 10% M.O. SA-1
Eqp
HR
2.3000
1,144.00
2,631.20
1,717
Ins
kg
0.5714
6,805.00
3,888.38
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,750.00
3,272.50
Ins
2.3000
11,436.00
26,302.80
8
84
115
16,423
343 Caseton de Guadua 0.80 x 0.90
32,874.61
Eqp
HR
0.9344
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.0800
3,903.00
312.24
2,237
Esterilla de guadua
Ins
3.1200
3,500.00
10,920.00
2,255
Ins
4.4000
600.00
2,640.00
3,797
Ins
lb
0.1500
1,990.00
298.50
4,489
Ins
0.9344
14,690.00
13,726.34
Ins
4.7000
767.00
3,604.90
17
13,326
344 Ventanas aluminio guillotina, pagada por m2

228
2,606
1,372.63
116,865.43
Instalacin carpintera metlica con mortero 1:3, pagada

por m2
Ana
1.0000
16,865.43
16,865.43
Ventana proyectante 1.2 x 1.6
Ins
1.0000
100,000.00
100,000.00
Fecha :
23/03/10
Pgina :
41

Codigo
Nombre
Tipo U.M.
348 Entrepiso caseton con vigas, H= 0.40, pagado en

M2
Cantidad
Vr.Unitario
Vr.Total
222,201.34
17
Eqp
HR
4.0231
1,469.00
5,909.93
49
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
1,901
Ins
kg
5.9000
2,295.00
13,540.50
2,197
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
4,333.00
1,299.90
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
2,255
Ins
3.9900
600.00
2,394.00
3,797
Ins
lb
0.1300
1,990.00
258.70
4,040
Ins
30.0000
170.00
5,100.00
4,489
Ins
4.0231
14,690.00
59,099.34
5,053
Ana
0.2500
333,142.66
83,285.67
5,144
Ana
0.5000
0.00
0.00
8,194
Ins
kg
13.9500
2,257.00
31,485.15
13,627
Ins
mes
1.0000
3,500.00
3,500.00
13,903
Malla Electrosoldada R-2.1o H-084 (2.35 x 6 m)
Ins
und
0.2500
31,529.00
7,882.25
351 Entrepisos vigueta bloque, pagado en m2
54,735.43
1,453
Pisopak residencial 1.6 mm
Ins
1.0300
15,500.00
15,965.00
1,458
Bloque de Concreto C22-85
Ins
und
2.0700
1,740.00
3,601.80
1,901
Ins
kg
0.2400
2,295.00
550.80
2,197
Ins
0.0600
1,500.00
90.00
2,200
Ins
0.0700
4,333.00
303.31
3,797
Ins
lb
0.0200
1,990.00
39.80
4,489
Ins
2.2902
14,690.00
33,643.04
8,194
Ins
kg
0.2400
2,257.00
541.68
352 Entrepisos vigueta placa, pagado en m2
51,579.64
Eqp
HR
1.0700
1,469.00
804
Cemento gris
Ins
kg
0.5700
383.34
218.50
1,452
Vigueta I22 5
Ins
und
0.9700
12,600.00
12,222.00
2,197
Ins
0.0500
1,500.00
75.00
2,200
Ins
0.0600
4,333.00
259.98
3,684
Agua para obra
Ins
0.1600
10.00
1.60
3,797
Ins
lb
0.0200
1,990.00
39.80
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
1.0700
14,690.00
15,718.30
5,053
Ana
0.0100
333,142.66
3,331.43
Plaqueta PL4 (100)
Ins
und
0.9700
18,560.00
18,003.20
17
13,152
353 Entrepisos placalista, pagado en m2
1,571.83
60,249.21
Eqp
HR
0.6700
1,469.00
984.23
1,470
Placa lista muro estructural
Ins
1.0300
38,280.00
39,428.40
4,489
Ins
0.6700
14,690.00
9,842.30
5,053
Ana
0.0300
333,142.66
9,994.28
17
354 Desmonte flanche metalico
4,039.75
Fecha :
23/03/10
Pgina :
42

Codigo
17
4,489
Nombre
Tipo U.M.
Eqp
HR
0.2500
1,469.00
367.25
Ins
0.2500
14,690.00
3,672.50
356 Esmalte sobre marcos madera, pagada por m2
Cantidad
Vr.Unitario
Vr.Total
7,650.10
Sub-Contrato Pintura
Esp
45.0000
5,275.93
2,374.17
1,792
Ins
und
0.6000
1,691.00
1,014.60
1,984
Tapaporos Nogal
Ins
gal
0.0100
25,500.00
255.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,838
Esmalte mate supersinttico
Ins
gal
0.0200
50,506.00
1,010.12
5,066
Ins
0.1700
16,893.00
2,871.81
357 Talud en Piedra Pegada, Concreto 2500 Psi
334,118.33
Eqp
HR
6.7000
1,469.00
9,842.30
3,323
Ins
6.0000
4,333.00
25,998.00
4,489
Ins
6.7000
14,690.00
98,423.00
5,055
Ana
0.4400
318,473.24
140,128.23
5,063
Ana
0.6600
90,495.15
59,726.80
17

und
188,760.82
55
Eqp
HR
0.5000
1,616.00
808.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
6,759.00
3,379.50
2,831
Ins
und
1.0000
174,000.00
174,000.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795
359 Reapertura de via (unicamente con Bulldozer)

20
km
Eqp
360 Zarpa para muro de contencion concreto 3000 Psi

H=0,5 - 0.80 m
HR
1,829,100.00
14.0000
130,650.00
1,829,100.00
569,226.21
17
Eqp
HR
12.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.1000
32,375.50
35,613.05
361 Zapata en concreto para cimentacion de

17,628.00
524,636.39
17
Eqp
HR
9.0000
1,469.00
13,221.00
49
Eqp
HR
1.1000
4,375.00
4,812.50
2,195
Ins
3.0000
3,200.00
9,600.00
2,210
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Ins
9.0000
14,690.00
132,210.00
Fecha :
23/03/10
Pgina :
43

Codigo
Nombre
Tipo U.M.
5,059
Ana
5,144
Ana
362 Canaleta metalica 10 x 4, pagada por ml
Cantidad
Vr.Unitario
Vr.Total
1.0000
351,843.89
351,843.89
0.0200
0.00
0.00
30,752.55
383
Tapa troquelada metalica 2 orificios
Ins
und
1.0000
3,067.00
3,067.00
387
Canaleta matalica con division 10 x 4
Ins
und
1.0000
15,133.00
15,133.00
1,679
Chazo para tornillo 1/8" x 1 1/4
Ins
und
3.0000
50.00
150.00
5,137
Cuadrilla EE (Cableado estruct.)
Ins
0.5400
19,096.00
10,311.84
13,597
Herramientas Electricas
Esp
5.0000
29,011.84
1,450.59
13,598
Herramienta Menor
Esp
1.0000
29,011.84
290.12
16,386
Tornillo goloso 1/8" x 1 1/4
Ins
und
7.0000
50.00
350.00
363 Anticorrosivo sobre lmina llena, pagado por m2
12,132.35
Esp
45.0000
8,367.14
3,765.21
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0300
29,750.00
892.50
5,066
Ins
0.3300
16,893.00
5,574.69
5,144
Ana
0.0001
0.00
0.00
364 Canaleta plastica 10 x 4, pagado por ml
28,947.50
385
Accesorio T para canaleta plstica
Ins
und
0.1500
16,947.00
2,542.05
389
Canaleta plstica pnduit 10
Ins
und
1.0000
14,007.00
14,007.00
1,680
Clavo alta velocidad 1/4" x 2"
Ins
und
3.0000
600.00
1,800.00
5,137
Ins
0.5400
19,096.00
10,311.84
Herramienta Menor
Esp
1.0000
28,660.89
286.61
13,598
366 Ductos verticales 30 x 8, pagado por ml
72,695.76
390
Ducto metalico sin divisin .30
Ins
und
1.2000
25,533.00
391
Soporte para bandeja portacables
Ins
und
0.6000
7,600.00
4,560.00
1,678
Anclaje autoperforante 1/2"
Ins
und
4.0000
5,200.00
20,800.00
5,137
30,639.60
Ins
0.5600
19,096.00
10,693.76
13,597
Esp
6.0000
66,693.36
4,001.60
13,598
Herramienta Menor
Esp
3.0000
66,693.36
2,000.80
367 Cable AWG/THW, pagado por ml
10,781.57
Herramienta Menor
Esp
15.0000
9,375.28
393
Amarre plstico
Ins
und
1.2500
100.00
125.00
877
Cable de cobre THW N 10 AWG
Ins
1.0200
2,008.00
2,048.16
3,265
Alambre de cobre THW 10 AWG
Ins
1.0000
950.00
950.00
5,137
Ins
0.0600
19,096.00
1,145.76
7,186
Alambre de cobre desnudo No. 10 AWG
Ins
1.0300
1,860.00
1,915.80
Ins
2.0400
1,564.00
3,190.56
14,205
369 Cable UTP cat 5 tendido, pagado por ml
1,406.29
2,005.95
357
Cable UTP categora 5/4 pares
Ins
1.0200
1,127.00
1,149.54
393
Amarre plstico
Ins
und
1.2500
100.00
125.00
Fecha :
23/03/10
Pgina :
44

Codigo
5,137
13,598
Nombre
Tipo U.M.
Ins
Herramienta Menor
Esp
370 Salida de datos y voz, pagada por un
h
%
Cantidad
Vr.Unitario
Vr.Total
0.0246
19,096.00
469.76
15.0000
1,744.30
261.65
und
35,048.09
373
Toma Jack RJ45-110 Jack Cat. 5E AMP
Ins
und
1.0300
10,987.00
11,316.61
375
Wall plate ajuste sencillo
Ins
und
1.0300
6,667.00
6,867.01
396
Libro etiquet .190 datos
Ins
und
0.0100
26,250.00
262.50
Ins
0.6300
19,096.00
12,030.48
Herramienta Menor
Esp
15.0000
30,476.60
4,571.49
5,137
13,598
371 Salida elctrica corriente regulada, pagada por un
und
29,009.88
300
Tomacorriente con polo a tierra aislado
Ins
und
1.0000
12,933.00
396
Libro etiquet .190 datos
Ins
und
0.0100
26,250.00
262.50
Ins
0.6300
19,096.00
12,030.48
Herramienta Menor
Esp
15.0000
25,225.98
3,783.90
5,137
13,598
372 Cuartos de control, pagado por un
und
12,933.00
262,258.36
Ducto vertical 80" para manejo de cables
Ins
und
1.0300
28,400.00
Ins
5.0000
19,096.00
95,480.00
13,541
Bandeja Rack C/16 toma ele
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
6.0000
240,604.00
14,436.24
13,598
Herramienta Menor
Esp
3.0000
240,604.00
7,218.12
401
5,137
373 Patch panel, pagado por un
und
29,252.00
484,379.38
Patch panel 24 puertos CAT 5E AMP
Ins
und
1.0300
328,267.00
338,115.01
Ins
6.0000
19,096.00
114,576.00
13,597
Esp
5.0000
452,691.01
22,634.55
13,598
Herramienta Menor
Esp
2.0000
452,691.01
9,053.82
404
5,137
374 Rack abierto, pagado por un
und
750,404.14
401
Ins
und
1.0300
28,400.00
29,252.00
402
Rack 19" XH 1.10 aluminio
Ins
und
1.0300
240,267.00
247,475.01
1,681
Anclaje chazo expansivo 1/2" x 2"
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
19,096.00
95,480.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
32.0000
510,479.01
163,353.28
13,598
Herramienta Menor
Esp
15.0000
510,479.01
76,571.85
375 Gabinete rack cerrado, pagado por un
und
592,415.88
Ins
und
1.0300
28,400.00
29,252.00
1,681
Anclaje chazo expansivo 1/2" x 2"
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
19,096.00
95,480.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
32.0000
403,004.00
128,961.28
13,598
Herramienta Menor
Esp
15.0000
403,004.00
60,450.60
16,394
Gabinete pared 19" 5 rms
Ins
und
1.0000
140,000.00
140,000.00
401
Fecha :
23/03/10
Pgina :
45

Codigo
Nombre
Tipo U.M.
376 Suministro e instal. lavamanos sobreponer, pagado

un
Cantidad
Vr.Unitario
und
Vr.Total
118,086.67
Eqp
HR
1.2000
1,616.00
1,939.20
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,515
Ins
1.2000
16,159.00
19,390.80
5,144
Ana
0.0300
0.00
0.00
Lavamanos sobreponer blanco marsella
Ins
und
1.0000
96,366.67
96,366.67
55
829
15,597
377 Anden concreto acabado escobillado e=0.08 m con

dilatacin en ladrillo c/2m, con excavacin 0.2 m y
recebo 0.2 m
87,098.05
Base en recebo comun compactado
Ana
0.2000
92,359.05
18,471.81
Ana
0.2000
22,829.00
4,565.80
4,645
Dilatacion en ladrillo tipo rejilla vitrificado A=0.07 m
Ana
0.5000
12,662.74
6,331.37
5,265
Anden en concreto escobillado 2500 psi e=0.08 m con

dilatacin en ladrillo c/2m, incluye relleno y excavacin
Ana
1.0000
57,729.07
57,729.07
72
324
378 Lavamanos pedestal porcelana, instalado, pagado

por un
2
154
und
154,577.70
Esp
35.0000
114,502.00
40,075.70
Lavamanos pedestal porcelana
Ins
und
1.0000
114,502.00
114,502.00
379 Sanitario blanco porcelana con accesorios

instalado, pagado por un
und
182,775.00
Eqp
HR
1.0000
1,616.00
1,616.00
3,769
Sanitario blanco porcelana con accesorios
Ins
und
1.0000
165,000.00
165,000.00
4,515
Ins
1.0000
16,159.00
16,159.00
55
381 Tapon roscado de Presion PVC 2". Suministro e

Instal.
und
6,493.85
Ins
0.0909
16,159.00
14,020
Cinta teflon
Ins
rl
0.3300
1,000.00
330.00
15,117
Tapon roscado presin PVC 2
Ins
und
1.0000
4,695.00
4,695.00
4,515
382 Orinal comn, pagado por UN

17
829
4,489
15,871
und
Eqp
HR
1.8300
Cemento blanco
Ins
kg
0.4000
975.00
390.00
Ins
1.8300
14,690.00
26,882.70
Orinal comn
Ins
und
1.0000
70,000.00
70,000.00
Canacha tenis tenissinco
Cancha mltiple tenisleibo
1,469.00
m
Ins
386 Piso sinttico tenisleibo, pagado en m2

13,447
99,960.97
385 Piso sinttico tenissinco, pagado en m2

2,672
1,468.85
49,152.00
1.0000
49,152.00
m
Ins
2,688.27
49,152.00
59,385.00
1.0000
59,385.00
59,385.00
Fecha :
23/03/10
Pgina :
46

Codigo
Nombre
Tipo U.M.
390 Suministro y colocacin tanque lavadero de 300 lts

portatil, en fibra de vidrio, pagado por un
204
LAVADERO POLIESTER L= 47 x 60
Cantidad
Vr.Unitario
und
Ins
392 Registro de corte =1 1/4". Suministro e Instal.
und
Vr.Total
113,000.00
1.0000
113,000.00
und
113,000.00
73,685.10
Eqp
HR
0.3333
808.00
269.31
4,515
Ins
0.3333
16,159.00
5,385.79
4,571
Registro de corte = 1 1/4"
Ins
und
1.0000
67,280.00
67,280.00
Cinta teflon
Ins
rl
0.7500
1,000.00
750.00
109
14,020
393 Registro de corte = 1 1/2". Suministro e Instal.
und
83,115.10
Eqp
HR
0.3333
808.00
269.31
Ins
0.3333
16,159.00
5,385.79
14,020
Cinta teflon
Ins
rl
0.9000
1,000.00
900.00
14,732
Registro de corte = 1 1/2"
Ins
und
1.0000
76,560.00
76,560.00
109
4,515
397 Entramado teja ondulada, pagado en m2
37,930.92
Eqp
HR
1.0000
1,469.00
1,469.00
1,848
Tabla burra 3.00 m
Ins
2.6200
4,666.00
12,224.92
2,195
Ins
2.6200
3,200.00
8,384.00
2,197
Ins
0.5100
1,500.00
765.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Ins
1.0000
14,690.00
14,690.00
5,144
Ana
0.0500
0.00
0.00
17
398 Entramado teja moore, pagado en m2
58,184.20
Eqp
HR
1.8000
1,469.00
2,644.20
2,198
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Ins
1.8000
14,690.00
26,442.00
5,144
Ana
0.0500
0.00
0.00
17
399 Estructura de madera para teja de barro, pagado

por m2
37,441.02
2,195
Ins
2.6200
3,200.00
8,384.00
2,197
Ins
1.0300
1,500.00
1,545.00
3,797
Ins
lb
0.3000
1,990.00
597.00
4,489
Ins
1.8322
14,690.00
26,915.02
400 Impermeabilizacin cubiertas planas, pagado por

m2
13,804.83
Eqp
HR
0.7500
1,469.00
1,540
Ana
0.0040
248,144.84
992.58
4,489
Ins
0.7500
14,690.00
11,017.50
Manto fiberglas 400 X
Ins
0.1100
6,300.00
693.00
17
13,167
401 Teja en fibrocemento No.10, pagado por m2
1,101.75
22,736.44
Fecha :
23/03/10
Pgina :
47

Codigo
Nombre
Tipo U.M.
19
Eqp
82
Eqp
830
4,489
15,510
Cantidad
Vr.Unitario
Vr.Total
HR
0.5333
735.00
391.98
HR
1.0600
188.00
199.28
Ins
und
1.1811
350.00
413.39
Ins
0.5333
14,690.00
7,834.18
Ins
und
0.3937
35,300.00
13,897.61
402 Tanque Filtro Fafa V= 15 M3, =1.85 m, L= 5.63 m.

en PRFV. Suministro e instal.
und
26,636,634.00
26
Camabaja
Eqp
HR
3.0000
589,546.00
1,768,638.00
62
Grua Telescopica
Eqp
HR
0.4000
579,600.00
231,840.00
1,363
Banda de neopreno a= 0.15 m
Ins
5.9600
12,000.00
71,520.00
1,404
Tanque Filtro Fafa V= 15 M3, =1.85 m, L= 5.63 m.
Ins
und
1.0000
24,500,000.00
24,500,000.00
4,515
Ins
4.0000
16,159.00
64,636.00
403 Teja tipo termoacstica ondulada, pagado en M2
41,038.20
Eqp
HR
0.5000
1,469.00
734.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,790
Teja termoacustica ondulada
Ins
1.0500
29,324.00
30,790.20
15,809
Tornillo autoperforante para acero 5/16" x 3/4"
Ins
und
2.5000
525.00
1,312.50
17
404 Tanque Biodigestor V= 40 M3, =2.30 m, L= 10.09

m. en PRFV. Suministro e instal.
und
54,575,632.00
26
Camabaja
Eqp
HR
3.0000
589,546.00
62
Grua Telescopica
Eqp
HR
0.4000
579,600.00
231,840.00
1,362
Tanque Biodigestor V= 40 M3, =2.30 m, L= 10.09 m.
Ins
und
1.0000
52,300,000.00
52,300,000.00
1,363
Banda de neopreno a= 0.15 m
Ins
14.8500
12,000.00
178,200.00
4,515
Ins
6.0000
16,159.00
96,954.00
405 Colombina no convencional (base en concreto 0.3

x 0.25 x 0.08) paral guadua 2.05 m
und
1,768,638.00
11,667.61
Eqp
HR
0.3333
1,469.00
489.62
1,572
Ins
0.3667
1,200.00
440.04
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,903.00
78.06
1,901
Ins
kg
0.8700
2,295.00
1,996.65
3,797
Ins
lb
0.0300
1,990.00
59.70
4,368
Guadua 6 m
Ins
und
0.3417
5,000.00
1,708.50
4,489
Ins
0.3333
14,690.00
4,896.18
5,053
Ana
0.0060
333,142.66
1,998.86
17
406 Teja de barro, pagado en M2
48,822.12
Eqp
HR
1.0300
1,469.00
1,513.07
Cemento gris
Ins
kg
9.6700
383.34
3,706.90
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,489
Ins
1.0300
14,690.00
15,130.70
5,143
Ana
0.0500
46,157.00
2,307.85
17
804
Fecha :
23/03/10
Pgina :
48

Codigo
5,144
Nombre
Tipo U.M.
Ana
409 Caballete fijo teja ondulada asbesto, pagado por ml

17
830
4,489
15,513
Cantidad
Vr.Unitario
Vr.Total
0.0600
0.00
0.00
40,586.26
Eqp
HR
0.5400
1,469.00
Ins
und
2.0000
350.00
700.00
Ins
0.5400
14,690.00
7,932.60
Caballete fijo teja ondulada asbesto 15, 20, 25
Ins
und
1.1500
27,096.00
31,160.40
410 Teja de barro sobre teja de asbesto cemento,

pagado en M2
793.26
22,700.53
Eqp
HR
0.8000
1,469.00
1,175.20
Cemento gris
Ins
kg
7.5000
383.34
2,875.05
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,143
Ana
0.0400
46,157.00
1,846.28
5,144
Ana
0.0120
0.00
0.00
Teja Bavaria 30 x 15
Ins
0.5000
9,000.00
4,500.00
17
804
15,940
412 Descapote a maquina, pagado por m2

20
m
Eqp
413 Canaleta 90 fibrocemento L = 6.00 mts, pagado por

m2
HR
378.89
0.0029
130,650.00
378.89
34,035.82
Eqp
HR
0.4000
1,469.00
587.60
1,125
Ins
und
0.1900
129,458.00
24,597.02
1,973
Ins
kg
0.1700
12,760.00
2,169.20
4,489
Ins
0.4000
14,690.00
5,876.00
14,709
Ins
und
0.2600
3,100.00
806.00
17
415 Canaleta 90 de 9.00 mts, pagado en m2
50,729.40
Eqp
HR
0.4000
1,469.00
587.60
1,973
Ins
kg
0.1700
12,760.00
2,169.20
4,489
Ins
0.4000
14,690.00
5,876.00
5,150
Ins
und
0.2000
206,453.00
41,290.60
Ins
und
0.2600
3,100.00
806.00
17
14,709
417 Canaleta 43 de 6.00 mts, pagado por m2
58,625.76
Eqp
HR
0.9000
1,469.00
1,322.10
1,114
Ins
und
0.3800
110,514.00
41,995.32
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Ins
0.9000
14,690.00
13,221.00
Ins
und
0.7800
713.00
556.14
17
14,715
419 Canaleta 43 deE 4.00, pagado por m2
66,180.24
Eqp
HR
0.9000
1,469.00
1,322.10
1,110
Ins
und
0.6000
82,583.00
49,549.80
1,973
Ins
kg
0.1200
12,760.00
1,531.20
17
Fecha :
23/03/10
Pgina :
49

Codigo
4,489
14,715
Nombre
Tipo U.M.
Ins
Ins
421 Valvula de Mariposa =3" E.B. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
0.9000
14,690.00
13,221.00
und
0.7800
713.00
556.14
und
1,984,444.00
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.0000
1,616.00
3,232.00
Soldador
Ins
1.0000
6,759.00
6,759.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
4,515
Ins
2.0000
16,159.00
32,318.00
14,174
Empaquetadura para brida =3"
Ins
und
2.0000
27,066.00
54,132.00
14,175
Tornillo = 3/4" x 3" G-8 en A.I. Con T. A
Ins
und
4.0000
12,550.00
50,200.00
14,176
Valvula de Mariposa =3" E.B.
Ins
und
1.0000
1,824,970.00
1,824,970.00
8
55
519
53,290.44
Eqp
HR
0.9000
1,469.00
1,322.10
1,112
Ins
und
0.3900
94,000.00
36,660.00
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Ins
0.9000
14,690.00
13,221.00
Ins
und
0.7800
713.00
556.14
17
14,715
424 Pasamuro en H.D. =4" L=0.50 m E.L x E.B.

17
860
4,489
14,246
und
267,733.20
Eqp
HR
0.6667
1,469.00
979.38
Pasamuro en H.D. =4" L=0.50 m E.L x E.B
Ins
und
1.0000
192,000.00
192,000.00
Ins
0.6667
14,690.00
9,793.82
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
425 Perma ply 3 capas, pagado en m2
29,976.17
Eqp
HR
0.7600
1,469.00
1,116.44
1,170
Asfalto tipo 190/220 200 KG
Ins
kg
2.0800
2,250.00
4,680.00
1,961
Alumol, recubrimiento de aluminio
Ins
kg
0.2400
21,112.00
5,066.88
1,985
Perma glass 6 fiberglass
Ins
3.5500
2,239.00
7,948.45
4,489
Ins
0.7600
14,690.00
11,164.40
17
426 Manto fiberglass 3 M, pagado en m2

6
1,540
13,168
Sub-Contrato Instalacion
Esp
45.0000
18,085.79
8,138.61
Ana
0.0400
248,144.84
9,925.79
Manto fiberglass 600 XT
Ins
1.0000
8,160.00
8,160.00
427 Manto fiberglass 2 M, pagado por m2

6
1,540
13,167
26,224.40
23,527.40
Esp
45.0000
16,225.79
7,301.61
Ana
0.0400
248,144.84
9,925.79
Manto fiberglas 400 X
Ins
1.0000
6,300.00
6,300.00
428 Salida lmpara + roseta CN, pagada en un
und
53,122.95
Longitud promedio = 4.50 m

245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
811
Alambre cobre THW 14 AWG
Ins
4.5000
720.00
3,240.00
Fecha :
23/03/10
Pgina :
50

Codigo
Nombre
Tipo U.M.
1,709
Tornillo lmina Dia.3/8``
Ins
und
1.0000
20.00
20.00
2,471
Conector resorte rojo
Ins
und
2.0000
327.00
654.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,552
Caja octogonal conduit
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.0500
16,159.00
16,966.95
Ins
9.0000
1,474.00
13,266.00
13,557
429 Tuberia de Polietileno PE 100 PN-16 de =90 mm =

3"
Cantidad
Vr.Unitario
Vr.Total
31,651.11
2,938
Ins
und
0.0003
28,250.00
8.48
4,137
Tuberia de Polietileno PE 100 PN-16 de 90 mm
Ins
1.0000
27,139.00
27,139.00
4,515
Ins
0.2500
16,159.00
4,039.75
4,769
Union a Termofusion a Tope Diametro < 110 mm
Ana
und
0.0100
46,387.50
463.88
430 Vertedero graduale en PRFV h=0.10 m. Suministro

e instal.
55
849
4,515
und
297,300.00
Eqp
HR
4.0000
1,616.00
6,464.00
Vertedero graduale en PRFV h=0.10 m
Ins
und
1.0000
226,200.00
226,200.00
Ins
4.0000
16,159.00
64,636.00
431 Teja plstica traslcida No. 6 ajonit e=1.8mm
36,422.36
Ins
und
1.3000
350.00
455.00
4,489
Ins
0.4000
14,690.00
5,876.00
5,144
Ana
0.0048
0.00
0.00
Teja plstica No.6 ajonit 92*183 cm e=1.8mm marfil
Ins
und
0.7400
40,664.00
30,091.36
830
16,480
432 Pasamuro en H.D. =2" L=0.50 m E.L x E.L.

17
862
4,489
und
88,079.50
Eqp
HR
0.5000
1,469.00
734.50
Pasamuro en H.D. =2" L=0.50 m E.L x E.L.
Ins
und
1.0000
80,000.00
80,000.00
Ins
0.5000
14,690.00
7,345.00
433 Roseta de Porcelana
und
5,729.00
Sin tuberia, cajas, cable

892
2,906
Roseta de Porcelana
Ins
und
1.0000
2,800.00
2,800.00
Ayudante (Electrico)
Ins
0.5000
5,858.00
2,929.00
435 Bala incandescente 150 W, pagado en un
und
25,508.90

1,940
Bala incadescente 150 W
Ins
und
1.0000
13,500.00
13,500.00
2,906
Ins
2.0500
5,858.00
12,008.90
436 Pasamuro en H.D. =3" L=0.60 m E.L x E.B.

und
216,453.20

Eqp
HR
0.6667
1,469.00
979.38
Pasamuro en H.D. =3" L=0.60 m E.L x E.B
Ins
und
1.0000
161,600.00
161,600.00
4,489
Ins
0.6667
14,690.00
9,793.82
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
17
886
Fecha :
23/03/10
Pgina :
51

Codigo
Nombre
Tipo U.M.
437 Valvula de Pie canastilla bronce =4". Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
630,556.90
109
Eqp
HR
0.6667
808.00
538.69
887
Valvula de Pie bronce =4"
Ins
und
1.0000
593,920.00
593,920.00
Ins
0.6667
16,159.00
10,773.21
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
15,056
Ins
und
1.0000
25,025.00
25,025.00
4,515
438 Niple = 4" en H.D. con E.L x E.B. L=2.20 m.

55
888
4,515
14,246
und
675,580.00
Eqp
HR
0.8000
1,616.00
1,292.80
Niple = 4" en H.D. con E.L x E.B. L=2.20 m
Ins
und
1.0000
596,400.00
596,400.00
Ins
0.8000
16,159.00
12,927.20
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00

und
927,580.00

55
889
4,515
14,246
Eqp
HR
0.8000
1,616.00
1,292.80
Niple = 4" en H.D. con E.L x E.B. L=3.20 m.
Ins
und
1.0000
848,400.00
848,400.00
Ins
0.8000
16,159.00
12,927.20
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
442 Canal Raingo Pavco, pagado por ml
31,330.05
Eqp
HR
0.6000
1,616.00
969.60
470
Canal Raingo L= 3.00 m
Ins
1.0000
12,042.00
12,042.00
471
Tapa externa blanca Raingo
Ins
und
0.6800
4,653.00
3,164.04
475
Union de canal blanca Raingo
Ins
und
0.3400
5,531.00
1,880.54
476
Soporte Metalico de canal Raingo
Ins
und
0.6700
5,341.00
3,578.47
Ins
0.6000
16,159.00
9,695.40
55
4,515
443 Codo de pedestal 90 =4" en H.D. Suministro e

Instal.
und
211,483.50
Eqp
HR
0.5000
808.00
404.00
4,045
Codo de pedestal 90 =4" en H.D.
Ins
und
1.0000
203,000.00
203,000.00
4,515
Ins
0.5000
16,159.00
8,079.50
109
444 Niple = 4" en H.D. con E.B x E.B. L=0.50 m.

und
354,140.00
Eqp
HR
0.8000
1,616.00
1,292.80
2,844
Niple = 4" en H.D. con E.B x E.B. L=0.50 m
Ins
und
1.0000
210,000.00
210,000.00
4,515
Ins
0.8000
16,159.00
12,927.20
Conjunto brida =4"
Ins
und
2.0000
64,960.00
129,920.00
55
14,246

instal.
55
4,515
und
71,010.60
Eqp
HR
0.6667
1,616.00
1,077.39
Ins
0.6667
16,159.00
10,773.21
Fecha :
23/03/10
Pgina :
52

Codigo
8,238
Nombre
Tipo U.M.
Union Dresser = 3" en A.C.
Ins

und
Cantidad
Vr.Unitario
Vr.Total
1.0000
59,160.00
59,160.00
und
499,180.00

Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Ins
0.8000
16,159.00
12,927.20
6,643
Niple = 4" en H.D. con E.L x E.B. L=1.50 m.
Ins
und
1.0000
420,000.00
420,000.00
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
55
14,246
449 Salida sencilla conmutable CN, pagado por un
und
58,519.00

Eqp
HR
1.0000
1,616.00
1,616.00
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
9.0000
1,384.00
12,456.00
4,515
Ins
1.0000
16,159.00
16,159.00
Ins
18.0000
1,474.00
26,532.00
55
13,557
451 Salida doble conmutable pvc, pagado por un
und
60,335.62

55
Eqp
HR
1.0000
1,616.00
1,616.00
819
Ins
kg
0.1300
47,500.00
6,175.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
3.0000
327.00
981.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.0000
16,159.00
16,159.00
Ins
18.0000
1,474.00
26,532.00
13,557
457 Tapon roscado de Presion PVC 1/2". Suministro e

Instal.
und
1,078.23
Ins
0.0455
16,159.00
735.23
14,020
Cinta teflon
Ins
rl
0.0500
1,000.00
50.00
15,112
Tapon roscado presin PVC 1/2
Ins
und
1.0000
293.00
293.00
4,515

55
4,515
14,293
und
Eqp
HR
0.6667
1,616.00
1,077.39
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
184,304.00
184,304.00

55
4,515
15,441
196,154.60
und
309,833.00
Eqp
HR
0.8000
1,616.00
1,292.80
Ins
0.8000
16,159.00
12,927.20
Niple = 3" en A.C. con E.B x E.B. L=1.00 m.
Ins
und
1.0000
295,613.00
295,613.00
Fecha :
23/03/10
Pgina :
53

Codigo
Nombre
Tipo U.M.
462 Perfil estructural en Aluminio 3" x 1 1/2" Tipo

boquillera, para soporte de modulos en ABC.
Cantidad
Vr.Unitario
Vr.Total
26,661.50
Eqp
HR
0.5000
1,763.00
881.50
4,043
Perfil en AL. 3" x 1 1/2" Tipo boquillera
Ins
1.0000
11,666.00
11,666.00
5,064
56
Ins
0.5000
17,628.00
8,814.00
14,954
Tornillo fijador de techo
Ins
und
4.0000
325.00
1,300.00
15,947
Chazo plstico - metlico 3/8" - 1/4"
Ins
und
4.0000
1,000.00
4,000.00
463 Tee en H.F. 8" x 4" E.L. Suministro e Instal.

55
4,515
15,442
und
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
1.1429
16,159.00
18,468.12
Tee en H.F. 8" x 4" E.L.
Ins
und
1.0000
561,440.00
561,440.00
464 Pasamuro en tuberia union mecanica PVC RDE 21

=3" L=0.50 m. Suministro e Instal.
19
4,489
15,167
und
19
15,165
Eqp
HR
0.3200
735.00
235.20
Ins
0.3200
14,690.00
4,700.80
Tubo union mecanica RDE 21 PVC 3 "
Ins
0.5000
14,572.00
7,286.00
und
55
16,134
8,329.50
Eqp
HR
0.3200
735.00
235.20
Ins
0.3200
14,690.00
4,700.80
Ins
0.5000
6,787.00
3,393.50
467 Valvula de compuerta sello de bronce vastago no

ascendente =8" E.L x E. L. Suministro e instal.
4,515
12,222.00
465 Pasamuro en tuberia union mecanica PVC RDE 21

=2" L=0.50 m. Suministro e Instal.
4,489
581,755.05
und
2,009,540.60
Eqp
HR
2.6667
1,616.00
4,309.39
Ins
2.6667
16,159.00
43,091.21
Valv. comp. vast. n.a (s. bronce) e. liso o j.h 8"
Ins
und
1.0000
1,962,140.00
1,962,140.00
470 Guardacable = 5/8" Tipo Pesado. Suministro e

Instal.
und
21,168.50

19
4,489
16,352
Eqp
HR
0.5000
735.00
Ins
0.5000
14,690.00
7,345.00
Guardacable de 5/8" o Portacable T.P.
Ins
und
1.0000
13,456.00
13,456.00

Instal.
und
367.50
19,428.50

19
4,489
14,387
Eqp
HR
0.5000
735.00
367.50
Ins
0.5000
14,690.00
7,345.00
Ins
und
1.0000
11,716.00
11,716.00
478 Malla con vena para paetes, pagado en m2

17
3,797
8,928.84
Eqp
HR
0.4000
1,469.00
587.60
Ins
lb
0.0400
1,990.00
79.60
Fecha :
23/03/10
Pgina :
54

Codigo
Nombre
Tipo U.M.
4,489
Ins
13,206
Malla con vena 0.60 x 2.00
Ins

Instal.
Cantidad
Vr.Unitario
Vr.Total
0.4000
14,690.00
5,876.00
und
0.7300
3,268.00
2,385.64
und
13,350.87

19
4,489
16,353
Eqp
HR
0.4444
735.00
326.63
Ins
0.4444
14,690.00
6,528.24
Ins
und
1.0000
6,496.00
6,496.00
481 Guardacable = 1" Tipo Pesado. Suministro e

Instal.
und
66,872.50

19
4,489
16,354
Eqp
HR
0.5000
735.00
367.50
Ins
0.5000
14,690.00
7,345.00
Guardacable de 1" o Portacable T.P.
Ins
und
1.0000
59,160.00
59,160.00
482 Guardacable = 1 1/4" Tipo Pesado. Suministro e

Instal.
und
97,979.84

19
4,489
16,355
Eqp
HR
0.6667
735.00
490.02
Ins
0.6667
14,690.00
9,793.82
Guardacable de 1 1/4" o Portacable T.P.
Ins
und
1.0000
87,696.00
87,696.00
483 Manguera en polipropileno =1". Suministro e

instal.
11,376.00

19
4,489
16,015
Eqp
HR
0.1600
735.00
117.60
Ins
0.1600
14,690.00
2,350.40
Manguera en polipropileno =1"
Ins
und
1.0000
8,908.00
8,908.00
485 Cielo raso lamina plana tipo eternit 4 mm, pagado

en m2
37,450.60
Eqp
HR
0.8000
1,469.00
1,175.20
Placa eternit media 122 x 61x 4mm
Ins
und
1.3700
5,800.00
7,946.00
2,213
Media caa chingale lisa
Ins
0.5400
1,515.00
818.10
2,625
Liston piso ordinario
Ins
4.3200
3,500.00
15,120.00
3,797
Ins
lb
0.2700
1,990.00
537.30
4,489
Ins
0.8000
14,690.00
11,752.00
Merulex IFA Transparente (20 kg)
Ins
kg
0.0100
10,200.00
102.00
17
851
16,384
486 Suministro e instal. de cielo raso duracustic,

pagado por m2
40,039.45
Eqp
HR
0.8000
1,616.00
1,292.80
4,397
Lamina duracstic 5/8
Ins
1.1000
15,015.00
16,516.50
4,515
Ins
0.8000
16,159.00
12,927.20
5,144
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
5,000.00
150.00
13,935
Ins
2.2800
2,000.00
4,560.00
13,936
Ins
2.2800
2,000.00
4,560.00
14,786
Ins
0.0050
2,482.00
12.41
55
Fecha :
23/03/10
Pgina :
55

Codigo
Nombre
Tipo U.M.
487 Tapon roscado de Presion PVC 1". Suministro e

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
2,473.81
Ins
0.0667
16,159.00
1,077.81
14,020
Cinta teflon
Ins
rl
0.1700
1,000.00
170.00
15,114
Ins
und
1.0000
1,226.00
1,226.00
4,515
488 Cielo raso tipo aluminio acstico p 80, pagado por

m2
668
Cielo raso aluminio acstico 84 R V5
Ins
489 Boveda en policarbonato alveolar 6mm azul con

tubo estructural de 2 1/2" de soporte (Sabanalarga)
112,339.01
1.0300
109,067.00
112,339.01
94,449.40
Eqp
HR
0.7000
1,616.00
1,131.20
Ins
0.7000
16,159.00
11,311.30
14,116
Ins
kg
0.1000
6,885.00
688.50
16,431
Lamina policarbonato alveolar 6 mm azul 5.9*2.1 mt
Ins
und
0.1050
520,445.00
54,646.73
16,432
Conector estruct 5.9 mt para lmina policarbonato
Ins
und
0.0700
79,999.00
5,599.93
16,433
U de remate aluminio para lmina policarbonato 2.1
Ins
und
0.2300
11,139.00
2,561.97
16,434
Cinta microperforada *35 mt
Ins
und
0.0110
86,800.00
954.80
16,435
Silicona para policarbonato o acrlico
Ins
und
0.0230
28,000.00
644.00
16,436
Tornillo autoperforante de acero cubierta policarb
Ins
und
1.2000
300.00
360.00
16,437
Tubo estructural redondo 2 1/2" 4mm * 6m
Ins
und
0.0750
220,679.56
16,550.97
55
4,515
490 Canaleta Parshall w:2" y sistema aforador con

pasamuro en PRFV 2". Suministro e Instal.
und
1,668,653.33

Eqp
HR
3.0000
1,469.00
4,407.00
342
Sistema aforador con Pasamuro en PRFV =2"
Ins
und
1.0000
430,000.00
430,000.00
1,000,000.00
17
841
Canaleta Parshall w:2"
Ins
und
1.0000
1,000,000.00
1,870
Alambre Negro No 18
Ins
kg
2.0000
3,903.00
7,806.00
4,489
Ins
3.0000
14,690.00
44,070.00
5,053
Ana
0.5000
333,142.66
166,571.33
8,194
Ins
kg
7.0000
2,257.00
15,799.00
495 Reparacion de andenes y cunetas en Concreto

3000 Psi e=0.07 m
38,223.67
Eqp
HR
0.2700
1,469.00
396.63
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
1,990.00
59.70
4,489
Ins
0.2700
14,690.00
3,966.30
5,053
Ana
0.0700
333,142.66
23,319.99
Ins
1.6000
1,300.00
2,080.00
17
13,235
498 Cielo raso en madera talex 19 mm, pagado por m2
57,136.43
Eqp
HR
1.3000
1,469.00
1,909.70
2,197
Ins
2.5400
1,500.00
3,810.00
2,202
Ins
2.6000
3,550.00
9,230.00
3,797
Ins
lb
2.0600
1,990.00
4,099.40
4,489
Ins
1.3000
14,690.00
19,097.00
Hoja puerta tablex 0.51 - 0.75
Ins
und
0.2700
62,779.00
16,950.33
17
13,860
Fecha :
23/03/10
Pgina :
56

Codigo
Nombre
Tipo U.M.
16,384
Merulex IFA Transparente (20 kg)
Ins
500 Acometida domiciliaria acueducto PF+UAD (L=6m)

D=1/2", incluye Micromedidor, registro de corte.
kg
Cantidad
Vr.Unitario
Vr.Total
0.2000
10,200.00
2,040.00
und
149,523.78
Eqp
HR
0.4200
1,469.00
616.98
Ins
0.4200
14,690.00
6,169.80
12,142
Registro de incorporacion 1/2" en Cu. con acople
Ins
und
1.0000
21,614.00
21,614.00
14,365
Registro de corte 1/2" en Cu. con acople
Ins
und
1.0000
21,614.00
21,614.00
14,791
Tuberia PF+UAD 1/2"
Ins
6.0000
1,429.00
8,574.00
15,286
Collar de derivacion RDE 21 PVC 3" x 1/2"
Ins
und
1.0000
11,181.00
11,181.00
15,664
Adaptador Macho PF+UAD 1/2 "
Ins
und
2.0000
1,481.00
2,962.00
16,348
Micromedidor de agua 1/2"
Ins
und
1.0000
76,792.00
76,792.00
17
4,489
501 Limpieza Torres y Vigas Puentes colgantes para

recalce
8,228.03
53
Eqp
HR
0.2857
2,550.00
82
Eqp
HR
1.1330
188.00
213.00
Ins
0.2857
25,504.00
7,286.49
14,749
502 Tablon para piso 0.05 x 0.30 x 1.00
728.54
20,967.73
Eqp
HR
0.2000
1,763.00
352.60
5,064
Ins
0.2000
17,628.00
3,525.60
5,144
56
Ana
0.0110
0.00
0.00
15,722
Ins
gal
0.0600
52,200.00
3,132.00
16,362
Tablon de 0.05 x 0.30 x 1
Ins
1.0300
13,551.00
13,957.53
503 Viga Transversal en madera 0.12 x 0.15 x 1.00
20,645.77
Eqp
HR
0.3333
1,763.00
587.61
5,064
Ins
0.3333
17,628.00
5,875.41
5,144
Ana
0.0135
0.00
0.00
15,722
Ins
gal
0.0510
52,200.00
2,662.20
16,363
Ins
1.0300
11,185.00
11,520.55
56
504 Viga Longitudinal en madera 0.12 x 0.15 x 1.00
19,030.50
Eqp
HR
0.2500
1,763.00
440.75
5,064
Ins
0.2500
17,628.00
4,407.00
5,144
56
Ana
0.0135
0.00
0.00
15,722
Ins
gal
0.0510
52,200.00
2,662.20
16,363
Ins
1.0300
11,185.00
11,520.55
505 Tuberia drenaje pvc 100 mm o 4", pagado en ml
47,714.33
Eqp
HR
0.4000
1,469.00
587.60
3,466
Tubo de drenaje PVC 100 mm o 4"
Ins
1.0000
20,447.00
20,447.00
4,489
Ins
0.4000
14,690.00
5,876.00
5,143
Ana
0.2250
46,157.00
10,385.33
Ins
0.2250
46,304.00
10,418.40
17
13,961
Fecha :
23/03/10
Pgina :
57

Codigo
Nombre
Tipo U.M.
507 Columna en concreto de resistencia 3500 psi de

6-9 m, pagada en m3
Cantidad
Vr.Unitario
Vr.Total
741,960.89
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Ins
20.0000
14,690.00
293,800.00
4,867
Ins
28.0000
340.00
9,520.00
5,059
Ana
1.0500
351,843.89
369,436.08
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
508 Transporte de materiales Canoa o Motor fuera de

borda (Viaje 2.0 TN)
vj
50,814.00
14,159
Ayudantes (Ay-2)
Ins
1.0000
10,814.00
10,814.00
16,383
Transporte Canoa o motor fuera de borda
Ins
vj
1.0000
40,000.00
40,000.00
509 Tubera PVC conduit 1 1/4", pagada por ML
16,029.29
Esp
38.0000
11,615.43
4,413.86
Eqp
HR
0.3300
1,616.00
533.28
1,697
Boquillas juego pvc 1 1/2"
Ins
und
2.0000
1,800.00
3,600.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.3300
16,159.00
5,332.47
5,616
Tubo conduit PVC 1 1/4"
Ins
0.3300
3,882.00
1,281.06
3
55
510 Banqueo Manual Caminos de herradura A=1.0 m

98
14,944
Herramienta menor 10% M.O. Ay-4
Eqp
HR
0.0667
2,163.00
144.27
Cuadrilla Ay-4
Ins
0.0667
21,628.00
1,442.59
511 Roceria manual para caminos de Herradura

40
106
14,703
1,586.86
380.62
Guadaadora
Eqp
HR
0.0222
12,000.00
Eqp
HR
0.0222
468.00
10.39
Ayudante (A)
Ins
0.0222
4,677.00
103.83
512 Cuneta tipo C-1, concreto 3000 Psi e=0.10 m
266.40
402,660.16
17
Eqp
HR
2.5000
1,469.00
49
Eqp
HR
0.5600
4,375.00
2,450.00
2,208
Ins
10.0000
2,667.00
26,670.00
4,489
Ins
2.5000
14,690.00
36,725.00
5,053
Ana
1.0000
333,142.66
333,142.66
515 Valvula de Mariposa =2" en Bronce (suministro e

Instal.)
55
4,515
14,020
und
3,672.50
102,604.50
Eqp
HR
1.5000
1,616.00
2,424.00
Ins
1.5000
16,159.00
24,238.50
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
Fecha :
23/03/10
Pgina :
58

Codigo
Nombre
Tipo U.M.
14,839
Valvula de Mariposa =2" bronce
Ins
517 Valvula de Mariposa =2 1/2 " en Bronce

(suministro e Instal.)
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
74,942.00
74,942.00
und
180,782.50
Eqp
HR
1.5000
1,616.00
2,424.00
Ins
1.5000
16,159.00
24,238.50
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,842
Valvula de Mariposa =2 1/2" bronce
Ins
und
1.0000
153,120.00
153,120.00
55
4,515
522 Tuberia de Polietileno PE 100 PN-16 de =160 mm

= 6"
91,895.07
Union a Termofusion a Tope Diametro > 110 mm
Ana
und
0.0204
67,686.73
2,938
Ins
und
0.0100
28,250.00
282.50
3,524
Ins
1.0100
85,681.00
86,537.81
4,515
Ins
0.2286
16,159.00
3,693.95
699
535 Baranda en perfil WF 8" x 18" (dos Tubos HG =3")

y (Un Tubo HG =2"), Hu=0.90 m
1,380.81
254,200.94
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
2,688.23
Eqp
HR
0.8333
3,226.00
1,717
Ins
kg
0.0750
6,805.00
510.38
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,310
Tubo cerramiento Galvanizado =3" e=0.128"
Ins
2.0000
34,693.00
69,386.00
3,837
Ins
gal
0.1000
42,950.00
4,295.00
5,144
Ana
0.0450
0.00
0.00
8,194
Ins
kg
4.2500
2,257.00
9,592.25
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.8333
32,262.00
26,883.92
15,564
Perfil WF 8" x 18"
Ins
0.9000
89,514.00
80,562.60
15,619
Tubo cerramiento Galvanizado =2"
Ins
1.0000
10,833.00
10,833.00
16,231
Platina 3/16" x 1"
Ins
0.4600
3,362.00
1,546.52
16,232
Tornillo = 1" x 5" G-8 R.O. Con T. A.
Ins
und
2.6700
13,470.00
35,964.90
536 Tuberia de Polietileno PE 100 PN-16 de =75 mm =

2 1/2"
23,580.11
2,938
Ins
und
0.0003
28,250.00
8.48
3,674
Ins
1.0000
19,068.00
19,068.00
4,515
Ins
0.2500
16,159.00
4,039.75
4,769
Ana
und
0.0100
46,387.50
463.88
537 Relleno con material de prestamo y transportado a

lomo de mula.
42,000.50
Eqp
HR
0.5000
3,091.00
1,545.50
13,960
Cuadrilla AA-4
Ins
0.5000
30,910.00
15,455.00
15,982
Alquiler mula
Ins
5.0000
5,000.00
25,000.00
59
Fecha :
23/03/10
Pgina :
59

Codigo
Nombre
Tipo U.M.
538 Bomba autocebante de 4.5 HP para agua residual

con doble sello mecanico, sensor temperatura y
flotador de mercurio.
55
355
4,515
14,051
Cantidad
Vr.Unitario
und
Vr.Total
5,079,550.00
Eqp
HR
2.0000
1,616.00
3,232.00
Bomba autocebante 4.5 HP Db SM 230 V
Ins
und
1.0000
4,959,000.00
4,959,000.00
Ins
2.0000
16,159.00
32,318.00
Flotador automtico de mercurio
Ins
und
1.0000
85,000.00
85,000.00
539 Placa base en concreto 3000 psi, e=0.08 m

reforzada con malla Q5
48,585.96
Eqp
HR
1.0000
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.0800
333,142.66
26,651.41
5,144
Ana
0.0032
0.00
0.00
Ins
1.0600
8,323.00
8,822.38
17
14,779
546 Impermeabilizacin en manto edil 3 mm

transitable, pagado m2
1,469.00
26,148.18
56
Eqp
HR
0.3000
1,763.00
528.90
81
Soplete a gasolina 2 lbs
Eqp
HR
0.2300
10,000.00
2,300.00
1,961
Ins
kg
0.2400
21,112.00
5,066.88
5,064
Ins
0.3000
17,628.00
5,288.40
5,144
Ana
0.0300
0.00
0.00
15,587
Manto edil 3 mm transitable a.l. 22
Ins
1.0500
12,000.00
12,600.00
15,588
Gas natural 40 lb
Ins
und
0.0140
26,000.00
364.00
547 Perma ply 2 capas, pagado por m2
19,481.37
Eqp
HR
0.6600
1,469.00
969.54
1,170
Asfalto tipo 190/220 200 KG
Ins
kg
1.5600
2,250.00
3,510.00
1,985
Perma glass 6 fiberglass
Ins
2.3700
2,239.00
5,306.43
4,489
Ins
0.6600
14,690.00
9,695.40
17
550 Alistado de pisos e= 0.04, pagado en m2
16,844.91
Eqp
HR
0.4000
1,469.00
587.60
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,489
Ins
0.4000
14,690.00
5,876.00
5,143
Ana
0.0500
46,157.00
2,307.85
5,144
Ana
0.0190
0.00
0.00
17
804
552 Alistado impermeabilizado para pisos en mortero

1:3, pagado por m2
23,953.87
Eqp
HR
0.4500
1,469.00
661.05
Cemento gris
Ins
kg
22.0000
383.34
8,433.48
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
17
804
Fecha :
23/03/10
Pgina :
60

Codigo
4,489
14,122
Nombre
Tipo U.M.
Ins
Ins
554 Alistado pisos terrazas 0.08, mortero 1:5. pagado

por m2
Cantidad
Vr.Unitario
Vr.Total
0.4500
14,690.00
6,610.50
kg
1.1800
6,438.00
7,596.84
35,182.32
Eqp
HR
0.6000
1,469.00
881.40
Cemento gris
Ins
kg
24.8800
383.34
9,537.50
3,684
Agua para obra
Ins
14.8300
10.00
148.30
4,426
Arena lavada de rio
Ins
0.1000
13,800.00
1,380.00
4,489
Ins
0.6000
14,690.00
8,814.00
Ins
kg
2.2400
6,438.00
14,421.12
17
804
14,122
556 Pegante mortero - concreto, pagado por m2
15,093.84
17
Eqp
HR
0.5000
1,469.00
734.50
23
Adercril - Adherente
Ins
kg
0.4000
16,565.00
6,626.00
383.34
Cemento gris
Ins
kg
1.0000
383.34
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,489
Ins
0.5000
14,690.00
7,345.00
804
560 Bomba autocebante de 2 HP descarga 3" con

accesorios. Suministro e Instal.
55
4,515
15,443
und
2,080,630.00
Eqp
HR
2.0000
Ins
2.0000
16,159.00
32,318.00
Bomba autocebante de 2 HP con descarga 3"
Ins
und
1.0000
2,045,080.00
2,045,080.00
589 Adoquin concreto 6 cm, pagado m
1,616.00
3,232.00
64,002.54
Eqp
HR
1.1000
1,469.00
1,615.90
2,899
Adoquin en concreto 10 x 6 x 20
Ins
und
50.0000
900.00
45,000.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
1.1000
14,690.00
16,159.00
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0750
0.00
0.00
17
593 Canal amazonas blanca. Suministro e Instal.
40,590.27
Eqp
HR
0.5333
1,469.00
783.42
379
Soporte canal amazonas
Ins
und
0.6700
2,192.00
1,468.64
380
Hidrosello canal amazonas
Ins
und
0.3333
1,373.00
457.62
382
Canal amazonas blanca
Ins
1.0000
21,129.00
21,129.00
384
Union canal amazonas blanca
Ins
und
0.3333
12,353.00
4,117.25
408
Tapa Ext. derecha amazonas
Ins
und
0.1200
6,010.00
721.20
2,816
Soporte matalico canal amazona
Ins
und
0.6700
6,088.00
4,078.96
4,489
Ins
0.5333
14,690.00
7,834.18
17
594 Bajante amazonas blanca. Suministro e Instal.
30,017.53
Eqp
HR
0.4444
1,469.00
652.82
425
Bajante amazonas blanca
Ins
1.0000
18,892.00
18,892.00
450
Tornillo inoxidable para bajante
Ins
und
2.0000
119.00
238.00
17
Fecha :
23/03/10
Pgina :
61

Codigo
Nombre
Tipo U.M.
463
Union de bajante amazonas
Ins
480
Codo bajante 45 blanco
Ins
489
Soporte de bajante amazonas

4,489
Cantidad
Vr.Unitario
Vr.Total
und
0.3333
3,205.00
1,068.23
und
0.3333
4,525.00
1,508.18
Ins
und
0.6667
1,695.00
1,130.06
Ins
0.4444
14,690.00
6,528.24
596 Baldosa grano de mrmol 33 x 33 Perlato claro o

Blanco Huila
65,926.54
Eqp
HR
0.9500
1,469.00
1,395.55
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
1.0300
975.00
1,004.25
2,907
Baldosa grano de marmol 33x33 perlato o blanco hui
Ins
1.0300
44,602.00
45,940.06
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.9500
14,690.00
13,955.50
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0693
0.00
0.00
17
597 Baldosa grano de mrmol 30*30 perlato claro
58,378.99
Eqp
HR
0.9500
1,469.00
1,395.55
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
1.0300
975.00
1,004.25
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.9500
14,690.00
13,955.50
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0593
0.00
0.00
Baldosa grano de mrmol 30*30 perlato claro
Ins
1.0300
37,274.28
38,392.51
17
15,813
608 Ampliacion de la Perforacion de prueba hasta 12

" (piedemonte - montaoso)
206,540.04
Eqp
HR
1.6667
76,000.00
126,669.20
Eqp
HR
1.6667
2,305.00
3,841.74
Agua para obra
Ins
75.0000
10.00
750.00
15,636
Bentonita x 50 Kg
Ins
kg
40.0000
719.00
28,760.00
15,953
Broca tugsteno 12 ``
Ins
und
0.0045
1,800,000.00
8,100.00
16,415
Ins
1.6667
23,051.00
38,419.10
85
112
3,684
609 Tableta rustica de gres egipcia 10cm*10cm
28,338.21
Cemento gris
Ins
kg
6.5900
383.34
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.9000
14,690.00
13,221.00
Tableta rstica egipcia 10*10
Ins
1.0500
11,700.00
12,285.00
804
16,408
612 Perforacion de prueba en 8 " (piedemonte montaoso)

85
112
3,684
2,526.21
251,574.94
Eqp
HR
2.1622
76,000.00
164,327.20
Eqp
HR
2.1622
2,305.00
4,983.87
Agua para obra
Ins
50.0000
10.00
500.00
Fecha :
23/03/10
Pgina :
62

Codigo
Nombre
Tipo U.M.
15,635
Broca tugsteno 8 ``
Ins
und
15,636
Bentonita x 50 Kg
Ins
kg
16,415
Ins
2.1622
617 Suministro e instal. piso granito, travertino

peruano No 2, diltacion bronce c/mineral, espesor
2 cm, pagado en m
Cantidad
Vr.Unitario
0.0056
950,000.00
5,320.00
37.0000
719.00
26,603.00
23,051.00
49,840.87
Vr.Total
82,679.29
Eqp
HR
0.5000
1,469.00
734.50
804
Cemento gris
Ins
kg
18.7000
383.34
7,168.46
829
Cemento blanco
Ins
kg
21.0000
975.00
20,475.00
2,448
Dilatacin en bronce PC 09
Ins
1.3600
3,735.00
5,079.60
2,486
Marmolina 20 kg
Ins
bt
0.5000
12,800.00
6,400.00
3,684
Agua para obra
Ins
7.4100
10.00
74.10
4,426
Arena lavada de rio
Ins
0.0900
13,800.00
1,242.00
4,489
Ins
1.5000
14,690.00
22,035.00
5,143
Ana
0.0900
46,157.00
4,154.13
5,144
Ana
0.0825
0.00
0.00
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,946
Granito travertino peruano No.2
Ins
bt
0.7500
17,342.00
13,006.50
17
618 Paso escalera granito, pagado en ml
67,393.24
Eqp
HR
2.3000
1,469.00
804
Cemento gris
Ins
kg
12.0000
383.34
4,600.08
829
Cemento blanco
Ins
kg
10.5000
975.00
10,237.50
2,448
Ins
0.2000
3,735.00
747.00
2,486
Marmolina 20 kg
Ins
bt
0.2500
12,800.00
3,200.00
2,637
Pirlan aluminio dorado
Ins
0.8000
3,500.00
2,800.00
3,684
Agua para obra
Ins
3.7000
10.00
37.00
4,426
Arena lavada de rio
Ins
0.0700
13,800.00
966.00
4,489
Ins
2.3000
14,690.00
33,787.00
13,381
Color mineral
Ins
kg
0.1500
7,000.00
1,050.00
14,720
Ins
bt
0.3800
17,342.00
6,589.96
17
619 Guardaescoba en granito, pagado ml
3,378.70
23,473.55
Eqp
HR
1.0000
1,469.00
1,469.00
829
Cemento blanco
Ins
kg
4.0000
975.00
3,900.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Agua para obra
Ins
1.4800
10.00
14.80
4,426
Arena lavada de rio
Ins
0.0180
13,800.00
248.40
4,489
Ins
1.0000
14,690.00
14,690.00
5,143
Ana
0.0180
46,157.00
830.83
5,144
Ana
0.0091
0.00
0.00
Ins
bt
0.0600
17,342.00
1,040.52
17
14,720
620 Conformacion de Botaderos en ladera (ver especf.)
4,091.33
14
Eqp
HR
0.0100
144,160.00
1,441.60
20
Eqp
HR
0.0200
130,650.00
2,613.00
4,489
Ins
0.0025
14,690.00
36.73
621 Paso escalera en Gravilla lavada
26,920.20
Fecha :
23/03/10
Pgina :
63

Codigo
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Gravilla para piso
19
804
15,575
Cantidad
Vr.Unitario
Vr.Total
HR
1.5000
735.00
1,102.50
kg
1.7500
383.34
670.85
0.8000
10.00
8.00
0.0050
13,800.00
69.00
Ins
1.5000
14,690.00
22,035.00
Ins
bt
0.1750
17,342.00
3,034.85
622 Guardaescoba gravilla lavada, pagado por ML
17,970.42
Eqp
HR
1.0581
1,469.00
1,554.35
Cemento gris
Ins
kg
0.7000
383.34
268.34
3,684
Agua para obra
Ins
0.3200
10.00
3.20
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
1.0581
14,690.00
15,543.49
5,144
Ana
0.0010
0.00
0.00
Ins
0.0100
46,304.00
463.04
17
804
13,961
623 Suministro e instal. de tablon en gres, tipo

vitrificado, con dimensiones de 33 x 33 cm,
espesor de 2,5 cm pagado m2
36,089.88
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Cortadora ladrillo (Disco Diaman. 14")
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.9500
14,690.00
13,955.50
5,144
Ana
0.0045
0.00
0.00
Tablon de gres vitrificado 33 x 33
Ins
1.0500
14,776.00
15,514.80
804
15,568
625 Suministro e instal. de tablon de gres grafilado 25

x 25, pagado en m2
34,158.89
17
Eqp
HR
0.8500
1,469.00
1,248.65
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.8500
14,690.00
12,486.50
Tablon ladrillo grafilado 25 x 25
Ins
1.0300
14,757.00
15,199.71
804
15,822
627 Piso baldosa de gres interiores 30 x 30 mate,

pagado m
33,635.36
17
Eqp
HR
0.8500
1,469.00
1,248.65
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
6.5900
383.34
2,526.21
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.8500
14,690.00
12,486.50
Tableta de gres no vitrificado 30 x 30
Ins
1.0300
15,600.00
16,068.00
804
15,569
629 Zocalo opara tableta 7.5 CM, pagado en ml
8,792.99
Fecha :
23/03/10
Pgina :
64

Codigo
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
2,551
Ins
3,684
Agua para obra
Ins
0.2900
10.00
2.90
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.4397
14,690.00
6,459.19
97
804
630 Zocalo para tableta 10 CM, pagado en ml
Cantidad
Vr.Unitario
Vr.Total
HR
0.0120
40,000.00
480.00
kg
0.6300
383.34
241.50
0.1000
14,714.00
1,471.40
8,638.57
Cemento gris
Ins
kg
1.0900
383.34
417.84
2,551
Ins
0.1100
14,714.00
1,618.54
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.4397
14,690.00
6,459.19
804
631 Pirlan en aluminio para piso, Suministro e instal.

pagado ml
5,980.00
Eqp
HR
0.3300
1,469.00
484.77
2,637
Pirlan aluminio dorado
Ins
0.1700
3,500.00
595.00
3,798
Tornillo para madera 1" No.6
Ins
und
3.0900
17.00
52.53
4,489
Ins
0.3300
14,690.00
4,847.70
17
632 PIRLANES LADRILLO X ARREGLAR X S/ GRAF
16,394.19
Cemento gris
Ins
kg
3.3200
383.34
1,272.69
2,059
Ins
und
15.8400
300.00
4,752.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.6871
14,690.00
10,093.50
804
682 Enchape muro y piso en ceramica lisa 20 x 20,

pagado m2
31,952.65
15
Pegacor blanco
Ins
kg
3.0000
1,120.00
3,360.00
17
Eqp
HR
0.8500
1,469.00
1,248.65
Cemento blanco
Ins
kg
0.7000
975.00
682.50
2,549
Tableta cermica corriente 20 x 20
Ins
1.0500
13,500.00
14,175.00
4,489
Ins
0.8500
14,690.00
12,486.50
5,144
Ana
0.0120
0.00
0.00
829
686 Tuberia de Polietileno PE 100 PN-16 de =200 mm

= 8"
141,656.74
699
Ana
und
0.0238
67,686.73
1,610.94
1,358
Ins
1.0100
134,559.00
135,904.59
2,938
Ins
und
0.0120
28,250.00
339.00
4,515
Ins
0.2353
16,159.00
3,802.21
und
21,444.84
Eqp
HR
0.0667
735.00
49.02
4,489
Ins
0.0667
14,690.00
979.82
15,740
Ins
und
1.0000
20,416.00
20,416.00
19
Fecha :
23/03/10
Pgina :
65

Codigo
Nombre
Tipo U.M.
699 Union a Termofusion a Tope Diametro > 110 mm
Cantidad
Vr.Unitario
und
Vr.Total
67,686.73
55
Eqp
HR
0.6667
1,616.00
1,077.39
79
Planta electrica 50 Kw
Eqp
HR
0.6667
31,250.00
20,834.38
Equipo de Termofusion > 110 mm
Eqp
HR
0.6667
52,500.00
35,001.75
Ins
0.6667
16,159.00
10,773.21
113
4,515
701 Juego de Incrustaciones para Bao tipo

economico (sumistro e instalacion)
und
53,100.65
Eqp
HR
1.6000
1,469.00
2,350.40
Cemento blanco
Ins
kg
0.2500
975.00
243.75
3,684
Agua para obra
Ins
0.2500
10.00
2.50
4,126
Juego de Incrustaciones economico
Ins
und
1.0000
27,000.00
27,000.00
4,489
Ins
1.6000
14,690.00
23,504.00
5,144
Ana
0.0010
0.00
0.00
17
829

und
470,320.00
Eqp
HR
0.8000
1,616.00
1,292.80
3,286
Niple = 6" en A.C. con E.B x E.B. L=0.50 m
Ins
und
1.0000
456,100.00
456,100.00
4,515
Ins
0.8000
16,159.00
12,927.20
55
704 Jabonera porcelana, pagado un
und
20,927.00
Eqp
HR
0.5000
1,469.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,125
Jabonera blanca
Ins
und
1.0300
12,000.00
12,360.00
4,489
Ins
0.5000
14,690.00
7,345.00
17
706 Sealizacion horizontal para senderos peatonales y

aislamiento de areas de trabajo (zona urbana)
734.50
40,577.32
Eqp
HR
0.1860
1,469.00
273.23
Colombina no convencional (base en concreto 0.3 x 0.25

x 0.08) paral guadua 2.05 m
Ana
und
0.2000
11,667.61
2,333.52
4,489
Ins
0.1860
14,690.00
2,732.34
8,112
Tela cerramiento fibra (Verde)
Ins
1.1000
3,762.00
4,138.20
8,210
Seales Preventivas y regla. 60 x 60 cm
Ins
und
0.0250
168,333.00
4,208.33
8,212
Ins
und
0.0250
245,000.00
6,125.00
13,793
Colombina de seguridad plastica reflectiva
Ins
und
0.2250
57,500.00
12,937.50
13,794
Polisombra
Ins
1.1000
3,095.00
3,404.50
13,795
Pasacalle en tela 6.0 x 0.75 m
Ins
und
0.0200
210,000.00
4,200.00
14,760
Cinta de Sealizacion
Ins
2.1000
107.00
224.70
17
405
707 Remate bocel win en aluminio
5,979.10
Eqp
HR
0.2900
Cemento blanco
Ins
kg
0.2000
975.00
195.00
2,658
Perfil aluminio 1/2 x 1/2`` (Win)
Ins
1.0300
1,334.00
1,374.02
4,489
Ins
0.2857
14,690.00
4,196.93
19
829
709 Pirlan ducha porcelana 20x20, pagado ml
735.00
213.15
35,402.52
Fecha :
23/03/10
Pgina :
66

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Pegacor blanco
Ins
17
Eqp
kg
1.8900
1,120.00
2,116.80
HR
Cemento blanco
1.7380
1,469.00
2,553.12
Ins
kg
0.5800
975.00
2,658
565.50
Perfil aluminio 1/2 x 1/2`` (Win)
Ins
2.0600
1,334.00
2,748.04
3,572
Porcelana esfumado - base
Ins
0.2300
8,208.00
1,887.84
4,489
Ins
1.7380
14,690.00
25,531.22
829
711 Excavacion mecanica en material comun hasta 8

mts (Oruga)
14
Eqp
HR
4,512.21
0.0313
144,160.00
4,512.21
18,064.07
Eqp
HR
0.0625
735.00
45.94
4,489
Ins
0.0625
14,690.00
918.13
14,593
Ins
und
1.0000
17,100.00
17,100.00
19
717 Piedra mueca en piso e = 0.02 m. Suministro e

instal.
158,051.94
Eqp
HR
0.8333
1,469.00
1,540
Ana
0.0300
248,144.84
7,444.35
2,325
Piedra mueca e= 0.02 m
Ins
1.0300
132,643.00
136,622.29
4,489
Ins
0.8333
14,690.00
12,241.18
5,144
Ana
0.0550
0.00
0.00
Concolor boquilla lista blanco nacar
Ins
kg
0.2000
2,600.00
520.00
17
16,411
727 Yee 8" x 8" en H.D. J.H. Suministro e Instal.
und
1,224.12
1,037,790.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Ins
2.0000
16,159.00
32,318.00
13,937
Yee 8" x 8" en H.D. JH o EL.
Ins
und
1.0000
1,002,240.00
1,002,240.00
55
728 Rejillas plsticas sosco 3 x 2, pagado por un
und
7,771.70
15
Pegacor blanco
Ins
kg
0.2000
1,120.00
17
Eqp
HR
0.3000
1,469.00
440.70
2,817
Rejilla plstica con sosco 3 x 2
Ins
und
1.0000
2,700.00
2,700.00
4,489
Ins
0.3000
14,690.00
4,407.00
729 Rejillas sifon piso sosco 4 x 3, pagado por UN
und
224.00
14,846.52
Eqp
HR
0.6000
1,469.00
881.40
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0200
28,250.00
565.00
4,489
Ins
0.6000
14,690.00
8,814.00
Rejilla sifn 3 x 4 plstica con sosco
Ins
und
1.0000
4,000.00
4,000.00
17
15,843
731 Tapas registro 6 x 6, pagado en UN

17
804
und
13,924.37
Eqp
HR
0.3000
1,469.00
440.70
Cemento gris
Ins
kg
0.2000
383.34
76.67
Fecha :
23/03/10
Pgina :
67

Codigo
Nombre
Tipo U.M.
2,811
Tapa registro R 6 x 6
Ins
und
4,489
Ins
732 Tapa registro plstica 20 x 20, pagado un
Cantidad
Vr.Unitario
Vr.Total
1.0000
9,000.00
9,000.00
0.3000
14,690.00
4,407.00
und
21,048.37
Eqp
HR
0.3000
1,469.00
Cemento gris
Ins
kg
0.2000
383.34
76.67
2,812
Tapa registro plstica R 20 x 20
Ins
und
1.0000
16,124.00
16,124.00
4,489
Ins
0.3000
14,690.00
4,407.00
17
804
734 Placa entrepiso sistema reticular celulado con

viguetas cada 1.1 m en ambos sentidos sin viga
H=0.65 m
und
440.70
125,222.81
17
Eqp
HR
2.4000
1,469.00
49
Eqp
HR
0.1100
4,375.00
481.25
4,489
Ins
2.4000
14,690.00
35,256.00
5,053
Ana
0.1900
333,142.66
63,297.11
5,061
Formaleta (1 uso)
Ana
0.7000
32,375.50
22,662.85
735 Paete liso 1:3, sobre estructuras de concreto de 0

- 0.50 m (vigas, columnas en una cara)
3,525.60
13,579.70
17
Eqp
HR
0.7273
1,469.00
82
Eqp
HR
1.6000
188.00
300.80
1,539
Ana
0.0053
276,302.97
1,464.41
4,489
Ins
0.7273
14,690.00
10,684.04
Ins
0.0250
2,482.00
62.05
14,786
770 Acometida pvc 1/2 5 MTS, pagada por un
und
1,068.40
129,309.73
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
2.0000
16,159.00
32,318.00
13,607
Esp
38.0000
93,702.70
35,607.03
13,939
Cheque hidro 1/2"
Ins
und
1.0000
24,824.00
24,824.00
14,757
Ins
und
1.0000
22,000.00
22,000.00
14,991
Ins
5.1500
2,109.00
10,861.35
15,021
Ins
und
2.0500
375.00
768.75
771 Baranda metalica en A/C. Tubo SCH-40 de =2"
111,677.45
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
44
Eqp
HR
0.1000
4,350.00
435.00
48
Eqp
HR
0.6000
3,226.00
1,935.60
74
250.00
Eqp
HR
0.1000
5,313.00
531.30
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
14,116
Ins
kg
0.0667
6,885.00
459.23
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.6000
32,262.00
19,357.20
15,643
Tuberia en A.C S/C = 2" SCH 40
Ins
2.4500
34,220.00
83,839.00
Fecha :
23/03/10
Pgina :
68

Codigo
Nombre
Tipo U.M.
772 Regleta de medida en PRFV
Cantidad
Vr.Unitario
und
Vr.Total
101,159.00
419
Regleta de medida en PRFV
Ins
und
1.0000
85,000.00
85,000.00
4,515
Ins
1.0000
16,159.00
16,159.00
773 Tee Reducida PVC de presion union platino 4" x 3".

und
241,618.49
Eqp
HR
0.5000
1,616.00
808.00
3,697
Tee reducida PVC de presion union platino 4" x 3"
Ins
und
1.0000
232,699.00
232,699.00
4,515
Ins
0.5000
16,159.00
8,079.50
Lubricante 500 gr
Ins
und
0.0026
12,305.00
31.99
55
14,118
774 Red de suministro PVC 1", pagado en ML
11,514.52
Eqp
HR
0.3500
1,616.00
565.60
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
0.3500
16,159.00
5,655.65
5,144
Ana
0.0030
0.00
0.00
14,994
Tubo presion RDE 13.5 PVC 1 "
Ins
1.0500
3,923.00
4,119.15
15,023
Codo 90 presion PVC 1"
Ins
und
0.5000
1,176.00
588.00
55
775 Valvula de Globo 4" E.B x E.B. Suministro e Instal.

55
4,515
16,358
und
1,222,230.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
2.0000
16,159.00
32,318.00
Valvula de Globo 4" E.B x E.B
Ins
und
1.0000
1,186,680.00
1,186,680.00
776 Pasamuro en PRFV = 3" E.L x E.B. L= 1.00 m

und
154,587.50
Eqp
HR
0.5000
1,616.00
808.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0350
0.00
0.00
Ins
und
1.0000
145,700.00
145,700.00
55
14,189
777 Rehabilitacin de punto hidrulico y/o sanitario
und
21,700.86
Eqp
HR
1.0000
1,616.00
Cemento blanco
Ins
kg
0.2000
975.00
195.00
2,927
Ins
und
0.0300
58,612.00
1,758.36
2,938
Ins
und
0.0300
28,250.00
847.50
4,515
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
16,395
Manguera plstica conexin 1/2"
Ins
und
0.2500
2,500.00
625.00
55
829
778 Baranda en madera o cuarton 0.05 x 0.12 x 1.0
1,616.00
12,146.47
Eqp
HR
0.0833
1,763.00
146.86
1,949
Madera o cuarton de 0.05 x 0.12 x 1.0
Ins
1.0300
8,400.00
8,652.00
5,064
Ins
0.0833
17,628.00
1,468.41
5,144
Ana
0.0064
0.00
0.00
Ins
gal
0.0360
52,200.00
1,879.20
56
15,722
Fecha :
23/03/10
Pgina :
69

Codigo
Nombre
Tipo U.M.
781 Viga longitudinal en madera o cuarton 0.05 x 0.12 x

1.0
Cantidad
Vr.Unitario
Vr.Total
13,763.68
Eqp
HR
0.1667
1,763.00
293.89
1,949
Madera o cuarton de 0.05 x 0.12 x 1.0
Ins
1.0300
8,400.00
8,652.00
5,064
Ins
0.1667
17,628.00
2,938.59
5,144
Ana
0.0064
0.00
0.00
Ins
gal
0.0360
52,200.00
1,879.20
56
15,722
782 Bajante A.LL. PVC 3", pagado por ml
21,834.51
Eqp
HR
0.5000
1,616.00
808.00
2,927
Ins
und
0.0050
58,612.00
293.06
3,653
Ins
und
0.0600
4,485.00
269.10
3,655
Tubo PVC A.LL. 3"
Ins
1.0500
6,069.00
6,372.45
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0036
0.00
0.00
Esp
38.0000
15,822.11
6,012.40
55
13,607
783 Sistema muestreador para reactor UASB con

soporteria, juego 3 Unidades. Suministro e Instal.
55
4,515
14,194
und
595,662.50
Eqp
HR
1.5000
Ins
1.5000
16,159.00
24,238.50
Sistema muestreador para reactor UASB con soportes
Ins
und
1.0000
569,000.00
569,000.00
784 Reventilacion PVC 3", pagado por ML
1,616.00
2,424.00
20,281.13
Eqp
HR
0.4000
1,616.00
646.40
2,927
Ins
und
0.0100
58,612.00
586.12
3,653
Ins
und
0.1400
4,485.00
627.90
3,655
Tubo PVC A.LL. 3"
Ins
1.0500
6,069.00
6,372.45
4,515
Ins
0.4000
16,159.00
6,463.60
Esp
38.0000
14,696.47
5,584.66
55
13,607
785 Campana en PRFV para recoleccion de gases y

accesorios, Suministro e instal.
2,066,625.00
Eqp
HR
15.0000
1,616.00
24,240.00
4,515
Ins
15.0000
16,159.00
242,385.00
5,144
Ana
0.5000
0.00
0.00
Campana en PRFV para recoleccion de gases y acces.
Ins
1.0000
1,800,000.00
1,800,000.00
55
14,193
786 Sistema quemador de gas y trampa de agua,

incluye accesorios y cilindros. Suministro e instal.
und
12,401,206.00
Eqp
HR
1.0000
1,616.00
1,616.00
4,193
Sistema quemador de gas y trampa de agua
Ins
und
1.0000
12,238,000.00
12,238,000.00
4,515
Ins
10.0000
16,159.00
161,590.00
55
787 Bajante A.N. PVC 6", pagado por ml
71,437.00
2,927
Ins
und
0.0050
58,612.00
293.06
3,609
Ins
und
0.0600
70,982.00
4,258.92
Fecha :
23/03/10
Pgina :
70

Codigo
Nombre
Tipo U.M.
3,657
Ins
4,515
Ins
Esp
13,607
788 Instalacion de aparatos sanitarios, pagado en und

55
829
4,515
Vr.Unitario
Vr.Total
1.0500
31,269.00
32,832.45
0.8900
16,159.00
14,381.51
38.0000
51,765.94
19,671.06
und
28,927.50
Eqp
HR
1.6000
1,616.00
2,585.60
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.6000
16,159.00
25,854.40
789 Conexion tanque elevado pvc de 1" y 1/2", pagado

un
6
Cantidad
und
Esp
270,123.55
38.0000
195,741.70
74,381.85
12,928.00
Eqp
HR
8.0000
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
8.0000
16,159.00
129,272.00
13,942
Registro paso directo 1"
Ins
und
1.0000
36,500.00
36,500.00
14,993
Ins
2.0000
1,504.00
3,008.00
14,994
Ins
2.0000
3,923.00
7,846.00
15,021
Ins
und
2.1000
375.00
787.50
15,023
Ins
und
2.1000
1,176.00
2,469.60
55
790 Instalacion equipo hidroneumatico, pagado un

55
4,515
und
Eqp
HR
40.0000
1,616.00
64,640.00
Ins
40.0000
16,159.00
646,360.00
791 Extraccion de Tuberia de produccion, incluye el

equipo de bombeo y cableado.
112
16,415
711,000.00
7,512.98
Eqp
HR
0.2963
2,305.00
682.97
Ins
0.2963
23,051.00
6,830.01
796 Aplicacion de quimicos para lavado y desinfeccion

de pozos profundos.
6,179.98
3,684
Agua para obra
Ins
20.0000
10.00
200.00
4,250
Tripolisfosfato de Sodio x 50 Kg
Ins
bt
0.0300
186,000.00
5,580.00
Ayudante de maquinaria
Ins
0.1000
3,999.84
399.98
14,650
798 Revision de equipo de bombeo, cable

encauchetado, tablero de control y tuberia de
produccion
69
6,918
und
552,192.00
Eqp
HR
24.0000
2,010.00
48,240.00
Cuadrilla AA-2 (Electrica)
Ins
24.0000
20,998.00
503,952.00
799 Registro de paso 1/2". Suministro e instal. pagado

por unidad.
und
41,157.81
Eqp
HR
0.3000
1,616.00
484.80
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
29,824.50
11,333.31
14,020
Cinta teflon
Ins
0.4000
1,000.00
400.00
55
4,515
%
rl
Fecha :
23/03/10
Pgina :
71

Codigo
Nombre
Tipo U.M.
14,757
Ins
15,066
Universal presin PVC 1/2"
Ins
800 Registro de paso 3/4". Suministro e instal. pagado

por unidad.
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
22,000.00
22,000.00
und
1.0000
2,092.00
2,092.00
und
53,050.65
Eqp
HR
0.3000
1,616.00
484.80
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
38,442.50
14,608.15
13,940
Ins
und
1.0000
29,000.00
29,000.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,067
Ins
und
1.0000
3,710.00
3,710.00
55
4,515
801 Registro = 1" instalado
und
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
47,357.70
17,995.93
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,068
Universal presin PVC 1"
Ins
und
1.0000
5,610.00
5,610.00
4,515
802 Tuberia de Produccion, A.C. =3" SCH 40, incluye

el Suministro e Instal.
65,353.63
104,498.02
Eqp
HR
0.1481
Eqp
HR
0.1481
2,305.00
341.37
15,444
Union roscada A/C, 3"
Ins
und
0.1667
16,000.00
2,667.20
15,511
Ins
1.0000
86,820.00
86,820.00
16,415
Ins
0.1481
23,051.00
3,413.85
85
112
804 Cable encauchetado 3 x 8 AWG. Suministro e

instal.
76,000.00
11,255.60
13,474.52
Cable encauchetado 3 x 8 AWG
Ins
1.0000
8,978.00
8,978.00
Ins
1.0000
1,384.00
1,384.00
14,664
Tecnico 1
Ins
0.1000
8,575.16
857.52
15,646
Alambre de cobre THW No. 8
Ins
1.0000
2,255.00
2,255.00
870
3,556
810 Suministro e instal. bajante latn 12 x 6 cms.

pagado ml
36,706.14
Sub-Contrato Ornamentacion
Esp
80.0000
Eqp
HR
0.5000
1,469.00
734.50
2,932
Ins
lb
0.1500
20,300.00
3,045.00
4,489
Ins
0.5000
14,690.00
7,345.00
Ins
und
0.2000
46,339.00
9,267.80
7
17
15,746
846 Valvula de coladera = 4" Suministro e Instal.

55
4,515
14,849
20,392.30
und
16,313.84
644,299.40
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Valvula de coladera = 4"
Ins
und
1.0000
620,600.00
620,600.00
848 Acometida aerea 10 mts pvc, pagada por Un
und
338,667.17
Fecha :
23/03/10
Pgina :
72

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Esp
Ins
38.0000
245,410.99
93,256.18
18.9000
2,902.00
2,830
Ins
54,847.80
und
1.0000
60,000.00
3,553
60,000.00
Ins
und
4.0000
269.00
3,556
1,076.00
Ins
6.3000
1,384.00
8,719.20
3,561
Adaptador terminal conduit 1"
Ins
und
3.0000
660.00
1,980.00
4,515
Ins
4.1100
16,159.00
66,413.49
12,066
Tubo conduit PVC 1"
Ins
6.3000
2,511.00
15,819.30
13,557
Ins
24.8000
1,474.00
36,555.20
3
822
849 Acometida parcial pvc 30 m, pagado un
und
789,533.19
Esp
38.0000
572,125.50
Eqp
HR
7.4000
1,616.00
11,958.40
Ins
94.5000
3,818.00
360,801.00
3,561
Ins
und
1.0500
660.00
693.00
4,515
Ins
7.4000
16,159.00
119,576.60
Tubo conduit PVC 1"
Ins
31.5000
2,511.00
79,096.50
3
55
821
12,066

instal.
und
217,407.69
139,920.20
Eqp
HR
0.8889
1,616.00
1,436.46
4,515
Ins
0.8889
16,159.00
14,363.74
14,328
Ins
und
1.0000
124,120.00
124,120.00
55
851 Tablero parciales 12 circuitos, pagado por unidad
und
457,055.25
Eqp
HR
4.1100
1,616.00
6,641.76
2,019
Taco termomagntico unipolar HQP 30A
Ins
und
12.0000
17,000.00
204,000.00
2,971
Tablero parciales 12 C con llave
Ins
und
1.0000
180,000.00
180,000.00
4,515
Ins
4.1100
16,159.00
66,413.49
5,144
Ana
0.0030
0.00
0.00
55
852 Tablero parciales 4 circuitos, pagado un
und
154,750.00
Eqp
HR
3.0000
1,616.00
4,848.00
2,019
Ins
und
4.0000
17,000.00
68,000.00
5,107
Ins
3.0000
15,140.00
45,420.00
Tablero monof. 4 circuitos
Ins
und
1.0000
36,482.00
36,482.00
55
15,854
853 Tablero general 10 cuentas, gado por un
und
3,168,851.34
821
Ins
42.0000
3,818.00
160,356.00
822
Ins
14.0000
2,902.00
40,628.00
1,492
Bisagra comn 2"
Ins
und
1.0000
217.00
217.00
1,957
Breaker 2000 tripolar HQP 50 A
Ins
und
10.0000
50,000.00
500,000.00
1,979
Cuchilla en pizarra 3 x 60
Ins
und
12.7200
21,600.00
274,752.00
2,154
Lamina cold rolled cal 18 (2.40 mt x 1.20 mt)
Ins
und
6.1000
88,083.67
537,310.39
2,375
Platina cobre 1 1/2 x 1/8
Ins
4.5000
12,500.00
56,250.00
2,376
Platina cobre 5/8 x 1/8
Ins
1.5000
5,500.00
8,250.00
2,502
Ins
gal
12.7200
29,750.00
378,420.00
3,789
Ins
und
60.0000
32.00
1,920.00
4,515
Ins
72.0000
16,159.00
1,163,448.00
Fecha :
23/03/10
Pgina :
73

Codigo
Nombre
Tipo U.M.
14,116
Ins
854 Tablero timbre PVC, pagado por unidad
kg
Cantidad
Vr.Unitario
Vr.Total
6.8700
6,885.00
47,299.95
und
105,844.90
Esp
38.0000
76,699.20
29,145.70
Eqp
HR
2.6000
1,616.00
4,201.60
3,495
Ins
und
1.0500
1,218.00
1,278.90
3,561
Ins
und
2.1000
660.00
1,386.00
4,515
Ins
2.6000
16,159.00
42,013.40
12,066
Tubo conduit PVC 1"
Ins
6.3000
2,511.00
15,819.30
15,853
Pulsado sencillo para timbre
Ins
und
1.0000
12,000.00
12,000.00
3
55
855 Salida lampara + toma PVC completa, pagado por

UN
und
109,196.79
Esp
38.0000
79,128.11
30,068.68
Eqp
HR
3.0000
1,616.00
4,848.00
245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
252
Interruptor doble de incrustar galica luminex
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
811
Ins
2.7900
720.00
2,008.80
3,266
Ins
5.6100
1,000.00
5,610.00
3,495
Ins
und
1.3500
1,218.00
1,644.30
3,553
Ins
und
2.6100
269.00
702.09
3,556
Ins
3.3800
1,384.00
4,677.92
4,515
Ins
3.0000
16,159.00
48,477.00
5,144
Ana
0.0800
0.00
0.00
3
55
856 Demolicion caja de inspeccin prom. 0.60*0.60 m y

retiro escombros
und
24,467.26
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Ins
1.0000
14,690.00
14,690.00
5,143
Ana
0.1800
46,157.00
8,308.26
17
857 Salida trifasica PVC, pagado por unidad
und
186,509.07
Esp
38.0000
135,151.50
51,357.57
Eqp
HR
4.0000
1,616.00
6,464.00
271
Toma sencilla
Ins
und
1.0500
4,500.00
4,725.00
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,902.00
23,970.52
3,553
Ins
und
1.0500
269.00
282.45
3,556
Ins
2.9900
1,384.00
4,138.16
3,561
Ins
und
1.0500
660.00
693.00
4,515
Ins
4.0000
16,159.00
64,636.00
5,144
3
55
Ana
0.0020
0.00
0.00
12,066
Tubo conduit PVC 1"
Ins
2.5700
2,511.00
6,453.27
13,557
Ins
12.1500
1,474.00
17,909.10
858 Tuberia de Produccion, A.C. =2" SCH 40, incluye

el Suministro e Instal.
85
Eqp
HR
48,981.01
0.1333
76,000.00
10,130.80
Fecha :
23/03/10
Pgina :
74

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1333
2,305.00
307.26
15,643
Ins
1.0000
34,220.00
34,220.00
15,650
Ins
und
0.1667
7,500.00
1,250.25
16,415
Ins
0.1333
23,051.00
3,072.70
112
859 Salida y toma telefono pvc, pagado un
und
48,523.02
105
Herramienta Menor 10% M.O. AA-2 Elc
Eqp
HR
0.8000
2,100.00
1,680.00
240
Toma telefnica
Ins
und
1.0000
6,833.00
6,833.00
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.1000
269.00
564.90
3,554
Ins
und
2.0000
358.00
716.00
3,556
Ins
9.6600
1,384.00
13,369.44
6,918
Ins
0.8000
20,998.00
16,798.40
Alambre telefnico N 22 estao
Ins
9.8700
744.00
7,343.28
13,656
860 Salida timbre PVC, pagado por unidad
und
127,728.77
Esp
38.0000
92,557.08
35,171.69
Eqp
HR
3.2000
1,616.00
5,171.20
3,495
Ins
und
1.0500
1,218.00
1,278.90
3,553
Ins
und
2.1000
269.00
564.90
3,556
Ins
9.9200
1,384.00
13,729.28
4,515
51,708.80
3
55
Ins
3.2000
16,159.00
13,657
Alambre telefnico 2 x 22 trenzado
Ins
10.1300
800.00
8,104.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
861 Acometida television (coaxial) pvc, longitud 12 mts

pagado un
und
74,729.64
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0600
58,612.00
3,516.72
2,938
Ins
und
0.0600
28,250.00
1,695.00
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
12.0000
1,384.00
16,608.00
4,515
Ins
2.8800
16,159.00
46,537.92
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
55
13,881
862 Tuberia de presin RDE 21 PVC 6 ". Suministro e

Instal.
94
109
4,515
73,329.35
Ins
1.0000
71,916.00
Eqp
HR
0.0833
808.00
67.31
Ins
0.0833
16,159.00
1,346.04
863 Desplazamiento de tuberia de acueducto en = 3",

4" y 6" (sin excavacion)
71,916.00
11,900.56
Eqp
HR
0.4444
1,616.00
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,515
Ins
0.4444
16,159.00
7,181.06
5,143
Ana
0.0500
46,157.00
2,307.85
Union de reparacion u.m RDE 21 PVC 4 "
Ins
und
0.0208
48,245.00
1,003.50
55
15,277
718.15
Fecha :
23/03/10
Pgina :
75

Codigo
Nombre
Tipo U.M.
866 Strip telefonos 10 pares
Cantidad
Vr.Unitario
und
Vr.Total
123,841.94
395
Regleta strip telfono 10 pares
Ins
und
1.0000
11,500.00
11,500.00
413
Ins
und
1.0000
27,000.00
27,000.00
1,231
Ins
und
10.0000
3,000.00
30,000.00
4,515
Ins
3.3311
16,159.00
53,827.24
Ins
kg
0.2200
6,885.00
1,514.70
14,116
867 Suministro e instal. de cielo raso supercel, pagado

m2
32,343.70
Eqp
HR
0.6500
1,616.00
1,050.40
4,515
Ins
0.6500
16,159.00
10,503.35
5,144
Ana
0.0084
0.00
0.00
5,696
Lamina cielo raso supercel de eternit 1.22*0.61*4
Ins
und
1.4000
10,005.00
14,007.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
5,000.00
150.00
13,935
Ins
1.3000
2,000.00
2,600.00
13,936
Ins
2.0000
2,000.00
4,000.00
15,554
Ins
0.0050
2,482.00
12.41
55
878 Tuberia conduit pvc 3/4", pagado por ml
8,186.98
Eqp
HR
0.2695
1,616.00
435.51
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,534
Ins
1.0000
1,812.00
1,812.00
3,554
Ins
und
2.0000
358.00
716.00
4,515
Ins
0.2695
16,159.00
4,354.85
55
880 Tubera PVC conduit 1", pagada por ML
13,305.09
Esp
38.0000
9,641.37
3,663.72
Eqp
HR
0.3300
1,616.00
533.28
1,703
Boquillas juego 1"
Ins
und
0.3300
1,200.00
396.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.3300
16,159.00
5,332.47
Tubo conduit PVC 1"
Ins
1.0000
2,511.00
2,511.00
3
55
12,066
881 Prueba de bombeo - minimo 24 horas
und
956,595.80
Campero 2000cc-3000cc
Eqp
HR
16.0000
21,534.00
344,544.00
Motobomba de 3"
Eqp
HR
24.0000
12,250.00
294,000.00
14,664
Tecnico 1
Ins
24.0000
8,575.16
205,803.80
14,703
Ayudante (A)
Ins
24.0000
4,677.00
112,248.00
46
108
885 Valvula de coladera = 3" Suministro e Instal.

55
4,515
14,257
und
278,413.00
Eqp
HR
1.0000
Ins
1.0000
16,159.00
16,159.00
Ins
und
1.0000
260,638.00
260,638.00
1,616.00
1,616.00
Fecha :
23/03/10
Pgina :
76

Codigo
Nombre
Tipo U.M.
887 Tablero con puerta 36 circuitos X ARREGLAR X S/

GRAF
Cantidad
Vr.Unitario
und
Vr.Total
671,839.20
Esp
38.0000
486,840.00
184,999.20
1,231
Ins
und
36.0000
3,000.00
108,000.00
3,046
Tablero para llave 36 circuitos
Ins
und
1.0000
288,000.00
288,000.00
5,107
Ins
6.0000
15,140.00
90,840.00
890 Valvula de Ventosa 4". Camara doble accion

multiple E.B.
und
1,227,580.00
Eqp
HR
0.8000
1,616.00
1,292.80
Ins
0.8000
16,159.00
12,927.20
14,246
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
16,212
Valv. ventosa (cam. doble) acc. multiple 4" E.B.
Ins
und
1.0000
1,148,400.00
1,148,400.00
55
4,515
891 Valvula de Purga =3" en HF. roscada.
und
332,428.00
Eqp
HR
0.8000
1,616.00
1,292.80
1,823
Valvula de Purga de 3" roscada.
Ins
und
1.0000
290,000.00
290,000.00
4,515
12,927.20
55
Ins
0.8000
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
892 Tee Sanitaria doble reducida PVC 4" x 3 ".

und
29,159.68
2,927
Ins
und
0.0150
58,612.00
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Ins
0.2500
16,159.00
4,039.75
Tee Sanitaria doble reducida PVC 4 x 3 "
Ins
und
1.0000
23,817.00
23,817.00
15,484

Instal.
19
645
4,489
und
879.18
9,473.00
Eqp
HR
0.3200
735.00
235.20
Ins
und
1.0000
4,537.00
4,537.00
Ins
0.3200
14,690.00
4,700.80
894 Electrobomba sumergible tipo lapicero 10 HP. 220

V. 60 HZ. 3" de salida, bomba acero inoxidable.
und
9,746,295.00
Eqp
HR
10.0000
1,616.00
16,160.00
Ins
10.0000
16,159.00
161,590.00
16,277
Electrobomba sumerg. 10 HP, 220 V, =3", Q=10 gpm
Ins
und
1.0000
6,909,545.00
6,909,545.00
16,281
Accesorios electricos, arranq. brek. control,caja
Ins
und
1.0000
2,659,000.00
2,659,000.00
55
4,515
910 Hoja puerta triplex 0.60 - 1.00, pagado por un
und
107,971.70
Eqp
HR
0.7000
1,763.00
1,234.10
2,772
Hoja puerta F1 Triplex 0.60 - 1.00 mt
Ins
und
1.0000
94,398.00
94,398.00
5,064
Ins
0.7000
17,628.00
12,339.60
56
911 Hoja puerta econmica triplex 1.01, pagado por un
und
120,374.70
Fecha :
23/03/10
Pgina :
77

Codigo
Nombre
Tipo U.M.
Eqp
2,770
Hoja puerta F2 Triplex 1.01
Ins
5,064
Ins
56
912 Hoja puerta fortec residencial 0.71 - 0.80, pagada

por un
Cantidad
Vr.Unitario
Vr.Total
HR
0.7000
1,763.00
1,234.10
und
1.0000
106,801.00
106,801.00
0.7000
17,628.00
12,339.60
und
162,039.70
Eqp
HR
0.7000
1,763.00
1,234.10
2,759
Hoja puerta fortec providenza 0.71 - 0.80
Ins
und
1.0000
148,466.00
148,466.00
5,064
Ins
0.7000
17,628.00
12,339.60
56
913 Hoja puerta fortec residencial 0.81 - 0.90, pagada

por un
und
212,195.70
Eqp
HR
0.7000
1,763.00
1,234.10
2,761
Hoja puerta fortec providenza 0.81 - 0.90
Ins
und
1.0000
198,622.00
198,622.00
5,064
Ins
0.7000
17,628.00
12,339.60
56
915 Suministro e instal. puerta y marco en triplex y

lmina coll rol calibre 18, pagado m2
226,563.50
Esp
45.0000
156,250.69
Eqp
HR
1.6500
1,763.00
2,908.95
Suministro e instal. marco puerta en lamina coll roll

calibre 18, 0.80 x 2.10, pagado un
Ana
und
0.4760
145,306.17
69,165.74
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,807
Ins
lb
0.1750
2,480.00
434.00
1,849
Ins
und
9.0000
150.00
1,350.00
2,126
Lamina de triplex 4mm
Ins
und
1.0000
35,000.00
35,000.00
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Ins
1.5000
17,628.00
26,442.00
5,144
Ana
0.0072
0.00
0.00
4
56
981
917 Closet forrado flormorado, pagado por m2
70,312.81
285,446.62
Esp
45.0000
196,859.74
88,586.88
1,505
Bisagra comn 3``
Ins
und
1.3900
674.00
936.86
1,807
Ins
lb
0.5000
2,480.00
1,240.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
5,064
Ins
9.2100
17,628.00
162,353.88
5,086
Ins
und
0.6000
49,718.00
29,830.80
918 Mueble tipo linos, pagado por M2
282,190.18
Esp
45.0000
194,613.92
87,576.26
Eqp
HR
6.0000
1,763.00
10,578.00
1,807
Ins
lb
0.1500
2,480.00
372.00
2,126
Ins
und
0.8000
35,000.00
28,000.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
4.5600
32.00
145.92
5,064
Ins
6.0000
17,628.00
105,768.00
Ins
und
0.8700
55,000.00
47,850.00
4
56
13,452
Fecha :
23/03/10
Pgina :
78

Codigo
Nombre
Tipo U.M.
919 Suministro e instal. puerta y marco en madera,

pagado Un
Cantidad
Vr.Unitario
und
Vr.Total
249,762.50
Esp
45.0000
172,250.00
77,512.50
1,505
Bisagra comn 3``
Ins
und
3.0000
674.00
2,022.00
1,807
Ins
lb
0.3500
2,480.00
868.00
2,126
Ins
und
2.0000
35,000.00
70,000.00
2,933
Pegante colbn
Ins
kg
1,900.00
3,789
Ins
und
5,064
Ins
Ins
13,452
921 Cable encauchetado 4 x 8 AWG. Suministro e

instal.
0.2000
9,500.00
18.0000
32.00
576.00
3.0000
17,628.00
52,884.00
und
0.8000
55,000.00
44,000.00
28,141.52
Ins
1.0000
1,384.00
1,384.00
14,595
Cable Encauchetado 4 x 8 AWG
Ins
1.0000
19,500.00
19,500.00
14,664
Tecnico 1
Ins
0.1000
8,575.16
857.52
16,064
Ins
1.0000
6,400.00
6,400.00
3,556
922 Pasamanos en cedro para escalera 0.15 x 0.023

s/grafica
30,664.50
Eqp
HR
1.5000
1,763.00
2,644.50
1,236
Cedro Caquet pieza
Ins
und
0.0278
50,000.00
1,390.00
1,807
Ins
lb
0.0500
2,480.00
124.00
3,789
Ins
und
2.0000
32.00
64.00
5,064
Ins
1.5000
17,628.00
26,442.00
56
925 HOJA PUERTA FORTEC RESIDENCIAL 0.91 - 1.0 X

ARREGLAR X S/GRAF
5,064
13,859
und
Ins
0.7000
17,628.00
12,339.60
HOJA PUERTA TABLEX 0.30 - 0.50
Ins
und
1.0000
52,125.00
52,125.00
927 HOJA PUERTA FORTEC RESIDENCIAL 0.61 - 0.70

X ARREGLAR X S/GRAF
5,064
13,860
und
13,861
Ins
0.7000
17,628.00
12,339.60
Hoja puerta tablex 0.51 - 0.75
Ins
und
1.0000
62,779.00
62,779.00
und
4,489
86,899.60
Ins
0.7000
17,628.00
12,339.60
HOJA PUERTA TABLEX 0.76 - 1.00
Ins
und
1.0000
74,560.00
74,560.00
930 Limpieza cubierta de asbesto cemento

17
75,118.60
928 HOJA PUERTA FORTEC RESIDENCIAL 0.51 - 0.60

X ARREGLAR X S/GRAF
5,064
64,464.60
4,201.34
Eqp
HR
0.2600
1,469.00
381.94
Ins
0.2600
14,690.00
3,819.40
931 Demolicion borde de placa 0.10 y construccin

remate antidesborde 0.05*0.08 en mortero
impermeabilizado
12,579.07
Fecha :
23/03/10
Pgina :
79

Codigo
Nombre
Tipo U.M.
Eqp
1,572
Ins
4,489
Ins
4,957
Ana
17
932 Relleno con material crudo de rio T.m 4",

compactado y Transportado, pagado en m3
Cantidad
Vr.Unitario
Vr.Total
HR
0.2800
1,469.00
411.32
1.0000
1,200.00
1,200.00
0.6000
14,690.00
8,814.00
0.0050
430,750.59
2,153.75
84,110.77
17
Eqp
HR
0.7300
1,469.00
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Ins
0.7300
14,690.00
10,723.70
5,143
Ana
1.1000
46,157.00
50,772.70
Ins
1.1000
16,820.00
18,502.00
14,170
933 Ducto en lmina galvanizada para campana

extractora cal. 18 instalado
55
4,515
16,496
1,072.37
90,087.50
Eqp
HR
0.5000
1,616.00
Ins
0.5000
16,159.00
8,079.50
Ducto lmina galvanizada cal. 18
Ins
1.0000
81,200.00
81,200.00
980 Masilla plstica igas gris para sello de traslapos,

juntas, perforaciones en cubiertas metlicas /
fibrocemento aplicada
kg
808.00
29,158.68
Eqp
HR
1.0000
1,469.00
1,469.00
1,973
Ins
kg
1.0000
12,760.00
12,760.00
4,489
Ins
1.0000
14,690.00
14,690.00
Seccin de Andamio
Ins
mes
0.0140
17,120.00
239.68
17
13,641
981 Suministro e instal. marco puerta en lamina coll roll

und
145,306.17
Esp
50.0000
96,870.78
Eqp
HR
0.1000
8,750.00
875.00

por m2
Ana
1.6800
16,865.43
28,333.92
1,519
Bisagra alum. EXT 3"
Ins
und
3.0000
2,500.00
7,500.00
2,154
Ins
und
0.6700
88,083.67
59,016.06
2,502
Ins
gal
0.0200
29,750.00
595.00
Ins
kg
0.0800
6,885.00
550.80
228
14,116
982 Suministro e instal. puerta ventana lmina coll roll

18, pagado m2
48,435.39
118,408.98
Esp
50.0000
78,939.32
39,469.66
Eqp
HR
0.8000
1,763.00
1,410.40
1,519
Ins
und
1.7500
2,500.00
4,375.00
2,154
Ins
und
0.5500
88,083.67
48,446.02
2,474
Angulo o perfil 3/4" x 3/4" x 1/8"
Ins
1.0500
2,700.00
2,835.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
5,064
Ins
0.8000
17,628.00
14,102.40
5,144
Ana
0.2410
0.00
0.00
Ins
kg
0.1600
5,800.00
928.00
7
56
14,795
Fecha :
23/03/10
Pgina :
80

Codigo
Nombre
Tipo U.M.
983 Reja bancaria hierro cuadrado 9 mm (VER 342 o

6480)
Cantidad
Vr.Unitario
Vr.Total
53,779.13
Ins
und
1.7400
9,492.00
1,792
Ins
und
0.5000
1,691.00
845.50
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,838
Ins
gal
0.0200
50,506.00
1,010.12
5,064
Ins
1.0000
17,628.00
17,628.00
6,031
Instalacin carpintera metlica ventanas
Ana
1.0000
12,458.43
12,458.43
Ins
kg
0.6000
6,885.00
4,131.00
84
14,116
984 Instalacin de cercha y/o correa

4,489
m
Ins
985 Correa tubo rectangular 120*60*2.5 mm con

anticorrosivo y esmalte instalada
7,785.70
0.5300
Esp
50.0000
Eqp
HR
2,502
Ins
gal
3,837
Ins
4,489
14,116
14,395
16,424
39,261.62
19,630.81
0.3200
1,469.00
470.08
0.0100
29,750.00
297.50
gal
0.0100
42,950.00
429.50
Ins
0.3200
14,690.00
4,700.80
Ins
kg
0.5000
6,885.00
3,442.50
Perno de ojo de 5/8`` x 4``
Ins
und
0.0800
3,582.00
286.56
Tubo rectangular 120*60*2.5 mm*6 m
Ins
und
0.1750
169,341.00
29,634.68
986 Manhole para Inspeccion de =24" en PRFV, con

accesorios, sellos y tornilleria. Suministro e Instal.
und
1,525,850.00
Eqp
HR
4,382
Manhole para inspeccion =24" en PRFV
Ins
und
4,515
Ins
5,144
Ana
0.1200
55
7,785.70
58,892.43
17
14,690.00
16,516.08
988 Rejillas metalicas piso A = 0.30, pagado en ml
12.0000
1,616.00
19,392.00
1.0000
1,312,550.00
1,312,550.00
12.0000
16,159.00
193,908.00
0.00
0.00
43,689.00
Eqp
HR
0.2000
8,750.00
1,750.00
Eqp
HR
1.5000
1,763.00
2,644.50
1,901
Ins
kg
1.5000
2,295.00
3,442.50
2,474
Ins
2.1000
2,700.00
5,670.00
2,502
Ins
gal
0.0100
29,750.00
297.50
5,064
Ins
1.5000
17,628.00
26,442.00
Ins
kg
0.5000
6,885.00
3,442.50
8
56
14,116
991 Escalera de gato, pagada en ml
121,183.68
Eqp
HR
3.0534
1,763.00
2,502
Ins
gal
0.0100
29,750.00
297.50
3,295
Ins
5.0000
12,308.00
61,540.00
5,064
Ins
3.0534
17,628.00
53,825.34
Ins
kg
0.0200
6,885.00
137.70
56
14,116
5,383.14
Fecha :
23/03/10
Pgina :
81

Codigo
Nombre
Tipo U.M.
992 Succion y almacenamiento de materia organica y

solidos de pozos septicos de 10 a 15 m
71
14,703
Cantidad
Vr.Unitario
und
Vr.Total
156,774.06
Camion vactor
Eqp
HR
0.3125
497,000.00
155,312.50
Ayudante (A)
Ins
0.3125
4,677.00
1,461.56
994 Suministro e instal. ventana aluminio fija, con

vidrio incoloro 4 mm, pagado m2
147,458.43
1,822
Ventana aluminio fija
Ins
1.0000
110,000.00
110,000.00
3,747
Ins
1.0000
25,000.00
25,000.00
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
995 Suministro e instal. ventana aluminio guillotina,

pagado m2
129,086.50
Eqp
HR
1.5000
1,763.00
2,644.50
3,702
Ventana proyectante 1.5 x 2.0
Ins
1.0000
100,000.00
100,000.00
5,064
Ins
1.5000
17,628.00
26,442.00
56
996 Suministro e instal. ventana aluminio corrediza,

pagado m2
162,458.43
3,698
Ventana corrediza aluminio
Ins
1.0000
150,000.00
5,144
Ana
0.0300
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
998 Desmonte, reinstalacin y soldadura tubo de

perforacin 6m gimnasio hospital yopal
glb
150,000.00
46,869.50
Eqp
HR
1.5000
5,313.00
7,969.50
Eqp
HR
3.0000
1,144.00
3,432.00
14,795
Ins
kg
0.2000
5,800.00
1,160.00
16,423
Ins
3.0000
11,436.00
34,308.00
74
115
999 Apoyo paral cercha lmina doble de 3/16 y 1/4"

24*24 cm 4 perf 1/2" + 2 pernos en C de 1/2" L=56
cm tuerca y contratuerc
und
93,857.40
Angulo 2" x 2" x 1/4". Suministro y colocacion
Ana
0.5000
16,138.77
8,069.39
14,116
Ins
kg
0.1900
6,885.00
1,308.15
14,742
Lamina HR 1/4"
Ins
0.0576
125,317.09
7,218.26
16,423
Ins
0.6000
11,436.00
6,861.60
16,471
Corte en lmina HR 1/4"
Ins
0.9600
20,000.00
19,200.00
16,537
Perno en C de 1/2" a=56 cm
Ins
und
2.0000
12,000.00
24,000.00
16,538
Lamina 3/16" 24*24 cm 4 perforaciones 1/2"
Ins
und
1.0000
20,000.00
20,000.00
16,539
Tuerca de 1/2"
Ins
und
8.0000
900.00
7,200.00
187
1,000 Dilatacin en adoqun de arcilla a=0.20 m
9,919.45
1,540
Ana
0.0100
248,144.84
2,481.45
4,489
Ins
0.2000
14,690.00
2,938.00
Adoqun de arcilla 10*20*5 cm
Ins
und
10.0000
450.00
4,500.00
16,413
Fecha :
23/03/10
Pgina :
82

Codigo
Nombre
Tipo U.M.
1,001 Pintura en esmalte sobre malla de cerramiento.
Cantidad
Vr.Unitario
Vr.Total
9,150.80
Eqp
HR
0.4000
1,689.00
675.60
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,066
Ins
0.4000
16,893.00
6,757.20
61
1,028 Domo en PRFV tipo Tas para techo de reactor

UASB 0.85 x 5.0 m. Suministro e Instal.
und
1,462,900.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Ins
6.0000
16,159.00
96,954.00
4,616
Domo en PRFV tipo Tas 0.85 x 5.0 m
Ins
und
1.0000
1,356,250.00
1,356,250.00
5,144
Ana
0.7000
0.00
0.00
55
1,031 Suministro e instal. de estuco y pintura 2 manos,

pagado en m2
11,290.15
Esp
45.0000
7,786.31
3,503.84
Eqp
HR
0.2500
1,689.00
422.25
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Vinilo tipo viniltex
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Ins
0.2500
16,893.00
4,223.25
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
1,034 Pintura interior vinilo sobre paete 2 manos,

pagado m2
6,386.66
Esp
45.0000
4,404.59
Eqp
HR
0.1390
1,469.00
204.19
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Ins
0.1390
16,893.00
2,348.13
5,144
Ana
0.0001
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
1,035 Marmolina sobre paete
1,982.07
11,694.89
Eqp
HR
0.3200
1,689.00
540.48
829
Cemento blanco
Ins
kg
1.0500
975.00
1,023.75
2,486
Marmolina 20 kg
Ins
bt
0.3600
12,800.00
4,608.00
3,684
Agua para obra
Ins
2.0000
10.00
20.00
5,066
Ins
0.3200
16,893.00
5,405.76
Cal
Ins
kg
0.1700
570.00
96.90
61
13,435
1,036 Pintura en carburo muros sobre paetes, pagado

por m2
6,092.55
Esp
45.0000
4,201.76
1,890.79
Eqp
HR
0.1800
1,689.00
304.02
3,684
Agua para obra
Ins
0.2000
10.00
2.00
5,066
Ins
0.1800
16,893.00
3,040.74
5
61
Fecha :
23/03/10
Pgina :
83

Codigo
Nombre
Tipo U.M.
13,435
Cal
Ins
1,037 Marmolina bajo placa
kg
Cantidad
Vr.Unitario
Vr.Total
1.5000
570.00
855.00
13,341.45
Eqp
HR
0.4000
1,689.00
675.60
829
Cemento blanco
Ins
kg
1.0500
975.00
1,023.75
2,486
Marmolina 20 kg
Ins
bt
0.3600
12,800.00
4,608.00
3,684
Agua para obra
Ins
2.0000
10.00
20.00
5,066
Ins
0.4000
16,893.00
6,757.20
13,435
Cal
Ins
kg
0.1700
570.00
96.90
15,889
Rollo de Cinta de enmascarar 1"
Ins
und
0.0400
4,000.00
160.00
61
1,038 Esmalte sobre lmina llena
14,498.27
Esp
45.0000
9,998.81
Eqp
HR
0.3300
1,689.00
557.37
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,066
Ins
0.3300
16,893.00
5,574.69
5,144
Ana
0.0001
0.00
0.00
5
61
1,039 Suministro e instal. estuco plstico muros, pagada

por m2
5
61
5,066
16,387
4,499.46
11,452.27
Esp
45.0000
Eqp
HR
0.1600
1,689.00
270.24
Ins
0.1600
16,893.00
2,702.88
Estuco acrlico
Ins
gal
0.2500
19,700.00
4,925.00
1,040 Reduccion soldada PVC 2.1/2" x 1". Suministro e

instal.
7,898.12
und
3,554.15
15,237.95
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.1455
16,159.00
2,351.13
14,998
Tubo presin RDE 21 PVC 1 1/2 "
Ins
0.1000
6,392.00
639.20
15,098
Buje soldado presion PVC 1.1/2 x 1
Ins
und
1.0000
2,150.00
2,150.00
15,105
Buje soldado presion PVC 2.1/2 x 1.1/2
Ins
und
1.0000
9,229.00
9,229.00
1,041 Tuberia Biaxial PVC RDE21 de =4". Suministro e

Instal.
586.12
27,377.24
Eqp
HR
0.1509
808.00
121.93
Ins
0.1509
16,159.00
2,438.39
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
16,428
Tuberia Biaxial PVC RDE21 de =4"
Ins
1.0000
24,796.00
24,796.00
109
4,515

Instal.
23,161.24
Eqp
HR
0.1509
808.00
121.93
Ins
0.1509
16,159.00
2,438.39
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
16,427
Ins
1.0000
20,580.00
20,580.00
109
4,515
Fecha :
23/03/10
Pgina :
84

Codigo
Nombre
Tipo U.M.
1,045 Limpieza mamposteria a la vista con cido
Cantidad
Vr.Unitario
Vr.Total
5,556.25
19
Eqp
HR
0.2500
735.00
183.75
41
Acido muriatico
Ins
gal
0.0500
32,000.00
1,600.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.2500
14,690.00
3,672.50
1,046 Revisin, Ajuste y correccin de fugas punto

desage sifn 4" incluye rejilla 5"*4" sosco
aluminio
und
59,182.05
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,489
Ins
13,607
Esp
14,020
Cinta teflon
Ins
15,439
16,429
Rejilla 5"*4" sosco aluminio
1.5000
14,690.00
22,035.00
50.0000
39,454.70
19,727.35
rl
2.0000
1,000.00
2,000.00
Ins
0.1000
14,766.00
1,476.60
Ins
und
1.0000
9,600.00
9,600.00
1,047 Barniz sobre muebles, pagado en m2
52,321.09
Esp
45.0000
36,083.51
16,237.58
Eqp
HR
1.2300
1,689.00
2,077.47
1,792
Ins
und
3.1500
1,691.00
5,326.65
1,984
Tapaporos Nogal
Ins
gal
0.1100
25,500.00
2,805.00
2,534
Barniz brillante exterior (muebles)
Ins
gal
0.2800
18,200.00
5,096.00
5,066
Ins
1.2300
16,893.00
20,778.39
5
61
1,050 Antihumedad fachadas sika transparente 10 (2

capas)
10,796.92
4,489
Ins
0.1667
14,690.00
2,448.82
5,066
Ins
0.2000
16,893.00
3,378.60
Sika transparente 10 * 3 kg
Ins
kg
0.3000
16,565.00
4,969.50
16,404
1,054 Tornillo de carruaje 5/16" x 2 1/2" R.O con T.A.

Suministro e instal.
und
2,115.27
Eqp
HR
0.0833
1,763.00
1,064
Tornillo de carruaje 5/16" x 2 1/2" R.O con T.A.
Ins
und
1.0000
500.00
500.00
5,064
Ins
0.0833
17,628.00
1,468.41
56
1,055 Demolicion a mano mortero de piso
146.86
7,574.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.4000
14,690.00
5,876.00
4,489
1,056 Antihumedad fachada sika transparente 10 (1 capa)
6,622.87
4,489
Ins
0.1667
14,690.00
2,448.82
5,066
Ins
0.1000
16,893.00
1,689.30
Sika transparente 10 * 3 kg
Ins
kg
0.1500
16,565.00
2,484.75
16,404
Fecha :
23/03/10
Pgina :
85

Codigo
Nombre
Tipo U.M.
1,057 Suministro e instal, tejido en fibra de vidrio para

reforzamiento estructural A = 0.10, pado en ml
Cantidad
Vr.Unitario
Vr.Total
20,672.33
Eqp
HR
0.4300
1,469.00
631.67
Ins
0.4300
14,690.00
6,316.70
16,381
Sikawrap hex 100 G tejido fibra de vidrio 1.27 m*1
Ins
und
0.0530
106,720.00
5,656.16
16,382
Sikadur hex 300 resina de impregnacin
Ins
kg
0.0650
124,120.00
8,067.80
17
4,489
1,058 Resane en mortero 1:4 A = 0.10, E = 1.5 cm,

pagado en ml
2,012.93
Eqp
HR
0.1000
1,469.00
1,540
Ana
0.0016
248,144.84
397.03
4,489
Ins
0.1000
14,690.00
1,469.00
17
1,059 Wash Primer sobre aluminio
146.90
6,014.66
61
Eqp
HR
0.0750
1,689.00
68
Equipo Pintura
Eqp
HR
0.0750
2,200.00
165.00
2,519
Wash Primer A Pintura 1/4 GL
Ins
und
0.1600
17,350.00
2,776.00
2,520
Wash Primer B Catalizador 1/4 GL
Ins
und
0.1600
10,500.00
1,680.00
5,066
Ins
0.0750
16,893.00
1,266.98
1,062 Filtro acampanado en Tuberia PVC RDE 21 6"

espacio 0.250" Ranura 0.030". Suministro e Instal.
126.68
214,512.42
Eqp
HR
0.1905
76,000.00
Eqp
HR
0.1905
2,305.00
439.10
1,613
Filtro acampanado Tuberia PVC RDE 21 =6" 0.030"
Ins
1.0000
190,861.00
190,861.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
Ins
0.1905
23,051.00
4,391.22
85
112
16,415
1,212 Suministro e instal. griferia lavamanos mezclador,

pagado un
6
4,301
und
14,478.00
68,655.00
Esp
38.0000
49,750.00
18,905.00
Grifera lavamanos mezclador 4" prisma
Ins
und
1.0000
49,750.00
49,750.00
1,213 Suministro e instal. de lavaplatos en acero

inoxidable 1.4 m con griferia, pagado por un
und
163,736.12
Eqp
HR
1.5000
1,616.00
2,424.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
2,927
Ins
und
0.0100
58,612.00
586.12
4,337
Llave individual cromada conexion 1/2"
Ins
und
1.0000
22,000.00
22,000.00
4,515
Ins
1.5000
16,159.00
24,238.50
5,144
Ana
0.0250
0.00
0.00
Lavaplatos acero inoxidable 1.4 mts
Ins
und
1.0000
114,000.00
114,000.00
55
829
15,657
1,217 Filtro con rosca en Tuberia PVC RDE 21 4"

espacio 0.250" Ranura 0.030". Suministro e Instal.
85
112
156,960.76
Eqp
HR
0.1333
76,000.00
10,130.80
Eqp
HR
0.1333
2,305.00
307.26
Fecha :
23/03/10
Pgina :
86

Codigo
2,660
16,415
Nombre
Tipo U.M.
Filtro con rosca Tuberia PVC RDE 21 =4" 0.030"
Ins
Ins
1,219 Suministro e instal. de lavadero cemento

prefabricado de 60 x 60, pagado por un
Cantidad
Vr.Unitario
Vr.Total
1.0000
143,450.00
143,450.00
0.1333
23,051.00
3,072.70
und
68,675.76
205
LAVADERO CEMENTO 60 x 60
Ins
und
1.0000
52,200.00
52,200.00
804
Cemento gris
Ins
kg
3.8200
383.34
1,464.36
3,684
Agua para obra
Ins
2.4000
10.00
24.00
4,426
Arena lavada de rio
Ins
0.1280
13,800.00
1,766.40
4,489
Ins
0.9000
14,690.00
13,221.00
5,144
Ana
0.2038
0.00
0.00
1,220 Angulo 3/4" x 1/8". Suministro y colocacion
4,687.96
Eqp
HR
0.0300
8,750.00
Eqp
HR
0.0667
735.00
49.02
Soldador
Ins
0.0667
6,759.00
450.83
2,474
Ins
1.0000
2,700.00
2,700.00
4,489
Ins
0.0667
14,690.00
979.82
Ins
kg
0.0357
6,885.00
245.79
8
19
519
14,116
1,222 LAVAMANOS NOVA LOIRA DE COLGAR X

ARREGLAR S/GRAFICO x
und
262.50
217,402.52
159
Lavamanos sobreponer mezc. lnea media
Ins
und
1.0000
190,000.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.8322
14,690.00
26,915.02
4,489
1,224 Lavamanos avanti pedestal, pagado por un
und
190,000.00
144,560.47
Eqp
HR
1.8300
1,469.00
2,688.27
154
Ins
und
1.0000
114,502.00
114,502.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.8300
14,690.00
26,882.70
17
4,489
1,228 Instalacion y Dotacion bao tipo sala milenium y/u

similar
und
833,513.00
Eqp
HR
4.0000
735.00
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,489
Ins
4.0000
14,690.00
58,760.00
8,136
Sanitario milenium elongado blanco
Ins
und
1.0000
516,306.00
516,306.00
8,160
Lavamanos milenium S.P. blanco
Ins
und
1.0000
212,597.00
212,597.00
8,166
Pedestal milenium blanco
Ins
und
1.0000
42,520.00
42,520.00
19
829
1,230 Sanitario Acuacer blanco instalado

55
829
4,515
16,399
und
2,940.00
185,894.17
Eqp
HR
1.6000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.6000
16,159.00
25,854.40
Sanitario acuacer blanco
Ins
und
1.0000
156,966.67
156,966.67
1,231 Sanitario Avanti instalado
und
1,616.00
2,585.60
318,927.50
Fecha :
23/03/10
Pgina :
87

Codigo
55
829
4,515
13,801
Nombre
Tipo U.M.
Eqp
Cemento blanco
Ins
Ins
Sanitario avanti completo
Ins
und
1,232 SANITARIO ROYAL BLANCO X ARREGLAR X

S/GRAF
829
4,489
Cantidad
Vr.Unitario
Vr.Total
HR
1.6000
1,616.00
2,585.60
kg
0.5000
975.00
487.50
1.6000
16,159.00
25,854.40
1.0000
290,000.00
290,000.00
und
27,402.52
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.8322
14,690.00
26,915.02
1,238 Orinal mediano (fluxmetro) blanco, pagado un
und
471,264.02
Eqp
HR
1.8322
1,469.00
2,691.50
166
Orinal mediano fluxmetro
Ins
und
1.0000
441,170.00
441,170.00
829
17
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,489
Ins
1.8322
14,690.00
26,915.02
5,144
Ana
0.0250
0.00
0.00
1,239 Orinal pequeo, pagado por unidad
und
101,282.02
Eqp
HR
1.8322
1,469.00
2,691.50
132
Orinal infantil
Ins
und
1.0000
71,188.00
71,188.00
829
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.8322
14,690.00
26,915.02
17
4,489
1,240 Orinal Fluxmetro Institucional, pagado por UN

17
829
4,489
13,863
und
236,094.02
Eqp
HR
1.8322
1,469.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.8322
14,690.00
26,915.02
Orinal institucional fluxmetro grif Quik
Ins
und
1.0000
206,000.00
206,000.00
1,242 Ducha economica con registro, pagada por un
und
2,691.50
43,950.64
Eqp
HR
0.4600
1,469.00
675.74
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,358
Regadera veneciana CR
Ins
und
1.0000
14,030.00
14,030.00
4,489
Ins
0.4600
14,690.00
6,757.40
14,757
Ins
und
1.0000
22,000.00
22,000.00
17
829
1,243 Suministro e instal. ducha cromada, pagado un
und
37,400.82
Eqp
HR
0.4580
1,469.00
672.80
4,302
Ducha cromada
Ins
und
1.0000
30,000.00
30,000.00
4,489
Ins
0.4580
14,690.00
6,728.02
17
1,248 Platina 3/4" x 3/16". Suministro e Instal.

8
19
519
4,489
4,552.96
Eqp
HR
0.0300
8,750.00
Eqp
HR
0.0667
735.00
49.02
Soldador
Ins
0.0667
6,759.00
450.83
Ins
0.0667
14,690.00
979.82
262.50
Fecha :
23/03/10
Pgina :
88

Codigo
Nombre
Tipo U.M.
13,711
Platina 3/4" x 3/16"
Ins
14,116
Ins
1,254 Malla eslabonada C.10. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
1.0000
2,565.00
2,565.00
kg
0.0357
6,885.00
245.79
16,396.41
Eqp
HR
0.3636
1,469.00
534.13
4,489
Ins
0.3636
14,690.00
5,341.28
15,556
Ins
1.0500
10,020.00
10,521.00
17
1,255 Suministro e instal. tanque plstico de 5000 LT,

pagado por un
und
2,162,215.85
Eqp
HR
1.0000
1,616.00
1,616.00
3,092
Tanque plstico 5000 lt
Ins
und
1.0000
1,869,920.00
1,869,920.00
4,515
Ins
1.0000
16,159.00
16,159.00
5,144
Ana
0.2000
0.00
0.00
6,297
Conexin tanque elevado pvc de 1" y 2", pagado un
Ana
und
1.0000
220,428.85
220,428.85
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
55
1,256 Registro de corte =1/2". Suministro e Instal.
und
16,805.10
Eqp
HR
0.3333
808.00
269.31
Ins
0.3333
16,159.00
5,385.79
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
14,067
Registro corte para tub galv o pvc =1/2"
Ins
und
1.0000
11,000.00
11,000.00
109
4,515
1,258 Llave terminal corriente = 1/2". Suministro e

Instal.
und
14,656.16
Eqp
HR
0.1333
735.00
4,489
Ins
0.1333
14,690.00
1,958.18
4,864
Llave jardin liviana 1/2"
Ins
und
1.0000
12,500.00
12,500.00
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
19
14,020
1,292 CERRADURA ENTRADA CLASICO X ARREGLAR X
und
97.98
32,179.00
595
Cerradura baos madera - aluminio
Ins
und
1.0000
31,204.00
31,204.00
621
Clip tipo C de fijacion
Ins
und
1.0000
975.00
975.00
1,293 CERRADURA PASO LIBRE (PC) X ARREGLAR X

S/GRAF
und
29,627.00
590
Cerradura alcoba classic madera
Ins
und
1.0000
28,652.00
28,652.00
621
Ins
und
1.0000
975.00
975.00
1,302 Cerradura Schlage O.G Bao

56
576
5,064
und
80,774.41
Eqp
HR
0.6660
1,763.00
1,174.16
Cerradura Schlage O.G Bao
Ins
und
1.0000
67,860.00
67,860.00
Ins
0.6660
17,628.00
11,740.25
1,303 Cerradura Schlage O.G tipo interior o alcobas
und
87,154.41
Fecha :
23/03/10
Pgina :
89

Codigo
56
579
5,064
Nombre
Tipo U.M.
Eqp
HR
0.6660
1,763.00
1,174.16
Cerradura Schlage O.G tipo C o interiores
Ins
und
1.0000
74,240.00
74,240.00
Ins
0.6660
17,628.00
11,740.25
1,309 Placa entrepiso sistema reticular celulado con

viguetas cada 0.70 m en ambos sentidos sin viga
H=0.45 m
Cantidad
Vr.Unitario
Vr.Total
112,096.35
17
Eqp
HR
2.0000
1,469.00
49
Eqp
HR
0.1100
4,375.00
481.25
4,489
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.1700
333,142.66
56,634.25
5,061
Formaleta (1 uso)
Ana
0.7000
32,375.50
22,662.85
1,310 Desmonte instalaciones sanitarias pvc 2",3",4"

55
4,515
1,791
3,999.38
Eqp
HR
0.2250
1,616.00
363.60
Ins
0.2250
16,159.00
3,635.78
1,311 BISAGRA PISO VAIVEN 90 X ARREGLAR X

S/GRAF
621
2,938.00
und
27,767.00
Ins
und
1.0000
975.00
975.00
BISAGRA VAIVN 90
Ins
und
1.0000
26,792.00
26,792.00
1,312 Montaje superestructura en Viga longitudinales y

Transversales, riostra en Tuberia Petrolera =7"
und
395,888.00
14
Eqp
HR
2.5000
144,160.00
48
Eqp
HR
1.0000
3,226.00
3,226.00
Ins
1.0000
32,262.00
32,262.00
14,752
1,315 Bajante exterior 2" en tubera sanitaria
360,400.00
14,554.88
19
Eqp
HR
0.3200
735.00
1,679
Chazo para tornillo 1/8" x 1 1/4
Ins
und
1.4000
50.00
70.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,489
235.20
Ins
0.3200
14,690.00
4,700.80
14,792
Ins
und
0.0600
1,936.00
116.16
15,437
Ins
1.0500
7,092.00
7,446.60
16,426
Abrazadera para tubo 2"
Ins
und
0.7000
2,000.00
1,400.00
1,348 Vidrio color bronce 4 mm. Suministro e Instal.
41,387.05
Eqp
HR
0.2500
1,469.00
367.25
Ins
0.2500
14,690.00
3,672.50
16,093
Ins
und
0.1000
8,473.00
847.30
16,303
Vidrio bronce 4 mm
Ins
1.0000
36,500.00
36,500.00
17
4,489
1,349 Vidrio color bronce 5 mm. Suministro e Instal.
50,887.05
Eqp
HR
0.2500
1,469.00
367.25
4,489
Ins
0.2500
14,690.00
3,672.50
4,934
Vidrio bronce 5 mm
Ins
1.0000
46,000.00
46,000.00
17
Fecha :
23/03/10
Pgina :
90

Codigo
Nombre
Tipo U.M.
16,093
Ins
1,350 Viga cinta de 0.12 x 0.08 m en concreto de

resistencia 3000 Psi
und
Cantidad
Vr.Unitario
Vr.Total
0.1000
8,473.00
847.30
17,263.68
17
Eqp
HR
0.7500
1,469.00
82
Eqp
HR
3.0000
188.00
564.00
2,197
Ins
0.7000
1,500.00
1,050.00
4,489
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.0100
333,142.66
3,331.43
Ins
lb
0.1000
1,990.00
199.00
14,128
1,353 Vidrio templado reflectivo 6 mm. Suministro e

Instal
1,101.75
354,887.05
Eqp
HR
0.2500
1,469.00
367.25
3,714
Vidrio templado reflectivo 6 mm
Ins
1.0000
350,000.00
350,000.00
4,489
Ins
0.2500
14,690.00
3,672.50
Ins
und
0.1000
8,473.00
847.30
17
16,093
1,355 Vidrio reflectivo verde 5 mm. Suministro e instal.
114,887.05
Eqp
HR
0.2500
1,469.00
367.25
4,489
Ins
0.2500
14,690.00
3,672.50
5,436
Vidrio reflectivo verde 5 mm
Ins
1.0000
110,000.00
110,000.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
1,359 Reduccion union mecanica RDE 21 6 x 4".

und
285,469.99
2,544
Reduccion de 6 x 4 (ens.) u.m RDE 21
Ins
und
1.0000
279,410.00
279,410.00
4,515
Ins
0.3636
16,159.00
5,875.41
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,118
1,361 Suministro e instal. espejo 4mm, pagado m2
65,000.00
3,740
Espejo cristal 4 MM instalado
Ins
1.0000
65,000.00
65,000.00
5,144
Ana
0.0040
0.00
0.00
1,362 Suministro e instal. espejo 5mm, pagado m2
52,756.40
Eqp
HR
0.4000
1,763.00
705.20
3,741
Espejo cristal 5 MM
Ins
1.0000
45,000.00
45,000.00
5,064
Ins
0.4000
17,628.00
7,051.20
56
1,395 Tuberia en PRFV =10". Suministro e Instal.
305,323.82
Eqp
HR
0.3839
4,515
Ins
0.3839
16,159.00
6,203.44
4,765
Tuberia en PRFV =10"
Ins
1.0000
298,500.00
298,500.00
5,144
Ana
0.0800
0.00
0.00
55
1,401 Pasamuro en PRFV = 6" E.L. x E.B. L= 1.2 m

und
1,616.00
620.38
288,199.40
Fecha :
23/03/10
Pgina :
91

Codigo
Nombre
Tipo U.M.
Eqp
4,515
Ins
4,766
Ins
und
5,144
Ana
55
1,403 Suministro e instal. equipo presion hidroflo,

pagado un
55
352
4,515
Cantidad
Vr.Unitario
Vr.Total
HR
1.3333
1,616.00
2,154.61
1.3333
16,159.00
21,544.79
1.0000
264,500.00
264,500.00
0.0350
0.00
0.00
und
6,211,000.00
Eqp
HR
40.0000
1,616.00
64,640.00
Equipo presion 1 hp p-1060
Ins
und
1.0000
5,500,000.00
5,500,000.00
Ins
40.0000
16,159.00
646,360.00
1,409 Dique, construccion con material de sitio,

seleccionado
17,601.34
Eqp
HR
0.0278
100,000.00
2,780.00
Motoniveladora
Eqp
HR
0.0278
132,800.00
3,691.84
11
Carrotanque de Agua
Eqp
HR
0.0278
53,125.00
1,476.88
14
Eqp
HR
0.0333
144,160.00
4,800.53
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
6,618
Zaranda en Varilla de 1" seleccion de material
Ana
und
0.0008
1,111,071.46
888.86
8,144
Oficial de Construccion
Ins
0.0278
9,282.00
258.04
1,422 Brida PVC =3". Suministro e instal.
und
79,456.50
Eqp
HR
0.3000
1,616.00
484.80
4,515
Ins
0.3000
16,159.00
4,847.70
4,793
Brida en PVC =3"
Ins
und
1.0000
30,044.00
30,044.00
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
55
1,426 Electrobomba sumergible tipo lapicero 7.5 HP. 220

V. 60 HZ. 2" de salida, bomba acero inoxidable.
und
5,595,083.00
Eqp
HR
10.0000
1,616.00
16,160.00
4,515
Ins
10.0000
16,159.00
161,590.00
4,928
Electrobomba sumerg. 7.5 HP tipo lapicero =2"
Ins
und
1.0000
5,417,333.00
5,417,333.00
55
1,504 Electrobomba de 10 H.P. 220 V. 60 HZ. 2" de salida,

bomba multietapas. Suministro e Instal.
und
4,072,650.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Ins
6.0000
16,159.00
96,954.00
4,931
Electrobomba 10 HP, 220 V, 2" de salida
Ins
und
1.0000
3,966,000.00
3,966,000.00
55
1,505 Reparacion de cielo raso con paete bajo malla 1:4
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
4,489
17
804
1,538 Mortero 1:2 (desperdicio 5%)
17,301.27
0.8000
1,469.00
1,175.20
10.2000
383.34
3,910.07
5.0000
10.00
50.00
Ins
0.0300
13,800.00
414.00
Ins
0.8000
14,690.00
11,752.00
338,382.44
Fecha :
23/03/10
Pgina :
92

Codigo
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
5,143
5,144
8,145
73
804
Cantidad
Vr.Unitario
Vr.Total
4.0000
234.00
936.00
656.0000
383.34
251,471.04
328.1200
10.00
3,281.20
1.0185
13,800.00
14,055.30
Ana
1.0185
46,157.00
47,010.90
Ana
0.6560
0.00
0.00
Ins
4.0000
5,407.00
21,628.00
276,302.97
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
476.7000
383.34
182,738.18
3,684
Agua para obra
Ins
238.0000
10.00
2,380.00
4,426
Arena lavada de rio
Ins
1.1445
13,800.00
15,794.10
5,143
Ana
1.1445
46,157.00
52,826.69
5,144
Ana
0.4767
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
73
804
248,144.84
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
382.0000
383.34
146,435.88
3,684
Agua para obra
Ins
240.0000
10.00
2,400.00
4,426
Arena lavada de rio
Ins
1.2800
13,800.00
17,664.00
5,143
Ana
1.2800
46,157.00
59,080.96
5,144
Ana
0.3822
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
73
804
1,541 Mortero 1:5 (desperdicio 5 %)
221,256.93
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
317.1000
383.34
121,557.11
3,684
Agua para obra
Ins
159.0000
10.00
1,590.00
4,426
Arena lavada de rio
Ins
1.2600
13,800.00
17,388.00
5,143
Ana
1.2600
46,157.00
58,157.82
5,144
Ana
0.3171
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
73
804
1,542 Mortero 1:6 (desperdicio 5 %)
204,534.15
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
274.0500
383.34
105,054.33
3,684
Agua para obra
Ins
137.0000
10.00
1,370.00
4,426
Arena lavada de rio
Ins
1.2600
13,800.00
17,388.00
5,143
Ana
1.2600
46,157.00
58,157.82
5,144
Ana
0.2741
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
73
804

73
804
Eqp
HR
Cemento gris
Ins
kg
194,229.16
4.0000
234.00
936.00
239.4000
383.34
91,771.60
Fecha :
23/03/10
Pgina :
93

Codigo
Nombre
Tipo U.M.
Cantidad
3,684
Agua para obra
Ins
120.0000
10.00
1,200.00
4,426
Arena lavada de rio
Ins
1.3125
13,800.00
18,112.50
5,143
Ana
1.3125
46,157.00
60,581.06
5,144
Ana
0.2394
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
1,800 Salida lampara techo (bala inc. 100w) pvc, pagado

un
Vr.Unitario
und
Vr.Total
63,548.12
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.0000
16,159.00
16,159.00
5,285
Bala incadescente 9 cm especular prismtica
Ins
und
1.0000
17,900.00
17,900.00
Ins
9.0000
1,474.00
13,266.00
55
869
13,557
1,801 Salida lampara (roseta porc.) alumbrado muro pvc,

pagado un
und
42,076.72
Eqp
HR
1.0000
1,616.00
1,616.00
869
Ins
4.5000
1,033.00
4,648.50
892
Roseta de Porcelana
Ins
und
1.0000
2,800.00
2,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.8000
327.00
915.60
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.0000
16,159.00
16,159.00
Ins
4.5000
1,474.00
6,633.00
55
13,557
1,802 Salida lampara piso PVC, pagado por Un
und
76,011.87
Eqp
HR
1.3500
1,616.00
2,181.60
Ins
9.0000
1,033.00
9,297.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
9.0000
1,384.00
12,456.00
4,515
Ins
1.3500
16,159.00
21,814.65
Ins
18.0000
1,474.00
26,532.00
55
869
13,557
1,803 Salida lmpara + roseta PVC, pagado por un
und
45,330.12
Fecha :
23/03/10
Pgina :
94

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
245
Roseta (Plafn)
Ins
869
Ins
und
1.0000
1,560.00
1,560.00
4.5000
1,033.00
1,709
4,648.50
Ins
und
2,471
1.0000
20.00
20.00
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
5,107
Ins
1.0500
15,140.00
15,897.00
Ins
9.0000
1,474.00
13,266.00
13,557
1,824 Bala fluorescente.pagado en un
und
82,897.00
5,107
Ins
1.0500
15,140.00
15,897.00
5,283
Bala fluorescente D= 17.5 CM
Ins
und
1.0000
67,000.00
67,000.00
1,832 Correa 2 ngulos 1"*1/8" + celosa varilla 3/8"

H=0.15
Esp
70.0000
10,318.40
7,222.88
2,478
Ins
2.0000
2,422.00
4,844.00
14,116
Ins
kg
0.5000
6,885.00
3,442.50
16,459
Varilla corrugada 3/8"
Ins
1.3000
1,563.00
2,031.90
1,843 Puerta en lmina cold roled cal. 18 instalada y

pintada
17,541.28
242,229.38

por m2
Ana
1.0000
16,865.43
16,865.43
1,519
Ins
und
0.7500
2,500.00
1,875.00
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
2,154
Ins
und
1.5000
88,083.67
132,125.51
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,064
Ins
4.5000
17,628.00
79,326.00
Ins
kg
0.9700
6,885.00
6,678.45
228
14,116
1,847 Luminaria colonial con pedestal, pagado por

unidad
und
400,187.95
55
Eqp
HR
3.0000
1,616.00
4,848.00
1,371
Farol colonial 70 W. sodio 208 V
Ins
und
1.0000
265,000.00
265,000.00
4,515
Ins
3.0000
16,159.00
48,477.00
5,144
Ana
1.0000
0.00
0.00
13,557
Ins
12.0000
1,474.00
17,688.00
15,856
Tubo galvanizado 1 1/2" Conduit
Ins
3.1500
20,373.00
64,174.95
1,852 Luminaria con pedestal 70 W 208 V sodio, incluida

base concreto de 3000 psi, pagado por unidad
und
532,944.72
Eqp
HR
3.7000
1,616.00
5,979.20
1,374
Farol de pedestal 70 W 208 V sodio
Ins
und
1.0000
352,000.00
352,000.00
4,515
Ins
3.7000
16,159.00
59,788.30
55
Fecha :
23/03/10
Pgina :
95

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,053
Ana
5,144
Ana
0.1000
333,142.66
33,314.27
0.8000
0.00
13,557
0.00
Ins
15,856
Tubo galvanizado 1 1/2" Conduit
12.0000
1,474.00
17,688.00
Ins
3.1500
20,373.00
64,174.95
1,865 Cielo raso fibra mineral 60*60 (slo lmina

instalada, sin perfilera, incluye desp 5%)
56
5,064
16,430
17,996.81
Eqp
HR
0.1600
1,763.00
282.08
Ins
0.1600
17,628.00
2,820.48
Lamina en fibra mineral 60*60 para cielo raso
Ins
und
1.7500
8,511.00
14,894.25
1,866 Tuberia con rosca PVC RDE 21 =4" de 2 TPI.

55,956.76
Eqp
HR
0.1333
76,000.00
10,130.80
Eqp
HR
0.1333
2,305.00
307.26
14,841
Puntera Hembra PVC RDE 21 4" de 2 o 4 TPI
Ins
und
0.0125
39,440.00
493.00
14,918
Tuberia con rosca PVC RDE 21 4" de 2 o 4 TPI
Ins
1.0000
41,953.00
41,953.00
16,415
Ins
0.1333
23,051.00
3,072.70
85
112
1,880 Salida Sencilla conmutable PVC
und
38,536.62
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,553
Ins
und
2.0000
269.00
538.00
5,107
Ins
0.7000
15,140.00
10,598.00
Ins
18.0000
1,474.00
26,532.00
13,557
1,881 Salida Sencilla PVC
und
18,637.62
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,553
Ins
und
2.0000
269.00
538.00
5,107
Ins
0.7000
15,140.00
10,598.00
Ins
4.5000
1,474.00
6,633.00
13,557
1,882 Corpalosa 1.5" cal. 22 con malla electrosoldada

M-131 Q-3 concreto 1:2:3 e=0.10 m
73,630.25
2,200
Ins
0.0500
4,333.00
216.65
4,489
Ins
0.6700
14,690.00
9,842.30
5,053
Ana
0.0752
333,142.66
25,052.33
16,492
Malla electrosoldada M-131 Q-3 de 2.35*6 m
Ins
und
0.0750
101,494.58
7,612.09
16,493
Corpalosa 1.5" cal. 22
Ins
1.0000
30,906.88
30,906.88
1,883 Tensor varilla lisa 1/2" roscado 0.20 m ambos

extremos
16,489
Tensor varilla lisa 1/2"*6m rosca 0.20 m extremos
Ins
1,885 Salida trifasica C.N., pagada por unidad

3
55
und
3,417.17
0.1700
20,101.00
und
3,417.17
178,270.88
Esp
38.0000
129,181.80
49,089.08
Eqp
HR
4.0000
1,616.00
6,464.00
Fecha :
23/03/10
Pgina :
96

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
271
Toma sencilla
Ins
406
Ins
und
1.0500
4,500.00
4,725.00
und
1.0500
5,600.00
822
5,880.00
Ins
8.2600
2,902.00
23,970.52
3,553
3,556
Ins
und
1.0500
269.00
282.45
Ins
2.9900
1,384.00
4,138.16
3,561
Ins
und
1.0500
660.00
693.00
4,515
Ins
4.0000
16,159.00
64,636.00
12,066
Tubo conduit PVC 1"
Ins
2.5700
2,511.00
6,453.27
13,557
Ins
8.1000
1,474.00
11,939.40
1,887 Demolicion manual placa de piso 0.10 m prom
16,825.60
17
Eqp
HR
1.0000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0120
55,550.00
666.60
Ins
1.0000
14,690.00
14,690.00
4,489
1,888 Mediacaa mortero imp 1:3 esmaltado 0.12*0.12m
1,469.00
18,274.57
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Ins
0.8000
14,690.00
11,752.00
4,957
Ana
0.0072
430,750.59
3,101.40
6,040
Alistado esmaltado impermeabilizado muros y placas

e=3 mm
Ana
0.1900
10,274.60
1,952.17
17
1,889 Impermeabilizacin terrazas semi-transitable

sikafill 10 (imprim+ 2 capas) + sikafill refuerzo +
sikacolor-555 W 2 capas
Esp
50.0000
25,303.03
12,651.52
16,484
Sikafill 10 *25 kg
Ins
kg
1.3280
12,760.00
16,945.28
16,485
Sikacolor-555 W
Ins
kg
0.3750
21,460.00
8,047.50
16,486
Sikafill refuerzo
Ins
0.2500
1,241.00
310.25
1,891 Impermeabilizacin placas/viga canal con

sikatecho E (4 capas) + sikafelt (2 capas) + 1 capa
de alumol
37,954.55
26,059.08
17
Eqp
HR
0.7272
1,469.00
1,961
Ins
kg
0.1250
21,112.00
2,639.00
4,489
Ins
0.7272
14,690.00
10,682.57
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
9,947.00
6,962.90
16,422
Sikafelt rollo 1.2m*40 m
Ins
und
0.0490
96,048.00
4,706.35
1,892 Reparacion red de alcantarillado = 8"
1,068.26
54,118.13
Eqp
HR
0.5333
1,616.00
861.81
4,426
Arena lavada de rio
Ins
0.0800
13,800.00
1,104.00
4,515
Ins
0.5333
16,159.00
8,617.59
5,143
Ana
0.0800
46,157.00
3,692.56
13,741
Ins
1.0000
30,558.00
30,558.00
13,747
Adhesivo Alcantarillado
Ins
und
0.1000
43,753.00
4,375.30
15,363
Acondicionador de Superficie
Ins
tr
0.0300
83,629.00
2,508.87
15,366
Saco en fibra (0.60 x 0.80)
Ins
und
3.0000
800.00
2,400.00
55
1,895 Salida + Interruptor AVE 601 CN, pagado por un
und
46,047.62
Fecha :
23/03/10
Pgina :
97

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Interruptor sencillo ave 601
Ins
HR
1.0000
1,616.00
1,616.00
und
1.0000
5,500.00
2,471
Ins
5,500.00
und
2.0000
327.00
2,927
654.00
Ins
und
0.0100
58,612.00
2,938
586.12
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.0000
16,159.00
16,159.00
Ins
9.0000
1,474.00
13,266.00
55
242
13,557
1,897 Red de suministro pvc 2"
und
18,676.05
2,927
Ins
und
0.0150
58,612.00
879.18
4,515
Ins
0.4000
16,159.00
6,463.60
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,999
Ins
1.0500
9,802.00
10,292.10
15,044
Union presion PVC 2"
Ins
und
0.3300
2,549.00
841.17
1,908 Salida + Interruptor AVE 611 CN, pagado en un
und
55,047.62
Eqp
HR
1.0000
1,616.00
1,616.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
55
Ins
1.0000
16,159.00
16,159.00
13,557
Ins
9.0000
1,474.00
13,266.00
16,125
Interruptor doble lnea decorativa
Ins
und
1.0000
14,500.00
14,500.00
1,911 Recubrimiento poliuretano Sikafloor 400N elastic 1

capa acabado + 1 capa imprimante previo de
sikafloor 156 CO
54,401.80
Eqp
HR
0.6000
1,469.00
881.40
Ins
0.6000
14,690.00
8,814.00
16,499
Sikafloor - 400N elastic * 18 kg
Ins
und
0.0500
709,920.00
35,496.00
16,500
Sikafloor - 156 CO * 4 kg
Ins
und
0.0500
184,208.00
9,210.40
17
4,489
1,919 INTERRUPTOR DOBLE CONMUTABLE X

ARREGLAR X
2,906
und
Ins
1,921 INTERRUPTOR DOBLE CONMUTABLE X

ARREGLAR X
4,515
1,922 Pintura exterior vinilo coraza para estructuras 2

manos (seccion 0.50 m)
11,447.12
1.9541
5,858.00
und
Ins
11,447.12
4,039.75
0.2500
16,159.00
4,039.75
15,946.65
Fecha :
23/03/10
Pgina :
98

Codigo
Nombre
Tipo U.M.
Esp
5,066
5,144
5
61
15,934
Cantidad
Vr.Unitario
Vr.Total
45.0000
10,997.69
4,948.96
Eqp
HR
0.3077
1,689.00
519.71
Ins
0.3077
16,893.00
5,197.98
Ana
0.0003
0.00
0.00
Vinilo tipo Koraza para exteriores
Ins
gal
0.1000
52,800.00
5,280.00
1,923 Pintura interior vinilo para estructuras 3 manos

(seccion 0.50 m)
10,961.03
Esp
40.0000
7,829.31
3,131.72
Eqp
HR
0.2500
1,689.00
422.25
3,832
Ins
gal
0.0700
45,483.00
3,183.81
5,066
Ins
0.2500
16,893.00
4,223.25
5
61
1,926 CONMUTABLE SENCILLO CONMUTABLE X

ARREGLAR X S GRAF
277
2,906
und
16,947.12
CONMUTABLE SENCILLO
Ins
und
1.0000
5,500.00
5,500.00
Ins
1.9541
5,858.00
11,447.12
1,927 Compuerta lateral deslizante sello de bronce,

circular =8" en H.F.
und
3,500,025.00
Eqp
HR
7.0000
1,616.00
11,312.00
3,280
Compuerta lateral deslizante s.b. circular =8"
Ins
und
1.0000
1,748,120.00
1,748,120.00
4,134
Soporte guia vastago No 1
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
16,159.00
113,113.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
14,038
Columna de maniobra crm
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Rueda Volante = 6" a 8"
Ins
und
1.0000
46,400.00
46,400.00
14,938
Vastago para compuerta =6" - 8"
Ins
1.8000
307,400.00
553,320.00
55
1,928 CONMUTABLE SENCILLO LUMINEX X ARREGLAR

X S/GRAF
2,906
und
Ins

circular =6" en H.F.
5,723.27
0.9770
5,858.00
und
5,723.27
2,925,825.00
Eqp
HR
7.0000
1,616.00
11,312.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
16,159.00
113,113.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
13,540
Compuerta lateral deslizante s.b. circular =6"
Ins
und
1.0000
1,263,240.00
1,263,240.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.8000
307,400.00
553,320.00
55
1,933 Interruptor doble de incrustar Luminex
und
7,764.64
121
Herramienta Menor 10% M.O. AA Elec
Eqp
HR
0.1600
1,514.00
242.24
252
Ins
und
1.0000
5,100.00
5,100.00
Fecha :
23/03/10
Pgina :
99

Codigo
5,107
Nombre
Tipo U.M.
Ins
1,937 Transporte de Rocas para enrocado en rios.

Acarreo max. 5 Km
Cantidad
Vr.Unitario
Vr.Total
0.1600
15,140.00
2,422.40
vj
327,092.62
26
Camabaja
Eqp
HR
0.5333
589,546.00
98
Eqp
HR
0.5333
2,163.00
1,153.53
Cuadrilla Ay-4
Ins
0.5333
21,628.00
11,534.21
14,944
1,940 Interruptor sencillo Ave
und
314,404.88
8,164.64
121
Eqp
HR
0.1600
1,514.00
242.24
242
Interruptor sencillo ave 601
Ins
und
1.0000
5,500.00
5,500.00
Ins
0.1600
15,140.00
2,422.40
5,107
1,941 Grifera para tanque de sanitario

109
4,515
16,450
und
30,599.11
Eqp
HR
0.3300
808.00
266.64
Ins
0.3300
16,159.00
5,332.47
Grifera para tanque de sanitario
Ins
und
1.0000
25,000.00
25,000.00
1,969 Salida toma sencilla muro PVC, pagado por UN
und
45,265.37
55
Eqp
HR
1.2500
1,616.00
2,020.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Caja doble conduit
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
3.0000
269.00
807.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.2500
16,159.00
20,198.75
5,144
Ana
0.0200
0.00
0.00
Ins
6.0000
1,474.00
8,844.00
13,557
1,970 Perno de anclaje 5/8" roscado con tuerca L=0.52 m

16,476
Perno bastn roscado de 5/8" con tuerca L=0.52 m
und
Ins
1,971 Correa en tubo estructural cerrado rectangular

60*40*2.5 mm pintado e instalado a Hprom 4 m
und
17,600.00
1.0000
17,600.00
Esp
2,502
3,838
17,600.00
35,506.97
50.0000
23,671.31
Ins
gal
0.0300
29,750.00
892.50
Ins
gal
0.0300
50,506.00
1,515.18
14,116
Ins
kg
0.2000
6,885.00
1,377.00
16,468
Tubo estructural rectang 60*40*2.5 mm*6m
Ins
und
0.1700
116,980.20
19,886.63
1,972 Picado superficie placa de piso en concreto o

cancha con retiro de sobrantes
11,835.66
6,849.00
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
51
Eqp
HR
0.0800
35,000.00
2,800.00
Fecha :
23/03/10
Pgina :
100

Codigo
4,489
Nombre
Tipo U.M.
Ins
1,973 Paral en 2 ngulos 1 1/2"*1/8" H=0.12m + 1 ngulo

transversal 1"*3/16" cada 0.40m
Cantidad
Vr.Unitario
Vr.Total
0.2000
14,690.00
2,938.00
Esp
55.0000
16,477.10
2,478
Ins
0.3000
2,422.00
726.60
14,116
Ins
kg
0.5000
6,885.00
3,442.50
16,224
Ins
2.0000
6,154.00
12,308.00
1,974 Salida toma bifsica 20 A PVC, pagada por UN
25,539.51
und
9,062.41
46,531.62
55
Eqp
HR
1.2000
1,616.00
1,939.20
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Caja doble conduit
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Ins
1.2000
16,159.00
19,390.80
13,557
Ins
6.0000
1,474.00
8,844.00
15,864
Toma bifsica
Ins
und
1.0000
4,500.00
4,500.00
1,990 Sello de juntas, dilataciones, fisuras horizontales

prom. 1*1 cm con sikaflex-1CSL o similar
17
4,489
16,406
9,271.90
Eqp
HR
0.1000
1,469.00
146.90
Ins
0.1000
14,690.00
1,469.00
Sikaflex-1CSL cartucho 300 cc
Ins
und
0.3300
23,200.00
7,656.00
1,991 Salida toma doble pvc incluye toma, pagado un
und
44,069.12
55
Eqp
HR
1.1000
1,616.00
1,777.60
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,551
Caja doble conduit
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Ins
1.1000
16,159.00
17,774.90
Ins
6.0000
1,474.00
8,844.00
13,557
1,993 Campana extractora de 2*0.8*0.5 acero inoxidable,

motor y bombillo
55
4,515
16,497
und
1,155,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
Ins
3.0000
16,159.00
48,477.00
Campana extractora industrial cocina 200*80*50mm
Ins
und
1.0000
1,102,000.00
1,102,000.00
Fecha :
23/03/10
Pgina :
101

Codigo
Nombre
Tipo U.M.
1,994 Extractor de aire 12" incluye apertura del vano

55
4,515
16,498
Cantidad
Vr.Unitario
und
Vr.Total
204,950.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
2.0000
16,159.00
32,318.00
Extractor de aire 12"
Ins
und
1.0000
169,400.00
169,400.00
1,995 Perfil estructural circular 2"*3 mm para estructura

de cubierta, instalado.
35,565.04
Eqp
HR
0.1000
8,750.00
875.00
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
1,717
Ins
kg
0.0950
6,805.00
646.48
4,489
Ins
0.1500
14,690.00
2,203.50
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
16,423
Ins
0.5000
11,436.00
5,718.00
16,477
Tubo estructural redondo 2"*3mm*6 mt
Ins
und
0.1600
137,936.36
22,069.82
8
43
2,001 Collar de derivacion en Polipropileno PP-R 20 mm

x 1/2". Suministro e Instal.
und
6,173.78
Eqp
HR
0.1702
808.00
137.52
1,951
Collar de derivacion 20 mm x 1/2" PP-R
Ins
und
1.0000
3,086.00
3,086.00
4,515
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,003 TOMA DOBLE POLO A TIERRA X ARREGLAR X

S/GRAF
5,107
und
Ins
2,004 Tomacorriente doble con polo a tierra de incrustar
10,598.00
0.7000
und
Eqp
HR
0.1600
244
Tomacorriente doble con polo a tierra de incrustar
Ins
und
Ins

50
109
4,515
14,020
55
16,103
1,514.00
242.24
1.0000
4,900.00
4,900.00
0.1600
15,140.00
2,422.40
und
6,961.47
Ins
und
1.0000
3,944.00
Eqp
HR
0.0213
808.00
17.21
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
2,008 Suministro e instal. toma doble con polo a tierra.

pagada por un
4,515
10,598.00
7,564.64
121
5,107
15,140.00
und
3,944.00
14,177.50
Eqp
HR
0.1000
1,616.00
161.60
Ins
0.1000
16,159.00
1,615.90
Toma monofsica doble, polo a tierra
Ins
und
1.0000
12,400.00
12,400.00

und
7,031.78
Fecha :
23/03/10
Pgina :
102

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1702
808.00
137.52
1,950
Ins
und
1.0000
3,944.00
3,944.00
4,515
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,013 TOMA + INTERRUPTOR X ARREGLAR X S/GRAF

5,107
und
Ins
2,015 TOMA TRIFSICA 20 A X ARREGLAR X S/GRAF

2,906
10,598.00
0.7000
15,140.00
und
Ins

10,598.00
3,576.89
0.6106
5,858.00
und
3,576.89
6,358.78
Eqp
HR
0.1702
808.00
137.52
1,711
Ins
und
1.0000
3,271.00
3,271.00
4,515
Ins
0.1702
16,159.00
2,750.26
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,031 Salida ventilador (cordon) pvc, pagado un
und
43,765.62
Eqp
HR
1.0000
1,616.00
1,616.00
283
Salida para cordn
Ins
und
1.0000
6,000.00
6,000.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,366
Ins
und
0.1000
5,500.00
550.00
1,709
Ins
und
1.0000
20.00
20.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Ins
1.0000
16,159.00
16,159.00
Ins
6.0000
1,474.00
8,844.00
55
13,557
2,035 Perfil estructural abierto en C de 305*80*2.5 mm

doble pintado e instalado a Hprom de 4 m
91,821.90
Esp
50.0000
61,214.60
30,607.30
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
14,116
Ins
kg
0.6000
6,885.00
4,131.00
16,467
Perfil estructural abierto en C 305*80*2.5 mm*6m
Ins
und
0.3300
163,252.60
53,873.36
2,037 Salida sistema sonido PVC, pagado por unidad
und
30,543.12
Salida para cordn
Ins
und
1.0000
6,000.00
6,000.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,495
Ins
und
1.0000
1,218.00
1,218.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
9.0000
1,384.00
12,456.00
5,107
Ins
0.6250
15,140.00
9,462.50
283
Fecha :
23/03/10
Pgina :
103

Codigo
5,144
Nombre
Tipo U.M.
Ana
2,038 Ventana Persiana aluminio con vidrio 5 mm

instalada
16,466
Ventana persiana aluminio
Cantidad
Vr.Unitario
Vr.Total
0.0100
0.00
0.00
Ins
2,075 Pozo de Inspeccion recto (sin cono truncado) H=

6.0 - 6.50 m 1.20 m Concreto reforzado
140,000.00
1.0000
140,000.00
und
140,000.00
8,362,182.72
Eqp
HR
50.0000
3,091.00
154,550.00
1,870
Alambre Negro No 18
Ins
kg
32.0000
3,903.00
124,896.00
1,901
Ins
kg
67.3300
2,295.00
154,522.35
5,053
Ana
8.6000
333,142.66
2,865,026.88
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
1.0100
378,352.56
382,136.09
5,061
Formaleta (1 uso)
Ana
19.6333
32,375.50
635,637.90
8,193
Aro y Contra aro en HF para pozos de Insp.
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
997.0000
2,257.00
2,250,229.00
Cuadrilla AA-4
Ins
50.0000
30,910.00
1,545,500.00
59
13,960

5.0 - 5.50 m 1.20 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
69
4,028,628.31
44.0000
2,010.00
88,440.00
kg
4.7000
3,903.00
18,344.10
kg
41.0600
2,295.00
94,232.70
3,600.0000
305.00
1,098,000.00
2.2500
367,816.92
827,588.07
0.1500
311,229.99
46,684.50
Ana
0.9630
378,352.56
364,353.52
Formaleta (1 uso)
Ana
12,195.85
5,144
Ana
8,193
Ins
und
8,194
0.3767
32,375.50
16.2000
0.00
0.00
1.0000
203,000.00
203,000.00
Ins
kg
115.7400
2,257.00
261,225.18
13,894
Geotextil No Tejido 2000
Ins
31.7100
4,109.00
130,296.39
14,669
Ins
44.0000
20,097.00
884,268.00

5.5 - 6.00 m 1.20 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
4,252,134.01
47.0000
2,010.00
94,470.00
4.7900
3,903.00
18,695.37
41.0600
2,295.00
94,232.70
3,850.0000
305.00
1,174,250.00
2.4200
367,816.92
890,116.95
0.1500
311,229.99
46,684.50
Ana
0.9630
378,352.56
364,353.52
Formaleta (1 uso)
Ana
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
14,669
Ins
0.3767
32,375.50
12,195.85
17.3300
0.00
0.00
1.0000
203,000.00
203,000.00
118.6600
2,257.00
267,815.62
34.5000
4,109.00
141,760.50
47.0000
20,097.00
944,559.00
Fecha :
23/03/10
Pgina :
104

Codigo
Nombre
Tipo U.M.

6.0 - 6.50 m 1.20 m
Vr.Unitario
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
Cantidad
Vr.Total
4,475,221.02
50.0000
2,010.00
100,500.00
4.9700
3,903.00
19,397.91
41.0600
2,295.00
94,232.70
4,100.0000
305.00
1,250,500.00
2.5700
367,816.92
945,289.48
0.1500
311,229.99
46,684.50
Ana
0.9630
378,352.56
364,353.52
Formaleta (1 uso)
Ana
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
37.3000
4,109.00
153,265.70
14,669
Ins
50.0000
20,097.00
1,004,850.00
2,091 TABLERO CON PUERTA 24 CIRCUITOS X

ARREGLAR X S/GRAF
0.3767
32,375.50
12,195.85
18.4500
0.00
0.00
1.0000
203,000.00
203,000.00
124.4800
2,257.00
280,951.36
und
299,292.00
3,042
Tablero con puerta 24 circuitos
Ins
und
1.0000
208,452.00
208,452.00
5,107
Ins
6.0000
15,140.00
90,840.00
2,095 Extraccion de agua
463.57
17
Eqp
HR
0.0167
1,469.00
24.53
58
Motobomba de 4" o 6"
Eqp
HR
0.0167
11,600.00
193.72
Ins
0.0167
14,690.00
245.32
4,489

6.5 - 7.00 m 1.20 m
und
5,223,162.72
Eqp
HR
54.0000
2,010.00
108,540.00
1,870
Alambre Negro No 18
Ins
kg
5.0500
3,903.00
19,710.15
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
4,351.0000
305.00
1,327,055.00
4,564
Ana
2.7400
551,059.84
1,509,903.96
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
0.9630
378,352.56
364,353.52
5,061
Formaleta (1 uso)
Ana
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
40.0900
4,109.00
164,729.81
14,669
Ins
54.0000
20,097.00
1,085,238.00
69

1.0 - 2.0 m 2.00 m
0.3767
32,375.50
12,195.85
19.5800
0.00
0.00
1.0000
203,000.00
203,000.00
127.3900
2,257.00
287,519.23
und
2,347,027.16
Eqp
HR
14.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
6.6700
3,903.00
26,033.01
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
1,166.0000
305.00
355,630.00
4,965
Ana
0.7500
367,816.92
275,862.69
69
28,140.00
Fecha :
23/03/10
Pgina :
105

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,054
Ana
5,058
Ana
5,061
Formaleta (1 uso)
5,144
8,194
0.2500
311,229.99
77,807.50
1.8900
378,352.56
715,086.34
Ana
1.0467
32,375.50
33,887.44
Ana
5.2500
0.00
0.00
Ins
kg
177.3200
2,257.00
400,211.24
13,894
Ins
12.1600
4,109.00
49,965.44
14,669
Ins
14.0000
20,097.00
281,358.00

2.0 - 3.0 m 2.00 m
und
Vr.Total
3,043,296.91
Eqp
HR
24.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
6.9300
3,903.00
27,047.79
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
1,944.0000
305.00
592,920.00
4,965
Ana
1.2500
367,816.92
459,771.15
5,054
Ana
0.2500
311,229.99
77,807.50
5,058
Ana
1.8900
378,352.56
715,086.34
5,061
Formaleta (1 uso)
Ana
1.0467
32,375.50
33,887.44
5,144
Ana
8.7500
0.00
0.00
8,194
Ins
kg
186.0500
2,257.00
419,914.85
13,894
Ins
20.2600
4,109.00
83,248.34
14,669
Ins
24.0000
20,097.00
482,328.00
69

3.0 - 4.0 m 2.00 m
und
48,240.00
3,710,258.09
Eqp
HR
33.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
7.1000
3,903.00
27,711.30
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
2,721.0000
305.00
829,905.00
4,965
Ana
1.7500
367,816.92
643,679.61
5,054
Ana
0.2500
311,229.99
77,807.50
5,058
Ana
1.8900
378,352.56
715,086.34
5,061
Formaleta (1 uso)
Ana
1.0467
32,375.50
33,887.44
5,144
Ana
12.2400
0.00
0.00
8,194
Ins
kg
191.8800
2,257.00
433,073.16
13,894
Ins
28.3600
4,109.00
116,531.24
14,669
Ins
33.0000
20,097.00
663,201.00
69

4.0 - 5.0 m 2.00 m
und
66,330.00
5,576,915.96
Eqp
HR
60.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
7.2800
3,903.00
28,413.84
1,901
Ins
kg
44.9000
2,295.00
103,045.50
2,085
Ins
und
4,874.0000
305.00
1,486,570.00
4,965
Ana
3.0300
367,816.92
1,114,485.27
5,054
Ana
0.2900
311,229.99
90,256.70
5,058
Ana
2.0840
378,352.56
788,486.74
5,061
Formaleta (1 uso)
Ana
1.0467
32,375.50
33,887.44
5,144
Ana
21.9300
0.00
0.00
8,194
Ins
kg
197.7000
2,257.00
446,208.90
Ins
38.7300
4,109.00
159,141.57
69
13,894
120,600.00
Fecha :
23/03/10
Pgina :
106

Codigo
Nombre
Tipo U.M.
14,669
Ins
2,105 Tablon de gres labrado 33*33 con pega en mortero

impermeabilizado
Cantidad
Vr.Unitario
Vr.Total
60.0000
20,097.00
1,205,820.00
37,665.08
Eqp
HR
0.9500
1,469.00
1,395.55
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.9500
14,690.00
13,955.50
14,122
Ins
kg
0.4000
6,438.00
2,575.20
15,568
Ins
1.0500
14,776.00
15,514.80
17
804
2,160 Codo radio corto 90 PVC union mecanica =4".

und
134,173.19
2,872
Codo radio corto 90 PVC unin mecnica =4"
Ins
und
1.0000
129,679.00
129,679.00
4,515
Ins
0.2667
16,159.00
4,309.61
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,118
2,162 Codo radio corto 90 PVC union mecanica =6".

und
315,316.07
Ins
0.3200
16,159.00
5,170.88
13,800
Codo radio corto 90 PVC u.m =6"
Ins
und
1.0000
309,936.00
309,936.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
4,515
2,170 Tee de presion PVC 1". Suministro e instal.
und
2,721.80
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0040
58,612.00
234.45
4,515
Ins
0.0500
16,159.00
807.95
15,059
Tee sencilla presion PVC 1"
Ins
und
1.0000
1,639.00
1,639.00
109
2,172 Tee de presion PVC 1 1/4". Suministro e instal.
und
5,375.41
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0050
58,612.00
293.06
4,515
Ins
0.0500
16,159.00
807.95
Tee sencilla presion PVC 1 1/4 "
Ins
und
1.0000
4,234.00
4,234.00
109
15,060
und
31,526.47
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
0.0500
16,159.00
807.95
15,064
Tee sencilla presion PVC 3 "
Ins
und
1.0000
30,092.00
30,092.00
109
und
66,627.69
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0120
58,612.00
703.34
4,515
Ins
0.0500
16,159.00
807.95
15,065
Ins
und
1.0000
65,076.00
65,076.00
109
Fecha :
23/03/10
Pgina :
107

Codigo
Nombre
Tipo U.M.
2,181 Adaptador macho de presion PVC 2 1/2".

Cantidad
Vr.Unitario
und
Vr.Total
10,401.88
2,927
Ins
und
0.0090
58,612.00
527.51
2,938
Ins
und
0.0090
28,250.00
254.25
4,515
Ins
0.0385
16,159.00
622.12
Adaptador macho presin PVC 2 1/2"
Ins
und
1.0000
8,998.00
8,998.00
15,054
2,183 Union Universal PVC =2 1/2". Suministro e Instal.
und
52,738.59
Eqp
HR
0.0500
808.00
40.40
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,487
Universal presin PVC 2 1/2"
Ins
und
1.0000
49,903.00
49,903.00
109
2,184 Union Universal PVC =1". Suministro e Instal.
und
6,618.35
Eqp
HR
0.0500
808.00
40.40
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.1600
1,000.00
160.00
15,068
Ins
und
1.0000
5,610.00
5,610.00
109
4,515
2,185 Union Universal PVC = 1 1/2". Suministro e Instal.
und
18,426.35
Eqp
HR
0.0500
808.00
40.40
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,328
Ins
und
1.0000
17,378.00
17,378.00
109
4,515
und
63,540.35
Eqp
HR
0.0500
808.00
40.40
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,488
Ins
und
1.0000
62,292.00
62,292.00
109
4,515
2,187 Union tipo Dresser = 2 1/2" en A.C. Suministro e

instal.
55
4,515
14,559
und
57,887.50
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.5000
16,159.00
8,079.50
Union Dresser =2 1/2" en A.C
Ins
und
1.0000
49,000.00
49,000.00
2,193 Tuberia de agua Galvanizada =1" Suministro e

Instal.
13,675.87
Eqp
HR
0.0833
1,616.00
134.61
3,293
Tubo de agua Galvanizado =1"
Ins
1.0000
11,938.00
11,938.00
4,515
Ins
0.0833
16,159.00
1,346.04
Union Galvanizada = 1"
Ins
und
0.1667
1,543.00
257.22
55
14,289
Fecha :
23/03/10
Pgina :
108

Codigo
Nombre
Tipo U.M.
2,194 Tuberia de agua Galvanizada =1 1/2" Suministro e

Instal.
Cantidad
Vr.Unitario
Vr.Total
20,939.74
Eqp
HR
0.0833
1,616.00
134.61
Ins
0.0833
16,159.00
1,346.04
14,071
Tubo de agua Galvanizado =1 1/2"
Ins
1.0000
18,995.00
18,995.00
14,290
Union Galvanizada = 1 1/2"
Ins
und
0.1667
2,784.00
464.09
55
4,515
2,195 Pasamuro en A.C. =6" L=0.50 m E.B. Suministro e

Instal.
und
404,739.40
Eqp
HR
1.6000
1,469.00
2,350.40
2,952
Pasamuro en A.C. =6" L=0.50 m E.B.
Ins
und
1.0000
378,885.00
378,885.00
4,489
Ins
1.6000
14,690.00
23,504.00
17

Instal.
und
530,021.47
Eqp
HR
1.7778
1,469.00
2,611.59
2,953
Ins
und
1.0000
501,294.00
501,294.00
4,489
Ins
1.7778
14,690.00
26,115.88
17
2,200 Brida Slip On =3" en A.C. 150 Psi
und
100,480.20
Eqp
HR
0.8889
1,616.00
1,436.46
2,954
Brida Slip On =3" en A.C. 150 Psi
Ins
und
1.0000
40,600.00
40,600.00
4,515
Ins
0.8889
16,159.00
14,363.74
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
55
und
133,995.05
Eqp
HR
1.1429
1,616.00
1,846.93
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
Ins
1.1429
16,159.00
18,468.12
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
55
14,246
und
469,240.00
Eqp
HR
1.6000
1,616.00
2,585.60
4,515
Ins
1.6000
16,159.00
25,854.40
8,100
Ins
und
1.0000
272,600.00
272,600.00
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
55
13,731
und
636,430.00
Eqp
HR
2.0000
Ins
2.0000
16,159.00
32,318.00
13,524
Ins
und
1.0000
386,280.00
386,280.00
14,247
Conjunto brida =10"
Ins
und
1.0000
214,600.00
214,600.00
55
4,515
2,209 Tee en H.F. 3" x 3" E.B. Suministro e Instal.

55
4,515
1,616.00
und
3,232.00
192,935.00
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
1.0000
16,159.00
16,159.00
Fecha :
23/03/10
Pgina :
109

Codigo
Nombre
Tipo U.M.
14,178
Tee en H.F. 3" x 3" E.B.
Ins

55
4,515
14,179
55
14,220
Vr.Unitario
Vr.Total
1.0000
175,160.00
175,160.00
und
635,019.40
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
611,320.00
611,320.00
4,515
und
Cantidad
und
1,009,119.40
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
985,420.00
985,420.00
2,215 Codo 90 =3" en A.C. con E.B x E.B. Suministro e

instal.
und
162,587.50
Eqp
HR
0.5000
1,616.00
808.00
4,515
Ins
0.5000
16,159.00
8,079.50
14,221
Codo 90 =3" en A.C. E.B.
Ins
und
1.0000
153,700.00
153,700.00
55
2,218 Tuberia en A.C. =3" x 5.75 SCH-40 E.B x CC.

610,807.00
Eqp
HR
0.1800
8,750.00
1,575.00
17
Eqp
HR
1.0000
1,469.00
1,469.00
44
Eqp
HR
0.1800
4,350.00
783.00
Soldador
Ins
1.0000
6,759.00
6,759.00
1,717
Ins
kg
0.2000
6,805.00
1,361.00
4,515
Ins
1.0000
16,159.00
16,159.00
13,932
Tuberia en A.C. = 3" x 5.75 SCH-40 E.B x CC
Ins
1.0000
580,704.00
580,704.00
14,116
Ins
kg
0.2000
6,885.00
1,377.00
14,744
Ins
und
0.1000
6,200.00
620.00
519

1,147,643.40
Eqp
HR
0.3600
8,750.00
3,150.00
44
Eqp
HR
0.3600
4,350.00
1,566.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Soldador
Ins
1.6000
6,759.00
10,814.40
1,717
Ins
kg
0.4000
6,805.00
2,722.00
4,515
Ins
1.6000
16,159.00
25,854.40
14,116
Ins
kg
0.4000
6,885.00
2,754.00
14,237
Tuberia en A.C. = 6" x 5.75 SCH-40 E.B x CC.
Ins
1.0000
1,096,957.00
1,096,957.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
519

1,761,378.04
Eqp
HR
0.5200
8,750.00
4,550.00
44
Eqp
HR
0.5200
4,350.00
2,262.00
55
Eqp
HR
1.7778
1,616.00
2,872.92
Soldador
Ins
1.7778
6,759.00
12,016.15
Ins
kg
0.5500
6,805.00
3,742.75
519
1,717
Fecha :
23/03/10
Pgina :
110

Codigo
Nombre
Tipo U.M.
Ins
14,116
14,238
14,744
4,515
Cantidad
Vr.Unitario
Vr.Total
1.7778
16,159.00
28,727.47
Ins
kg
0.5500
6,885.00
3,786.75
Tuberia en A.C. = 8" x 5.75 SCH-40 E.B x CC.
Ins
1.0000
1,701,870.00
1,701,870.00
Ins
und
0.2500
6,200.00
1,550.00
2,226 Platina 0.25*0.25 en lmina HR 1/4" con 6

perforaciones de 5/8" con mortero de nivelacin
und
27,764.66
Ana
0.0018
248,144.84
446.66
16,423
Ins
0.5000
11,436.00
5,718.00
16,469
Perforacin de 5/8" en lmina HR 1/4"
Ins
und
6.0000
1,100.00
6,600.00
16,471
Ins
0.7500
20,000.00
15,000.00
1,540
2,227 Platina 0.25*0.25 m en lmina HR 3/8" con 6

perforaciones de 5/8"
16,487
Platina 0.25*0.25*3/8" con 6 perf. 5/8"
und
Ins
2,228 Sondeo redes sanitarias/aguas lluvias casa cultura

yopal
55
119
4,515
und
36,400.00
1.0000
36,400.00
glb
36,400.00
285,300.00
Eqp
HR
12.0000
Rotasonda
Eqp
HR
12.0000
6,000.00
72,000.00
Ins
12.0000
16,159.00
193,908.00
2,229 Poceta lavatraperos en mampostera paetada

1.20*0.60*0.3 m
1,616.00
und
19,392.00
122,202.17
72
Ana
0.0720
92,359.05
6,649.85
89
Muro en ladrillo tolete comun e=0.12 m (12 x 24.5 x 6)
Ana
1.0800
34,658.44
37,431.12
Paete liso (allanado) muros 1:4, incluye filos y

dilataciones, pagado en M2
Ana
2.2400
15,526.09
34,778.44
3,653
Ins
und
1.0000
4,485.00
4,485.00
5,067
Ana
kg
4.6000
3,075.79
14,148.63
6,276
Placa base en concreto 2500 psi e=0.07 m
Ana
0.7200
34,318.24
24,709.13
121
2,230 Adaptador hembra de presion PVC 3". Suministro

e Instal.
und
21,502.40
2,927
Ins
und
0.0220
58,612.00
2,938
Ins
und
0.0220
28,250.00
621.50
4,515
Ins
0.1600
16,159.00
2,585.44
Adaptador hembra presin PVC 3"
Ins
und
1.0000
17,006.00
17,006.00
15,079
2,231 Malla eslabonada cal 10 con platina 1/2"*3/16"

contra tubo y ngulo soportes sup e inf 1/2"*3/16"
22,064.25
Esp
50.0000
14,709.50
14,116
Ins
kg
0.1000
6,885.00
688.50
15,556
Ins
1.0500
10,020.00
10,521.00
16,418
Angulo o perfil 1/2" x 3/16"
Ins
1.0000
2,500.00
2,500.00
16,419
Platina 1/2"*3/16"
Ins
1.0000
1,000.00
1,000.00
2,232 Adaptador macho de presion PVC 3". Suministro e

Instal.
1,289.46
und
7,354.75
18,100.40
Fecha :
23/03/10
Pgina :
111

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
15,055
Cantidad
Vr.Unitario
Vr.Total
und
0.0220
58,612.00
1,289.46
und
0.0220
28,250.00
621.50
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
13,604.00
13,604.00
2,233 Adaptador hembra de presion PVC 4". Suministro

e Instal.
und
38,364.36
2,927
Ins
und
0.0330
58,612.00
2,938
Ins
und
0.0330
28,250.00
932.25
4,515
Ins
0.2963
16,159.00
4,787.91
Ins
und
1.0000
30,710.00
30,710.00
15,080
2,234 Buje soldado 4 x 3". Suministro e instal.
und
1,934.20
20,580.23
2,927
Ins
und
0.0200
58,612.00
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
0.1333
16,159.00
2,153.99
Buje soldado presion PVC 4 x 3
Ins
und
1.0000
16,689.00
16,689.00
15,111
2,260 CAMARA INSPECCION SENCILLA ELECTRICA 60

X 60 X 85 X ARREGLAR X S/GRAF
und
1,172.24
62,073,418.49
151
Tapa para camara de media y baja tension AP
Ana
und
1.0000
132,940.86
132,940.86
265
Paete interior allanado, proporcin de la mezcla 1:4,

espesor 2 cm, pagado en m2
Ana
1.6800
12,557.34
21,096.33
358
Niple = 2" en A.C. con E.L x E.B. L=0.18 m. Suministro

e Instal.
Ana
und
0.0100
188,760.82
1,887.61
535
Baranda en perfil WF 8" x 18" (dos Tubos HG =3") y

(Un Tubo HG =2"), Hu=0.90 m
Ana
0.1000
254,200.94
25,420.09
1,538
Ana
0.0800
338,382.44
27,070.60
2,057
Ins
93.0000
663,384.00
61,694,712.00
2,209
Ins
6.0000
3,333.00
19,998.00
4,489
Ins
9.7000
14,690.00
142,493.00
Ins
6.0000
1,300.00
7,800.00
13,235
2,261 Caja de inspeccion electrica 1.17 x 1.32 x 0.99

s/grafico
und
392,842.00
1,540
Ana
0.0780
248,144.84
1,717
Ins
kg
0.2857
6,805.00
1,944.19
2,085
Ins
und
258.0000
305.00
78,690.00
2,209
Ins
2.5667
3,333.00
8,554.81
2,458
Platina 1/4" x 2 1/2"
Ins
0.8000
8,463.00
6,770.40
4,489
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
0.0540
333,142.66
17,989.70
5,055
Ana
0.0810
318,473.24
25,796.33
5,143
Ana
0.0850
46,157.00
3,923.35
5,144
Ana
1.1600
0.00
0.00
14,782
Ins
3.6200
11,609.00
42,024.58
15,365
Crudo de rio sin clasificar
Ins
0.0850
14,364.00
1,220.94
16,423
Ins
0.9000
11,436.00
10,292.40
2,262 CAMARA INSPECCION ELECTRICA 181 X 149 X 132

X ARREGLAR X S/GRAF
und
19,355.30
252,253,100.57
Fecha :
23/03/10
Pgina :
112

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
151
Tapa para camara de media y baja tension AP
Ana
265
Paete interior allanado, proporcin de la mezcla 1:4,

espesor 2 cm, pagado en m2
Ana
und
2.0000
132,940.86
265,881.72
7.2100
12,557.34
90,538.42
358
Niple = 2" en A.C. con E.L x E.B. L=0.18 m. Suministro

e Instal.
Ana
und
0.0300
188,760.82
5,662.82
535
Baranda en perfil WF 8" x 18" (dos Tubos HG =3") y

(Un Tubo HG =2"), Hu=0.90 m
Ana
0.3100
254,200.94
78,802.29
1,538
Ana
0.1300
338,382.44
43,989.72
2,057
Ins
379.0000
663,384.00
251,422,536.00
2,209
Ins
11.2000
3,333.00
37,329.60
4,489
Ins
20.0000
14,690.00
293,800.00
Ins
11.2000
1,300.00
14,560.00
13,235
2,265 Andenes en concreto de resistencia 2500 psi,

espesor 8 cm, pagado m2
37,496.20
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5000
2,667.00
1,333.50
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Ins
0.6600
14,690.00
9,695.40
5,055
Ana
0.0800
318,473.24
25,477.86
17

espesor 0.10 cm, pagado m2
43,892.33
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Ins
0.6600
14,690.00
9,695.40
5,055
Ana
0.1000
318,473.24
31,847.32
17
2,269 Canal de recoleccion y distribucion en lamina A.I.

C-18. Suministro e Instal.
305,663.38
Esp
10.0000
277,875.80
27,787.58
Eqp
HR
0.2000
8,750.00
1,750.00
17
Eqp
HR
1.0000
1,469.00
1,469.00
44
Eqp
HR
0.0800
4,350.00
348.00
Soldador
Ins
1.5000
6,759.00
10,138.50
1,717
Ins
kg
0.1000
6,805.00
680.50
4,489
Ins
1.0000
14,690.00
14,690.00
14,241
Lamina en acero inoxidable C-18
Ins
1.3000
191,146.00
248,489.80
14,744
Ins
und
0.0500
6,200.00
310.00
519
2,270 Meson en lamina A.I. C-18. Suministro e Instal.
271,280.70
Esp
20.0000
226,067.25
45,213.45
Eqp
HR
0.1500
8,750.00
1,312.50
17
Eqp
HR
0.9000
1,469.00
1,322.10
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
0.1000
6,805.00
680.50
4,489
Ins
0.9000
14,690.00
13,221.00
14,241
Lamina en acero inoxidable C-18
Ins
1.0500
191,146.00
200,703.30
14,744
Ins
und
0.1000
6,200.00
620.00
519
Fecha :
23/03/10
Pgina :
113

Codigo
Nombre
Tipo U.M.
2,279 Tuberia de Produccion o Succion en PVC RDE 21

1 1/2" y Cabezal de Pozo. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
35,712.48
Eqp
HR
0.1667
1,616.00
269.39
2,927
Ins
und
0.2000
58,612.00
11,722.40
2,938
Ins
und
0.2000
28,250.00
5,650.00
4,515
Ins
0.1667
16,159.00
2,693.71
14,998
Ins
1.0000
6,392.00
6,392.00
15,025
Codo 90 presion PVC 1 1/2"
Ins
und
0.0833
4,226.00
352.03
15,043
Union presion PVC 1 1/2"
Ins
und
0.0833
1,553.00
129.36
15,052
Ins
und
0.2500
2,422.00
605.50
15,061
Ins
und
0.0833
5,560.00
463.15
15,069
Valvula de Pie bronce =1 1/2"
Ins
und
0.0833
58,464.00
4,870.05
15,105
Ins
und
0.0833
9,229.00
768.78
15,110
Buje soldado presion PVC 4 x 2.1/2
Ins
und
0.0833
18,691.00
1,556.96
15,116
Tapon roscado presin PVC 1 1/2
Ins
und
0.0833
2,871.00
239.15
55
2,280 Filtro en Y de =3". E.B. x E.B. Suministro e Instal
und
497,570.50
Eqp
HR
1.5000
808.00
1,212.00
4,515
Ins
1.5000
16,159.00
24,238.50
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Filtro en Y de =3". E.B. x E.B.
Ins
und
1.0000
428,040.00
428,040.00
109
14,243
und
702,890.50
Eqp
HR
1.5000
808.00
1,212.00
Ins
1.5000
16,159.00
24,238.50
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
109
4,515
2,285 Tuberia Galvanizada =3", para sistema

contraincendios, con accesorios. Suministro e
Instal.
57,086.20
Eqp
HR
0.4000
1,616.00
646.40
Ins
0.4000
16,159.00
6,463.60
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,404
Codo H.G. 90 3"
Ins
und
0.1667
21,460.00
3,577.38
14,405
Union Galvanizada =3"
Ins
und
0.1667
14,732.00
2,455.82
15,553
Ins
1.0000
43,693.00
43,693.00
55
4,515
2,286 Impermeabilizante muros igol denso

17
4,489
14,407
25,537.50
Eqp
HR
0.7692
1,469.00
1,129.95
Ins
0.7692
14,690.00
11,299.55
Igol denso sika
Ins
kg
1.0000
13,108.00
13,108.00
2,287 Alumol recubrimiento en aluminio para Tuberia
7,543.86
61
Eqp
HR
0.1333
1,689.00
225.14
1,961
Ins
kg
0.2400
21,112.00
5,066.88
5,066
Ins
0.1333
16,893.00
2,251.84
Fecha :
23/03/10
Pgina :
114

Codigo
Nombre
Tipo U.M.
2,288 Compuerta 1.2 x 1.2 en Lamina HR 1/2", reguladora

de Caudal. Instalada
Cantidad
Vr.Unitario
und
Vr.Total
478,290.90
Eqp
HR
2.0000
8,750.00
17,500.00
17
Eqp
HR
2.0000
1,469.00
2,938.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
2.0000
6,759.00
13,518.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0400
29,750.00
1,190.00
4,489
Ins
2.0000
14,690.00
29,380.00
5,144
Ana
0.1440
0.00
0.00
14,116
Ins
kg
0.1000
6,885.00
688.50
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,945
Lamina HR 1/2"
Ins
1.4400
250,702.65
361,011.82
16,224
Ins
7.5000
6,154.00
46,155.00
519
2,289 Codo Sanitario 45 1/8 C x C PVC 6". Suministro e

Instal.
und
39,344.87
2,927
Ins
und
0.0090
58,612.00
2,938
Ins
und
0.0070
28,250.00
197.75
4,515
Ins
0.2667
16,159.00
4,309.61
Codo sanitario 45-1/8 C x C PVC 6"
Ins
und
1.0000
34,310.00
34,310.00
15,455
2,290 Silla Yee PVC 16 x 6 (400 x 160 mm). Suministro e

Instal.
und
527.51
228,801.98
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
1.1429
16,159.00
18,468.12
13,747
Ins
und
0.6667
43,753.00
29,170.13
14,408
Silla Yee PVC 16 x 6 (400 x 160 mm)
Ins
und
1.0000
159,929.00
159,929.00
14,410
Hidrosello 6" (152 - 160 mm)
Ins
und
1.0000
2,662.00
2,662.00
15,363
Ins
tr
0.2000
83,629.00
16,725.80
55
4,515
2,291 Union rapida para Tuberia Polietileno =2".

55
4,515
14,409
und
Eqp
HR
0.2000
1,616.00
323.20
Ins
0.2000
16,159.00
3,231.80
Union rapida para Tuberia Polietileno 2"
Ins
und
1.0000
19,639.00
19,639.00
2,292 Racor macho mecanico 63 mm x 2" para Tuberia de

Polietileno PE
109
4,515
14,411
und
26,225.72
Eqp
HR
0.1600
808.00
129.28
Ins
0.1600
16,159.00
2,585.44
Racor macho mecanico 63 mm x 2" para Tuberia de PE
Ins
und
1.0000
23,511.00
23,511.00
2,293 Tuberia de Polietileno PE 100 PN-16 de = 50 mm

= 1 1/2"
2,938
23,194.00
Ins
und
11,708.48
0.0003
28,250.00
8.48
Fecha :
23/03/10
Pgina :
115

Codigo
Nombre
Tipo U.M.
4,036
Ins
4,515
Ins
4,769
Ana
und
2,294 Tuberia de Polietileno PE 100 PN-10 de =110 mm

= 4"
Cantidad
Vr.Unitario
Vr.Total
1.0000
8,927.00
8,927.00
0.1429
16,159.00
2,309.12
0.0100
46,387.50
463.88
31,861.47
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Ins
0.2222
16,159.00
3,590.53
4,769
Ana
und
0.0179
46,387.50
830.34
13,862
Ins
1.0000
27,418.00
27,418.00
2,295 Racor macho mecanico 110 mm x 4" para Tuberia

de Polietileno PE
109
4,515
12,049
und
Eqp
HR
0.1778
808.00
143.66
Ins
0.1778
16,159.00
2,873.07
Racor macho mecanico 110 mm x 4" para Tuberia PE
Ins
und
1.0000
135,720.00
135,720.00
2,296 Perro de 1/4" Tipo Pesado. Suministro e Instal.

19
4,489
12,048
138,736.73
und
5,921.84
Eqp
HR
0.0455
735.00
33.44
Ins
0.0455
14,690.00
668.40
Ins
und
1.0000
5,220.00
5,220.00
2,297 Perro de 5/8" Tipo Pesado. Suministro e Instal.
und
14,369.99
Eqp
HR
0.0588
735.00
43.22
4,489
Ins
0.0588
14,690.00
863.77
4,763
Ins
und
1.0000
13,463.00
13,463.00
19
2,304 Sumidero lateral en concreto 3000 Psi (2.20 x 0.80)

con rejilla en platina.
und
1,573,768.97
Eqp
HR
7.0000
8,750.00
61,250.00
17
Eqp
HR
24.0000
1,469.00
35,256.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
49
Eqp
HR
2.1600
4,375.00
9,450.00
Soldador
Ins
9.0000
6,759.00
60,831.00
2,477
Ins
5.2000
8,591.00
44,673.20
2,502
Ins
gal
0.2000
29,750.00
5,950.00
3,838
Ins
gal
0.2000
50,506.00
10,101.20
4,489
Ins
24.0000
14,690.00
352,560.00
5,053
Ana
1.4400
333,142.66
479,725.43
5,061
Formaleta (1 uso)
Ana
2.3700
32,375.50
76,729.94
8,194
Ins
kg
108.6000
2,257.00
245,110.20
8,234
519
Bisagra redonda 3/8"
Ins
und
4.0000
928.00
3,712.00
13,730
Ins
1.2000
5,481.00
6,577.20
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,795
Ins
kg
4.7000
5,800.00
27,260.00
15,559
Platina 1/4" x 1 1/2"
Ins
14.4000
5,043.00
72,619.20
15,776
Ins
5.2000
13,493.00
70,163.60
2,305 Material crudo de rio sin seleccionar
14,364.00
Fecha :
23/03/10
Pgina :
116

Codigo
Nombre
Tipo U.M.
15,365
Ins
2,306 Corte en concreto, pagado por m
Cantidad
Vr.Unitario
Vr.Total
1.0000
14,364.00
14,364.00
Eqp
0.1538
45,000.00
3,684
Agua para obra
Ins
40.0000
10.00
400.00
4,489
Ins
0.1500
14,690.00
2,203.50
57
2,308 Acometida televisin cable coaxial TV, pagado por

ML
HR
9,524.50
6,921.00
16,529.67
Eqp
HR
0.6600
1,616.00
1,066.56
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,561
Ins
und
0.3300
660.00
217.80
4,515
Ins
0.6600
16,159.00
10,664.94
12,066
Tubo conduit PVC 1"
Ins
1.0500
2,511.00
2,636.55
14,596
Cable coaxial RG-6
Ins
1.0500
1,024.00
1,075.20
55
2,309 Instalacin elctrica global Aula tipo 25 alumnos

(detalle archivo asuntos Energticos copia Oficina
Programacin))
16,490
Instalacin elctrica Aula Tipo 25 alumnos
glb
Ins
2,312 Prueba de bombeo por Hora
glb
4,760,825.90
1.0000
4,760,825.90
4,760,825.90
39,929.94
Eqp
HR
0.6700
21,534.00
14,427.78
Motobomba de 3"
Eqp
HR
1.0000
12,250.00
12,250.00
14,664
Tecnico 1
Ins
1.0000
8,575.16
8,575.16
14,703
Ayudante (A)
Ins
1.0000
4,677.00
4,677.00
46
108
2,313 Sistema septico Ovoide 500 Lt (incluye:Tanque

septico, Tanque anaerobico, Tanque aerobico y
Trampa de grasas)
und
1,555,353.00
Eqp
HR
6.0000
1,469.00
8,814.00
1,565
Caja de Inspeccion y distribucion peq.
Ins
und
1.0000
54,752.00
54,752.00
2,964
Trampa de grasas 95 lts
Ins
und
1.0000
159,848.00
159,848.00
2,966
Tanque filtro anaerobico 500 Lts
Ins
und
1.0000
393,240.00
393,240.00
3,654
Ins
und
3.0000
7,729.00
23,187.00
4,489
Ins
6.0000
14,690.00
88,140.00
13,520
Tanque filtro aerobico 500 lts
Ins
und
1.0000
242,556.00
242,556.00
14,717
Tanque septico imhoff 500 Lt
Ins
und
1.0000
407,624.00
407,624.00
15,439
Ins
12.0000
14,766.00
177,192.00
17
2,315 Silla Yee PVC 20 x 6 (500 x160 mm). Suministro e

instal.
und
329,061.92
Eqp
HR
1.1429
1,616.00
1,846.93
Silla Yee 20 x 6 (500 x 160 mm)
Ins
und
1.0000
258,564.00
258,564.00
2,957
Abrazadera inox silla kit 20" (500 mm)
Ins
und
1.0000
35,600.00
35,600.00
4,515
Ins
1.1429
16,159.00
18,468.12
Ins
und
0.3333
43,753.00
14,582.87
55
716
13,747
Fecha :
23/03/10
Pgina :
117

Codigo
Nombre
Tipo U.M.
2,316 TOMA ANTENA TV X ARREGLAR X S/GRAF

2,906
13,881
Cantidad
Vr.Unitario
und
Vr.Total
14,349.88
Ins
1.9375
5,858.00
11,349.88
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
2,318 Acometida telefonos suspendida 3" PVC, pagada

en ml
28,148.01
Eqp
HR
1.1500
1,616.00
1,858.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
3,585
Ins
und
0.3300
9,502.00
3,135.66
4,515
Ins
1.1500
16,159.00
18,582.85
Arandela galvanizada de 1/2"
Ins
und
2.0000
114.00
228.00
55
16,360
2,319 Acometida telefonos incrustada 3" PVC, pagada en

ml
47,295.01
Eqp
HR
1.1500
1,616.00
1,858.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
3,585
Ins
und
0.3300
9,502.00
3,135.66
4,515
Ins
1.1500
16,159.00
18,582.85
Tubo conduit PVC 3"
Ins
1.0000
19,375.00
19,375.00
55
15,981
2,321 Silla Yee PVC 18 x 6 (450 x160 mm). Suministro e

instal.
und
240,610.23
Eqp
HR
1.0000
1,616.00
1,616.00
727
Silla Yee PVC 18 x 6 (450 x160 mm).
Ins
und
1.0000
177,735.00
177,735.00
2,958
Abrazadera inox silla kit 18" (450 mm)
Ins
und
1.0000
32,600.00
32,600.00
4,515
Ins
1.0000
16,159.00
16,159.00
Ins
und
0.2857
43,753.00
12,500.23
55
13,747
2,322 Union reducida de Polietileno PE 100 PN-10 de 110

mm x 90 mm. o 4" x 3"
und
108,367.13
2,938
Ins
und
0.0400
28,250.00
1,130.00
4,515
Ins
1.0000
16,159.00
16,159.00
4,769
Ana
und
0.9500
46,387.50
44,068.13
15,944
Union Reducida PE 100 PN-10 de 110 x 90 mm
Ins
und
1.0000
47,010.00
47,010.00
2,331 Camara de caida de 8"
und
326,809.51
Eqp
HR
2.0000
1,469.00
2,938.00
4,136
Codo 90 PVC 8"
Ins
und
1.0000
100,465.00
100,465.00
4,489
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.2000
333,142.66
66,628.53
5,061
Formaleta (1 uso)
Ana
0.4500
32,375.50
14,568.98
13,355
Kit Silla Tee 8*6 (200 x 160)
Ins
und
1.0000
82,271.00
82,271.00
13,741
Ins
1.0000
30,558.00
30,558.00
17
2,332 Excavacion mecanica en roca con retiro
20,725.47
Fecha :
23/03/10
Pgina :
118

Codigo
Nombre
Tipo U.M.
14
Eqp
21
Volqueta (6 m3 )
Eqp
2,335 Salida + toma telfono PVC, pagada en un
Cantidad
Vr.Unitario
HR
0.0667
144,160.00
9,615.47
HR
0.2000
55,550.00
11,110.00
und
Vr.Total
39,075.12
Eqp
HR
1.1000
1,616.00
1,777.60
Cable telfonos 2 pares
Ins
9.0000
1,079.00
9,711.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Caja doble conduit
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
2.5000
1,384.00
3,460.00
4,515
Ins
1.1000
16,159.00
17,774.90
Toma telfono americana doble 4 hilos
Ins
und
1.0000
3,120.00
3,120.00
55
852
15,849
2,337 Codo 90 en H.D. en J.H. =4" Suministro e Instal.
und
129,060.00
Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Ins
0.8000
16,159.00
12,927.20
13,947
Codo 90 =4" en H.D. J.H.
Ins
und
1.0000
114,840.00
114,840.00
55
2,342 Vidrio martillado 4 mm
33,727.05
Eqp
HR
0.2500
1,469.00
367.25
Ins
0.2500
14,690.00
3,672.50
16,093
Ins
und
0.1000
8,473.00
847.30
16,456
Vidrio martillado 4 mm
Ins
1.0300
28,000.00
28,840.00
17
4,489
2,344 Estacion macromedidora =8" con accesorios.

und
7,525,383.00
Eqp
HR
9.0000
Ins
13,731
Conjunto brida =8"
Ins
und
14,501
Ins
14,505
Adaptador Brida Acople Universal HD 8"
14,507
55
1,616.00
14,544.00
9.0000
16,159.00
145,431.00
4.0000
168,200.00
672,800.00
und
1.0000
691,000.00
691,000.00
Ins
und
1.0000
255,200.00
255,200.00
Ins
und
1.0000
1,704,040.00
1,704,040.00
14,508
Union Universal galvanizada 8"
Ins
und
2.0000
237,800.00
475,600.00
14,510
Pasamuro en A.C. =8" L=1.00 m E.L x E.B
Ins
und
2.0000
1,102,000.00
2,204,000.00
14,512
Niple espec. = 8" en A.C. con E.L x E.B. L=1.00 m
Ins
und
1.0000
1,102,000.00
1,102,000.00
15,880
Valvula de bola PVC 1 1/2"
Ins
und
1.0000
33,408.00
33,408.00
16,218
Valv. ventosa (cam. senc.) doble acc. 1 1/2" rosc
Ins
und
1.0000
227,360.00
227,360.00
4,515
2,347 Tee en H.F. 6" x 6" E.L. Suministro e Instal.
und
367,464.78
Eqp
HR
0.8889
1,616.00
1,436.46
4,194
Ins
und
1.0000
351,480.00
351,480.00
4,515
Ins
0.8889
16,159.00
14,363.74
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
55
14,118
2,350 Geodren Circular 200/5/200 100 mm de 2.00 m

19
1,595
71,714.50
Eqp
HR
0.1000
735.00
73.50
Geodren Circular 200/5/200 100 mm de 2.00 m
Ins
1.0000
70,172.00
70,172.00
Fecha :
23/03/10
Pgina :
119

Codigo
4,489
Nombre
Tipo U.M.
Ins

Cantidad
Vr.Unitario
Vr.Total
0.1000
14,690.00
1,469.00
und
3,466,569.00
Eqp
HR
7.0000
1,616.00
11,312.00
Ins
7.0000
16,159.00
113,113.00
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Conjunto brida =4"
Ins
und
4.0000
64,960.00
259,840.00
14,490
Ins
und
2.0000
128,760.00
257,520.00
14,497
Ins
und
2.0000
545,200.00
1,090,400.00
14,499
Ins
und
1.0000
255,500.00
255,500.00
14,502
Ins
und
1.0000
545,200.00
545,200.00
14,503
Ins
und
1.0000
77,720.00
77,720.00
15,879
Valvula de bola PVC 1"
Ins
und
1.0000
16,124.00
16,124.00
16,217
Valv. ventosa (cam. senc.) doble acc. 1" rosca
Ins
und
1.0000
227,360.00
227,360.00
55
4,515

und
4,892,608.00
Eqp
HR
8.0000
1,616.00
12,928.00
4,515
Ins
8.0000
16,159.00
129,272.00
8,254
55
Conjunto brida =6"
Ins
und
4.0000
78,880.00
315,520.00
14,491
Ins
und
2.0000
110,200.00
220,400.00
14,500
Ins
und
1.0000
425,000.00
425,000.00
14,504
Ins
und
1.0000
114,840.00
114,840.00
14,506
Ins
und
1.0000
1,169,280.00
1,169,280.00
14,509
Ins
und
2.0000
748,200.00
1,496,400.00
14,511
Ins
und
1.0000
748,200.00
748,200.00
15,880
Ins
und
1.0000
33,408.00
33,408.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
2,358 Geodren Circular 200/5/200 100 mm de 1.00 m
46,865.00
Eqp
HR
0.0800
735.00
58.80
1,610
Geodren Circular 200/5/200 100 mm de 1.00 m
Ins
1.0000
45,631.00
45,631.00
4,489
Ins
0.0800
14,690.00
1,175.20
19

und
2,179,798.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Ins
6.0000
16,159.00
96,954.00
4,866
Conjunto brida =3"
Ins
und
4.0000
44,080.00
176,320.00
14,243
Ins
und
1.0000
428,040.00
428,040.00
14,489
Ins
und
2.0000
67,280.00
134,560.00
14,492
Ins
und
2.0000
226,432.00
452,864.00
14,494
Ins
und
1.0000
67,280.00
67,280.00
14,495
Ins
und
1.0000
203,000.00
203,000.00
14,496
Ins
und
1.0000
156,600.00
156,600.00
14,498
Ins
und
1.0000
211,000.00
211,000.00
15,879
Ins
und
1.0000
16,124.00
16,124.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
55
Fecha :
23/03/10
Pgina :
120

Codigo
Nombre
Tipo U.M.
2,429 Gravilla lavada, incluye dilatacion en bronce
Cantidad
Vr.Unitario
Vr.Total
50,298.98
Eqp
HR
2.0000
735.00
1,470.00
Cemento gris
Ins
kg
6.9800
383.34
2,675.71
2,448
Ins
0.8000
3,735.00
2,988.00
3,684
Agua para obra
Ins
3.1800
10.00
31.80
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
2.0000
14,690.00
29,380.00
Gravilla para piso
Ins
bt
0.7692
17,342.00
13,339.47
19
804
15,575
2,430 Transformador 3 de 30 KVA, 13.2 kv / 208-220,

Norma 711
und
6,980,216.00
Grua
Eqp
HR
3.0000
43,750.00
131,250.00
105
Eqp
HR
8.0000
2,100.00
16,800.00
728
Arandela de presion de =5/8"
Ins
und
10.0000
132.00
1,320.00
879
Cable de cobre THW N 6
Ins
1.0000
5,539.00
5,539.00
880
Ins
1.0000
7,240.00
7,240.00
167,984.00
28
Ins
8.0000
20,998.00
14,267
Conector bimetlico 2 pernos
Ins
und
4.0000
4,346.00
17,384.00
14,269
Cortacircuito de 15 KV, 100 A
Ins
und
3.0000
139,898.00
419,694.00
14,277
Fusible de 15 KV, 1 - 5 A, tipo H
Ins
und
3.0000
2,595.00
7,785.00
14,280
Pararrayos de ZnO, 12 KV, 10 KA, tipo lnea
Ins
und
3.0000
139,898.00
419,694.00
14,348
Arandela de presin de 1/2"
Ins
und
10.0000
114.00
1,140.00
14,350
Arandela redonda de 1/2``
Ins
und
10.0000
116.00
1,160.00
14,351
Arandela redonda de 5/8``
Ins
und
10.0000
124.00
1,240.00
14,362
Collarn para transformador
Ins
und
2.0000
27,245.00
54,490.00
14,363
Cruceta metlica de 2 1/2`` x 3/16`` x 2 mts.
Ins
und
2.0000
48,672.00
97,344.00
14,368
Diagonal angulo tipo recta 1 1/2"x 1 1/2" x 3/16"
Ins
und
2.0000
16,555.00
33,110.00
14,372
Esprrago galvanizado de 5/8`` x 10``
Ins
und
2.0000
3,876.00
7,752.00
14,396
Perno mquina de 1/2`` x 2``
Ins
und
10.0000
875.00
8,750.00
14,399
Perno mquina de 5/8`` x 8``
Ins
und
2.0000
2,770.00
5,540.00
14,443
Transformador trifsico de 30 KVA
Ins
und
1.0000
5,575,000.00
5,575,000.00
6,918
2,431 Drenaje para aire acondicionado en Tuberia PVC

RDE 21 = 1"
10,178.50
Eqp
HR
0.3333
1,616.00
538.61
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.3333
16,159.00
5,385.79
14,996
Ins
1.0300
2,716.00
2,797.48
15,023
Ins
und
0.5000
1,176.00
588.00
55
2,433 Union espigo flanchado =2". Suministro e Instal.
und
431,080.20
Eqp
HR
0.8889
1,616.00
1,436.46
3,116
Union espigo flanchado =2"
Ins
und
1.0000
415,280.00
415,280.00
4,515
Ins
0.8889
16,159.00
14,363.74
55
2,434 Union espigo flanchado =3". Suministro e Instal.

55
3,117
und
616,680.20
Eqp
HR
0.8889
1,616.00
1,436.46
Union espigo flanchado =3"
Ins
und
1.0000
600,880.00
600,880.00
Fecha :
23/03/10
Pgina :
121

Codigo
4,515
Nombre
Tipo U.M.
Ins
2,435 Filtro en Yee flanchado =2". Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
0.8889
16,159.00
14,363.74
und
378,648.20
Eqp
HR
0.8889
1,616.00
1,436.46
3,118
Filtro en Yee flanchado =2"
Ins
und
1.0000
362,848.00
362,848.00
4,515
Ins
0.8889
16,159.00
14,363.74
55
2,436 Filtro en Yee flanchado =3". Suministro e Instal.
und
485,600.20
Eqp
HR
0.8889
1,616.00
1,436.46
3,119
Filtro en Yee flanchado =3"
Ins
und
1.0000
469,800.00
469,800.00
4,515
Ins
0.8889
16,159.00
14,363.74
55
und
15,946.35
Eqp
HR
0.0500
808.00
40.40
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,329
Ins
und
1.0000
14,848.00
14,848.00
109
4,515
und
48,824.35
Eqp
HR
0.0500
808.00
40.40
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
14,800
Ins
und
1.0000
47,676.00
47,676.00
109
4,515
2,441 Valvula Reductora de presion HD =2" de 230 Psi.

und
2,830,899.40
Eqp
HR
1.3333
1,616.00
2,154.61
3,123
Valvula Reductora de presion HD =2" de 230 Psi.
Ins
und
1.0000
2,807,200.00
2,807,200.00
4,515
Ins
1.3333
16,159.00
21,544.79
55
2,459 Valvula Reductora de presion HD =3" de 230 Psi.

55
4,515
14,919
und
3,598,920.00
Eqp
HR
1.6000
1,616.00
2,585.60
Ins
1.6000
16,159.00
25,854.40
Valvula Reductora de presion HD =3" de 230 Psi.
Ins
und
1.0000
3,570,480.00
3,570,480.00
2,460 Macromedidor =2". Suministro e Instal.
und
892,967.00
Eqp
HR
1.0000
808.00
808.00
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,223
Macromedidor =2"
Ins
und
1.0000
875,800.00
875,800.00
109
4,515
2,463 Macromedidor =3" E.B.x E.B. Suministro e Instal.

109
4,515
14,020
und
1,175,001.58
Eqp
HR
1.1429
808.00
923.46
Ins
1.1429
16,159.00
18,468.12
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
Fecha :
23/03/10
Pgina :
122

Codigo
Nombre
Tipo U.M.
14,222
Macromedidor =3"
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,155,360.00
1,155,360.00
und
1,646,972.10
Eqp
HR
1.3333
808.00
1,077.31
Ins
1.3333
16,159.00
21,544.79
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,486
Macromedidor =4"
Ins
und
1.0000
1,624,000.00
1,624,000.00
109
4,515
2,467 Valvula de Pie bronce integral =3". Suministro e

instal.
und
438,902.10
Eqp
HR
1.3333
808.00
1,077.31
Ins
1.3333
16,159.00
21,544.79
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,916
Valvula de Pie bronce integral =3"
Ins
und
1.0000
415,280.00
415,280.00
109
4,515
2,468 Control de nivel para pozo profundo. Suministro e

Instal.
109
4,515
14,233
und
436,973.10
Eqp
HR
0.2667
808.00
215.49
Ins
0.2667
16,159.00
4,309.61
Control de nivel para pozo profundo
Ins
und
1.0000
432,448.00
432,448.00
2,486 Manometro de glicerina =2". Suministro e Instal.
und
110,671.58
Eqp
HR
1.1429
808.00
923.46
Ins
1.1429
16,159.00
18,468.12
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,234
Manometro =2" de glicerina
Ins
und
1.0000
90,480.00
90,480.00
109
4,515
2,491 Caja de inspeccin de .30 X .30 x 1 m, pagado por

un.
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
2,197
Ins
2,478
Ins
3,684
Agua para obra
Ins
3,797
Ins
lb
4,426
Arena lavada de rio
Ins
4,489
5,053
5,143
17
804
557,380.64
2.1053
1,469.00
3,092.69
35.0000
383.34
13,416.90
0.0100
3,903.00
39.03
70.0000
305.00
21,350.00
0.0500
1,500.00
75.00
2.4000
2,422.00
5,812.80
18.0000
10.00
180.00
0.1200
1,990.00
238.80
0.0500
13,800.00
690.00
Ins
2.1053
14,690.00
30,926.86
Ana
0.0600
333,142.66
19,988.56
Ana
10.0000
46,157.00
461,570.00
2,492 Capacete de 3/4" Galvanizado
und
3,406.23
3,225
Capacete de 3/4" galvanizado
Ins
und
1.0000
2,030.00
2,030.00
5,107
Ins
0.0909
15,140.00
1,376.23
2,493 Capacete de 1" Galvanizado
und
3,696.23
Fecha :
23/03/10
Pgina :
123

Codigo
Nombre
Tipo U.M.
3,226
Capacete de 1"galvanizado
Ins
und
5,107
Ins
2,494 Canaleta Parshal w:3". en A.C revestida en PRFV.

55
4,515
14,240
Cantidad
Vr.Unitario
Vr.Total
1.0000
2,320.00
2,320.00
0.0909
15,140.00
1,376.23
und
4,389,905.50
Eqp
HR
6.5000
1,616.00
10,504.00
Ins
6.5000
16,159.00
105,033.50
Canaleta Parshall w:3". en A.C revestida en PRFV.
Ins
und
1.0000
4,274,368.00
4,274,368.00
2,504 Tuberia de agua Galvanizada =2 1/2" Suministro e

Instal.
38,330.65
Eqp
HR
0.0833
1,616.00
134.61
4,515
Ins
0.0833
16,159.00
1,346.04
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,983
Ins
1.0000
35,187.00
35,187.00
55
2,505 Colector red drenaje de aire acondicionado en

tuberia PVC =3/4"
9,457.02
Eqp
HR
0.3333
1,616.00
538.61
2,927
Ins
und
0.0150
58,612.00
879.18
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Ins
0.3333
16,159.00
5,385.79
14,995
Ins
1.0300
1,873.00
1,929.19
15,022
Ins
und
0.5000
601.00
300.50
55
2,506 Tee en A.C. SCH 40 =16"
und
48
Eqp
75
3,760,679.50
HR
6.0000
3,226.00
19,356.00
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
2,934
Ins
kg
1.5000
6,856.00
10,284.00
8,177
Tee en A.C. SCH 40 =16"
Ins
und
1.0000
3,520,600.00
3,520,600.00
Ins
6.0000
32,262.00
193,572.00
14,752
und
1,048,400.00
Eqp
HR
4.0000
1,616.00
6,464.00
4,515
Ins
4.0000
16,159.00
64,636.00
8,188
Ins
und
1.0000
648,440.00
648,440.00
Conjunto brida =16"
Ins
und
1.0000
328,860.00
328,860.00
55
14,254
2,700 Empedrado para caminos de herradura (piedra

rajon colocada) e = 0.15 m
19,321.71
Eqp
HR
0.2900
1,469.00
Ins
0.0150
1,250.00
18.75
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Ins
0.2900
14,690.00
4,260.10
5,063
Ana
0.1350
90,495.15
12,216.85
17
858
2,701 Tratamiento superficial doble TSD
426.01
12,021.30
Fecha :
23/03/10
Pgina :
124

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
893.75
Camion Irrigador
Eqp
HR
0.0143
62,500.00
18
Eqp
HR
0.0143
3,632.00
51.94
24
Eqp
HR
0.0143
120,900.00
1,728.87
51
Eqp
HR
0.0071
35,000.00
248.50
Esparcidora de agregado
Eqp
HR
0.0143
51,700.00
739.31
Arena lavada de rio
Ins
0.0035
13,800.00
48.30
13,851
Emulsion asfaltica CRL-1 o CRR-1
Ins
gal
1.6700
4,000.00
6,680.00
13,961
Ins
0.0240
46,304.00
1,111.30
13,962
Cuadrilla AA-5
Ins
0.0143
36,317.00
519.33
101
4,426
2,703 Reparcheo con mezcla asfaltica, por m3
517,434.04
41
Eqp
HR
1.5385
5,000.00
59
Eqp
HR
1.5385
3,091.00
4,755.50
13,849
Ins
1.3000
351,870.00
457,431.00
13,960
Cuadrilla AA-4
Ins
1.5385
30,910.00
47,555.04
2,704 Sello de arena - asfalto
7,692.50
1,656.31
Camion Irrigador
Eqp
HR
0.0038
62,500.00
237.50
51
Eqp
HR
0.0038
35,000.00
133.00
59
Eqp
HR
0.0038
3,091.00
11.75
Arena lavada de rio
Ins
0.0070
13,800.00
96.60
13,851
Ins
gal
0.2650
4,000.00
1,060.00
13,960
Cuadrilla AA-4
Ins
0.0038
30,910.00
117.46
4,426
2,705 Reparcheo (Incluye: Sub-base e = 0.20 m, base e =

0.15 m, y mezcla asfaltica e = 0.08 m)
58,310.44
41
Eqp
HR
0.2841
59
Eqp
HR
0.2841
3,091.00
878.15
Sub base triturada T. max. 2"
Ins
0.2400
31,048.00
7,451.52
13,849
Ins
0.0960
351,870.00
33,779.52
13,960
Cuadrilla AA-4
Ins
0.2841
30,910.00
8,781.53
14,777
Ins
0.1800
33,329.00
5,999.22
8,154
2,706 Viga o Riel H WF 10 x 33 L=6.00 M
5,000.00
und
1,420.50
1,226,866.76
Eqp
HR
1.0000
3,226.00
3,226.00
Lamina HR de 1/2"
Ana
0.8200
346,442.39
284,082.76
13,912
Viga o Riel H WF 10" x 33" Lb/Pie 6,0 m
Ins
und
1.0000
907,296.00
907,296.00
14,752
Ins
1.0000
32,262.00
32,262.00
48
4,928
2,726 Instalacin elctrica unidad sanitaria mediana tipo

Departamento de Casanare
16,495
Instalacin elctrica unidad sanitaria tipo
glb
Ins
2,750 Columna en concreto de resistencia 3000 psi de

12-15 m
glb
4,342,973.90
1.0000
4,342,973.90
4,342,973.90
840,070.48
17
Eqp
HR
26.0000
1,469.00
38,194.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
80
Pluma grua o Malacate
Eqp
HR
0.5833
8,750.00
5,103.88
Fecha :
23/03/10
Pgina :
125

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,197
Ins
3,797
Ins
7.2600
1,500.00
10,890.00
lb
3.0000
1,990.00
4,489
5,970.00
Ins
4,867
26.0000
14,690.00
381,940.00
Ins
54.0000
340.00
5,053
18,360.00
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
0.8000
17,120.00
13,696.00
14,778
Ins
2.6400
5,000.00
13,200.00
2,751 Tornillo 5/16" x 6" G-2, R.O. con T.A.
und
4,593.20
Eqp
HR
0.2000
1,763.00
352.60
Ins
0.2000
17,628.00
3,525.60
14,738
Tuerca =5/16" G-2 (arandela)
Ins
und
1.0000
115.00
115.00
15,986
Ins
und
1.0000
600.00
600.00
56
5,064

15-18 m
880,622.23
17
Eqp
HR
28.0000
1,469.00
41,132.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
80
Eqp
HR
0.6667
8,750.00
5,833.63
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Ins
28.0000
14,690.00
411,320.00
4,867
Ins
66.0000
340.00
22,440.00
5,053
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,778
Ins
2.6400
5,000.00
13,200.00
und
1,340,868.00
Eqp
HR
8.0000
1,616.00
12,928.00
1,370
Ins
und
1.0000
1,198,668.00
1,198,668.00
4,515
Ins
8.0000
16,159.00
129,272.00
55
2,766 Tuberia en A.C. SCH 40 con costura =22"
und
2,934,272.70
48
Eqp
HR
12.0000
3,226.00
38,712.00
75
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.7000
6,805.00
11,568.50
2,934
Ins
kg
1.7000
6,856.00
11,655.20
8,219
Tuberia en A.C. =22" SCH 40 con costura
Ins
und
1.0000
2,478,533.00
2,478,533.00
14,752
Ins
12.0000
32,262.00
387,144.00
2,768 Valvula de Mariposa en A.I. =22", incluido

reductor de maniobra
und
21,553,481.00
Eqp
HR
12.0000
1,616.00
19,392.00
2,841
Valvula de Mariposa en A.I. = 22"
Ins
und
1.0000
20,968,933.00
20,968,933.00
4,515
Ins
12.0000
16,159.00
193,908.00
8,221
Empaquetadura para valvula =22"
Ins
und
2.0000
130,000.00
260,000.00
8,222
Tornillo = 1 1/2" x 8" R.O con W.T.A
Ins
und
16.0000
6,953.00
111,248.00
55
Fecha :
23/03/10
Pgina :
126

Codigo
Nombre
Tipo U.M.
2,772 Puerta en madera maciza 1.50 x 2.10 m. Pintada e

instalada
Cantidad
Vr.Unitario
und
Vr.Total
603,203.38
56
Eqp
HR
16.0000
1,763.00
28,208.00
68
Equipo Pintura
Eqp
HR
1.5000
2,200.00
3,300.00
1,361
Tablero y Marco en madera puerta 1.5x2.1
Ins
und
1.0000
262,000.00
262,000.00
1,505
Bisagra comn 3``
Ins
und
6.0000
674.00
4,044.00
1,792
Ins
und
1.5000
1,691.00
2,536.50
1,807
Ins
lb
0.2000
2,480.00
496.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Ins
16.0000
17,628.00
282,048.00
8,223
Laca brillante para madera
Ins
gal
0.2500
52,981.00
13,245.25
8,230
Sellador lijable para madera
Ins
gal
0.1250
47,205.00
5,900.63
2,774 Lineas de trafico de ancho 0.10 m, demarcacion

sotano
2,746.83
Eqp
HR
0.0714
1,689.00
1,863
Brocha de Cerda 4"
Ins
und
0.0100
10,000.00
100.00
5,066
Ins
0.0714
16,893.00
1,206.16
8,187
Pintura trafico acrlica de demarcacin
Ins
gal
0.0167
79,047.00
1,320.08
61
2,778 Codo Galvanizado 45 de 1". Suministro e Instal.
und
120.59
3,595.36
Eqp
HR
0.0800
808.00
64.64
3,301
Codo H.G. 45 1"
Ins
und
1.0000
2,088.00
2,088.00
4,515
Ins
0.0800
16,159.00
1,292.72
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
109
14,020
2,827 Pedraplen, incluye colocacion y compactacion

mecanica (Sin acarreo)
22,479.15
Eqp
HR
0.0222
100,000.00
2,220.00
Eqp
HR
0.0222
111,550.00
2,476.41
Ins
0.0222
5,407.00
120.04
Piedra comun o bolo
Ins
1.1000
16,057.00
17,662.70
8,145
13,966
2,861 Instalacion hoja puerta, pagado m2
17,739.90
Eqp
HR
0.9000
3,789
Ins
und
9.0000
32.00
288.00
5,064
Ins
0.9000
17,628.00
15,865.20
56
2,863 Rejilla para sumidero 0.50 x 0.80 en platina de 1/4 x

2" y 3/16"x 2". Instalada
1,763.00
und
1,586.70
244,057.70
Eqp
HR
3.5000
8,750.00
30,625.00
17
Eqp
HR
2.0000
1,469.00
2,938.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
Soldador
Ins
5.0000
6,759.00
33,795.00
2,457
Platina 1/4" x 2"
Ins
3.0000
6,649.00
19,947.00
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,838
Ins
gal
0.1000
50,506.00
5,050.60
4,489
Ins
2.0000
14,690.00
29,380.00
519
Fecha :
23/03/10
Pgina :
127

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Bisagra redonda 3/8"
Ins
und
3.0000
928.00
2,784.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,795
Ins
kg
3.0000
5,800.00
17,400.00
15,618
Platina 3/16" x 2"
Ins
8.1000
6,723.00
54,456.30
15,776
Ins
2.6000
13,493.00
35,081.80
8,234
2,868 Pendolon en Varilla de 1/4", suministro e Instal.
3,608.10
Eqp
HR
0.0700
1,616.00
113.12
1,901
Ins
kg
1.0300
2,295.00
2,363.85
4,515
Ins
0.0700
16,159.00
1,131.13
55
2,873 Sumidero lateral en Concreto 3000 Psi 1.10 x 0.80

m con rejilla en platina 1/4" x 2"
und
886,532.08
17
Eqp
HR
17.0000
1,469.00
49
Eqp
HR
0.4500
4,375.00
1,968.75
2,863
Rejilla para sumidero 0.50 x 0.80 en platina de 1/4 x 2" y

3/16"x 2". Instalada
Ana
und
1.0000
244,057.70
244,057.70
4,489
Ins
17.0000
14,690.00
249,730.00
5,053
Ana
0.7800
333,142.66
259,851.27
5,061
Formaleta (1 uso)
Ana
1.2300
32,375.50
39,821.87
5,067
Ana
kg
21.5000
3,075.79
66,129.49
2,876 Pasamuro en PRFV = 10" E.B. x E.B. L= 0.8 m

und
24,973.00
784,900.00
Eqp
HR
4.0000
1,616.00
6,464.00
3,691
Pasamuro =10" E.B. x E.B. L=0.8 m en PRFV
Ins
und
1.0000
713,800.00
713,800.00
4,515
Ins
4.0000
16,159.00
64,636.00
5,144
Ana
0.0500
0.00
0.00
55
2,917 Excavacion mecanica en material comun hasta 3 m

14
m
Eqp
2,977 Brida PVC =6". Suministro e instal.
HR
3,604.00
0.0250
144,160.00
und
3,604.00
167,959.25
Eqp
HR
0.7500
1,616.00
1,212.00
4,515
Ins
0.7500
16,159.00
12,119.25
8,249
Brida en PVC =6"
Ins
und
1.0000
75,748.00
75,748.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
55
2,978 Pasamuro en PRFV = 6" E.L. x E.B. L= 1.0 m

und
273,679.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
5,144
Ana
0.0300
0.00
0.00
Ins
und
1.0000
249,980.00
249,980.00
55
13,708
2,979 Pasamuro en PRFV = 6" E.B. x E.B. con Codo

90 para rebose de sobredenantes (Suministro e
instal. con torni. y emp.)
und
350,780.60
Fecha :
23/03/10
Pgina :
128

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.6667
1,616.00
4,309.39
4,515
Ins
2.6667
16,159.00
43,091.21
5,144
Ana
0.0600
0.00
0.00
Pasamuro en PRFV = 6" E.B. x E.B. con Codo 90
Ins
und
1.0000
303,380.00
303,380.00
55
13,709
2,980 Valvula compuerta elastica vastago no ascendente

55
4,515
16,167
und
Eqp
HR
7.0000
1,616.00
11,312.00
Ins
7.0000
16,159.00
113,113.00
Ins
und
1.0000
3,610,500.00
3,610,500.00
2,981 Valvula compuerta sello de bronce vastago no

ascendente =6", E.B. Suministro e instal.
55
4,515
16,152
3,734,925.00
und
1,729,900.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
4.0000
16,159.00
64,636.00
Valv. comp. vast. n.a (s. bronce) e. brida 6"
Ins
und
1.0000
1,658,800.00
1,658,800.00
2,982 Canaleta en PRFV de 0.25 x 0.25 m y con

soporteria. Suministro e instal.
310,463.70
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Ins
0.3000
16,159.00
4,847.70
5,144
Ana
0.0050
0.00
0.00
Canaleta de 0.25 x 0.25 m en PRFV y con soporteria
Ins
1.0000
304,000.00
304,000.00
55
13,710
2,983 Camara de cloracion en PRFV de 1.0 x 1.0 x 8.0 m.

und
7,106,463.70
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Ins
0.3000
16,159.00
4,847.70
5,144
Ana
0.2400
0.00
0.00
Camara de cloracion PRFV 1 x 1 x 8.0 m
Ins
und
1.0000
7,100,000.00
7,100,000.00
55
12,136
3,001 Graniplast sobre paete en fachada, pagado m2
11,732.00
Eqp
HR
0.4000
735.00
294.00
2,489
Graniplast color
Ins
1.0300
5,400.00
5,562.00
4,489
Ins
0.4000
14,690.00
5,876.00
19
3,002 Puerta en Vidrio templado 10 mm, 2.10 x 2.00 m

con zocalo, chapa e Instalada.
und
2,683,910.00
Eqp
HR
5.0000
1,616.00
8,080.00
5,064
Ins
5.0000
17,628.00
88,140.00
8,152
Puerta Vidrio Templado 10 mm 2,10 x 2,0
Ins
und
1.0000
2,587,690.00
2,587,690.00
55
3,003 Zona verde y plantas ornamentales, pagado por M2
31,607.86
Eqp
HR
0.7000
1,469.00
Tierra Negra abonada
Ins
0.1000
34,000.00
3,400.00
4,489
Ins
0.7000
14,690.00
10,283.00
5,143
Ana
0.0800
46,157.00
3,692.56
5,144
Ana
0.0800
0.00
0.00
17
223
1,028.30
Fecha :
23/03/10
Pgina :
129

Codigo
Nombre
Tipo U.M.
15,901
Plantas ornamentales
Ins
15,902
Grama en cesped
Ins
3,007 Compuerta rectangular deslizante en PRFV de 0.25

x 0.25 m con volante. Suministro e Instal.
55
4,515
13,713
Cantidad
Vr.Unitario
Vr.Total
0.5000
22,000.00
11,000.00
0.5000
4,408.00
2,204.00
und
1,748,425.00
Eqp
HR
7.0000
1,616.00
11,312.00
Ins
7.0000
16,159.00
113,113.00
Compuerta desliz. PRFV 0.25 x 0.25
Ins
und
1.0000
1,624,000.00
1,624,000.00
3,012 Codo Galvanizado 45 de 1 1/2". Suministro e

Instal.
und
5,849.36
Eqp
HR
0.0800
808.00
64.64
Ins
0.0800
16,159.00
1,292.72
13,858
Codo H.G. 45 1 1/2"
Ins
und
1.0000
4,292.00
4,292.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
4,515
3,013 Codo Galvanizado 45 de 2". Suministro e Instal.
und
9,263.36
Eqp
HR
0.0800
808.00
64.64
3,313
Codo H.G. 45 2"
Ins
und
1.0000
7,656.00
7,656.00
4,515
Ins
0.0800
16,159.00
1,292.72
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
14,020
3,016 Excavacion mecanica en material comun hasta 4 m

(oruga)
14
Eqp
3,024 Union Universal PVC =1/2". Suministro e Instal.
HR
4,122.98
0.0286
144,160.00
und
4,122.98
3,040.35
Eqp
HR
0.0500
808.00
40.40
Ins
0.0500
16,159.00
807.95
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
15,066
Ins
und
1.0000
2,092.00
2,092.00
109
4,515
3,027 Sardinel Prefabricado Modulo A - 10 (0.5 x 0.80 x

0.20)
35,540.73
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0015
276,302.97
414.45
4,426
Arena lavada de rio
Ins
0.0120
13,800.00
165.60
4,489
Ins
0.2000
14,690.00
2,938.00
5,143
Ana
0.0120
46,157.00
553.88
5,144
Ana
0.1875
0.00
0.00
8,161
Sardinel Prefabricado Modulo A-10
Ins
und
1.2500
24,940.00
31,175.00
17
3,028 Codo Galvanizado 45 de 2 1/2". Suministro e

Instal.
und
18,109.36
Eqp
HR
0.0800
808.00
64.64
3,299
Codo H.G. 45 2 1/2"
Ins
und
1.0000
16,472.00
16,472.00
4,515
Ins
0.0800
16,159.00
1,292.72
Cinta teflon
Ins
rl
0.2800
1,000.00
280.00
109
14,020
Fecha :
23/03/10
Pgina :
130

Codigo
Nombre
Tipo U.M.
3,052 Replanteo General, medido en m2
Cantidad
Vr.Unitario
Vr.Total
3,867.67
Eqp
HR
0.2250
1,469.00
330.53
3,804
Ins
lb
0.0100
2,480.00
24.80
4,489
Ins
0.2250
14,690.00
3,305.25
Ins
0.2700
767.00
207.09
17
13,326
3,090 Malla electrosoldada Q-5 o Tipo ME-1, pagado por

m2
9,564.39
Eqp
HR
0.0535
735.00
39.32
4,489
Ins
0.0535
14,690.00
785.92
5,144
Ana
0.0030
0.00
0.00
Ins
1.0500
8,323.00
8,739.15
19
14,779
3,091 Malla electrosoldada Q-6, pagado por m2
11,799.98
Eqp
HR
0.0630
735.00
46.31
4,489
Ins
0.0630
14,690.00
925.47
5,144
Ana
0.0035
0.00
0.00
Malla Electrosoldada Q-6 o M-221 (2.35 x 6 m)
Ins
und
0.0709
152,725.00
10,828.20
19
16,079
3,123 Salida toma RJ-45 X Jack Cat. 5E amp
und
40,752.12
357
Cable UTP categora 5/4 pares
Ins
6.0000
1,127.00
6,762.00
373
Toma Jack RJ45-110 Jack Cat. 5E AMP
Ins
und
1.0000
10,987.00
10,987.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,586
Adaptador caja conduit 1/2 "
Ins
und
2.0000
269.00
538.00
4,515
Ins
1.3365
16,159.00
21,596.50
13,510.73
Eqp
HR
0.0630
735.00
46.31
4,489
Ins
0.0630
14,690.00
925.47
5,144
Ana
0.0060
0.00
0.00
Ins
und
0.0709
176,854.00
12,538.95
19
13,904
3,138 Banca modular en concreto M-40, pagado por UN

8,138
Banca en concreto modular tipo IDU M-40
und
Ins
3,151 Bafles en PRFV de 0.80 x 0.90 m. Suministro e

Instal.
und
82,000.00
1.0000
82,000.00
und
82,000.00
376,087.50
Eqp
HR
1.5000
1,616.00
2,424.00
4,515
Ins
1.5000
16,159.00
24,238.50
5,144
Ana
0.0700
0.00
0.00
8,184
Bafles en PRFV de 0.80 x 0.90
Ins
und
1.0000
349,425.00
349,425.00
55
3,175 Placa de soporte en PRFV =4.1 m, e=0.015 m.

und
8,463,300.00
Fecha :
23/03/10
Pgina :
131

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Ins
12.0000
16,159.00
193,908.00
5,144
Ana
1.0000
0.00
0.00
Placa de soporte en PRFV =4.1 m, e=0.015 m
Ins
und
1.0000
8,250,000.00
8,250,000.00
55
13,714
3,209 Carcaza tipo Tas en PRFV para filtro percolador

=4.0 m, H=4.7 m. Suministro e Instal.
und
35,036,000.00
Eqp
HR
40.0000
1,616.00
64,640.00
4,373
Carcaza tipo Tas en PRFV para filtro percolador
Ins
und
1.0000
34,325,000.00
34,325,000.00
4,515
Ins
40.0000
16,159.00
646,360.00
5,144
Ana
3.0000
0.00
0.00
55
3,210 Codo PRFV 90 =10" E.L x E.B. Incluye: accesorio

de conexion espigo bridado. Suministro e Instal.
und
690,513.30
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Ins
2.0000
16,159.00
32,318.00
5,144
Ana
0.0100
0.00
0.00
13,715
Codo PRFV 90 =10" E.L x E.B. con acce. conex.
Ins
und
1.0000
654,225.00
654,225.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
55
3,223 Carcaza en PRFV espesador de lodos =2.5 m,

H=1.1 m, Incluye perfiles para soporte laminas y
acce. Suministro e Instal.
und
5,803,800.00
Eqp
HR
32.0000
1,616.00
51,712.00
4,515
Ins
32.0000
16,159.00
517,088.00
5,144
Ana
1.4000
0.00
0.00
8,191
Carcaza en PRFV espesador de lodos =2.5 m, H=1.1
Ins
und
1.0000
5,235,000.00
5,235,000.00
55
3,228 Pozo septico asbesto cemento, pagado por unidad
und
562,277.00
Eqp
HR
3.0000
1,469.00
4,407.00
4,489
Ins
3.0000
14,690.00
44,070.00
5,144
Ana
1.0000
0.00
0.00
14,759
Recebo comun
Ins
0.1000
10,000.00
1,000.00
16,082
Tanque sptico asbesto cemento
Ins
und
1.0000
512,800.00
512,800.00
17
3,235 Modulo de sedimentacion acelerada tipo Tas

H=1.05 m en ABS
695,085.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Ins
3.0000
16,159.00
48,477.00
5,144
Ana
0.0300
0.00
0.00
Modulo de sedimentacion acelerada tipo Tas H=1.05
Ins
1.0000
641,760.00
641,760.00
55
13,716
3,236 Excavacion mecanica en Material Conglomerado

Bajo agua hasta 14 m
20,359.55
14
Eqp
HR
0.0667
144,160.00
17
Eqp
HR
0.0667
1,469.00
97.98
58
Eqp
HR
0.8333
11,600.00
9,666.28
Ins
0.0667
14,690.00
979.82
4,489
9,615.47
Fecha :
23/03/10
Pgina :
132

Codigo
Nombre
Tipo U.M.
3,240 Baranda en viga IPE 120 y tubo HG 2 1/2" - 1 1/2".

Cantidad
Vr.Unitario
Vr.Total
112,756.76
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1700
5,000.00
850.00
44
Eqp
HR
0.0500
4,350.00
217.50
45
Cilindro
Eqp
HR
0.1700
41.00
6.97
48
Eqp
HR
0.5926
3,226.00
1,911.73
1,717
Ins
kg
0.1786
6,805.00
1,215.37
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,312
Tubo cerramiento Galvanizado =1 1/2" e=0.075"
Ins
4.0000
11,245.00
44,980.00
3,837
Ins
gal
0.0800
42,950.00
3,436.00
5,144
Ana
0.0400
0.00
0.00
13,717
Viga IPE A-36 120 x 6 m
Ins
0.3140
36,916.00
11,591.62
13,718
Tornillo = 1/2 x 1 1/2" G-8 con T. A. R.O
Ins
und
1.1900
1,155.00
1,374.45
14,742
Lamina HR 1/4"
Ins
0.0130
125,317.09
1,629.12
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5926
32,262.00
19,118.46
14,956
Ins
1.0000
18,700.00
18,700.00
3,241 Relleno plastico tipo biopack tas color verde lima

y/o verde mar, para filtro percolador. Suministro e
Instal.
457,437.50
Eqp
HR
2.5000
1,616.00
4,040.00
4,515
Ins
2.5000
16,159.00
40,397.50
5,144
Ana
0.0400
0.00
0.00
Relleno plastico tipo biopack tas color verde lima
Ins
1.0000
413,000.00
413,000.00
55
13,719
3,242 Distribuidor superior con moto reductor y tanque

de carga. Suministro e Instal.
und
10,187,222.00
Eqp
HR
72.0000
1,616.00
116,352.00
4,515
Ins
72.0000
16,159.00
1,163,448.00
5,144
Ana
3.0000
0.00
0.00
Distribuidor superior con moto reductor y tanque
Ins
und
1.0000
8,907,422.00
8,907,422.00
55
13,720
3,243 Electrobomba sumergible tipo lapicero 5 HP. 220 V.

60 HZ. 2" de salida, bomba acero inoxidable.
55
4,515
13,914
und
Eqp
HR
10.0000
1,616.00
16,160.00
Ins
10.0000
16,159.00
161,590.00
Electrobomba sumerg. 5 HP, 220 V =2", Q=75 gpm
Ins
und
1.0000
4,145,889.00
4,145,889.00
3,245 Registro de corte = 4". Suministro e Instal.

55
4,515
13,918
4,323,639.00
und
545,968.79
Eqp
HR
1.5000
1,616.00
2,424.00
Ins
1.3333
16,159.00
21,544.79
Registro de corte = 4"
Ins
und
1.0000
522,000.00
522,000.00
3,254 Lavado y desinfeccion de placa - muros para

tanque elevado.
2,653.50
Fecha :
23/03/10
Pgina :
133

Codigo
Nombre
Tipo U.M.
Eqp
3,684
Agua para obra
Ins
8,200
Hipoclorito de Calcio x 45 Kg
Ins
bt
Ayudante (A)
Ins
106
14,703
3,266 Collar de derivacion RDE 21 PVC 8" x 2".

HR
Cantidad
Vr.Unitario
Vr.Total
0.5000
468.00
234.00
6.0000
10.00
60.00
0.0020
10,500.00
21.00
0.5000
4,677.00
2,338.50
und
271,465.37
Eqp
HR
0.2286
1,616.00
369.42
Ins
0.2286
16,159.00
3,693.95
13,724
Collar de derivacion RDE 21 PVC 8" x 2"
Ins
und
1.0000
267,102.00
267,102.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
55
4,515
3,268 Polarizacion de vidrios en ventanas
15,616.70
Eqp
HR
0.1000
808.00
80.80
4,515
Ins
0.1000
16,159.00
1,615.90
8,202
Papel para polarizar
Ins
1.0000
13,920.00
13,920.00
109
3,294 Sub base granular clasificada mezclada en via con

Base triturada en dosificacion de 70% Sub base 30% Base triturada.
49,134.74
Eqp
HR
0.0667
100,000.00
6,670.00
Motoniveladora
Eqp
HR
0.0667
132,800.00
8,857.76
Carrotanque de Agua
Eqp
HR
0.0667
53,125.00
3,543.44
Sub-base granular seleccionada o clasificada
Ins
0.9100
18,753.00
17,065.23
Ins
0.3900
33,329.00
12,998.31
11
769
14,777
3,324 Compuerta circular =2" Vastago ascendente

L=1.7 m. Suministro e instal.
und
2,016,437.50
Eqp
HR
2.5000
4,515
Ins
2.5000
16,159.00
40,397.50
8,204
Compuerta circular =2" Vastago ascendente L=1.7 m
Ins
und
1.0000
1,972,000.00
1,972,000.00
55

L=1.28 m. Suministro e instal.
1,616.00
und
4,040.00
1,900,437.50
Eqp
HR
2.5000
1,616.00
4,040.00
4,515
Ins
2.5000
16,159.00
40,397.50
8,205
Compuerta circular =2" Vastago ascendente L=1.28
Ins
und
1.0000
1,856,000.00
1,856,000.00
55

L=1.38 m. Suministro e Instal.
und
1,958,437.50
Eqp
HR
2.5000
1,616.00
4,040.00
3,113
Compuerta circular =2" Vastago ascendente L=1.38
Ins
und
1.0000
1,914,000.00
1,914,000.00
4,515
Ins
2.5000
16,159.00
40,397.50
55
3,330 Recubrimiento epoxico de alta resistencia quimica,

sin solventes ( 2 Capas )
61
Eqp
HR
59,369.22
0.1667
1,689.00
281.56
Fecha :
23/03/10
Pgina :
134

Codigo
Nombre
Tipo U.M.
5,066
Ins
8,207
Sikaguard-63 N Recubrimiento
Ins
3,426 Conformacion de banca en sabana (Incluye:

perfilar, conformar, cuneteo)
3
Motoniveladora
Cantidad
Vr.Unitario
0.1667
16,893.00
2,816.06
kg
0.6300
89,320.00
56,271.60
km
Eqp
3,428 Seal sencilla ciclo ruta
HR
Vr.Total
730,400.00
5.5000
132,800.00
und
730,400.00
296,351.32
Eqp
HR
1.0000
1,469.00
1,469.00
Seal sencilla cicloruta
Ins
und
1.0000
266,800.00
266,800.00
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,111
Ana
0.0420
76,218.46
3,201.18
5,144
Ana
0.0350
0.00
0.00
17
438
3,429 Seal doble de ciclo ruta
und
435,551.32
Eqp
HR
1.0000
4,489
Ins
5,055
Ana
5,111
Ana
5,144
8,209
Seal doble cicloruta
17
1,469.00
1,469.00
1.0000
14,690.00
14,690.00
0.0320
318,473.24
10,191.14
0.0420
76,218.46
3,201.18
Ana
0.0500
0.00
0.00
Ins
und
1.0000
406,000.00
406,000.00
3,430 Seales preventivas (SP) y reglamentarias (SR) 60

X 60 cm
und
195,641.96
Eqp
HR
1.0000
1,469.00
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Ana
0.0180
0.00
0.00
8,210
Ins
und
1.0000
168,333.00
168,333.00
17
324
3,431 Seales Preventivas (SP) y Reglamentarias (SR) 75

X 75 cm
und
255,641.96
Eqp
HR
1.0000
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Ana
0.0200
0.00
0.00
8,211
Ins
und
1.0000
228,333.00
228,333.00
17
324

X 90 cm
und
1,469.00
272,308.96
Eqp
HR
1.0000
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Ana
0.0300
0.00
0.00
8,212
Ins
und
1.0000
245,000.00
245,000.00
17
324
1,469.00
Fecha :
23/03/10
Pgina :
135

Codigo
Nombre
Tipo U.M.
3,463 Cable IPS - IWRC 6 x 19 AA = 3/16"
Cantidad
Vr.Unitario
Vr.Total
3,717.36
59
Eqp
HR
0.0400
3,091.00
123.64
76
Diferencial 3 Tn con cadena crosby 10 m
Eqp
HR
0.0400
2,958.00
118.32
Ana
0.0001
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
30,910.00
1,236.40
15,955
Cable IPS-IWRC 6 x 19 AA = 3/16"
Ins
1.0000
2,239.00
2,239.00
5,144
4,192.36
59
Eqp
HR
0.0400
3,091.00
123.64
76
Eqp
HR
0.0400
2,958.00
118.32
Ana
0.0002
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
30,910.00
1,236.40
15,956
Ins
1.0000
2,714.00
2,714.00
5,144
5,283.36
59
Eqp
HR
0.0400
3,091.00
123.64
76
Eqp
HR
0.0400
2,958.00
118.32
Ana
0.0003
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
30,910.00
1,236.40
15,957
Ins
1.0000
3,805.00
3,805.00
5,144
3,478 Cable IPS - IWRC 6 x 19 AA = 1 1/2"
63,373.80
59
Eqp
HR
0.2000
3,091.00
618.20
76
Eqp
HR
0.2000
2,958.00
591.60
Ana
0.0062
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
15,966
Cable IPS-IWRC 6 x 19 AA = 1 1/2"
Ins
1.0000
55,982.00
55,982.00
5,144
3,479 Cable IPS - IWRC 6 x 19 AA = 1 3/4 "
85,695.75
59
Eqp
HR
0.2500
3,091.00
772.75
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0084
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
15,968
Ins
1.0000
76,456.00
76,456.00
5,144
3,480 Terraplen con material crudo de rio Seleccionado

(zaranda) T.max. 4"
28,173.13
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ins
1.2500
16,820.00
21,025.00
11
14,170
33,737.08
59
Eqp
HR
0.1200
3,091.00
370.92
76
Eqp
HR
0.1200
2,958.00
354.96
Ana
0.0035
0.00
0.00
5,144
Fecha :
23/03/10
Pgina :
136

Codigo
Nombre
Tipo U.M.
13,960
Cuadrilla AA-4
Ins
15,963
Ins
3,493 Macromedidor mecanico de turbina =3".

55
778
Cantidad
Vr.Unitario
Vr.Total
0.1200
30,910.00
3,709.20
1.0000
29,302.00
29,302.00
und
1,815,198.00
Eqp
HR
2.0000
1,616.00
3,232.00
Macromedidor mecanico de turbina 3"
Ins
und
1.0000
1,750,440.00
1,750,440.00
32,318.00
Ins
2.0000
16,159.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
4,515
3,494 Izada de Vigas para Puentes 26 m - 50 m

62
14,944
781,596.40
Grua Telescopica
Eqp
HR
1.3000
579,600.00
753,480.00
Cuadrilla Ay-4
Ins
1.3000
21,628.00
28,116.40
3,495 Baranda metalica en acero; A-36 y Tubo HG de 4"
109,426.32
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.0000
3,226.00
3,226.00
2,502
Ins
gal
0.0200
29,750.00
595.00
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,308
Ins
1.0000
45,000.00
45,000.00
3,837
Ins
gal
0.0200
42,950.00
859.00
14,742
Lamina HR 1/4"
Ins
0.0053
125,317.09
664.18
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0800
15,662.00
1,252.96
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.0000
32,262.00
32,262.00
15,735
Lamina HR 3/8"
Ins
0.0120
165,592.00
1,987.10
15,780
Lamina HR 3/16"
Ins
0.0700
114,944.00
8,046.08
3,549 Piso o placa en Piedra Pegada e = 0.25 m
59,256.39
Eqp
HR
0.6500
1,469.00
954.85
1,540
Ana
0.0740
248,144.84
18,362.72
4,489
Ins
0.6500
14,690.00
9,548.50
5,060

pagado en m3.
Ana
0.0500
354,419.99
17,721.00
5,063
Ana
0.1400
90,495.15
12,669.32
17
3,560 Bolsacreto de 1.20 x 2.4 x 0.35 en Concreto 1500

Psi
und
328,206.73
Eqp
HR
1.6000
1,469.00
2,350.40
4,489
Ins
1.6000
14,690.00
23,504.00
5,056
Ana
1.0000
288,180.33
288,180.33
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
17
13,923
3,561 Bolsacreto de 1.20 x 2.4 x 0.35 en Concreto 2000

Psi
und
351,256.39
Fecha :
23/03/10
Pgina :
137

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.6000
1,469.00
2,350.40
4,489
Ins
1.6000
14,690.00
23,504.00
5,054
Ana
1.0000
311,229.99
311,229.99
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
17
13,923
3,630 Muro en tierra armada con geotextil
54,600.15
17
Eqp
HR
0.8000
1,469.00
41
Eqp
HR
0.7000
5,000.00
3,500.00
4,489
Ins
0.8000
14,690.00
11,752.00
8,224
Geotextil tejido 2100
Ins
8.1500
4,193.00
34,172.95
Material de prstamo (Conglomerado)
Ins
1.0000
4,000.00
4,000.00
15,862
3,698 Reparacion de acometida PF+UAD de 1/2" para

acueducto
1,175.20
7,531.87
Eqp
HR
0.2286
1,616.00
369.42
Ins
0.2286
16,159.00
3,693.95
14,791
Tuberia PF+UAD 1/2"
Ins
1.0000
1,429.00
1,429.00
15,346
Union PF+UAD 1/2 "
Ins
und
0.5000
2,598.00
1,299.00
15,664
Ins
und
0.5000
1,481.00
740.50
55
4,515
3,900 Izada de Vigas para Puentes 20 m - 25 m

62
14,944
601,228.00
Grua Telescopica
Eqp
HR
1.0000
579,600.00
579,600.00
Cuadrilla Ay-4
Ins
1.0000
21,628.00
21,628.00
3,904 Relleno en material seleccionado de la excavacon

16,458.20
41
Eqp
HR
0.2994
5,000.00
53
Eqp
HR
0.5333
2,550.00
1,359.92
Ins
0.5333
25,504.00
13,601.28
14,749
3,905 Cerramiento en alambre de puas 5 hilos H=2.50,

pagado en ML
1,497.00
13,500.46
3,904

Ana
0.0200
16,458.20
329.16
4,489
Ins
0.4500
14,690.00
6,610.50
8,146
Poste cerca 10 x 10 cm 210 kg/cm2
Ins
und
0.3500
12,000.00
4,200.00
15,655
Ins
5.2000
454.00
2,360.80
3,925 Entibado tipo 2 (1/7 utilizaciones), pagada en m2
22,781.81
Eqp
HR
0.7300
1,469.00
1,072.37
3,797
Ins
lb
0.0900
1,990.00
179.10
4,489
Ins
0.7300
14,690.00
10,723.70
8,186
Viga ordinario 0.2 X 0.1 X 4 M
Ins
0.1400
7,100.00
994.00
8,244
Planchon abarco 0.2 X 0.04 X 3 M
Ins
0.7900
12,000.00
9,480.00
8,245
Madera rolliza eucalipto D=0.15 M
Ins
0.0900
3,696.00
332.64
17
3,945 Muro de gravedad en concreto ciclopeo de 3000

Psi
386,326.69
Fecha :
23/03/10
Pgina :
138

Codigo
Nombre
Tipo U.M.
Eqp
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
Ins
53
14,749
3,992 Entibado tipo 1 (1/7 utilizaciones), pagado en m2
Cantidad
Vr.Unitario
Vr.Total
HR
4.5000
2,550.00
11,475.00
0.6300
333,142.66
209,879.88
0.3767
32,375.50
12,195.85
0.4200
90,495.15
38,007.96
4.5000
25,504.00
114,768.00
9,549.14
Eqp
HR
0.3000
1,469.00
3,797
Ins
lb
0.0400
1,990.00
79.60
4,489
Ins
0.3000
14,690.00
4,407.00
8,186
Viga ordinario 0.2 X 0.1 X 4 M
Ins
0.1400
7,100.00
994.00
8,244
Planchon abarco 0.2 X 0.04 X 3 M
Ins
0.2900
12,000.00
3,480.00
8,245
Madera rolliza eucalipto D=0.15 M
Ins
0.0400
3,696.00
147.84
17
4,110 Valvula de corte 1/2". Suministro e Instal.
und
440.70
29,007.99
Eqp
HR
0.5333
1,616.00
861.81
2,927
Ins
und
0.0030
58,612.00
175.84
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.5333
16,159.00
8,617.59
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,832
Valvula de corte 1/2"
Ins
und
1.0000
18,548.00
18,548.00
15,048
Adaptador macho presin PVC 1/2"
Ins
und
2.0000
260.00
520.00
55
4,127 Concreto Ciclopeo para alcantarillas de resistencia

2500 Psi. o 175 Kg/cm2
381,080.58
Eqp
HR
7.2500
1,469.00
10,650.25
4,489
Ins
7.2500
14,690.00
106,502.50
5,055
Ana
0.6000
318,473.24
191,083.94
5,061
Formaleta (1 uso)
Ana
1.1319
32,375.50
36,645.83
5,063
Ana
0.4000
90,495.15
36,198.06
17
4,131 Valvula de Purga = 2". Suministro e Instal.
und
279,948.82
Eqp
HR
0.8889
1,616.00
1,436.46
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.8889
16,159.00
14,363.74
13,725
Valvula de Purga 2"
Ins
und
1.0000
256,360.00
256,360.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
55
4,132 Guardacable = 1 1/2" Tipo Pesado. Suministro e

Instal.
19
4,489
16,356
und
Eqp
HR
0.6667
735.00
490.02
Ins
0.6667
14,690.00
9,793.82
Guardacable de 1 1/2" o Portacable T.P.
Ins
und
1.0000
210,296.00
210,296.00
4,137 Hilada antirrebose en ladrillo tolete, pagada en ml

17
220,579.84
m
Eqp
HR
17,698.61
0.5000
1,469.00
734.50
Fecha :
23/03/10
Pgina :
139

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
10.0000
383.34
3,833.40
2,085
Ins
und
13.0000
305.00
3,965.00
3,684
Agua para obra
Ins
2.2000
10.00
22.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.5000
14,690.00
7,345.00
5,143
Ana
0.0300
46,157.00
1,384.71
5,144
Ana
0.0100
0.00
0.00
804
4,144 Perro de 1 1/2" Tipo Pesado. Suministro e Instal.

19
4,489
13,726
und
Eqp
HR
0.0833
735.00
61.23
Ins
0.0833
14,690.00
1,223.68
Perro de 1 1/2 " Tipo pesado.
Ins
und
1.0000
35,814.00
35,814.00
4,146 Manija pomo acrlico ref. prysma cristal

4,515
16,449
37,098.91
und
22,100.67
Ins
0.1300
16,159.00
2,100.67
Pomo grifera lavamanos ref prysma cristal
Ins
und
1.0000
20,000.00
20,000.00
4,197 Bordillo 8 x 15 cm fundido en concreto 2.500 psi,

pagado ml
8,080.04
17
Eqp
HR
0.1800
1,469.00
264.42
49
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.1800
14,690.00
2,644.20
5,055
Ana
0.0125
318,473.24
3,980.92
4,202 Anclaje en Cable IPS - IWRC 6 x 19 AA = 1 1/2"

para tarabitas
60,895.17
Eqp
HR
0.2000
735.00
147.00
4,489
Ins
0.2000
14,690.00
2,938.00
8,194
Ins
kg
0.8100
2,257.00
1,828.17
Ins
1.0000
55,982.00
55,982.00
19
15,966
4,216 Tensor para Cable de = 1 1/2"
und
618,672.50
4,489
Ins
0.2500
14,690.00
5,144
Ana
0.0300
0.00
0.00
Tensor para Cables
Ins
und
1.0000
615,000.00
615,000.00
13,727
4,220 Canasta para Tarabita (1.70 x 1.00 x 0.94)
und
3,672.50
1,645,884.60
Eqp
HR
3.0000
8,750.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
48
Eqp
HR
32.0000
3,226.00
103,232.00
68
4,400.00
26,250.00
Equipo Pintura
Eqp
HR
2.0000
2,200.00
1,505
Bisagra comn 3``
Ins
und
3.0000
674.00
2,022.00
2,502
Ins
gal
0.5000
29,750.00
14,875.00
3,837
Ins
gal
0.5000
42,950.00
21,475.00
8,194
Ins
kg
39.0000
2,257.00
88,023.00
13,730
Ins
5.6000
5,481.00
30,693.60
14,116
Ins
kg
2.0000
6,885.00
13,770.00
Fecha :
23/03/10
Pgina :
140

Codigo
Nombre
Tipo U.M.
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,752
Ins
32.0000
32,262.00
1,032,384.00
15,776
Ins
16.2000
13,493.00
218,586.60
16,224
Ins
1.1000
6,154.00
6,769.40
16,231
Platina 3/16" x 1"
Ins
10.5000
3,362.00
35,301.00
16,362
Tablon de 0.05 x 0.30 x 1
Ins
3.0000
13,551.00
40,653.00
4,224 Valvula de ventosa 8". Camara doble accion

multiple. Suministro e instal.
55
4,515
16,214
Cantidad
Vr.Unitario
und
Vr.Total
5,520,780.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
5,449,680.00
5,449,680.00
und
5,219,840.60
Eqp
HR
2.6667
1,616.00
4,309.39
Ins
2.6667
16,159.00
43,091.21
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
13,732
Ins
und
1.0000
5,004,240.00
5,004,240.00
55
4,515
4,228 Niple = 8" en A.C. con E.L x E.B. L=3.00 m.

und
1,263,018.40
55
Eqp
HR
3.0000
1,616.00
75
Eqp
HR
1.6000
3,330.00
5,328.00
Soldador
Ins
1.6000
6,759.00
10,814.40
1,717
Ins
kg
0.5000
6,805.00
3,402.50
2,934
Ins
kg
0.5000
6,856.00
3,428.00
4,515
Ins
2.5000
16,159.00
40,397.50
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,917
Ins
3.0000
307,400.00
922,200.00
519
4,230 Terraplen estabilizado (con aceite naftalenico

estabilizador de arcillas = Geostab) de prestamo
lateral
4,848.00
20,158.16
Eqp
HR
0.0370
100,000.00
3,700.00
Motoniveladora
Eqp
HR
0.0370
132,800.00
4,913.60
11
Carrotanque de Agua
Eqp
HR
0.0370
53,125.00
1,965.63
20
Eqp
HR
0.0370
130,650.00
4,834.05
4,515
Ins
0.0370
16,159.00
597.88
8,252
Geostab
Ins
0.0650
63,800.00
4,147.00
4,232 Bordillo 20 x 20 cm fundido en concreto 4000 psi,

para Puente. pagado ml
26,047.55
17
Eqp
HR
0.4600
1,469.00
49
Eqp
HR
0.1352
4,375.00
591.50
3,323
Ins
0.6667
4,333.00
2,888.81
4,489
Ins
0.4600
14,690.00
6,757.40
5,058
Ana
0.0400
378,352.56
15,134.10
4,290 Malla electrosoldada Q-10, pagada por m2
675.74
22,703.90
Fecha :
23/03/10
Pgina :
141

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0720
735.00
52.92
4,489
Ins
0.0720
14,690.00
1,057.68
5,144
Ana
0.0090
0.00
0.00
Ins
und
0.0709
304,560.00
21,593.30
19
16,078
4,291 Arena para escenarios deportivos. Suministro e

Instal.
69,124.85
Eqp
HR
0.4000
735.00
294.00
4,426
Arena lavada de rio
Ins
1.0500
13,800.00
14,490.00
4,489
Ins
0.4000
14,690.00
5,876.00
5,143
Ana
1.0500
46,157.00
48,464.85
19
4,292 Demolicion cajas de inspeccin prom. 0.60*0.60 m

17
4,489
und
16,159.00
Eqp
HR
1.0000
1,469.00
1,469.00
Ins
1.0000
14,690.00
14,690.00
4,293 Cerramiento poletileno h=2.00 ml, pagado ml
15,319.00
Eqp
HR
0.2280
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,903.00
585.45
2,289
Ins
2.0000
4,500.00
9,000.00
3,804
Ins
lb
0.1000
2,480.00
248.00
4,368
Guadua 6 m
Ins
und
0.2200
5,000.00
1,100.00
4,489
Ins
0.2280
14,690.00
3,349.32
5,138
Excavacion manual en conglomerado
Ana
0.0200
35,065.03
701.30
17
4,297 Banca en madera tipo IDU M-50
und
334.93
325,262.15
Eqp
HR
0.6500
1,763.00
1,145.95
5,064
Ins
0.6500
17,628.00
11,458.20
5,144
Ana
0.5000
0.00
0.00
8,113
Banca en madera tipo IDU M-50
Ins
und
1.0000
280,800.00
280,800.00
15,927
Perno de anclaje 5/8" x 2" grado 8
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,243.00
19,458.00
56
4,301 Dado para puentes concreto de resistencia 4000

Psi.
550,620.03
17
Eqp
HR
8.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
14,690.00
117,520.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
0.9400
32,375.50
30,432.97
Ins
2.0000
3,000.00
6,000.00
14,775
4,302 Relleno con crudo de rio hidrocompactado
8,772.73
17
Eqp
HR
0.0222
58
Eqp
HR
Retroexcavadora de orugas (en Rio)
Eqp
HR
Ins
102
4,489
11,752.00
1,469.00
32.61
0.4000
11,600.00
4,640.00
0.0222
170,000.00
3,774.00
0.0222
14,690.00
326.12
Fecha :
23/03/10
Pgina :
142

Codigo
Nombre
Tipo U.M.
4,303 Montaje e izada de formaleta metalica tipo camisa

para pilotes de 0 - 7.0 m
Cantidad
Vr.Unitario
und
Vr.Total
2,417,095.00
14
Eqp
HR
16.0000
144,160.00
2,306,560.00
69
Eqp
HR
5.0000
2,010.00
10,050.00
Ins
5.0000
20,097.00
100,485.00
14,669
4,313 Montaje canasta de refuerzo para pilotes,

profundidad 0 - 14 m
und
608,958.00
14
Eqp
HR
4.0000
144,160.00
17
Eqp
HR
2.0000
1,469.00
2,938.00
Ins
2.0000
14,690.00
29,380.00
4,489
4,315 Fabricacion platina de refuerzo 1/2" para viga

principal
576,640.00
130,011.06
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,805.00
12,657.30
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Ana
0.0159
0.00
0.00
13,613
Sub-Contrato Estructura Metalica
Esp
35.0000
96,304.49
33,706.57
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1730
15,662.00
2,709.53
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
14,945
Lamina HR 1/2"
Ins
0.1540
250,702.65
38,608.21
4,322 Geomembrana 40 mils, 1.00 mm HDPE

6
17
814
4,489
18,478.51
Esp
23.0000
15,023.18
Eqp
HR
0.0200
1,469.00
29.38
Geomembrana 40 mil 1.00 mm HDPE
Ins
1.0500
14,000.00
14,700.00
Ins
0.0200
14,690.00
293.80
4,323 Columna de 0.20 x 0.20 en Concreto resistencia

3000 Psi
3,455.33
25,848.71
17
Eqp
HR
0.6400
1,469.00
940.16
49
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
1.2600
188.00
236.88
4,489
Ins
0.6400
14,690.00
9,401.60
5,053
Ana
0.0400
333,142.66
13,325.71
5,061
Formaleta (1 uso)
Ana
0.0533
32,375.50
1,725.61
4,324 Tapa en lamina alfajor 1/4" (0.80 x 0.80 m)
und
358,143.95
17
Eqp
HR
5.0000
1,469.00
44
Eqp
HR
0.1000
4,350.00
435.00
74
Eqp
HR
0.7500
5,313.00
3,984.75
Soldador
Ins
5.0000
6,759.00
33,795.00
2,475
Ins
6.5000
20,623.00
134,049.50
2,502
Ins
gal
0.1500
29,750.00
4,462.50
519
7,345.00
Fecha :
23/03/10
Pgina :
143

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
8,194
Ins
5.0000
14,690.00
73,450.00
kg
1.0000
2,257.00
14,116
2,257.00
Ins
kg
14,744
0.4200
6,885.00
2,891.70
Ins
und
0.1000
6,200.00
14,758
620.00
Lamina alfajor 1/4" (6 mm)
Ins
0.7000
135,505.00
94,853.50

principal
170,271.29
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,805.00
12,657.30
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Ana
0.0220
0.00
0.00
13,613
Esp
35.0000
126,126.88
44,144.41
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0900
41,820.00
3,763.80
15,782
Lamina HR 3/4"
Ins
0.1540
443,845.00
68,352.13
4,328 Filos y dilataciones 1:4, pagado en ML
4,231.58
Eqp
HR
0.1600
1,469.00
235.04
1,540
Ana
0.0065
248,144.84
1,612.94
4,489
17
Ins
0.1600
14,690.00
2,350.40
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
4,344 Acople, sello y conexin de bajante de latn a.ll. a

red pvc sanitaria (incluye accesorios para
conexin)
und
56,084.27
Eqp
HR
0.2000
8,750.00
1,750.00
463
Union de bajante amazonas
Ins
und
1.0000
3,205.00
3,205.00
594
Bajante amazonas blanca. Suministro e Instal.
Ana
0.5000
30,017.53
15,008.77
2,927
Ins
und
0.0100
58,612.00
586.12
2,932
Ins
lb
0.1400
20,300.00
2,842.00
4,515
Ins
1.0000
16,159.00
16,159.00
15,746
Ins
und
0.0450
46,339.00
2,085.26
16,423
Ins
0.6700
11,436.00
7,662.12
16,502
Adaptador bajante pvc blanca a alcantarillado
Ins
und
1.0000
6,786.00
6,786.00
4,440 Corona Pozos de Inspeccion, incluye aro y contra

aro.
und
322,085.89
Eqp
HR
2.5000
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
8,193
Ins
17
4,441 Viga de amarre en concreto para cimentacin de

1,469.00
3,672.50
2.5000
14,690.00
36,725.00
0.2200
333,142.66
73,291.39
0.1667
32,375.50
5,397.00
und
1.0000
203,000.00
203,000.00
485,092.81
Fecha :
23/03/10
Pgina :
144

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Eqp
HR
8.1500
1,469.00
11,972.35
HR
0.3200
4,375.00
2,195
1,400.00
Ins
2,197
3.5200
3,200.00
11,264.00
Ins
3.1100
1,500.00
4,665.00
3,797
Ins
lb
1.4700
1,990.00
2,925.30
4,489
Ins
8.1500
14,690.00
119,723.50
5,053
Ana
1.0000
333,142.66
333,142.66

principal
112,253.12
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
6,805.00
12,657.30
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Ana
0.0100
0.00
0.00
13,613
Esp
35.0000
83,150.46
29,102.66
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
15,735
Lamina HR 3/8"
Ins
0.1540
165,592.00
25,501.17
4,452 Fabricacion platina, anclaje estribo - pila 1900 x

400
und
789,398.73
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5500
5,000.00
7,750.00
44
Eqp
HR
1.5500
4,350.00
6,742.50
1,717
Ins
kg
1.1600
6,805.00
7,893.80
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
584,739.80
204,658.93
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1860
6,200.00
1,153.20
14,745
Oxigeno Industrial
Ins
0.3100
15,662.00
4,855.22
14,746
Acetileno
Ins
kg
0.1550
41,820.00
6,482.10
15,783
Lamina HR 1"
Ins
0.7720
613,432.00
473,569.50
4,459 Muro ladrillo tolete comun 0.245 (24.5 x 12 x 6)
67,212.09
Eqp
HR
1.3000
1,469.00
1,909.70
1,540
Ana
0.0510
248,144.84
12,655.39
2,085
Ins
und
110.0000
305.00
33,550.00
4,489
Ins
1.3000
14,690.00
19,097.00
5,144
Ana
0.5500
0.00
0.00
17
4,475 Valvula flotadora control piloto =2". Suministro e

Instal.
und
1,772,772.10
Eqp
HR
1.3333
808.00
1,077.31
3,287
Valvula flotadora control piloto =2".
Ins
und
1.0000
1,750,150.00
1,750,150.00
4,515
Ins
1.3333
16,159.00
21,544.79
109
Fecha :
23/03/10
Pgina :
145

Codigo
Nombre
Tipo U.M.
4,476 Demolicion muro en ladrillo brecha de 0.12*0.25 m

para insercin de columna
Cantidad
Vr.Unitario
Vr.Total
7,009.70
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0020
55,550.00
111.10
44
Eqp
HR
0.1000
4,350.00
435.00
4,489
Ins
0.4000
14,690.00
5,876.00
4,480 Fabricacion platina, anclaje estribo - pila 1840 x

400
und
770,139.33
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5100
5,000.00
7,550.00
44
Eqp
HR
1.5100
4,350.00
6,568.50
1,717
Ins
kg
1.1600
6,805.00
7,893.80
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
570,473.58
199,665.75
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1810
6,200.00
1,122.20
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1500
41,820.00
6,273.00
15,783
Lamina HR 1"
Ins
0.7500
613,432.00
460,074.00
4,482 Fabricacion torre 800 x 800 platina 120 x 9.5
und
69,599,434.71
42
Motosoldador Diesel
Eqp
HR
463.4700
14,833.00
6,874,650.51
43
Equipo de Oxicorte
Eqp
HR
78.5200
5,000.00
392,600.00
44
Eqp
HR
78.5200
4,350.00
341,562.00
1,717
Ins
kg
496.5000
6,805.00
3,378,682.50
2,934
Ins
kg
165.5000
6,856.00
1,134,668.00
5,144
Ana
15.6420
0.00
0.00
13,613
Esp
35.0000
51,555,136.82
18,044,297.89
14,744
Ins
und
9.4000
6,200.00
58,280.00
14,745
Oxigeno Industrial
Ins
15.7000
15,662.00
245,893.40
14,746
Acetileno
Ins
kg
7.8500
41,820.00
328,287.00
15,735
Lamina HR 3/8"
Ins
13.0240
165,592.00
2,156,670.21
15,782
Lamina HR 3/4"
Ins
82.5600
443,845.00
36,643,843.20
4,500 Demolicion enchape muros
4,519.49
17
Eqp
HR
0.2625
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Ins
0.2625
14,690.00
3,856.13
4,489
4,501 Desmonte correas en madera, pagado en ml
385.61
3,509.55
17
Eqp
HR
0.2000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Ins
0.2000
14,690.00
2,938.00
4,489
4,502 Desmonte mesones y pocetas, pagado en m2

17
m
Eqp
HR
293.80
10,515.54
0.5820
1,469.00
854.96
Fecha :
23/03/10
Pgina :
146

Codigo
21
4,489
Nombre
Tipo U.M.
Volqueta (6 m3 )
Eqp
Ins
4,506 Alistado impermeabilizado 0.04 con sika 1 y juntas

sikaflex-1CSL (incluye 0.45 ml*m2)
Cantidad
Vr.Unitario
Vr.Total
HR
0.0200
55,550.00
1,111.00
0.5820
14,690.00
8,549.58
23,314.36
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,489
Ins
0.4500
14,690.00
6,610.50
14,122
Ins
kg
0.8000
6,438.00
5,150.40
16,406
Sikaflex-1CSL cartucho 300 cc
Ins
und
0.1500
23,200.00
3,480.00
804
4,513 Llave individual para lavamanos cromada sencilla

con manguera para conexin
und
16,714.28
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
0.2400
16,159.00
3,878.16
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,452
Llave lavamanos individual cromada incl manguera
Ins
und
1.0000
12,000.00
12,000.00
4,515 Suministro e Instal. Puerta-Ventana en aluminio,

pagado en m2
238,477.50
Eqp
HR
2.5000
1,763.00
4,407.50
1,822
Ins
0.5000
110,000.00
55,000.00
5,064
Ins
2.5000
17,628.00
44,070.00
Puerta aluminio llena, bisagras, marco e instalaci
Ins
0.5000
270,000.00
135,000.00
56
15,594
4,516 Suministro e instal. cerradura alcoba y oficina,

clsica madera pagado por UN
und
40,286.60
56
Eqp
HR
0.6000
1,763.00
1,057.80
590
Cerradura alcoba classic madera
Ins
und
1.0000
28,652.00
28,652.00
Ins
0.6000
17,628.00
10,576.80
5,064
und
612,979.40
Eqp
HR
1.3333
1,616.00
2,154.61
3,300
Ins
und
1.0000
589,280.00
589,280.00
4,515
Ins
1.3333
16,159.00
21,544.79
55
4,558 Citofono un botn, pagado por UN

55
4,515
15,860
und
Eqp
HR
1.2500
1,616.00
2,020.00
Ins
1.2500
16,159.00
20,198.75
Citofono un pulsador
Ins
und
1.0000
33,000.00
33,000.00
4,559 Asiento para sanitario acuacer

109
4,515
16,451
55,218.75
und
35,381.54
Eqp
HR
0.1050
808.00
84.84
Ins
0.1050
16,159.00
1,696.70
Asiento para sanitario acuacer
Ins
und
1.0000
33,600.00
33,600.00
184,036.48
Fecha :
23/03/10
Pgina :
147

Codigo
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
107.0000
10.00
1,070.00
4,426
Arena lavada de rio
Ins
1.3125
13,800.00
18,112.50
5,143
Ana
1.3125
46,157.00
60,581.06
5,144
Ana
0.2132
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
73
804
Cantidad
Vr.Unitario
4.0000
234.00
936.00
213.1500
383.34
81,708.92
Vr.Total
168,943.72
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
87.0000
10.00
870.00
4,426
Arena lavada de rio
Ins
1.3125
13,800.00
18,112.50
5,143
Ana
1.3125
46,157.00
60,581.06
5,144
Ana
0.1743
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
73
804
234.00
936.00
383.34
66,816.16
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
5,143
Ana
5,144
Ana
8,145
Ins
73
804
4.0000
174.3000
4,564 Mortero Impermeabilizado 1:2 (desperdicio 5%)
158,751.05
4.0000
234.00
936.00
148.0500
383.34
56,753.49
74.0000
10.00
740.00
1.3125
13,800.00
18,112.50
1.3125
46,157.00
60,581.06
0.1480
0.00
0.00
4.0000
5,407.00
21,628.00
551,059.84
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
656.2500
383.34
251,566.88
3,684
Agua para obra
Ins
328.0000
10.00
3,280.00
4,426
Arena lavada de rio
Ins
1.0185
13,800.00
14,055.30
5,143
Ana
1.0185
46,157.00
47,010.90
5,144
Ana
0.6560
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
Ins
kg
33.0200
6,438.00
212,582.76
73
804
14,122
4,565 Fabricacion platina, anclaje estribo - pila 400 x 300
und
692,807.73
42
Motosoldador Diesel
Eqp
HR
0.5420
14,833.00
8,039.49
43
Equipo de Oxicorte
Eqp
HR
0.6400
5,000.00
3,200.00
44
Eqp
HR
0.6400
4,350.00
2,784.00
1,717
Ins
kg
0.5800
6,805.00
3,946.90
2,934
Ins
kg
0.1940
6,856.00
1,330.06
5,144
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
513,190.91
179,616.82
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
160.0000
180.00
28,800.00
14,744
Ins
und
0.0760
6,200.00
471.20
14,745
Oxigeno Industrial
Ins
0.1300
15,662.00
2,036.06
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
Fecha :
23/03/10
Pgina :
148

Codigo
Nombre
Tipo U.M.
15,783
Lamina HR 1"
Ins
4,571 Tee de presion PVC 2 1/2". Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
0.7500
613,432.00
460,074.00
und
22,322.61
Eqp
HR
0.0449
1,616.00
72.56
2,927
Ins
und
0.0090
58,612.00
527.51
4,515
Ins
0.0449
16,159.00
725.54
Ins
und
1.0000
20,997.00
20,997.00
55
15,063
4,572 Buje soldado 2 1/2" x 1 1/2". Suministro e Instal.
und
13,414.73
2,927
Ins
und
0.0190
58,612.00
2,938
Ins
und
0.0190
28,250.00
536.75
4,515
Ins
0.1569
16,159.00
2,535.35
Ins
und
1.0000
9,229.00
9,229.00
15,105
4,573 Fabricacion Viga de anclaje tensores 500 x 250,

incluye UPN 100 y 200
und
1,113.63
5,186,278.53
42
Motosoldador Diesel
Eqp
HR
28.4800
14,833.00
422,443.84
43
Equipo de Oxicorte
Eqp
HR
12.4000
5,000.00
62,000.00
44
Eqp
HR
12.4000
4,350.00
53,940.00
1,717
Ins
kg
30.5100
6,805.00
207,620.55
2,934
Ins
kg
10.1700
6,856.00
69,725.52
5,144
Ana
1.1040
0.00
0.00
13,613
Esp
35.0000
3,841,687.80
1,344,590.73
13,889
Viga UPN 200
Ins
3.0000
41,600.00
124,800.00
13,890
Viga UPN 100
Ins
3.0000
18,400.00
55,200.00
14,744
Ins
und
1.5000
6,200.00
9,300.00
14,745
Oxigeno Industrial
Ins
2.4900
15,662.00
38,998.38
14,746
Acetileno
Ins
kg
1.2400
41,820.00
51,856.80
15,782
Lamina HR 3/4"
Ins
6.1864
443,845.00
2,745,802.71
4,574 Correa metlica 2 3/4" +1 7/8" y celosia 5/8"

de H = 0.45 , A = 0.15
66,922.26
Esp
50.0000
44,614.84
22,307.42
Eqp
HR
0.1030
8,750.00
901.25
Eqp
HR
0.7000
1,469.00
1,028.30
1,850
Segueta Ncholson
Ins
und
0.0017
2,500.00
4.25
2,502
Ins
gal
0.1300
29,750.00
3,867.50
4,489
Ins
0.7000
14,690.00
10,283.00
5,144
Ana
0.0112
0.00
0.00
8,194
Ins
kg
11.0200
2,257.00
24,872.14
14,794
Platina 20 x 20 x 1/4"
Ins
und
0.2200
11,620.00
2,556.40
14,795
Ins
kg
0.1900
5,800.00
1,102.00
17
4,575 Fabricacion Viga Principal 300 x 300 x 1500 " I "
1,190,773.80
42
Motosoldador Diesel
Eqp
HR
5.8600
14,833.00
86,921.38
43
Equipo de Oxicorte
Eqp
HR
2.5600
5,000.00
12,800.00
44
Eqp
HR
2.5600
4,350.00
11,136.00
1,717
Ins
kg
6.2850
6,805.00
42,769.43
2,934
Ins
kg
2.0950
6,856.00
14,363.32
Fecha :
23/03/10
Pgina :
149

Codigo
Nombre
Tipo U.M.
Vr.Unitario
Vr.Total
Ana
0.2670
0.00
0.00
13,613
Esp
35.0000
882,054.67
308,719.13
14,744
Ins
und
0.3100
6,200.00
1,922.00
14,745
Oxigeno Industrial
Ins
0.5100
15,662.00
7,987.62
14,746
Acetileno
Ins
kg
0.2600
41,820.00
10,873.20
14,945
Lamina HR 1/2"
Ins
1.6500
250,702.65
413,659.37
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
5,144
4,576 Fabricacion platinas verticales 3/4", refuerzo

exterior viga en torre
Cantidad
und
779,501.91
42
Motosoldador Diesel
Eqp
HR
7.8900
14,833.00
117,032.37
43
Equipo de Oxicorte
Eqp
HR
3.9300
5,000.00
19,650.00
44
Eqp
HR
3.9300
4,350.00
17,095.50
1,717
Ins
kg
8.4600
6,805.00
57,570.30
2,934
Ins
kg
2.8200
6,856.00
19,333.92
5,144
Ana
0.1090
0.00
0.00
13,613
Esp
35.0000
577,408.82
202,093.09
14,744
Ins
und
0.4700
6,200.00
2,914.00
14,745
Oxigeno Industrial
Ins
0.7900
15,662.00
12,372.98
14,746
Acetileno
Ins
kg
0.3900
41,820.00
16,309.80
15,782
Lamina HR 3/4"
Ins
0.7100
443,845.00
315,129.95
4,577 Tubo Petrolero = 4" para Quiebrapatas
53,446.92
4,489
Ins
0.1938
14,690.00
2,846.92
5,144
Ana
0.0210
0.00
0.00
Tuberia en A.C. = 4" Dril Pipe Usd
Ins
1.0000
50,600.00
50,600.00
13,893
4,581 Fabricacion riostras verticales 3" x 3" x 5/16" entre

pilas, incluye platina 5/16"
und
758,307.78
42
Motosoldador Diesel
Eqp
HR
9.4700
14,833.00
140,468.51
43
Equipo de Oxicorte
Eqp
HR
2.1300
5,000.00
10,650.00
44
Eqp
HR
2.1300
4,350.00
9,265.50
Lamina HR 5/16"
Ins
0.3400
191,819.00
65,218.46
1,717
Ins
kg
10.1400
6,805.00
69,002.70
2,934
Ins
kg
3.3800
6,856.00
23,173.28
5,144
Ana
0.0655
0.00
0.00
13,613
Esp
35.0000
561,709.47
196,598.31
13,885
Ins
9.8400
23,049.00
226,802.16
14,744
Ins
und
0.2600
6,200.00
1,612.00
14,745
Oxigeno Industrial
Ins
0.4300
15,662.00
6,734.66
14,746
Acetileno
Ins
kg
0.2100
41,820.00
8,782.20
381
4,583 Cargue y retiro mecanico de material, con acarreo

a 6 Kms
4
21
8,541.48
Eqp
HR
0.0200
111,550.00
2,231.00
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
4,584 Cargue manual y retiro de material, pagado en m3

21
Volqueta (6 m3 )
m
Eqp
HR
16,152.78
0.1136
55,550.00
6,310.48
Fecha :
23/03/10
Pgina :
150

Codigo
4,489
Nombre
Tipo U.M.
Ins
4,585 Resalto u Ondulacion (Reductor de velocidad)

Concreto 4000 Psi, 280 Kg/cm2
Cantidad
Vr.Unitario
Vr.Total
0.6700
14,690.00
9,842.30
326,246.69
Eqp
HR
2.7000
1,469.00
2,208
Ins
0.7000
2,667.00
1,866.90
4,489
Ins
2.7000
14,690.00
39,663.00
5,058
Ana
0.7140
378,352.56
270,143.73
5,066
Ana
kg
3.4300
3,092.35
10,606.76
17
4,586 Canal en piedra pegada (0.50 x 0.50 ) Trapezoidal,

concreto 2500 Psi
3,966.30
60,888.27
Eqp
HR
0.8500
1,469.00
1,248.65
4,489
Ins
0.8500
14,690.00
12,486.50
5,055
Ana
0.1000
318,473.24
31,847.32
5,061
Formaleta (1 uso)
Ana
0.3330
32,375.50
10,781.04
5,063
Ana
0.0500
90,495.15
4,524.76
17
4,587 Riostras o diafragmas Concreto 3000 Psi; Puente

Viga Cajon, resistencia 210 Kg/cm2
770,371.82
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
20.0000
14,690.00
293,800.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
3.3200
32,375.50
107,486.66
4,588 Bolsacreto con arena de 1.20 x 2.4 x 0.35
und
81,022.55
Eqp
HR
0.6667
1,469.00
979.38
4,489
Ins
0.6667
14,690.00
9,793.82
5,143
17
Ana
1.0500
46,157.00
48,464.85
13,923
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
15,528
Arena de rio (sucia)
Ins
1.0500
7,250.00
7,612.50
4,589 Filtro para aliviaderos (Estribos, Aletas y muros)
147,577.69
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Ins
1.0000
14,690.00
14,690.00
5,143
17
Ana
1.1000
46,157.00
50,772.70
12,047
Tubo PVC A. LL. 4"
Ins
0.8700
10,467.00
9,106.29
13,783
Ins
9.1500
2,758.00
25,235.70
13,961
Ins
1.0000
46,304.00
46,304.00
4,590 Fabricacion riostras horizontales 3" x 3" x 5/16"

entre pilas, incluye platina 5/16"
und
1,005,454.49
42
Motosoldador Diesel
Eqp
HR
11.5600
14,833.00
171,469.48
43
Equipo de Oxicorte
Eqp
HR
2.5200
5,000.00
12,600.00
44
Eqp
HR
2.5200
4,350.00
10,962.00
Lamina HR 5/16"
Ins
0.5300
191,819.00
101,664.07
1,717
Ins
kg
12.3900
6,805.00
84,313.95
2,934
Ins
kg
4.1300
6,856.00
28,315.28
381
Fecha :
23/03/10
Pgina :
151

Codigo
Nombre
Tipo U.M.
Ana
13,613
Esp
13,885
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
5,144
4,591 Fabricacion rigidizadores torres en vigas UPN 180
Cantidad
Vr.Unitario
Vr.Total
0.0940
0.00
0.00
35.0000
744,781.10
260,673.39
13.6800
23,049.00
315,310.32
0.3000
6,200.00
1,860.00
0.5000
15,662.00
7,831.00
kg
0.2500
41,820.00
10,455.00
und
1,076,788.46
42
Motosoldador Diesel
Eqp
HR
11.7000
14,833.00
173,546.10
43
Equipo de Oxicorte
Eqp
HR
2.9100
5,000.00
14,550.00
44
Eqp
HR
2.9100
4,350.00
12,658.50
1,717
Ins
kg
12.5100
6,805.00
85,130.55
2,934
Ins
kg
4.1700
6,856.00
28,589.52
5,144
Ana
0.1270
0.00
0.00
13,613
Esp
35.0000
797,621.08
279,167.38
13,733
Pasador = 3 1/2" SAE 1045 de 200 mm
Ins
und
1.0000
160,000.00
160,000.00
13,734
Tuerca =1" G-8
Ins
und
4.0000
2,200.00
8,800.00
13,888
Viga UPN 180
Ins
2.5000
32,300.00
80,750.00
14,742
Lamina HR 1/4"
Ins
0.1600
125,317.09
20,050.73
14,744
Ins
und
0.3500
6,200.00
2,170.00
14,745
Oxigeno Industrial
Ins
0.5800
15,662.00
9,083.96
14,746
Acetileno
Ins
kg
0.2900
41,820.00
12,127.80
15,783
Lamina HR 1"
Ins
0.3100
613,432.00
190,163.92
4,592 Concreto 3000 Psi, para cimentacion tipo cajon
676,626.62
17
Eqp
HR
15.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
15.0000
14,690.00
220,350.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.9200
32,375.50
94,536.46
4,593 Viga de rigidez o Diagonal 0.10 x 0.10 x 1.0
22,035.00
18,163.39
Eqp
HR
0.3333
1,763.00
587.61
5,064
Ins
0.3333
17,628.00
5,875.41
5,144
Ana
0.0075
0.00
0.00
15,722
Ins
gal
0.0450
52,200.00
2,349.00
15,988
Ins
1.0300
9,079.00
9,351.37
56
4,595 Guardarueda Concreto 3500 Psi, resistencia 245

Kg/cm2
554,048.16
17
Eqp
HR
8.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
14,690.00
117,520.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.0500
32,375.50
66,369.77
4,598 Defensa metalica (Norma 730 INV), importada

17
4,489
11,752.00
276,440.90
Eqp
HR
0.5300
1,469.00
778.57
Ins
0.5300
14,690.00
7,785.70
Fecha :
23/03/10
Pgina :
152

Codigo
Nombre
Tipo U.M.
5,138
Ana
5,144
Ana
Defensa metalica (Incluye: postes,amortig y capta)
Ins
13,956
4,599 Conformacion Via Urbana (incluye perfilada,

escarificada, conformar, y cuneteada)
3
Motoniveladora
17
Eqp
21
Vr.Total
0.0250
35,065.03
876.63
0.0200
0.00
0.00
1.0000
267,000.00
267,000.00
HR
889,760.00
6.7000
132,800.00
889,760.00
807.95
Eqp
HR
0.0500
1,469.00
73.45
Ins
0.0500
14,690.00
734.50
4,601 Limpieza cunetas (con retiro max. A 2 Km)
4,489
Vr.Unitario
km
4,600 Limpieza de cunetas (retiro lateral)
4,489
Cantidad
2,196.70
Volqueta (6 m3 )
Eqp
HR
0.0250
55,550.00
1,388.75
Ins
0.0550
14,690.00
807.95
4,602 Replanteo y localizacion Manual para obras de

proteccion, pagado por ml
532.71
3,804
Ins
lb
0.0022
2,480.00
5.46
4,489
Ins
0.0250
14,690.00
367.25
8,165
Ins
und
0.0600
1,000.00
60.00
Piola
Ins
1.0000
100.00
100.00
16,299
4,603 Dilatacion en Cinta PVC-015

19
4,489
16,373
23,187.50
Eqp
HR
0.3000
735.00
Ins
0.3000
14,690.00
4,407.00
Cinta sika PVC 0-15
Ins
1.0000
18,560.00
18,560.00
4,604 Pavimento en Concreto Hidraulico resistencia 280

kg/cm2 - 4000 psi, Incluye Juntas y Pasadores
220.50
543,176.28
17
Eqp
HR
5.3000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
Acero de Transferencia liso de 60000 Psi
Ana
kg
6.9000
2,973.32
20,515.91
3,323
Ins
3.9000
4,333.00
16,898.70
4,489
Ins
5.3000
14,690.00
77,857.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,430
Junta de Dilatacion de 10 mm x 10 mm (Cortada,

inducida y sellada)
Ana
3.1000
11,356.10
35,203.91
238
4,605 Extraccion de Raices y eliminacion de especies

altura entre 0 - 3,0 m
und
7,785.70
99,108.00
21
Volqueta (6 m3 )
Eqp
HR
0.7500
55,550.00
41,662.50
38
Eqp
HR
0.2500
5,350.00
1,337.50
53
Eqp
HR
2.0000
2,550.00
5,100.00
Ins
2.0000
25,504.00
51,008.00
14,749
4,606 Pernos de 1/2" - 5/8" con corte y ensamble
und
8,896.26
Fecha :
23/03/10
Pgina :
153

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
56
Eqp
HR
0.0500
4,350.00
217.50
HR
0.1000
1,763.00
75
176.30
Eqp
HR
0.1429
3,330.00
475.86
Soldador
Ins
0.1429
6,759.00
965.86
1,717
Ins
kg
0.0357
6,805.00
242.94
5,064
Ins
0.1000
17,628.00
1,762.80
14,744
Ins
und
0.0250
6,200.00
155.00
16,374
Tornillo = 5/8" x 5" R.O G-8 con T.A
Ins
und
1.0000
4,900.00
4,900.00
519
4,607 Geodren Planar Tipo DG-3, H=0.50 m con tubo de

drenaje PVC 4"
31,283.66
Eqp
HR
0.0500
735.00
36.75
3,466
Ins
1.0300
20,447.00
21,060.41
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0030
0.00
0.00
Geodren Planar DG-3 H=0.50 m
Ins
1.0000
9,452.00
9,452.00
19
15,357
4,608 Formaleta para Poste de referencia
und
19,404.45
Eqp
HR
0.5000
1,763.00
881.50
2,197
Ins
2.8200
1,500.00
4,230.00
2,200
Ins
1.1500
4,333.00
4,982.95
3,804
Ins
lb
0.2000
2,480.00
496.00
5,064
Ins
0.5000
17,628.00
8,814.00
56
4,609 Tornillo 1/2" x 10" G-8 , R.O, con T.A

56
5,064
16,375
und
14,697.75
Eqp
HR
0.2500
1,763.00
440.75
Ins
0.2500
17,628.00
4,407.00
Ins
und
1.0000
9,850.00
9,850.00
4,610 Suministro y siembra arbol Oity h = 1.50 m (para 2

aos de mantenimiento)
und
50,271.29
Eqp
HR
0.7500
1,616.00
Ins
0.2550
34,000.00
8,670.00
4,515
Ins
0.7500
16,159.00
12,119.25
5,143
Ana
0.2550
46,157.00
11,770.04
5,144
Ana
0.0250
0.00
0.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Insecticida tipio roxin
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.1125
46,000.00
5,175.00
15,919
Cascarilla
Ins
bt
0.3750
3,000.00
1,125.00
55
223
4,611 Relleno con material crudo de rio sin clasificar,

compactado y Transportado
1,212.00
78,230.70
17
Eqp
HR
0.5333
1,469.00
783.42
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Ins
0.5333
14,690.00
7,834.18
5,143
Ana
1.1000
46,157.00
50,772.70
Ins
1.1000
14,364.00
15,800.40
15,365
Fecha :
23/03/10
Pgina :
154

Codigo
Nombre
Tipo U.M.
4,612 Sub-base Granular seleccionada o clasificada
Cantidad
Vr.Unitario
Vr.Total
39,418.56
Eqp
HR
0.0526
100,000.00
5,260.00
Motoniveladora
Eqp
HR
0.0526
132,800.00
6,985.28
Carrotanque de Agua
Eqp
HR
0.0526
53,125.00
2,794.38
Ins
1.3000
18,753.00
24,378.90
11
769
4,613 Junta de Dilatacion JD-2
168,339.46
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7750
3,226.00
2,500.15
84
Ins
und
0.3333
9,492.00
3,163.68
1,717
Ins
kg
0.5000
6,805.00
3,402.50
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0600
29,750.00
1,785.00
3,837
Ins
gal
0.0700
42,950.00
3,006.50
5,144
Ana
0.0400
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.7750
32,262.00
25,003.05
15,603
Neopreno WD 1625 (40 mm x 1") D=70
Ins
1.0000
11,020.00
11,020.00
16,233
Ins
2.1000
47,286.00
99,300.60
4,614 Malla de cribado en lamina PRFV de 3/4"
und
283,043.75
Eqp
HR
0.2500
1,616.00
404.00
1,847
Malla de cribado en lamina PRFV de 3/4"
Ins
und
1.0000
278,600.00
278,600.00
4,515
Ins
0.2500
16,159.00
4,039.75
5,144
Ana
0.0300
0.00
0.00
55
4,615 Pasamuro en PRFV = 3" E.L x E.B. L= 0.60 m

und
110,587.50
Eqp
HR
0.5000
1,616.00
808.00
1,858
Ins
und
1.0000
101,700.00
101,700.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0350
0.00
0.00
55
4,617 Placa Piso Concreto resistencia 210 kg/cm2-3000

psi e=0.12
55,136.95
17
Eqp
HR
0.6300
1,469.00
925.47
49
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.6300
14,690.00
9,254.70
5,053
Ana
0.1200
333,142.66
39,977.12
4,618 Valvula de corte 1 1/2". Suministro e Instal.
und
203,173.91
Fecha :
23/03/10
Pgina :
155

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6667
1,616.00
1,077.39
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.6667
16,159.00
10,773.21
13,843
Valvula de corte 1 1/2"
Ins
und
1.0000
185,545.00
185,545.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,052
Ins
und
2.0000
2,422.00
4,844.00
55
4,622 Concreto 3000 Psi Impermeabilizado para Tanque

elevado
784,502.86
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
14.0000
2,010.00
28,140.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,867
Ins
30.0000
340.00
10,200.00
5,061
Formaleta (1 uso)
Ana
2.2400
32,375.50
72,521.12
5,921

desperdicio)
Ana
1.0000
345,308.74
345,308.74
13,627
Ins
mes
2.5300
3,500.00
8,855.00
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
14.0000
20,097.00
281,358.00
4,626 Apoyo de Neopreno D=60 (0.50 m x 0.31 m x 1")
und
41,596.50
Eqp
HR
0.5000
735.00
367.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0200
0.00
0.00
8,178
Neopreno (0.50 x 0.31) m D=60 E=1"
Ins
und
1.0000
33,884.00
33,884.00
19
4,627 Mezcla Asfaltica MDC-2
440,794.81
Eqp
HR
0.0450
100,000.00
4,500.00
Eqp
HR
0.0450
127,600.00
5,742.00
Eqp
HR
0.0450
120,900.00
5,440.50
Eqp
HR
0.0450
5,795.00
260.78
13,849
Ins
1.2000
351,870.00
422,244.00
14,621
Ins
0.0450
57,945.00
2,607.53
24
110
4,630 Marcas transversales con pintura acrilica para vias

(simbolos y letreros)
19,382.79
Equipo Delineador de Pintura
Eqp
HR
0.0100
42,000.00
420.00
4,489
Ins
0.1700
14,690.00
2,497.30
8,187
Ins
gal
0.2083
79,047.00
16,465.49
12
4,632 Geotextil No Tejido 2000
5,085.70
Eqp
HR
0.0500
735.00
36.75
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0002
0.00
0.00
Ins
1.0500
4,109.00
4,314.45
19
13,894
4,633 Imprimacion con Emulsion Asfaltica
1,739.40
Fecha :
23/03/10
Pgina :
156

Codigo
7
39
4,489
13,851
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Camion Irrigador
Eqp
Compresor de capacidad 120
Eqp
HR
0.0020
62,500.00
125.00
HR
0.0020
27,511.00
55.02
Ins
0.0020
14,690.00
29.38
Ins
gal
0.3825
4,000.00
1,530.00
4,635 Sub-Base Granular Triturada
53,849.66
Eqp
HR
0.0526
100,000.00
5,260.00
Motoniveladora
Eqp
HR
0.0526
132,800.00
6,985.28
Carrotanque de Agua
Eqp
HR
0.0526
53,125.00
2,794.38
Ins
1.2500
31,048.00
38,810.00
11
8,154
4,636 Nivelacion de Pozos de Inspeccion (No incluye:

Tapa ni aro)
und
107,981.65
Eqp
HR
2.6700
1,469.00
3,922.23
1,540
Ana
0.0213
248,144.84
5,285.49
1,901
Ins
kg
1.6200
2,295.00
3,717.90
2,085
Ins
und
48.0000
305.00
14,640.00
4,489
Ins
2.6700
14,690.00
39,222.30
4,957
Ana
0.0120
430,750.59
5,169.01
5,053
Ana
0.0310
333,142.66
10,327.42
5,144
17
Ana
0.2420
0.00
0.00
13,931
Tablon Ordinario ( 5 x 20 )
Ins
4.0000
5,500.00
22,000.00
15,593
Lamina cold roll calibre 20 (2.40 mt x 1.20 mt)
Ins
und
0.0550
67,223.67
3,697.30
4,637 Poste de Kilometraje
und
99,335.30
Eqp
HR
3.7500
1,469.00
3,838
Ins
gal
0.1000
50,506.00
5,050.60
4,489
Ins
3.7500
14,690.00
55,087.50
4,608
Formaleta para Poste de referencia
Ana
und
0.2000
19,404.45
3,880.89
5,055
Ana
0.0520
318,473.24
16,560.61
5,066
Ana
kg
3.1500
3,092.35
9,740.90
5,111
Ana
0.0460
76,218.46
3,506.05
17
4,638 Base granular para reparcheo e=0.15 m (colocacion

manual)
5,508.75
13,018.62
11
Carrotanque de Agua
Eqp
HR
0.0820
53,125.00
4,356.25
41
Eqp
HR
0.0750
5,000.00
375.00
59
Eqp
HR
0.0820
3,091.00
253.46
13,960
Cuadrilla AA-4
Ins
0.0820
30,910.00
2,534.62
14,777
Ins
0.1650
33,329.00
5,499.29
4,642 Replanteo y localizacion para puentes colgantes,

pagado por m2
6,353.46
15
Estacion Total
Eqp
HR
0.0400
7,500.00
300.00
46
Eqp
HR
0.2381
21,534.00
5,127.25
3,837
Ins
gal
0.0010
42,950.00
42.95
8,108
Topografo
Ins
0.0400
7,660.00
306.40
8,109
Cadenero
Ins
0.0400
4,957.00
198.28
8,145
Ins
0.0400
5,407.00
216.28
Fecha :
23/03/10
Pgina :
157

Codigo
Nombre
Tipo U.M.
13,326
Ins
14,760
Ins
4,643 Demolicion manual de concreto ciclopeo (Incluye:

retiro maximo a 6 Km)
Cantidad
Vr.Unitario
Vr.Total
0.1000
767.00
76.70
0.8000
107.00
85.60
119,056.18
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
69
Eqp
HR
5.1000
2,010.00
10,251.00
Ins
5.1000
20,097.00
102,494.70
14,669
4,644 Geomembrana de 30 mils, 0.75 mm HDPE

6
17
4,489
16,225
Esp
24.0000
12,169.28
2,920.63
Eqp
HR
0.0200
1,469.00
29.38
Ins
0.0200
14,690.00
293.80
Ins
1.0500
11,282.00
11,846.10
4,645 Dilatacion en ladrillo tipo rejilla vitrificado A=0.07 m
Eqp
HR
1,540
Ana
2,058
Ins
4,489
Ins
5,144
Ana
19
15,089.91
4,650 Base estabilizada crudo de castilla e=0.10 m

(extendida, nivelada y compactada), sin sello y sin
crudo de castilla
12,662.74
0.2000
735.00
147.00
0.0120
248,144.84
2,977.74
und
12.0000
550.00
6,600.00
0.2000
14,690.00
2,938.00
0.0360
0.00
0.00
110,153.88
Eqp
HR
0.0840
100,000.00
8,400.00
Motoniveladora
Eqp
HR
0.0840
132,800.00
11,155.20
5,250.00
Camion Irrigador
Eqp
HR
0.0840
62,500.00
11
Carrotanque de Agua
Eqp
HR
0.0840
53,125.00
4,462.50
24
Eqp
HR
0.0840
120,900.00
10,155.60
98
Eqp
HR
605.64
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
0.2800
2,163.00
95.0000
10.00
950.00
0.2000
13,800.00
2,760.00
5,143
Ana
0.2000
46,157.00
9,231.40
14,777
Ins
1.3000
33,329.00
43,327.70
14,944
Cuadrilla Ay-4
Ins
0.2800
21,628.00
6,055.84
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00

psi e=0.10
49,583.62
17
Eqp
HR
0.5300
1,469.00
49
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.5300
14,690.00
7,785.70
5,058
Ana
0.1000
378,352.56
37,835.26
4,652 Cable IPS - IWRC 6 x 19 AA = 9/16 "

59
m
Eqp
HR
778.57
10,647.72
0.0800
3,091.00
247.28
Fecha :
23/03/10
Pgina :
158

Codigo
Nombre
Tipo U.M.
Eqp
Ana
13,960
Cuadrilla AA-4
Ins
15,960
Ins
76
5,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.0800
2,958.00
236.64
0.0009
0.00
0.00
0.0800
30,910.00
2,472.80
1.0000
7,691.00
7,691.00
7,496.95
59
Eqp
HR
0.0500
3,091.00
154.55
76
Eqp
HR
0.0500
2,958.00
147.90
Ana
0.0005
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,959
Ins
1.0000
5,649.00
5,649.00
5,144
12,813.90
59
Eqp
HR
0.1000
3,091.00
309.10
76
Eqp
HR
0.1000
2,958.00
295.80
Ana
0.0011
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1000
30,910.00
3,091.00
15,961
Ins
1.0000
9,118.00
9,118.00
5,144
21,790.49
59
Eqp
HR
0.1100
3,091.00
340.01
76
Eqp
HR
0.1100
2,958.00
325.38
Ana
0.0021
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1100
30,910.00
3,400.10
15,962
Ins
1.0000
17,725.00
17,725.00
5,144
54,429.80
59
Eqp
HR
0.2000
3,091.00
618.20
76
Eqp
HR
0.2000
2,958.00
591.60
Ana
0.0052
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
15,965
Ins
1.0000
47,038.00
47,038.00
5,144
75,069.75
59
Eqp
HR
0.2500
3,091.00
772.75
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0073
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
15,967
Ins
1.0000
65,830.00
65,830.00
5,144
4,658 Cable IPS - IWRC 6 x 19 AA = 2 "
111,134.88
59
Eqp
HR
0.3200
3,091.00
989.12
76
Eqp
HR
0.3200
2,958.00
946.56
Ana
0.0110
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.3200
30,910.00
9,891.20
15,969
Cable IPS-IWRC 6 x 19 AA = 2"
Ins
1.0000
99,308.00
99,308.00
5,144
132,879.65
Fecha :
23/03/10
Pgina :
159

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
59
Eqp
76
Eqp
HR
0.3500
3,091.00
1,081.85
HR
0.3500
2,958.00
1,035.30
Ana
0.0124
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.3500
30,910.00
10,818.50
15,970
Ins
1.0000
119,944.00
119,944.00
5,144
4,660 Dilatacion gravilla lavado a=0.25, pagado ml
29,260.53
Eqp
HR
1.0077
Cemento gris
Ins
kg
1.8148
383.34
695.69
2,448
Ins
2.0000
3,735.00
7,470.00
3,684
Agua para obra
Ins
0.8258
10.00
8.26
4,426
Arena lavada de rio
Ins
0.0078
13,800.00
107.64
4,489
Ins
1.0077
14,690.00
14,803.11
5,143
Ana
0.0078
46,157.00
360.02
5,144
Ana
0.0068
0.00
0.00
Gravilla para piso
Ins
bt
0.2500
17,342.00
4,335.50
17
804
15,575

Instal.
1,469.00
und
1,480.31
925,850.00
Eqp
HR
2.0000
1,616.00
3,232.00
3,303
Ins
und
1.0000
722,100.00
722,100.00
4,515
Ins
2.0000
16,159.00
32,318.00
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
55
13,731
4,662 Fabricacion rigidizadores torres en vigas UPN 120
und
555,391.01
42
Motosoldador Diesel
Eqp
HR
6.0000
14,833.00
88,998.00
43
Equipo de Oxicorte
Eqp
HR
1.5700
5,000.00
7,850.00
44
Eqp
HR
1.5700
4,350.00
6,829.50
1,717
Ins
kg
6.4400
6,805.00
43,824.20
2,934
Ins
kg
2.1500
6,856.00
14,740.40
5,144
Ana
13,613
Esp
13,736
Tuerca =3/4" G-8
Ins
und
13,790
Eje cabeza y rosca 1" 1045 (SAE 1020) 1000 mm
Ins
cm
13,884
Viga UPN 120
Ins
14,742
Lamina HR 1/4"
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
15,782
0.0800
0.00
0.00
35.0000
411,400.75
143,990.26
4.0000
980.00
3,920.00
440.0000
250.00
110,000.00
2.5000
30,856.00
77,140.00
0.0704
125,317.09
8,822.32
und
0.1900
6,200.00
1,178.00
Ins
0.3200
15,662.00
5,011.84
Acetileno
Ins
kg
0.1600
41,820.00
6,691.20
Lamina HR 3/4"
Ins
0.0820
443,845.00
36,395.29
4,663 Fabricacion viga transversal de anclaje 500 x 250 x

1/2"
und
2,074,208.89
42
Motosoldador Diesel
Eqp
HR
22.6500
14,833.00
335,967.45
43
Equipo de Oxicorte
Eqp
HR
6.3800
5,000.00
31,900.00
44
Eqp
HR
6.3800
4,350.00
27,753.00
1,717
Ins
kg
24.2700
6,805.00
165,157.35
2,934
Ins
kg
8.0900
6,856.00
55,465.04
5,144
Ana
0.3590
0.00
0.00
Fecha :
23/03/10
Pgina :
160

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,613
Esp
14,744
Ins
35.0000
1,536,451.03
537,757.86
und
0.7700
6,200.00
14,745
Oxigeno Industrial
Ins
4,774.00
14,746
Acetileno
1.2760
15,662.00
19,984.71
Ins
kg
0.6400
41,820.00
14,945
Lamina HR 1/2"
26,764.80
Ins
3.4650
250,702.65
868,684.68
4,666 Malla electrosoldada Q-2 Tipo ME-1, pagado por m2
4,388.55
Eqp
HR
0.0240
735.00
17.64
4,489
Ins
0.0240
14,690.00
352.56
5,144
Ana
0.0013
0.00
0.00
Ins
1.0500
3,827.00
4,018.35
19
16,077
4,667 Viga puentes en concreto reforzado resistencia 210

Kg/cm2-3000 psi
706,166.41
17
Eqp
HR
16.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
3.3333
32,375.50
107,917.25
4,668 Viga puentes en concreto reforzado resistencia 245

Kg/cm2-3500 psi
23,504.00
724,867.64
17
Eqp
HR
16.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
3.3333
32,375.50
107,917.25
4,669 Viga Puentes en concreto reforzado resistencia 280

kg/cm2-4000 psi
23,504.00
751,376.31
17
Eqp
HR
16.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
3.3333
32,375.50
107,917.25
4,670 Riostras o diafragmas Concreto 5000 Psi,

resistencia 350 kg/cm2
23,504.00
809,665.46
17
Eqp
HR
20.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
20.0000
14,690.00
293,800.00
5,057
Ana
1.0000
416,790.73
416,790.73
5,061
Formaleta (1 uso)
Ana
1.9500
32,375.50
63,132.23

29,380.00
744,718.62
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
Ins
20.0000
14,690.00
293,800.00
4,489
Fecha :
23/03/10
Pgina :
161

Codigo
Nombre
Tipo U.M.
5,059
Ana
5,061
Formaleta (1 uso)
Ana
4,672 Placa de aproximacion Concreto 3500 Psi,

resistencia 245 Kg/cm2
Cantidad
Vr.Unitario
Vr.Total
1.0000
351,843.89
351,843.89
1.9500
32,375.50
63,132.23
456,599.09
17
Eqp
HR
5.3000
1,469.00
7,785.70
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
5.3000
14,690.00
77,857.00
5,059
Ana
1.0000
351,843.89
351,843.89
Ins
2.5100
5,000.00
12,550.00
14,778

483,107.76
17
Eqp
HR
5.3000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
5.3000
14,690.00
77,857.00
5,058
Ana
1.0000
378,352.56
378,352.56
Ins
2.5100
5,000.00
12,550.00
14,778
4,674 Guardarueda aligerado en Caseton, Concreto 4000

Psi, resistencia 280 Kg/cm2
17
Eqp
49
Caseton de Guadua 0.80 x 0.90
4,489
5,058
5,061
343
7,785.70
713,645.30
HR
9.0000
Eqp
HR
1.5000
4,375.00
6,562.50
Ana
4.0000
32,874.61
131,498.44
Ins
9.0000
14,690.00
132,210.00
Ana
1.0000
378,352.56
378,352.56
Formaleta (1 uso)
Ana
1.6000
32,375.50
51,800.80
4,675 Concreto Ciclopeo para base o fundacion de

Puentes resistencia 3000 Psi o 210 Kg/cm2.
1,469.00
13,221.00
394,802.99
Eqp
HR
8.5000
1,469.00
12,486.50
4,489
Ins
8.5000
14,690.00
124,865.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
0.6600
32,375.50
21,367.83
5,063
Ana
0.4000
90,495.15
36,198.06
17
4,677 Conformacion de Sub-base existente para

reparcheo (Incluye: colocacion manual y
compactacion)
1,304.83
11
Carrotanque de Agua
Eqp
HR
0.0070
53,125.00
17
Eqp
HR
0.0500
1,469.00
73.45
41
Eqp
HR
0.0250
5,000.00
125.00
Ins
0.0500
14,690.00
734.50
4,489
4,678 Conformacion Subrasante Mejorada (Incluye:

escarificar, perfilar, conformar, riego y
compactacion)
km
371.88
2,042,333.68
Eqp
HR
7.1429
100,000.00
714,290.00
Motoniveladora
Eqp
HR
7.1429
132,800.00
948,577.12
Fecha :
23/03/10
Pgina :
162

Codigo
11
Nombre
Tipo U.M.
Carrotanque de Agua
Eqp
4,686 Hexapodo en Concreto 3000 Psi ( Vol = 1.71 m)
HR
Cantidad
Vr.Unitario
Vr.Total
7.1429
53,125.00
379,466.56
und
965,460.95
14
Eqp
HR
0.2500
144,160.00
36,040.00
49
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
4.0000
2,010.00
8,040.00
5,053
Ana
1.7100
333,142.66
569,673.95
5,061
Formaleta (1 uso)
Ana
2.5500
32,375.50
82,557.52
5,066
Ana
kg
21.2700
3,092.35
65,774.28
5,067
Ana
kg
36.3300
3,075.79
111,743.45
5,144
Ana
4.1000
0.00
0.00
Ins
4.0000
20,097.00
80,388.00
14,669
4,687 Terraplen, construccion y conformacion de

variante en acceso a rios (acarreo max. 1 Km)
16,501.79
Motoniveladora
Eqp
HR
0.0333
132,800.00
4,422.24
Eqp
HR
0.0333
111,550.00
3,714.62
20
Eqp
HR
0.0333
130,650.00
4,350.65
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
Ins
0.0333
9,282.00
309.09
8,144
4,688 Terraplen en material conglomerado

Incluye:regalias, explotar,cargar, extender, riego,
compactar)
8,899.93
Eqp
HR
0.0167
100,000.00
1,670.00
Motoniveladora
Eqp
HR
0.0167
132,800.00
2,217.76
11
Carrotanque de Agua
Eqp
HR
0.0167
53,125.00
887.19
14
Eqp
HR
0.0167
144,160.00
2,407.47
Ins
1.2500
1,250.00
1,562.50
Ins
0.0167
9,282.00
155.01
858
8,144
4,689 Baranda en concreto 3000 Psi, sin refuerzo H=0.80
77,145.37
17
Eqp
HR
1.4500
1,469.00
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.4500
14,690.00
21,300.50
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.4000
32,375.50
12,950.20
4,691 Concreto Ciclopeo para base o fundacion de

Puentes resistencia 2500 Psi o 175 Kg/cm2.
386,001.33
Eqp
HR
8.5000
4,489
Ins
5,055
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
4,693 Fabricacion viga riostra UPN 320 x 2300

42
Motosoldador Diesel
1,469.00
12,486.50
8.5000
14,690.00
124,865.00
0.6000
318,473.24
191,083.94
0.6600
32,375.50
21,367.83
0.4000
90,495.15
36,198.06
und
Eqp
2,130.05
HR
704,188.43
6.5900
14,833.00
97,749.47
Fecha :
23/03/10
Pgina :
163

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.8500
5,000.00
4,250.00
HR
0.8500
4,350.00
1,717
3,697.50
Ins
kg
2,934
7.0500
6,805.00
47,975.25
Ins
kg
2.3500
6,856.00
5,144
16,111.60
Ana
0.2740
0.00
0.00
13,613
Esp
35.0000
521,621.06
182,567.37
13,804
Viga UPN 320
Ins
4.6000
75,000.00
345,000.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0850
41,820.00
3,554.70
4,694 Drenaje en Tuberia PVC RDE 21 de 3" para Puentes

4,489
15,001
und
15,002
12,955.90
Ins
0.1600
14,690.00
2,350.40
Ins
0.5000
21,211.00
10,605.50
4,695 Drenaje en Tuberia PVC RDE 21 de 4" para

Puentes
4,489
und
20,440.90
Ins
0.1600
14,690.00
2,350.40
Ins
0.5000
36,181.00
18,090.50
4,697 Guardarueda Concreto 4000 Psi, resistencia 280

Kg/cm2
580,556.83
17
Eqp
HR
8.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
14,690.00
117,520.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
2.0500
32,375.50
66,369.77
4,701 Pases en Tuberia HG de 1 1/2" para puentes
und
11,752.00
15,072.04
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
4,489
Ins
0.0800
14,690.00
1,175.20
Tubo cerramiento Galvanizado =1 1/2 " e=0.128"
Ins
0.7500
18,373.00
13,779.75
13,897
4,703 Concreto 3000 Psi, para el anillo del Caisson

(H=1.00 M, Prof=7.0 m, =1.30 m
809,011.54
49
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
10.0000
3,091.00
30,910.00
Formaleta metalica Tipo Caisson H=1.00 M DI=1.00 M,

DE=1.10 M (para 20 usos)
Ana
und
0.1470
790,281.50
116,171.38
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
10.0000
30,910.00
309,100.00
160
5,053
13,960
4,704 Concreto 3000 Psi para el pilote tipo Caisson

(Profundidad 7.0 m, = 1.20 m)
19,687.50
479,975.16
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
5.0000
2,550.00
12,750.00
Ana
1.0000
333,142.66
333,142.66
Ins
5.0000
25,504.00
127,520.00
5,053
14,749
Fecha :
23/03/10
Pgina :
164

Codigo
Nombre
Tipo U.M.

psi e=0.20
Cantidad
Vr.Unitario
Vr.Total
92,609.36
17
Eqp
HR
1.0500
1,469.00
1,542.45
49
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0000
4,333.00
4,333.00
4,489
Ins
1.0500
14,690.00
15,424.50
5,059
Ana
0.2000
351,843.89
70,368.78
4,709 Viga Cajon Postensada 5000 Psi (350 Kg/cm2) H=

2.0 - 2.50 m.
1,170,687.37
49
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,091.00
49,456.00
5,057
Ana
1.0000
416,790.73
416,790.73
5,061
Formaleta (1 uso)
Ana
6.2800
32,375.50
203,318.14
Cuadrilla AA-4
Ins
16.0000
30,910.00
494,560.00
13,960
4,714 Replanteo y localizacion para puentes (Planimetria

y Altimetria), pagado por ml
25,761.14
15
Estacion Total
Eqp
HR
0.1667
7,500.00
1,250.25
46
Eqp
HR
0.9600
21,534.00
20,672.64
3,837
Ins
gal
0.0050
42,950.00
214.75
8,108
Topografo
Ins
0.1667
7,660.00
1,276.92
8,109
Cadenero
Ins
0.1667
4,957.00
826.33
8,145
Ins
0.1667
5,407.00
901.35
13,326
Ins
0.5000
767.00
383.50
14,760
Ins
2.2000
107.00
235.40
4,715 Alcantarilla doble 36" de 6 m aleta - aleta
und
10,995,471.48
5,052
Tuberia Concreto Reforzado, clase I de dimetro 36",

pagado en ml (INV.661)
Ana
12.0000
167,318.00
2,007,816.00
5,060

pagado en m3.
Ana
1.8000
354,419.99
637,955.98
5,062
Concreto para alcantarilla, resistencia 210 kg/cm2 - 3000

psi, pagado en m3.
Ana
5.1000
424,728.75
2,166,116.62
5,064
Concreto Ciclopeo para alcantarillas de resistencia 3000

Psi o 210 Kg/cm2.
Ana
13.9500
389,882.24
5,438,857.25
5,067
Ana
kg
71.1200
3,075.79
218,750.18
5,138
Ana
15.0000
35,065.03
525,975.45
4,726 Cuneta tipo C-1. Concreto 3000 Psi (a=1.20 m)
47,511.27
17
Eqp
HR
0.2500
1,469.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Ins
0.2500
14,690.00
3,672.50
5,053
Ana
0.1200
333,142.66
39,977.12
4,727 Cuneta tipo C-2. Concreto 3000 Psi (a = 1.70 m)
367.25
65,501.90
17
Eqp
HR
0.2500
1,469.00
49
Eqp
HR
0.0672
4,375.00
294.00
Ins
1.7000
2,667.00
4,533.90
2,208
367.25
Fecha :
23/03/10
Pgina :
165

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,053
Ana
4,728 Cuneta tipo C-3. Concreto 3000 Psi. (a = 1.60 m)
Cantidad
Vr.Unitario
Vr.Total
0.2500
14,690.00
3,672.50
0.1700
333,142.66
56,634.25
61,903.78
17
Eqp
HR
0.2500
1,469.00
367.25
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.6000
2,667.00
4,267.20
4,489
Ins
0.2500
14,690.00
3,672.50
5,053
Ana
0.1600
333,142.66
53,302.83
4,729 Cuneta tipo C-4 concreto de 3000 psi (a = 0.90 m),

pagado en ml
36,716.89
17
Eqp
HR
0.2500
1,469.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.9000
2,667.00
2,400.30
4,489
Ins
0.2500
14,690.00
3,672.50
5,053
Ana
0.0900
333,142.66
29,982.84
5,144
Ana
0.0200
0.00
0.00
4,731 Hincada de pilotes en tuberia de 3 1/2"

9
8,144
367.25
79,355.10
Maquina de Pilotaje
Eqp
HR
0.5500
135,000.00
74,250.00
Ins
0.5500
9,282.00
5,105.10
3,844.54
Eqp
HR
0.0615
735.00
45.20
4,489
Ins
0.0615
14,690.00
903.44
5,144
Ana
0.0002
0.00
0.00
Ins
1.0500
2,758.00
2,895.90
19
13,783
4,735 Hincada de pilotes en tuberia de 6 5/8"

9
8,144
14,755
155,661.50
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
67,500.00
Ins
0.7500
9,282.00
6,961.50
Tuberia en A.C. = 6 5/8" Dril Pipe Usd
Ins
1.0000
81,200.00
81,200.00
4,736 Dique, construccion con material de sitio, sin

seleccionar
12,000.41
Eqp
HR
0.0238
100,000.00
2,380.00
Motoniveladora
Eqp
HR
0.0238
132,800.00
3,160.64
14
Eqp
HR
0.0238
144,160.00
3,431.01
17
Eqp
HR
0.0238
1,469.00
34.96
21
Volqueta (6 m3 )
Eqp
HR
0.0476
55,550.00
2,644.18
Ins
0.0238
14,690.00
349.62
4,489
4,739 Bolsacreto con cemento - arena de 1.20 x 2.4 x 0.35

Relacion 1:8
17
804
und
Eqp
HR
Cemento gris
Ins
kg
163,188.25
1.6000
1,469.00
2,350.40
175.0000
383.34
67,084.50
Fecha :
23/03/10
Pgina :
166

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
5,143
Ana
1.6000
14,690.00
23,504.00
1.0500
46,157.00
5,144
48,464.85
Ana
13,923
0.1750
0.00
0.00
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
15,528
Ins
1.0500
7,250.00
7,612.50
4,740 Dique, reconformacion de taludes con material del

sitio
9,364.44
14
Eqp
HR
0.0185
144,160.00
2,666.96
21
Volqueta (6 m3 )
Eqp
HR
0.0185
55,550.00
1,027.68
41
Eqp
HR
0.3030
5,000.00
1,515.00
53
Eqp
HR
0.1481
2,550.00
377.66
Ins
0.1481
25,504.00
3,777.14
14,749
8,125.45
Eqp
HR
0.0500
735.00
36.75
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0004
0.00
0.00
Ins
1.0500
7,004.00
7,354.20
19
15,777
4,742 Colchoneta Reno (Gavion) e= 0.30 m
216,237.72
Eqp
HR
4.0000
1,469.00
5,876.00
4,489
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.1400
32,375.50
4,532.57
5,063
Ana
1.0000
90,495.15
90,495.15
17
5,144
Ana
0.0096
0.00
0.00
13,850
Ins
kg
1.8000
5,000.00
9,000.00
15,743
Malla Doble torsion 6 x 8 (C. reno)
Ins
9.0000
5,286.00
47,574.00
4,743 Replanteo y localizacion pavimento rigido

(Planimetria y Altimetria), pagado por m2
3,691.09
15
Estacion Total
Eqp
HR
0.0714
7,500.00
535.50
46
Eqp
HR
0.0714
21,534.00
1,537.53
3,837
Ins
gal
0.0020
42,950.00
85.90
8,108
Topografo
Ins
0.0714
7,660.00
546.92
8,109
Cadenero
Ins
0.0714
4,957.00
353.93
8,145
Ins
0.0714
5,407.00
386.06
13,326
Ins
0.2500
767.00
191.75
14,760
Ins
0.5000
107.00
53.50
4,744 Hexapodo en Concreto 3000 Psi.
560,604.87
14
Eqp
HR
0.1500
144,160.00
21,624.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
2.3500
2,010.00
4,723.50
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.4900
32,375.50
48,239.50
5,066
Ana
kg
21.2500
3,092.35
65,712.44
5,067
Ana
kg
10.8500
3,075.79
33,372.32
5,144
Ana
2.4000
0.00
0.00
Fecha :
23/03/10
Pgina :
167

Codigo
Nombre
Tipo U.M.
14,669
Ins
4,745 Demolicion de estructuras en concreto ciclopeo

(aletas y/o estribos H >= 3.0 m), sin retiro
Cantidad
Vr.Unitario
Vr.Total
2.3500
20,097.00
47,227.95
86,416.50
51
Eqp
HR
1.5000
35,000.00
52,500.00
69
Eqp
HR
1.5000
2,010.00
3,015.00
4,008
Ins
sm
0.1800
4,200.00
756.00
14,669
Ins
1.5000
20,097.00
30,145.50
4,748 Pedraplen, acarreo maximo 1 a 6 Km
68,196.08
14
Eqp
HR
0.1250
144,160.00
18,020.00
16
Cargador sobre llantas
Eqp
HR
0.1250
113,000.00
14,125.00
25
Volqueta articulada Dumper
Eqp
HR
0.1250
125,000.00
15,625.00
69
Eqp
HR
0.1250
2,010.00
251.25
13,966
Piedra comun o bolo
Ins
1.1000
16,057.00
17,662.70
14,669
Ins
0.1250
20,097.00
2,512.13
4,749 Fabricacion viga riostra UPN 260 x 2300
und
558,228.11
42
Motosoldador Diesel
Eqp
HR
5.9500
14,833.00
88,256.35
43
Equipo de Oxicorte
Eqp
HR
0.6900
5,000.00
3,450.00
44
Eqp
HR
0.6900
4,350.00
3,001.50
1,717
Ins
kg
6.3800
6,805.00
43,415.90
2,934
Ins
kg
2.1300
6,856.00
14,603.28
5,144
Ana
13,613
Esp
13,805
Viga UPN 260
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
Acetileno
0.1740
0.00
0.00
35.0000
413,502.30
144,725.81
4.6000
55,486.00
255,235.60
und
0.0820
6,200.00
508.40
Ins
0.1370
15,662.00
2,145.69
Ins
kg
0.0690
41,820.00
2,885.58
4,750 Tuberia de Polietileno PE-80 de 1" . Gas
6,363.64
4,515
Ins
0.0132
16,159.00
213.30
4,769
Ana
und
0.0250
46,387.50
1,159.69
13,848
Tuberia de Polietileno PE-80 de 1"
Ins
1.0500
4,646.00
4,878.30
14,760
Ins
1.0500
107.00
112.35
4,751 Reparacion tuberia de gas Polietileno PE-80 de 1/2"
und
156,249.75
46
Eqp
HR
1.5000
21,534.00
55
Eqp
HR
2.5000
1,616.00
4,040.00
4,515
Ins
2.5000
16,159.00
40,397.50
4,769
Ana
und
1.5000
46,387.50
69,581.25
14,760
Ins
2.0000
107.00
214.00
15,893
Tuberia para Gas en polietileno de 1/2"
Ins
1.0000
1,786.00
1,786.00
16,372
Union tipo socket para gas 1/2"
Ins
und
2.0000
3,965.00
7,930.00
4,752 Tuberia de Polietileno PE 80 PN-16 de 20 mm =

1/2"
2,938
Ins
und
32,301.00
3,127.32
0.0003
28,250.00
8.48
Fecha :
23/03/10
Pgina :
168

Codigo
Nombre
Tipo U.M.
4,515
Ins
4,769
Ana
Ins
13,812
4,753 Tuberia de Polietileno PE 80 PN-12.5 de =25 mm

= 3/4"
Cantidad
Vr.Unitario
Vr.Total
0.0526
16,159.00
849.96
und
0.0100
46,387.50
463.88
1.0000
1,805.00
1,805.00
3,904.17
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Ins
0.0667
16,159.00
1,077.81
4,769
Ana
und
0.0100
46,387.50
463.88
13,811
Tuberia de Polietileno PE 80 PN-12.5 de 25 mm
Ins
1.0000
2,354.00
2,354.00
4,754 Tuberia de Polietileno PE 80 PN-12.5 de =32 mm

= 1"
6,535.26
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Ins
0.1000
16,159.00
1,615.90
4,769
Ana
und
0.0100
46,387.50
463.88
13,813
Tuberia de Polietileno PE 80 PN-12.5 de 32 mm
Ins
1.0000
4,447.00
4,447.00

= 1 1/4"
8,269.24
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Ins
0.1250
16,159.00
2,019.88
4,769
Ana
und
0.0100
46,387.50
463.88
13,809
Ins
1.0000
5,777.00
5,777.00
4,756 Tuberia de Polietileno PE 100 PN-10 de =50 mm =

1 1/2"
9,134.48
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Ins
0.1429
16,159.00
2,309.12
4,769
Ana
und
0.0100
46,387.50
463.88
13,814
Ins
1.0000
6,353.00
6,353.00

2"
12,125.80
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Ins
0.1600
16,159.00
2,585.44
4,769
Ana
und
0.0100
46,387.50
463.88
13,815
Ins
1.0000
9,068.00
9,068.00

2 1/2"
16,370.43
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Ins
0.1778
16,159.00
2,873.07
4,769
Ana
und
0.0100
46,387.50
463.88
13,810
Ins
1.0000
13,025.00
13,025.00

3"
22,172.16
Fecha :
23/03/10
Pgina :
169

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,938
Ins
4,515
Ins
4,769
16,342
und
0.0003
28,250.00
8.48
0.2000
16,159.00
3,231.80
Ana
und
0.0100
46,387.50
463.88
Ins
1.0000
18,468.00
18,468.00
4,760 Union reducida de Polietileno PE 25 mm x 20 mm

Socket
und
Vr.Total
8,082.00
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.0714
16,159.00
1,153.75
Union reducida PE 25 mm x 20 mm Socket
Ins
und
1.0000
6,787.00
6,787.00
16,343

Socket
und
9,856.00
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.0714
16,159.00
1,153.75
Ins
und
1.0000
8,561.00
8,561.00
16,344

Socket
und
10,498.00
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.0714
16,159.00
1,153.75
Ins
und
1.0000
9,203.00
9,203.00
16,345
4,763 Excavacion mecanica conglomerado de 0-6 m zona

urbana (area restringida por tuberias gas, agua,
lluvias, ductos, etc)
10,019.94
14
Eqp
HR
0.0625
144,160.00
17
Eqp
HR
0.0625
1,469.00
91.81
Ins
0.0625
14,690.00
918.13
4,489
4,764 Reposicion de Tuberia de Polietileno PE-80 de 1"
9,010.00
26,560.56
3,904

Ana
0.1400
4,750
Tuberia de Polietileno PE-80 de 1" . Gas
Ana
1.0000
6,363.64
6,363.64
5,111
Ana
0.1800
76,218.46
13,719.32
5,832
Relleno en arena lavada apisonada para atraque de la

tuberia, pagado en m3
Ana
0.0500
83,468.97
4,173.45
4,765 Fabricacion vigas receptoras de cables 350 x 200 x

1/2"
16,458.20
und
2,304.15
1,962,240.89
42
Motosoldador Diesel
Eqp
HR
21.1200
14,833.00
313,272.96
43
Equipo de Oxicorte
Eqp
HR
6.0100
5,000.00
30,050.00
44
Eqp
HR
6.0100
4,350.00
26,143.50
1,717
Ins
kg
22.6300
6,805.00
153,997.15
2,934
Ins
kg
7.5400
6,856.00
51,694.24
5,144
Ana
0.3100
0.00
0.00
13,613
Esp
35.0000
1,453,511.77
508,729.12
13,726
Perro de 1 1/2 " Tipo pesado.
Ins
und
2.0000
35,814.00
71,628.00
14,744
Ins
und
0.7200
6,200.00
4,464.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
Fecha :
23/03/10
Pgina :
170

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
kg
0.6000
41,820.00
25,092.00
14,945
Lamina HR 1/2"
Ins
3.0250
250,702.65
758,375.52
4,766 Fabricacion platinas horizontales 3/4" refuerzo

torre " H "
Cantidad
Vr.Unitario
und
Vr.Total
3,768,086.02
42
Motosoldador Diesel
Eqp
HR
16.0100
14,833.00
237,476.33
43
Equipo de Oxicorte
Eqp
HR
4.8800
5,000.00
24,400.00
44
4.8800
4,350.00
21,228.00
17.1600
6,805.00
116,773.80
Eqp
HR
1,717
Ins
kg
2,934
kg
Ins
13,613
Esp
13,885
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
15,782
Lamina HR 3/4"
5.7200
6,856.00
39,216.32
35.0000
2,791,174.83
976,911.19
13.6800
23,049.00
315,310.32
0.5850
6,200.00
3,627.00
0.9800
15,662.00
15,348.76
Ins
kg
0.4900
41,820.00
20,491.80
Ins
4.5000
443,845.00
1,997,302.50
4,768 Fabricacion platinas verticales 3/4" refuerzo torre

"H"
und
4,706,371.38
42
Motosoldador Diesel
Eqp
HR
58.7400
14,833.00
871,290.42
43
Equipo de Oxicorte
Eqp
HR
13.0600
5,000.00
65,300.00
44
Eqp
HR
13.0600
4,350.00
56,811.00
1,717
Ins
kg
62.9300
6,805.00
428,238.65
2,934
Ins
kg
20.9800
6,856.00
143,838.88
5,144
Ana
0.6310
0.00
0.00
13,613
Esp
35.0000
3,486,201.02
1,220,170.36
14,744
Ins
und
1.5700
6,200.00
9,734.00
14,745
Oxigeno Industrial
Ins
2.6100
15,662.00
40,877.82
14,746
Acetileno
Ins
kg
1.3100
41,820.00
54,784.20
15,782
Lamina HR 3/4"
Ins
4.0900
443,845.00
1,815,326.05
4,769 Union a Termofusion a Tope Diametro < 110 mm
und
46,387.50
55
Eqp
HR
0.5000
1,616.00
808.00
79
Eqp
HR
0.5000
31,250.00
15,625.00
Equipo de Termofusion < 110 mm
Eqp
HR
0.5000
43,750.00
21,875.00
Ins
0.5000
16,159.00
8,079.50
104
4,515
4,771 Fabricacion espigo tipo B (anclaje estribo - pila)
und
400,260.91
42
Motosoldador Diesel
Eqp
HR
2.6700
14,833.00
39,604.11
43
Equipo de Oxicorte
Eqp
HR
1.6700
5,000.00
8,350.00
44
Eqp
HR
1.6700
4,350.00
7,264.50
1,717
Ins
kg
2.8600
6,805.00
19,462.30
2,934
Ins
kg
0.9500
6,856.00
6,513.20
3,684
Agua para obra
Ins
3.6750
10.00
36.75
5,144
Ana
0.0430
0.00
0.00
13,613
Esp
35.0000
296,489.56
103,771.35
13,736
Tuerca =3/4" G-8
Ins
und
12.0000
980.00
11,760.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
360.0000
180.00
64,800.00
13,806
Sikagrout 200
Ins
kg
0.3712
2,436.00
904.24
14,744
Ins
und
0.2000
6,200.00
1,240.00
Fecha :
23/03/10
Pgina :
171

Codigo
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
15,782
Lamina HR 3/4"
Ins
4,772 Fabricacion conexion pendulo a dado de anclaje
Cantidad
Vr.Unitario
Vr.Total
0.3300
15,662.00
5,168.46
kg
0.1700
41,820.00
7,109.40
0.2800
443,845.00
124,276.60
und
1,175,391.59
42
Motosoldador Diesel
Eqp
HR
3.4800
14,833.00
51,618.84
43
Equipo de Oxicorte
Eqp
HR
4.4600
5,000.00
22,300.00
44
Eqp
HR
4.4600
4,350.00
19,401.00
1,717
Ins
kg
3.7200
6,805.00
25,314.60
2,934
Ins
kg
1.2400
6,856.00
8,501.44
5,144
Ana
0.2570
0.00
0.00
13,613
Esp
35.0000
870,660.44
304,731.15
13,852
Lamina HR 1 1/4"
Ins
0.3200
692,632.00
221,642.24
14,744
Ins
und
0.5300
6,200.00
3,286.00
14,745
Oxigeno Industrial
Ins
0.8900
15,662.00
13,939.18
14,746
Acetileno
Ins
kg
0.4500
41,820.00
18,819.00
15,783
Lamina HR 1"
Ins
0.7920
613,432.00
485,838.14

instal.
17
4,489
14,798
und
971,513.47
Eqp
HR
1.7778
1,469.00
2,611.59
Ins
1.7778
14,690.00
26,115.88
Ins
und
1.0000
942,786.00
942,786.00
4,804 Correa tubo rectangular 80*40*3 mm, anticorrosivo

y esmalte instalada.
44,371.64
Esp
50.0000
29,581.09
14,790.55
Eqp
HR
0.2600
1,469.00
381.94
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
4,489
Ins
0.2600
14,690.00
3,819.40
14,116
Ins
kg
0.3000
6,885.00
2,065.50
16,425
Tubo rectangular 80*40*3 mm*6 m
Ins
und
0.1750
129,070.00
22,587.25
7
17
4,805 Canaleta lmina galvanizada cal. 22 desarrollo

prom. 0.50 m
42,516.30
Sub-Contrato Latoneria
Esp
60.0000
26,572.69
Eqp
HR
0.3000
1,469.00
440.70
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
4,489
Ins
0.3000
14,690.00
4,407.00
Ins
und
0.2500
46,339.00
11,584.75
1
17
15,746
4,806 Pantalla contra solidos flotantes en PRFV, e= 5

mm. Suministro e instal.
15,943.61
357,742.00
2,032
Lamina en PRFV e= 5 mm
Ins
1.0000
341,583.00
341,583.00
4,515
Ins
1.0000
16,159.00
16,159.00
4,807 Teja termoacustica tipo Cindu
31,508.25
Fecha :
23/03/10
Pgina :
172

Codigo
Nombre
Tipo U.M.
Eqp
HR
0.2500
1,469.00
367.25
1,298
Teja tipo cindu
Ins
1.1500
22,000.00
25,300.00
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0120
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
525.00
1,312.50
17
4,808 Terraplen con material crudo de rio selecionado T.

max. 3" (zaranda)
Cantidad
Vr.Unitario
Vr.Total
30,699.45
Eqp
HR
0.0313
100,000.00
3,130.00
Motoniveladora
Eqp
HR
0.0313
132,800.00
4,156.64
Carrotanque de Agua
Eqp
HR
0.0313
53,125.00
1,662.81
Ins
1.2500
17,400.00
21,750.00
11
14,171

psi e=0.15
70,823.44
17
Eqp
HR
0.8000
1,469.00
49
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
14,690.00
11,752.00
5,059
Ana
0.1500
351,843.89
52,776.58
4,810 Hidrante tipo Milan =3" en ext. liso.

109
4,515
14,514
und
1,175.20
1,611,828.00
Eqp
HR
4.0000
808.00
3,232.00
Ins
4.0000
16,159.00
64,636.00
Hidrante tipo Milan =3" en ext. liso
Ins
und
1.0000
1,543,960.00
1,543,960.00
4,811 Caja en concreto reforzado 3000 Psi para estacion

macromedidora =3" (2.20 x 1.0 x 1.20 libres)
und
2,644,509.66
Eqp
HR
12.0000
1,469.00
17,628.00
4,489
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
3.1800
333,142.66
1,059,393.66
8,194
Ins
kg
344.0000
2,257.00
776,408.00
Tapa Manhole =0.60 m con Bisagra (HN)
Ins
und
1.0000
614,800.00
614,800.00
17
14,513

und
2,893,485.58
Eqp
HR
14.0000
1,469.00
20,566.00
4,489
Ins
14.0000
14,690.00
205,660.00
5,053
Ana
3.6000
333,142.66
1,199,313.58
8,194
Ins
kg
378.0000
2,257.00
853,146.00
Ins
und
1.0000
614,800.00
614,800.00
17
14,513

und
3,195,836.91
Eqp
HR
15.0000
4,489
Ins
15.0000
14,690.00
220,350.00
5,053
Ana
4.1000
333,142.66
1,365,884.91
8,194
Ins
kg
431.0000
2,257.00
972,767.00
17
1,469.00
22,035.00
Fecha :
23/03/10
Pgina :
173

Codigo
Nombre
Tipo U.M.
14,513
Ins

und
Cantidad
Vr.Unitario
Vr.Total
1.0000
614,800.00
614,800.00
und
3,609,956.77
Eqp
HR
16.0000
1,469.00
23,504.00
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
4.8000
333,142.66
1,599,084.77
8,194
Ins
kg
504.0000
2,257.00
1,137,528.00
Ins
und
1.0000
614,800.00
614,800.00
17
14,513

109
4,515
14,515
und
Eqp
HR
4.0000
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
2,017,240.00
2,017,240.00

109
4,515
14,516
2,085,108.00
808.00
und
3,232.00
2,758,635.00
Eqp
HR
5.0000
Ins
5.0000
16,159.00
80,795.00
Ins
und
1.0000
2,673,800.00
2,673,800.00
4,817 Junta de dilatacion 10 mm x 10 mm
808.00
17
Eqp
51
4,040.00
7,456.10
HR
0.1250
1,469.00
183.63
Eqp
HR
0.0200
35,000.00
700.00
3,178
Cordon de respaldo Sika road 16 mm
Ins
1.0000
1,114.00
1,114.00
4,489
Ins
0.1250
14,690.00
1,836.25
Sellante Sika flex 15 LM SL
Ins
kg
0.1201
30,160.00
3,622.22
14,797
4,818 Junta de dilatacion 6 mm x 6 mm
4,137.80
17
Eqp
HR
0.1000
1,469.00
51
Eqp
HR
0.0200
35,000.00
700.00
Ins
0.1000
14,690.00
1,469.00
14,796
Ins
1.0000
522.00
522.00
14,797
Ins
kg
0.0431
30,160.00
1,299.90
4,489
4,819 Suministro e instal. tuberia PVC alcantarillado 6"
146.90
24,676.87
Ins
0.2298
16,159.00
3,713.34
13,740
Ins
1.0000
20,918.00
20,918.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
4,515
35,579.64
Ins
0.3065
16,159.00
4,952.73
13,741
Ins
1.0000
30,558.00
30,558.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
4,515

55
m
Eqp
HR
51,120.97
0.0040
1,616.00
6.46
Fecha :
23/03/10
Pgina :
174

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.4024
16,159.00
6,502.38
13,742
Ins
1.0000
44,510.00
44,510.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
4,515
73,287.50
Ins
0.4598
16,159.00
7,429.91
13,743
Ins
1.0000
65,721.00
65,721.00
14,118
Lubricante 500 gr
Ins
und
0.0111
12,305.00
136.59
4,515
112,182.86
Ins
0.6126
16,159.00
9,899.00
13,744
Ins
1.0000
101,991.00
101,991.00
14,118
Lubricante 500 gr
Ins
und
0.0238
12,305.00
292.86
4,515
153,130.94
Ins
0.6897
16,159.00
11,144.86
13,745
Ins
1.0000
141,644.00
141,644.00
14,118
Lubricante 500 gr
Ins
und
0.0278
12,305.00
342.08
4,515
184,259.40
Ins
0.7663
16,159.00
12,382.64
13,746
Ins
1.0000
171,467.00
171,467.00
14,118
Lubricante 500 gr
Ins
und
0.0333
12,305.00
409.76
4,515
4,831 Suministro e instal. tuberia sanitaria PVC 3",

pagado m
15,307.94
Eqp
HR
0.2000
1,616.00
323.20
2,927
Ins
und
0.0019
58,612.00
111.36
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.2000
16,159.00
3,231.80
15,438
Ins
1.0500
10,595.00
11,124.75
15,539
Union sanitaria PVC 3"
Ins
und
0.1667
2,253.00
375.58
55

pagado m
21,186.61
Eqp
HR
0.2286
1,616.00
369.42
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.2286
16,159.00
3,693.95
14,086
Ins
und
0.1667
4,501.00
750.32
15,439
Ins
1.0500
14,766.00
15,504.30
55
4,834 Fabricacion conexion pendulo a viga de anclaje

superior
und
1,372,150.53
1,717
Ins
kg
3.7200
6,805.00
25,314.60
2,934
Ins
kg
1.2400
6,856.00
8,501.44
5,144
Ana
0.1630
0.00
0.00
Fecha :
23/03/10
Pgina :
175

Codigo
Nombre
Tipo U.M.
13,613
Esp
13,750
Eje 4" 1045 (SAE 1020)
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
15,783
Lamina HR 1"
Ins
4,835 Fabricacion conexion entre vigas con paltinas 3/4"

y 5/8"
Cantidad
Vr.Unitario
Vr.Total
35.0000
1,016,407.80
355,742.73
cm
60.0000
8,000.00
480,000.00
0.2500
6,200.00
1,550.00
0.4100
15,662.00
6,421.42
kg
0.2100
41,820.00
8,782.20
0.7920
613,432.00
485,838.14
und
2,441,589.63
43
Equipo de Oxicorte
Eqp
HR
8.0000
5,000.00
40,000.00
44
Eqp
HR
8.0000
4,350.00
34,800.00
Ana
0.3320
0.00
0.00
13,613
Esp
35.0000
1,808,584.91
633,004.72
13,749
Tornillo = 5/8" x 3" G-8 R.O. Con T. A.
Ins
und
56.0000
2,960.00
165,760.00
13,751
Ins
und
48.0000
10,650.00
511,200.00
14,744
Ins
und
0.9600
6,200.00
5,952.00
14,745
Oxigeno Industrial
Ins
1.6000
15,662.00
25,059.20
14,746
Acetileno
Ins
kg
0.8000
41,820.00
33,456.00
15,781
Lamina HR 5/8"
Ins
0.8400
383,514.00
322,151.76
15,782
Lamina HR 3/4"
Ins
1.5100
443,845.00
670,205.95
5,144
4,856 Suministro e instal. tuberia presion PVC RDE 21 1"
4,598.06
2,927
Ins
und
0.0010
58,612.00
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Ins
0.1047
16,159.00
1,691.85
14,996
Ins
1.0000
2,716.00
2,716.00
15,041
Ins
und
0.1667
620.00
103.35
4,858 Suministro e instal. tuberia presion PVC RDE 21 1

1/4"
58.61
7,329.44
2,927
Ins
und
0.0015
58,612.00
2,938
Ins
und
0.0015
28,250.00
42.38
4,515
Ins
0.1308
16,159.00
2,113.60
14,997
Ins
1.0000
4,896.00
4,896.00
15,042
Ins
und
0.1667
1,137.00
189.54
4,862 Suministro e instal. tuberia union mecanica RDE 21

2"
87.92
8,034.62
Ins
0.0766
16,159.00
1,237.78
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,165
Ins
1.0000
6,787.00
6,787.00
4,515
4,899 Fabricacion tope sismico - pendulo
und
468,669.65
1,717
Ins
kg
4.0200
6,805.00
27,356.10
2,934
Ins
kg
1.3400
6,856.00
9,187.04
3,684
Agua para obra
Ins
4.7000
10.00
47.00
5,144
Ana
0.4480
0.00
0.00
13,613
Esp
35.0000
347,162.70
121,506.95
13,734
Tuerca =1" G-8
Ins
und
8.0000
2,200.00
17,600.00
Fecha :
23/03/10
Pgina :
176

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,790
Eje cabeza y rosca 1" 1045 (SAE 1020) 1000 mm
Ins
cm
13,806
Sikagrout 200
Ins
kg
361.0000
250.00
90,250.00
9.9700
2,436.00
13,913
Viga IPE 270
Ins
24,286.92
14,744
0.2582
128,200.00
33,101.24
Ins
und
0.2100
6,200.00
14,745
1,302.00
Oxigeno Industrial
Ins
0.3500
15,662.00
5,481.70
14,746
Acetileno
Ins
kg
0.1800
41,820.00
7,527.60
15,776
Ins
0.5000
13,493.00
6,746.50
15,782
Lamina HR 3/4"
Ins
0.2800
443,845.00
124,276.60
4,903 Obra falsa en Ciclopeo y Madera para Puentes en

Concreto reforzado
440,915.22
Eqp
HR
2.4600
2,550.00
6,273.00
5,055
Ana
0.6000
318,473.24
191,083.94
5,061
Formaleta (1 uso)
Ana
0.4833
32,375.50
15,647.08
5,063
Ana
0.4000
90,495.15
36,198.06
5,144
Ana
0.2000
0.00
0.00
14,749
Ins
2.4600
25,504.00
62,739.84
15,987
Ins
7.5000
8,360.00
62,700.00
15,988
Ins
2.7000
9,079.00
24,513.30
15,990
Ins
6.0000
6,960.00
41,760.00
53
4,905 Terraplen en material de rio Seleccionado (zaranda)

T.max. 4", acarreo max. 2 Km
32,046.13
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
11
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Ins
1.1500
16,820.00
19,343.00
14,170
4,906 Saco (0.7 x 1.0) con suelo arcilloso - cemento (7:1),

cemento al 6% en peso
und
5,684.05
Eqp
HR
0.1300
1,469.00
190.97
Cemento gris
Ins
kg
7.0000
383.34
2,683.38
4,489
Ins
0.1300
14,690.00
1,909.70
5,144
Ana
0.0070
0.00
0.00
Ins
und
1.0000
900.00
900.00
17
804
16,285
4,907 Cuneta revestida en Sacos (0.1 x 0.6 x 0.7) con

suelo-cemento (7:1), cemento al 6 % en peso,
Trapezoidal, L1= 0.6 L2=1
51,188.97
Eqp
HR
0.6000
1,469.00
881.40
4,489
Ins
0.6000
14,690.00
8,814.00
4,906
Saco (0.7 x 1.0) con suelo arcilloso - cemento (7:1),

Ana
und
7.3000
5,684.05
41,493.57
17
4,908 Demolicion mecanica de pavimento en concreto

asfaltico (inc. retiro)
8,827.01
Eqp
HR
0.0083
111,550.00
17
Eqp
HR
0.0042
1,469.00
6.17
21
Volqueta (6 m3 )
Eqp
HR
0.0114
55,550.00
633.27
925.87
Fecha :
23/03/10
Pgina :
177

Codigo
57
4,489
Nombre
Tipo U.M.
Eqp
Ins
4,913 Sardinel Prefabricado (0.4 x 0.80 x 0.20)
Cantidad
Vr.Unitario
Vr.Total
HR
0.1600
45,000.00
7,200.00
0.0042
14,690.00
61.70
31,915.73
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0015
276,302.97
414.45
4,426
Arena lavada de rio
Ins
0.0120
13,800.00
165.60
4,489
Ins
0.2000
14,690.00
2,938.00
5,143
Ana
0.0120
46,157.00
553.88
5,144
Ana
0.1500
0.00
0.00
Sardinel Prefabricado 0.4 x 0.8 x 0.2
Ins
und
1.2500
22,040.00
27,550.00
17
13,895
4,914 Dilatacion en ladrillo tolete comun A=0.07
8,464.64
Eqp
HR
0.1667
735.00
122.52
1,540
Ana
0.0090
248,144.84
2,233.30
2,085
Ins
und
12.0000
305.00
3,660.00
4,489
Ins
0.1667
14,690.00
2,448.82
5,144
Ana
0.0600
0.00
0.00
19
4,915 Placa o losa Concreto resistencia 210 kg/cm2-3000

psi
576,348.82
17
Eqp
HR
12.0000
1,469.00
17,628.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.3200
32,375.50
42,735.66
4,920 Apoyo de Neopreno D=60 (0.56 m x 0.50 m x 1 1/2")
und
212,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.50 x 0.56) m D=60 E=1 1/2"
Ins
und
1.0000
205,000.00
205,000.00
19
16,226
5,162.35
Eqp
HR
0.0500
735.00
36.75
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0002
0.00
0.00
Ins
1.0500
4,182.00
4,391.10
19
16,227
4,922 Tuberia con rosca PVC RDE 21 =6" de 2 TPI.

112,957.87
Eqp
HR
0.1905
76,000.00
14,478.00
Eqp
HR
0.1905
2,305.00
439.10
14,841
Ins
und
0.0125
39,440.00
493.00
16,274
Tuberia con rosca PVC RDE 21 6" de 2 o 4 TPI
Ins
1.0000
90,403.00
90,403.00
16,276
Reduccion de Pozo PVC RDE 21 6" x 4"
Ins
und
0.0125
220,284.00
2,753.55
16,415
Ins
0.1905
23,051.00
4,391.22
85
112
Fecha :
23/03/10
Pgina :
178

Codigo
Nombre
Tipo U.M.
4,923 Paete impermeabilizado muros 1:3 espesor de 2

cm, pagado en m2
Cantidad
Vr.Unitario
Vr.Total
18,719.87
Eqp
HR
0.4900
1,469.00
719.81
4,489
Ins
0.4900
14,690.00
7,198.10
4,957
Ana
0.0250
430,750.59
10,768.76
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
4,924 Paete impermeabilizado muros 1:3 espesor 2

cms, filos y dilataciones, pagado en m2
19,187.58
Eqp
HR
0.4900
1,469.00
719.81
Filos y dilataciones Mortero 1:3, pagado en ML
Ana
0.5000
4,381.41
2,190.71
4,489
Ins
0.4900
14,690.00
7,198.10
4,957
Ana
0.0210
430,750.59
9,045.76
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
263
4,925 Canal en lamina galvanizada cal. 22 desarrollo 0.50

m
45,715.48
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0500
0.00
0.00
13,607
Esp
80.0000
25,397.49
20,317.99
15,746
Ins
und
0.2500
46,339.00
11,584.75
4,926 Cielo raso dry-wall plano pintado
38,393.28
Eqp
HR
1.2000
1,763.00
3,832
Ins
gal
0.0500
45,483.00
2,274.15
5,064
Ins
1.2000
17,628.00
21,153.60
5,144
Ana
0.0100
0.00
0.00
15,834
Perfil omega 2.44
Ins
und
0.5000
3,150.00
1,575.00
15,839
Angulo cal 26-24 x 1" L=2.44 m cielo raso drywall
Ins
und
0.4200
1,851.00
777.42
16,442
Lamina superplaca 1/2" para dry wall
Ins
und
0.3800
18,500.00
7,030.00
16,443
Canaleta vigueta gyplac
Ins
und
0.6500
3,150.00
2,047.50
16,444
Tornillo 8*9/16" corto entre perf estruct dry wall
Ins
und
10.0000
20.00
200.00
16,445
Tornillo standar 6*1" largo lminas dry wall
Ins
und
15.0000
20.00
300.00
16,446
Cinta de papel rollo 75 m para juntas dry wall
Ins
und
0.0200
9,000.50
180.01
16,447
Masilla para juntas de gyplac dry wall
Ins
gal
0.0200
37,000.00
740.00
56
4,927 Muro en concreto ciclpeo 3.000 psi
2,115.60
410,909.86
Eqp
HR
6.7000
4,489
Ins
6.7000
14,690.00
98,423.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
2.0000
32,375.50
64,751.00
5,063
Ana
0.4200
90,495.15
38,007.96
17
4,928 Lamina HR de 1/2"
1,469.00
9,842.30
346,442.39
Fecha :
23/03/10
Pgina :
179

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
0.5000
14,833.00
7,416.50
HR
0.5000
5,000.00
44
2,500.00
Eqp
HR
48
0.2500
4,350.00
1,087.50
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Ana
0.1000
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
2.0000
32,262.00
64,524.00
14,945
Lamina HR 1/2"
Ins
1.0000
250,702.65
250,702.65
259,943.68
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Ana
0.0750
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
32,262.00
64,524.00
15,735
Lamina HR 3/8"
Ins
1.0000
165,592.00
165,592.00
207,407.62
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Ana
0.0370
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
2.0000
32,262.00
64,524.00
15,780
Lamina HR 3/16"
Ins
1.0000
114,944.00
114,944.00
4,931 Bolsacreto con cemento - arena de 1.20 x 2.4 x 0.35

Relacion 1:10
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Ins
5,143
Ana
5,144
13,923
15,528
17
804
149,771.35
1.6000
1,469.00
2,350.40
140.0000
383.34
53,667.60
1.6000
14,690.00
23,504.00
1.0500
46,157.00
48,464.85
Ana
0.1400
0.00
0.00
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
Ins
1.0500
7,250.00
7,612.50
4,932 Viga aerea concreto 3000 Psi (h= 0 - 6 m)
778,331.20
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
16.0000
2,010.00
32,160.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
Ins
30.0000
340.00
10,200.00
4,867
Fecha :
23/03/10
Pgina :
180

Codigo
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
13,641
Seccin de Andamio
Ins
mes
14,669
Ins
4,933 Bolsacreto con cemento - arena de 0.60 x 0.80

Relacion 1:10
Cantidad
Vr.Unitario
Vr.Total
1.0000
333,142.66
333,142.66
1.3330
32,375.50
43,156.54
1.0000
17,120.00
17,120.00
16.0000
20,097.00
321,552.00
und
21,941.16
Eqp
HR
0.1951
1,469.00
286.60
Cemento gris
Ins
kg
23.5200
383.34
9,016.16
4,489
Ins
0.1951
14,690.00
2,866.02
5,143
Ana
0.1680
46,157.00
7,754.38
5,144
Ana
0.0235
0.00
0.00
15,366
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
4,934 Mejoramiento de la subrasante o afirmado (incluye:

conformar, extender, riego y compactacion)
7,148.13
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
11
4,936 Muro de Contencion (elevacion) Concreto 3000 Psi.

e =0,30 - 0 60
637,776.02
17
Eqp
HR
15.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
15.0000
14,690.00
220,350.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.7200
32,375.50
55,685.86
4,937 Mezcla asfaltica MDC-2 para reparcheo e=0.05 0.10 m (colocacion manual)
22,035.00
26,271.18
Eqp
HR
0.0230
100,000.00
2,300.00
24
Eqp
HR
0.0230
120,900.00
2,780.70
59
Eqp
HR
0.0230
3,091.00
71.09
13,849
Ins
0.0580
351,870.00
20,408.46
13,960
Cuadrilla AA-4
Ins
0.0230
30,910.00
710.93
4,938 Bolsacreto con cemento - arena de 0.6 x 0.80

Relacion 1:8
und
24,195.20
Eqp
HR
0.1951
1,469.00
286.60
Cemento gris
Ins
kg
29.4000
383.34
11,270.20
4,489
Ins
0.1951
14,690.00
2,866.02
5,143
Ana
0.1680
46,157.00
7,754.38
5,144
Ana
0.0294
0.00
0.00
15,366
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
4,939 Conformacion de la banca y/o Terraplen (Incluye:

escarificar, perfilar, conformar, riego y
compactacion)
486.07
Fecha :
23/03/10
Pgina :
181

Codigo
Nombre
Tipo U.M.
Eqp
Motoniveladora
Eqp
Carrotanque de Agua
Eqp
11

psi e=0.17
Cantidad
Vr.Unitario
Vr.Total
HR
0.0017
100,000.00
170.00
HR
0.0017
132,800.00
225.76
HR
0.0017
53,125.00
90.31
79,563.72
17
Eqp
HR
0.9000
1,469.00
49
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9000
14,690.00
13,221.00
5,059
Ana
0.1700
351,843.89
59,813.46

psi e=0.12
1,322.10
57,381.10
17
Eqp
HR
0.6300
1,469.00
925.47
49
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.6300
14,690.00
9,254.70
5,059
Ana
0.1200
351,843.89
42,221.27

psi e=0.10
46,932.75
17
Eqp
HR
0.5300
1,469.00
49
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.5300
14,690.00
7,785.70
5,059
Ana
0.1000
351,843.89
35,184.39

psi e=0.20
778.57
97,997.75
17
Eqp
HR
1.0500
1,469.00
49
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.0500
14,690.00
15,424.50
5,058
Ana
0.2000
378,352.56
75,670.51

psi e=0.17
1,542.45
84,070.20
17
Eqp
HR
0.9000
1,469.00
49
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9000
14,690.00
13,221.00
5,058
Ana
0.1700
378,352.56
64,319.94

psi e=0.15
1,322.10
74,799.74
17
Eqp
HR
0.8000
1,469.00
1,175.20
49
Eqp
HR
0.1600
4,375.00
700.00
Fecha :
23/03/10
Pgina :
182

Codigo
Nombre
Tipo U.M.
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
14,690.00
11,752.00
5,058
Ana
0.1500
378,352.56
56,752.88

psi e=0.12
Cantidad
Vr.Unitario
17
Eqp
49
Vr.Total
60,562.14
HR
0.6300
1,469.00
925.47
Eqp
HR
0.1280
4,375.00
560.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.6300
14,690.00
9,254.70
5,058
Ana
0.1200
378,352.56
45,402.31
4,949 Tacha reflectiva
und
7,058.77
Eqp
HR
0.0357
1,469.00
52.44
4,489
Ins
0.0357
14,690.00
524.43
8,213
Tachas reflectivas
Ins
und
1.0000
5,000.00
5,000.00
13,855
Pegante Epoxico
Ins
kg
0.0350
42,340.00
1,481.90
17
4,950 Sobrecimientos en ladrillo tolete recocido 0.25, H =

0.51, pagado en m2
Eqp
HR
Cemento gris
Ins
kg
2,059
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
5,144
17
804
14,122
157,471.48
4.8720
1,469.00
7,156.97
77.3000
383.34
29,632.18
105.3135
300.00
31,594.05
31.0000
10.00
310.00
0.1740
13,800.00
2,401.20
Ins
4.8720
14,690.00
71,569.68
Ana
0.1479
0.00
0.00
Ins
kg
2.3000
6,438.00
14,807.40
430,750.59
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
476.7000
383.34
182,738.18
3,684
Agua para obra
Ins
238.0000
10.00
2,380.00
4,426
Arena lavada de rio
Ins
1.1445
13,800.00
15,794.10
5,143
Ana
1.1445
46,157.00
52,826.69
5,144
Ana
0.4767
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
Ins
kg
23.9900
6,438.00
154,447.62
73
804
14,122
367,816.92
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
382.2000
383.34
146,512.55
3,684
Agua para obra
Ins
191.0000
10.00
1,910.00
4,426
Arena lavada de rio
Ins
1.2180
13,800.00
16,808.40
5,143
Ana
1.2180
46,157.00
56,219.23
5,144
Ana
0.3822
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
Ins
kg
19.2300
6,438.00
123,802.74
73
804
14,122
Fecha :
23/03/10
Pgina :
183

Codigo
Nombre
Tipo U.M.
4,966 Tapon en H.D. =12" ext. liso. Suministro e Instal.

55
4,515
15,793
Cantidad
Vr.Unitario
und
Vr.Total
546,527.76
Eqp
HR
0.7273
1,616.00
1,175.32
Ins
0.7273
16,159.00
11,752.44
Tapon en H.D. =12" ext. liso
Ins
und
1.0000
533,600.00
533,600.00
4,967 Valvula de Ventosa 3". Camara doble accion

multiple E.B.
und
819,159.40
Eqp
HR
0.5333
1,616.00
861.81
4,515
Ins
0.5333
16,159.00
8,617.59
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Valv. ventosa (cam. doble) acc. multiple 3" E.B
Ins
und
1.0000
765,600.00
765,600.00
55
16,211
4,968 Resina de impregnacion epoxica de alta

resistencia.
61
5,066
16,382
49,392.56
Eqp
HR
0.2000
1,689.00
337.80
Ins
0.2000
16,893.00
3,378.60
Sikadur hex 300 resina de impregnacin
Ins
kg
0.3680
124,120.00
45,676.16
4,969 Pedestal en concreto de 3000 psi, pagado en m3
427,161.66
17
Eqp
HR
5.0000
1,469.00
49
Eqp
HR
0.2000
4,375.00
875.00
2,195
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Ins
5.0000
14,690.00
73,450.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Ana
0.1000
0.00
0.00
4,972 Bolsacreto con arena de 0.60 x 0.80
und
7,345.00
11,388.28
Eqp
HR
0.1000
1,469.00
146.90
4,489
Ins
0.1000
14,690.00
1,469.00
5,143
7,754.38
17
Ana
0.1680
46,157.00
15,366
Ins
und
1.0000
800.00
800.00
15,528
Ins
0.1680
7,250.00
1,218.00
4,989 Limpieza y sello de juntas entre muros y carpintera

metlica de 10*10 mm
17
4,489
16,482
9,097.90
Eqp
HR
0.1000
1,469.00
146.90
Ins
0.1000
14,690.00
1,469.00
Sikaflex-1a cartucho 305 cc
Ins
und
0.3225
23,200.00
7,482.00
4,990 Sardinel Prefabricado (0.3 x 0.80 x 0.20)
25,449.98
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0010
276,302.97
276.30
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.2000
14,690.00
2,938.00
17
Fecha :
23/03/10
Pgina :
184

Codigo
Nombre
Tipo U.M.
5,143
Ana
5,144
Ana
Sardinel Prefabricado 0.3 x 0.8 x 0.2
Ins
13,898
4,991 Fabricacion platinas 1" de conexion pendulo dado de conexion
Vr.Unitario
Vr.Total
0.0120
46,157.00
553.88
0.0900
0.00
0.00
und
1.2500
17,000.00
21,250.00
und
43
Equipo de Oxicorte
Eqp
44

13,613
Esp
14,744
14,745
Oxigeno Industrial
14,746
15,783
5,144
Cantidad
3,832,760.48
HR
15.0800
5,000.00
75,400.00
Eqp
HR
15.0800
4,350.00
65,598.00
Ana
0.8660
0.00
0.00
35.0000
2,839,081.84
993,678.64
Ins
und
1.8100
6,200.00
11,222.00
Ins
3.0200
15,662.00
47,299.24
Acetileno
Ins
kg
1.5100
41,820.00
63,148.20
Lamina HR 1"
Ins
4.2000
613,432.00
2,576,414.40
4,992 Demolicion placas macizas de espesor menor a

34,881.10
17
Eqp
HR
1.0000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0220
55,550.00
1,222.10
51
Eqp
HR
0.5000
35,000.00
17,500.00
Ins
1.0000
14,690.00
14,690.00
4,489
4,993 Muro en ladrillo tolete recocido 0.12 (12 x 25 x 6)
1,469.00
29,430.29
Eqp
HR
0.7500
1,469.00
1,540
Ana
0.0210
248,144.84
5,211.04
2,056
Ins
und
55.0000
220.00
12,100.00
4,489
Ins
0.7500
14,690.00
11,017.50
5,144
Ana
0.2750
0.00
0.00
17
4,994 Canal perimetral con tapa, en concreto 3000 psi

a=0.53 * h=0.45 todos los e=0.10m
1,101.75
58,500.23
Eqp
HR
0.3700
1,469.00
543.53
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.3700
14,690.00
5,435.30
5,053
Ana
0.1500
333,142.66
49,971.40
Ins
0.5000
767.00
383.50
17
13,326
4,995 Placa gradera en concreto 3000 psi prefabricada

e=0.10 m reforzada 4 varillas de 1/2"
63,083.67
Eqp
HR
0.6800
1,469.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,067
Ana
kg
4.5000
3,075.79
13,841.06
13,326
Ins
1.0000
767.00
767.00
13,853
Camilla para formaleta 0.7x1.4
Ins
1.0000
285.00
285.00
15,501
Ins
1.0000
160.00
160.00
17
4,996 Remate en concreto de 2500 psi e=0.12 h=0.40

segn perfil de teja canaleta
998.92
15,390.27
Fecha :
23/03/10
Pgina :
185

Codigo
Nombre
Tipo U.M.
Eqp
4,489
Ins
5,055
Ana
13,641
Seccin de Andamio
Ins
14,786
Ins
17
5,004 Material crudo de rio T.max 6"

13,921
Cantidad
Vr.Unitario
Vr.Total
HR
0.3000
1,469.00
440.70
0.3000
14,690.00
4,407.00
0.0330
318,473.24
10,509.62
mes
0.0012
17,120.00
20.54
0.0050
2,482.00
12.41
m
Ins
5,005 Conformacion de la Banca Existente (Incluye:

Escarificar, perfilar, extender, cunetear, riego y
compactacion)
19,575.00
1.2500
15,660.00
km
19,575.00
2,387,484.59
Eqp
HR
8.3330
100,000.00
833,300.00
Motoniveladora
Eqp
HR
8.3330
132,800.00
1,106,622.40
Carrotanque de Agua
Eqp
HR
8.3330
53,125.00
442,690.63
Ayudante (A)
Ins
1.0416
4,677.00
4,871.56
11
14,703
5,008 Cerca poste en concreto, alambre pua cal.12, c/3.0

m, hp = 2.00 m, 4 hilos
13,538.73
Eqp
HR
0.2283
2,010.00
458.88
Ana
0.0320
22,829.00
730.53
3,904

Ana
0.0270
16,458.20
444.37
5,144
Ana
0.0240
0.00
0.00
8,146
Ins
und
0.4300
12,000.00
5,160.00
13,850
Ins
kg
0.0500
5,000.00
250.00
14,669
Ins
0.2283
20,097.00
4,588.15
15,655
Ins
4.2000
454.00
1,906.80
69
324
5,012 Replanteo y localizacion para vias, pagado en km
km
2,166,775.50
15
Estacion Total
Eqp
HR
44.0000
7,500.00
330,000.00
46
Eqp
HR
44.0000
21,534.00
947,496.00
3,837
Ins
gal
0.3300
42,950.00
14,173.50
8,108
Topografo
Ins
44.0000
7,660.00
337,040.00
8,109
Cadenero
Ins
44.0000
4,957.00
218,108.00
8,145
Ins
44.0000
5,407.00
237,908.00
13,326
Ins
100.0000
767.00
76,700.00
14,760
Ins
50.0000
107.00
5,350.00
5,014 Acarreo a pala material suelto a 1 m.
4,819.42
cg
8,145
13,598
Ins
Herramienta Menor
Esp
5,015 Acarreo a carretilla a 10 m
h
%
0.8103
5,407.00
4,381.29
10.0000
4,381.29
438.13
8,564.69
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
1.4400
5,407.00
7,786.08
10.0000
7,786.08
778.61
21,947.01
Fecha :
23/03/10
Pgina :
186

Codigo
Nombre
Tipo U.M.
Ins
Herramienta Menor
Esp
Cantidad
Vr.Unitario
Vr.Total
3.6900
5,407.00
19,951.83
10.0000
19,951.83
1,995.18
cg
8,145
13,598
5,017 Acarreo a pala material suelto a 2 m.
h
%
5,590.24
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
0.9399
5,407.00
5,082.04
10.0000
5,082.04
508.20
10,051.02
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
1.6899
5,407.00
9,137.29
10.0000
9,137.29
913.73
9,229.64
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
1.5518
5,407.00
8,390.58
10.0000
8,390.58
839.06
13,024.87
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
2.1899
5,407.00
11,840.79
10.0000
11,840.79
1,184.08
14,510.61
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
2.4397
5,407.00
13,191.46
10.0000
13,191.46
1,319.15
15,939.84
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
2.6800
5,407.00
14,490.76
10.0000
14,490.76
1,449.08
17,486.24
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
2.9400
5,407.00
15,896.58
10.0000
15,896.58
1,589.66
18,911.31
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
3.1796
5,407.00
17,192.10
10.0000
17,192.10
1,719.21
20,455.93
cg
8,145
13,598
Ins
Herramienta Menor
Esp
5,028 Acarreo en baldes de 5 gl a 10 m
h
%
3.4393
5,407.00
18,596.30
10.0000
18,596.30
1,859.63
8,505.81
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
1.4301
5,407.00
7,732.55
10.0000
7,732.55
773.26
Fecha :
23/03/10
Pgina :
187

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
10,051.02
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
1.6899
5,407.00
9,137.29
10.0000
9,137.29
913.73
11,537.35
cg
8,145
13,598
Ins
Herramienta Menor
Esp
h
%
1.9398
5,407.00
10,488.50
10.0000
10,488.50
1,048.85
7,077.17
cg
8,145
13,598
Ins
Herramienta Menor
Esp
5,032 Accesorio de gres 4" (sin excavacion)
h
%
1.1899
5,407.00
6,433.79
10.0000
6,433.79
643.38
15,591.25
cg
Cemento gris
Ins
kg
1.7700
383.34
3,684
Agua para obra
Ins
0.8600
10.00
8.60
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.0576
14,690.00
846.14
Sifon de gres 4"
Ins
und
1.0000
13,920.00
13,920.00
804
13,957
5,033 Accesorio de gres 6" (sin excavacion)
678.51
28,506.64
cg
Cemento gris
Ins
kg
1.7700
383.34
3,684
Agua para obra
Ins
0.8600
10.00
8.60
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.6999
14,690.00
10,281.53
Sifion de gres 6"
Ins
und
1.0000
17,400.00
17,400.00
804
13,958
5,036 Adoquin de gres peatonal (no incluye mortero)
678.51
49,080.40
cg
2,902
Adoquin gres 10 x 20 x 2.5
Ins
1.0300
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
1.0500
14,690.00
15,424.50
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
5,037 Adoquin de gres vehicular (no incluye mortero)
25,380.00
26,141.40
49,235.20
cg
2,902
Ins
1.0300
25,380.00
3,684
Agua para obra
Ins
4.5300
10.00
45.30
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
1.0500
14,690.00
15,424.50
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
5,038 Afinado / olimpia
26,141.40
49,238.91
cg
550
13,959
Alistado de pisos e= 0.04, pagado en m2
Ana
1.0000
16,844.91
16,844.91
Olimpia base (20 X 20)
Ins
1.0000
32,394.00
32,394.00
Fecha :
23/03/10
Pgina :
188

Codigo
Nombre
Tipo U.M.
5,039 Afinado cubiertas planas (espesor promedio 5m),

pagado en m2
Cantidad
Vr.Unitario
Vr.Total
18,187.84
cg
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
8.7600
10.00
87.60
4,426
Arena lavada de rio
Ins
0.0600
13,800.00
828.00
4,489
Ins
0.7000
14,690.00
10,283.00
17
804
5,043 Fabricacion de conectores de cortante en viga UPN

100
0.7000
1,469.00
1,028.30
15.5500
383.34
5,960.94
und
13,063.92
42
Motosoldador Diesel
Eqp
HR
0.2640
14,833.00
3,915.91
43
Equipo de Oxicorte
Eqp
HR
0.0660
5,000.00
330.00
44
Eqp
HR
0.0660
4,350.00
287.10
1,717
Ins
kg
0.2850
6,805.00
1,939.43
2,934
Ins
kg
0.0950
6,856.00
651.32
5,144
Ana
13,613
Esp
13,890
Viga UPN 100
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
Acetileno
0.0012
0.00
0.00
35.0000
9,676.97
3,386.94
0.1100
18,400.00
2,024.00
und
0.0080
6,200.00
49.60
Ins
0.0130
15,662.00
203.61
Ins
kg
0.0066
41,820.00
276.01
5,044 Fabricacion espigo tipo A (anclaje estribo - pila)
und
262,111.88
42
Motosoldador Diesel
Eqp
HR
2.1120
14,833.00
31,327.30
43
Equipo de Oxicorte
Eqp
HR
1.4400
5,000.00
7,200.00
44
Eqp
HR
1.4400
4,350.00
6,264.00
1,717
Ins
kg
2.2650
6,805.00
15,413.33
2,934
Ins
kg
0.7550
6,856.00
5,176.28
3,684
Agua para obra
Ins
1.2000
10.00
12.00
5,144
Ana
0.0185
0.00
0.00
13,613
Esp
35.0000
194,156.95
67,954.93
13,736
Tuerca =3/4" G-8
Ins
und
8.0000
980.00
7,840.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
240.0000
180.00
43,200.00
13,806
Sikagrout 200
Ins
kg
2.5450
2,436.00
6,199.62
14,744
Ins
und
0.1730
6,200.00
1,072.60
14,745
Oxigeno Industrial
Ins
0.2880
15,662.00
4,510.66
14,746
Acetileno
Ins
kg
0.1440
41,820.00
6,022.08
15,782
Lamina HR 3/4"
Ins
0.1350
443,845.00
59,919.08
5,045 Tanque desarenador en poliuretano con fibra de

vidrio (ver especificacion)
und
2,455,500.00
Eqp
HR
20.0000
1,616.00
32,320.00
1,291
Tanque desarenador en poliuretano con PRFV
Ins
und
1.0000
2,100,000.00
2,100,000.00
4,515
Ins
20.0000
16,159.00
323,180.00
55
5,046 Alcantarilla sencilla 36 " de 6 m, aleta - aleta
und
6,736,714.53
5,052
Tuberia Concreto Reforzado, clase I de dimetro 36",

Ana
6.0000
167,318.00
1,003,908.00
5,060

pagado en m3.
Ana
0.9000
354,419.99
318,977.99
Fecha :
23/03/10
Pgina :
189

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,062
Concreto para alcantarilla, resistencia 210 kg/cm2 - 3000

psi, pagado en m3.
Ana
2.8800
424,728.75
1,223,218.80
5,064
Concreto Ciclopeo para alcantarillas de resistencia 3000

Psi o 210 Kg/cm2.
Ana
9.5600
389,882.24
3,727,274.21
5,066
Ana
kg
5,138
36.4400
3,092.35
112,685.23
Ana
10.0000
35,065.03
350,650.30
5,052 Tuberia Concreto Reforzado, clase I de dimetro

36", pagado en ml (INV.661)
167,318.00
Eqp
HR
2.0000
1,469.00
2,938.00
4,489
Ins
2.0000
14,690.00
29,380.00
5,144
Ana
0.7920
0.00
0.00
Tubo en Concreto Reforzado 36"
Ins
1.0000
135,000.00
135,000.00
17
13,838
5,053 Concreto 1:2:3 o 3000 Psi (Basico, 5% desperdicio)
333,142.66
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
383.34
140,877.45
3,684
Agua para obra
Ins
199.5000
10.00
1,995.00
4,426
Arena lavada de rio
Ins
0.5880
13,800.00
8,114.40
5,143
Ana
1.4700
46,157.00
67,850.79
5,144
Ana
0.3675
0.00
0.00
13,961
Ins
0.8820
46,304.00
40,840.13
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
5,054 Concreto 1:3:3 o 2000 Psi (Basico, 5%

Desperdicio)
6,488.20
311,229.99
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
383.34
120,752.10
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.7560
13,800.00
10,432.80
5,143
Ana
1.5120
46,157.00
69,789.38
5,144
Ana
0.3150
0.00
0.00
13,961
Ins
0.7560
46,304.00
35,005.82
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
6,488.20
318,473.24
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
383.34
120,752.10
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.5040
13,800.00
6,955.20
5,143
Ana
1.5020
46,157.00
69,327.81
5,144
Ana
0.3150
0.00
0.00
13,961
Ins
0.9975
46,304.00
46,188.24
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
6,488.20
288,180.34
lag
18
Eqp
HR
1.7864
3,632.00
6,488.20
Fecha :
23/03/10
Pgina :
190

Codigo
Nombre
Tipo U.M.
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
5,143
Ana
5,144
70
804
Cantidad
Vr.Unitario
Vr.Total
0.4800
4,375.00
2,100.00
220.5000
383.34
84,526.47
162.7500
10.00
1,627.50
0.5250
13,800.00
7,245.00
1.5750
46,157.00
72,697.28
Ana
0.2205
0.00
0.00
13,961
Ins
1.0500
46,304.00
48,619.20
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
5,057 Concreto 5000 Psi (Basico, 5% desperdicio)
416,790.73
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
577.5000
383.34
221,378.85
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
13,800.00
9,708.30
5,143
Ana
1.5435
46,157.00
71,243.33
5,144
804
6,488.20
Ana
0.5775
0.00
0.00
13,961
Ins
0.8400
46,304.00
38,895.36
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
5,058 Concreto 4000 Psi (Basico, 5% desperdicio)
378,352.56
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
472.5000
383.34
181,128.15
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.5880
13,800.00
8,114.40
5,143
Ana
1.5225
46,157.00
70,274.03
5,144
Ana
0.4725
0.00
0.00
13,961
Ins
0.9345
46,304.00
43,271.09
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
6,488.20
351,843.89
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
441.0000
383.34
169,052.94
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
13,800.00
9,708.30
5,143
Ana
1.4070
46,157.00
64,942.90
5,144
Ana
0.4410
0.00
0.00
13,961
Ins
0.7035
46,304.00
32,574.86
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
804
5,060 Concreto para solado resistencia 140 kg/cm2 2000 psi pagado en m3.
6,488.20
354,419.99
Eqp
HR
2.8000
735.00
2,058.00
4,489
Ins
2.8000
14,690.00
41,132.00
5,054
Ana
1.0000
311,229.99
311,229.99
19
5,061 Formaleta (1 uso)
32,375.50
Fecha :
23/03/10
Pgina :
191

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7000
735.00
514.50
2,197
Ins
0.7500
1,500.00
1,125.00
2,200
Ins
3.3300
4,333.00
14,428.89
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
3,804
Ins
lb
0.2500
2,480.00
620.00
4,489
Ins
0.7000
14,690.00
10,283.00
13,326
Ins
3.3300
767.00
2,554.11
13,850
Ins
kg
0.1200
5,000.00
600.00
19
5,062 Concreto para alcantarilla, resistencia 210 kg/cm2 3000 psi, pagado en m3.
424,728.75
Eqp
HR
4.2000
1,469.00
6,169.80
4,489
Ins
4.2000
14,690.00
61,698.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.7326
32,375.50
23,718.29
17
5,063 Piedra rajon o media zonga
90,495.15
Herramienta Menor 10% M.O. Ay-2
Eqp
HR
1.0700
1,081.00
1,156.67
Ana
1.2500
46,157.00
57,696.25
13,966
Piedra comun o bolo
Ins
1.2500
16,057.00
20,071.25
14,159
Ayudantes (Ay-2)
Ins
1.0700
10,814.00
11,570.98
23
5,143

3000 Psi o 210 Kg/cm2.
389,882.24
Eqp
HR
7.2500
1,469.00
10,650.25
4,489
Ins
7.2500
14,690.00
106,502.50
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
1.1319
32,375.50
36,645.83
5,063
Ana
0.4000
90,495.15
36,198.06
17
5,065 Concreto resistencia 3000 Psi o 210 kg/cm2, para

box culvert, pagado en m3. (INV.630.4)
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,066 Acero de Refuerzo Grado 37, pagado en kg.
650,254.21
13.4000
1,469.00
19,684.60
1.5000
4,375.00
6,562.50
13.4000
14,690.00
196,846.00
1.0000
333,142.66
333,142.66
2.9040
32,375.50
94,018.45
kg
3,092.35
Eqp
HR
0.0318
735.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
1,901
Ins
kg
1.0500
2,295.00
2,409.75
4,489
Ins
0.0318
14,690.00
467.14
5,144
Ana
0.0010
0.00
0.00
19
5,067 Acero de Refuerzo Grado 60, pagado en kg.

17
kg
Eqp
HR
23.37
3,075.79
0.0318
1,469.00
46.71
Fecha :
23/03/10
Pgina :
192

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,850
Segueta Ncholson
Ins
1,870
Alambre Negro No 18
Ins
4,489
5,144
8,194
und
0.0300
2,500.00
75.00
kg
0.0300
3,903.00
117.09
Ins
0.0318
14,690.00
467.14
Ana
0.0010
0.00
0.00
Ins
kg
1.0500
2,257.00
2,369.85
5,068 Gavion en piedra rajon o media zonga, pagado en

m3.
Vr.Total
197,070.32
Eqp
HR
4.0000
1,469.00
5,876.00
4,489
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.3400
32,375.50
11,007.67
5,063
Ana
1.0000
90,495.15
90,495.15
5,144
Ana
0.0107
0.00
0.00
13,847
Malla Para Gavion t. torsion 2 x 1 x 1
Ins
und
0.5000
52,863.00
26,431.50
13,850
Ins
kg
0.9000
5,000.00
4,500.00
17
5,094 Valvula de compuerta en bronce tipo Red White 4".

und
1,120,754.00
Eqp
HR
0.8000
1,616.00
1,292.80
Ins
0.8000
16,159.00
12,927.20
13,846
Valvula compuerta en bronce 4"
Ins
und
1.0000
1,055,484.00
1,055,484.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,056
Ins
und
2.0000
25,025.00
50,050.00
55
4,515
5,109 Valvula de retencion (Cheque) con contrapesa

=3" en E.B. Operacion horizontal y/o vertical.
55
4,515
13,901
und
616,317.50
Eqp
HR
2.5000
1,616.00
4,040.00
Ins
2.5000
16,159.00
40,397.50
Valvula de retencion (cheque) =3". E.B en HF
Ins
und
1.0000
571,880.00
571,880.00
5,111 Losa elevada en concreto 3000 psi e=0.15 m
76,218.46
17
Eqp
HR
0.7500
1,469.00
49
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.1600
333,142.66
53,302.83
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
5,112 Piedra pegada concreto de 2500 Psi, e=0.10 m
1,101.75
37,404.53
P.V.C.B.
Eqp
HR
0.8000
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,055
Ana
0.0500
318,473.24
15,923.66
5,063
Ana
0.0680
90,495.15
6,153.67
17
5,113 Demolicion de Alcantarilla Tipo = 36"
1,469.00
und
1,175.20
253,697.50
P.V.C.B.
14
Eqp
HR
1.0000
144,160.00
144,160.00
Fecha :
23/03/10
Pgina :
193

Codigo
Nombre
Tipo U.M.
19
Eqp
HR
3.5000
735.00
2,572.50
21
Volqueta (6 m3 )
Eqp
HR
1.0000
55,550.00
55,550.00
Ins
3.5000
14,690.00
51,415.00
4,489
5,115 Botaderos (conformacion, unicamente Bulldozer)

20
Cantidad
Vr.Unitario
m
Eqp
5,116 Camara de quiebre Tipo 2, entrada en 2" y 2 salidas

en 2" y 1 1/2" en mampostera de 0.12m y
1.24x1.24x0.90
HR
Vr.Total
2,181.86
0.0167
130,650.00
und
2,181.86
2,518,852.19
OEGA
72
Ana
0.2300
92,359.05
21,242.58
89
Ana
5.4300
34,658.44
188,195.33
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
4.0000
16,159.00
64,636.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
Ana
kg
14.0000
3,075.79
43,061.06
13,844
Valvula de corte 2"
Ins
und
2.0000
551,000.00
1,102,000.00
13,941
Registro paso directo de 2"
Ins
und
2.0000
120,000.00
240,000.00
14,141
Valvula de coladera = 1/2"
Ins
und
1.0000
12,500.00
12,500.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,048
Ins
und
2.0000
260.00
520.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
1.0000
10,595.00
10,595.00
15,469
Tee Sanitaria PVC 3 "
Ins
und
1.0000
4,959.00
4,959.00
5,117 Remocion y cargue de derrumbes, incluye

transporte y disposicin final
4
21
4,489
6,507.72
Eqp
HR
0.0222
111,550.00
2,476.41
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
Ins
0.0222
14,690.00
326.12
5,118 Camara de quiebre Tipo 4, entrada en 2" y salida

en 1" en mampostera de 0.12m y 1.24x1.24x0.90
und
1,225,197.19
OEGA
72
Ana
0.2300
89
Ana
1,625
Ins
und
4,515
Ins
5,053
5,067
92,359.05
21,242.58
5.4300
34,658.44
188,195.33
1.0000
220,748.00
220,748.00
4.0000
16,159.00
64,636.00
Ana
0.3100
333,142.66
103,274.22
43,061.06
Ana
kg
14.0000
3,075.79
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
4.0000
10,595.00
42,380.00
15,469
Ins
und
1.0000
4,959.00
4,959.00
5,119 Camara de quiebre Tipo 3, entrada en 2" y 2 salidas

en 2" y 1" en mampostera de 0.12m y
1.24x1.24x0.90
und
1,723,661.98
Fecha :
23/03/10
Pgina :
194

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
OEGA
72
Ana
0.2300
92,359.05
21,242.58
89
Ana
5.4300
34,658.44
188,195.33
Muro en ladrillo fachada de arcilla tipo prensado macizo

12*6*24
Ana
5.4300
58,772.89
319,136.79
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
4.0000
16,159.00
64,636.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
170
Ana
kg
14.0000
3,075.79
43,061.06
13,941
Ins
und
1.0000
120,000.00
120,000.00
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,146
Ins
und
2.0000
26,950.00
53,900.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,053
Ins
und
1.0000
3,460.00
3,460.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
4.0000
10,595.00
42,380.00
15,469
Ins
und
1.0000
4,959.00
4,959.00
5,120 Valvula de ventosa Tipo 1de 1" con Caja en

mampostera de 0.12m y 1.24x1.24xh=0.90
(paetada)
und
916,772.12
OEGA
Ana
0.2300
92,359.05
21,242.58
Muro en ladrillo fachada de arcilla tipo prensado macizo

12*6*24
Ana
5.4300
58,772.89
319,136.79
2,931
Soldadura para CPVC 1/4 gl
Ins
und
0.0020
62,878.00
125.76
2,938
Ins
und
0.0020
28,250.00
56.50
3,052
Replanteo General, medido en m2
Ana
1.5400
3,867.67
5,956.21
4,515
Ins
4.0000
16,159.00
64,636.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
Ana
kg
14.0000
3,075.79
43,061.06
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,148
Valvula de selenoide 1"
Ins
und
1.0000
92,800.00
92,800.00
15,050
Ins
und
1.0000
984.00
984.00
15,059
Ins
und
1.0000
1,639.00
1,639.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
72
170
5,121 Valvula de ventosa 1 1/2". Camara sencilla doble

accion con rosca. Suministro e instal.
und
286,927.05
OEGA
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
1.1429
16,159.00
18,468.12
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,052
Ins
und
2.0000
2,422.00
4,844.00
15,880
Ins
und
1.0000
33,408.00
33,408.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
55
4,515
5,128 Base Concreto pobre 1500 Psi E=0.05
17,867.31
P.V.C.B.
Eqp
HR
0.2242
735.00
164.79
4,489
Ins
0.2242
14,690.00
3,293.50
5,056
Ana
0.0500
288,180.33
14,409.02
19
Fecha :
23/03/10
Pgina :
195

Codigo
Nombre
Tipo U.M.
5,129 Desmonte y Limpieza Manual Zona Boscosa por

m2
17
4,489
Cantidad
Vr.Unitario
Vr.Total
565.57
Eqp
HR
0.0350
1,469.00
51.42
Ins
0.0350
14,690.00
514.15
5,130 Relleno con material crudo de rio T.m 6",

compactado y Transportado, pagado en m3
82,834.77
17
Eqp
HR
0.7300
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Ins
0.7300
14,690.00
10,723.70
5,143
Ana
1.1000
46,157.00
50,772.70
Ins
1.1000
15,660.00
17,226.00
13,921
5,131 Relleno para estructuras, pagado en m3, en

material seleccionado de la excavacin, (INV. 610)
1,469.00
1,072.37
17,543.10
17
Eqp
HR
0.9000
1,469.00
41
Eqp
HR
0.6000
5,000.00
3,000.00
Ins
0.9000
14,690.00
13,221.00
4,489
5,133 Replanteo y localizacion de tuberas de acueducto,

pagado por metro lineal
1,322.10
1,350.41
Estacion Total
Eqp
HR
0.0333
7,500.00
249.75
2,243
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
3,837
Ins
gal
0.0001
42,950.00
4.30
8,108
Topografo
Ins
0.0333
7,660.00
255.08
8,109
Cadenero
Ins
0.0667
4,957.00
330.63
8,145
Ins
0.0667
5,407.00
360.65
15
5,135 Relleno en arena lavada apisonada para solado,

pagado en m3
80,737.53
P.V.C.B.
Eqp
HR
0.5300
3,091.00
1,638.23
4,426
Arena lavada de rio
Ins
1.2000
13,800.00
16,560.00
5,143
Ana
1.0000
46,157.00
46,157.00
Cuadrilla AA-4
Ins
0.5300
30,910.00
16,382.30
59
13,960
5,137 Descapote a mano

17
4,489
Eqp
HR
0.2915
1,469.00
428.21
Ins
0.2915
14,690.00
4,282.14
5,138 Excavacion manual en conglomerado

17
4,489
35,065.03
Eqp
HR
2.1700
1,469.00
3,187.73
Ins
2.1700
14,690.00
31,877.30
5,139 Excavacion mecanica en material comun 0 - 2 mts

(sin restriccion- incluye acarreo)
21
4,710.35
4,779.06
Eqp
HR
0.0286
111,550.00
3,190.33
Volqueta (6 m3 )
Eqp
HR
0.0286
55,550.00
1,588.73
Fecha :
23/03/10
Pgina :
196

Codigo
Nombre
Tipo U.M.
5,143 Transporte de materiales m
Cantidad
Vr.Unitario
Vr.Total
46,157.00
ver:5149 , 5150, 5652

14,165
Transporte por volumen en via (sin pavimentar)
Ins
m-km
0.0000
1,068.27
0.00
14,166
Transporte por volumen en via (pavimentada)
Ins
m-km
45.7000
1,010.00
46,157.00
14,671
Transporte por volumen en via (sin pav-montaa)
Ins
m-km
0.0000
1,587.14
0.00
5,144 Transporte de materiales Tn
0.00
14,153
Transporte por peso en via (sin pavimentar)
Ins
t-km
0.0000
470.00
0.00
14,154
Transporte por peso en via (pavimentada)
Ins
t-km
0.0000
256.00
0.00
14,169
Transporte por peso en via (sin pav-montaa)
Ins
t-km
0.0000
2,375.00
0.00
5,145 Mejoramiento de la subrasante involucrando el

suelo existente. (INV. 230.1)
7,283.31
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ins
0.0250
5,407.00
135.18
11
8,145
5,146 Excavacion mecanica en Roca (con explosivos)
46,601.10
14
Eqp
HR
0.1000
144,160.00
39
Eqp
HR
0.1000
27,511.00
2,751.10
Dinamitero
Ins
1.0000
12,554.00
12,554.00
14,100
Mecha de seguridad
Ins
rl
0.0040
245,000.00
980.00
14,121
Detonadores
Ins
cj
0.0100
120,000.00
1,200.00
14,123
Indugel caja d=25 kg
Ins
cj
0.0400
350,000.00
14,000.00
14,131
Cordon detonante 6 gr. * mt.
Ins
0.5000
1,400.00
700.00
1,992
5,148 Terraplen con material de prestamo lateral

(acarreo libre 100 m)
14,416.00
8,601.70
Eqp
HR
0.0200
100,000.00
2,000.00
Motoniveladora
Eqp
HR
0.0200
132,800.00
2,656.00
11
Carrotanque de Agua
Eqp
HR
0.0200
53,125.00
1,062.50
14
Eqp
HR
0.0200
144,160.00
2,883.20
5,149 Sobreacarreos o transporte de material Petreo (via

destapada)
21
Volqueta (6 m3 )
m-km
Eqp

pavimentada)
21
Volqueta (6 m3 )
HR
1,066.56
0.0192
55,550.00
m-km
Eqp
5,151 Base granular, pagado en m3. (INV. 330.1)
HR
1,066.56
1,011.01
0.0182
55,550.00
1,011.01
61,198.01
Eqp
HR
0.0625
100,000.00
6,250.00
Motoniveladora
Eqp
HR
0.0625
132,800.00
8,300.00
Carrotanque de Agua
Eqp
HR
0.0625
53,125.00
3,320.31
Ins
1.3000
33,329.00
43,327.70
11
14,777
Fecha :
23/03/10
Pgina :
197

Codigo
Nombre
Tipo U.M.
5,152 Comision de topografia
Cantidad
Vr.Unitario
15
Estacion Total
Eqp
47
Vr.Total
54,519.99
HR
1.0000
7,500.00
7,500.00
Campero 3001cc en adelante
Eqp
HR
1.0000
22,476.00
22,476.00
6,977
Conductor
Ins
1.0000
4,523.00
4,523.00
8,108
Topografo
Ins
1.0000
7,660.00
7,660.00
8,109
Cadenero
Ins
2.0000
4,957.00
9,914.00
14,652
Dibujante
Ins
0.5000
4,893.98
2,446.99
5,153 Estabilizacion subrasante con Cemento + stasoil
42,828.89
Eqp
HR
0.0125
100,000.00
1,250.00
Motoniveladora
Eqp
HR
0.0125
132,800.00
1,660.00
11
Carrotanque de Agua
Eqp
HR
0.0125
53,125.00
664.06
14
Eqp
HR
0.0286
144,160.00
4,122.98
Cemento gris
Ins
kg
27.5000
383.34
10,541.85
Ana
0.0320
0.00
0.00
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
804
5,144
14,668
5,154 Suministro e instal. tuberia hierro ductil 10" (250

mm)
171,142.23
Eqp
HR
0.5333
1,081.00
576.50
14,074
Tubo hierro ductil 10 pulg
Ins
1.0000
159,848.00
159,848.00
14,669
Ins
0.5333
20,097.00
10,717.73
23
5,155 Filtro o Dren Frances PVC 100 mm (0.5 x 0.5) m
58,004.00
Eqp
HR
0.2000
3,091.00
618.20
3,466
Ins
1.0500
20,447.00
21,469.35
5,143
59
Ana
0.2500
46,157.00
11,539.25
13,783
Ins
2.4000
2,758.00
6,619.20
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
13,961
Ins
0.2500
46,304.00
11,576.00
5,158 Valvula de corte 2". Suministro e Instal.
und
573,408.62
Eqp
HR
0.8000
1,616.00
1,292.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.8000
16,159.00
12,927.20
13,844
Valvula de corte 2"
Ins
und
1.0000
551,000.00
551,000.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
55

mm)
200,606.23
Eqp
HR
0.5333
1,081.00
576.50
14,075
Tubo hierro ductil 12pulg
Ins
1.0000
189,312.00
189,312.00
14,669
Ins
0.5333
20,097.00
10,717.73
23
Fecha :
23/03/10
Pgina :
198

Codigo
Nombre
Tipo U.M.

mm)
Cantidad
Vr.Unitario
Vr.Total
262,086.23
Eqp
HR
0.5333
1,081.00
576.50
14,076
Tubo hierro ductil 14pulg
Ins
1.0000
250,792.00
250,792.00
14,669
Ins
0.5333
20,097.00
10,717.73
23
5,195 Limpieza alcantarillla tipo = 36"

69
14,669
und
84,338.21
Eqp
HR
3.8150
2,010.00
7,668.15
Ins
3.8150
20,097.00
76,670.06
5,196 Canal en Piedra pegada (0.60 x 0.90 ) trapezoidal,

Concreto 2500 Psi
85,541.70
Eqp
HR
1.2000
4,489
Ins
5,055
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
5,197 Tubo Galvanizado de 3" (Para Quiebrapatas)
1,469.00
1,762.80
1.2000
14,690.00
17,628.00
0.1500
318,473.24
47,770.99
0.4000
32,375.50
12,950.20
0.0600
90,495.15
5,429.71
und
119,248.92
Eqp
HR
0.0800
1,469.00
117.52
3,310
Ins
3.4000
34,693.00
117,956.20
4,489
Ins
0.0800
14,690.00
1,175.20
5,144
Ana
0.0300
0.00
0.00
17
5,203 Escalera maciza en concreto de 3000 psi, un tramo,

pagado en M3
821,777.69
17
Eqp
HR
21.2000
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
A.C.P.M.
Ins
gal
0.2200
6,165.00
1,356.30
1,848
Tabla burra 3.00 m
Ins
9.1200
4,666.00
42,553.92
2,197
Ins
2.7400
1,500.00
4,110.00
3,323
Ins
10.8600
4,333.00
47,056.38
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,040
Ins
2.9000
170.00
493.00
4,489
Ins
21.2000
14,690.00
311,428.00
5,053
Ana
1.0500
333,142.66
349,799.79
5,144
Ana
0.5000
0.00
0.00
Ins
mes
8.6900
3,500.00
30,415.00
767
13,627
5,204 Dilatacion gravilla lavada A = 0.10, pagado en ml
31,142.80
11,038.48
Eqp
HR
0.3000
1,469.00
Cemento gris
Ins
kg
1.5800
383.34
605.68
2,448
Ins
1.0000
3,735.00
3,735.00
3,684
Agua para obra
Ins
0.8258
10.00
8.26
4,426
Arena lavada de rio
Ins
0.0078
13,800.00
107.64
4,489
Ins
0.3000
14,690.00
4,407.00
Gravilla para piso
Ins
bt
0.1000
17,342.00
1,734.20
17
804
15,575
440.70
Fecha :
23/03/10
Pgina :
199

Codigo
Nombre
Tipo U.M.
5,206 Formaleta metalica tipo camisa para pilotes =1.5

m
Cantidad
Vr.Unitario
und
Vr.Total
2,679,364.00
42
Motosoldador Diesel
Eqp
HR
12.0000
14,833.00
177,996.00
43
Equipo de Oxicorte
Eqp
HR
4.0000
5,000.00
20,000.00
44
Eqp
HR
12.0000
4,350.00
52,200.00
48
Eqp
HR
10.0000
3,226.00
32,260.00
2,934
Ins
kg
19.0000
6,856.00
130,264.00
5,144
Ana
8,194
Ins
kg
14,744
Ins
und
3.9600
6,200.00
24,552.00
14,752
Ins
10.0000
32,262.00
322,620.00
15,780
Lamina HR 3/16"
Ins
14.5000
114,944.00
1,666,688.00
5,207 Drenes horizontales con instalacion de tuberia

perforada con filtro de 2", Incluye: perforacion
4.0000
0.00
0.00
112.0000
2,257.00
252,784.00
123,075.15
69
Eqp
HR
0.4444
2,010.00
82
Eqp
HR
1.3000
188.00
244.40
85
Eqp
HR
1.3514
76,000.00
102,706.40
Tuberia de drenaje 2" con filtro
Ins
1.0000
10,300.00
10,300.00
Ins
0.4444
20,097.00
8,931.11
4,035
14,669
und
893.24
723,380.73
Eqp
HR
1.5000
735.00
1,102.50
Neopreno (1.80 x 0.30) m D=60 E= 4 3/4"
Ins
und
1.0000
632,572.00
632,572.00
4,489
Ins
1.5000
14,690.00
22,035.00
5,144
Ana
0.0200
0.00
0.00
Lamina HR 1/4"
Ins
0.5400
125,317.09
67,671.23
19
720
14,742
5,210 Suministro e instal. de vidrio color bronce 6 mm.

pagado en m2
17
69,887.05
Eqp
HR
0.2500
1,469.00
367.25
Ins
0.2500
14,690.00
3,672.50
15,555
Vidrio bronce 6 mm
Ins
1.0000
65,000.00
65,000.00
16,093
Ins
und
0.1000
8,473.00
847.30
4,489
5,211 Terraplen o rellenos con material mezclado

relacion 2:1, sub-base granular y material prestamo
(a. libre 2 Km)
30,122.59
Con material local

1
Eqp
HR
0.0152
100,000.00
1,520.00
Motoniveladora
Eqp
HR
0.0152
132,800.00
2,018.56
11
Carrotanque de Agua
Eqp
HR
0.0152
53,125.00
807.50
14
Eqp
HR
0.0152
144,160.00
2,191.23
21
Volqueta (6 m3 )
Eqp
HR
0.0455
55,550.00
2,527.53
Ins
0.3400
1,250.00
425.00
8,144
Ins
0.0152
9,282.00
141.09
8,154
Ins
0.6600
31,048.00
20,491.68
858
5,212 Canalizacion y tendido ducto PVC 3" x 6 m tipo

pesado, pagado por ML
34,139.67
Fecha :
23/03/10
Pgina :
200

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.7000
16,159.00
11,311.30
5,144
Ana
0.0020
0.00
0.00
Tubo conduit PVC 3"
Ins
1.0500
19,375.00
20,343.75
55
15,981
und
85,517.53
Eqp
HR
0.5000
735.00
367.50
Neopreno (0.30 x 0.20) m D=60 E= 4 3/4"
Ins
und
1.0000
70,286.00
70,286.00
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0200
0.00
0.00
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
19
490
14,742
5,214 Fabricacion espigo tipo C (anclaje estribo - pila)
und
759,524.50
42
Motosoldador Diesel
Eqp
HR
4.0000
14,833.00
59,332.00
43
Equipo de Oxicorte
Eqp
HR
1.7600
5,000.00
8,800.00
44
Eqp
HR
1.7600
4,350.00
7,656.00
1,717
Ins
kg
4.2900
6,805.00
29,193.45
2,934
Ins
kg
1.4300
6,856.00
9,804.08
3,684
Agua para obra
Ins
6.6000
10.00
66.00
5,144
Ana
0.0678
0.00
0.00
13,613
Esp
35.0000
562,610.74
196,913.76
13,736
Tuerca =3/4" G-8
Ins
und
32.0000
980.00
31,360.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
960.0000
180.00
172,800.00
13,806
Sikagrout 200
Ins
kg
14.0000
2,436.00
34,104.00
14,744
Ins
und
0.2120
6,200.00
1,314.40
14,745
Oxigeno Industrial
Ins
0.3530
15,662.00
5,528.69
14,746
Acetileno
Ins
kg
0.1760
41,820.00
7,360.32
15,782
Lamina HR 3/4"
Ins
0.4400
443,845.00
195,291.80
5,215 Muro en bloque No. 5 de 0.23 mts, pagado en M2
48,150.25
Eqp
HR
1.1500
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
2,053
Bloque No. 5
Ins
und
26.6500
922.00
24,571.30
4,489
Ins
1.1500
14,690.00
16,893.50
5,144
Ana
0.2000
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
17
5,216 Fabricacion viga principal 300 x 300 x 1200 tipo "I"
1,689.35
1,000,278.86
42
Motosoldador Diesel
Eqp
HR
5.8700
14,833.00
87,069.71
43
Equipo de Oxicorte
Eqp
HR
2.5700
5,000.00
12,850.00
44
Eqp
HR
2.5700
4,350.00
11,179.50
1,717
Ins
kg
1.0000
6,805.00
6,805.00
2,934
Ins
kg
1.0000
6,856.00
6,856.00
5,144
Ana
0.2270
0.00
0.00
13,613
Esp
35.0000
740,947.30
259,331.56
14,744
Ins
und
0.3080
6,200.00
1,909.60
14,745
Oxigeno Industrial
Ins
0.5130
15,662.00
8,034.61
Fecha :
23/03/10
Pgina :
201

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
kg
0.2567
41,820.00
10,735.19
14,945
Lamina HR 1/2"
Ins
1.2600
250,702.65
315,885.34
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
5,217 Relleno con material crudo de rio sin seleccionar

(conformacion, riego y compactacion)
Cantidad
Vr.Unitario
Vr.Total
82,799.38
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ana
1.2500
46,157.00
57,696.25
Ins
1.2500
14,364.00
17,955.00
11
5,143
15,365
5,219 Empradizacion por semilla ( tipo grama)
4,580.72
Eqp
HR
0.0750
1,469.00
110.18
Ins
0.0700
1,250.00
87.50
3,682
Grama (Semilla)
Ins
kg
0.0005
25,000.00
12.50
3,684
Agua para obra
Ins
3.7800
10.00
37.80
4,489
Ins
0.0750
14,690.00
1,101.75
5,143
Ana
0.0700
46,157.00
3,230.99
17
858
5,220 Raspado superficie de muro pintado en vinilo

17
4,489
2,585.44
Eqp
HR
0.1600
1,469.00
235.04
Ins
0.1600
14,690.00
2,350.40
5,221 Paete rustico muros 1:5, pagado en m2
11,994.62
E=2; desp=8%
Eqp
HR
0.5600
1,469.00
822.64
Cemento gris
Ins
kg
6.5200
383.34
2,499.38
3,684
Agua para obra
Ins
3.2200
10.00
32.20
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.5600
14,690.00
8,226.40
17
804
5,222 Suministro e instal. tuberia presion PVC RDE 51 4 "
25,651.88
E=2.5; desp=12%
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.4211
16,159.00
6,804.55
15,016
Ins
1.0000
13,838.00
13,838.00
15,047
Ins
und
0.1667
27,132.00
4,522.90
5,223 Paete culatas 1:4, pagado en m2
328.23
14,579.07
E=4; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
6.9800
10.00
69.80
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,489
Ins
0.5200
14,690.00
7,638.80
17
804
0.5200
1,469.00
763.88
14.1300
383.34
5,416.59
13,543.09
E=4; desp=12%
17
Eqp
HR
0.5200
1,469.00
763.88
Fecha :
23/03/10
Pgina :
202

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,523.41
Cemento gris
Ins
kg
11.8000
383.34
3,684
Agua para obra
Ins
6.5000
10.00
65.00
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.5200
14,690.00
7,638.80
804
17,937.15
E=4; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
6.0000
10.00
60.00
4,426
Arena lavada de rio
Ins
0.0300
13,800.00
414.00
4,489
Ins
0.5200
14,690.00
7,638.80
Ins
kg
0.8000
6,438.00
5,150.40
17
804
14,122
5,226 Impermeabilizacin placas con Sika Integral,

pagado en M2
0.5200
1,469.00
763.88
10.2000
383.34
3,910.07
20,307.55
Con SIKA
Eqp
HR
0.8500
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
4,489
Ins
0.8500
14,690.00
12,486.50
Ins
kg
0.2500
6,438.00
1,609.50
17
14,122
5,227 Raspado y resane superficie muro pintado
1,248.65
3,835.75
Eqp
HR
0.2100
1,469.00
308.49
Cemento gris
Ins
kg
0.4400
383.34
168.67
1,792
Ins
und
0.0350
1,691.00
59.19
2,484
Yeso corriente
Ins
bt
0.0150
14,300.00
214.50
4,489
Ins
0.2100
14,690.00
3,084.90
17
804
5,228 Liston de piso 0.03 x 0.07 inmunizado
7,250.88
Eqp
HR
0.1250
1,763.00
220.38
1,279
Liston de piso 0.03 x 0.07
Ins
1.0000
3,000.00
3,000.00
5,064
Ins
0.1250
17,628.00
2,203.50
5,144
Ana
0.0020
0.00
0.00
Ins
gal
0.0350
52,200.00
1,827.00
56
15,722
5,229 Placa prefabricada para tapa canal abierto 3000 Psi

e=0.10 m
59,494.91
Incluye acarreo
Eqp
HR
0.9600
1,469.00
1,410.24
2,208
Ins
4.0000
2,667.00
10,668.00
4,489
Ins
0.9600
14,690.00
14,102.40
5,053
Ana
0.1000
333,142.66
33,314.27
17
5,230 Muro en concreto 3500 psi
692,061.55
Sin refuerzos
17
Eqp
HR
16.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
23,504.00
Fecha :
23/03/10
Pgina :
203

Codigo
Nombre
Tipo U.M.
5,231 Baranda en madera 0.05 x 0.10 x 1.0
Cantidad
Vr.Unitario
Vr.Total
50,565.13
Sin refuerzos
Eqp
HR
1.0000
1,763.00
1,763.00
5,064
Ins
1.0000
17,628.00
17,628.00
5,144
56
Ana
0.0168
0.00
0.00
15,722
Ins
gal
0.1300
52,200.00
6,786.00
15,955
Ins
1.0700
2,239.00
2,395.73
15,985
Ins
4.4700
4,920.00
21,992.40
5,232 Manejo, control de aguas y limpieza de Cause

(L=30 m)
und
1,593,482.00
58
Eqp
HR
32.0000
11,600.00
371,200.00
59
Eqp
HR
32.0000
3,091.00
98,912.00
Ins
21.0000
1,250.00
26,250.00
13,960
Cuadrilla AA-4
Ins
32.0000
30,910.00
989,120.00
16,285
Ins
und
120.0000
900.00
108,000.00
858
5,233 Canal perimetral rectangular para aguas lluvias en

concreto reforzado 3000 Psi ancho util 0.40 m, H
util 0.20m, e=0.10
58,795.47
Eqp
HR
0.6667
1,469.00
979.38
1,901
Ins
kg
5.6000
2,295.00
12,852.00
4,003
Formaleta sardinel
Ins
4.0000
464.00
1,856.00
4,489
Ins
0.6667
14,690.00
9,793.82
5,053
Ana
0.1000
333,142.66
33,314.27
17
5,234 Alistado sobre cubierta en concreto 2500 Psi

e=0.05 m
22,387.26
Incluye tela impermeable

Eqp
HR
0.4000
1,469.00
587.60
4,489
Ins
0.4000
14,690.00
5,876.00
5,055
Ana
0.0500
318,473.24
15,923.66
17
5,235 Replanteo y localizacion para sealizacion vial
km
258,471.93
No incluye base Eternit

15
Estacion Total
Eqp
HR
5.3333
7,500.00
39,999.75
46
Eqp
HR
5.3333
21,534.00
114,847.28
3,837
Ins
gal
0.0500
42,950.00
2,147.50
8,108
Topografo
Ins
5.3333
7,660.00
40,853.08
8,109
Cadenero
Ins
5.3333
4,957.00
26,437.17
8,145
Ins
5.3333
5,407.00
28,837.15
Ins
50.0000
107.00
5,350.00
14,760
4,326.06
2,927
Ins
und
0.0010
58,612.00
58.61
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Ins
0.1047
16,159.00
1,691.85
15,003
Ins
1.0000
2,444.00
2,444.00
15,041
Ins
und
0.1667
620.00
103.35

1/2 "
7,634.57
Fecha :
23/03/10
Pgina :
204

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0020
58,612.00
117.22
und
0.0020
28,250.00
4,515
56.50
Ins
0.1570
16,159.00
2,536.96
15,005
15,043
Ins
1.0000
4,665.00
4,665.00
Ins
und
0.1667
1,553.00
258.89
5,238 Valvula de ventosa triple accion 2". Suministro e

instal.
und
730,740.93
2,927
Ins
und
0.0150
58,612.00
879.18
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,474
Valvula de ventosa triple accion 2" rosca
Ins
und
1.0000
682,080.00
682,080.00
15,062
Ins
und
1.0000
8,852.00
8,852.00
15,077
Ins
und
1.0000
5,788.00
5,788.00
5,239 Valvula de mariposa =8" E.B. Suministro e Instal.
und
4,238,141.00
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,616.00
8,080.00
Soldador
Ins
5.0000
6,759.00
33,795.00
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,515
Ins
5.0000
16,159.00
80,795.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,037
Ins
und
2.0000
42,533.00
85,066.00
14,713
Valvula de mariposa =8" Bridada.
Ins
und
1.0000
3,826,550.00
3,826,550.00
8
55
519
5,240 Bafles en PRFV de 0.60 x 1.80 m. Suministro e

Instal.
und
26,250.00
476,100.50
55
Eqp
HR
3.5000
1,616.00
5,656.00
824
Bafles en PRFV de 0.60 x 1.80 m
Ins
und
1.0000
413,888.00
413,888.00
4,515
Ins
3.5000
16,159.00
56,556.50
5,144
Ana
0.1000
0.00
0.00
5,241 Vastago en acero inoxidable de 1.0 m hasta 5.50 m

de longitud,con reductor de fuerza, guias y volante
de maniobra
55
4,515
14,177
und
Eqp
HR
6.0000
1,616.00
9,696.00
Ins
6.0000
16,159.00
96,954.00
Vastago en acero inoxidable de 1.0 m hasta 5.50 m
Ins
und
1.0000
2,008,999.00
2,008,999.00
5,242 Pasamuro en H.D. =4" L=0.25 m E.R x E.R.

17
883
4,489
2,115,649.00
und
178,144.80
Eqp
HR
1.3333
1,469.00
1,958.62
Pasamuro en H.D. =4" L=0.25 m E.R x E.R
Ins
und
1.0000
156,600.00
156,600.00
Ins
1.3333
14,690.00
19,586.18
5,243 Impermeabilizacion acrilica con refuerzo en tela de

polipropileno (3 capas) para viga canal.
32,369.68
Fecha :
23/03/10
Pgina :
205

Codigo
Nombre
Tipo U.M.
Eqp
Sika Fill Refuerzo
Ins
1,676
Sika Fill 5
Ins
3,684
Agua para obra
4,515
55
942
Cantidad
Vr.Unitario
HR
0.5714
1,616.00
923.38
1.0500
1,241.00
1,303.05
kg
1.8000
11,600.00
20,880.00
Ins
3.0000
10.00
30.00
Ins
0.5714
16,159.00
9,233.25
5,244 Transporte de crudo de castilla (via pavimentada)

7
Camion Irrigador
m-km
Eqp
5,245 Empedrado, o piso para camino de herradura. E=

0.20 m, solado E=0.05 m, Piedra E = 0.15 m
HR
Vr.Total
168.75
0.0027
62,500.00
168.75
46,643.31
Eqp
HR
0.3500
1,469.00
514.15
1,540
Ana
0.0500
248,144.84
12,407.24
4,489
Ins
0.3500
14,690.00
5,141.50
5,060

pagado en m3.
Ana
0.0500
354,419.99
17,721.00
5,063
Ana
0.1200
90,495.15
10,859.42
17
5,246 Concreto lanzado de 4000 Psi para pila

(profundidad 0-15)
756,311.92
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
76
Eqp
HR
1.0000
2,958.00
2,958.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
32.0000
188.00
6,016.00
3,657
Ins
0.2000
31,269.00
6,253.80
4,489
Ins
16.0000
14,690.00
235,040.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
2.6100
32,375.50
84,500.06
5,247 Pedraplen, para base del Talud, colocacion manual

(No incluye acarreo)
21,347.94
Eqp
HR
0.1667
2,010.00
335.07
13,966
Piedra comun o bolo
Ins
1.1000
16,057.00
17,662.70
14,669
Ins
0.1667
20,097.00
3,350.17
69
5,248 Suministro y siembra arbol Pomarroso h = 1.60 m
und
41,250.90
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.2000
34,000.00
6,800.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,143
Ana
0.2000
46,157.00
9,231.40
5,144
Ana
0.0400
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,367
Pomarroso 1.60 m
Ins
und
1.0000
12,000.00
12,000.00
55
223
5,249 Cheque tipo compuerta de 1 1/2"

55
m
Eqp
HR
83,875.00
1.0000
1,616.00
1,616.00
Fecha :
23/03/10
Pgina :
206

Codigo
4,515
16,410
Nombre
Tipo U.M.
Ins
Cheque tipo compuerta de 1 1/2" Itap - italiano
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
16,159.00
16,159.00
und
1.0000
66,100.00
66,100.00
und
50,366.93
Eqp
HR
0.6666
1,616.00
Ins
0.2300
34,000.00
7,820.00
4,515
Ins
0.6666
16,159.00
10,771.59
5,143
Ana
0.2300
46,157.00
10,616.11
5,144
Ana
0.0600
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.5000
3,000.00
1,500.00
16,368
Pomarroso 2.0 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
5,251 Suministro y siembra arbol Oity h = 1.50 m
und
1,077.23
36,846.19
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.1700
34,000.00
5,780.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,143
Ana
0.1700
46,157.00
7,846.69
5,144
Ana
0.0250
0.00
0.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
55
223
und
50,052.47
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.2100
34,000.00
7,140.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,143
Ana
0.2100
46,157.00
9,692.97
5,144
Ana
0.0400
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,370
Oity 1.70 m
Ins
und
1.0000
20,000.00
20,000.00
55
223
5,253 Red de suministro PVC 1/2", pagado en ML
8,574.07
Eqp
HR
0.3500
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
0.3500
16,159.00
5,655.65
14,993
Ins
1.0500
1,504.00
1,579.20
15,021
Ins
und
0.5000
375.00
187.50
55
5,254 Red de suministro PVC 1 1/2"
565.60
16,167.38
2,927
Ins
und
0.0150
58,612.00
879.18
4,515
Ins
0.4000
16,159.00
6,463.60
14,998
Ins
1.0500
6,392.00
6,711.60
15,025
Ins
und
0.5000
4,226.00
2,113.00
Fecha :
23/03/10
Pgina :
207

Codigo
Nombre
Tipo U.M.

(inc. union)
Cantidad
Vr.Unitario
Vr.Total
1,050,237.66
Eqp
HR
0.0000
111,550.00
0.00
14
Eqp
HR
0.2857
144,160.00
41,186.51
55
Eqp
HR
1.6000
1,616.00
2,585.60
Ins
1.6000
16,159.00
25,854.40
14,118
Lubricante 500 gr
Ins
und
0.1670
12,305.00
2,054.94
15,415
Ins
1.0290
857,887.00
882,765.72
15,522
Union alcantarillado PVC 42 "
Ins
und
0.1667
574,628.00
95,790.49
4,515
5,256 Excavacion mecanica en material conglomerado en

sobretamaos entre 15" y 30" hasta < 4.0 m
14
Eqp
5,257 Red suministro CPVC 1/2", pagado en ml
HR
14,416.00
0.1000
144,160.00
14,416.00
14,775.98
Esp
38.0000
10,707.23
4,068.75
2,931
Ins
und
0.0100
62,878.00
628.78
3,990
Codo 90 CPVC 1/2"
Ins
und
0.5000
832.00
416.00
3,996
Tubo CPVC 1/2"
Ins
1.0500
3,816.00
4,006.80
4,515
Ins
0.3500
16,159.00
5,655.65
5,258 Punto agua fra PVC 1/2", pagado por UN
und
54,977.96

Esp
38.0000
Eqp
HR
2,927
Ins
und
2,938
Ins
4,515
5,144
2
55
39,839.10
15,138.86
1.3000
1,616.00
2,100.80
0.0100
58,612.00
586.12
und
0.0100
28,250.00
282.50
Ins
1.3000
16,159.00
21,006.70
Ana
0.0300
0.00
0.00
14,757
Ins
und
0.5000
22,000.00
11,000.00
14,993
Ins
2.6200
1,504.00
3,940.48
15,021
Ins
und
2.4600
375.00
922.50
5,259 Tuberia de reventilacion 3", pagado ml
14,511.40
Esp
38.0000
10,515.51
3,995.89
Eqp
HR
0.5500
1,616.00
888.80
2,927
Ins
und
0.0019
58,612.00
111.36
3,653
Ins
und
0.1400
4,485.00
627.90
4,515
Ins
0.5500
16,159.00
8,887.45
2
55
5,260 Valvula de Plato =8" con vastago de 1.80 m,

columna y rueda de manejo. Suministro e Instal.
und
4,683,773.00
Eqp
HR
2.5000
8,750.00
21,875.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
55
Eqp
HR
5.0000
1,616.00
8,080.00
Soldador
Ins
5.0000
6,759.00
33,795.00
1,717
Ins
kg
0.5000
6,805.00
3,402.50
4,515
Ins
5.0000
16,159.00
80,795.00
Valvula de Plato =8" con vastago de 1.80 m
Ins
1.0000
4,530,208.00
4,530,208.00
519
13,919
Fecha :
23/03/10
Pgina :
208

Codigo
Nombre
Tipo U.M.
14,116
Ins
5,261 Valvula de Mariposa =10" E.B. Suministro e Instal.
kg
Cantidad
Vr.Unitario
Vr.Total
0.5000
6,885.00
3,442.50
und
7,597,415.50
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,616.00
8,080.00
Soldador
Ins
5.0000
6,759.00
33,795.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
4,515
Ins
5.0000
16,159.00
80,795.00
13,524
Ins
und
2.0000
386,280.00
772,560.00
13,922
Ins
und
1.0000
6,308,996.00
6,308,996.00
13,955
Ins
und
2.0000
50,266.00
100,532.00
14,014
Ins
und
12.0000
21,350.00
256,200.00
8
55
519
5,262 Canaleta en lamina Galvanizada Cal. 20 Au =

0.50m, incluye: accesorios instalacion
26,250.00
50,336.58
Instalada
48
Eqp
HR
0.8000
3,226.00
74
Eqp
HR
0.1500
5,313.00
796.95
1,717
Ins
kg
0.2000
6,805.00
1,361.00
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,838
Ins
gal
0.0800
50,506.00
4,040.48
13,154
Platina 1/4" x 1 1/4"
Ins
0.5500
4,126.00
2,269.30
14,752
Ins
0.8000
32,262.00
25,809.60
16,312
Lamina galvanizada Cal 20
Ins
und
0.2750
40,358.00
11,098.45
und
2,580.80
61,286.93
Instalada
Eqp
HR
0.6666
1,616.00
Ins
0.2300
34,000.00
7,820.00
4,515
Ins
0.6666
16,159.00
10,771.59
5,143
Ana
0.2300
46,157.00
10,616.11
5,144
Ana
0.0600
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,371
Oity 2.0 m
Ins
und
1.0000
26,670.00
26,670.00
55
223
5,264 Excavacion mecanica en material conglomerado en

sobretamaos entre 15" y 30" hasta < 8.0 m
14
Eqp
5,265 Anden en concreto escobillado 2500 psi e=0.08 m

con dilatacin en ladrillo c/2m, incluye relleno y
excavacin
HR
1,077.23
16,016.18
0.1111
144,160.00
16,016.18
57,729.07
2,265
Andenes en concreto de resistencia 2500 psi, espesor 8

cm, pagado m2
Ana
1.0000
37,496.20
37,496.20
3,904

Ana
0.1500
16,458.20
2,468.73
4,645
Dilatacion en ladrillo tipo rejilla vitrificado A=0.07 m
Ana
0.5000
12,662.74
6,331.37
5,111
Ana
0.1500
76,218.46
11,432.77
5,266 Limpieza cajas de inspeccin
und
24,686.99
Fecha :
23/03/10
Pgina :
209

Codigo
109
4,515
Nombre
Tipo U.M.
Eqp
Ins
5,267 Puerta en acrlico con marco de aluminio
Cantidad
Vr.Unitario
Vr.Total
HR
1.4550
808.00
1,175.64
1.4550
16,159.00
23,511.35
165,272.40
No incluye marco
Eqp
HR
0.6000
1,763.00
1,057.80
1,519
Ins
und
0.7500
2,500.00
1,875.00
5,064
Ins
0.7000
17,628.00
12,339.60
Puerta en aluminio y acrlico
Ins
1.0000
150,000.00
150,000.00
56
16,402
5,268 Suministro e instal. hoja puerta flormorado, pagado

m2
187,793.53
No incluye marco
Esp
45.0000
129,512.78
Eqp
HR
1.8920
1,763.00
3,335.60
1,236
Cedro Caquet pieza
Ins
und
0.3600
50,000.00
18,000.00
1,807
Ins
lb
0.1000
2,480.00
248.00
5,064
Ins
1.8920
17,628.00
33,352.18
5,086
Ins
und
1.5000
49,718.00
74,577.00
4
56
5,269 Ventanas lamina cal. 16
58,280.75
114,660.38
Sin instalacion
Esp
50.0000
76,440.25
Manija para ventana
Ins
und
1.0000
1,981.00
1,981.00
2,155
Ins
und
0.4400
110,644.33
48,683.51
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
5,064
Ins
0.6667
17,628.00
11,752.59
14,116
Ins
kg
0.1600
6,885.00
1,101.60
14,726
Bisagra alum. exter. 2"
Ins
und
1.0500
801.00
841.05
7
810
5,270 Enchape muros en triplex 4mm
38,220.13
51,685.58
Sin instalacion
4
Esp
45.0000
35,645.23
16,040.35
1,792
Ins
und
0.5000
1,691.00
845.50
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Ins
0.5000
17,628.00
8,814.00
5,086
Ins
und
0.3600
49,718.00
17,898.48
8,223
Ins
gal
0.0500
52,981.00
2,649.05
8,230
Ins
gal
0.0400
47,205.00
1,888.20
13,235
Ins
2.0000
1,300.00
2,600.00
5,271 Reja en tubo cuadrado 1" pintada
78,848.00
Coninstalacin
Eqp
HR
0.2000
8,750.00
1,750.00
Tubo cuadrado de 1" Cal. 18
Ins
7.0000
2,860.00
20,020.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
1,850
Segueta Ncholson
Ins
und
0.0500
2,500.00
125.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0200
29,750.00
595.00
3,837
Ins
gal
0.0200
42,950.00
859.00
5,064
Ins
1.2500
17,628.00
22,035.00
5,066
Ins
0.2000
16,893.00
3,378.60
8
449
Fecha :
23/03/10
Pgina :
210

Codigo
Nombre
Tipo U.M.
16,397
Tubo rectangular 2" x 1" cal. 18
Ins
5,272 Suministro e instalacin Tubo cerramiento 2 1/2"

pintado
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
25,878.00
25,878.00
Esp
35.0000
19,373.48
6,780.72
1,717
Ins
kg
0.0400
6,805.00
272.20
2,502
Ins
gal
0.0050
29,750.00
148.75
3,838
Ins
gal
0.0050
50,506.00
252.53
Ins
1.0000
18,700.00
18,700.00
14,956
5,273 Suministro e instal. puerta lmina cold rolled

calibre 16, pagado m2
26,154.20
266,009.88
Sin instalacion
Eqp
HR
0.3000
8,750.00
2,625.00

por m2
Ana
1.0000
16,865.43
16,865.43
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,155
Ins
und
1.5000
110,644.33
165,966.50
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Ins
4.0000
17,628.00
70,512.00
5,144
Ana
0.0500
0.00
0.00
Ins
kg
0.9700
6,885.00
6,678.45
8
228
14,116
5,274 Marquesina en cristal templado 5 mm, pagado en

M2
201,705.00
Sin instalacion
Eqp
HR
1.0000
1,763.00
1,763.00
Ins
1.0000
17,628.00
17,628.00
16,068
Vidrio templado 5 mm
Ins
1.0300
125,000.00
128,750.00
16,080
Cinta sika PVC V-10
Ins
1.5000
10,440.00
15,660.00
16,081
Estructura aluminio para marquesina
Ins
1.0300
36,800.00
37,904.00
56
5,064
5,275 Motobomba a gasolina 3.5 H.P. =1 1/4" x 1".

Suministro e Instalacion y funcionamiento.
und
1,485,550.00
Sin instalacion
55
540
4,515
Eqp
HR
2.0000
1,616.00
3,232.00
Motobomba a gasolina 3.5 H.P. =1 1/4" x 1"
Ins
und
1.0000
1,450,000.00
1,450,000.00
Ins
2.0000
16,159.00
32,318.00
5,276 Retiro de tuberia existente con manejo de aguas

residuales de 14" a 36"
11,363.60
Anodizada. Sin instalacion

17
108
4,489
Eqp
HR
0.4000
1,469.00
587.60
Motobomba de 3"
Eqp
HR
0.4000
12,250.00
4,900.00
Ins
0.4000
14,690.00
5,876.00
5,280 Cercha en perfil estructural PHR en C 160 x 60 x 2.0

en Tipo Cajon. Suministro e instalacion, pintada.
58,685.84
Eqp
HR
0.7000
8,750.00
115
Eqp
HR
0.6667
1,144.00
762.70
943
Perfil estructural PHR en C 160 x 60 x 2.0
Ins
2.0500
17,376.00
35,620.80
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
6,125.00
Fecha :
23/03/10
Pgina :
211

Codigo
Nombre
Tipo U.M.
14,116
Ins
kg
16,423
Ins
5,281 Guardacable de 7/8" o Portacable T.P. Suministro e

instal.
Cantidad
Vr.Unitario
Vr.Total
0.7143
6,885.00
4,917.96
0.6667
11,436.00
7,624.38
und
39,380.50
Eqp
HR
0.5000
735.00
367.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,740
Ins
und
1.0000
31,668.00
31,668.00
19
5,282 Sikadur 301 como resina de impregnacin

61
5,066
16,401
99,984.80
Eqp
HR
1.0000
1,689.00
1,689.00
Ins
0.6000
16,893.00
10,135.80
Sikadur 301
Ins
kg
1.0000
88,160.00
88,160.00
5,283 Valvula Reductora de presion HF =3" de 150 Psi.

und
1,718,328.00
Eqp
HR
1.6000
1,616.00
2,585.60
4,515
Ins
1.6000
16,159.00
25,854.40
4,793
Brida en PVC =3"
Ins
und
2.0000
30,044.00
60,088.00
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Valvula Reductora de presion HF =3" de 150 Psi.
Ins
und
1.0000
1,585,720.00
1,585,720.00
55
14,556
5,284 Viga aerea de 0.20 x 0.20 en concreto de 3000 Psi
38,621.66
17
Eqp
HR
1.1000
1,469.00
1,615.90
49
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
4.4000
188.00
827.20
4,489
Ins
1.1000
14,690.00
16,159.00
5,053
Ana
0.0400
333,142.66
13,325.71
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
5,285 Tuberia Polietileno de alta densidad alcantarillado

40". Suministro e Instal.
1,043,945.22
Eqp
HR
0.3333
111,550.00
37,179.62
3,281
Tuberia Alcantarillado Polietileno alta d. 40"
Ins
1.0000
989,799.00
989,799.00
4,515
Ins
1.0100
16,159.00
16,320.59
Lubricante 500 gr
Ins
und
0.0525
12,305.00
646.01
14,118
5,286 Lineas de demarcacin flexicolor parqueadero

0.10, pagado ML
Esp
30.0000
3,383.22
1,014.97
Ins
0.0800
16,893.00
1,351.44
15,888
Pintura flexicolor blanco
Ins
gal
0.0200
89,589.00
1,791.78
15,889
Rollo de Cinta de enmascarar 1"
Ins
und
0.0600
4,000.00
240.00
5
5,066
5,287 Divisin para ducha en acrlico y aluminio
4,398.19
146,634.60
Instalada
56
5,064
15,595
Eqp
HR
0.6000
1,763.00
1,057.80
Ins
0.6000
17,628.00
10,576.80
Divisin para ducha en acrlico y aluminio
Ins
1.0000
135,000.00
135,000.00
Fecha :
23/03/10
Pgina :
212

Codigo
Nombre
Tipo U.M.
5,288 Viga aerea de 0.12 x 0.20 en concreto de 3000 Psi
Cantidad
Vr.Unitario
Vr.Total
30,179.69
17
Eqp
HR
0.9500
1,469.00
1,395.55
49
Eqp
HR
0.0400
4,375.00
175.00
82
Eqp
HR
3.8000
188.00
714.40
4,489
Ins
0.9500
14,690.00
13,955.50
5,053
Ana
0.0250
333,142.66
8,328.57
5,061
Formaleta (1 uso)
Ana
0.1733
32,375.50
5,610.67
5,289 Muro en ladrillo rejilla e=0.12 m (12 x 24 x 6)
50,048.05
Eqp
HR
0.8500
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
2,058
Ins
und
57.0000
550.00
31,350.00
4,489
Ins
0.8500
14,690.00
12,486.50
5,144
Ana
0.1425
0.00
0.00
17
5,290 Bordillo 10 x 40 cm fundido en concreto 2500 psi
1,248.65
24,906.29
17
Eqp
HR
0.5400
1,469.00
793.26
49
Eqp
HR
0.1200
4,375.00
525.00
2,197
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.5400
14,690.00
7,932.60
5,055
Ana
0.0400
318,473.24
12,738.93
5,292 Lavamanos blanco incluy. llave + instalacin,

pagado por Un
und
98,637.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,515
Ins
1.5000
16,159.00
24,238.50
4,615
LLAVE L/MANOS URANO CL.
Ins
und
1.0000
8,052.00
8,052.00
Lavamanos blanco
Ins
und
1.0000
65,859.00
65,859.00
829
14,729
5,293 Suministro e instal. de vidrio incoloro 5 mm,

pagado en m2
39,887.05
Eqp
HR
0.2500
1,469.00
367.25
3,748
Ins
1.0000
35,000.00
35,000.00
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0045
0.00
0.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
5,294 Suministro e instal. de vidrio incoloro 6 mm.

pagado en m2
97,887.05
Eqp
HR
0.2500
1,469.00
367.25
Ins
0.2500
14,690.00
3,672.50
11,987
Ins
1.0000
93,000.00
93,000.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
4,489
5,295 Guardacable = 3/4" Tipo Pesado. Suministro e

Instal.
und
33,348.50
Fecha :
23/03/10
Pgina :
213

Codigo
Nombre
Tipo U.M.
Eqp
3,306
Ins
4,489
Ins
19

destapada en Montaa)
16,409
Volqueta 6 m
19
4,489
Vr.Unitario
Vr.Total
HR
0.5000
735.00
367.50
und
1.0000
25,636.00
25,636.00
0.5000
14,690.00
7,345.00
m-km
Ins
5,298 Nylon C- 9 o 9 mm. Suministro e Instal.
256
Cantidad
m-km
1,587.14
1.2500
1,269.71
1,587.14
2,671.25
Eqp
HR
0.0500
735.00
36.75
Nylon Calibre 9 o 9 mm
Ins
1.0000
1,900.00
1,900.00
Ins
0.0500
14,690.00
734.50
5,299 Macizo de anclaje en Concreto Ciclopeo 3000 Psi

puentes colgantes
439,790.56
Eqp
HR
9.0000
1,469.00
13,221.00
4,489
Ins
9.0000
14,690.00
132,210.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
1.8000
32,375.50
58,275.90
5,063
Ana
0.4000
90,495.15
36,198.06
17
5,301 Concreto estriado rampas de 3000 psi, pagado en

m2
74,250.59
17
Eqp
HR
0.8800
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
2,208
Ins
1.0200
2,667.00
2,720.34
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Ins
0.8800
14,690.00
12,927.20
5,053
Ana
0.1600
333,142.66
53,302.83
5,144
Ana
0.0050
0.00
0.00
5,302 Inyector para pozo =4". Suministro e Instal.

55
4,515
13,943
und
1,292.72
130,662.50
Eqp
HR
1.5000
1,616.00
2,424.00
Ins
1.5000
16,159.00
24,238.50
Inyector para pozo =4"
Ins
und
1.0000
104,000.00
104,000.00
5,305 Salida + lampara techo Slim 2 * 48 PVC, pagado

por unidad
und
112,648.12

Eqp
HR
1.0000
1,616.00
1,616.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.0000
16,159.00
16,159.00
55
869
Fecha :
23/03/10
Pgina :
214

Codigo
Nombre
Tipo U.M.
13,557
Ins
15,845
Lampara fluorescente 2 x 48" de incrustar
Ins
und
5,306 Guardaescoba en ceramica duropiso 33 x 7
Cantidad
Vr.Unitario
Vr.Total
9.0000
1,474.00
13,266.00
1.0000
67,000.00
67,000.00
9,184.95

15
Pegacor blanco
Ins
kg
0.3333
1,120.00
373.30
17
Eqp
HR
0.4000
1,469.00
587.60
44
Eqp
HR
0.0800
4,350.00
348.00
3,684
Agua para obra
Ins
0.1500
10.00
1.50
4,489
Ins
0.4000
14,690.00
5,876.00
16,072
Disco Diamantado 7"
Ins
und
0.0020
48,140.00
96.28
16,411
Ins
kg
0.0300
2,600.00
78.00
16,412
Ceramica duropiso 33.8*33.8
Ins
0.0833
21,900.00
1,824.27
5,307 Paral para baranda en madera 0.06 x 0.1 x 1.0
11,694.89
Longitud promedio = 4 M
Eqp
HR
0.2500
1,763.00
440.75
5,064
Ins
0.2500
17,628.00
4,407.00
5,144
Ana
0.0045
0.00
0.00
15,722
Ins
gal
0.0290
52,200.00
1,513.80
16,364
Ins
1.0300
5,178.00
5,333.34
56
5,308 Reja tipo bancaria en varilla cuadrada 1/2" o 12 mm

Pintada e Instalada.
86,909.68
Eqp
HR
0.8333
8,750.00
Eqp
HR
2.5000
1,144.00
2,860.00
1,528
Varilla cuadrada 1/2" x 6 mts
Ins
und
2.0333
17,195.00
34,962.59
1,717
Ins
kg
0.6786
6,805.00
4,617.87
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,750.00
3,272.50
3,837
Ins
gal
0.1100
42,950.00
4,724.50
Ins
2.5000
11,436.00
28,590.00
8
115
16,423

55
und
7,291.38
37,647.76
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.1800
34,000.00
6,120.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,143
Ana
0.1800
46,157.00
8,308.26
5,144
Ana
0.0300
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,366
Pomarroso 1.0 m
Ins
und
1.0000
10,000.00
10,000.00
223
5,316 Terraplen con material de prestamo localizado (a.

libre 2 Km)
11,677.43
son 3 volquetas
1
Eqp
HR
0.0167
100,000.00
1,670.00
Motoniveladora
Eqp
HR
0.0167
132,800.00
2,217.76
11
Carrotanque de Agua
Eqp
HR
0.0167
53,125.00
887.19
14
Eqp
HR
0.0167
144,160.00
2,407.47
21
Volqueta (6 m3 )
Eqp
HR
0.0500
55,550.00
2,777.50
Fecha :
23/03/10
Pgina :
215

Codigo
858
8,144
Nombre
Tipo U.M.
Ins
Ins
5,317 Reparacion domiciliaria en tuberia de gres 6"
Cantidad
Vr.Unitario
Vr.Total
1.2500
1,250.00
1,562.50
0.0167
9,282.00
155.01
15,817.01
Eqp
HR
0.3200
1,469.00
470.08
4,489
Ins
0.3200
14,690.00
4,700.80
4,957
Ana
0.0015
430,750.59
646.13
Tubo de gres 6"
Ins
1.0000
10,000.00
10,000.00
17
13,896
5,320 Excavacion de cortes, canales y prestamo (Acarreo

3 Kms)
8,138.75
14
Eqp
HR
0.0222
144,160.00
3,200.35
21
Volqueta (6 m3 )
Eqp
HR
0.0889
55,550.00
4,938.40
5,321 Aletas en Tuberia Petrolera D=3 1/2"
34,199.97
14
Eqp
HR
0.0437
144,160.00
6,299.79
42
Motosoldador Diesel
Eqp
HR
0.3500
14,833.00
5,191.55
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.3500
4,350.00
1,522.50
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.3500
3,226.00
1,129.10
1,717
Ins
kg
0.4200
6,805.00
2,858.10
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1400
6,856.00
959.84
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.0200
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2800
32,262.00
9,033.36
14,754
Ins
0.0000
35,573.00
0.00
5,322 Desmonte y Limpieza mecanica Terreno

Montaoso (acarreo max. 3 Km)
ha
326,041.00
21
Volqueta (6 m3 )
Eqp
HR
2.0000
55,550.00
111,100.00
38
Eqp
HR
3.5000
5,350.00
18,725.00
40
Guadaadora
Eqp
HR
7.0000
12,000.00
84,000.00
53
Eqp
HR
4.0000
2,550.00
10,200.00
Ins
4.0000
25,504.00
102,016.00
14,749
5,323 Demolicion de estructuras en concreto reforzado

con retiro, pagado en m3
100,291.70
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
1.2200
3,091.00
3,771.02
Cuadrilla AA-4
Ins
1.2200
30,910.00
37,710.20
13,960
5,324 Baranda en Tuberia Petrolera D=3 1/2 "
53,061.48
Fecha :
23/03/10
Pgina :
216

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14
Eqp
42
Motosoldador Diesel
Eqp
HR
0.0725
144,160.00
10,451.60
HR
0.5800
14,833.00
43
Equipo de Oxicorte
8,603.14
Eqp
HR
44
0.5800
5,000.00
2,900.00
Eqp
HR
0.5800
4,350.00
2,523.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
0.5800
3,226.00
1,871.08
1,717
Ins
kg
0.6200
6,805.00
4,219.10
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.2000
6,856.00
1,371.20
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1080
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
0.4500
32,262.00
14,517.90
14,754
Ins
0.0000
35,573.00
0.00
5,325 Pilotes en Tuberia Petrolera D=6 5/8 "
36,776.08
14
Eqp
HR
0.0413
144,160.00
5,953.81
42
Motosoldador Diesel
Eqp
HR
0.3300
14,833.00
4,894.89
43
Equipo de Oxicorte
Eqp
HR
0.1650
5,000.00
825.00
44
Eqp
HR
0.3300
4,350.00
1,435.50
45
Cilindro
Eqp
HR
0.3300
41.00
13.53
48
Eqp
HR
0.3300
3,226.00
1,064.58
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,144
Ana
0.1070
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.3300
32,262.00
10,646.46
14,755
Ins
0.0000
81,200.00
0.00
5,326 Vigas longitudinales Tuberia Petrolera D=3 1/2 "
20,924.82
14
Eqp
HR
0.0244
144,160.00
3,517.50
42
Motosoldador Diesel
Eqp
HR
0.1950
14,833.00
2,892.44
43
Equipo de Oxicorte
Eqp
HR
0.1950
5,000.00
975.00
44
Eqp
HR
0.1950
4,350.00
848.25
45
Cilindro
Eqp
HR
0.1950
41.00
8.00
48
Eqp
HR
0.1950
3,226.00
629.07
1,717
Ins
kg
0.2100
6,805.00
1,429.05
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1030
0.00
0.00
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0500
15,662.00
783.10
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.1950
32,262.00
6,291.09
14,754
Ins
0.0000
35,573.00
0.00
Fecha :
23/03/10
Pgina :
217

Codigo
Nombre
Tipo U.M.
5,327 Columnas Tuberia Petrolera D=3 1/2 "
Cantidad
Vr.Unitario
Vr.Total
41,142.73
14
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
32,262.00
12,904.80
14,754
Ins
0.0000
35,573.00
0.00
5,328 Vigas transversales Tuberia Petrolera D=3 1/2 "
41,142.73
14
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
32,262.00
12,904.80
14,754
Ins
0.0000
35,573.00
0.00
5,329 Vigas longitudinales Tuberia Petrolera D=6 5/8"
25,959.63
14
Eqp
HR
0.0263
144,160.00
3,791.41
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,226.00
677.46
1,717
Ins
kg
0.3200
6,805.00
2,177.60
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,144
Ana
0.1070
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
Fecha :
23/03/10
Pgina :
218

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.0700
15,662.00
1,096.34
kg
0.0300
41,820.00
14,752
1,254.60
Ins
14,755
0.2100
32,262.00
6,775.02
Ins
0.0000
81,200.00
0.00
5,330 Vigas de apoyo Tuberia Petrolera D=3 1/2 ", pagado

ml
60,607.75
14
Eqp
HR
0.0750
144,160.00
10,812.00
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.6000
4,350.00
2,610.00
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
0.6000
3,226.00
1,935.60
1,717
Ins
kg
0.7100
6,805.00
4,831.55
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.2300
6,856.00
1,576.88
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1210
0.00
0.00
14,744
Ins
und
0.0800
6,200.00
496.00
14,745
Oxigeno Industrial
Ins
0.1600
15,662.00
2,505.92
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
0.6000
32,262.00
19,357.20
14,754
Ins
0.0000
35,573.00
0.00
5,331 Piso en lamina corrugada de 1/4", pagado en m2
203,684.35
14
Eqp
HR
0.0469
144,160.00
6,761.10
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
44
Eqp
HR
0.7500
4,350.00
3,262.50
48
Eqp
HR
0.7500
3,226.00
2,419.50
1,717
Ins
kg
3.0000
6,805.00
20,415.00
5,144
Ana
0.0500
0.00
0.00
14,752
Ins
0.7500
32,262.00
24,196.50
14,758
Ins
1.0000
135,505.00
135,505.00
5,332 Replanteo y localizacion para puentes (Planimetria

y Altimetria), pagado por m2
10,550.13
15
Estacion Total
Eqp
HR
0.0777
7,500.00
582.75
46
Eqp
HR
0.3885
21,534.00
8,365.96
3,837
Ins
gal
0.0009
42,950.00
38.66
8,108
Topografo
Ins
0.0777
7,660.00
595.18
8,109
Cadenero
Ins
0.0777
4,957.00
385.16
8,145
Ins
0.0777
5,407.00
420.12
13,326
Ins
0.1000
767.00
76.70
14,760
Ins
0.8000
107.00
85.60
5,333 Roceria con retiro
ha
476,513.57
21
Volqueta (6 m3 )
Eqp
HR
0.4600
55,550.00
25,553.00
40
Guadaadora
Eqp
HR
26.6667
12,000.00
320,000.40
73
Eqp
HR
26.6667
234.00
6,240.01
Ayudante (A)
Ins
26.6667
4,677.00
124,720.16
14,703
Fecha :
23/03/10
Pgina :
219

Codigo
Nombre
Tipo U.M.
5,334 Cuneta tipo C-1, concreto 2500 Psi e=0.10 m
Cantidad
Vr.Unitario
Vr.Total
387,990.74
17
Eqp
HR
2.5000
1,469.00
49
Eqp
HR
0.5600
4,375.00
2,450.00
2,208
Ins
10.0000
2,667.00
26,670.00
4,489
Ins
2.5000
14,690.00
36,725.00
5,055
Ana
1.0000
318,473.24
318,473.24
5,340 Camara de quiebre Tipo 1, entrada y salida en 2" en

mampostera de 0.12m y 1.24x1.24x0.90m (incluye
accesorios y paete)
und
3,672.50
2,176,035.42
OEGA
Cruz en H.D. 2" x 2" J.H. Suministro e Instal.
Ana
und
5.4300
110,206.50
598,421.30
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,923
Paete impermeabilizado muros 1:3 espesor de 2 cm,

pagado en m2
Ana
5.4300
18,719.87
101,648.89
5,053
Ana
0.3100
333,142.66
103,274.22
5,067
Ana
kg
14.0000
3,075.79
43,061.06
5,130
Relleno con material crudo de rio T.m 6", compactado y

Transportado, pagado en m3
Ana
0.2300
82,834.77
19,052.00
5,143
Ana
0.3500
46,157.00
16,154.95
5,144
Ana
1.3600
0.00
0.00
13,844
Valvula de corte 2"
Ins
und
1.0000
551,000.00
551,000.00
14,312
Ins
und
1.0000
449,732.00
449,732.00
15,028
Ins
und
1.0000
23,261.00
23,261.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
1.0000
10,595.00
10,595.00
15,469
Ins
und
1.0000
4,959.00
4,959.00
87
5,341 Placa Piso Concreto resistencia 210 kg/cm2 - 3000

psi e=0.15
68,018.26
17
Eqp
HR
0.8000
1,469.00
49
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.1500
333,142.66
49,971.40
5,342 Zarpa (tipo dado) en concreto para puentes de

resistencia 3000 Psi, pagada en m3
1,175.20
514,626.62
17
Eqp
HR
8.0000
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
14,690.00
117,520.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.4100
32,375.50
45,649.46
5,343 Replanteo y localizacion para arquitectura, sobre

terreno, pagado en m2
1,469.00
11,752.00
4,744.32
Eqp
HR
0.2800
1,469.00
3,797
Ins
lb
0.0200
1,990.00
39.80
4,489
Ins
0.2800
14,690.00
4,113.20
14,775
Ins
0.0600
3,000.00
180.00
17
411.32
Fecha :
23/03/10
Pgina :
220

Codigo
Nombre
Tipo U.M.
5,344 Descapote a mano con transporte
Cantidad
Vr.Unitario
Vr.Total
5,343.62
17
Eqp
HR
0.2915
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0114
55,550.00
633.27
Ins
0.2915
14,690.00
4,282.14
4,489
5,345 Llantas en desuso (suministro e instalacion)
und
428.21
12,318.18
Eqp
HR
0.1750
1,469.00
257.08
1,617
Cuerda de nylon
Ins
2.0000
500.00
1,000.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Ins
0.1750
14,690.00
2,570.75
5,066
Ana
kg
1.0000
3,092.35
3,092.35
LLantas en desuso
Ins
und
1.0000
5,000.00
5,000.00
17
14,776
5,346 Concreto ciclopeo de resistencia 3000 psi, pagado

en m3
315,159.24
17
Eqp
HR
4.7000
1,469.00
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
14,690.00
69,048.88
5,053
Ana
0.6000
333,142.66
199,885.60
5,063
Ana
0.4200
90,495.15
38,007.96
5,347 Pilotes en Concreto 3500 Psi.
6,904.30
548,551.89
17
Eqp
HR
12.0000
1,469.00
49
Eqp
HR
0.6400
4,375.00
2,800.00
4,489
Ins
12.0000
14,690.00
176,280.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,348 Malla electrosoldada Q5, con marcos en angulo

1"x1/8", pagada en m2
17,628.00
44,875.01
Esp
35.0000
33,240.75
11,634.26
Eqp
HR
0.2500
8,750.00
2,187.50
1,850
Segueta Ncholson
Ins
und
0.0200
2,500.00
50.00
2,478
Ins
1.3000
2,422.00
3,148.60
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Ins
1.0000
17,628.00
17,628.00
Ins
1.0500
8,323.00
8,739.15
14,779
5,349 Codo 11 1/4 en H.D. ext liso 10" (250 mm),

55
4,515
14,024
und
Eqp
HR
1.0000
Ins
1.0000
16,159.00
16,159.00
Codo 11.25 10 " en HD. ext liso
Ins
und
1.0000
606,100.00
606,100.00
5,350 Codo 22.5 en H.D. ext liso 10" (250 mm).

55
4,515
623,875.00
1,616.00
und
1,616.00
629,799.40
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Fecha :
23/03/10
Pgina :
221

Codigo
Nombre
Tipo U.M.
14,025
Codo 22.5 10 " en HD. ext liso
Ins
5,351 Codo 45 en H.D. ext liso =10" (250 mm).

und
Cantidad
Vr.Unitario
Vr.Total
1.0000
606,100.00
606,100.00
und
937,779.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
14,026
Codo 45 10 " en HD. ext liso
Ins
und
1.0000
914,080.00
914,080.00
55
5,352 Codo 90 en H.D. ext liso o J.H. =10" (250 mm).

Suministro e instal
und
118,739.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
14,027
Codo 90 10" en HD. ext liso
Ins
und
1.0000
95,040.00
95,040.00
55
5,353 Codo 11 1/4 en H.D. ext liso 12" (300 mm).

55
4,515
14,028
und
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
1.0000
16,159.00
16,159.00
Codo 11.25 12" en HD. ext liso
Ins
und
1.0000
847,960.00
847,960.00
5,354 Codo 22.5 en H.D. ext liso 12" (300 mm),

55
4,515
14,029
865,735.00
und
1,063,639.40
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
1,039,940.00
1,039,940.00
5,355 Codo 45 en H.D. ext liso 12" (300 mm), Suministro

e instal.
und
990,559.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
14,030
Ins
und
1.0000
966,860.00
966,860.00
55
5,356 Codo 90 en H.D. ext liso 12" (300 mm), Suministro

e instal.
und
1,144,839.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
14,031
Ins
und
1.0000
1,121,140.00
1,121,140.00
55
5,357 Codo 11 1/4 en H.D. ext liso 14" (350 mm),

55
4,515
14,032
und
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
1,212,200.00
1,212,200.00
5,358 Codo 22.5 en H.D. ext liso 14" (350 mm).

4,515
14,033
1,232,515.05
und
1,233,544.79
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
1,212,000.00
1,212,000.00
Fecha :
23/03/10
Pgina :
222

Codigo
Nombre
Tipo U.M.
5,359 Codo 45 en H.D. ext liso 14" (350 mm). Suministro

e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
1,295,679.50
4,515
Ins
0.5000
16,159.00
8,079.50
14,034
Ins
und
1.0000
1,287,600.00
1,287,600.00
5,360 Codo 45 en H.D. ext liso 14" (350 mm). Suministro

e Instal.
und
1,642,064.79
4,515
Ins
1.3333
16,159.00
21,544.79
14,035
Ins
und
1.0000
1,620,520.00
1,620,520.00
5,361 Valvula de Purga =6". Suministro e Instal.

55
4,515
14,093
und
1,579,800.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
2.0000
16,159.00
32,318.00
Valvula de Purga 6"
Ins
und
1.0000
1,544,250.00
1,544,250.00

en m3
306,357.58
17
Eqp
HR
4.7000
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
14,690.00
69,048.88
5,055
Ana
0.6000
318,473.24
191,083.94
5,063
Ana
0.4200
90,495.15
38,007.96
5,363 Replanteo y localizacion de tuberas de

alcantarillado, pagado por metro lineal
1,469.00
6,904.30
1,948.70
Estacion Total
Eqp
HR
0.0500
7,500.00
375.00
2,243
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
3,837
Ins
gal
0.0001
42,950.00
4.30
8,108
Topografo
Ins
0.0500
7,660.00
383.00
8,109
Cadenero
Ins
0.1000
4,957.00
495.70
8,145
Ins
0.1000
5,407.00
540.70
15
5,367 Valvula de bola en H.D. 1 1/4"
und
47,507.60
Ins
0.4000
16,159.00
6,463.60
13,845
Valvula de Bola para agua H.D. 1 1/4"
Ins
und
1.0000
36,308.00
36,308.00
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
15,051
Ins
und
2.0000
2,068.00
4,136.00
4,515
5,368 Suministro e instal. tuberia presion PVC RDE 11

3/4"
4,172.59
2,927
Ins
und
0.0008
58,612.00
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Ins
0.0701
16,159.00
1,132.75
14,992
Ins
1.0000
2,907.00
2,907.00
15,040
Ins
und
0.1667
380.00
63.35
5,370 Desmonte de ventanas
46.89
4,307.99
Fecha :
23/03/10
Pgina :
223

Codigo
17
4,489
Nombre
Tipo U.M.
Eqp
Ins
5,371 Retiro de tuberia existente con manejo de aguas

residuales de 0" a 12"
17
108
4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.2666
1,469.00
391.64
0.2666
14,690.00
3,916.35
Eqp
Motobomba de 3"
7,102.25
HR
0.2500
1,469.00
367.25
Eqp
HR
0.2500
12,250.00
3,062.50
Ins
0.2500
14,690.00
3,672.50
5,372 Rejillas para captacion ancho = 0.30 m.
66,671.00
1,901
Ins
kg
9.0000
2,474
Ins
2,502
Ins
gal
5,064
Ins
Ins
14,116
5,373 Filtro en material triturado (1" a 1 1/2"), con

transporte
2,295.00
20,655.00
2.6000
2,700.00
7,020.00
0.0100
29,750.00
297.50
2.0000
17,628.00
35,256.00
kg
0.5000
6,885.00
3,442.50
112,971.35
Eqp
HR
0.6500
1,469.00
954.85
1,821
Triturado de 1" - 1 1/2"
Ins
1.0000
39,875.00
39,875.00
4,489
Ins
0.6500
14,690.00
9,548.50
5,143
Ana
1.0000
46,157.00
46,157.00
Ins
4.0000
4,109.00
16,436.00
17
13,894
5,374 Suministro e instal. tuberia presion PVC RDE 13,5

1"
5,805.06
2,927
Ins
und
0.0010
58,612.00
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Ins
0.1047
16,159.00
1,691.85
14,994
Ins
1.0000
3,923.00
3,923.00
15,041
Ins
und
0.1667
620.00
103.35
5,375 Suministro e instal. tuberia presion PVC RDE 9 1/2"
58.61
3,028.87
2,927
Ins
und
0.0004
58,612.00
2,938
Ins
und
0.0004
28,250.00
11.30
4,515
Ins
0.0523
16,159.00
845.12
14,991
Ins
1.0000
2,109.00
2,109.00
15,039
Ins
und
0.1667
240.00
40.01
5,376 Valvula de ventosa 6" . Camara doble accion

multiple E.B. Suministro e instal.
und
23.44
2,826,605.00
Eqp
HR
1.6000
1,616.00
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
1.6000
16,159.00
25,854.40
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
16,213
Ins
und
1.0000
2,795,600.00
2,795,600.00
55
5,377 Concreto 3000 psi para anclajes
2,585.60
461,630.78
Fecha :
23/03/10
Pgina :
224

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
7.1429
1,469.00
10,492.92
2,198
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
7.1429
14,690.00
104,929.20
5,053
Ana
1.0000
333,142.66
333,142.66
17
5,378 Muro en concreto 3500 psi Impermeabilizado
706,674.07
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
5,922

desperdicio)
Ana
1.0000
366,456.41
366,456.41
5,379 Baranda en Tubo HG =2 1/2 "pagado ml
117,040.54
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.2500
3,226.00
4,032.50
2,502
Ins
gal
0.0300
29,750.00
892.50
2,934
Ins
kg
0.3200
6,856.00
2,193.92
3,837
Ins
gal
0.0300
42,950.00
1,288.50
5,144
Ana
0.0500
0.00
0.00
14,744
Ins
und
0.0250
6,200.00
155.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.2500
32,262.00
40,327.50
14,956
Ins
3.0500
18,700.00
57,035.00
5,381 Punto agua fra pvc instalacin tpica, pagado por

UN X ARREGLAR
und
85,988.05

Eqp
HR
1.6000
1,616.00
2,585.60
2,927
Ins
und
0.0400
58,612.00
2,344.48
2,938
Ins
und
0.0400
28,250.00
1,130.00
4,515
Ins
1.6000
16,159.00
25,854.40
5,144
55
Ana
0.3150
0.00
0.00
13,607
Esp
38.0000
62,310.18
23,677.87
13,940
Ins
und
0.5000
29,000.00
14,500.00
14,992
Ins
0.5800
2,907.00
1,686.06
14,993
Ins
2.6200
1,504.00
3,940.48
14,994
Ins
0.4900
3,923.00
1,922.27
14,998
Ins
0.4300
6,392.00
2,748.56
15,021
Ins
und
2.4600
375.00
922.50
15,022
Ins
und
1.0700
601.00
643.07
15,023
Ins
und
0.7700
1,176.00
905.52
15,025
Ins
und
0.7400
4,226.00
3,127.24
Fecha :
23/03/10
Pgina :
225

Codigo
Nombre
Tipo U.M.
5,382 Columna en Concreto 3500 psi impermeabilizado sobre placas superiores
Cantidad
Vr.Unitario
Vr.Total
738,981.22
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Ins
20.0000
14,690.00
293,800.00
4,867
Ins
28.0000
340.00
9,520.00
5,922

desperdicio)
Ana
1.0000
366,456.41
366,456.41
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
5,383 Punto desage sanitario pvc 2", pagado por und
und
41,830.77

Eqp
HR
0.6260
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
0.6260
16,159.00
10,115.53
5,144
55
1,011.62
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
30,312.15
11,518.62
14,792
Ins
und
4.0000
1,936.00
7,744.00
15,437
Ins
1.2000
7,092.00
8,510.40
5,385 Acometida domiciliaria acueducto PF+UAD (L=6m)

D=1/2", incluye registro de corte. Suministro e
instal.
und
71,115.88
Eqp
HR
0.3200
1,469.00
470.08
Ins
0.3200
14,690.00
4,700.80
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
14,791
Tuberia PF+UAD 1/2"
Ins
6.0000
1,429.00
8,574.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
17
4,489
5,386 Dilatacion en Cinta PVC-022
36,757.93
Eqp
HR
0.3000
1,870
Alambre Negro No 18
Ins
kg
0.0100
3,903.00
39.03
4,489
Ins
0.3000
14,690.00
4,407.00
Cinta sika PVC 0-22
Ins
1.0060
31,900.00
32,091.40
19
13,927
5,388 Torre (incluye accesorios segun diseos)
735.00
und
220.50
2,973,548.50
Eqp
HR
8.0000
8,750.00
Eqp
HR
24.2424
1,469.00
35,612.09
Soldador
Ins
24.2424
6,759.00
163,854.38
13,154
Platina 1/4" x 1 1/4"
Ins
4.0000
4,126.00
16,504.00
14,071
Ins
68.0000
18,995.00
1,291,660.00
14,116
Ins
kg
80.0000
6,885.00
550,800.00
14,749
Ins
24.2424
25,504.00
618,278.17
14,782
Ins
19.5400
11,609.00
226,839.86
8
17
519
70,000.00
Fecha :
23/03/10
Pgina :
226

Codigo
Nombre
Tipo U.M.
5,389 Suministro e instal. electrobomba doble diafragma

2.0 hp trifsica, pagado por un
Cantidad
Vr.Unitario
und
Vr.Total
4,390,427.60
Eqp
HR
26.6667
1,616.00
43,093.39
Ins
26.6667
16,159.00
430,907.21
14,001
Acoples elctricos
Ins
gal
1.0000
200,000.00
200,000.00
14,047
Electrobomba doble diafragma 2.0 hp
Ins
und
1.0000
3,329,200.00
3,329,200.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,350
Tablero bif 225A/240 V c/pta (24 C) ch plat totali
Ins
und
1.0000
378,933.00
378,933.00
55
4,515
5,390 Caja de control arrancadores estrellla tringulo

(alternacion automatica)
und
5,702,160.35
Ins
6.0150
14,690.00
88,360.35
14,016
Caja control estrella triangulo
Ins
und
1.0000
5,336,000.00
5,336,000.00
14,119
Interruptor segur. tri. 100 a
Ins
und
2.0000
138,900.00
277,800.00
4,489
5,391 Suminstro e instal. flotador automatico para

control de nivel, pagado en un
und
146,018.12
Eqp
HR
2.0000
1,616.00
3,232.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
2.0000
16,159.00
32,318.00
14,051
Ins
und
1.0000
85,000.00
85,000.00
14,129
Ins
3.0000
8,294.00
24,882.00
55
5,392 Suministro e instal. pasamuro ac 2" elxer l:0.60 m,

pagado por un
und
153,817.59
Ins
0.5333
16,159.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,060
Pasamuro ac 2 pulg l:0.60 m
Ins
und
1.0000
145,000.00
145,000.00
4,515
5,393 Pendolon (incluye accesorios)
und
8,617.59
210,563.99
Ins
kg
2.0000
2,257.00
4,514.00
13,154
Platina 1/4" x 1 1/4"
Ins
3.5000
4,126.00
14,441.00
14,052
Grapa 1/4"
Ins
und
2.0000
4,580.00
9,160.00
14,053
Grapa externa 3/8 pulg
Ins
und
4.0000
7,250.00
29,000.00
14,054
Grapa interna 3/8 pulg
Ins
und
4.0000
5,240.00
20,960.00
14,061
Ins
und
4.0000
10,000.00
40,000.00
14,070
Tornillo = 3/8" x 3/4" G-5 R.O. Con T. A.
Ins
und
4.0000
300.00
1,200.00
14,082
Tuerca = 1/4" G-8
Ins
und
2.0000
102.00
204.00
14,749
Ins
3.5714
25,504.00
91,084.99
8,194
5,394 Valvula de Pie en bronce =2". Suministro e instal.
und
131,751.58
Eqp
HR
1.1429
808.00
923.46
Ins
1.1429
16,159.00
18,468.12
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,092
Ins
und
1.0000
111,360.00
111,360.00
109
4,515
5,396 Suministro e instal. tuberia A.C. 2"
41,029.49
Fecha :
23/03/10
Pgina :
227

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.1402
16,159.00
2,265.49
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
14,087
Union universal galvanizada 2"
Ins
und
0.1700
23,200.00
3,944.00
15,643
Ins
1.0000
34,220.00
34,220.00
4,515
5,397 Valvula de Pie en bronce =1 1/4". Suministro e

instal.
und
66,187.00
Eqp
HR
1.0000
808.00
808.00
Ins
1.0000
16,159.00
16,159.00
13,946
Ins
und
1.0000
48,720.00
48,720.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
109
4,515
5,398 Suministro e instal. Valvula de bola PVC 4" lisa
und
270,084.31
2,927
Ins
und
0.0500
58,612.00
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
254,968.00
254,968.00
14,868
5,399 Collar de derivacion HF 2" x 1". Suministro e Instal.
und
2,930.60
28,607.50
Eqp
HR
0.5000
1,616.00
808.00
1,446
Collar de derivacion H.D/ PVC 2" x 1"
Ins
und
1.0000
19,720.00
19,720.00
4,515
Ins
0.5000
16,159.00
8,079.50
55
5,400 Terraplen o rellenos con material de corte (a. libre

2 Km)
8,423.64
son 3 volquetas
1
Eqp
HR
0.0139
100,000.00
1,390.00
Motoniveladora
Eqp
HR
0.0139
132,800.00
1,845.92
11
Carrotanque de Agua
Eqp
HR
0.0139
53,125.00
738.44
14
Eqp
HR
0.0139
144,160.00
2,003.82
21
Volqueta (6 m3 )
Eqp
HR
0.0417
55,550.00
2,316.44
Ins
0.0139
9,282.00
129.02
8,144

instal.
und
76,684.40
Eqp
HR
0.3333
1,616.00
538.61
4,515
Ins
0.3333
16,159.00
5,385.79
14,021
Ins
und
1.0000
70,760.00
70,760.00
55
5,402 Suministro e instal. tee acero al carbon 2 x 2"
und
56,167.56
Ins
0.1532
16,159.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,069
Tee en A.C. SCH 40 2" x 2 "
Ins
und
1.0000
53,592.00
53,592.00
4,515
5,403 Valvula de alivio en bronce 2" x 2". Suministro e

instal.
und
2,475.56
753,678.00
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,088
Valvula de alivio 2 " x 2"
Ins
und
1.0000
720,360.00
720,360.00
4,515
Fecha :
23/03/10
Pgina :
228

Codigo
Nombre
Tipo U.M.
5,404 Valvula de retencion (Cheque) con contrapesa

=2" en E.B. Operacion horizontal y/o vertical.
55
4,515
14,089
Cantidad
Vr.Unitario
und
Vr.Total
497,230.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
2.0000
16,159.00
32,318.00
Valvula de retencion (cheque) =2". E.B en HF
Ins
und
1.0000
461,680.00
461,680.00
5,405 Salida lampara/toma pvc, pagado en un
und
90,955.31

Eqp
HR
3.3600
1,616.00
5,429.76
245
Roseta (Plafn)
Ins
und
1.0000
1,560.00
1,560.00
252
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
4,500.00
4,500.00
811
Ins
4.5000
720.00
3,240.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,495
Ins
und
1.3500
1,218.00
1,644.30
3,553
Ins
und
5.6100
269.00
1,509.09
3,556
Ins
3.3800
1,384.00
4,677.92
4,515
Ins
3.3600
16,159.00
54,294.24
55
5,406 Filtro o Dren Frances PVC 100 mm (0.5 x 1.0) m
90,677.45
Eqp
HR
0.4000
3,091.00
1,236.40
3,466
Ins
1.0500
20,447.00
21,469.35
5,143
Ana
0.5000
46,157.00
23,078.50
13,783
Ins
3.4000
2,758.00
9,377.20
13,960
Cuadrilla AA-4
Ins
0.4000
30,910.00
12,364.00
13,961
Ins
0.5000
46,304.00
23,152.00
59
5,407 Valvula de compuerta sello de bronce vastago no

ascend. ext. j.h. = 2". Suministro e instal.
und
435,838.00
Ins
2.0000
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,090
Ins
und
1.0000
402,520.00
402,520.00
4,515
5,408 Placa de fondo en Concreto 3500 Psi

impermeabilizado
32,318.00
535,195.41
17
Eqp
HR
9.5000
1,469.00
13,955.50
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
14,690.00
139,555.00
5,922

desperdicio)
Ana
1.0000
366,456.41
366,456.41
5,409 Cuneta tipo C-2 en concreto 2500 Psi ( a = 1.70 m)
63,492.87
17
Eqp
HR
0.2800
1,469.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.7000
2,667.00
4,533.90
4,489
Ins
0.2800
14,690.00
4,113.20
5,055
Ana
0.1700
318,473.24
54,140.45
411.32
Fecha :
23/03/10
Pgina :
229

Codigo
Nombre
Tipo U.M.
5,410 Suministro e instal. union universal H.G. 2"
Cantidad
Vr.Unitario
und
Vr.Total
26,173.07
Ins
0.1778
16,159.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,087
Union universal galvanizada 2"
Ins
und
1.0000
23,200.00
23,200.00
4,515

Instal.
und
2,873.07
6,900.73
2,927
Ins
und
0.0110
58,612.00
2,938
Ins
und
0.0110
28,250.00
310.75
4,515
Ins
0.1538
16,159.00
2,485.25
Ins
und
1.0000
3,460.00
3,460.00
15,053
5,413 Suministro e instal. lampara fluorescente 2 x 48 de

incrustar bajo placa, pagado por un
und
644.73
88,767.50

Eqp
HR
0.5000
1,616.00
808.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,021
CARGA FULM.FUERTE 330
Ins
und
4.0000
750.00
3,000.00
5,144
Ana
0.0050
0.00
0.00
15,845
Ins
und
1.0000
67,000.00
67,000.00
15,904
Perno alt.vel. 1/4" x 2
Ins
und
4.0000
220.00
880.00
16,511
Tubo slim 48"
Ins
und
2.0000
4,500.00
9,000.00
55

Instal.
und
32,679.36
2,927
Ins
und
0.0330
58,612.00
2,938
Ins
und
0.0330
28,250.00
932.25
4,515
Ins
0.2963
16,159.00
4,787.91
Ins
und
1.0000
25,025.00
25,025.00
15,056
5,417 Suministro e instal. dosificador de quimicos en

solucion q:150 l/h, pagado por un
und
1,934.20
5,812,470.00
Ins
8.0000
14,690.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,045
Dosificador blue &white q:150 l/h
Ins
und
1.0000
5,630,000.00
5,630,000.00
14,127
Ins
10.0000
6,395.00
63,950.00
4,489
5,418 Suministro e instal. arena silice malla 20 - 40 para

filtros
17
4,489
14,006
117,520.00
617,427.47
Eqp
HR
1.7778
1,469.00
2,611.59
Ins
1.7778
14,690.00
26,115.88
Arena silicice Cu 2 -3, malla 20 - 40
Ins
bt
35.0000
16,820.00
588,700.00
5,419 Sum e instal. sistema de agitacion de quimicos

(incluye blower 0.50 hp, agitacion nuematica y
tanque pvc 1000, pagado u
und
857,274.00
3,077
Tanque plastico 1000 lt
Ins
und
1.0000
304,074.00
304,074.00
4,489
Ins
8.0000
14,690.00
117,520.00
Fecha :
23/03/10
Pgina :
230

Codigo
Nombre
Tipo U.M.
14,005
Agitadores fibra de vidrio
Ins
und
14,009
Blower 0.50 hp
Ins
und
5,420 Suministro e instal. gravilla gruesa para filtros,

pagado por m3
17
4,489
14,056
Cantidad
Vr.Unitario
Vr.Total
4.0000
55,420.00
221,680.00
1.0000
214,000.00
214,000.00
431,335.15
Eqp
HR
0.8500
1,469.00
1,248.65
Ins
0.8500
14,690.00
12,486.50
Gravilla gruesa
Ins
1.0000
417,600.00
417,600.00
5,421 Suministro e instal. codo pvc 90 cxc 1/2", pagado

por un
und
1,575.87
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Ins
0.0383
16,159.00
618.89
15,021
Ins
und
1.0000
375.00
375.00
5,422 Cercha y correa metlica por KG
kg
4,842.20
Eqp
HR
0.0784
8,750.00
1,850
Segueta Ncholson
Ins
und
0.0017
2,500.00
4.25
1,901
Ins
kg
0.3620
2,295.00
830.79
2,502
Ins
gal
0.0035
29,750.00
104.13
5,064
Ins
0.0889
17,628.00
1,567.13
8,194
Ins
kg
0.6880
2,257.00
1,552.82
Ins
kg
0.0141
6,885.00
97.08
14,116
5,423 Adaptador macho de presion PVC 1/2". Suministro

e Instal.
und
686.00
1,464.10
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
260.00
260.00
15,048
5,424 Buje soldado 2 1/2 x 2". Suministro e instal.
und
12,911.90
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1538
16,159.00
2,485.25
Ins
und
1.0000
8,950.00
8,950.00
15,106
5,425 Placa base en concreto 3000 psi e=0.15 m

reforzado con acero grado 37
996.40
90,838.17
Eqp
HR
0.7700
1,469.00
1,131.13
1,901
Ins
kg
11.2000
2,295.00
25,704.00
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.7700
14,690.00
11,311.30
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Ana
0.0100
0.00
0.00
17
5,427 Suministro e instal. difusores de aire
und
26,636.90
Fecha :
23/03/10
Pgina :
231

Codigo
4,489
14,044
Nombre
Tipo U.M.
Ins
Difusores de aire
Ins
5,428 Suministro e instal. sistema de dosificacion de

cloro gaseoso (incluye accesorios), pagado un
Cantidad
Vr.Unitario
0.0842
14,690.00
1,236.90
und
1.0000
25,400.00
25,400.00
und
Vr.Total
18,233,180.00
14,008
Balanza digital 158 kg
Ins
und
1.0000
4,500,000.00
4,500,000.00
14,011
Bomba reforzadora tipo jet 0.5hp
Ins
und
1.0000
438,480.00
438,480.00
14,018
Carretilla
Ins
und
1.0000
133,400.00
133,400.00
14,019
Cilindros cloro gaseoso
Ins
und
5.0000
1,420,188.00
7,100,940.00
14,046
Dosificador cloro gaseoso
Ins
und
1.0000
5,040,200.00
5,040,200.00
14,749
Ins
40.0000
25,504.00
1,020,160.00
5,429 Collar de derivacion RDE 21 PVC 4" x 1/2".

und
16,017.39
Eqp
HR
0.1778
1,616.00
287.32
Ins
0.1778
16,159.00
2,873.07
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,288
Ins
und
1.0000
12,657.00
12,657.00
55
4,515
5,430 Junta de Dilatacion de 10 mm x 10 mm (Cortada,

inducida y sellada)
11,356.10
17
Eqp
HR
0.1250
1,469.00
51
Eqp
HR
0.0200
35,000.00
700.00
57
Eqp
HR
0.0800
45,000.00
3,600.00
3,178
Ins
1.0000
1,114.00
1,114.00
3,684
Agua para obra
Ins
30.0000
10.00
300.00
4,489
Ins
0.1250
14,690.00
1,836.25
Ins
kg
0.1201
30,160.00
3,622.22
14,797
5,431 Concreto resistencia 3500 Psi o 245 kg/cm2, para

box culvert, pagado en m3. (INV.630.4)
183.63
668,955.44
17
Eqp
HR
13.4000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
13.4000
14,690.00
196,846.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.9040
32,375.50
94,018.45
5,436 Tapa para valvula h.f.
und
19,684.60
96,792.74
1,367
Ins
und
1.0000
9,500.00
1,492
Bisagra comn 2"
Ins
und
3.0000
217.00
651.00
2,154
Ins
und
0.5000
88,083.67
44,041.84
2,458
Platina 1/4" x 2 1/2"
Ins
0.5000
8,463.00
4,231.50
2,474
Ins
1.0000
2,700.00
2,700.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0400
42,950.00
1,718.00
4,515
Ins
2.0000
16,159.00
32,318.00
Tubo estructural redondo =1/2" e=2.5 mm
Ins
0.1000
4,424.00
442.40
13,934

Instal.
und
9,500.00
207,385.80
Fecha :
23/03/10
Pgina :
232

Codigo
17
4,489
14,826
Nombre
Tipo U.M.
Eqp
Ins
Ins
und
5,460 Pasamuro en A.C. =10" L=0.50 m E.B. Suministro

e Instal.
17
4,489
14,827
Cantidad
Vr.Unitario
Vr.Total
HR
1.3333
1,469.00
1,958.62
1.3333
14,690.00
19,586.18
1.0000
185,841.00
185,841.00
und
723,562.00
Eqp
HR
2.0000
1,469.00
2,938.00
Ins
2.0000
14,690.00
29,380.00
Ins
und
1.0000
691,244.00
691,244.00
5,461 Pasamuro acero al carbon 12"
und
768,931.90
Eqp
HR
1.0000
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
4,489
Ins
2.0000
14,690.00
29,380.00
PASAMURO ACERO AL CARBON 12"
Ins
und
1.0000
733,120.00
733,120.00
17
14,828
5,462 Pasamuro acero al carbon 14"
und
1,469.00
1,009,051.90
Eqp
HR
1.0000
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
4,489
Ins
2.0000
14,690.00
29,380.00
PASAMURO ACERO AL CARBON 14"
Ins
und
1.0000
973,240.00
973,240.00
17
14,829
5,463 Pasamuro en A.C. =16" L=0.70 m E.B x E.B.

17
4,489
14,830
und
4,515
16,162
Eqp
HR
4.0000
1,469.00
5,876.00
Ins
4.0000
14,690.00
58,760.00
Pasamuro en A.C. =16" L=0.70 m E.B x E.B
Ins
und
1.0000
2,187,760.00
2,187,760.00
und
55
16,163
499,720.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
428,620.00
428,620.00

4,515
2,252,396.00

55
1,469.00
und
597,160.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
526,060.00
526,060.00

Instal.
und
7,579.72
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
3,653
Ins
und
1.0000
4,485.00
4,485.00
4,515
Ins
0.1500
16,159.00
2,423.85
586.12
Fecha :
23/03/10
Pgina :
233

Codigo
Nombre
Tipo U.M.
5,467 Yee sanitaria reducida 4" x 3". Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
17,576.76
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.2286
16,159.00
3,693.95
Yee Sanitaria reducida PVC 4 x 3 "
Ins
und
1.0000
13,505.00
13,505.00
15,491
5,468 Suministro e instal. Tee pvc sanitaria PVC 3"
und
293.06
9,382.60
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.2200
16,159.00
3,554.98
Ins
und
1.0000
4,959.00
4,959.00
15,469
5,469 Suministro e instal. Tee pvc sanitaria PVC 4"
und
586.12
14,660.60
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.2200
16,159.00
3,554.98
Ins
und
1.0000
10,237.00
10,237.00
15,470
5,470 Suministro e Instal. Tapon sanitario 3"
und
2,100.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.0200
16,159.00
323.18
Tapon sanitario PVC 3 "
Ins
und
1.0000
909.00
909.00
16,339
5,471 Suministro e Instal. Tapon sanitario 4"
und
2,981.80
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.0200
16,159.00
323.18
Tapon sanitario PVC 4 "
Ins
und
1.0000
1,790.00
1,790.00
14,912
5,472 Valvula de Purga = 8". Suministro e Instal.
und
2,182,571.30
Ins
1.2000
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,913
Valvula de Purga 8"
Ins
und
1.0000
2,161,950.00
2,161,950.00
4,515
5,473 Suministro e Instal. Valvula de bola PVC 1"
und
19,390.80
32,019.20
Ins
0.8000
16,159.00
12,927.20
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,879
Ins
und
1.0000
16,124.00
16,124.00
4,515
5,474 Valvula de ventosa 2". Camara sencilla, doble

accion. E.B. Suministro e instal.
und
330,615.62
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
55
Fecha :
23/03/10
Pgina :
234

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
14,020
Cinta teflon
1.0000
16,159.00
16,159.00
Ins
rl
0.4000
1,000.00
15,053
400.00
Ins
und
2.0000
3,460.00
6,920.00
15,062
Ins
und
1.0000
8,852.00
8,852.00
16,219
Valv. ventosa (cam. senc.) doble acc. 2" E.B
Ins
und
1.0000
295,800.00
295,800.00
4,515
5,475 Valvula de ventosa 1". Camara sencilla doble

accion. Suministro e instal.
und
253,313.62
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,050
Ins
und
2.0000
984.00
1,968.00
15,068
Ins
und
1.0000
5,610.00
5,610.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
5,476 Valvula de bola en H.D. 2 1/2".
und
207,681.21
Ins
0.6667
16,159.00
14,020
Cinta teflon
Ins
rl
1.2000
1,000.00
1,200.00
14,921
Valvula de Bola para agua H.D. 2 1/2"
Ins
und
1.0000
177,712.00
177,712.00
15,054
Ins
und
2.0000
8,998.00
17,996.00
4,515
5,477 Codo 90 =16" en A.C. con E.B x E.B. Suministro

e Instal.
und
10,773.21
3,318,350.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Ins
2.0000
16,159.00
32,318.00
14,922
Ins
und
1.0000
3,282,800.00
3,282,800.00
55

e Instal.
und
2,237,230.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Ins
2.0000
16,159.00
32,318.00
14,923
Ins
und
1.0000
2,201,680.00
2,201,680.00
55
5,479 Suministro e instal. codo 45 acero al carbn 14",

pagado por un
und
2,350,115.30
Eqp
HR
2.0000
1,469.00
2,938.00
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
14,924
Codo 45 en A.C. =16"
Ins
und
1.0000
2,329,280.00
2,329,280.00
17
4,515
5,480 Suministro e instal. codo 22.5 acero al carbn 14",

pagado por un
und
1,539,275.30
Eqp
HR
2.0000
1,469.00
2,938.00
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
14,925
Codo 22.5 =14"en A.C.
Ins
und
1.0000
1,518,440.00
1,518,440.00
17
4,515
Fecha :
23/03/10
Pgina :
235

Codigo
Nombre
Tipo U.M.
5,481 Suministro e instal. codo 22.5 acero al carbn 16",

pagado por un
Cantidad
Vr.Unitario
und
Vr.Total
1,701,335.30
Eqp
HR
2.0000
1,469.00
2,938.00
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,305.00
738.30
14,926
Codo 22.5 =16"en A.C.
Ins
und
1.0000
1,680,500.00
1,680,500.00
17
4,515

55
4,515
16,164
und
1,013,020.00
Eqp
HR
4.0000
Ins
4.0000
16,159.00
64,636.00
Ins
und
1.0000
941,920.00
941,920.00

1,616.00
und
6,464.00
1,646,380.00
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
4.0000
16,159.00
64,636.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
16,165
Ins
und
1.0000
1,407,080.00
1,407,080.00
55
4,515
und
67,655.00
Eqp
HR
1.0000
1,616.00
1,616.00
1,430
Collar de derivacion H.D./ PVC 6" x 2"
Ins
und
1.0000
49,880.00
49,880.00
4,515
Ins
1.0000
16,159.00
16,159.00
55
und
35,100.00
Eqp
HR
0.8000
1,616.00
1,292.80
1,431
Ins
und
1.0000
20,880.00
20,880.00
4,515
Ins
0.8000
16,159.00
12,927.20
55
und
3,211,312.00
Eqp
HR
1.5000
8,750.00
Eqp
HR
3.0000
1,616.00
4,848.00
Soldador
Ins
3.0000
6,759.00
20,277.00
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,515
Ins
3.0000
16,159.00
48,477.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,106
Ins
und
2.0000
34,800.00
69,600.00
14,932
Ins
und
1.0000
2,877,380.00
2,877,380.00
8
55
519

8
55
519
1,717
und
13,125.00
2,447,992.50
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.5000
1,616.00
4,040.00
Soldador
Ins
1.0000
6,759.00
6,759.00
Ins
kg
0.8000
6,805.00
5,444.00
Fecha :
23/03/10
Pgina :
236

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
2.5000
16,159.00
40,397.50
14,173
Ins
und
2.0000
27,066.00
54,132.00
14,175
Ins
und
8.0000
12,550.00
100,400.00
14,933
Ins
und
1.0000
2,228,070.00
2,228,070.00
4,515
und
328,779.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
Ins
und
1.0000
226,200.00
226,200.00
55
14,934
5,491 Sum e inst brida acero al carbon 12"
und
578,692.70
2,927
Ins
und
0.1000
58,612.00
2,938
Ins
und
0.1000
28,250.00
2,825.00
4,515
Ins
1.5000
16,159.00
24,238.50
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,935
BRIDA ACERO AL CARBON 12``
Ins
und
1.0000
544,968.00
544,968.00

e Instal.
und
5,861.20
1,497,150.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Ins
2.0000
16,159.00
32,318.00
14,936
Ins
und
1.0000
1,461,600.00
1,461,600.00
55

Instal.
und
426,095.00
Eqp
HR
1.0000
4,515
Ins
1.0000
16,159.00
16,159.00
14,860
Ins
und
1.0000
408,320.00
408,320.00
55
5,494 Suministro e instal. tuberia presion PVC RDE 13,5

1/2"
1,616.00
1,616.00
2,423.87
2,927
Ins
und
0.0004
58,612.00
2,938
Ins
und
0.0004
28,250.00
11.30
4,515
Ins
0.0523
16,159.00
845.12
14,993
Ins
1.0000
1,504.00
1,504.00
15,039
Ins
und
0.1667
240.00
40.01
5,495 Caballete supertermoacustico 0.70 x 2.
23.44
34,013.84
Eqp
HR
0.2667
735.00
196.02
Ins
0.2667
14,690.00
3,917.82
15,802
Caballete supertermoacustico 0.70 x 2
Ins
1.0000
28,850.00
28,850.00
15,809
Ins
und
2.0000
525.00
1,050.00
19
4,489

Instal.
17
4,489
und
269,539.27
Eqp
HR
1.4545
1,469.00
2,136.66
Ins
1.4545
14,690.00
21,366.61
Fecha :
23/03/10
Pgina :
237

Codigo
Nombre
Tipo U.M.
15,353
Ins
5,497 Suministro e instal. compuerta rectangular

deslizante 4 pulg con vastago no ascendente,
pagado por un
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
246,036.00
246,036.00
und
2,662,038.00
Ins
2.0000
16,159.00
32,318.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,039
Compuerta lateral deslizante s.b. rectan. =4"
Ins
und
1.0000
1,183,200.00
1,183,200.00
14,938
Ins
3.0000
307,400.00
922,200.00
4,515

und
744,398.00
Ins
2.0000
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,091
Ins
und
1.0000
711,080.00
711,080.00
4,515
5,499 Suministro e instal. brida ciega ac 4"
und
32,318.00
70,391.88
4,489
Ins
0.1778
14,690.00
2,611.88
14,012
Brida ciega ac 4 pulg. act
Ins
und
1.0000
67,280.00
67,280.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
5,500 Union tipo Dresser = 4" en A.C. Suministro e

instal.
und
82,610.60
Eqp
HR
0.6667
1,616.00
1,077.39
4,515
Ins
0.6667
16,159.00
10,773.21
14,083
Ins
und
1.0000
70,760.00
70,760.00
55
5,502 Tuberia corrugada de uso agricola con filtro 100

mm
55
4,515
14,073
29,696.10
Eqp
HR
0.1667
1,616.00
269.39
Ins
0.1667
16,159.00
2,693.71
Tuberia corrugada con filtro 100 mm
Ins
1.0000
26,733.00
26,733.00
5,503 Suministro e instal. tuberia presion PVC RDE 21

3/4"
3,138.59
2,927
Ins
und
0.0008
58,612.00
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Ins
0.0701
16,159.00
1,132.75
14,995
Ins
1.0000
1,873.00
1,873.00
15,040
Ins
und
0.1667
380.00
63.35
5,504 Suministro e instal. codo presion PVC 90 4,

pagado por un
und
46.89
53,374.50
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.1778
16,159.00
2,873.07
Ins
und
1.0000
50,015.00
50,015.00
15,029
328.23
Fecha :
23/03/10
Pgina :
238

Codigo
Nombre
Tipo U.M.
5,505 Demolicion y construccion Cerca en Madera,

alambre de pua Cal. 12, c/3.00 m y Hp = 2.50 m, 4
hilos
Cantidad
Vr.Unitario
Vr.Total
15,171.36
Eqp
HR
0.3333
2,010.00
Ana
0.0320
22,829.00
730.53
2,196
Ins
1.0700
4,300.00
4,601.00
3,904

Ana
0.0270
16,458.20
444.37
5,144
Ana
0.0050
0.00
0.00
14,669
Ins
0.3333
20,097.00
6,698.33
15,655
Ins
4.2000
454.00
1,906.80
16,221
Grapa galvanizada para Cerca 1 x 9
Ins
und
1.7200
70.00
120.40
69
324
5,507 Suministro e instal. pasamuro ac 1/4" elxer l:0.50

m, pagado por un
und
669.93
83,034.18
Ins
0.5333
14,690.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,942
Pasamuro AC 1/4" ELxER L:0.50 M
Ins
und
1.0000
75,000.00
75,000.00
4,489
5,508 Suministro e instal. pasamuro ac 2 1/2" elxer l:0.50

m3, pagado por un
und
7,834.18
228,034.18
Ins
0.5333
14,690.00
7,834.18
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,943
Pasamuro AC 2 1/2" ELxER L:0.50M
Ins
und
1.0000
220,000.00
220,000.00
4,489
5,509 Rellenos o aproches con material de prestamo

localizado (a. libre 2 Km)
14,110.72
son 3 volquetas
1
Eqp
HR
0.0208
100,000.00
2,080.00
Motoniveladora
Eqp
HR
0.0208
132,800.00
2,762.24
11
Carrotanque de Agua
Eqp
HR
0.0208
53,125.00
1,105.00
14
Eqp
HR
0.0208
144,160.00
2,998.53
21
Volqueta (6 m3 )
Eqp
HR
0.0625
55,550.00
3,471.88
Ins
1.2000
1,250.00
1,500.00
Ins
0.0208
9,282.00
193.07
858
8,144

hasta 5
Kms)
9,159.00
14
Eqp
HR
0.0250
144,160.00
3,604.00
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
5,511 Excavacion a mano en conglomerado Bajo agua

pagado en m3, a una profundidad de 2 m
55,814.25
58
Eqp
HR
0.3330
11,600.00
3,862.80
69
Eqp
HR
2.3500
2,010.00
4,723.50
Ins
2.3500
20,097.00
47,227.95
14,669
5,512 Junta de Expansion

42
Motosoldador Diesel
m
Eqp
HR
223,967.33
0.8500
14,833.00
12,608.05
Fecha :
23/03/10
Pgina :
239

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.8000
5,000.00
4,000.00
HR
45
Cilindro
0.5000
4,350.00
2,175.00
Eqp
HR
0.8000
41.00
48
32.80
Eqp
HR
1.0000
3,226.00
3,226.00
1,717
Ins
kg
0.9000
6,805.00
6,124.50
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,837
Ins
gal
0.0800
42,950.00
3,436.00
5,144
Ana
0.0610
0.00
0.00
8,194
Ins
kg
7.2000
2,257.00
16,250.40
13,926
Angulo o perfil 4" x 4 " x 3/8"
Ins
2.1000
36,877.00
77,441.70
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
32,262.00
32,262.00
14,945
Lamina HR 1/2"
Ins
0.2400
250,702.65
60,168.64
5,513 Excavacion mecanica en Material Comun Bajo

agua hasta 2 m
8,426.93
14
Eqp
HR
0.0286
19
Eqp
HR
0.0286
735.00
21.02
58
Eqp
HR
0.3330
11,600.00
3,862.80
Ins
0.0286
14,690.00
420.13
4,489
5,514 Zarpa en concreto para puentes de resistencia

3500 Psi, pagada en m3
144,160.00
4,122.98
568,502.14
17
Eqp
HR
12.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
14,690.00
176,280.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
0.5000
32,375.50
16,187.75
5,515 Muros o elevaciones estribos, concreto para

puentes de resistencia 3500 Psi, pagada en m3
17
Eqp
49
HR
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana

17,628.00
692,385.31
16.0000
1,469.00
23,504.00
1.5000
4,375.00
6,562.50
16.0000
14,690.00
235,040.00
1.0000
351,843.89
351,843.89
2.3300
32,375.50
75,434.92
437,897.86
17
Eqp
HR
5.3000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
5.3000
14,690.00
77,857.00
5,053
Ana
1.0000
333,142.66
333,142.66
Ins
2.5100
5,000.00
12,550.00
14,778
5,517 Material crudo de rio T.max 4"

14,170
m
Ins
7,785.70
21,025.00
1.2500
16,820.00
21,025.00
Fecha :
23/03/10
Pgina :
240

Codigo
Nombre
Tipo U.M.
5,518 Muros o elevaciones Pilas, concreto para puentes

de resistencia 3500 Psi, pagada en m3
Cantidad
Vr.Unitario
Vr.Total
720,494.49
17
Eqp
HR
18.0000
1,469.00
26,442.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
18.0000
14,690.00
264,420.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.2000
32,375.50
71,226.10
5,519 Viga Cabezal para Pila, concreto para puentes de

730,092.14
17
Eqp
HR
22.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
22.0000
14,690.00
323,180.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
0.5000
32,375.50
16,187.75
5,520 Estructura metalica Acero A-36 (Incluye:Suministro

y fabricacion)
kg
32,318.00
6,170.56
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Grua Telescopica
Eqp
HR
0.0020
579,600.00
1,159.20
67
Herramienta Menor 10% M.O. ASA-4
Eqp
HR
0.0300
4,443.00
133.29
1,717
Ins
kg
0.0200
6,805.00
136.10
5,144
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Cuadrilla ASA-4(Puentes metalicos)
Ins
0.0300
44,428.00
1,332.84
5,521 Placa o losa Concreto resistencia 245 kg/cm2-3500

psi
595,050.05
17
Eqp
HR
12.0000
1,469.00
17,628.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
14,690.00
176,280.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
1.3200
32,375.50
42,735.66

psi e=0.15
70,823.44
17
Eqp
HR
0.8000
1,469.00
49
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
14,690.00
11,752.00
5,059
Ana
0.1500
351,843.89
52,776.58
1,175.20
Fecha :
23/03/10
Pgina :
241

Codigo
Nombre
Tipo U.M.
5,523 Suministro e instal. piso granito, travertino

peruano No 2, dilatacion plastico, espesor 2 cm,
pagado en m
Cantidad
Vr.Unitario
Vr.Total
73,989.77
Eqp
HR
1.5143
1,469.00
804
Cemento gris
Ins
kg
18.7000
383.34
7,168.46
829
Cemento blanco
Ins
kg
21.0000
975.00
20,475.00
3,684
Agua para obra
Ins
7.4100
10.00
74.10
4,426
Arena lavada de rio
Ins
0.0900
13,800.00
1,242.00
4,489
Ins
1.5143
14,690.00
22,245.07
5,143
Ana
0.0900
46,157.00
4,154.13
5,144
Ana
0.0825
0.00
0.00
14,946
Ins
bt
0.7500
17,342.00
13,006.50
14,947
Dilatacion plastica (canchas deportivas)
Ins
1.3600
2,500.00
3,400.00
17
5,524 Replanteo y localizacion para vias, pagado en m2
2,224.51
3,211.29
lag
15
Estacion Total
Eqp
HR
0.0620
7,500.00
465.00
46
Eqp
HR
0.0620
21,534.00
1,335.11
3,837
Ins
gal
0.0020
42,950.00
85.90
8,108
Topografo
Ins
0.0620
7,660.00
474.92
8,109
Cadenero
Ins
0.0620
4,957.00
307.33
8,145
Ins
0.0620
5,407.00
335.23
13,326
Ins
0.2500
767.00
191.75
14,760
Ins
0.1500
107.00
16.05
5,526 Placa o losa Concreto resistencia 4000 psi
638,717.74
17
Eqp
HR
12.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
14,690.00
176,280.00
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
1.8500
32,375.50
59,894.68
5,527 Pulida piso granito, pagado en m2
17,628.00
10,467.76
Eqp
HR
0.2252
1,469.00
330.82
Maquina de Pulir
Eqp
HR
0.2250
8,750.00
1,968.75
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.2252
14,690.00
3,308.19
Piedras para pulir, brillar, destroncar (granito)
Ins
jg
0.0085
560,000.00
4,760.00
17
114
14,948
5,528 Baranda en madera, (pista patinaje), pagada en ml
13,909.96
Eqp
HR
0.5000
1,792
Ins
und
1,984
Tapaporos Nogal
Ins
gal
1,990
Disolvente Thinner
Ins
3,837
5,064
56
1,763.00
881.50
0.1600
1,691.00
270.56
0.0100
25,500.00
255.00
gal
0.0100
12,440.00
124.40
Ins
gal
0.0100
42,950.00
429.50
Ins
0.5000
17,628.00
8,814.00
14,950
Tablon de pardillo 3 x 0.28x.04 (rutiado)-alquiler
Ins
sm
1.0000
2,600.00
2,600.00
14,951
Tornillo de Carruaje 3/16x2" (inc. tuerca)
Ins
und
2.1400
250.00
535.00
Fecha :
23/03/10
Pgina :
242

Codigo
Nombre
Tipo U.M.
5,529 Reconstruccion puerta en lamina metalica, pagada

en m2
Cantidad
Vr.Unitario
Vr.Total
27,518.34
Eqp
HR
0.1451
1,763.00
255.81
2,155
Ins
und
0.1875
110,644.33
20,745.81
2,502
Ins
gal
0.1050
29,750.00
3,123.75
5,064
Ins
0.1451
17,628.00
2,557.82
Ins
kg
0.1213
6,885.00
835.15
56
14,116
5,530 Baranda en Tubo HG D=2"
120,602.84
42
Motosoldador Diesel
Eqp
HR
1.0000
14,833.00
14,833.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
45
Cilindro
Eqp
HR
1.0000
41.00
41.00
48
Eqp
HR
1.0000
3,226.00
3,226.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1230
0.00
0.00
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
32,262.00
32,262.00
15,896
Ins
3.0000
17,568.00
52,704.00
5,531 Baranda en Tubo HG D=2" (pista patinaje)
76,631.28
Eqp
HR
0.0600
8,750.00
525.00
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
56
Eqp
HR
0.4200
1,763.00
740.46
60
Compresor pintura
Eqp
HR
0.4200
3,500.00
1,470.00
1,792
Ins
und
0.0800
1,691.00
135.28
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,155
Ins
und
0.0120
110,644.33
1,327.73
2,455
Platina 1/8" x 1/2"
Ins
0.2500
1,668.00
417.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
3,837
Ins
gal
0.0100
42,950.00
429.50
5,064
Ins
0.4200
17,628.00
7,403.76
5,144
Ana
0.0050
0.00
0.00
14,116
Ins
kg
1.2000
6,885.00
8,262.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,896
Ins
3.0000
17,568.00
52,704.00
5,532 Lineas de demarcacion canchas 2 manos, pagado

ml
4,901.31
Esp
30.0000
3,770.24
1,863
Brocha de Cerda 4"
Ins
und
0.0500
10,000.00
500.00
5,066
Ins
0.1000
16,893.00
1,689.30
8,187
Ins
gal
0.0200
79,047.00
1,580.94
1,131.07
Fecha :
23/03/10
Pgina :
243

Codigo
Nombre
Tipo U.M.
5,533 Pintura interior esmalte sobre paete 2 manos,

pagado ml
Cantidad
Vr.Unitario
Vr.Total
5,907.62
Esp
45.0000
4,074.22
1,833.40
Eqp
HR
0.1800
1,689.00
304.02
1,863
Brocha de Cerda 4"
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,838
Ins
gal
0.0100
50,506.00
505.06
5,066
Ins
0.1800
16,893.00
3,040.74
5
61
5,534 Descapote a maquina, incluye transporte y

disposicion final, pagado m2
4
21
1,959.86
Eqp
HR
0.0100
111,550.00
1,115.50
Volqueta (6 m3 )
Eqp
HR
0.0152
55,550.00
844.36
5,535 Pintura exterior esmalte sobre placa, 2 manos,

pagado m2
15,102.21
Esp
45.0000
10,415.32
4,686.89
Eqp
HR
0.3630
1,689.00
613.11
1,863
Brocha de Cerda 4"
Ins
und
0.0200
10,000.00
200.00
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
3,837
Ins
gal
0.0750
42,950.00
3,221.25
5,066
Ins
0.3630
16,893.00
6,132.16
5
61
5,536 Pintura interior esmalte cubierta, 2 manos, pagado

m2
16,033.65
Esp
45.0000
11,057.69
4,975.96
Eqp
HR
0.3630
1,689.00
613.11
1,792
Ins
und
0.3200
1,691.00
541.12
1,863
Brocha de Cerda 4"
Ins
und
0.0200
10,000.00
200.00
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,066
Ins
0.3630
16,893.00
6,132.16
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
5
61
13,641
5,537 Pintura interior esmalte cerchas, 2 manos, pagado

ml
5,632.00
Eqp
HR
0.5000
188.00
94.00
1,792
Ins
und
0.1600
1,691.00
270.56
1,863
Brocha de Cerda 4"
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
3,838
Ins
gal
0.0150
50,506.00
757.59
5,066
Ins
0.2500
16,893.00
4,223.25
5,144
Ana
0.0001
0.00
0.00
82
5,538 Caballete cubierta en canaleta 60, fabricada en

galvanizada, pagada en ml.
17
4,489
14,786
14,865.92
Eqp
HR
0.2200
1,469.00
323.18
Ins
0.2200
14,690.00
3,231.80
Ins
0.0730
2,482.00
181.19
Fecha :
23/03/10
Pgina :
244

Codigo
Nombre
Tipo U.M.
14,952
Caballete galvanizado universal cal. 28
Ins
14,953
Tornillo fijador de ala
Ins
14,954
Tornillo fijador de techo
Ins
5,539 Suministro e instal. luminaria de sodio 220c*250w,

pagado por un
Cantidad
Vr.Unitario
Vr.Total
und
0.5000
19,800.00
9,900.00
und
0.9500
600.00
570.00
und
2.0300
325.00
659.75
und
220,198.86

Eqp
HR
2.6000
1,616.00
4,201.60
4,515
Ins
2.6000
16,159.00
42,013.40
5,144
Ana
0.0050
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
14,314
Bombillo de 250W/220v tubular clara
Ins
und
1.0000
37,806.00
37,806.00
14,334
Luminaria de 70 W, 208 V
Ins
und
1.0000
135,000.00
135,000.00
55
5,540 Demolicion aletas en concreto ciclopeo con

acarreo
77,265.48
19
Eqp
HR
4.6000
735.00
3,381.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Ins
4.6000
14,690.00
67,574.00
4,489
5,541 Concreto 2000 Psi para anclaje
439,718.11
Eqp
HR
7.1429
1,469.00
10,492.92
2,198
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
7.1429
14,690.00
104,929.20
5,054
Ana
1.0000
311,229.99
311,229.99
17
5,543 Canaleta Parshall w:6" en PRFV. Suministro e

Instal.
und
1,673,250.00
Eqp
HR
6.0000
1,616.00
9,696.00
4,515
Ins
6.0000
16,159.00
96,954.00
14,017
Canaleta parshall prfv w:6 "
Ins
und
1.0000
1,566,600.00
1,566,600.00
55
5,544 Suministro e instal. conductivimetro Handylab lf 11

con celda lf 513 t, pagado por un
878
5,137
14,041
und
3,517,064.00
Ins
15.0000
3,406.00
51,090.00
Ins
4.0000
19,096.00
76,384.00
Conductivimetro Handylab lf 11 con celda lf 513t
Ins
und
1.0000
3,389,590.00
3,389,590.00
5,545 Rejilla metalica 0.5 x 4.0 m (Barras 3/4" C/0.04)
und
63,383.49
Eqp
HR
1.9084
1,763.00
3,364.51
2,474
Ins
4.1000
2,700.00
11,070.00
2,502
Ins
gal
0.0100
29,750.00
297.50
5,064
Ins
1.9084
17,628.00
33,641.28
8,194
Ins
kg
3.6000
2,257.00
8,125.20
Ins
kg
1.0000
6,885.00
6,885.00
56
14,116
5,546 Rejilla metalica 0.6*2.3 m (Barras 1/2" C/0.04)
und
60,767.89
Fecha :
23/03/10
Pgina :
245

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.9084
1,763.00
3,364.51
2,474
Ins
3.8000
2,700.00
10,260.00
2,502
Ins
gal
0.0100
29,750.00
297.50
5,064
Ins
1.9084
17,628.00
33,641.28
8,194
Ins
kg
2.8000
2,257.00
6,319.60
Ins
kg
1.0000
6,885.00
6,885.00
56
14,116
5,547 Suministro e instal. phmetro portatil hach

ha-51700-10, pagado por un
878
5,137
14,062
und
Ins
15.0000
Ins
4.0000
19,096.00
76,384.00
Phmetro ha-51700--10
Ins
und
1.0000
2,782,840.00
2,782,840.00
5,548 Suministro e instal. destilador de agua schott 7 l/h,

pagado por un
878
5,137
14,043
878
14,048
878
14,059
5,137
14,004
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Destilador 7 l/h 821.00/220 V
Ins
und
1.0000
9,659,422.00
9,659,422.00
und
4,515
878
14,007
4,767,474.00
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Equipo prueba de jarras 6 puestos
Ins
und
1.0000
4,640,000.00
4,640,000.00
und
51,090.00
5,393,874.00
Ins
15.0000
3,406.00
51,090.00
Ins
4.0000
19,096.00
76,384.00
Mufla furnace ha-14296-00
Ins
und
1.0000
5,266,400.00
5,266,400.00
und
2,542,251.80
Ins
15.0000
Ins
4.0000
19,096.00
76,384.00
Agitador magntico mr-3001
Ins
und
1.0000
2,414,777.80
2,414,777.80
3,406.00
und
51,090.00
402,196.00
Ins
4.0000
16,159.00
64,636.00
Plato desecador 230 mm
Ins
und
1.0000
337,560.00
337,560.00
5,553 Suministro e instal. balanza analtica y de presicin

serie 320 xt top
5,137
51,090.00
5,552 Suministro e instal. plato desecador 230 mm,

pagado por un
14,064
9,786,896.00
5,551 Suministro e instal. agitador magnetico con

calentamiento mr-3001
878
51,090.00
5,550 Suministro e instal. mufla furnace ha-14296-00,

pagado por un
5,137
3,406.00
und
5,549 Suministro e instal. floculador para prueba de

jarras 6 puestos, pagado por un
5,137
2,910,314.00
und
6,954,016.00
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Balanza analitica y de presicion serie 320 xt
Ins
und
1.0000
6,826,542.00
6,826,542.00
51,090.00
Fecha :
23/03/10
Pgina :
246

Codigo
Nombre
Tipo U.M.
5,554 Suministro e instal. filtro de membrana manifold, 3

place-holder, pagado por un
878
5,137
14,050
Cantidad
Vr.Unitario
und
Vr.Total
4,355,674.00
Ins
15.0000
3,406.00
51,090.00
Ins
4.0000
19,096.00
76,384.00
Filtro de membrana manifold, place-holder
Ins
und
1.0000
4,228,200.00
4,228,200.00
5,555 Suministro e instal. espectofotometro odissey

dr/2500, pagado por un
und
14,327,034.00
Ins
15.0000
3,406.00
5,137
Ins
4.0000
19,096.00
76,384.00
14,049
Espectofotmetro odissey dr/2500
Ins
und
1.0000
14,199,560.00
14,199,560.00
878
5,556 Suministro e instal. bomba de vacio m2,

vaccubrand
878
5,137
14,010
und
51,090.00
3,273,394.00
Ins
15.0000
3,406.00
Ins
4.0000
19,096.00
76,384.00
Bomba de vacio me2 vaccumbrand
Ins
und
1.0000
3,145,920.00
3,145,920.00
5,557 Suministro e instal. accesorios en porcelana y

vidrieria
und
51,090.00
417,150.32
14,664
Tecnico 1
Ins
2.0000
8,575.16
17,150.32
14,955
Accesorios en porcelana y vidrieria
Ins
gal
1.0000
400,000.00
400,000.00
5,558 Excavacion manual en conglomerado entre 1 - 2

m. (zanjas angostas)
17
4,489
Eqp
HR
2.5350
1,469.00
3,723.92
Ins
2.5350
14,690.00
37,239.15
5,559 Movilizacion y desmovilizacion de equipo pesado

26
40,963.07
Camabaja
km
Eqp
5,560 Filtro en piedra rajon (0.5 x 1.0) m
HR
11,790.92
0.0200
589,546.00
11,790.92
88,878.84
Eqp
HR
0.2000
3,091.00
618.20
5,063
Ana
0.5300
90,495.15
47,962.43
5,143
59
Ana
0.5300
46,157.00
24,463.21
13,783
Ins
3.5000
2,758.00
9,653.00
13,960
Cuadrilla AA-4
Ins
0.2000
30,910.00
6,182.00
5,561 Concreto 1:2:3 o 3000 Psi, impermeabilizado para

estructuras hidraulicas
662,420.29
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,061
Formaleta (1 uso)
Ana
2.9040
32,375.50
94,018.45
5,921

desperdicio)
Ana
1.0000
345,308.74
345,308.74
13.4000
1,469.00
19,684.60
1.5000
4,375.00
6,562.50
13.4000
14,690.00
196,846.00
Fecha :
23/03/10
Pgina :
247

Codigo
Nombre
Tipo U.M.
5,562 Corte en Carpeta Asfaltica
Cantidad
Vr.Unitario
4,478.00
Eqp
0.0602
45,000.00
3,684
Agua para obra
Ins
30.0000
10.00
300.00
4,489
Ins
0.1000
14,690.00
1,469.00
57
5,563 Mejoramiento de la subrasante con material crudo

de rio clasificado Tmax. 3"
HR
Vr.Total
2,709.00
29,033.31
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ins
0.0250
5,407.00
135.18
Ins
1.2500
17,400.00
21,750.00
11
8,145
14,171
5,564 Excavacion manual en Roca (con explosivos)
78,499.94
17
Eqp
HR
3.5556
1,469.00
51
Eqp
HR
0.1000
35,000.00
3,500.00
Ins
3.5556
14,690.00
52,231.76
14,100
Mecha de seguridad
Ins
rl
0.0050
245,000.00
1,225.00
14,121
Detonadores
Ins
cj
0.0100
120,000.00
1,200.00
14,123
Indugel caja d=25 kg
Ins
cj
0.0400
350,000.00
14,000.00
14,131
Cordon detonante 6 gr. * mt.
Ins
0.8000
1,400.00
1,120.00
4,489
5,565 Suministro e instal. Valvula de bola PVC 3"
und
5,223.18
184,779.20
Ins
0.8000
16,159.00
14,020
Cinta teflon
Ins
rl
1.5000
1,000.00
1,500.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,542
Ins
und
1.0000
143,144.00
143,144.00
4,515
5,567 Suministro e instal. valvula de purga h.f. 1 1/2"
und
12,927.20
79,229.42
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
1.2000
16,159.00
19,390.80
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,963
Valvula de purga 1 1/2"
Ins
und
1.0000
55,200.00
55,200.00
15,052
Ins
und
1.0000
2,422.00
2,422.00

1/2"
9,361.57
2,927
Ins
und
0.0020
58,612.00
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Ins
0.1570
16,159.00
2,536.96
14,998
Ins
1.0000
6,392.00
6,392.00
15,043
Ins
und
0.1667
1,553.00
258.89
5,572 Tensor o Contraviento en Guaya de 5/8"

17
2,502
117.22
13,235.20
Eqp
HR
0.1818
1,469.00
267.06
Ins
gal
0.0100
29,750.00
297.50
Fecha :
23/03/10
Pgina :
248

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Cable alma de acero (guaya) 5/8``
Ins
14,969
5,575 Registro de corte = 2". Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
0.1818
14,690.00
2,670.64
0.0011
0.00
0.00
1.0000
10,000.00
10,000.00
und
121,510.37
Eqp
HR
0.4000
808.00
323.20
2,927
Ins
und
0.0200
58,612.00
1,172.24
3,677
Registro de bola = 2"
Ins
und
1.0000
90,783.33
90,783.33
4,515
Ins
0.4000
16,159.00
6,463.60
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
16,329
Ins
und
1.0000
14,848.00
14,848.00
109
5,576 Valvula de ventosa 1/2". Camara sencilla doble

und
221,895.62
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,973
Valv. ventosa (cam. senc.) doble acc. 1/2" rosc
Ins
und
1.0000
203,000.00
203,000.00
15,048
Ins
und
2.0000
260.00
520.00
5,577 Excavacion de cortes, canales y prestamo en Rio

14
m
Eqp
5,578 Cable IPS-IWRC 6 x 19 Galvanizado = 1 3/8"

17
4,489
14,975
0.0500
144,160.00
kg
7,208.00
10,800.80
Eqp
HR
0.0250
1,469.00
36.73
Ins
0.0250
14,690.00
367.25
Cable IPS-IWRC 6 x 19 Galvanizado = 1 3/8"
Ins
kg
1.0300
10,094.00
10,396.82
5,579 Cargue de Material (Incluye: explotacion)

4
HR
7,208.00
m
Eqp
5,580 Pendolones en Acero SA-1045 =2"
HR
3,714.62
0.0333
111,550.00
kg
3,714.62
8,126.54
Sub-Contrato Acero SAE-1045
Esp
10.0000
7,387.76
Eqp
HR
0.0300
1,469.00
44.07
Ins
0.0300
14,690.00
440.70
14,976
Acero SAE 1045 = 2"
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Tuerca =2" G-5
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
5,581 Limpieza Chorro de Arena SSPC-SP6
kg
738.78
557.59
51
Eqp
HR
0.0045
61
Eqp
HR
0.0045
1,689.00
7.60
65
Sand Blansting (tolva, mang. boqui.tng)
Eqp
HR
0.0045
16,875.00
75.94
5,066
Ins
0.0045
16,893.00
76.02
5,143
Ana
0.0006
46,157.00
27.69
35,000.00
157.50
Fecha :
23/03/10
Pgina :
249

Codigo
Nombre
Tipo U.M.
15,586
Arena para San Blasting (G12 - 60)
Ins
5,582 Montaje Estructura metalica Acero A-36
Cantidad
Vr.Unitario
Vr.Total
0.0006
354,728.00
212.84
kg
3,279.48
42
Motosoldador Diesel
Eqp
HR
0.0220
14,833.00
326.33
43
Equipo de Oxicorte
Eqp
HR
0.0220
5,000.00
110.00
44
Eqp
HR
0.0220
4,350.00
95.70
45
Cilindro
Eqp
HR
0.0220
41.00
0.90
62
Grua Telescopica
Eqp
HR
0.0028
579,600.00
1,622.88
67
Eqp
HR
0.0220
4,443.00
97.75
1,717
Ins
kg
0.0040
6,805.00
27.22
5,144
Ana
0.0000
0.00
0.00
14,744
Ins
und
0.0020
6,200.00
12.40
14,745
Oxigeno Industrial
Ins
0.0003
15,662.00
4.70
14,746
Acetileno
Ins
kg
0.0001
41,820.00
4.18
14,988
Ins
0.0220
44,428.00
977.42
5,583 Placa o losa Concreto resistencia 3000 psi

(metaldeck - Puentes)
725,960.46
17
Eqp
HR
12.0000
1,469.00
17,628.00
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
49
Eqp
HR
1.5000
4,375.00
6,562.50
Soldador
Ins
1.5000
6,759.00
10,138.50
1,717
Ins
kg
1.3500
6,805.00
9,186.75
4,489
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Ana
0.0250
0.00
0.00
Corpalosa 0.70 mm
Ins
5.7100
26,405.00
150,772.55
519
14,981
5,584 Apoyo de Neopreno D=60 (0.35 m x 0.35 m x 3.5")
und
202,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.35 x 0.35) m D=60 E=3.5"
Ins
und
1.0000
195,000.00
195,000.00
19
14,984
5,585 Tambor de anclaje HF e=0.25 m, S=0.20 m

19
4,489
14,990
kg
17,801.50
Eqp
HR
0.5000
735.00
367.50
Ins
0.5000
14,690.00
7,345.00
Tambor de Anclaje HF e=0.25 m S=0.20 m
Ins
kg
1.0000
10,089.00
10,089.00
5,586 Pernos de Anclaje Acero SA-1045 =2"
kg
7,948.79
Esp
10.0000
7,226.17
Eqp
HR
0.0200
1,469.00
29.38
Ins
0.0200
14,690.00
293.80
14,976
Acero SAE 1045 = 2"
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Tuerca =2" G-5
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
5,587 Tornillos ASTM-1325 = 2" (Suministro e

Instalacion)
kg
722.62
5,537.77
Fecha :
23/03/10
Pgina :
250

Codigo
17
4,489
14,982
Nombre
Tipo U.M.
Eqp
Ins
Tornillo = 2" G-5
Ins
kg
5,588 Pintura anticorrosiva epoxico y esmalte epoxico 3

mls (puentes)
Cantidad
Vr.Unitario
Vr.Total
HR
0.0300
1,469.00
44.07
0.0300
14,690.00
440.70
1.0000
5,053.00
5,053.00
kg
517.76
60
Compresor pintura
Eqp
HR
0.0050
3,500.00
61
Eqp
HR
0.0050
1,689.00
8.45
68
Equipo Pintura
Eqp
HR
0.0050
2,200.00
11.00
1,990
Disolvente Thinner
Ins
gal
0.0004
12,440.00
4.98
5,066
Ins
0.0050
16,893.00
84.47
13,641
Seccin de Andamio
Ins
mes
0.0015
17,120.00
25.68
14,979
Anticorrosivo Epxico
Ins
gal
0.0010
141,570.00
141.57
14,980
Ins
gal
0.0010
224,109.00
224.11
5,589 Lechada de Inyeccion Mortero 1:2 (desperdicio

5%)
17.50
338,291.02
Cemento gris
Ins
kg
656.2500
383.34
3,684
Agua para obra
Ins
394.0000
10.00
3,940.00
4,426
Arena lavada de rio
Ins
1.0200
13,800.00
14,076.00
5,143
Ana
1.0200
46,157.00
47,080.14
5,144
Ana
0.6560
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
804
5,590 Tensionamiento para acero de Preesfuerzo
t-m
251,566.88
1,127.01
42
Motosoldador Diesel
Eqp
HR
0.0033
14,833.00
44
Eqp
HR
0.0033
4,350.00
14.36
51
Eqp
HR
0.0033
35,000.00
115.50
59
Eqp
HR
0.0033
3,091.00
10.20
2,934
Ins
kg
0.0010
6,856.00
6.86
5,589
Lechada de Inyeccion Mortero 1:2 (desperdicio 5%)
Ana
0.0001
338,291.02
33.83
13,612
Sub-Contrato Cables Postensados
Esp
236.0000
335.42
791.59
13,960
Cuadrilla AA-4
Ins
0.0033
30,910.00
102.00
14,744
Ins
und
0.0006
6,200.00
3.72
5,591 Transporte material de Tensionamiento para acero

de Preesfuerzo
5,144
t-m
Ana
5,592 Cimbra metalica para vigas de Puentes

Postensados (Obra falsa) < 45 m
48.95
0.00
0.0011
0.00
0.00
145,320.54
14
Eqp
HR
0.0320
144,160.00
4,613.12
69
Eqp
HR
0.0320
2,010.00
64.32
Ana
0.2500
0.00
0.00
14,669
Ins
0.0320
20,097.00
643.10
15,349
Cimbra metalica para Vigas Postensadas (Puentes)
Ins
1.0000
140,000.00
140,000.00
5,144

de rio Tmax. 4"
28,308.31
Fecha :
23/03/10
Pgina :
251

Codigo
Nombre
Tipo U.M.
Eqp
Motoniveladora
Eqp
Carrotanque de Agua
11
8,145
14,170
Cantidad
Vr.Unitario
Vr.Total
HR
0.0250
100,000.00
2,500.00
HR
0.0250
132,800.00
3,320.00
Eqp
HR
0.0250
53,125.00
1,328.13
Ins
0.0250
5,407.00
135.18
Ins
1.2500
16,820.00
21,025.00

de rio Tmax. 6"
26,858.31
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Carrotanque de Agua
Eqp
HR
0.0250
53,125.00
1,328.13
Ins
0.0250
5,407.00
135.18
Ins
1.2500
15,660.00
19,575.00
11
8,145
13,921
5,595 Baranda en Tubo HG D=2 1/2 " Tipo B
46,852.11
42
Motosoldador Diesel
Eqp
HR
0.1400
14,833.00
2,076.62
43
Equipo de Oxicorte
Eqp
HR
0.1400
5,000.00
700.00
44
Eqp
HR
0.1400
4,350.00
609.00
45
Cilindro
Eqp
HR
0.1400
41.00
5.74
48
Eqp
HR
0.1400
3,226.00
451.64
2,934
Ins
kg
0.0070
6,856.00
47.99
5,144
Ana
0.0158
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0100
15,662.00
156.62
14,746
Acetileno
Ins
kg
0.0030
41,820.00
125.46
14,752
Ins
0.1400
32,262.00
4,516.68
14,956
Ins
2.0000
18,700.00
37,400.00
14,979
Ins
gal
0.0020
141,570.00
283.14
14,980
Ins
gal
0.0020
224,109.00
448.22
5,596 Lloraderos en Tuberia PVC RDE 41 de 4"

4,489
15,014
21,751.40
Ins
0.1600
14,690.00
2,350.40
Ins
1.0000
19,401.00
19,401.00
13,844.53
2,927
Ins
und
0.0026
58,612.00
2,938
Ins
und
0.0026
28,250.00
73.45
4,515
Ins
0.2099
16,159.00
3,391.77
14,999
Ins
1.0000
9,802.00
9,802.00
15,044
Ins
und
0.1667
2,549.00
424.92
152.39
28,803.78
2,927
Ins
und
0.0041
58,612.00
2,938
Ins
und
0.0041
28,250.00
115.83
4,515
Ins
0.3190
16,159.00
5,154.72
15,001
Ins
1.0000
21,211.00
21,211.00
15,046
Ins
und
0.1667
12,489.00
2,081.92
240.31
Fecha :
23/03/10
Pgina :
252

Codigo
Nombre
Tipo U.M.

1/2"
Cantidad
Vr.Unitario
Vr.Total
22,252.84
2,927
Ins
und
0.0034
58,612.00
199.28
2,938
Ins
und
0.0034
28,250.00
96.05
4,515
Ins
0.2643
16,159.00
4,270.82
15,000
Ins
1.0000
15,887.00
15,887.00
15,045
Ins
und
0.1667
10,796.00
1,799.69
47,994.88
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.4211
16,159.00
6,804.55
15,002
Ins
1.0000
36,181.00
36,181.00
15,047
Ins
und
0.1667
27,132.00
4,522.90

2 1/2"
328.23
11,814.10
Ins
0.0958
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,166
Tubo union mecanica RDE 21 PVC 2 1/2 "
Ins
1.0000
10,255.00
10,255.00
4,515

3"
1,548.03
16,440.98
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,167
Ins
1.0000
14,572.00
14,572.00
4,515

4"
1,856.67
26,538.48
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,168
Ins
1.0000
24,042.00
24,042.00
4,515

6"
2,475.56
55,947.87
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,169
Ins
1.0000
52,189.00
52,189.00
4,515

8"
3,713.34
94,484.64
Ins
0.3065
16,159.00
4,952.73
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,170
Ins
1.0000
89,463.00
89,463.00
4,515

10"
146,301.57
Fecha :
23/03/10
Pgina :
253

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.3839
16,159.00
6,203.44
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,171
Ins
1.0000
139,996.00
139,996.00
4,515

12"
202,338.88
Ins
0.4608
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,172
Ins
1.0000
194,723.00
194,723.00
4,515

14"
16,159.00
7,446.07
259,965.34
Ins
0.5376
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,173
Ins
1.0000
251,074.00
251,074.00
4,515

16"
8,687.08
355,383.43
Ins
0.6149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,174
Ins
1.0000
345,243.00
345,243.00
4,515

18"
9,936.17
449,040.97
Ins
0.6914
16,159.00
11,172.33
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,175
Ins
1.0000
437,641.00
437,641.00
4,515

20"
538,337.13
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,176
Ins
1.0000
525,663.00
525,663.00
4,515

2"
12,418.19
6,871.62
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,177
Ins
1.0000
5,624.00
5,624.00
4,515

2 1/2"
1,237.78
10,018.10
Ins
0.0958
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,178
Ins
1.0000
8,459.00
8,459.00
4,515

3"
1,548.03
14,094.98
Fecha :
23/03/10
Pgina :
254

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,179
Ins
4,515

4"
Cantidad
Vr.Unitario
Vr.Total
0.1149
16,159.00
1,856.67
und
0.0010
12,305.00
12.31
1.0000
12,226.00
12,226.00
22,450.48
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,180
Ins
1.0000
19,954.00
19,954.00
4,515

6"
2,475.56
46,503.87
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,181
Ins
1.0000
42,745.00
42,745.00
4,515

8"
3,713.34
77,741.64
Ins
0.3065
16,159.00
4,952.73
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,182
Ins
1.0000
72,720.00
72,720.00
4,515

10"
118,830.57
Ins
0.3839
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,183
Ins
1.0000
112,525.00
112,525.00
4,515

12"
6,203.44
168,126.88
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,184
Ins
1.0000
160,511.00
160,511.00
4,515

14"
7,446.07
207,853.34
Ins
0.5376
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,185
Ins
1.0000
198,962.00
198,962.00
4,515

16"
8,687.08
288,376.43
Ins
0.6149
16,159.00
9,936.17
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,186
Ins
1.0000
278,236.00
278,236.00
4,515

18"
363,770.97
Fecha :
23/03/10
Pgina :
255

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
15,187
4,515
Cantidad
Vr.Unitario
Vr.Total
0.6914
16,159.00
11,172.33
Ins
und
0.0185
12,305.00
227.64
Ins
1.0000
352,371.00
352,371.00

20"
438,618.13
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,188
Ins
1.0000
425,944.00
425,944.00
4,515
5,624 Suministro e instal. tuberia union mecanica RDE

32.5 2 "
12,418.19
5,625.62
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,189
Tubo union mecanica RDE 32.5 PVC 2 "
Ins
1.0000
4,378.00
4,378.00
4,515

32.5 2 1/2"
1,237.78
9,288.10
Ins
0.0958
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,190
Tubo union mecanica RDE 32.5 PVC 2 1/2 "
Ins
1.0000
7,729.00
7,729.00
4,515

32.5 3"
1,548.03
11,689.98
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,191
Ins
1.0000
9,821.00
9,821.00
4,515

32.5 4"
1,856.67
18,592.48
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,192
Ins
1.0000
16,096.00
16,096.00
4,515

32.5 6"
2,475.56
38,840.87
Ins
0.2298
16,159.00
3,713.34
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,193
Ins
1.0000
35,082.00
35,082.00
4,515

32.5 8"
64,363.64
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,194
Ins
1.0000
59,342.00
59,342.00
4,515

32.5 10"
4,952.73
98,522.57
Fecha :
23/03/10
Pgina :
256

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,195
Ins
4,515

32.5 12"
Cantidad
Vr.Unitario
Vr.Total
0.3839
16,159.00
6,203.44
und
0.0083
12,305.00
102.13
1.0000
92,217.00
92,217.00
136,763.88
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,196
Ins
1.0000
129,148.00
129,148.00
4,515

32.5 14"
7,446.07
167,212.34
Ins
0.5376
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,197
Ins
1.0000
158,321.00
158,321.00
4,515

32.5 16"
8,687.08
228,161.43
Ins
0.6149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,198
Ins
1.0000
218,021.00
218,021.00
4,515

32.5 18"
9,936.17
292,736.97
Ins
0.6914
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,199
Ins
1.0000
281,337.00
281,337.00
4,515

32.5 20"
16,159.00
11,172.33
359,725.13
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,200
Ins
1.0000
347,051.00
347,051.00
4,515

2"
12,418.19
4,928.62
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,201
Ins
1.0000
3,681.00
3,681.00
4,515

2 1/2"
1,237.78
8,517.10
Ins
0.0958
16,159.00
1,548.03
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,202
Ins
1.0000
6,958.00
6,958.00
4,515

3"
9,438.98
Fecha :
23/03/10
Pgina :
257

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
15,203
4,515
Cantidad
Vr.Unitario
Vr.Total
0.1149
16,159.00
1,856.67
Ins
und
0.0010
12,305.00
12.31
Ins
1.0000
7,570.00
7,570.00

4"
15,677.48
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,204
Ins
1.0000
13,181.00
13,181.00
4,515

6"
2,475.56
31,378.87
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,205
Ins
1.0000
27,620.00
27,620.00
4,515

8"
3,713.34
51,674.64
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,206
Ins
1.0000
46,653.00
46,653.00
4,515

10"
4,952.73
79,260.57
Ins
0.3839
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,207
Ins
1.0000
72,955.00
72,955.00
4,515

12"
6,203.44
110,839.88
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,208
Ins
1.0000
103,224.00
103,224.00
4,515

14"
7,446.07
141,977.34
Ins
0.5376
16,159.00
8,687.08
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,209
Ins
1.0000
133,086.00
133,086.00
4,515

16"
193,420.43
Ins
0.6149
14,118
Lubricante 500 gr
Ins
und
0.0166
12,305.00
204.26
15,210
Ins
1.0000
183,280.00
183,280.00
4,515

18"
16,159.00
9,936.17
249,842.97
Fecha :
23/03/10
Pgina :
258

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,172.33
Ins
0.6914
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,211
Ins
1.0000
238,443.00
238,443.00
4,515

20"
308,297.13
Ins
0.7685
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,305.00
255.94
15,212
Ins
1.0000
295,623.00
295,623.00
4,515

3"
12,418.19
61,717.98
Ins
0.1149
16,159.00
1,856.67
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,145
Ins
1.0000
59,849.00
59,849.00
4,515

4"
134,987.48
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,146
Ins
1.0000
132,491.00
132,491.00
4,515

6"
2,475.56
216,995.87
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,147
Ins
1.0000
213,237.00
213,237.00
4,515

8"
3,713.34
333,175.20
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,148
Ins
1.0000
328,153.56
328,153.56
4,515

destapada en Montaa)
21
Volqueta (6 m3 )
m-km
Eqp

3"
HR
4,952.73
1,588.73
0.0286
55,550.00
1,588.73
52,057.98
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,149
Ins
1.0000
50,189.00
50,189.00
4,515

4"
1,856.67
85,906.48
Fecha :
23/03/10
Pgina :
259

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.1532
16,159.00
2,475.56
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,150
Ins
1.0000
83,410.00
83,410.00
4,515

6"
182,503.87
Ins
0.2298
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,151
Ins
1.0000
178,745.00
178,745.00
4,515

8"
16,159.00
3,713.34
280,073.88
Ins
0.3065
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,305.00
68.91
15,152
Ins
1.0000
275,052.24
275,052.24
4,515

13.5 2 "
4,952.73
21,481.62
Ins
0.0766
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,305.00
9.84
15,153
Ins
1.0000
20,234.00
20,234.00
4,515

13.5 2 1/2"
1,237.78
29,818.10
Ins
0.0958
16,159.00
1,548.03
14,118
Lubricante 500 gr
Ins
und
0.0009
12,305.00
11.07
15,154
Tubo union mecanica RDE 13.5 PVC 2 1/2 "
Ins
1.0000
28,259.00
28,259.00
4,515

13.5 3"
36,535.98
Ins
0.1149
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,305.00
12.31
15,155
Ins
1.0000
34,667.00
34,667.00
4,515

13.5 4"
1,856.67
59,252.48
Ins
0.1532
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
15,156
Ins
1.0000
56,756.00
56,756.00
4,515

13.5 6"
2,475.56
126,165.87
Ins
0.2298
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,305.00
45.53
15,157
Ins
1.0000
122,407.00
122,407.00
4,515

13.5 8"
3,713.34
198,994.64
Fecha :
23/03/10
Pgina :
260

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,158
Ins
4,515

13.5 10"
Cantidad
Vr.Unitario
Vr.Total
0.3065
16,159.00
4,952.73
und
0.0056
12,305.00
68.91
1.0000
193,973.00
193,973.00
332,658.81
Ins
0.3839
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,305.00
102.13
15,159
Ins
1.0000
326,353.24
326,353.24
4,515

13.5 12"
6,203.44
468,826.08
Ins
0.4608
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,160
Ins
1.0000
461,210.20
461,210.20
4,515
5,665 Suministro e instal. codo gran radio 90 unin

mecnica 2", pagado por un
und
7,446.07
23,373.93
Ins
0.1716
16,159.00
2,772.88
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,223
Codo gran radio 90 u.m RDE 21 PVC 2 "
Ins
und
1.0000
20,478.00
20,478.00
4,515

mecnica 2 1/2", pagado por un
und
29,986.93
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,224
Codo gran radio 90 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
26,383.00
26,383.00
4,515

und
3,466.11
52,090.75
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,225
Ins
und
1.0000
47,776.00
47,776.00
4,515

und
4,160.94
97,473.20
Ins
0.3435
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,226
Ins
und
1.0000
91,738.00
91,738.00
4,515

und
5,550.62
252,899.15
Ins
0.5155
16,159.00
8,329.96
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,227
Ins
und
1.0000
244,360.00
244,360.00
4,515

und
592,435.88
Fecha :
23/03/10
Pgina :
261

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
15,228
4,515
Cantidad
Vr.Unitario
Vr.Total
0.6873
16,159.00
11,106.08
Ins
und
0.0190
12,305.00
233.80
Ins
und
1.0000
581,096.00
581,096.00

und
1,278,002.84
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,229
Ins
und
1.0000
1,263,859.00
1,263,859.00
4,515

und
13,885.43
1,732,231.33
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,230
Ins
und
1.0000
1,715,290.00
1,715,290.00
4,515

und
16,658.31
20,600.93
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,231
Ins
und
1.0000
17,705.00
17,705.00
4,515

und
2,772.88
23,864.93
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,232
Codo gran radio 45 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
20,261.00
20,261.00
4,515

und
3,466.11
36,350.75
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,233
Ins
und
1.0000
32,036.00
32,036.00
4,515

und
4,160.94
70,846.20
Ins
0.3435
16,159.00
5,550.62
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,234
Ins
und
1.0000
65,111.00
65,111.00
4,515

und
186,341.15
Ins
0.5155
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,235
Ins
und
1.0000
177,802.00
177,802.00
4,515

und
8,329.96
397,409.88
Fecha :
23/03/10
Pgina :
262

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,236
Ins
4,515

Cantidad
Vr.Unitario
Vr.Total
0.6873
16,159.00
11,106.08
und
0.0190
12,305.00
233.80
und
1.0000
386,070.00
386,070.00
und
840,949.84
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,237
Ins
und
1.0000
826,806.00
826,806.00
4,515

und
13,885.43
1,177,536.33
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,238
Ins
und
1.0000
1,160,595.00
1,160,595.00
4,515
5,681 Suministro e instal. codo gran radio 22 1/2 unin

und
16,658.31
18,506.93
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,239
Codo gran radio 22 1/2 u.m RDE 21 PVC 2 "
Ins
und
1.0000
15,611.00
15,611.00
4,515

und
2,772.88
25,495.93
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,240
Codo gran radio 22 1/2 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
21,892.00
21,892.00
4,515

und
3,466.11
35,833.75
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,241
Ins
und
1.0000
31,519.00
31,519.00
4,515

und
4,160.94
63,218.20
Ins
0.3435
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,242
Ins
und
1.0000
57,483.00
57,483.00
4,515

und
5,550.62
150,532.15
Ins
0.5155
16,159.00
8,329.96
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,243
Ins
und
1.0000
141,993.00
141,993.00
4,515

und
311,783.88
Fecha :
23/03/10
Pgina :
263

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
15,244
4,515
Cantidad
Vr.Unitario
Vr.Total
0.6873
16,159.00
11,106.08
Ins
und
0.0190
12,305.00
233.80
Ins
und
1.0000
300,444.00
300,444.00

und
687,368.84
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,245
Ins
und
1.0000
673,225.00
673,225.00
4,515

und
13,885.43
923,526.33
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,246
Ins
und
1.0000
906,585.00
906,585.00
4,515

und
16,658.31
20,901.93
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,247
Ins
und
1.0000
18,006.00
18,006.00
4,515

und
2,772.88
24,303.93
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,248
Codo gran radio 11 1/4 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
20,700.00
20,700.00
4,515

und
3,466.11
33,040.75
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,249
Ins
und
1.0000
28,726.00
28,726.00
4,515

und
4,160.94
60,773.20
Ins
0.3435
16,159.00
5,550.62
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,250
Ins
und
1.0000
55,038.00
55,038.00
4,515

und
135,506.15
Ins
0.5155
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,251
Ins
und
1.0000
126,967.00
126,967.00
4,515

und
16,159.00
8,329.96
269,325.88
Fecha :
23/03/10
Pgina :
264

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11,106.08
Ins
0.6873
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,305.00
233.80
15,252
Ins
und
1.0000
257,986.00
257,986.00
4,515

und
564,898.84
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,253
Ins
und
1.0000
550,755.00
550,755.00
4,515

und
13,885.43
745,952.33
Ins
1.0309
16,159.00
16,658.31
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,254
Ins
und
1.0000
729,011.00
729,011.00
4,515

und
168,441.88
Ins
0.6873
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,305.00
233.80
15,255
Ins
und
1.0000
157,102.00
157,102.00
4,515

und
11,106.08
326,814.84
Ins
0.8593
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,256
Ins
und
1.0000
312,671.00
312,671.00
4,515

und
13,885.43
458,743.33
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,257
Ins
und
1.0000
441,802.00
441,802.00
4,515
5,700 Suministro e instal. tee union mecanica PVC 4x4x4
und
16,658.31
113,897.39
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0263
12,305.00
323.62
15,293
Tee (ens.) u.m RDE 21 PVC 4 x 4 x 4 "
Ins
und
1.0000
108,028.00
108,028.00
4,515
und
5,545.77
103,581.70
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0260
12,305.00
319.93
15,294
Ins
und
1.0000
97,716.00
97,716.00
4,515

1/2
und
5,545.77
96,589.01
Fecha :
23/03/10
Pgina :
265

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0257
12,305.00
316.24
15,295
Tee (ens.) u.m RDE 21 PVC 4 x 4 x 2 1/2 "
Ins
und
1.0000
90,727.00
90,727.00
4,515
und
93,515.40
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0250
12,305.00
307.63
15,296
Ins
und
1.0000
87,662.00
87,662.00
4,515
und
103,581.70
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0260
12,305.00
319.93
15,297
Ins
und
1.0000
97,716.00
97,716.00
4,515
und
98,177.24
Ins
0.3432
16,159.00
5,545.77
14,118
Lubricante 500 gr
Ins
und
0.0258
12,305.00
317.47
15,298
Ins
und
1.0000
92,314.00
92,314.00
4,515

1/2
und
91,186.78
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0256
12,305.00
315.01
15,299
Ins
und
1.0000
85,326.00
85,326.00
4,515
und
5,545.77
88,103.32
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0254
12,305.00
312.55
15,300
Ins
und
1.0000
82,245.00
82,245.00
4,515
5,708 Suministro e instal. tee union mecanica PVC 4x2

1/2x4
und
5,545.77
96,589.01
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0257
12,305.00
316.24
15,301
Tee (ens.) u.m RDE 21 PVC 4 x 2 1/2 x 4 "
Ins
und
1.0000
90,727.00
90,727.00
4,515
und
5,545.77
93,515.40
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0250
12,305.00
307.63
15,302
Ins
und
1.0000
87,662.00
87,662.00
4,515
und
5,545.77
88,094.70
Ins
0.3432
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0247
12,305.00
303.93
15,303
Ins
und
1.0000
82,245.00
82,245.00
4,515
5,545.77
Fecha :
23/03/10
Pgina :
266

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
67,718.43
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0187
12,305.00
230.10
15,304
Ins
und
1.0000
63,329.00
63,329.00
4,515

1/2
und
4,159.33
61,501.97
Ins
0.2574
16,159.00
4,159.33
14,118
Lubricante 500 gr
Ins
und
0.0185
12,305.00
227.64
15,305
Ins
und
1.0000
57,115.00
57,115.00
4,515
und
58,476.51
Ins
0.2574
16,159.00
4,159.33
14,118
Lubricante 500 gr
Ins
und
0.0183
12,305.00
225.18
15,306
Ins
und
1.0000
54,092.00
54,092.00
4,515

1/2x3
und
61,497.05
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0181
12,305.00
222.72
15,307
Tee (ens.) u.m RDE 21 PVC 3 x 2 1/2 x 3 "
Ins
und
1.0000
57,115.00
57,115.00
4,515

1/2x2 1/2
und
4,159.33
58,106.36
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0178
12,305.00
219.03
15,308
Tee (ens.) u.m RDE 21 PVC 3 x 2 1/2 x 2 1/2 "
Ins
und
1.0000
53,728.00
53,728.00
4,515
und
4,159.33
58,476.51
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0183
12,305.00
225.18
15,309
Ins
und
1.0000
54,092.00
54,092.00
4,515

1/2
und
4,159.33
55,102.36
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0178
12,305.00
219.03
15,310
Ins
und
1.0000
50,724.00
50,724.00
4,515
und
4,159.33
52,069.67
Ins
0.2574
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0175
12,305.00
215.34
15,311
Ins
und
1.0000
47,695.00
47,695.00
4,515
und
4,159.33
31,289.46
Fecha :
23/03/10
Pgina :
267

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.1716
16,159.00
2,772.88
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,316
Ins
und
1.0000
28,332.00
28,332.00
4,515
5,720 Suministro e instal. tee union mecanica PVC 2

1/2x2x2
und
45,509.15
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0153
12,305.00
188.27
15,315
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 x 2"
Ins
und
1.0000
42,548.00
42,548.00
4,515

1/2x2x2 1/2
und
2,772.88
43,543.84
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0156
12,305.00
191.96
15,314
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 x 2 1/2 "
Ins
und
1.0000
40,579.00
40,579.00
4,515

1/2x2 1/2x2
und
2,772.88
37,729.84
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0156
12,305.00
191.96
15,313
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 1/2 x 2 "
Ins
und
1.0000
34,765.00
34,765.00
4,515

1/2x2 1/2x2 1/2
und
2,772.88
41,584.53
Ins
0.1716
16,159.00
2,772.88
14,118
Lubricante 500 gr
Ins
und
0.0159
12,305.00
195.65
15,312
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 1/2 x 2 1/2 "
Ins
und
1.0000
38,616.00
38,616.00
4,515
5,724 Union de reparacion (u.m) RDE 21 2". Suministro e

instal.
und
19,963.93
Ins
0.1716
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,274
Ins
und
1.0000
17,068.00
17,068.00
4,515
5,725 Union de reparacion (u.m) RDE 21 2 1/2".

und
2,772.88
23,473.93
Ins
0.2145
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,305.00
137.82
15,275
Union de reparacion u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
19,870.00
19,870.00
4,515

instal.
und
3,466.11
32,450.75
Ins
0.2575
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,305.00
153.81
15,276
Ins
und
1.0000
28,136.00
28,136.00
4,515

instal.
und
4,160.94
53,980.20
Fecha :
23/03/10
Pgina :
268

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,277
Ins
4,515

instal.
Cantidad
Vr.Unitario
Vr.Total
0.3435
16,159.00
5,550.62
und
0.0150
12,305.00
184.58
und
1.0000
48,245.00
48,245.00
und
120,767.15
Ins
0.5155
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,305.00
209.19
15,278
Ins
und
1.0000
112,228.00
112,228.00
4,515

instal.
und
8,329.96
217,689.88
Ins
0.6873
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,305.00
233.80
15,279
Ins
und
1.0000
206,350.00
206,350.00
4,515
5,730 Union de reparacion (u.m) RDE 21 10". Suministro

e instal.
und
11,106.08
366,591.84
Ins
0.8593
16,159.00
13,885.43
14,118
Lubricante 500 gr
Ins
und
0.0210
12,305.00
258.41
15,280
Ins
und
1.0000
352,448.00
352,448.00
4,515
5,731 Union de reparacion (u.m) RDE 21 12". Suministro

e instal.
und
662,132.33
Ins
1.0309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,305.00
283.02
15,281
Ins
und
1.0000
645,191.00
645,191.00
4,515

und
16,658.31
8,753.10
Eqp
HR
0.1667
1,616.00
269.39
Ins
0.1667
16,159.00
2,693.71
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,282
Ins
und
1.0000
5,590.00
5,590.00
55
4,515

und
8,815.30
Eqp
HR
0.1702
1,616.00
275.04
Ins
0.1702
16,159.00
2,750.26
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,283
Ins
und
1.0000
5,590.00
5,590.00
55
4,515
5,734 Collar de derivacion RDE 21 PVC 2 1/2" x 1/2".

und
10,540.30
Eqp
HR
0.1702
1,616.00
275.04
Ins
0.1702
16,159.00
2,750.26
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,284
Collar de derivacion RDE 21 PVC 2 1/2" x 1/2 "
Ins
und
1.0000
7,315.00
7,315.00
55
4,515
Fecha :
23/03/10
Pgina :
269

Codigo
Nombre
Tipo U.M.
5,735 Collar de derivacion RDE 21 PVC 2 1/2" x 3/4".

Cantidad
Vr.Unitario
und
Vr.Total
10,606.07
Eqp
HR
0.1739
1,616.00
281.02
Ins
0.1739
16,159.00
2,810.05
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,285
Collar de derivacion RDE 21 PVC 2 1/2" x 3/4 "
Ins
und
1.0000
7,315.00
7,315.00
55
4,515

und
14,406.30
Eqp
HR
0.1702
1,616.00
275.04
Ins
0.1702
16,159.00
2,750.26
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
55
4,515

und
14,472.07
Eqp
HR
0.1739
1,616.00
281.02
Ins
0.1739
16,159.00
2,810.05
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,287
Ins
und
1.0000
11,181.00
11,181.00
55
4,515

und
16,088.50
Eqp
HR
0.1818
1,616.00
293.79
Ins
0.1818
16,159.00
2,937.71
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,289
Ins
und
1.0000
12,657.00
12,657.00
55
4,515

und
19,844.00
Eqp
HR
0.2000
1,616.00
323.20
Ins
0.2000
16,159.00
3,231.80
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,290
Ins
und
1.0000
16,089.00
16,089.00
55
4,515

und
19,934.65
Eqp
HR
0.2051
1,616.00
331.44
Ins
0.2051
16,159.00
3,314.21
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,291
Ins
und
1.0000
16,089.00
16,089.00
55
4,515
5,741 Collar de derivacion RDE 21 PVC 8" x 1".

und
39,532.64
Eqp
HR
0.2105
1,616.00
340.17
Ins
0.2105
16,159.00
3,401.47
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,292
Collar de derivacion RDE 21 PVC 8" x 1"
Ins
und
1.0000
35,591.00
35,591.00
55
4,515
Fecha :
23/03/10
Pgina :
270

Codigo
Nombre
Tipo U.M.
5,742 Reduccion union mecanica RDE 21 4 x 3".

Cantidad
Vr.Unitario
und
Vr.Total
58,367.20
Ins
0.3435
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
15,317
Ins
und
1.0000
52,632.00
52,632.00
4,515
5,743 Reduccion union mecanica RDE 21 4 x 2 1/2",

und
5,550.62
55,105.90
Ins
0.3333
16,159.00
5,385.79
14,118
Lubricante 500 gr
Ins
und
0.0148
12,305.00
182.11
15,318
Reduccion de 4 x 2 1/2 (ens.) u.m RDE 21
Ins
und
1.0000
49,538.00
49,538.00
4,515
5,744 Reduccion union mecanica RDE 21 4 x 2",

und
102,412.30
Ins
0.3200
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0145
12,305.00
178.42
15,319
Ins
und
1.0000
97,063.00
97,063.00
4,515
5,745 Reduccion union mecanica RDE 21 3 x 2 1/2",

und
5,170.88
36,228.44
Ins
0.3162
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0143
12,305.00
175.96
15,320
Reduccion de 3 x 2 1/2 (ens.) u.m RDE 21
Ins
und
1.0000
30,943.00
30,943.00
4,515
5,746 Reduccion union mecanica RDE 21 3 x 2",

und
5,109.48
34,247.84
Ins
0.3042
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0140
12,305.00
172.27
15,321
Ins
und
1.0000
29,160.00
29,160.00
4,515
5,747 Reduccion union mecanica RDE 21 2 1/2 x 2",

und
4,915.57
28,486.40
Ins
0.2930
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,305.00
169.81
15,322
Reduccion de 2 1/2 x 2 u.m RDE 21 PVC
Ins
und
1.0000
23,582.00
23,582.00
4,515
5,748 Relleno General (material granular y/comun - a.

libre 1.5 Km)
4,734.59
11,216.87
son 3 volquetas
1
Eqp
HR
0.0185
100,000.00
1,850.00
Motoniveladora
Eqp
HR
0.0185
132,800.00
2,456.80
11
Carrotanque de Agua
Eqp
HR
0.0185
53,125.00
982.81
14
Eqp
HR
0.0185
144,160.00
2,666.96
21
Volqueta (6 m3 )
Eqp
HR
0.0556
55,550.00
3,088.58
Ins
0.0185
9,282.00
171.72
8,144
5,749 Terraplen o rellenos con material de corte (a. libre

1.5 Km); terreno Montaoso
son 3 volquetas
10,114.93
Fecha :
23/03/10
Pgina :
271

Codigo
Nombre
Tipo U.M.
Eqp
Motoniveladora
Eqp
11
Carrotanque de Agua
14
21
8,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.0167
100,000.00
1,670.00
HR
0.0167
132,800.00
2,217.76
Eqp
HR
0.0167
53,125.00
887.19
Eqp
HR
0.0167
144,160.00
2,407.47
Volqueta (6 m3 )
Eqp
HR
0.0500
55,550.00
2,777.50
Ins
0.0167
9,282.00
155.01
5,750 Excavacion General (material comun y/o

conglomerado)
14
Eqp
5,751 Filtro frances (colocacion de piedra rajon y

conformacion)
HR
3,200.35
0.0222
144,160.00
3,200.35
122,813.15
Eqp
HR
2.0000
1,469.00
2,938.00
4,489
Ins
2.0000
14,690.00
29,380.00
5,063
Ana
1.0000
90,495.15
90,495.15
17
51,352.50
Eqp
HR
0.8000
1,469.00
2,200
Ins
1.0000
4,333.00
4,333.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,055
Ana
0.0900
318,473.24
28,662.59
5,063
Ana
0.0600
90,495.15
5,429.71
17
5,753 Concreto simple 1:2:4 o 2500 Psi para obras de

arte de BP
1,175.20
373,260.11
lag
18
Eqp
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
5,061
Formaleta (1 uso)
Ana
5,144
13,961
13,962
Cuadrilla AA-5
804
HR
4.3000
3,632.00
0.4800
4,375.00
2,100.00
315.0000
383.34
120,752.10
178.5000
10.00
1,785.00
0.5040
13,800.00
6,955.20
0.7320
32,375.50
23,698.87
Ana
0.3150
0.00
0.00
Ins
0.9975
46,304.00
46,188.24
Ins
4.3000
36,317.00
156,163.10
5,754 Concreto simple 1:3:6 o 1500 Psi pobre, para BP
15,617.60
303,914.17
lag
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
5,144
Ana
13,961
13,962
Cuadrilla AA-5
804
4.0000
3,632.00
0.4800
4,375.00
2,100.00
220.5000
383.34
84,526.47
162.7500
10.00
1,627.50
0.5250
13,800.00
7,245.00
0.2205
0.00
0.00
Ins
1.0500
46,304.00
48,619.20
Ins
4.0000
36,317.00
145,268.00
5,755 Malla electrosoldada Q-5 Tipo ME-1, pagada por Kg

19
kg
Eqp
HR
14,528.00
3,200.69
0.0180
735.00
13.23
Fecha :
23/03/10
Pgina :
272

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Ins
14,779
5,756 Geomembrana de 20 mils, 0.50 mm HDPE

6
17
4,489
15,354
Cantidad
Vr.Unitario
Vr.Total
0.0180
14,690.00
264.42
0.0010
0.00
0.00
0.3512
8,323.00
2,923.04
11,097.31
Esp
35.0000
8,220.23
2,877.08
Eqp
HR
0.0200
1,469.00
29.38
Ins
0.0200
14,690.00
293.80
Ins
1.0500
7,521.00
7,897.05
5,757 Geotextil Tejido 1400
3,763.75
Eqp
HR
0.0500
735.00
36.75
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0001
0.00
0.00
Geotextil Tejido 1400
Ins
1.0500
2,850.00
2,992.50
19
15,355
5,758 Tuberia PVC Corrugada y perforada para filtro 4"
21,831.66
Eqp
HR
0.0500
735.00
36.75
3,466
Ins
1.0300
20,447.00
21,060.41
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0045
0.00
0.00
19
5,759 Malla electrosoldada Q-4 Tipo ME-1 pagada kg
kg
3,433.19
Eqp
HR
0.0180
735.00
13.23
4,489
Ins
0.0180
14,690.00
264.42
5,144
Ana
0.0010
0.00
0.00
Ins
0.3980
7,928.48
3,155.54
19
15,356
5,760 Geodren Planar Tipo DG-2, H=1.05 m
26,291.25
Eqp
HR
0.0500
735.00
36.75
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0030
0.00
0.00
Ins
1.0000
25,520.00
25,520.00
19
15,358
5,761 Geodren Planar Tipo DG-3, H=0.50 m
9,961.03
Eqp
HR
0.0330
735.00
24.26
4,489
Ins
0.0330
14,690.00
484.77
5,144
Ana
0.0015
0.00
0.00
Ins
1.0000
9,452.00
9,452.00
19
15,357

(area restringida)
4
17
4,489
4,252.72
Eqp
HR
0.0333
Eqp
HR
0.0333
1,469.00
48.92
Ins
0.0333
14,690.00
489.18
111,550.00
3,714.62
Fecha :
23/03/10
Pgina :
273

Codigo
Nombre
Tipo U.M.

(area restringida)
Cantidad
Vr.Unitario
Vr.Total
5,338.63
14
Eqp
HR
0.0333
144,160.00
4,800.53
17
Eqp
HR
0.0333
1,469.00
48.92
Ins
0.0333
14,690.00
489.18
4,489
5,767 Muro Ladrillo Tolete Comun 0.245 (Tizn, mortero

impermeabilizado)
74,608.08
Eqp
HR
1.3800
1,469.00
2,027.22
2,085
Ins
und
110.0000
305.00
33,550.00
4,489
Ins
1.3800
14,690.00
20,272.20
4,965
Ana
0.0510
367,816.92
18,758.66
5,144
Ana
0.5500
0.00
0.00
17
324,007.41
Eqp
HR
4.0000
234.00
936.00
Cemento gris
Ins
kg
317.1000
383.34
121,557.11
3,684
Agua para obra
Ins
159.0000
10.00
1,590.00
4,426
Arena lavada de rio
Ins
1.2600
13,800.00
17,388.00
5,143
Ana
1.2600
46,157.00
58,157.82
5,144
Ana
0.3171
0.00
0.00
8,145
Ins
4.0000
5,407.00
21,628.00
Ins
kg
15.9600
6,438.00
102,750.48
73
804
14,122
5,769 Paete Impermeabilizado 1:3 para Pozos de

Inspeccion.. e= 2.0 Cm
15,856.51
Eqp
HR
0.4800
1,469.00
705.12
4,489
Ins
0.4800
14,690.00
7,051.20
5,768
Ana
0.0250
324,007.41
8,100.19
17
5,774 Pozo de Inspeccion H= 1.0 m 1.20. (Cono

Truncado, Ladrillo Tolete Tizn)
und
818,693.35
Eqp
HR
8.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
0.2300
3,903.00
897.69
1,901
Ins
kg
1.7600
2,295.00
4,039.20
2,085
Ins
und
367.0000
305.00
111,935.00
4,965
Ana
0.2900
367,816.92
106,666.91
5,053
Ana
0.5600
333,142.66
186,559.89
5,061
Formaleta (1 uso)
Ana
0.2233
32,375.50
7,229.45
5,144
Ana
1.4800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
9.5300
2,257.00
21,509.21
Ins
8.0000
20,097.00
160,776.00
69
14,669
5,775 Pozo de Inspeccion H= 1.5 - 2.0 m 1.20. (Cono

und
16,080.00
1,121,767.36
Eqp
HR
13.0000
2,010.00
26,130.00
1,870
Alambre Negro No 18
Ins
kg
0.3100
3,903.00
1,209.93
1,901
Ins
kg
1.7600
2,295.00
4,039.20
69
Fecha :
23/03/10
Pgina :
274

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,085
Ins
und
4,965
Ana
678.0000
305.00
206,790.00
0.5300
367,816.92
5,053
Ana
194,942.97
5,061
Formaleta (1 uso)
0.5600
333,142.66
186,559.89
Ana
0.2233
32,375.50
5,144
7,229.45
Ana
2.7300
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
13.5600
2,257.00
30,604.92
Ins
13.0000
20,097.00
261,261.00
14,669

und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
69
1,292,964.75
15.0000
2,010.00
30,150.00
0.3500
3,903.00
1,366.05
1.7600
2,295.00
4,039.20
886.0000
305.00
270,230.00
0.6900
367,816.92
253,793.67
0.5600
333,142.66
186,559.89
Ana
0.2233
32,375.50
7,229.45
Ana
3.5600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
15.5700
2,257.00
35,141.49
Ins
15.0000
20,097.00
301,455.00
14,669
5,778 Kit Silla Yee PVC 8 x 6 (200 x 160 mm), Suministro

e instal. pagado por un
55
4,515
15,362
und
Eqp
HR
0.9500
1,616.00
1,535.20
Ins
0.9500
16,159.00
15,351.05
Ins
und
1.0000
82,261.00
82,261.00
5,779 Kit Silla Yee PVC 10 x 6 (250 x 160 mm), Suministro

55
4,515
15,364
99,147.25
und
174,781.25
Eqp
HR
0.9500
1,616.00
1,535.20
Ins
0.9500
16,159.00
15,351.05
Ins
und
1.0000
157,895.00
157,895.00
5,781 Demolicion andenes, sardineles y cunetas (Incl.

Retiro)
83,048.98
17
Eqp
HR
1.5000
1,469.00
2,203.50
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Eqp
HR
1.5000
35,000.00
52,500.00
Ins
1.5000
14,690.00
22,035.00
4,489
5,782 Tapado de alcantarillas
und
154,272.00
17
Eqp
HR
8.0000
41
Eqp
HR
5.0000
5,000.00
25,000.00
Ins
8.0000
14,690.00
117,520.00
4,489

und
1,469.00
11,752.00
928,745.39
Fecha :
23/03/10
Pgina :
275

Codigo
Nombre
Tipo U.M.
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
69
Cantidad
Vr.Unitario
Vr.Total
10.0000
2,010.00
20,100.00
0.2700
3,903.00
1,053.81
1.7600
2,295.00
4,039.20
471.0000
305.00
143,655.00
0.3700
367,816.92
136,092.26
0.5600
333,142.66
186,559.89
Ana
0.2233
32,375.50
7,229.45
Ana
1.9000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
11.5400
2,257.00
26,045.78
Ins
10.0000
20,097.00
200,970.00
14,669
5,784 Excavacion manual en roca pagado en m3, a una

profundidad < 2 m
17
4,489
61,404.20
Eqp
HR
3.8000
1,469.00
5,582.20
Ins
3.8000
14,690.00
55,822.00
5,785 Concreto de resistencia 3000 psi para placa pozos

(cauela)
450,457.00
Eqp
HR
7.2600
1,469.00
10,664.94
4,489
Ins
7.2600
14,690.00
106,649.40
5,053
Ana
1.0000
333,142.66
333,142.66
17
5,786 Reparacion de andenes, sardineles y cunetas en

Concreto 3000 psi
487,565.33
Eqp
HR
8.8800
1,469.00
13,044.72
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
1,990.00
59.70
4,489
Ins
8.8800
14,690.00
130,447.20
5,053
Ana
1.0000
333,142.66
333,142.66
Ins
1.9000
1,300.00
2,470.00
17
13,235
5,787 Descapote a maquina, Incluye transporte y

disposicion final, pagado m3
4
21
9,500.81
Eqp
HR
0.0286
111,550.00
3,190.33
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
5,788 Excavacion mecanica en material comun bajo agua

0 - 2 mts (area restringida)
11,138.63
14
Eqp
HR
0.0333
144,160.00
17
Eqp
HR
0.0333
1,469.00
48.92
58
Eqp
HR
0.5000
11,600.00
5,800.00
Ins
0.0333
14,690.00
489.18
4,489
5,789 Sobreacarreos o transporte de material Petreo

distancia <= 6 Km
21
Volqueta (6 m3 )
5,790 Sub-Base Granular con suelo cemento al 8% Tipo E
Eqp
HR
4,800.53
6,310.48
0.1136
55,550.00
6,310.48
116,013.24
Fecha :
23/03/10
Pgina :
276

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Motoniveladora
Eqp
HR
0.0555
100,000.00
5,550.00
HR
Carrotanque de Agua
0.0555
132,800.00
7,370.40
Eqp
HR
0.0555
53,125.00
2,948.44
Cemento gris
Ins
kg
160.0000
383.34
61,334.40
5,144
Ana
0.1600
0.00
0.00
8,154
Ins
1.2500
31,048.00
38,810.00
11
804

und
6,350.73
Eqp
HR
0.1300
1,469.00
190.97
Cemento gris
Ins
kg
9.0000
383.34
3,450.06
4,489
Ins
0.1300
14,690.00
1,909.70
5,144
Ana
0.0090
0.00
0.00
Ins
und
1.0000
800.00
800.00
17
804
15,366
5,792 Piedra pegada en Mortero 1:4, e=0.15 m
37,162.25
Eqp
HR
0.5000
1,469.00
734.50
1,540
Ana
0.0900
248,144.84
22,333.04
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Ins
0.5000
14,690.00
7,345.00
5,063
Ana
0.0600
90,495.15
5,429.71
17
5,793 Concreto simple 3000 Psi obras de arte; para BP
373,313.04
lag
18
Eqp
HR
4.1500
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
383.34
140,877.45
3,684
Agua para obra
Ins
199.5000
10.00
1,995.00
4,426
Arena lavada de rio
Ins
0.5880
13,800.00
8,114.40
5,061
Formaleta (1 uso)
Ana
0.4200
32,375.50
13,597.71
5,144
Ana
0.3680
0.00
0.00
13,961
Ins
0.8820
46,304.00
40,840.13
13,962
Cuadrilla AA-5
Ins
4.1500
36,317.00
150,715.55
804
5,794 Concreto ciclopeo 2500 Psi o 175 Kg/cm2 para

obras de arte para BP, pagado m3
15,072.80
365,930.25
18
Eqp
HR
4.8000
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
180.0000
383.34
69,001.20
3,684
Agua para obra
Ins
158.0000
10.00
1,580.00
4,426
Arena lavada de rio
Ins
0.3000
13,800.00
4,140.00
5,061
Formaleta (1 uso)
Ana
1.1300
32,375.50
36,584.31
5,063
Ana
0.4200
90,495.15
38,007.96
5,144
Ana
0.1890
0.00
0.00
13,961
Ins
0.5700
46,304.00
26,393.28
13,962
Cuadrilla AA-5
Ins
4.7000
36,317.00
170,689.90
804
5,795 Tuberia Concreto Reforzado, de dimetro 24",

17,433.60
125,318.00
Fecha :
23/03/10
Pgina :
277

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.0000
1,469.00
2,938.00
4,489
Ins
2.0000
14,690.00
29,380.00
5,144
Ana
0.4000
0.00
0.00
Tubo en Concreto Reforzado 24"
Ins
1.0000
93,000.00
93,000.00
17
15,367
5,796 Trincho tipo 4
49,482.15
Eqp
HR
0.8500
1,469.00
1,248.65
4,489
Ins
0.8500
14,690.00
12,486.50
5,144
Ana
0.0700
0.00
0.00
8,165
Ins
und
1.0000
1,000.00
1,000.00
13,850
Ins
kg
0.7500
5,000.00
3,750.00
14,128
Ins
lb
0.3000
1,990.00
597.00
14,778
Ins
4.0000
5,000.00
20,000.00
15,368
Estocon de Madera =0.15
Ins
2.6000
4,000.00
10,400.00
17
5,797 Empradizacion por Estolon
797.77
Eqp
HR
0.0300
1,469.00
44.07
Ins
0.0025
34,000.00
85.00
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.0300
14,690.00
440.70
5,144
Ana
0.0020
0.00
0.00
Estolon
Ins
und
9.0000
22.00
198.00
17
223
15,951
5,799 Suministro e instal. sanitario blanco porcelana,

pagado un
und
193,927.50
Eqp
HR
1.6000
1,616.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
3,769
Sanitario blanco porcelana con accesorios
Ins
und
1.0000
165,000.00
165,000.00
4,515
Ins
1.6000
16,159.00
25,854.40
5,144
Ana
0.0500
0.00
0.00
55
829
5,800 Suministro e instal. sanitaria - bao tipo vivienda,

pagado und
und
2,585.60
149,632.40
Eqp
HR
1.0000
2,817
Rejilla plstica con sosco 3 x 2
Ins
und
1.0000
2,700.00
2,700.00
2,931
Ins
und
0.3000
62,878.00
18,863.40
3,653
Ins
und
1.0000
4,485.00
4,485.00
4,515
Ins
1.0000
16,159.00
16,159.00
14,792
Ins
und
3.0000
1,936.00
5,808.00
15,425
Sifon Sanitario 3" 135 C x E
Ins
und
1.0000
6,466.00
6,466.00
15,437
Ins
3.0000
7,092.00
21,276.00
15,438
Ins
6.0000
10,595.00
63,570.00
15,486
Yee Sanitaria PVC 3 "
Ins
und
1.0000
8,689.00
8,689.00
55
5,801 Losa maciza para tanque elevado, e=0.10

reforzada, pagado en m2
1,616.00
1,616.00
108,950.60
17
Eqp
HR
2.4200
1,469.00
49
Eqp
HR
0.0100
4,375.00
43.75
Ins
kg
10.0800
2,295.00
23,133.60
1,901
3,554.98
Fecha :
23/03/10
Pgina :
278

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,197
Ins
2,200
Ins
3,797
4,489
0.0500
1,500.00
75.00
0.0600
4,333.00
259.98
Ins
lb
0.0200
1,990.00
39.80
Ins
2.4200
14,690.00
35,549.80
5,053
Ana
0.1100
333,142.66
36,645.69
5,144
Ana
0.0100
0.00
0.00
13,627
Ins
mes
0.8000
3,500.00
2,800.00
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
5,802 Placa base en concreto 3000 psi, e=0.07 m

Vr.Total
44,813.84
Eqp
HR
0.7000
1,469.00
1,028.30
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Ana
0.0032
0.00
0.00
Ins
1.0600
8,323.00
8,822.38
17
14,779
5,803 Excavacion manual en material comun < 1 m.

(zanjas .30 >.60)
17
4,489
21,300.80
Eqp
HR
1.3182
1,469.00
1,936.44
Ins
1.3182
14,690.00
19,364.36
5,804 Suministro e instal. puerta y marco en lmina coll

rol calibre 18, pintado, pagado m2 (REVISAR)
318,707.75
Eqp
HR
0.4000
8,750.00
3,500.00
228

por m2
Ana
1.0000
16,865.43
16,865.43
981
Suministro e instal. marco puerta en lamina coll roll

Ana
und
0.5000
145,306.17
72,653.09
1,038
Esmalte sobre lmina llena
Ana
1.0000
14,498.27
14,498.27
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
88,083.67
132,125.51
5,064
Ins
4.0000
17,628.00
70,512.00
5,144
Ana
0.0350
0.00
0.00
Ins
kg
0.9700
6,885.00
6,678.45
14,116
5,808 Suministro e instal. ventana en lamina cold rollled

calibre 18, pintada e instalada, con vidrio incoloro
4 mm
128,211.85
Manija para ventana
Ins
und
1.0000
1,981.00
1,981.00
2,154
Ins
und
0.4400
88,083.67
38,756.81
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
3,747
Ins
1.0000
25,000.00
25,000.00
5,064
Ins
1.6000
17,628.00
28,204.80
5,144
Ana
0.0400
0.00
0.00
5,809
Esmalte sobre ventanas en lmina
Ana
1.0000
7,787.66
7,787.66
6,031
810
Ana
1.0000
12,458.43
12,458.43
14,116
Ins
kg
0.1600
6,885.00
1,101.60
14,726
Ins
und
1.0500
801.00
841.05
Fecha :
23/03/10
Pgina :
279

Codigo
Nombre
Tipo U.M.
5,809 Esmalte sobre ventanas en lmina
Cantidad
Vr.Unitario
Vr.Total
7,787.66
Esp
45.0000
5,370.80
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.6000
1,691.00
1,014.60
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,837
Ins
gal
0.0120
42,950.00
515.40
5,066
Ins
0.2000
16,893.00
3,378.60
5,144
Ana
0.0001
0.00
0.00
5
61

psi e=0.10
2,416.86
45,062.63
17
Eqp
HR
0.5300
1,469.00
49
Eqp
HR
0.1060
4,375.00
463.75
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.5300
14,690.00
7,785.70
5,053
Ana
0.1000
333,142.66
33,314.27
5,811 Union de presion PVC 1/2" . Suministro e instal.
und
778.57
1,084.73
2,927
Ins
und
0.0026
58,612.00
152.39
2,938
Ins
und
0.0026
28,250.00
73.45
4,515
Ins
0.0383
16,159.00
618.89
Ins
und
1.0000
240.00
240.00
15,039
5,812 Union de presion PVC 3/4". Suministro e instal.
und
1,719.02
2,927
Ins
und
0.0047
58,612.00
275.48
2,938
Ins
und
0.0047
28,250.00
132.78
4,515
Ins
0.0576
16,159.00
930.76
Ins
und
1.0000
380.00
380.00
15,040
5,813 Union de presion PVC 1". Suministro e instal.
und
2,409.87
2,927
Ins
und
0.0063
58,612.00
2,938
Ins
und
0.0063
28,250.00
177.98
4,515
Ins
0.0769
16,159.00
1,242.63
Ins
und
1.0000
620.00
620.00
15,041
5,814 Union de presion PVC 1 1/2". Suministro e instal.
und
369.26
4,442.31
2,927
Ins
und
0.0120
58,612.00
2,938
Ins
und
0.0120
28,250.00
339.00
4,515
Ins
0.1143
16,159.00
1,846.97
Ins
und
1.0000
1,553.00
1,553.00
15,043
5,815 Suministro e instal. sanitaria - cocina tipo vivienda,

pagado und
und
703.34
40,429.95
Eqp
HR
0.5300
1,616.00
856.48
2,927
Ins
und
0.1000
58,612.00
5,861.20
4,515
Ins
0.5300
16,159.00
8,564.27
Ins
und
2.0000
1,936.00
3,872.00
55
14,792
Fecha :
23/03/10
Pgina :
280

Codigo
Nombre
Tipo U.M.
15,437
Ins
5,816 Torres, concreto para puentes colgantes de

Cantidad
Vr.Unitario
Vr.Total
3.0000
7,092.00
21,276.00
636,160.84
17
Eqp
HR
13.0000
1,469.00
19,097.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,008
Ins
sm
0.0180
4,200.00
75.60
4,489
Ins
13.0000
14,690.00
190,970.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.6660
32,375.50
86,313.08
5,818 Viga canal, en concreto de resistencia 3500 psi,

pagada en m3
729,531.59
17
Eqp
HR
19.1000
1,469.00
28,057.90
49
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Ins
19.1000
14,690.00
280,579.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
0.3000
32,375.50
9,712.65
5,819 Cable IPS - IWRC 6 x 19 AA = 1"
27,184.49
59
Eqp
HR
0.1100
3,091.00
340.01
76
Eqp
HR
0.1100
2,958.00
325.38
Ana
0.0028
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1100
30,910.00
3,400.10
15,500
Ins
1.0000
23,119.00
23,119.00
5,144
5,820 Excavacion manual en material comun de 1 a 2 m.

(zanjas angostas)
17
4,489
26,628.42
Eqp
HR
1.6479
1,469.00
2,420.77
Ins
1.6479
14,690.00
24,207.65
5,821 Excavacion mecanica en Material Comun Bajo

agua de 2 - 6 m
15,635.25
14
Eqp
HR
0.0500
144,160.00
19
Eqp
HR
0.0500
735.00
36.75
58
Eqp
HR
0.6600
11,600.00
7,656.00
Ins
0.0500
14,690.00
734.50
4,489
5,822 Formaleta entrepiso, pagado en m2
7,208.00
16,657.60
Eqp
HR
1.0000
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.2000
3,903.00
780.60
4,489
Ins
0.7000
14,690.00
10,283.00
4,867
17
1,469.00
Ins
1.0000
340.00
340.00
13,627
Ins
mes
1.0000
3,500.00
3,500.00
13,853
Ins
1.0000
285.00
285.00
Fecha :
23/03/10
Pgina :
281

Codigo
Nombre
Tipo U.M.
5,823 Alistado de pisos e= 0.05, pagado en m2
Cantidad
Vr.Unitario
Vr.Total
19,408.60
Eqp
HR
0.4400
1,469.00
646.36
Cemento gris
Ins
kg
20.3000
383.34
7,781.80
3,684
Agua para obra
Ins
11.0000
10.00
110.00
4,426
Arena lavada de rio
Ins
0.0735
13,800.00
1,014.30
4,489
Ins
0.4400
14,690.00
6,463.60
5,143
Ana
0.0735
46,157.00
3,392.54
5,144
Ana
0.0203
0.00
0.00
17
804
5,824 Alistado de pisos e= 0.07, pagado en m2
24,328.06
Eqp
HR
0.4400
1,469.00
646.36
Cemento gris
Ins
kg
28.4200
383.34
10,894.52
3,684
Agua para obra
Ins
15.4000
10.00
154.00
4,426
Arena lavada de rio
Ins
0.1029
13,800.00
1,420.02
4,489
Ins
0.4400
14,690.00
6,463.60
5,143
Ana
0.1029
46,157.00
4,749.56
5,144
Ana
0.0284
0.00
0.00
17
804
5,825 Alistado de pisos en mineral e= 0.04, pagado en m2
17,726.91
Eqp
HR
0.4000
1,469.00
587.60
211
Mineral rojo
Ins
kg
0.5000
1,764.00
882.00
804
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,489
Ins
0.4000
14,690.00
5,876.00
5,143
Ana
0.0500
46,157.00
2,307.85
5,144
Ana
0.0240
0.00
0.00
17
5,826 Estoperoles para Sealizacion Vial
und
14,830.30
Eqp
HR
0.1600
1,469.00
235.04
Ins
0.1600
14,690.00
2,350.40
13,855
Pegante Epoxico
Ins
kg
0.0790
42,340.00
3,344.86
15,495
Puntilla acerada con cabeza 2 1/2"
Ins
und
4.0000
50.00
200.00
15,496
Estoperol lmina de 1/8"
Ins
und
1.0000
8,700.00
8,700.00
17
4,489
5,827 Alistado placa - viga canal e= 0.02 a 0.01, pagado

en m2
5,981.85
Eqp
HR
0.1760
1,469.00
258.54
Cemento gris
Ins
kg
4.9800
383.34
1,909.03
3,684
Agua para obra
Ins
2.9700
10.00
29.70
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.1760
14,690.00
2,585.44
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0049
0.00
0.00
17
804
5,829 Alistado terrazas e= 0.08, pagado en m2

17
m
Eqp
HR
26,346.44
0.6600
1,469.00
969.54
Fecha :
23/03/10
Pgina :
282

Codigo
Nombre
Tipo U.M.
Cemento gris
Ins
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
804
5,830 Placa o losa en concreto 4000 psi e=0.17 m para

sumideros y pozos
Cantidad
Vr.Unitario
Vr.Total
kg
24.8800
383.34
9,537.50
14.8300
10.00
148.30
0.1000
13,800.00
1,380.00
0.6600
14,690.00
9,695.40
0.1000
46,157.00
4,615.70
0.0248
0.00
0.00
79,650.54
17
Eqp
HR
0.9000
1,469.00
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
0.9000
14,690.00
13,221.00
5,058
Ana
0.1700
378,352.56
64,319.94

psi e=0.17
1,322.10
76,384.51
17
Eqp
HR
0.9000
1,469.00
49
Eqp
HR
0.1800
4,375.00
787.50
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9000
14,690.00
13,221.00
5,053
Ana
0.1700
333,142.66
56,634.25
5,832 Relleno en arena lavada apisonada para atraque de

la tuberia, pagado en m3
1,322.10
83,468.97
Eqp
HR
0.5700
3,091.00
1,761.87
Ana
1.2000
46,157.00
55,388.40
13,960
Cuadrilla AA-4
Ins
0.5700
30,910.00
17,618.70
15,528
Ins
1.2000
7,250.00
8,700.00
59
5,143
5,833 Zarpa en concreto para puentes de resistencia

549,800.91
17
Eqp
HR
12.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
14,690.00
176,280.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.5000
32,375.50
16,187.75

1.0 - 1.5 m 1.20 m
und
17,628.00
1,389,564.37
Eqp
HR
9.0000
2,010.00
18,090.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,903.00
12,957.96
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
626.0000
305.00
190,930.00
4,965
Ana
0.4000
367,816.92
147,126.77
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Ana
2.8200
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
69.5400
2,257.00
156,951.78
69
Fecha :
23/03/10
Pgina :
283

Codigo
Nombre
Tipo U.M.
13,894
Ins
6.9900
4,109.00
28,721.91
14,669
Ins
9.0000
20,097.00
180,873.00
5,835 Pilastra en concreto para puentes de resistencia

Cantidad
Vr.Unitario
Vr.Total
760,069.16
17
Eqp
HR
18.0000
1,469.00
26,442.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
18.0000
14,690.00
264,420.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
4.0000
32,375.50
129,502.00
5,836 Tapa pozo en via (inc. marco), pagado por un
und
265,100.26
Eqp
HR
0.9161
1,469.00
1,345.75
2,823
Tapa pozo en vas D/0.60
Ins
und
1.0000
157,850.00
157,850.00
2,824
Marco tapa pozo MTPA - 60
Ins
und
1.0000
92,447.00
92,447.00
4,489
Ins
0.9161
14,690.00
13,457.51
17

726,017.39
17
Eqp
HR
20.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
20.0000
14,690.00
293,800.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.9500
32,375.50
63,132.23

1.5 - 2.0 m 1.20 m
und
29,380.00
1,613,313.46
Eqp
HR
12.0000
2,010.00
24,120.00
1,870
Alambre Negro No 18
Ins
kg
3.4000
3,903.00
13,270.20
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
877.0000
305.00
267,485.00
4,965
Ana
0.5700
367,816.92
209,655.64
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Ana
3.9500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
163,519.65
69
Ins
kg
72.4500
2,257.00
13,894
Ins
9.7800
4,109.00
40,186.02
14,669
Ins
12.0000
20,097.00
241,164.00

17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,058
Ana
5,061
Formaleta (1 uso)
Ana
771,227.29
20.0000
1,469.00
29,380.00
1.5000
4,375.00
6,562.50
20.0000
14,690.00
293,800.00
1.0000
378,352.56
378,352.56
1.9500
32,375.50
63,132.23
Fecha :
23/03/10
Pgina :
284

Codigo
Nombre
Tipo U.M.
5,840 Guardarueda en Concreto 3000 Psi, resistencia

210 Kg/cm2
Cantidad
Vr.Unitario
Vr.Total
535,346.93
17
Eqp
HR
8.0000
1,469.00
11,752.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
14,690.00
117,520.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.0500
32,375.50
66,369.77

2.0 - 2.5 m 1.20 m
und
1,807,679.34
Eqp
HR
14.0000
2,010.00
28,140.00
1,870
Alambre Negro No 18
Ins
kg
3.4900
3,903.00
13,621.47
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,128.0000
305.00
344,040.00
4,965
Ana
0.7200
367,816.92
264,828.18
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Ana
5.0800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
75.3600
2,257.00
170,087.52
13,894
Ins
12.5800
4,109.00
51,691.22
14,669
Ins
14.0000
20,097.00
281,358.00
69

2.5 - 3.0 m 1.20 m
und
2,031,162.47
Eqp
HR
17.0000
2,010.00
34,170.00
1,870
Alambre Negro No 18
Ins
kg
3.5800
3,903.00
13,972.74
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,378.0000
305.00
420,290.00
4,965
Ana
0.8900
367,816.92
327,357.06
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Ana
6.2000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
176,655.39
69
Ins
kg
78.2700
2,257.00
13,894
Ins
15.3700
4,109.00
63,155.33
14,669
Ins
17.0000
20,097.00
341,649.00

3.0 - 3.5 m 1.20 m
und
2,267,498.60
Eqp
HR
20.0000
2,010.00
40,200.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,903.00
14,636.25
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,628.0000
305.00
496,540.00
4,965
Ana
1.0500
367,816.92
386,207.77
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
69
Fecha :
23/03/10
Pgina :
285

Codigo
Nombre
Tipo U.M.
5,144
Ana
7.3300
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
18.1700
4,109.00
74,660.53
14,669
Ins
20.0000
20,097.00
401,940.00
15,604
Ins
kg
84.1000
2,371.00
199,401.10

3.5 - 4.0 m 1.20 m
Cantidad
Vr.Unitario
und
Vr.Total
2,478,062.24
Eqp
HR
23.0000
2,010.00
46,230.00
1,870
Alambre Negro No 18
Ins
kg
3.8400
3,903.00
14,987.52
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,879.0000
305.00
573,095.00
4,965
Ana
1.2100
367,816.92
445,058.47
5,054
Ana
0.1100
311,229.99
34,235.30
5,058
Ana
0.8200
378,352.56
310,249.10
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Ana
8.4600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
69
Ins
kg
87.0100
2,257.00
196,381.57
13,894
Ins
20.9700
4,109.00
86,165.73
14,669
Ins
23.0000
20,097.00
462,231.00

4.0 - 4.5 m 1.20 m
und
3,600,937.22
Eqp
HR
38.0000
2,010.00
76,380.00
1,870
Alambre Negro No 18
Ins
kg
4.5300
3,903.00
17,680.59
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
3,098.0000
305.00
944,890.00
4,965
Ana
1.9300
367,816.92
709,886.66
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
0.9630
378,352.56
364,353.52
5,061
Formaleta (1 uso)
Ana
12,195.85
5,144
Ana
8,193
Ins
13,894
14,669
15,604
69
0.3767
32,375.50
13.9400
0.00
0.00
und
1.0000
203,000.00
203,000.00
Ins
26.1200
4,109.00
107,327.08
Ins
38.0000
20,097.00
763,686.00
Ins
kg
109.9200
2,371.00
260,620.32

4.5 - 5.0 m 1.20 m
und
3,812,194.46
Eqp
HR
41.0000
2,010.00
82,410.00
1,870
Alambre Negro No 18
Ins
kg
4.6200
3,903.00
18,031.86
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
3,349.0000
305.00
1,021,445.00
4,965
Ana
2.1000
367,816.92
772,415.53
5,054
Ana
0.1500
311,229.99
46,684.50
5,058
Ana
0.9630
378,352.56
364,353.52
5,061
Formaleta (1 uso)
Ana
0.3767
32,375.50
12,195.85
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
69
15.0700
0.00
0.00
1.0000
203,000.00
203,000.00
112.8300
2,257.00
254,657.31
Fecha :
23/03/10
Pgina :
286

Codigo
Nombre
Tipo U.M.
13,894
Ins
14,669
Ins
5,847 Muro en ladrillo tolete recocido 0.38 (tizon-soga)
Cantidad
Vr.Unitario
Vr.Total
28.9100
4,109.00
118,791.19
41.0000
20,097.00
823,977.00
97,293.52
Eqp
HR
2.5000
1,469.00
3,672.50
1,540
Ana
0.0830
248,144.84
20,596.02
2,056
Ins
und
165.0000
220.00
36,300.00
4,489
Ins
2.5000
14,690.00
36,725.00
5,144
Ana
0.8250
0.00
0.00
17
5,848 Concreto 1:2:2 o 3500 Psi, para estructura de la

camara (no incluye refuerzo)
669,892.94
17
Eqp
HR
13.4000
1,469.00
41
Eqp
HR
1.5000
5,000.00
7,500.00
4,489
Ins
13.4000
14,690.00
196,846.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.9040
32,375.50
94,018.45
5,849 Pozo de Inspeccion o camara para un diametro de

40"
und
19,684.60
7,693,406.58
Muro en ladrillo tolete recocido 0.25 (12 x 25 x 6),

pagado por m2
Ana
3.6300
58,110.23
210,940.13
4,734
Ana
3.6300
3,844.54
13,955.68
5,060

pagado en m3.
Ana
0.4500
354,419.99
159,489.00
5,067
Ana
kg
700.0000
3,075.79
2,153,053.00
5,769
Paete Impermeabilizado 1:3 para Pozos de Inspeccion..

e= 2.0 Cm
Ana
7.2600
15,856.51
115,118.26
5,836
Tapa pozo en via (inc. marco), pagado por un
Ana
und
1.0000
265,100.26
265,100.26
5,847
Muro en ladrillo tolete recocido 0.38 (tizon-soga)
Ana
3.6300
97,293.52
353,175.48
5,848
Concreto 1:2:2 o 3500 Psi, para estructura de la camara

(no incluye refuerzo)
Ana
5.8400
669,892.94
3,912,174.77
Cinta sika PVC 0-22
Ins
16.0000
31,900.00
510,400.00
206
13,927
5,850 Sumidero lateral SL-250 en mamposteria
und
1,772,658.05
Eqp
HR
28.0000
1,469.00
1,901
Ins
kg
42.3000
2,295.00
97,078.50
2,085
Ins
und
473.0000
305.00
144,265.00
4,489
Ins
28.0000
14,690.00
411,320.00
4,564
Ana
0.2200
551,059.84
121,233.16
5,054
Ana
0.2000
311,229.99
62,246.00
5,058
Ana
1.5000
378,352.56
567,528.84
5,061
Formaleta (1 uso)
Ana
0.7333
32,375.50
23,740.95
5,144
Ana
1.9800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
44.8000
2,257.00
101,113.60
17

4,515
14,118
41,132.00
14,063.86
Ins
0.1531
16,159.00
2,473.94
Lubricante 500 gr
Ins
und
0.0017
12,305.00
20.92
Fecha :
23/03/10
Pgina :
287

Codigo
Nombre
Tipo U.M.
15,370
Ins
5,852 Cercha y/o correa metalica tubo estructural

rectangular 3" x 1 1/2", calibre 18, por ml
Cantidad
Vr.Unitario
Vr.Total
1.0000
11,569.00
11,569.00
15,377.81
Eqp
HR
0.1300
8,750.00
1,137.50
Eqp
HR
0.1569
1,144.00
179.49
2,502
Ins
gal
0.0220
29,750.00
654.50
3,837
8
115
Ins
gal
0.0220
42,950.00
944.90
13,723
Tubo rectangular 3" x 1 1/2" C-18
Ins
1.0200
9,976.00
10,175.52
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.1569
11,436.00
1,794.31
5,853 Suministro e instal. de teja ondulada de asbesto

cemento No.10, pagado por m2
23,733.39
Eqp
HR
0.5940
1,469.00
Ins
und
1.3000
350.00
455.00
4,489
Ins
0.5940
14,690.00
8,725.86
5,144
Ana
0.0134
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,786
Ins
0.0140
2,482.00
34.75
15,510
Ins
und
0.3623
35,300.00
12,789.19
17
830
872.59
43,292.73
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Ins
0.3447
16,159.00
5,570.01
Ins
1.0000
37,114.00
37,114.00
15,373
586.12
68,825.50
2,927
Ins
und
0.0128
58,612.00
2,938
Ins
und
0.0010
28,250.00
28.25
4,515
Ins
0.4215
16,159.00
6,811.02
Ins
1.0000
61,236.00
61,236.00
15,375
750.23
80,629.78
2,927
Ins
und
0.0152
58,612.00
2,938
Ins
und
0.0011
28,250.00
31.08
4,515
Ins
0.4981
16,159.00
8,048.80
Ins
1.0000
71,659.00
71,659.00
15,377
890.90
92,563.64
2,927
Ins
und
0.0167
58,612.00
2,938
Ins
und
0.0012
28,250.00
33.90
4,515
Ins
0.5366
16,159.00
8,670.92
Ins
1.0000
82,880.00
82,880.00
15,378
978.82
95,174.63
Fecha :
23/03/10
Pgina :
288

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
15,379
Cantidad
Vr.Unitario
Vr.Total
und
0.0185
58,612.00
1,084.32
und
0.0013
28,250.00
36.73
Ins
0.5747
16,159.00
9,286.58
Ins
1.0000
84,767.00
84,767.00
132,702.10
2,927
Ins
und
0.0208
58,612.00
2,938
Ins
und
0.0015
28,250.00
42.38
4,515
Ins
0.6515
16,159.00
10,527.59
Ins
1.0000
120,913.00
120,913.00
15,381
1,219.13
155,496.14
2,927
Ins
und
0.0238
58,612.00
2,938
Ins
und
0.0017
28,250.00
48.03
4,515
Ins
0.7279
16,159.00
11,762.14
Ins
1.0000
142,291.00
142,291.00
15,383
1,394.97
214,427.85
2,927
Ins
und
0.0278
58,612.00
2,938
Ins
und
0.0019
28,250.00
53.68
4,515
Ins
0.8048
16,159.00
13,004.76
Ins
1.0000
199,740.00
199,740.00
15,385
1,629.41
222,873.03
2,927
Ins
und
0.0278
58,612.00
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Ins
0.8448
16,159.00
13,651.12
Ins
1.0000
207,536.00
207,536.00
15,386
1,629.41
233,571.15
2,927
Ins
und
0.0278
58,612.00
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Ins
0.8820
16,159.00
14,252.24
Ins
1.0000
217,633.00
217,633.00
15,387
1,629.41
302,963.52
Eqp
HR
0.3030
111,550.00
33,799.65
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0022
28,250.00
62.15
4,515
Ins
0.9581
16,159.00
15,481.94
Ins
1.0000
251,668.00
251,668.00
15,389
314,745.73
Eqp
HR
0.3226
111,550.00
35,986.03
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0023
28,250.00
64.98
Fecha :
23/03/10
Pgina :
289

Codigo
4,515
15,390
Nombre
Tipo U.M.
Ins
0.9581
16,159.00
15,481.94
Ins
1.0000
261,261.00
261,261.00

(inc. union)
Cantidad
Vr.Unitario
Vr.Total
297,854.45
Eqp
HR
0.2000
111,550.00
22,310.00
Ins
0.9206
16,159.00
14,875.98
14,118
Lubricante 500 gr
Ins
und
0.0833
12,305.00
1,025.01
15,388
Ins
1.0290
227,055.00
233,639.59
15,516
Ins
und
0.1667
155,992.00
26,003.87
4
4,515

(inc. union)
371,663.58
Eqp
HR
0.3226
111,550.00
35,986.03
Ins
1.0336
16,159.00
16,701.94
14,118
Lubricante 500 gr
Ins
und
0.0833
12,305.00
1,025.01
15,400
Ins
1.0290
277,649.00
285,700.82
15,517
Ins
und
0.1667
193,460.00
32,249.78
4
4,515

(inc. union)
4
445,487.30
Eqp
HR
0.3226
111,550.00
35,986.03
18,653.95
Ins
1.1544
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0833
12,305.00
1,025.01
15,403
Ins
1.0290
343,212.00
353,165.15
15,518
Ins
und
0.1667
219,899.00
36,657.16
4,515

(inc. union)
540,556.57
Eqp
HR
0.3226
111,550.00
35,986.03
Ins
1.2638
16,159.00
20,421.74
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,406
Ins
1.0290
420,541.00
432,736.69
15,519
Ins
und
0.1667
296,106.00
49,360.87
4
4,515

(inc. union)
771,514.29
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
1.3817
16,159.00
22,326.89
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,409
Ins
1.0290
609,511.00
627,186.82
15,520
Ins
und
0.1667
496,519.00
82,769.72
4
4,515

(inc. union)
964,194.42
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
1.4953
16,159.00
24,162.55
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,412
Ins
1.0290
788,678.00
811,549.66
4
4,515
Fecha :
23/03/10
Pgina :
290

Codigo
Nombre
Tipo U.M.
15,521
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.1667
535,401.00
89,251.35
356,409.59
Eqp
HR
0.3030
111,550.00
33,799.65
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0025
28,250.00
70.63
4,515
Ins
1.0738
16,159.00
17,351.53
Ins
1.0000
303,236.00
303,236.00
15,401
375,183.00
Eqp
HR
0.3030
111,550.00
33,799.65
2,927
Ins
und
0.0333
58,612.00
1,951.78
2,938
Ins
und
0.0026
28,250.00
73.45
4,515
Ins
1.1127
16,159.00
17,980.12
Ins
1.0000
321,378.00
321,378.00
15,402
432,727.04
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0028
28,250.00
79.10
4,515
Ins
1.1887
16,159.00
19,208.20
Ins
1.0000
373,816.00
373,816.00
15,404
408,695.76
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0029
28,250.00
81.93
4,515
Ins
1.2270
16,159.00
19,827.09
Ins
1.0000
349,163.00
349,163.00
15,405
528,474.05
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
1.3029
16,159.00
21,053.56
Ins
1.0000
467,712.00
467,712.00
15,407
622,963.55
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0417
58,612.00
2,444.12
2,938
Ins
und
0.0031
28,250.00
87.58
4,515
Ins
1.3423
16,159.00
21,690.23
Ins
1.0000
561,562.00
561,562.00
15,408

4
m
Eqp
HR
671,552.03
0.3333
111,550.00
37,179.62
Fecha :
23/03/10
Pgina :
291

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
15,409
Cantidad
Vr.Unitario
Vr.Total
und
0.0417
58,612.00
2,444.12
und
0.0032
28,250.00
90.40
Ins
1.3817
16,159.00
22,326.89
Ins
1.0000
609,511.00
609,511.00
771,080.61
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0556
58,612.00
3,258.83
2,938
Ins
und
0.0033
28,250.00
93.23
4,515
Ins
1.4184
16,159.00
22,919.93
Ins
1.0000
707,629.00
707,629.00
15,410
819,235.39
Eqp
HR
0.3333
111,550.00
37,179.62
2,927
Ins
und
0.0556
58,612.00
3,258.83
2,938
Ins
und
0.0034
28,250.00
96.05
4,515
Ins
1.4572
16,159.00
23,546.89
Ins
1.0000
755,154.00
755,154.00
15,411
5,882 Excavacion manual en conglomerado para

Caisson, Bajo agua y profundidad 7 m, =1.50 m
294,266.60
18
Eqp
HR
3.4000
3,632.00
12,348.80
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
36,317.00
123,477.80
13,962
5,883 Demolicion de estructuras en concreto reforzado

(estribos H >= 3.0 m), con retiro a 1 km
141,168.88
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
2.4000
3,091.00
7,418.40
Ins
sm
0.1800
4,200.00
756.00
Cuadrilla AA-4
Ins
2.4000
30,910.00
74,184.00
4,008
13,960
5,884 Cubierta en teja metlica ondulada, fabricada en

zinc, de 0,3 mm de espesor, pagado en m2
21,079.10
Eqp
HR
0.5000
1,469.00
734.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0100
0.00
0.00
15,527
Lamina de zinc ondulada
Ins
und
0.4800
25,520.00
12,249.60
15,532
Gancho teja metaliza
Ins
und
3.0000
250.00
750.00
17
5,885 Malla eslabonada Cal. 10. con platina para

adhesion al tubo y angulos agarre superior e
inferior, con anticorrosivo y es
8
17
519
2,455
35,823.21
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.5000
1,469.00
734.50
Soldador
Ins
0.1000
6,759.00
675.90
Platina 1/8" x 1/2"
Ins
1.3600
1,668.00
2,268.48
Fecha :
23/03/10
Pgina :
292

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Ins
3,837
Ins
4,489
14,116
gal
0.0150
29,750.00
446.25
gal
0.0300
42,950.00
1,288.50
Ins
0.5000
14,690.00
7,345.00
Ins
kg
0.0800
6,885.00
550.80
14,782
Ins
0.9200
11,609.00
10,680.28
15,556
Ins
1.0500
10,020.00
10,521.00
5,887 Encamado tuberia con arena apisonada (arena

sucia de rio)
Vr.Total
82,218.80
Eqp
HR
1.1220
1,469.00
1,648.22
4,489
Ins
1.1220
14,690.00
16,482.18
5,143
Ana
1.2000
46,157.00
55,388.40
Ins
1.2000
7,250.00
8,700.00
17
15,528
5,889 Relleno zona de atraque de tuberia con material

granular triturado (tamao maximo 1 1/2")
96,750.43
Eqp
HR
0.6154
2,550.00
1,569.27
Ana
1.0000
46,157.00
46,157.00
14,749
Ins
0.6154
25,504.00
15,695.16
14,777
Ins
1.0000
33,329.00
33,329.00
53
5,143
5,890 Relleno con material granular triturado (tamao

maximo 2") compactado
95,058.10
17
Eqp
HR
0.5333
1,469.00
783.42
41
Eqp
HR
0.3030
5,000.00
1,515.00
4,489
Ins
0.5333
14,690.00
7,834.18
5,143
Ana
1.1000
46,157.00
50,772.70
8,154
Ins
1.1000
31,048.00
34,152.80
265,926.89
Eqp
HR
0.2000
111,550.00
22,310.00
2,927
Ins
und
0.0278
58,612.00
1,629.41
2,938
Ins
und
0.0020
28,250.00
56.50
4,515
Ins
0.9206
16,159.00
14,875.98
Ins
1.0000
227,055.00
227,055.00
15,388
5,892 Tee en H.F. 12" x 4" J.H. Suministro e Instal.

55
4,515
15,795
und
1,179,639.40
Eqp
HR
1.3333
Ins
1.3333
16,159.00
21,544.79
Tee en H.F. 12" x 4" J.H.
Ins
und
1.0000
1,155,940.00
1,155,940.00
5,893 Colcha gavion para estructuras de descarga e=0.20

m, cosida cada 0.30 m. tam. maximo bolo 3"
(estructura de descarga T1)
1,616.00
2,154.61
99,748.61
Eqp
HR
0.2000
144,160.00
28,832.00
4,489
Ins
1.3333
14,690.00
19,586.18
5,063
Ana
0.2000
90,495.15
18,099.03
5,143
Ana
0.2000
46,157.00
9,231.40
Geomalla de refuerzo
Ins
3.0000
8,000.00
24,000.00
14
15,529
Fecha :
23/03/10
Pgina :
293

Codigo
Nombre
Tipo U.M.
5,894 Demolicion de pavimento en concreto rigido (inc.

retiro)
Cantidad
Vr.Unitario
Vr.Total
24,671.55
17
Eqp
HR
0.8000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0170
55,550.00
944.35
57
Eqp
HR
0.2400
45,000.00
10,800.00
Ins
0.8000
14,690.00
11,752.00
4,489
5,895 Reparacion de pavimento en concreto rigido (3500

psi) e=0.17, incluye dilatacion
1,175.20
73,166.10
Eqp
HR
0.7273
2,208
Ins
0.6000
2,667.00
1,600.20
4,489
Ins
0.7273
14,690.00
10,684.04
5,059
Ana
0.1700
351,843.89
59,813.46
17
5,896 Sumidero vertical 55*80*62 (incluye tapa

prefabricada en concreto y rejilla en angulo, de
acuerdo a plano)
1,469.00
und
1,068.40
406,151.82
Eqp
HR
8.0000
1,469.00
11,752.00
Cemento gris
Ins
kg
84.0000
383.34
32,200.56
2,059
Ins
und
48.0000
300.00
14,400.00
3,684
Agua para obra
Ins
66.2200
10.00
662.20
4,426
Arena lavada de rio
Ins
0.1500
13,800.00
2,070.00
4,489
Ins
8.0000
14,690.00
117,520.00
5,143
Ana
0.4600
46,157.00
21,232.22
5,144
Ana
0.1200
0.00
0.00
8,194
Ins
kg
12.7000
2,257.00
28,663.90
13,921
Ins
0.1600
15,660.00
2,505.60
13,961
Ins
0.1500
46,304.00
6,945.60
14,122
Ins
kg
0.7300
6,438.00
4,699.74
15,531
Tapa prefabricada en concreto
Ins
und
1.0000
163,500.00
163,500.00
17
804
19,381.95
Eqp
HR
0.2242
735.00
164.79
4,489
Ins
0.2242
14,690.00
3,293.50
5,055
Ana
0.0500
318,473.24
15,923.66
19
45,339.38
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.1000
333,142.66
33,314.27
5,144
Ana
0.0032
0.00
0.00
17
52,646.97
Eqp
HR
0.6999
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6999
14,690.00
10,281.53
17
1,028.15
Fecha :
23/03/10
Pgina :
294

Codigo
5,053
Nombre
Tipo U.M.
Ana
Cantidad
Vr.Unitario
Vr.Total
0.1200
333,142.66
39,977.12
64,686.83
17
Eqp
HR
0.8000
1,469.00
49
Eqp
HR
0.1600
4,375.00
700.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.1400
333,142.66
46,639.97
5,901 Muro de concreto 3000 psi 0.10 m, cara interna lisa

(formaleta metalica)
17
Eqp
49
1,175.20
59,524.95
HR
1.1200
1,469.00
1,645.28
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Ins
1.1200
14,690.00
16,452.80
5,053
Ana
0.1000
333,142.66
33,314.27
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10

67,394.87
17
Eqp
HR
1.1947
1,469.00
1,755.01
49
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Ins
1.1947
14,690.00
17,550.14
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10

75,436.09
17
Eqp
HR
1.2800
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
1,572
Ins
1.0000
1,200.00
1,200.00
4,489
Ins
1.2800
14,690.00
18,803.20
5,053
Ana
0.1400
333,142.66
46,639.97
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
5,904 Placa superior en concreto de 3000 psi, e= 0.08

(inc. colocacion final)
1,880.32
38,999.08
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.3200
2,010.00
643.20
1,539
Ana
0.0030
276,302.97
828.91
1,572
Ins
0.1100
1,200.00
132.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.0800
333,142.66
26,651.41
13,326
Ins
0.0800
767.00
61.36
14,669
Ins
0.3200
20,097.00
6,431.04
5,907 Pozo septico revestido en ladrillo 2.25 x 3.5 x 2,

con losa en concreto 3000 psi, pagado por Un
und
4,024,753.12
Fecha :
23/03/10
Pgina :
295

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Eqp
HR
76.0000
1,469.00
111,644.00
HR
1,850
Segueta Ncholson
4.5000
4,375.00
19,687.50
Ins
und
0.1200
2,500.00
1,870
300.00
Alambre Negro No 18
Ins
kg
7.0000
3,903.00
27,321.00
1,901
Ins
kg
2,085
Ins
und
2,196
Ins
2,237
Esterilla de guadua
65.0000
2,295.00
149,175.00
972.0000
305.00
296,460.00
7.2000
4,300.00
30,960.00
Ins
8.0000
3,500.00
28,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
2,927
Ins
und
0.0150
58,612.00
879.18
3,654
Ins
und
2.0000
7,729.00
15,458.00
4,489
Ins
76.0000
14,690.00
1,116,440.00
4,957
Ana
1.1500
430,750.59
495,363.18
5,053
Ana
3.2500
333,142.66
1,082,713.65
5,144
Ana
4.8000
0.00
0.00
8,194
Ins
kg
280.0000
2,257.00
631,960.00
13,326
Ins
3.1500
767.00
2,416.05
14,124
Ins
lb
2.0000
1,990.00
3,980.00
15,439
Ins
0.6600
14,766.00
9,745.56
5,908 Puente de adherencia de concreto fresco a

endurecido
55
4,515
15,814
kg
68,887.50
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.5000
16,159.00
8,079.50
Sikadur 32 premier
Ins
kg
1.0000
60,000.00
60,000.00

(area restringida), incluye acarreo, pagado m3
11,338.05
Eqp
HR
0.0400
111,550.00
4,462.00
17
Eqp
HR
0.0350
1,469.00
51.42
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Ins
0.0350
14,690.00
514.15
4,489
5,910 Explanacin, extendida, conformacin para la

nivelacion de terreno, pagada en m3
3
20
5,269.00
Motoniveladora
Eqp
HR
0.0200
132,800.00
2,656.00
Eqp
HR
0.0200
130,650.00
2,613.00
5,911 Excavacion a mano en material comun, con

transporte, cargue y entibado, pagado en m3
29,525.75
19
Eqp
HR
1.5000
735.00
21
Volqueta (6 m3 )
Eqp
HR
0.1150
55,550.00
6,388.25
Ins
1.5000
14,690.00
22,035.00
4,489
5,912 Tubo Galvanizado de 3" (Para Corral) pagado por

ml
1,102.50
35,974.46
3,310
Ins
1.0200
34,693.00
35,386.86
4,489
Ins
0.0400
14,690.00
587.60
5,144
Ana
0.0100
0.00
0.00
Fecha :
23/03/10
Pgina :
296

Codigo
Nombre
Tipo U.M.
5,913 Tubo Galvanizado de 1 1/2" (Para Corral) pagado

por ml
Cantidad
Vr.Unitario
Vr.Total
19,879.25
4,489
Ins
0.0400
5,144
Ana
0.0100
0.00
0.00
Ins
1.0500
18,373.00
19,291.65
13,897
5,914 Suministro e instal. tuberia sanitaria PVC 2"
14,690.00
587.60
11,820.33
Eqp
HR
0.1905
1,616.00
307.85
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.1905
16,159.00
3,078.29
15,437
Ins
1.0500
7,092.00
7,446.60
15,538
Union sanitaria PVC 2 "
Ins
und
0.1667
1,561.00
260.22
55
und
11,580.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
8,617.00
8,617.00
15,489
5,917 Suministro e instal. codo sanitario 90 - 1/4 C x C

PVC 4", pagado por un
und
293.06
12,416.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
3,654
Ins
und
1.0000
7,729.00
7,729.00
4,515
Ins
0.2667
16,159.00
4,309.61
5,918 Suministro, instal. y conexion tanque elevado 500

lts pvc (incluye accesorios)
und
493,802.59
Eqp
HR
3.7209
1,616.00
6,012.97
2,927
Ins
und
0.2500
58,612.00
14,653.00
3,079
Ins
und
1.0000
178,652.00
178,652.00
4,515
Ins
3.7209
16,159.00
60,126.02
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,757
Ins
und
3.0000
22,000.00
66,000.00
14,993
Ins
4.0000
1,504.00
6,016.00
14,994
Ins
3.0000
3,923.00
11,769.00
15,021
Ins
und
3.0000
375.00
1,125.00
15,023
Ins
und
2.1000
1,176.00
2,469.60
15,039
Ins
und
2.0000
240.00
480.00
15,041
Ins
und
1.0000
620.00
620.00
15,048
Ins
und
4.0000
260.00
1,040.00
15,050
Ins
und
1.0000
984.00
984.00
15,091
Buje soldado presion PVC 1 x 1/2
Ins
und
1.0000
723.00
723.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
16,325
Cheque hidro 1"
Ins
und
1.0000
51,040.00
51,040.00
55
Fecha :
23/03/10
Pgina :
297

Codigo
Nombre
Tipo U.M.
5,919 Estructura para soporte tanque agua 500 lts (en

tuberia acero estructural y placa en lamina HR 1/2")
segun plano
Cantidad
Vr.Unitario
und
Vr.Total
879,265.16
Eqp
HR
8.0000
8,750.00
70,000.00
Equipo de Oxicorte
Eqp
HR
6.0000
5,000.00
30,000.00
1,709
Ins
und
40.0000
20.00
800.00
2,502
Ins
gal
0.0100
29,750.00
297.50
14,116
Ins
kg
0.0700
6,885.00
481.95
14,752
Ins
12.0000
32,262.00
387,144.00
14,945
Lamina HR 1/2"
Ins
1.2100
250,702.65
303,350.21
15,544
Tubo cuadrado 70 x 70 x 2.25 x 6000 mm
Ins
5.5000
15,853.00
87,191.50
8
43
5,920 Pintura exterior vinilo sobre paete 2 manos,

pagado m2
7,994.91
Esp
45.0000
5,513.73
Eqp
HR
0.2390
1,689.00
403.67
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Ins
0.1390
16,893.00
2,348.13
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
61
5,921 Concreto impermeabilizado 1:2:3 o 3000 Psi

(Basico, 5% desperdicio)
2,481.18
345,308.74
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
367.5000
383.34
140,877.45
3,684
Agua para obra
Ins
199.5000
10.00
1,995.00
4,426
Arena lavada de rio
Ins
0.5880
13,800.00
8,114.40
5,143
Ana
1.4700
46,157.00
67,850.79
5,144
804
6,488.20
Ana
0.3680
0.00
0.00
13,961
Ins
0.8820
46,304.00
40,840.13
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
15,734
Plastocrete DM
Ins
kg
1.8400
6,612.00
12,166.08
5,922 Concreto impermeabilizado 1:2:2 o 3500 Psi

(Basico, 5% desperdicio)
366,456.41
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
441.0000
383.34
169,052.94
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
13,800.00
9,708.30
5,143
Ana
1.4070
46,157.00
64,942.90
5,144
804
6,488.20
Ana
0.4410
0.00
0.00
13,961
Ins
0.7035
46,304.00
32,574.86
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
15,734
Plastocrete DM
Ins
kg
2.2100
6,612.00
14,612.52
5,924 Instalacion varilla acero de 1/2" para puente
kg
6,732.60
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
44
Eqp
HR
0.0040
4,350.00
17.40
Fecha :
23/03/10
Pgina :
298

Codigo
Nombre
Tipo U.M.
Eqp
1,717
Ins
2,502
Ins
gal
5,067
Ana
48
Cantidad
Vr.Unitario
Vr.Total
HR
0.0600
3,226.00
193.56
kg
0.0700
6,805.00
476.35
0.0040
29,750.00
119.00
kg
1.0000
3,075.79
3,075.79
5,144
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0040
6,200.00
24.80
14,752
Ins
0.0600
32,262.00
1,935.72
5,925 Vigas transversales Tuberia Petrolera D=6 5/8 "
48,548.59
14
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.5700
6,805.00
3,878.85
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.2700
6,856.00
1,851.12
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
32,262.00
16,131.00
14,754
Ins
0.0000
35,573.00
0.00
5,926 Rejillas para captacion ancho = 0.50 m.
71,145.00
1,901
Ins
kg
10.0000
2,295.00
22,950.00
2,474
Ins
3.0000
2,700.00
8,100.00
2,502
Ins
gal
0.0150
29,750.00
446.25
5,064
Ins
2.0500
17,628.00
36,137.40
Ins
kg
0.5100
6,885.00
3,511.35
14,116
5,927 Suministro e instal. cabina sanitaria prefabricada

55
4,515
15,546
und
1,257,200.00
Eqp
HR
8.0000
1,616.00
12,928.00
Ins
8.0000
16,159.00
129,272.00
Cabina sanitaria
Ins
und
1.0000
1,115,000.00
1,115,000.00
5,928 Suministro e instal. tanques: septico, anaerobio

(incluye falso fondo) y trampa de grasas, inc. acc.
de conexion
und
1,309,979.80
Eqp
HR
8.0000
1,616.00
12,928.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
2,938
Ins
und
0.2500
28,250.00
7,062.50
3,654
Ins
und
2.0000
7,729.00
15,458.00
4,515
55
Ins
8.0000
16,159.00
129,272.00
14,792
Ins
und
1.0000
1,936.00
1,936.00
15,437
Ins
0.5500
7,092.00
3,900.60
15,439
Ins
1.2500
14,766.00
18,457.50
15,454
Codo Sanitario 45-1/8 C x C PVC 4"
Ins
und
2.0000
8,695.00
17,390.00
Fecha :
23/03/10
Pgina :
299

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,487
Ins
15,494
Codo reventilado PVC 4 x 2 "
Ins
und
2.0000
14,983.00
29,966.00
und
2.0000
16,235.00
15,547
Sistema de tratamiento (tanques PVC 1000 lt Ovoid)
32,470.00
Ins
und
15,653
Codo 90 en A.C. =2"
1.0000
1,002,566.00
1,002,566.00
Ins
und
1.0000
32,712.00
32,712.00
5,929 Concreto de 3000 psi tanque subterraneo, pagado

en m3
703,993.51
17
Eqp
HR
10.0000
1,469.00
14,690.00
52
Vibrador a gasolina
Eqp
HR
0.3200
46,000.00
14,720.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,040
Ins
15.0000
170.00
2,550.00
4,489
Ins
17.5500
14,690.00
257,809.50
5,053
Ana
1.1000
333,142.66
366,456.93
5,054
Ana
0.0900
311,229.99
28,010.70
13,326
Ins
3.5000
767.00
2,684.50
13,627
Ins
mes
2.5300
3,500.00
8,855.00
5,930 Concreto impermeabilizado y ref. de 3000 psi

tanque elevado, pagado en m3
847,285.44
17
Eqp
HR
20.0000
1,469.00
49
Eqp
HR
0.2500
4,375.00
1,093.75
1,901
Ins
kg
7.0000
2,295.00
16,065.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,040
Ins
60.0000
170.00
10,200.00
4,489
Ins
20.0000
14,690.00
293,800.00
5,054
Ana
0.0900
311,229.99
28,010.70
5,144
Ana
0.8000
0.00
0.00
5,921

desperdicio)
Ana
1.1000
345,308.74
379,839.61
8,194
45,140.00
29,380.00
Ins
kg
20.0000
2,257.00
13,326
Ins
3.5000
767.00
2,684.50
13,627
Ins
mes
6.5300
3,500.00
22,855.00
13,850
Ins
kg
2.0000
5,000.00
10,000.00
5,931 Desmonte y Limpieza incluye descapote e=0.20 m
ha
278,868.50
20
Eqp
HR
1.5500
130,650.00
38
Eqp
HR
0.8000
5,350.00
4,280.00
40
Guadaadora
Eqp
HR
2.5000
12,000.00
30,000.00
53
Eqp
HR
1.5000
2,550.00
3,825.00
Ins
1.5000
25,504.00
38,256.00
14,749

libre 100 m)
202,507.50
4,153.97
14
Eqp
HR
0.0208
144,160.00
2,998.53
21
Volqueta (6 m3 )
Eqp
HR
0.0208
55,550.00
1,155.44
Fecha :
23/03/10
Pgina :
300

Codigo
Nombre
Tipo U.M.
5,933 Terraplen y rellenos con material de prestamo para

conformacion proteccion de tuberia tramos finales
Cantidad
Vr.Unitario
Vr.Total
5,718.50
Eqp
HR
0.0200
100,000.00
2,000.00
Motoniveladora
Eqp
HR
0.0200
132,800.00
2,656.00
Carrotanque de Agua
Eqp
HR
0.0200
53,125.00
1,062.50
11

X 60 cm con papel reflectivo
und
127,308.96
Eqp
HR
1.0000
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Ana
0.0180
0.00
0.00
Seal SP, SR, SI 60 x 60 cm papel reflectivo
Ins
und
1.0000
100,000.00
100,000.00
17
324
15,550
5,935 Seales Preventivas (SP) y Reglamentarias (SR) 75

X 75 cm, con papel reflectivo
und
1,469.00
142,308.96
Eqp
HR
1.0000
1,469.00
1,469.00
Ana
0.0420
22,829.00
958.82
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Ana
0.0200
0.00
0.00
Ins
und
1.0000
115,000.00
115,000.00
17
324
15,551

X 90 cm
und
154,551.32
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Ins
1.0000
14,690.00
14,690.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,111
Ana
0.0420
76,218.46
3,201.18
5,144
Ana
0.0300
0.00
0.00
Ins
und
1.0000
125,000.00
125,000.00
17
15,552
5,937 Caja de inspeccion 0.70 x 0.80 x 1.0 libres (sin

excav) paete impermeabilizado incluye tapa
removible en concreto.
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
8,194
Ins
13,921
13,961
14,122
17
804
406,745.43
10.0000
1,469.00
14,690.00
163.0000
383.34
62,484.42
0.1900
3,903.00
741.57
172.0000
305.00
52,460.00
66.2200
10.00
662.20
0.3100
13,800.00
4,278.00
10.0000
14,690.00
146,900.00
0.7000
46,157.00
32,309.90
0.9600
0.00
0.00
kg
27.5000
2,257.00
62,067.50
Ins
0.1600
15,660.00
2,505.60
Ins
0.2300
46,304.00
10,649.92
Ins
kg
2.6400
6,438.00
16,996.32
Fecha :
23/03/10
Pgina :
301

Codigo
Nombre
Tipo U.M.

excav.) paete impermeabilizado incluye tapa
Cantidad
Vr.Unitario
und
Vr.Total
486,178.08
Eqp
HR
11.4286
1,469.00
16,788.61
Cemento gris
Ins
kg
200.0000
383.34
76,668.00
1,870
Alambre Negro No 18
Ins
kg
0.1900
3,903.00
741.57
2,085
Ins
und
263.0000
305.00
80,215.00
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
8,194
Ins
13,921
13,961
14,122
17
804
66.2200
10.00
662.20
0.4000
13,800.00
5,520.00
11.4286
14,690.00
167,886.13
0.7900
46,157.00
36,464.03
1.4000
0.00
0.00
kg
27.5000
2,257.00
62,067.50
Ins
0.1600
15,660.00
2,505.60
Ins
0.2300
46,304.00
10,649.92
Ins
kg
4.0400
6,438.00
26,009.52

excav.) paete impermeabilizado incluye tapa
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
8,194
Ins
13,921
13,961
14,122
17
804
616,149.71
16.0000
1,469.00
23,504.00
236.0000
383.34
90,468.24
0.1900
3,903.00
741.57
354.0000
305.00
107,970.00
80.0000
10.00
800.00
0.4900
13,800.00
6,762.00
16.0000
14,690.00
235,040.00
0.8800
46,157.00
40,618.16
1.8600
0.00
0.00
kg
27.5000
2,257.00
62,067.50
Ins
0.1600
15,660.00
2,505.60
Ins
0.2300
46,304.00
10,649.92
Ins
kg
5.4400
6,438.00
35,022.72
5,940 Sumidero de rejilla en concreto de 3000 psi y

platina de 2 x 1/4" de acuerdo a plano, longitud 2.0
m
und
1,741,386.14
Eqp
HR
20.0000
8,750.00
175,000.00
49
Eqp
HR
10.0000
4,375.00
43,750.00
53
Eqp
HR
27.5862
2,550.00
70,344.81
2,457
Platina 1/4" x 2"
Ins
11.0000
6,649.00
73,139.00
2,475
Ins
2.9000
20,623.00
59,806.70
5,053
Ana
1.2000
333,142.66
399,771.19
8,194
Ins
kg
88.0000
2,257.00
198,616.00
14,749
Ins
27.5862
25,504.00
703,558.44
14,795
Ins
kg
3.0000
5,800.00
17,400.00
5,941 Baranda en perfil WF 8" x 18" y tubo HG 3"
182,625.07
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.2000
4,350.00
870.00
Fecha :
23/03/10
Pgina :
302

Codigo
Nombre
Tipo U.M.
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.6667
3,226.00
2,150.77
1,717
Ins
kg
0.0400
6,805.00
272.20
2,502
Ins
gal
0.0800
29,750.00
2,380.00
3,310
Ins
2.0000
34,693.00
69,386.00
3,837
Ins
gal
0.0800
42,950.00
3,436.00
5,144
Ana
0.0400
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.6667
32,262.00
21,509.08
15,564
Perfil WF 8" x 18"
Ins
0.8300
89,514.00
74,296.62
5,942 Junta de Dilatacion JD-1
Cantidad
Vr.Unitario
Vr.Total
141,087.70
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7000
3,226.00
2,258.20
84
Ins
und
0.3333
9,492.00
3,163.68
1,717
Ins
kg
0.4000
6,805.00
2,722.00
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
5,144
Ana
0.0350
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
13,926
Ins
2.1000
36,877.00
77,441.70
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.7000
32,262.00
22,583.40
15,603
Ins
1.0000
11,020.00
11,020.00

und
3,210,344.56
Eqp
HR
45.0000
2,010.00
90,450.00
1,870
Alambre Negro No 18
Ins
kg
0.6400
3,903.00
2,497.92
1,901
Ins
kg
3.0200
2,295.00
6,930.90
2,085
Ins
und
2,756.0000
305.00
840,580.00
4,965
Ana
2.0800
367,816.92
765,059.19
5,053
Ana
0.9600
333,142.66
319,816.95
5,061
Formaleta (1 uso)
Ana
0.3933
32,375.50
12,733.28
5,144
Ana
11.0500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
28.7600
2,257.00
64,911.32
Ins
45.0000
20,097.00
904,365.00
69
14,669
5,944 Excavacion mecanica con entibado

4
17
4,489
13,965.37
Eqp
HR
0.0333
Eqp
HR
0.0333
1,469.00
48.92
Ins
0.0333
14,690.00
489.18
111,550.00
3,714.62
Fecha :
23/03/10
Pgina :
303

Codigo
5,061
Nombre
Tipo U.M.
Formaleta (1 uso)
Ana
5,945 Pintura interior vinilo para cubierta 2 manos,

pagado m2
Cantidad
Vr.Unitario
Vr.Total
0.3000
32,375.50
9,712.65
7,750.00
Esp
45.0000
5,344.83
Eqp
HR
0.1390
1,689.00
234.77
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Ins
0.1390
16,893.00
2,348.13
5,144
Ana
0.0002
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0050
2,482.00
12.41
5
61
5,946 Pintura exterior koraza para cubierta 2 manos,

pagado m2
2,405.17
11,137.23
Esp
45.0000
7,680.85
Eqp
HR
0.1390
1,689.00
234.77
Ins
0.1390
16,893.00
2,348.13
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,548
Koraza Vinilo exterior
Ins
gal
0.1000
50,650.00
5,065.00
15,554
Ins
0.0050
2,482.00
12.41
5
61
5,066
5,947 Suministro e instal. de estuco y vinilo 3 manos,

pagado en m2
3,456.38
11,949.65
Esp
45.0000
8,241.14
3,708.51
Eqp
HR
0.2500
1,689.00
422.25
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0500
45,483.00
2,274.15
5,066
Ins
0.2500
16,893.00
4,223.25
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,948 Aseo general para entrega de obra, paga m2

8,145
m
Ins
5,949 Lavado de pisos para entrega de obra, paga m2

8,145
1,405.82
0.2600
5,407.00
m
Ins
5,950 Suministro e instal. de estuco sobre paete,

pagado en m2
1,405.82
1,892.45
0.3500
5,407.00
1,892.45
6,154.68
Esp
45.0000
4,244.61
1,910.07
Eqp
HR
0.1600
1,689.00
270.24
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
5,066
Ins
0.1600
16,893.00
2,702.88
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
Fecha :
23/03/10
Pgina :
304

Codigo
Nombre
Tipo U.M.
5,951 Valvula de Pie en bronce =8". Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
1,777,035.05
Eqp
HR
1.1429
1,616.00
1,846.93
1,137
Ins
und
1.0000
1,756,720.00
1,756,720.00
4,515
Ins
1.1429
16,159.00
18,468.12
55

filos y dilataciones, pagado en m2
13,956.35
Esp
45.0000
9,625.07
4,331.28
Eqp
HR
0.3000
1,689.00
506.70
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Ins
0.3000
16,893.00
5,067.90
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,953 Estuco en filos y dilataciones, pagado en m2
4,674.02
Esp
45.0000
3,223.46
1,450.56
Eqp
HR
0.1550
1,689.00
261.80
Cemento gris
Ins
kg
0.1000
383.34
38.33
1,792
Ins
und
0.0100
1,691.00
16.91
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
4.0000
10.00
40.00
5,066
Ins
0.1550
16,893.00
2,618.42
Caolin
Ins
bt
0.0100
10,500.00
105.00
5
61
804
13,448

filos y dilataciones, pagado en m2
12,637.34
Esp
45.0000
8,715.41
3,921.93
Eqp
HR
0.3000
1,689.00
506.70
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Ins
0.3000
16,893.00
5,067.90
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,955 Pintura en esmalte sobre lamina lineal, pagado en

ml
5
Esp
8,168.04
45.0000
5,633.13
2,534.91
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.6300
1,691.00
1,065.33
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
5,066
Ins
0.2000
16,893.00
3,378.60
61
Fecha :
23/03/10
Pgina :
305

Codigo
Nombre
Tipo U.M.
5,956 Suministro e instal. malla eslabonada calibre 10,

ngulo 1x1/8", platina de fijacin 1*1/8", remate
alambre galv.No.12
Cantidad
Vr.Unitario
Vr.Total
26,728.06
Eqp
HR
0.4010
1,763.00
706.96
2,478
Ins
1.0000
2,422.00
2,422.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.1000
6,856.00
685.60
3,838
Ins
gal
0.0350
50,506.00
1,767.71
5,064
Ins
0.4010
17,628.00
7,068.83
14,063
Platina 1/8" x 1"
Ins
0.6666
3,103.00
2,068.46
15,556
Ins
1.0500
10,020.00
10,521.00
56
5,957 REVISAR OJO Suministro e instal. tubo

galvanizado = 2" para cerramiento, pagado un
und
80,078.64
Esp
45.0000
55,226.65
24,851.99
Eqp
HR
0.0950
1,763.00
167.49
1,717
Ins
kg
0.1000
6,805.00
680.50
5,064
Ins
0.0950
17,628.00
1,674.66
Ins
3.0000
17,568.00
52,704.00
4
56
15,896
5,958 Porton tubo 2" y malla eslabonada cal 10, ngulo

de 1 1/4" x 1/8"
121,946.85
Esp
50.0000
81,297.90
40,648.95
Eqp
HR
1.0000
1,763.00
1,763.00
2,502
Ins
gal
0.0100
29,750.00
297.50
4,489
Ins
1.0000
14,690.00
14,690.00
14,116
Ins
kg
1.0000
6,885.00
6,885.00
15,556
Ins
1.0500
10,020.00
10,521.00
15,557
Ins
2.7000
3,882.00
10,481.40
15,619
Ins
2.2000
10,833.00
23,832.60
16,231
Platina 3/16" x 1"
Ins
2.7000
3,362.00
9,077.40
16,420
Juego Bisagra tipo mueca para tubo galvanizado 2"
Ins
und
0.2500
15,000.00
3,750.00
7
56
5,959 Sardinel Prefabricado Modulo A - 80 (0.35 x 0.80 x

0.20)
30,327.58
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0010
276,302.97
276.30
4,426
Arena lavada de rio
Ins
0.0120
13,800.00
165.60
4,489
Ins
0.2000
14,690.00
2,938.00
5,143
Ana
0.0120
46,157.00
553.88
5,144
Ana
0.1330
0.00
0.00
Ins
und
1.2500
20,880.00
26,100.00
17
16,230
5,960 Niple pasamuro 2" L=0.25 m rosca 1 extremo

17
4,489
16,509
und
35,811.30
Eqp
HR
0.7000
1,469.00
1,028.30
Ins
0.7000
14,690.00
10,283.00
Niple pasamuro 2" L=0.25 m rosca 1 extremo
Ins
und
1.0000
24,500.00
24,500.00
5,961 Rejilla de entrada para limpieza 1.0 x 0.75
und
111,606.53
Fecha :
23/03/10
Pgina :
306

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Eqp
HR
0.0667
8,750.00
583.63
HR
2,478
2.6667
1,616.00
4,309.39
Ins
3.5000
2,422.00
2,502
8,477.00
Ins
gal
0.1000
29,750.00
2,975.00
4,515
Ins
2.6667
16,159.00
43,091.21
8,194
8
55
Ins
kg
18.0000
2,257.00
40,626.00
14,795
Ins
kg
1.0000
5,800.00
5,800.00
15,561
Ins
0.8500
6,758.00
5,744.30
5,962 Guardaescoba mediacaa en granito, pagado ml
29,276.15
17
Eqp
HR
1.2000
1,469.00
1,762.80
44
Eqp
HR
0.6400
4,350.00
2,784.00
829
Cemento blanco
Ins
kg
4.0000
975.00
3,900.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
1.2000
14,690.00
17,628.00
5,143
Ana
0.0180
46,157.00
830.83
5,144
Ana
0.0092
0.00
0.00
Ins
bt
0.0600
17,342.00
1,040.52
14,720
16,803.90
59
Eqp
HR
0.1000
3,091.00
309.10
76
Eqp
HR
0.1000
2,958.00
295.80
Ana
0.0016
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1000
30,910.00
3,091.00
15,562
Ins
1.0000
13,108.00
13,108.00
5,144
9,904.72
59
Eqp
HR
0.0800
3,091.00
247.28
76
Eqp
HR
0.0800
2,958.00
236.64
Ana
0.0007
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0800
30,910.00
2,472.80
15,563
Ins
1.0000
6,948.00
6,948.00
5,144
5,965 Placa entrepiso caseton con vigas sin refuerzo, H=

0.25 m
149,331.96
17
Eqp
HR
2.7000
1,469.00
49
Eqp
HR
0.2000
4,375.00
875.00
80
Eqp
HR
0.2177
8,750.00
1,904.88
82
Eqp
HR
21.6000
188.00
4,060.80
1,870
Alambre Negro No 18
Ins
kg
0.1800
3,903.00
702.54
3,323
Ins
1.4500
4,333.00
6,282.85
4,489
Ins
2.7000
14,690.00
39,663.00
5,053
Ana
0.1360
333,142.66
45,307.40
5,144
Ana
0.0600
0.00
0.00
5,822
Ana
1.1000
16,657.60
18,323.36
7,027
Caseton de lona 0.50 x 0.20, pagado por ml
Ana
1.6300
16,191.80
26,392.63
13,235
Ins
1.1500
1,300.00
1,495.00
14,128
Ins
lb
0.1800
1,990.00
358.20
3,966.30
Fecha :
23/03/10
Pgina :
307

Codigo
Nombre
Tipo U.M.
5,966 Demolicion a mano de tableta piso, espesor 0-5 cm
Cantidad
Vr.Unitario
Vr.Total
8,974.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
97
Eqp
HR
0.0350
40,000.00
1,400.00
Ins
0.4000
14,690.00
5,876.00
4,489
5,967 Anclajes en angulo y varilla segun diseo
und
16,651.48
Eqp
HR
0.0667
8,750.00
Eqp
HR
0.5333
1,469.00
783.42
2,502
Ins
gal
0.1000
29,750.00
2,975.00
2,934
Ins
kg
0.3000
6,856.00
2,056.80
4,489
Ins
0.5333
14,690.00
7,834.18
8,194
Ins
kg
0.3000
2,257.00
677.10
Ins
0.1500
11,609.00
1,741.35
8
17
14,782
5,968 Montaje Estructura metalica Acero A-36 para

puente colgante de carga < a 3 TN
kg
583.63
1,446.32
43
Equipo de Oxicorte
Eqp
HR
0.0110
5,000.00
55.00
44
Eqp
HR
0.0110
4,350.00
47.85
45
Cilindro
Eqp
HR
0.0110
41.00
0.45
67
Eqp
HR
0.0110
4,443.00
48.87
76
Eqp
HR
0.0110
2,958.00
32.54
77
Teleferico montaje mecanico
Eqp
HR
0.0110
12,080.00
132.88
79
Eqp
HR
0.0110
31,250.00
343.75
Ins
kg
0.0100
6,805.00
68.05
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0075
15,662.00
117.47
14,746
Acetileno
Ins
kg
0.0025
41,820.00
104.55
14,988
Ins
0.0110
44,428.00
488.71
1,717
5,969 Estructura metalica Acero A-36 para puente

colgante de carga < a 3 Tn (Incluye:Suministro y
fabricacion)
kg
4,703.89
Eqp
HR
0.0067
8,750.00
58.63
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
44
Eqp
HR
0.0250
4,350.00
108.75
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
67
Eqp
HR
0.0267
4,443.00
118.63
74
Eqp
HR
0.0067
5,313.00
35.60
75
Eqp
HR
0.0067
3,330.00
22.31
76
Eqp
HR
0.0067
2,958.00
19.82
79
Eqp
HR
0.0067
31,250.00
209.38
1,717
Ins
kg
0.0200
6,805.00
136.10
5,144
Ana
0.0000
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Ins
0.0267
44,428.00
1,186.23
Fecha :
23/03/10
Pgina :
308

Codigo
Nombre
Tipo U.M.
5,970 Tensor en varilla 3/8". Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
7,556.76
Eqp
HR
0.0500
8,750.00
Eqp
HR
0.4000
1,144.00
457.60
1,901
Ins
kg
0.5600
2,295.00
1,285.20
2,502
595.00
8
115
437.50
Ins
gal
0.0200
29,750.00
14,795
Ins
kg
0.0357
5,800.00
207.06
16,423
Ins
0.4000
11,436.00
4,574.40
5,971 Placa base, en concreto de resistencia 3000 psi, e=

15 cm, pagado en m2
65,134.17
Eqp
HR
0.7700
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.7700
14,690.00
11,311.30
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Ana
0.0032
0.00
0.00
17

1,469.00
und
1,131.13
77,021.50
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
3,609
Ins
und
1.0000
70,982.00
70,982.00
4,515
Ins
0.3200
16,159.00
5,170.88
5,973 Demolicion de Alcantarilla, con retiro
586.12
50,213.67
14
Eqp
HR
0.3030
144,160.00
19
Eqp
HR
0.3030
735.00
222.71
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48

psi e=0.18
43,680.48
80,576.39
17
Eqp
HR
0.9500
1,469.00
49
Eqp
HR
0.1920
4,375.00
840.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9500
14,690.00
13,955.50
5,053
Ana
0.1800
333,142.66
59,965.68

psi e=0.20
1,395.55
88,955.77
17
Eqp
HR
1.0500
1,469.00
49
Eqp
HR
0.2150
4,375.00
940.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.0500
14,690.00
15,424.50
5,053
Ana
0.2000
333,142.66
66,628.53

psi e=0.22
17
Eqp
HR
1,542.45
97,322.03
1.1500
1,469.00
1,689.35
Fecha :
23/03/10
Pgina :
309

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2350
4,375.00
1,028.13
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.1500
14,690.00
16,893.50
5,053
Ana
0.2200
333,142.66
73,291.39
49

psi e=0.24
105,688.28
17
Eqp
HR
1.2500
1,469.00
1,836.25
49
Eqp
HR
0.2550
4,375.00
1,115.63
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.2500
14,690.00
18,362.50
5,053
Ana
0.2400
333,142.66
79,954.24

42,350.18
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.3200
2,010.00
643.20
1,539
Ana
0.0030
276,302.97
828.91
1,572
Ins
0.1200
1,200.00
144.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.0900
333,142.66
29,982.84
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.3200
20,097.00
6,431.04

45,681.61
16
Eqp
HR
0.0333
69
Eqp
HR
1,539
Ana
1,572
Ins
1,870
Alambre Negro No 18
3,797
5,053
113,000.00
3,762.90
0.3200
2,010.00
643.20
0.0030
276,302.97
828.91
0.1200
1,200.00
144.00
Ins
kg
0.1200
3,903.00
468.36
Ins
lb
0.0100
1,990.00
19.90
Ana
0.1000
333,142.66
33,314.27
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.3200
20,097.00
6,431.04

49,307.05
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.3333
2,010.00
669.93
1,539
Ana
0.0030
276,302.97
828.91
1,572
Ins
0.1200
1,200.00
144.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1100
333,142.66
36,645.69
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.3333
20,097.00
6,698.33

58,286.87
Fecha :
23/03/10
Pgina :
310

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
16
Eqp
69
Eqp
HR
0.0333
113,000.00
3,762.90
HR
1,539
0.4211
2,010.00
846.41
Ana
0.0030
276,302.97
1,870
828.91
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1300
333,142.66
43,308.55
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.4211
20,097.00
8,462.85

62,712.59
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.4706
2,010.00
945.91
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1400
333,142.66
46,639.97
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.4706
20,097.00
9,457.65

66,693.96
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.5000
2,010.00
1,005.00
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1500
333,142.66
49,971.40
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.5000
20,097.00
10,048.50

70,761.55
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.5333
2,010.00
1,071.93
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.1600
333,142.66
53,302.83
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.5333
20,097.00
10,717.73

81,598.11
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.5714
2,010.00
1,148.51
Fecha :
23/03/10
Pgina :
311

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,539
Ana
1,870
Alambre Negro No 18
Ins
0.0030
276,302.97
828.91
kg
3,323
0.1200
3,903.00
468.36
Ins
0.1200
4,333.00
3,797
519.96
Ins
lb
0.0100
1,990.00
5,053
19.90
Ana
0.1900
333,142.66
63,297.11
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.5714
20,097.00
11,483.43

85,902.23
16
Eqp
HR
0.0333
113,000.00
3,762.90
69
Eqp
HR
0.6154
2,010.00
1,236.95
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,323
Ins
0.1200
4,333.00
519.96
3,797
Ins
lb
0.0100
1,990.00
19.90
5,053
Ana
0.2000
333,142.66
66,628.53
13,326
Ins
0.0900
767.00
69.03
14,669
Ins
0.6154
20,097.00
12,367.69
5,988 Rellenos de excavacion (con material local),

pagado en M3
17
4,489
10,341.76
Eqp
HR
0.6400
1,469.00
940.16
Ins
0.6400
14,690.00
9,401.60
57,750.45
Eqp
HR
0.7593
1,469.00
1,115.41
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.7597
14,690.00
11,159.99
5,053
Ana
0.1300
333,142.66
43,308.55
17
5,990 Chimenea en lamina c-18
und
34,180.46
Eqp
HR
0.0667
Eqp
HR
0.5333
1,469.00
783.42
2,154
Ins
und
0.2000
88,083.67
17,616.73
2,502
Ins
gal
0.1500
29,750.00
4,462.50
4,489
Ins
0.5333
14,690.00
7,834.18
Ins
kg
0.5000
5,800.00
2,900.00
8
17
14,795
5,991 Rejilla removible en platina de 2 x 1/4" hueco de

3" para tapa box, drenaje, inspeccion y limpieza
(inc. marco)
8,750.00
583.63
275,175.25
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.8000
2,550.00
2,040.00
2,457
Platina 1/4" x 2"
Ins
25.0000
6,649.00
166,225.00
2,475
Ins
2.4000
20,623.00
49,495.20
5,053
Ana
0.0200
333,142.66
6,662.85
8,194
Ins
kg
7.0000
2,257.00
15,799.00
Ins
0.8000
25,504.00
20,403.20
8
53
14,749
8,750.00
Fecha :
23/03/10
Pgina :
312

Codigo
Nombre
Tipo U.M.
14,795
Ins

kg
Cantidad
Vr.Unitario
Vr.Total
1.0000
5,800.00
5,800.00
64,192.91
17
Eqp
HR
1.1429
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
1.1429
14,690.00
16,789.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
und
1,678.92
1,542,410.78
Eqp
HR
24.0000
1,469.00
1,901
Ins
kg
36.7000
2,295.00
84,226.50
2,085
Ins
und
441.0000
305.00
134,505.00
4,489
Ins
24.0000
14,690.00
352,560.00
4,564
Ana
0.2000
551,059.84
110,211.97
5,054
Ana
0.1800
311,229.99
56,021.40
5,058
Ana
1.2100
378,352.56
457,806.60
5,061
Formaleta (1 uso)
Ana
0.5867
32,375.50
18,994.71
5,144
Ana
1.8400
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
39.8000
2,257.00
89,828.60
17
und
35,256.00
1,339,456.95
Eqp
HR
20.0000
1,469.00
1,901
Ins
kg
31.4000
2,295.00
72,063.00
2,085
Ins
und
397.0000
305.00
121,085.00
4,489
Ins
20.0000
14,690.00
293,800.00
4,564
Ana
0.1800
551,059.84
99,190.77
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.0000
378,352.56
378,352.56
5,061
Formaleta (1 uso)
Ana
0.4400
32,375.50
14,245.22
5,144
Ana
1.6500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
34.8000
2,257.00
78,543.60
17
und
29,380.00
1,132,842.05
Eqp
HR
16.0000
1,469.00
1,901
Ins
kg
26.1000
2,295.00
59,899.50
2,085
Ins
und
349.0000
305.00
106,445.00
4,489
Ins
16.0000
14,690.00
235,040.00
4,564
Ana
0.1600
551,059.84
88,169.57
5,054
Ana
0.1200
311,229.99
37,347.60
5,058
Ana
0.8000
378,352.56
302,682.05
5,061
Formaleta (1 uso)
Ana
0.2933
32,375.50
9,495.73
5,144
Ana
1.4500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
29.8000
2,257.00
67,258.60
17
23,504.00
Fecha :
23/03/10
Pgina :
313

Codigo
Nombre
Tipo U.M.
5,996 Desmonte y limpieza en zonas no boscosas

(Bulldozer)
20
Cantidad
Vr.Unitario
ha
Eqp
5,997 Estufa industrial 4 puestos en Acero Inoxidable.

HR
Vr.Total
950,178.26
7.2727
130,650.00
und
950,178.26
1,493,683.50
Eqp
HR
0.5000
808.00
404.00
1,766
Estufa industrial 4 puestos en A.I.
Ins
und
1.0000
1,325,000.00
1,325,000.00
4,515
Ins
0.5000
16,159.00
8,079.50
6,673
Cilindro de gas 100 Lbs
Ins
und
1.0000
129,200.00
129,200.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,946
Manguera plstica 3/4"
Ins
2.0000
3,000.00
6,000.00
109

91,723.94
17
Eqp
HR
1.4035
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
1.4035
14,690.00
20,617.42
5,053
Ana
0.1800
333,142.66
59,965.68
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10

2,061.74
78,939.00
17
Eqp
HR
1.2308
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
1.2308
14,690.00
18,080.45
5,053
Ana
0.1500
333,142.66
49,971.40
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
6,000 Desmonte de cielo raso
1,808.05
7,574.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.4000
14,690.00
5,876.00
4,489
6,001 Desmonte correas, pagado en m
6,787.06
17
Eqp
HR
0.1450
1,469.00
213.01
21
Volqueta (6 m3 )
Eqp
HR
0.0800
55,550.00
4,444.00
Ins
0.1450
14,690.00
2,130.05
4,489
6,002 Desmonte cubiertas, con correas y transporte,

pagado en m
12,018.60
17
Eqp
HR
0.4000
1,469.00
587.60
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Ins
0.4000
14,690.00
5,876.00
4,489
Fecha :
23/03/10
Pgina :
314

Codigo
Nombre
Tipo U.M.
6,003 Desmonte cubiertas asbesto cemento sin

transporte, pagado en m2
17
4,489
4,489
Vr.Unitario
Vr.Total
5,332.47
Eqp
HR
0.3300
1,469.00
484.77
Ins
0.3300
14,690.00
4,847.70
6,004 Desmonte marcos y puertas sin transporte, pagado

en m2
17
Cantidad
5,332.47
Eqp
HR
0.3300
1,469.00
484.77
Ins
0.3300
14,690.00
4,847.70
6,005 Desmonte marcos y puertas con transporte
10,402.70
17
Eqp
HR
0.3000
1,469.00
440.70
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Ins
0.3000
14,690.00
4,407.00
4,489
6,006 Desmonte de ventanas, con transporte.
8,751.99
17
Eqp
HR
0.2666
1,469.00
391.64
21
Volqueta (6 m3 )
Eqp
HR
0.0800
55,550.00
4,444.00
Ins
0.2666
14,690.00
3,916.35
4,489
6,007 Paete interior impermeabilizado, proporcin de la

mezcla 1:4, espesor 1.5 cm, pagado en m2
15,558.31
E=1.5; desp=8%
Eqp
HR
0.4600
1,469.00
675.74
4,489
Ins
0.4600
14,690.00
6,757.40
4,965
17
Ana
0.0220
367,816.92
8,091.97
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
6,008 Desmonte tableros electricos, pagado en un

55
4,515
und
35,550.00
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
2.0000
16,159.00
32,318.00
6,009 Suministro e instal. de tablon en gres, tipo

vitrificado, con dimens. de 30 x 30 cm, espesor de
2,5 cm, pagado m2
36,540.08
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
2,568
Tableta de gres vitrificado 30 x 30
Ins
1.0300
15,500.00
15,965.00
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.9500
14,690.00
13,955.50
5,144
Ana
0.0045
0.00
0.00
804
6,010 Suministro e instal. hoja puerta triplex, pagado m2
130,406.88
No incluye marco
4
56
Esp
45.0000
89,935.78
40,471.10
Eqp
HR
1.8920
1,763.00
3,335.60
Fecha :
23/03/10
Pgina :
315

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,236
Cedro Caquet pieza
Ins
1,807
Ins
und
0.3600
50,000.00
18,000.00
lb
0.1000
2,480.00
2,126
248.00
Ins
und
1.0000
35,000.00
35,000.00
5,064
Ins
1.8920
17,628.00
33,352.18

bajo placa, pagado en m2
14,126.78
Esp
45.0000
9,742.61
4,384.17
Eqp
HR
0.3000
1,689.00
506.70
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
5
61
804
Ins
0.3000
16,893.00
5,067.90
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
6,025 Enchape muro y piso en ceramica lisa 30 x 20,

pagado m2
15
Pegacor blanco
Ins
17
40,028.71
kg
3.1500
1,120.00
3,528.00
Eqp
HR
0.9350
1,469.00
1,373.52
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
0.7000
975.00
682.50
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.9350
14,690.00
13,735.15
5,144
Ana
0.0311
0.00
0.00
Ins
1.0000
18,000.00
18,000.00
13,644
6,026 Suministro e instal. cerradura entrada oficina,

clsica madera
56
5,064
15,890
und
39,534.60
Eqp
HR
0.6000
1,763.00
1,057.80
Ins
0.6000
17,628.00
10,576.80
Cerradura entrada oficinas madera
Ins
und
1.0000
27,900.00
27,900.00
6,027 Suministro e instal. guardaescoba grano de

marmol 7.2x33, pagado ml
13,292.25
Eqp
HR
0.2500
1,469.00
367.25
804
Cemento gris
Ins
kg
1.0900
383.34
417.84
829
Cemento blanco
Ins
kg
0.1000
975.00
97.50
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.2500
14,690.00
3,672.50
5,143
Ana
0.0010
46,157.00
46.16
5,144
Ana
0.0040
0.00
0.00
Guardaescoba grano de marmol 7.2 x 33
Ins
1.0000
8,548.00
8,548.00
17
15,571
6,028 Cauela perimetral , en concreto de resistencia

3000 psi, pagada en ml
40,590.85
Fecha :
23/03/10
Pgina :
316

Codigo
Nombre
Tipo U.M.
17
Eqp
HR
52
Vibrador a gasolina
Eqp
HR
2,197
Ins
2,200
2,243
3,797
Vr.Unitario
Vr.Total
1.0314
1,469.00
1,515.13
0.0173
46,000.00
795.80
0.2808
1,500.00
421.20
Ins
0.4347
4,333.00
1,883.56
Vara de clavo 3M -1
Ins
0.2560
1,500.00
384.00
Ins
lb
0.2268
1,990.00
451.33
4,489
Ins
1.0314
14,690.00
15,151.27
5,053
Ana
0.0600
333,142.66
19,988.56
6,029 Suministro e instal. divisin lmina entamborada

calibre 18 para baos, pagado m2
Cantidad
169,088.26
Esp
18.0000
100,647.77
18,116.60
Esp
50.0000
100,647.77
50,323.89
Eqp
HR
0.2000
8,750.00
1,750.00
1,038
Ana
1.0000
14,498.27
14,498.27
2,474
Ins
0.7000
2,700.00
1,890.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
5,144
Ana
0.6000
0.00
0.00
14,116
Ins
kg
0.7000
6,885.00
4,819.50
15,572
Divisin lmina calibre 18 entamborado para bao
Ins
1.0200
75,000.00
76,500.00
6,030 Suministro e instal. division aluminio y acrilico,

pagado m2
6
5,144
14,728
Esp
Ana
0.0500
0.00
0.00
Divisin aluminio y lmina acrlica para bao
Ins
1.0000
95,000.00
95,000.00
6,031 Instalacin carpintera metlica ventanas
123,500.00
30.0000
95,000.00
28,500.00
12,458.43
Eqp
HR
0.6000
1,469.00
881.40
1,539
Ana
0.0100
276,302.97
2,763.03
4,489
Ins
0.6000
14,690.00
8,814.00
17
6,032 Anclaje cable - macizo =1"
und
2,494,093.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
12.0000
6,805.00
81,660.00
5,144
Ana
0.3000
0.00
0.00
14,744
Ins
und
1.0000
6,200.00
6,200.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
32,262.00
258,096.00
14,937
Acero ASTM - 36
Ins
kg
239.0000
2,543.00
607,777.00
15,573
Varilla Roscada de anclaje de 1" Acero SAE1045
Ins
10.0000
45,000.00
450,000.00
15,574
Tuerca =1" G-5
Ins
und
12.0000
1,340.00
16,080.00
15,576
Terminal Socket Crosby 1"
Ins
und
1.0000
721,520.00
721,520.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
Fecha :
23/03/10
Pgina :
317

Codigo
Nombre
Tipo U.M.
6,033 Dilatacion en granito a=0.20, pagado ml,
Cantidad
Vr.Unitario
Vr.Total
27,303.75
Eqp
HR
0.3000
1,469.00
440.70
804
Cemento gris
Ins
kg
3.7400
383.34
1,433.69
829
17
Cemento blanco
Ins
kg
4.2000
975.00
4,095.00
2,448
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Agua para obra
Ins
1.4820
10.00
14.82
4,426
Arena lavada de rio
Ins
0.0180
13,800.00
248.40
4,489
Ins
0.3000
14,690.00
4,407.00
5,143
Ana
0.0197
46,157.00
909.29
5,144
Ana
0.0018
0.00
0.00
5,527
Pulida piso granito, pagado en m2
Ana
0.2000
10,467.76
2,093.55
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,720
Ins
bt
0.1500
17,342.00
2,601.30
6,034 Conector Superior de 1 " a Pendolon 1/2"
und
165,159.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
17
Ana
0.0150
0.00
0.00
14,387
Ins
und
1.0000
11,716.00
11,716.00
14,937
Acero ASTM - 36
Ins
kg
12.0000
2,543.00
30,516.00
15,579
Tornillo = 5/8" x 1/2" G-8
Ins
und
2.0000
6,000.00
12,000.00
15,580
Perro crosby = 1/2" en HF
Ins
und
4.0000
24,500.00
98,000.00
6,035 Conector Inferior de Platina 3/4" a Pendolon 1/2"
und
544,436.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0120
0.00
0.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
15,581
Casquillo T- Crosby - Socket 1/2`` HF
Ins
und
1.0000
322,009.00
322,009.00
15,582
Platina de conexin 3/4" x 125 mm x 80 mm
Ins
und
1.0000
19,500.00
19,500.00
17
6,036 Conexion de Cables de Contraviento 1/2"

(estructura y muerto)
und
253,561.84
Eqp
HR
0.5650
1,469.00
829.99
4,489
Ins
0.5650
14,690.00
8,299.85
5,144
17
Ana
0.0150
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,579
Tornillo = 5/8" x 1/2" G-8
Ins
und
2.0000
6,000.00
12,000.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,583
Ins
und
1.0000
13,000.00
13,000.00
6,037 Conexion piso (viga traviesa - viga de borde)
und
72,225.05
17
Eqp
HR
0.8000
1,469.00
1,175.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.8000
5,313.00
4,250.40
381
Lamina HR 5/16"
Ins
0.0360
191,819.00
6,905.48
519
Soldador
Ins
0.8000
6,759.00
5,407.20
Fecha :
23/03/10
Pgina :
318

Codigo
Nombre
Tipo U.M.
1,717
Ins
kg
2,502
Ins
gal
3,837
Ins
4,489
Cantidad
Vr.Unitario
Vr.Total
0.8000
6,805.00
5,444.00
0.0800
29,750.00
2,380.00
gal
0.0800
42,950.00
3,436.00
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0350
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,945
Lamina HR 1/2"
Ins
0.0250
250,702.65
6,267.57
15,585
Pasador con pin = 1 1/2" SAE 1045 de 75 mm
Ins
und
1.0000
17,500.00
17,500.00
6,039 Conexion cercha de rigidez
und
92,389.80
17
Eqp
HR
0.8000
1,469.00
1,175.20
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,759.00
5,407.20
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
519
Ana
0.0350
0.00
0.00
15,582
Ins
und
1.0000
19,500.00
19,500.00
15,583
Ins
und
2.0000
13,000.00
26,000.00
15,585
Pasador con pin = 1 1/2" SAE 1045 de 75 mm
Ins
und
1.0000
17,500.00
17,500.00
6,040 Alistado esmaltado impermeabilizado muros y

placas e=3 mm
10,274.60
Eqp
HR
0.5000
1,469.00
734.50
Cemento gris
Ins
kg
3.0000
383.34
1,150.02
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,489
Ins
0.5000
14,690.00
7,345.00
Ins
kg
0.1600
6,438.00
1,030.08
17
804
14,122
6,041 Alistado impermeabilizado de pisos e= 0.04,

pagado en m2
22,803.26
Eqp
HR
0.4500
1,469.00
661.05
Cemento gris
Ins
kg
19.0000
383.34
7,283.46
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
13,800.00
690.00
4,489
Ins
0.4500
14,690.00
6,610.50
5,143
Ana
0.0500
46,157.00
2,307.85
5,144
Ana
0.0190
0.00
0.00
Ins
kg
0.8000
6,438.00
5,150.40
17
804
14,122
6,042 Alistado impermeabilizado de pisos e= 0.05,

pagado en m2
25,910.98
Eqp
HR
0.4400
1,469.00
646.36
Cemento gris
Ins
kg
20.3000
383.34
7,781.80
3,684
Agua para obra
Ins
11.0000
10.00
110.00
4,426
Arena lavada de rio
Ins
0.0735
13,800.00
1,014.30
4,489
Ins
0.4400
14,690.00
6,463.60
5,143
Ana
0.0735
46,157.00
3,392.54
5,144
Ana
0.0203
0.00
0.00
17
804
Fecha :
23/03/10
Pgina :
319

Codigo
Nombre
Tipo U.M.
14,122
Ins
6,043 Suministro e instal. de locker en lamina calibre 16,

pagado m2
56
5,064
15,589
5,144
Vr.Unitario
Vr.Total
1.0100
6,438.00
6,502.38
227,499.50
Eqp
HR
1.5000
1,763.00
2,644.50
Ins
1.5000
17,628.00
26,442.00
Locker en lamina metalica calibre 16, prof 30 cm
Ins
und
1.0000
198,413.00
198,413.00
6,044 Puerta en aluminio llena con marco e instalacin
15,594
kg
Cantidad
270,000.00
Ana
0.5000
0.00
0.00
Ins
1.0000
270,000.00
270,000.00
6,045 Tapon soldado PVC 4". Suministro e Instal.
und
27,789.05
2,927
Ins
und
0.0200
58,612.00
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
0.0667
16,159.00
1,077.81
Ins
und
1.0000
24,974.00
24,974.00
15,089
6,046 Apoyo metalico tipo 1
und
1,172.24
411,186.25
17
Eqp
HR
4.0000
1,469.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
Soldador
Ins
4.0000
6,759.00
27,036.00
1,717
Ins
kg
0.2500
6,805.00
1,701.25
4,489
Ins
4.0000
14,690.00
58,760.00
5,144
Ana
0.1000
0.00
0.00
Apoyo cercha tipo con pasador SAE 1045 1 1/4"
Ins
und
1.0000
312,500.00
312,500.00
519
15,598
6,047 Macizo de anclaje Concreto 3000 Psi puentes

colgantes
5,876.00
559,571.06
17
Eqp
HR
10.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
10.0000
14,690.00
146,900.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
1.8000
32,375.50
58,275.90
6,048 Sondeo, limpieza y retiro material solido de

tuberias alcantarillado y pozos de inspeccin
14,690.00
12,164.07
71
Camion vactor
Eqp
HR
0.0133
497,000.00
6,610.10
72
Camion de vacio (Vacum)
Eqp
HR
0.0133
173,000.00
2,300.90
Ins
0.8133
3,999.84
3,253.07
14,650
6,049 Limpieza, retiro y dispocision de material solido de

pozos septicos de 10 a 15 m
und
311,421.60
53
Eqp
HR
0.4000
2,550.00
1,020.00
71
Camion vactor
Eqp
HR
0.6000
497,000.00
298,200.00
Agua para obra
Ins
Ins
3,684
14,749
200.0000
10.00
2,000.00
0.4000
25,504.00
10,201.60
Fecha :
23/03/10
Pgina :
320

Codigo
Nombre
Tipo U.M.
6,051 Tapa basculante con llave de seguridad y seguro

en 3 apoyos para pozo insp. en via (Inc. marco y
tapa)
Cantidad
Vr.Unitario
und
Vr.Total
779,530.40
Eqp
HR
1.0000
1,469.00
1,469.00
4,489
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.1500
333,142.66
49,971.40
Tapa basculante c/llave seguridad 3 apoyos
Ins
und
1.0000
713,400.00
713,400.00
17
15,600
6,052 Geotextil Tejido 2400
5,831.20
Eqp
HR
0.0500
735.00
36.75
4,489
Ins
0.0500
14,690.00
734.50
5,144
Ana
0.0002
0.00
0.00
Geotextil Tejido 2400
Ins
1.0500
4,819.00
5,059.95
19
15,601
6,053 Conformacion con material granular seleccionado

CBR > 10% para corona Terraplen
43,012.84
Eqp
HR
0.0555
100,000.00
5,550.00
Motoniveladora
Eqp
HR
0.0555
132,800.00
7,370.40
Carrotanque de Agua
Eqp
HR
0.0555
53,125.00
2,948.44
Material triturado T. max. 3"
Ins
1.2000
22,620.00
27,144.00
11
15,602
6,054 Junta de dilatacion con Neopreno de 1"
153,203.12
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.0800
6,805.00
544.40
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
5,144
Ana
0.0350
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
13,926
Ins
2.0000
36,877.00
73,754.00
13,927
Cinta sika PVC 0-22
Ins
1.0000
31,900.00
31,900.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
32,262.00
12,904.80
15,603
Ins
1.0000
11,020.00
11,020.00
6,055 Adoquin concreto 8 cm, pagado m2
46,502.54
cg
Eqp
HR
1.1000
1,469.00
1,615.90
2,900
Adoquin en concreto 11 x 8 x 20
Ins
und
50.0000
550.00
27,500.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
1.1000
14,690.00
16,159.00
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0750
0.00
0.00
17
Fecha :
23/03/10
Pgina :
321

Codigo
Nombre
Tipo U.M.
6,056 Sardinel en Concreto 2500 Psi 0.5 m x 0.3 m x 0.15

m
Cantidad
Vr.Unitario
Vr.Total
55,426.40
17
Eqp
HR
0.4600
1,469.00
675.74
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
14,690.00
6,757.40
5,055
Ana
0.1100
318,473.24
35,032.06
5,066
Ana
kg
3.7000
3,092.35
11,441.70
6,057 Caja de inspeccion 50 x 50
und
150,612.76
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
16.7800
10.00
167.80
4,426
Arena lavada de rio
Ins
0.0820
13,800.00
1,131.60
4,489
Ins
5.4054
14,690.00
79,405.33
5,143
Ana
0.3000
46,157.00
13,847.10
5,144
Ana
0.5000
0.00
0.00
8,194
Ins
kg
4.5000
2,257.00
10,156.50
13,921
Ins
0.0820
15,660.00
1,284.12
13,961
Ins
0.0400
46,304.00
1,852.16
17
804
6,058 Dinteles Concreto de 3000 psi 15 x 10 reforzado
5.4054
1,469.00
7,940.53
43.8500
383.34
16,809.46
0.0200
3,903.00
78.06
58.8200
305.00
17,940.10
30,758.15
Eqp
HR
0.7500
1,469.00
1,101.75
1,572
Ins
0.5000
1,200.00
600.00
1,870
Alambre Negro No 18
Ins
kg
0.1000
3,903.00
390.30
2,197
Ins
1.0000
1,500.00
1,500.00
2,243
Vara de clavo 3M -1
Ins
0.0500
1,500.00
75.00
4,489
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.0160
333,142.66
5,330.28
8,194
Ins
kg
4.7600
2,257.00
10,743.32
17
6,059 Enchape muro cenefa ceramica lisa 8 x 25, pagado

ml
22,536.64
15
Pegacor blanco
Ins
kg
0.1683
1,120.00
188.50
17
Eqp
HR
0.3500
1,469.00
514.15
804
Cemento gris
Ins
kg
0.3454
383.34
132.41
829
Cemento blanco
Ins
kg
0.0770
975.00
75.08
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,489
Ins
0.3500
14,690.00
5,141.50
5,144
Ana
0.0034
0.00
0.00
Cenefa cermica corriente 8x25
Ins
1.0300
16,000.00
16,480.00
15,590
6,060 Muro circular en Concreto 3500 Psi e=0.30 m

=4.30 m
1,130,901.24
17
Eqp
HR
23.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
54
Paral metalico
Eqp
HR
1,008.0000
58.00
58,464.00
33,787.00
Fecha :
23/03/10
Pgina :
322

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
80
Eqp
82
Eqp
HR
1.5000
8,750.00
13,125.00
HR
92.0000
188.00
84
Cercha o viga metalica
17,296.00
Eqp
HR
2,198
437.0000
22.00
9,614.00
Ins
18.0000
3,500.00
63,000.00
3,797
Ins
lb
1.2000
1,990.00
2,388.00
4,489
Ins
23.0000
14,690.00
337,870.00
4,867
Ins
56.0000
340.00
19,040.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
6.7000
32,375.50
216,915.85
Ins
lb
0.5000
1,990.00
995.00
14,124
6,061 Demolicion pavimento en concreto y piedra pegada

(No inc. retiro de sobrantes)
22,734.80
17
Eqp
HR
1.3333
1,469.00
51
Eqp
HR
0.0340
35,000.00
1,190.00
Ins
1.3333
14,690.00
19,586.18
4,489
6,062 Suministro e instal. tuberia Polietileno de alta

densidad alcantarillado 6"
1,958.62
28,014.67
Ins
0.2222
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0070
12,305.00
86.14
15,605
Ins
1.0000
24,338.00
24,338.00
4,515

3,590.53
40,010.66
Ins
0.2667
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
15,606
Ins
1.0000
35,578.00
35,578.00
4,515

4,309.61
57,692.09
Ins
0.3215
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0130
12,305.00
159.97
15,607
Ins
1.0000
52,337.00
52,337.00
4,515

5,195.12
81,453.29
Ins
0.3497
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0180
12,305.00
221.49
15,608
Ins
1.0000
75,581.00
75,581.00
4,515

5,650.80
123,529.22
Ins
0.3831
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0220
12,305.00
270.71
15,609
Ins
1.0000
117,068.00
117,068.00
4,515

6,190.51
178,678.25
Fecha :
23/03/10
Pgina :
323

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,610
Ins
4,515

Cantidad
Vr.Unitario
Vr.Total
0.5102
16,159.00
8,244.32
und
0.0260
12,305.00
319.93
1.0000
170,114.00
170,114.00
345,803.86
Ins
0.6309
16,159.00
14,118
Lubricante 500 gr
Ins
und
0.0300
12,305.00
369.15
15,617
Tuberia alcantarillado Polietileno alta d. 24"
Ins
1.0000
335,240.00
335,240.00
4,515

10,194.71
505,558.57
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
0.7407
16,159.00
11,968.97
14,118
Lubricante 500 gr
Ins
und
0.0360
12,305.00
442.98
15,611
Ins
1.0000
455,967.00
455,967.00
4
4,515

975,514.58
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
0.9091
16,159.00
14,690.15
14,118
Lubricante 500 gr
Ins
und
0.0420
12,305.00
516.81
15,612
Ins
1.0000
923,128.00
923,128.00
4
4,515

1,358,905.93
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
1.1765
16,159.00
19,011.06
14,118
Lubricante 500 gr
Ins
und
0.0500
12,305.00
615.25
15,613
Ins
1.0000
1,302,100.00
1,302,100.00
4
4,515

1,763,277.02
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
1.5385
16,159.00
24,860.62
14,118
Lubricante 500 gr
Ins
und
0.0550
12,305.00
676.78
15,614
Ins
1.0000
1,700,560.00
1,700,560.00
4
4,515

2,135,775.04
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
2.3529
16,159.00
38,020.51
14,118
Lubricante 500 gr
Ins
und
0.0620
12,305.00
762.91
15,615
Ins
1.0000
2,059,812.00
2,059,812.00
4
4,515
6,074 Camara o Pozo de inspeccion con camara (sin

cono truncado) de h= 2.5 - 3.0 mts D=1.20 (Segun
planos)
und
8,909,353.94
Fecha :
23/03/10
Pgina :
324

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

pagado por m2
Ana
5.3400
58,110.23
310,308.63
4,632
5,060

pagado en m3.
Ana
10.3400
5,085.70
52,586.14
Ana
0.9100
354,419.99
322,522.19
5,067
5,561
Ana
kg
985.0000
3,075.79
3,029,653.15
Concreto 1:2:3 o 3000 Psi, impermeabilizado para

Ana
4.5900
662,420.29
3,040,509.13
5,769

e= 2.0 Cm
Ana
5.3400
15,856.51
84,673.76
5,785
Concreto de resistencia 3000 psi para placa pozos

(cauela)
Ana
3.2400
450,457.00
1,459,480.68
5,836
Ana
und
1.0000
265,100.26
265,100.26
Cinta sika PVC 0-22
Ins
10.8000
31,900.00
344,520.00
206
13,927
6,075 Sumidero L=2.5, B= 1.00, losas en concreto

reforzado, muros 12 cm paetado e
impermeabilizado
und
1,847,733.32
206

pagado por m2
Ana
5.5000
4,821
Suministro e instal. tuberia PVC alcantarillado 10"
Ana
5,060

pagado en m3.
Ana
5,067
Ana
kg
5,769

e= 2.0 Cm
Ana
5,830
Placa o losa en concreto 4000 psi e=0.17 m para

sumideros y pozos
Ana
5,836
5,976
Placa Piso Concreto resistencia 210 kg/cm2-3000 psi

e=0.20
58,110.23
319,606.27
5.0000
51,120.97
255,604.85
0.2200
354,419.99
77,972.40
115.0000
3,075.79
353,715.85
5.5000
15,856.51
87,210.81
2.6600
79,650.54
211,870.44
Ana
und
1.0000
265,100.26
265,100.26
Ana
3.1100
88,955.77
276,652.44
6,076 Estructura de concreto para cabezal de entrega T1

(segun planos)
und
5,067
Ana
kg
5,144
Ana
5,362
Concreto ciclopeo de resistencia 2500 psi, pagado en

m3
Ana
5,386
Dilatacion en Cinta PVC-022
5,561

6,077
Rejilla metalica 0.5*4.0 m (Barras 3/4" H=C/0.17 m y

V=C/0.15) para estructura de entrega T1 segun planos)
52,131,322.39
3,500.0000
3,075.79
0.3500
0.00
0.00
36.0600
306,357.58
11,047,254.33
Ana
36.0600
36,757.93
1,325,490.96
Ana
40.7000
662,420.29
26,960,505.80
Ana
und
3.0000
677,602.10
2,032,806.30
6,077 Rejilla metalica 0.5*4.0 m (Barras 3/4" H=C/0.17 m y

V=C/0.15) para estructura de entrega T1 segun
planos)
und
10,765,265.00
677,602.10
Eqp
HR
4.1000
1,763.00
7,228.30
2,474
Ins
5.0000
2,700.00
13,500.00
2,502
Ins
gal
0.0300
29,750.00
892.50
5,064
Ins
8,194
Ins
kg
14,116
Ins
kg
14,395
Ins
und
56
4.1000
17,628.00
72,274.80
235.0000
2,257.00
530,395.00
1.5000
6,885.00
10,327.50
12.0000
3,582.00
42,984.00
Fecha :
23/03/10
Pgina :
325

Codigo
Nombre
Tipo U.M.
6,078 Rejilla metalica 0.7*9.0 m (Barras 3/4" H=C/0.17 m y

V=C/0.15) para estructura de entrega T2 (segun
planos)
Cantidad
Vr.Unitario
und
Vr.Total
1,211,128.58
Eqp
HR
7.2000
1,763.00
12,693.60
2,474
Ins
10.4000
2,700.00
28,080.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Ins
7.2000
17,628.00
126,921.60
8,194
Ins
kg
427.8400
2,257.00
965,634.88
14,116
Ins
kg
3.8000
6,885.00
26,163.00
14,395
Ins
und
14.0000
3,582.00
50,148.00
56
6,079 Estructura de concreto para cabezal de entrega T2

(segun planos)
und
5,067
Ana
kg
5,144
Ana
5,362
Concreto ciclopeo de resistencia 2500 psi, pagado en

m3
Ana
5,386
Dilatacion en Cinta PVC-022
5,561

6,078
6,080
49,805,685.44
2,997.0000
3,075.79
0.3000
0.00
0.00
28.7900
306,357.58
8,820,034.73
Ana
62.5000
36,757.93
2,297,370.63
Ana
39.8400
662,420.29
26,390,824.35
Rejilla metalica 0.7*9.0 m (Barras 3/4" H=C/0.17 m y

V=C/0.15) para estructura de entrega T2 (segun planos)
Ana
und
2.0000
1,211,128.58
2,422,257.16
Concreto ciclopeo de resistencia 1500 psi (para

proteccion cabezal de entrega)
Ana
2.2800
288,182.43
657,055.94
6,080 Concreto ciclopeo de resistencia 1500 psi (para

proteccion cabezal de entrega)
9,218,142.63
288,182.43
17
Eqp
HR
4.7004
1,469.00
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
14,690.00
69,048.88
5,056
Ana
0.6000
288,180.33
172,908.20
5,063
Ana
0.4200
90,495.15
38,007.96
6,081 Cunetas v h=0.30 mts. en concreto de 3000 psi

(vias circunvalares, segun planos)
6,904.89
66,614.11
17
Eqp
HR
0.2000
1,469.00
293.80
49
Eqp
HR
0.0672
4,375.00
294.00
1,572
Ins
1.2000
1,200.00
1,440.00
4,489
Ins
0.2000
14,690.00
2,938.00
4,635
Sub-Base Granular Triturada
Ana
0.1100
53,849.66
5,923.46
5,053
Ana
0.1400
333,142.66
46,639.97
5,430

inducida y sellada)
Ana
0.8000
11,356.10
9,084.88
6,082 Cunetas v h=0.24 mts. en concreto de 3000 psi

(vias circunvalares, segun planos)
53,938.99
17
Eqp
HR
0.1800
1,469.00
264.42
49
Eqp
HR
0.0600
4,375.00
262.50
1,572
Ins
1.2000
1,200.00
1,440.00
4,489
Ins
0.1800
14,690.00
2,644.20
4,635
Sub-Base Granular Triturada
Ana
0.0900
53,849.66
4,846.47
5,053
Ana
0.1100
333,142.66
36,645.69
Fecha :
23/03/10
Pgina :
326

Codigo
5,430
Nombre
Tipo U.M.

inducida y sellada)
Ana
6,083 Restauracion pavimento en concreto de 3000 psi y

piedra pegada
Cantidad
Vr.Unitario
Vr.Total
0.6900
11,356.10
7,835.71
71,884.11
Eqp
HR
0.9000
1,469.00
2,200
Ins
1.4300
4,333.00
6,196.19
4,489
Ins
0.9000
14,690.00
13,221.00
5,053
Ana
0.1250
333,142.66
41,642.83
5,063
Ana
0.1050
90,495.15
9,501.99
17
6,084 Concreto de 3000 psi para reparacin de pavimento

y andn
1,322.10
363,416.72
Eqp
HR
1.6000
1,469.00
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
1.0000
333,142.66
333,142.66
17
6,085 Losa inferior en concreto de 3500 psi

impermeabilizado, para tanque elevado, (inc. viga
perimetral y vigas centrales)
2,350.40
894,338.09
17
Eqp
HR
20.0000
1,469.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
504.0000
58.00
29,232.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
672.0000
22.00
14,784.00
20.0000
14,690.00
293,800.00
29,380.00
Eqp
HR
4,489
Ins
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
2.8000
32,375.50
90,651.40
Ins
lb
1.1200
1,990.00
2,228.80
14,124
6,086 Muro en concreto de 3500 psi impermeabilizado,

para tanque elevado, (inc. viga perimetral y vigas
centrales)
853,301.96
17
Eqp
HR
23.0000
1,469.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
336.0000
58.00
19,488.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
168.0000
188.00
31,584.00
84
Eqp
HR
336.0000
22.00
7,392.00
4,489
Ins
23.0000
14,690.00
337,870.00
5,059
Ana
1.0000
351,843.89
351,843.89
5,061
Formaleta (1 uso)
Ana
1.5400
32,375.50
49,858.27
Ins
lb
1.1200
1,990.00
2,228.80
14,124
6,087 Losa superior en concreto de 3500 psi

impermeabilizado, para tanque elevado, (inc. viga
perimetral y vigas centrales)
33,787.00
844,704.09
17
Eqp
HR
20.0000
1,469.00
29,380.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
Fecha :
23/03/10
Pgina :
327

Codigo
Nombre
Tipo U.M.
Cantidad
54
Paral metalico
Eqp
HR
168.0000
58.00
9,744.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
168.0000
22.00
3,696.00
4,489
Ins
20.0000
14,690.00
293,800.00
5,061
Formaleta (1 uso)
Ana
1.7600
32,375.50
56,980.88
5,922

desperdicio)
Ana
1.0000
366,456.41
366,456.41
Ins
lb
1.1200
1,990.00
2,228.80
14,124
6,088 Anclaje apoyo Acero SAE 1045 y platinas A-36.

Vr.Unitario
und
Vr.Total
1,137,413.47
42
Motosoldador Diesel
Eqp
HR
0.1500
14,833.00
2,224.95
43
Equipo de Oxicorte
Eqp
HR
0.4250
5,000.00
2,125.00
44
Eqp
HR
0.8500
4,350.00
3,697.50
Eqp
HR
8.0000
1,144.00
9,152.00
Ins
gal
0.2000
29,750.00
5,950.00
13,852
Lamina HR 1 1/4"
Ins
0.9650
692,632.00
668,389.88
14,116
Ins
kg
0.5000
6,885.00
3,442.50
14,323
Tuerca =1 1/4" G-8
Ins
und
8.0000
2,205.00
17,640.00
14,336
Tornillo = 1 1/4" x 20" G-8
Ins
und
4.0000
72,760.00
291,040.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.3900
15,662.00
6,108.18
14,746
Acetileno
Ins
kg
0.1300
41,820.00
5,436.60
15,779
Lamina HR 1/8"
Ins
0.4675
64,382.59
30,098.86
16,423
Ins
8.0000
11,436.00
91,488.00
115
2,502
6,089 Canasta de seguridad en platina 2* 3/16" (inc.

anticorrosivo pintura)
139,822.48
Esp
30.0000
107,555.75
32,266.73
Eqp
HR
2.3000
1,469.00
3,378.70
2,502
Ins
gal
0.0550
29,750.00
1,636.25
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,489
Ins
2.3000
14,690.00
33,787.00
5,144
7
17
Ana
0.0400
0.00
0.00
14,116
Ins
kg
0.3000
6,885.00
2,065.50
15,618
Platina 3/16" x 2"
Ins
9.6000
6,723.00
64,540.80
6,090 Baranda en tubo galvanizado de 2", (inc.

anticorrosivo pintura), pagado por ML
100,903.20
Esp
50.0000
67,268.80
33,634.40
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
1.8000
1,469.00
2,644.20
2,502
Ins
gal
0.0700
29,750.00
2,082.50
3,837
Ins
gal
0.1000
42,950.00
4,295.00
4,489
Ins
1.8000
14,690.00
26,442.00
5,144
17
Ana
0.1000
0.00
0.00
14,116
Ins
kg
0.3000
6,885.00
2,065.50
15,618
Platina 3/16" x 2"
Ins
0.2000
6,723.00
1,344.60
15,619
Ins
2.5000
10,833.00
27,082.50
Fecha :
23/03/10
Pgina :
328

Codigo
Nombre
Tipo U.M.
6,091 Estructura de llenado en tubo galvanizado 2" (incl.

niple, codos, uniones, valv. cheque, anticorrosivo y
pintura)
Cantidad
Vr.Unitario
und
Vr.Total
931,379.00
Eqp
HR
4.0000
1,616.00
2,502
Ins
gal
0.2000
29,750.00
5,950.00
3,297
Ins
18.0000
26,197.00
471,546.00
3,837
Ins
gal
0.2000
42,950.00
8,590.00
4,515
Ins
4.0000
16,159.00
64,636.00
15,541
Valvula cheque de cortina =2"
Ins
und
1.0000
272,368.00
272,368.00
15,545
Ins
und
4.0000
5,336.00
21,344.00
15,618
Platina 3/16" x 2"
Ins
3.0000
6,723.00
20,169.00
15,624
Niple galvanizado 2`` x L=0.35 mts
Ins
und
1.0000
45,000.00
45,000.00
15,625
Codo H.G. 90 2"
Ins
und
2.0000
7,656.00
15,312.00
55
6,092 Estructura de salida en tubo galvanizado 3"

Tanque - red. dist. (incl. niple, codos, uniones,
anticorrosivo y pintura)
und
6,464.00
543,626.20
Eqp
HR
4.0000
1,616.00
6,464.00
2,502
Ins
gal
0.2000
29,750.00
5,950.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
2,938
Ins
und
0.1000
28,250.00
2,825.00
3,837
Ins
gal
0.2000
42,950.00
8,590.00
4,515
Ins
4.0000
16,159.00
64,636.00
15,001
Ins
16.0000
21,211.00
339,376.00
15,028
Ins
und
2.0000
23,261.00
46,522.00
15,046
Ins
und
4.0000
12,489.00
49,956.00
15,618
Platina 3/16" x 2"
Ins
2.0000
6,723.00
13,446.00
55
6,093 Estructura de lavado tubo PVC RDE 21 4".

Tanque. (incl. niple, adapt. macho, tapon rosc,
anticorrosivo y pintura)
und
109,412.86
Eqp
HR
0.5000
1,616.00
808.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,927
Ins
und
0.0300
58,612.00
1,758.36
2,938
Ins
und
0.0400
28,250.00
1,130.00
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,515
Ins
0.5000
16,159.00
8,079.50
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,002
Ins
1.0000
36,181.00
36,181.00
15,056
Ins
und
1.0000
25,025.00
25,025.00
15,120
Ins
und
1.0000
31,796.00
31,796.00
55
6,094 Tuberia PF+UAD 3/4". Suministro e instal.
3,573.07
Eqp
HR
0.0430
808.00
34.74
Ins
0.0430
16,159.00
694.84
14,236
Union PF+UAD 3/4"
Ins
und
0.0111
3,287.00
36.49
16,330
Tuberia PF+UAD 3/4 "
Ins
1.0000
2,807.00
2,807.00
109
4,515
6,095 Tuberia PF+UAD 1/2". Suministro e instal.

109
m
Eqp
HR
2,187.42
0.0430
808.00
34.74
Fecha :
23/03/10
Pgina :
329

Codigo
Nombre
Tipo U.M.
Ins
14,791
Tuberia PF+UAD 1/2"
Ins
15,346
Union PF+UAD 1/2 "
Ins
4,515

55
4,515
16,166
Cantidad
Vr.Unitario
Vr.Total
0.0430
16,159.00
694.84
1.0000
1,429.00
1,429.00
und
0.0111
2,598.00
28.84
und
2,995,425.00
Eqp
HR
7.0000
1,616.00
11,312.00
Ins
7.0000
16,159.00
113,113.00
Ins
und
1.0000
2,871,000.00
2,871,000.00
6,097 Valvula de bola PVC 3" para purga de lodos
und
289,607.74
Ins
0.8889
16,159.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
16,282
Valvula de bola radial rosca PVC 3"
Ins
und
1.0000
246,036.00
246,036.00
4,515
6,098 Valvula de compuerta elastica vastago no

ascendente extremo jh 2". Suministro e Instal.
und
14,363.74
303,564.48
Eqp
HR
1.0000
1,616.00
1,616.00
2,927
Ins
und
0.0400
58,612.00
2,344.48
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
16,142
Valv. comp. elast. vast. n.asc. ext. jh 2"
Ins
und
1.0000
281,880.00
281,880.00
55
6,099 Adecuacion del terreno y construccion de piscinas

para lodos
17
4,489
27,470.30
Eqp
HR
1.7000
1,469.00
2,497.30
Ins
1.7000
14,690.00
24,973.00
6,100 Perforacion de prueba en 8 " (plano-sabana)
71,730.40
Eqp
HR
0.4000
76,000.00
30,400.00
Eqp
HR
0.4000
2,305.00
922.00
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0043
950,000.00
4,085.00
15,636
Bentonita x 50 Kg
Ins
kg
37.0000
719.00
26,603.00
16,415
Ins
0.4000
23,051.00
9,220.40
85
112
3,684
6,101 Registro electrico del pozo con sonda SP, Gamma

Ray y Resistividad
86
14,650
32,129.97
Equipo de resistividad
Eqp
HR
0.1700
185,000.00
31,450.00
Ins
0.1700
3,999.84
679.97
6,102 Tuberia acero al carbon SCH-40. 6". Suministro e

Instal.
226,134.94
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
76,000.00
19,000.00
Eqp
HR
0.2500
2,305.00
576.25
112
Fecha :
23/03/10
Pgina :
330

Codigo
Nombre
Tipo U.M.
Soldador
Ins
Ana
14,795
14,854
16,415
519
5,144
Cantidad
Vr.Unitario
Vr.Total
0.2500
6,759.00
1,689.75
0.1000
0.00
0.00
Ins
kg
0.0893
5,800.00
517.94
Ins
1.0000
194,880.00
194,880.00
Ins
0.2500
23,051.00
5,762.75
6,103 Filtro en Acero al Carbon Inoxidable SCH-40 6".

731,254.94
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
76,000.00
19,000.00
112
Eqp
HR
0.2500
2,305.00
576.25
519
Soldador
Ins
0.2500
6,759.00
1,689.75
Ana
0.1200
0.00
0.00
14,795
Ins
kg
0.0893
5,800.00
517.94
15,639
Filtro en A.C. Inoxidable SCH 40 6" Ran 20 mm
Ins
1.0000
700,000.00
700,000.00
16,415
Ins
0.2500
23,051.00
5,762.75
5,144
6,104 Grava lavada y libre de calcareos para filtros 1/32" 1". Suministro e Instal.
971,011.40
Eqp
HR
1.6000
1,469.00
2,350.40
4,489
Ins
1.6000
14,690.00
23,504.00
5,143
Ana
1.0000
46,157.00
46,157.00
Grava fina libre de calcareos 1/32" a 1"
Ins
bt
31.0000
29,000.00
899,000.00
17
15,640
6,105 Sello sanitario Placa base en Concreto 3000 Psi 1.0

x 1.0 x 0.08. Incluye alimentador gravilla 1 1/2" y
Tapon roscado
und
78,427.61
Eqp
HR
0.8000
1,469.00
1,572
Ins
1.3300
1,200.00
1,596.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.0800
333,142.66
26,651.41
14,998
Ins
5.0000
6,392.00
31,960.00
15,052
Ins
und
1.0000
2,422.00
2,422.00
15,116
Tapon roscado presin PVC 1 1/2
Ins
und
1.0000
2,871.00
2,871.00
17
6,106 Limpieza y desarrollo de pozo profundo con

compresor
51
106
14,703
1,175.20
40,145.00
Eqp
HR
1.0000
35,000.00
Eqp
HR
1.0000
468.00
468.00
Ayudante (A)
Ins
1.0000
4,677.00
4,677.00
6,107 Suministro e instal. equipo de bombeo (Inc. tuberia

produccion A/C SCH-40. 2 pulg y tablero de
control), pagado un
und
35,000.00
9,370,331.00
55
Eqp
HR
9.0000
1,616.00
14,544.00
85
Eqp
HR
5.0000
76,000.00
380,000.00
129,272.00
4,515
Ins
8.0000
16,159.00
14,021
Ins
und
1.0000
70,760.00
70,760.00
14,249
Cable duplex 2x12
Ins
50.0000
2,030.00
101,500.00
14,263
Cinta autofundente
Ins
und
1.0000
38,087.00
38,087.00
Fecha :
23/03/10
Pgina :
331

Codigo
Nombre
Tipo U.M.
14,594
Cable Encauchetado 3 x 12
Ins
15,541
Valvula cheque de cortina =2"
Ins
und
15,643
Ins
15,644
Tablero control bomba. completo
Ins
und
15,645
Electrodos control de nivel
Ins
und
15,646
Alambre de cobre THW No. 8
Ins
15,647
Electrobomba sumerg. 5 HP. 220V. Q=90gpm
Ins
15,648
Cabeza de pozo
Ins
15,649
Sellador de roscas
Vr.Unitario
Vr.Total
50.0000
5,925.00
296,250.00
1.0000
272,368.00
272,368.00
40.0000
34,220.00
1,368,800.00
1.0000
1,200,000.00
1,200,000.00
2.0000
25,000.00
50,000.00
50.0000
2,255.00
112,750.00
und
1.0000
5,200,000.00
5,200,000.00
und
1.0000
50,000.00
50,000.00
Ins
und
1.0000
25,000.00
25,000.00
15,650
Ins
und
6.0000
7,500.00
45,000.00
15,651
Zuncho c/grapas
Ins
und
10.0000
1,000.00
10,000.00
15,652
Uniones de proteccin p/cable
Ins
und
6.0000
1,000.00
6,000.00
6,108 Tubo galvanizado 2" con brazo portapuas

(Cerramientos - incluye pie de amigo esquinas e
intermedios)
Cantidad
21,730.50
Esp
50.0000
14,487.00
Eqp
HR
0.1500
1,469.00
220.35
Ins
0.1500
14,690.00
2,203.50
14,116
Ins
kg
0.1000
6,885.00
688.50
15,619
Ins
1.0500
10,833.00
11,374.65
7
17
4,489
6,110 Alambre de puas cal. 12. 3 hilos

17
4,489
15,655
7,243.50
2,089.16
Eqp
HR
0.0450
1,469.00
66.11
Ins
0.0450
14,690.00
661.05
Ins
3.0000
454.00
1,362.00
6,111 Porton en malla eslabonada Cal. 10 y tubo H. G. 2"

(Anticorrosivo y Pintura)
und
809,724.50
Eqp
HR
6.0000
8,750.00
Eqp
HR
7.0000
1,469.00
10,283.00
Soldador
Ins
15.0000
6,759.00
101,385.00
2,502
Ins
gal
0.3500
29,750.00
10,412.50
3,837
Ins
gal
0.3500
42,950.00
15,032.50
4,489
Ins
7.0000
14,690.00
102,830.00
5,144
8
17
519
52,500.00
Ana
1.0000
0.00
0.00
13,154
Platina 1/4" x 1 1/4"
Ins
15.8000
4,126.00
65,190.80
14,116
Ins
kg
4.2200
6,885.00
29,054.70
15,556
Ins
5.4000
10,020.00
54,108.00
15,896
Ins
21.0000
17,568.00
368,928.00
6,112 Valvula de ventosa 1/2". Camara doble accion

multiple. Suministro e instal.
und
582,210.98
Eqp
HR
1.0000
1,616.00
2,927
Ins
und
0.0400
58,612.00
2,344.48
4,515
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,286
Ins
und
1.0000
11,181.00
11,181.00
16,207
Valv. ventosa (cam. doble) acc. multiple 1/2" ros
Ins
und
1.0000
548,680.00
548,680.00
55
1,616.00
Fecha :
23/03/10
Pgina :
332

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
5,973.74
2,927
Ins
und
0.0150
58,612.00
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Ins
0.0667
16,159.00
1,077.81
Ins
und
1.0000
3,593.00
3,593.00
15,086
6,114 Accesorios por unidad de acometida domiciliaria

de acueducto PF+UAD 1/2" (incluye registros)
und
879.18
63,559.00
Eqp
HR
0.3200
1,616.00
517.12
Ins
0.3200
16,159.00
5,170.88
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
55
4,515

6-9 m, pagada en m3
722,324.60
17
Eqp
HR
20.0000
1,469.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Ins
20.0000
14,690.00
293,800.00
4,867
Ins
28.0000
340.00
9,520.00
5,053
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00

9-12 m, pagada en m3
29,380.00
795,144.60
17
Eqp
HR
24.0000
1,469.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Ins
24.0000
14,690.00
352,560.00
4,867
Ins
42.0000
340.00
14,280.00
5,053
Ana
1.0500
333,142.66
349,799.79
13,641
Seccin de Andamio
Ins
mes
0.6000
17,120.00
10,272.00
14,778
Ins
2.6400
5,000.00
13,200.00
6,117 Suministro e instal. Tapa en lamina alfajor, con

marco en angulo y 2 agarraderas, pagado por m2
35,256.00
301,089.09
Esp
50.0000
200,726.06
100,363.03
1,519
Ins
und
3.0000
2,500.00
7,500.00
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,064
Ins
1.4540
17,628.00
25,631.11
8,194
Ins
kg
2.0000
2,257.00
4,514.00
14,116
Ins
kg
0.9700
6,885.00
6,678.45
14,758
Ins
1.0000
135,505.00
135,505.00
Fecha :
23/03/10
Pgina :
333

Codigo
Nombre
Tipo U.M.
15,557
Ins
6,118 Excavacion a mano en material comun 2-3, pagado

en m3
19
4,489
Vr.Unitario
Vr.Total
5.0000
3,882.00
19,410.00
38,562.50
Eqp
HR
2.5000
735.00
1,837.50
Ins
2.5000
14,690.00
36,725.00
6,119 Analisis fisico - quimico de agua

15,656
Cantidad
Analisis fsico-qumico
und
Ins
6,120 Rejillas para captacin ancho = 0.70 m.
und
250,000.00
1.0000
250,000.00
250,000.00
204,994.02
Eqp
HR
1.0000
8,750.00
8,750.00
1,901
Ins
kg
12.0000
2,295.00
27,540.00
2,474
Ins
3.4000
2,700.00
9,180.00
2,502
Ins
gal
0.0200
29,750.00
595.00
5,064
Ins
8.8009
17,628.00
155,142.27
Ins
kg
0.5500
6,885.00
3,786.75
14,116

inoxidable 36 lts, con griferia, pagado por un
und
131,352.12
Eqp
HR
0.9000
Cemento blanco
Ins
kg
2,927
Ins
und
4,337
Llave individual cromada conexion 1/2"
Ins
4,515
5,144
5,145
Lavaplatos sencilla acero inoxidable 80 x 50
55
829
1,616.00
1,454.40
0.5000
975.00
487.50
0.0100
58,612.00
586.12
und
1.0000
22,000.00
22,000.00
Ins
0.9000
16,159.00
14,543.10
Ana
0.0250
0.00
0.00
Ins
und
1.0000
92,281.00
92,281.00
6,123 Poyo para ducha, en tolete comn y enchapado,

pagado en ML
18,507.74
Eqp
HR
0.4000
1,469.00
587.60
1,540
Ana
0.0100
248,144.84
2,481.45
2,085
Ins
und
8.0000
305.00
2,440.00
4,489
Ins
0.4000
14,690.00
5,876.00
6,206
Enchape bordillo ducha en ceramica lisa h=20, pagado

ML
Ana
1.0000
7,122.69
7,122.69
17
6,124 Buje soldado 1" x 3/4". Suministro e instal.
und
3,622.01
2,927
Ins
und
0.0120
58,612.00
2,938
Ins
und
0.0120
28,250.00
339.00
4,515
Ins
0.1149
16,159.00
1,856.67
Ins
und
1.0000
723.00
723.00
15,092
703.34
96,831.75
59
Eqp
HR
0.2500
3,091.00
772.75
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0097
0.00
0.00
Cuadrilla AA-4
Ins
0.2500
30,910.00
7,727.50
5,144
13,960
Fecha :
23/03/10
Pgina :
334

Codigo
Nombre
Tipo U.M.
15,658
Ins
6,126 Varilla roscada de anclaje =1 1/8" acero Sae 1045
Cantidad
Vr.Unitario
Vr.Total
1.0000
87,592.00
87,592.00
109,600.00
Eqp
HR
0.5000
1,616.00
Arandela redonda de 1 1/8"
Ins
und
0.2500
250.00
62.50
4,515
Ins
0.5000
16,159.00
8,079.50
5,144
Ana
0.0050
0.00
0.00
14,349
Tuerca =1 1/8" G-5
Ins
und
0.5000
1,300.00
650.00
16,546
Varilla Roscada de anclaje de 1 1/8" Acero SAE1045
Ins
1.0000
100,000.00
100,000.00
55
863
6,127 Cimbra metalica para vigas de Puentes

Postensados (Obra falsa) > 45 m
808.00
250,934.12
14
Eqp
HR
0.0320
144,160.00
4,613.12
69
Eqp
HR
3.0000
2,010.00
6,030.00
Ana
0.8000
0.00
0.00
14,669
Ins
3.0000
20,097.00
60,291.00
15,660
Cimbra metalica para Vigas Postensadas (Puentes)
Ins
1.0000
180,000.00
180,000.00
5,144

de 0.25 x 0.50, L separacion 2.50 m
92,119.56
17
Eqp
HR
1.6000
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1350
333,142.66
44,974.26
5,061
Formaleta (1 uso)
Ana
0.6333
32,375.50
20,503.40

(H=1.00 M, Prof=7.0 - 12 m, =1.20 m
1,469.00
2,350.40
945,015.54
49
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
14.0000
3,091.00
43,274.00

Ana
und
0.1470
790,281.50
116,171.38
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
14.0000
30,910.00
432,740.00
160
5,053
13,960

(Profundidad 7.0 m a 12 m, = 0.9 m)
19,687.50
620,245.16
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,550.00
25,500.00
Ana
1.0000
333,142.66
333,142.66
Ins
10.0000
25,504.00
255,040.00
5,053
14,749

Caisson, Bajo agua y profundidad 7 m - 12 m,
=1.20 m
294,266.60
18
Eqp
HR
3.4000
3,632.00
12,348.80
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
36,317.00
123,477.80
13,962
Fecha :
23/03/10
Pgina :
335

Codigo
Nombre
Tipo U.M.
6,132 Formaleta metalica Para Vigas Postensadas Hp=1.3

- 3.00
Cantidad
Vr.Unitario
Vr.Total
350,305.25
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
3,226.00
4,839.00
Lamina HR 5/16"
Ins
1.0500
191,819.00
201,409.95
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.8000
6,856.00
5,484.80
5,144
Ana
0.3000
0.00
0.00
8,194
Ins
kg
5.0000
2,257.00
11,285.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
32,262.00
48,393.00
14,782
Ins
2.8000
11,609.00
32,505.20
14,937
Acero ASTM - 36
Ins
kg
1.5000
2,543.00
3,814.50
381
6,133 Viga Postensada 5000 Psi (350 Kg/cm2) H= 2.0 3.00 m.
1,563,763.92
49
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,091.00
49,456.00
5,057
Ana
1.0000
416,790.73
416,790.73
6,132
Formaleta metalica Para Vigas Postensadas Hp=1.3 3.00
Ana
1.7025
350,305.25
596,394.69
Cuadrilla AA-4
Ins
16.0000
30,910.00
494,560.00
13,960
6,134 Valvula de ventosa 3/4". Camara sencilla doble

und
250,450.98
Eqp
HR
1.0000
1,616.00
2,927
Ins
und
0.0400
58,612.00
2,344.48
4,515
Ins
1.0000
16,159.00
16,159.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,540
Valv. ventosa (cam. senc.) doble acc. 3/4" rosc
Ins
und
1.0000
216,920.00
216,920.00
55
6,135 Tapon soldado PVC 2 1/2". Suministro e Instal.
und
1,616.00
10,966.04
2,927
Ins
und
0.0165
58,612.00
2,938
Ins
und
0.0165
28,250.00
466.13
4,515
Ins
0.0667
16,159.00
1,077.81
Tapon soldado presin PVC 2 1/2
Ins
und
1.0000
8,455.00
8,455.00
15,087
6,136 Tee de presion PVC 1 1/2". Suministro e instal.
und
967.10
7,843.11
2,927
Ins
und
0.0070
58,612.00
410.28
4,515
Ins
0.1159
16,159.00
1,872.83
Ins
und
1.0000
5,560.00
5,560.00
15,061
Fecha :
23/03/10
Pgina :
336

Codigo
Nombre
Tipo U.M.
6,137 Tee de presion PVC 1/2". Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
1,269.28
2,927
Ins
und
0.0026
58,612.00
152.39
4,515
Ins
0.0383
16,159.00
618.89
Tee sencilla presion PVC 1/2 "
Ins
und
1.0000
498.00
498.00
15,057
6,138 Buje soldado 3/4 x 1/2". Suministro e instal.
und
2,923.01
2,927
Ins
und
0.0120
58,612.00
703.34
4,515
Ins
0.1149
16,159.00
1,856.67
Buje soldado presion PVC 3/4 x 1/2
Ins
und
1.0000
363.00
363.00
15,090
6,139 Valvula de corte 1". Suministro e instal.
und
105,348.91
Eqp
HR
0.6667
1,616.00
1,077.39
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.6667
16,159.00
10,773.21
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,661
Valvula de corte 1"
Ins
und
1.0000
90,596.00
90,596.00
55
6,140 Valvula de bola en H.D. 1/2"
und
15,229.61
Ins
0.2667
16,159.00
4,309.61
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
15,048
Ins
und
2.0000
260.00
520.00
15,662
Valvula de Bola para agua H.D. 1/2"
Ins
und
1.0000
10,150.00
10,150.00
4,515
6,141 Suministro e instal. pasamuro h.f 1 1/2", pagado

por un
und
78,817.59
Ins
0.5333
16,159.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,663
Pasamuro h.f 1 1/2`` L= 1m
Ins
und
1.0000
70,000.00
70,000.00
4,515
6,142 Reparacion de acometida domiciliaria acueducto

PVC =1/2".
8,617.59
6,049.22
Eqp
HR
0.2500
1,469.00
367.25
2,927
Ins
und
0.0020
58,612.00
117.22
2,938
Ins
und
0.0010
28,250.00
28.25
4,489
Ins
0.2500
14,690.00
3,672.50
14,993
Ins
1.0000
1,504.00
1,504.00
15,039
Ins
und
1.5000
240.00
360.00
17
6,143 Reparacion de acometida domiciliaria

alcantarillado = 6"
44,918.76
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.5000
16,159.00
8,079.50
13,740
Ins
1.0000
20,918.00
20,918.00
13,747
Ins
und
0.1100
43,753.00
4,812.83
15,363
Ins
tr
0.0333
83,629.00
2,784.85
55
4,515
Fecha :
23/03/10
Pgina :
337

Codigo
Nombre
Tipo U.M.
15,665
Union sanitaria Novafort 6"
Ins
6,144 Conexion inferior (pendolon de 1")
und
Cantidad
Vr.Unitario
Vr.Total
0.3333
22,549.00
7,515.58
und
709,407.80
17
Eqp
HR
0.8000
1,469.00
1,175.20
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,759.00
5,407.20
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0350
0.00
0.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,666
Ins
und
2.0000
18,000.00
36,000.00
519
6,145 Conector Superior de 1 7/8 " a Pendolon 1"
und
2,375,299.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
17
Ana
0.2000
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Tuerca =1" G-5
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,667
Grapa =1" 440 mm x 103 mm
Ins
und
2.0000
40,000.00
80,000.00
15,668
Platina de conexin 2" x 210 mm x 563 mm Pos 1
Ins
und
2.0000
700,000.00
1,400,000.00
15,669
Platina de conexin 2" x 210 mm x 256 mm
Ins
und
2.0000
320,750.00
641,500.00
6,146 Conexion de Cables de Contraviento 3/4"

(estructura y muerto)
und
887,867.84
Eqp
HR
0.5650
1,469.00
829.99
4,489
Ins
0.5650
14,690.00
8,299.85
5,144
17
Ana
0.1000
0.00
0.00
15,574
Tuerca =1" G-5
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,670
Platina 3/8" x 110 mm x 95 mm
Ins
und
2.0000
12,000.00
24,000.00
15,671
Platina 1" x 100 mm x 200 mm
Ins
und
2.0000
60,000.00
120,000.00
15,672
Ins
und
1.0000
40,000.00
40,000.00
15,673
Tensor =1/2"
Ins
und
1.0000
40,000.00
40,000.00
6,147 Conexion cercha de rigidez Tipo 2
und
207,270.65
17
Eqp
HR
1.1500
1,469.00
1,689.35
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Ins
1.1500
14,690.00
16,893.50
5,144
Ana
0.0250
0.00
0.00
15,577
Pasador con pin =2" SAE 1045 de 100 mm
Ins
und
1.0000
55,000.00
55,000.00
15,674
Ins
und
1.0000
21,000.00
21,000.00
15,675
Ins
und
2.0000
35,000.00
70,000.00
15,676
Ins
und
4.0000
5,500.00
22,000.00
519
6,148 Galapago
17
und
Eqp
HR
44,083,559.50
16.0000
1,469.00
23,504.00
Fecha :
23/03/10
Pgina :
338

Codigo
Nombre
Tipo U.M.
Eqp
HR
Soldador
Ins
1,717
Ins
kg
1.5000
6,805.00
10,207.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,144
74
519
Cantidad
Vr.Unitario
Vr.Total
8.0000
5,313.00
42,504.00
16.0000
6,759.00
108,144.00
Ana
4.6610
0.00
0.00
15,677
Ins
und
10.0000
600,000.00
6,000,000.00
15,678
Rigidizador 3/4" x 300 mm x 234 mm
Ins
und
24.0000
12,000.00
288,000.00
15,679
Ins
und
12.0000
12,000.00
144,000.00
15,680
Rigidizador 2" x 1000 mm x 1415 mm
Ins
und
2.0000
850,000.00
1,700,000.00
15,682
Tuerca =1 1/4" G-5
Ins
und
24.0000
1,340.00
32,160.00
15,683
Tornillo SAE 1045 = 1 1/4" L=0.8 m
Ins
und
12.0000
125,000.00
1,500,000.00
15,773
Casquillo T- Crosby - Socket 2 1/4`` HF
Ins
und
20.0000
1,700,000.00
34,000,000.00
6,149 Apoyo Tipo 2
und
772,270.65
17
Eqp
HR
1.1500
1,469.00
1,689.35
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Ins
1.1500
14,690.00
16,893.50
5,144
519
Ana
0.0600
0.00
0.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,686
Ins
und
1.0000
70,000.00
70,000.00
15,687
Platina de conexiin 1/2" x 80 mm x 80 mm
Ins
und
8.0000
1,750.00
14,000.00
6,150 Anclaje cable - macizo =3"
und
5,575,788.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
12.0000
6,805.00
81,660.00
5,144
Ana
0.3000
0.00
0.00
14,744
Ins
und
1.0000
6,200.00
6,200.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
32,262.00
258,096.00
14,937
Acero ASTM - 36
Ins
kg
304.0000
2,543.00
773,072.00
15,578
Plomo
Ins
kg
5.0000
76,000.00
380,000.00
15,681
Ins
und
1.0000
1,400,000.00
1,400,000.00
15,688
Ins
12.0000
179,500.00
2,154,000.00
15,689
Tuerca =3" G-5
Ins
und
12.0000
30,000.00
360,000.00
6,151 Pendolon en varilla de 5/8" (con herrajes)
und
338,373.87
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
48
Eqp
HR
2.0000
3,226.00
6,452.00
74
Eqp
HR
1.5000
5,313.00
7,969.50
1,717
Ins
kg
0.5000
6,805.00
3,402.50
2,502
Ins
gal
0.2000
29,750.00
5,950.00
Fecha :
23/03/10
Pgina :
339

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
gal
5,144
0.2000
42,950.00
8,590.00
Ana
0.0400
0.00
8,194
0.00
Ins
kg
2.4000
2,257.00
5,416.80
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
2.0000
32,262.00
64,524.00
14,945
Lamina HR 1/2"
Ins
0.2900
250,702.65
72,703.77
15,690
Tornillo = 3/4 x 3" G-2 con T. A.
Ins
und
6.0000
2,780.00
16,680.00
15,691
Tornillo = 1 1/4" x 5" G-2 con T. A.
Ins
und
4.0000
31,900.00
127,600.00
6,152 Durmiente en Madera 0.10 x 0.08 x 1
18,255.75
Eqp
HR
0.2500
1,763.00
440.75
5,064
Ins
0.2500
17,628.00
4,407.00
5,144
56
Ana
0.0080
0.00
0.00
15,719
Ins
1.0000
10,650.00
10,650.00
15,721
Ins
und
1.0000
670.00
670.00
15,722
Ins
gal
0.0400
52,200.00
2,088.00
6,153 Tabla para piso 0.03 x 0.20 x 1
15,347.75
Eqp
HR
0.2500
1,469.00
367.25
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0050
0.00
0.00
14,124
Ins
lb
0.1000
1,990.00
199.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0400
52,200.00
2,088.00
15,723
Ins
1.0000
7,480.00
7,480.00
17
6,154 Durmiente metalico (100 x 100)
und
84,556.92
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
48
Eqp
HR
0.3000
3,226.00
967.80
74
Eqp
HR
0.3000
5,313.00
1,593.90
1,717
Ins
kg
0.3000
6,805.00
2,041.50
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,837
Ins
gal
0.1000
42,950.00
4,295.00
5,144
Ana
0.0100
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.3000
32,262.00
9,678.60
15,690
Tornillo = 3/4 x 3" G-2 con T. A.
Ins
und
6.0000
2,780.00
16,680.00
15,724
Perfil 100 x 100 cal 16 (3 mm)
Ins
1.0000
41,713.00
41,713.00
6,155 Tabla para calzada 0.04 x 0.20 x 1
16,381.75
Eqp
HR
0.2500
1,469.00
367.25
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0060
0.00
0.00
Ins
lb
0.1000
1,990.00
199.00
17
14,124
Fecha :
23/03/10
Pgina :
340

Codigo
Nombre
Tipo U.M.
15,721
Ins
und
15,722
Ins
gal
15,725
Ins
6,156 Riel en Madera 0.04 x 0.07 x 1
Cantidad
Vr.Unitario
Vr.Total
2.3000
670.00
1,541.00
0.0500
52,200.00
2,610.00
1.0000
7,992.00
7,992.00
11,802.75
Eqp
HR
0.2500
1,763.00
440.75
5,064
Ins
0.2500
17,628.00
4,407.00
5,144
Ana
0.0060
0.00
0.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
52,200.00
1,044.00
15,726
Ins
1.0000
4,370.00
4,370.00
56
6,157 Pintura Gris Basalto para estructuras de concreto.
7,770.35
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.3000
1,691.00
507.30
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Ins
0.2000
16,893.00
3,378.60
Pintura gris basalto
Ins
gal
0.0650
52,650.00
3,422.25
61
15,727
6,158 Pintura en Anticorrosivo para pendolones
2,360.17
Eqp
HR
0.1000
1,689.00
168.90
1,792
Ins
und
0.0080
1,691.00
13.53
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
2,502
Ins
gal
0.0160
29,750.00
476.00
5,066
Ins
0.1000
16,893.00
1,689.30
61
6,159 Pintura epoxica o de alta densidad para

pendolones
7,924.02
Esp
45.0000
5,464.84
2,459.18
Eqp
HR
0.1000
1,689.00
168.90
1,792
Ins
und
0.0050
1,691.00
8.46
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
5,066
Ins
0.1000
16,893.00
1,689.30
Ins
gal
0.0160
224,109.00
3,585.74
5
61
14,980

und
569,238.00
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
4,515
6,161 Respiradero tanque de almacenamiento tuberia

galvanizada 3"
und
54,965.50
3,310
Ins
0.5000
34,693.00
17,346.50
4,515
Ins
1.0000
16,159.00
16,159.00
Codo H.G. 90 3"
Ins
und
1.0000
21,460.00
21,460.00
14,404
6,162 Buje soldado 2 x 1/2". Suministro e instal.
und
6,920.64
Fecha :
23/03/10
Pgina :
341

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
15,100
Cantidad
Vr.Unitario
Vr.Total
und
0.0170
58,612.00
996.40
und
0.0170
28,250.00
480.25
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
6,163 Buje soldado 2" x 1". Suministro e instal.
und
6,920.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
15,102
6,165 Caja de derivacion tipo I
und
996.40
2,354,091.80
4,515
Ins
1.0000
16,159.00
16,159.00
4,923

pagado en m2
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130

Ana
0.1000
82,834.77
8,283.48
5,922

desperdicio)
Ana
0.1320
366,456.41
48,372.25
6,123
Poyo para ducha, en tolete comn y enchapado, pagado

en ML
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
1.0000
402,520.00
402,520.00
14,091
Ins
und
1.0000
711,080.00
711,080.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,056
Ins
und
2.0000
25,025.00
50,050.00
15,065
Ins
und
1.0000
65,076.00
65,076.00
15,100
Ins
und
1.0000
3,290.00
3,290.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
15,109
Ins
und
1.0000
18,689.00
18,689.00
15,353
Ins
und
2.0000
246,036.00
492,072.00
6,166 Caja de derivacion tipo II
und
1,826,289.60
4,515
Ins
1.0000
16,159.00
16,159.00
4,923

pagado en m2
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130

Ana
0.1000
82,834.77
8,283.48
5,459
Pasamuro en A.C. =3" L=0.50 m E.B. Suministro e

Instal.
Ana
und
1.0000
207,385.80
207,385.80
5,922

desperdicio)
Ana
0.1320
366,456.41
48,372.25
6,123

en ML
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
1.0000
402,520.00
402,520.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,064
Ins
und
1.0000
30,092.00
30,092.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
15,107
Ins
und
1.0000
11,849.00
11,849.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
Fecha :
23/03/10
Pgina :
342

Codigo
Nombre
Tipo U.M.
6,167 Movilizacion y desmovilizacion Maquina

piloteadora
96
Trailer equipo de pilotaje
Cantidad
Vr.Unitario
km
Eqp
6,168 Caja de derivacion tipo III
HR
Vr.Total
39,723.10
0.0200
1,986,155.00
und
39,723.10
2,028,747.80
4,515
Ins
1.0000
16,159.00
16,159.00
4,923

pagado en m2
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130

Ana
0.1000
82,834.77
8,283.48
5,922

desperdicio)
Ana
0.1320
366,456.41
48,372.25
6,123

en ML
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
1.0000
402,520.00
402,520.00
14,943
Pasamuro AC 2 1/2" ELxER L:0.50M
Ins
und
2.0000
220,000.00
440,000.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,054
Ins
und
2.0000
8,998.00
17,996.00
15,063
Ins
und
1.0000
20,997.00
20,997.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
6,169 Caja de derivacion tipo IV
und
1,432,126.80
4,515
Ins
1.0000
16,159.00
16,159.00
4,923

pagado en m2
Ana
1.6200
18,719.87
30,326.19
5,111
Ana
6.1400
76,218.46
467,981.34
5,130

Ana
0.1000
82,834.77
8,283.48
5,922

desperdicio)
Ana
0.1320
366,456.41
48,372.25
6,123

en ML
Ana
1.6200
18,507.74
29,982.54
14,090
Ins
und
2.0000
402,520.00
805,040.00
15,053
Ins
und
4.0000
3,460.00
13,840.00
15,062
Ins
und
1.0000
8,852.00
8,852.00
15,102
Ins
und
1.0000
3,290.00
3,290.00
6,170 Pilotes pre-excavados y fundidos In-situ concreto

3500 psi, con Oscilador =1.0 - 1.30 m;
(bentoniticos)
1,657,581.60
Eqp
HR
1.1430
111,550.00
127,501.65
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,326,065.28
331,516.32
21
Volqueta (6 m3 )
Eqp
HR
1.1430
55,550.00
63,493.65
87
Pala Principal para excavaciones
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
91
Equipo de Bentonita
Eqp
HR
1.1430
60,494.00
69,144.64
92
Accesorios (equipo de pilotaje)
Eqp
HR
1.1430
9,140.00
10,447.02
93
Baldes (equipo de pilotaje)
Eqp
HR
1.1430
30,995.00
35,427.29
94
Herramienta Menor 10% M.O. IMOPA-13
Eqp
HR
1.1430
8,583.00
9,810.37
Ana
1.0000
351,843.89
351,843.89
5,059
Fecha :
23/03/10
Pgina :
343

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0900
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
90.0000
719.00
64,710.00
15,733
Cuadrilla IMOPA-13 (Piloteadora)
Ins
1.1430
85,829.00
98,102.55
5,144
6,171 Camisa metalica para pilotes H=10.50 M , DE=1.30

M (para 17 usos)
und
9,126,193.60
42
Motosoldador Diesel
Eqp
HR
3.0000
14,833.00
44,499.00
43
Equipo de Oxicorte
Eqp
HR
3.0000
5,000.00
15,000.00
44
Eqp
HR
3.0000
4,350.00
13,050.00
45
Cilindro
Eqp
HR
3.0000
41.00
123.00
48
Eqp
HR
7.0000
3,226.00
22,582.00
Lamina HR 5/16"
Ins
42.8000
191,819.00
8,209,853.20
2,502
Ins
gal
2.0000
29,750.00
59,500.00
2,934
Ins
kg
6.0000
6,856.00
41,136.00
5,144
Ana
1.7000
0.00
0.00
8,194
Ins
kg
10.0000
2,257.00
22,570.00
14,744
Ins
und
3.0000
6,200.00
18,600.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.4000
41,820.00
16,728.00
14,752
Ins
7.0000
32,262.00
225,834.00
14,782
Ins
36.0000
11,609.00
417,924.00
381
6,172 Pilotes pre-excavados y fundidos In-situ con

Oscilador =1.0 - 1.30 m. (encamisados)
1,721,233.66
Eqp
HR
1.1430
111,550.00
127,501.65
11
Esp
25.0000
1,376,986.93
344,246.73
21
Volqueta (6 m3 )
Eqp
HR
1.1430
55,550.00
63,493.65
87
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
92
Eqp
HR
1.1430
9,140.00
10,447.02
93
Eqp
HR
1.1430
30,995.00
35,427.29
94
Eqp
HR
1.1430
8,583.00
9,810.37
Camisa metalica para pilotes H=10.50 M , DE=1.30 M

(para 17 usos)
Ana
und
0.0588
9,126,193.60
536,620.18
Ins
1.1430
85,829.00
98,102.55
6,171
15,733
6,173 Concreto 3500 Psi tipo tremie para pilotes de

profundidad minima 10 m, = 1.3 m
670,358.91
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,550.00
25,500.00
95
Bomba para concreto
Eqp
HR
0.8000
21,000.00
16,800.00

desperdicio)
Ana
1.0000
366,456.41
366,456.41
Ins
10.0000
25,504.00
255,040.00
5,922
14,749
6,174 Construccin y adecuacin de variante en acceso a

ros (acarreo max. 1.5 Km)
28,825.46
14
Eqp
HR
0.0333
144,160.00
4,800.53
20
Eqp
HR
0.0333
130,650.00
4,350.65
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
Fecha :
23/03/10
Pgina :
344

Codigo
8,144
13,921
Nombre
Tipo U.M.
Ins
0.0333
9,282.00
309.09
Ins
1.0000
15,660.00
15,660.00
6,175 Armado y colocacion de Refuerzo Grado 60.000

para Pilotes
17
4,489
Cantidad
Vr.Unitario
kg
Vr.Total
646.36
Eqp
HR
0.0400
1,469.00
58.76
Ins
0.0400
14,690.00
587.60
6,176 Estabilizacion subrasante con Cemento + stasoil

(para reparcheo)
36,787.53
11
Carrotanque de Agua
Eqp
HR
0.0125
53,125.00
664.06
41
Eqp
HR
0.0300
5,000.00
150.00
53
Eqp
HR
0.0300
2,550.00
76.50
Cemento gris
Ins
kg
27.5000
383.34
10,541.85
804
Ana
0.0320
0.00
0.00
14,668
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
14,749
Ins
0.0300
25,504.00
765.12
5,144

Oscilador = 0.6 m; en concreto 3000 Psi
1,540,238.51
Eqp
HR
1.0666
111,550.00
118,979.23
11
Esp
25.0000
1,232,190.81
308,047.70
21
Volqueta (6 m3 )
Eqp
HR
1.0666
55,550.00
59,249.63
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
8,583.00
9,154.63
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Ana
0.0700
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
85,829.00
91,545.21

Oscilador =0.60 m; (bentoniticos)
1,123,726.53
Eqp
HR
1.0660
111,550.00
118,912.30
11
Esp
25.0000
898,981.22
224,745.31
21
Volqueta (6 m3 )
Eqp
HR
1.0666
55,550.00
59,249.63
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
8,583.00
9,154.63
Ana
0.0700
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
85,829.00
91,545.21
5,144
Fecha :
23/03/10
Pgina :
345

Codigo
Nombre
Tipo U.M.
6,179 Replanteo y localizacion para pilotes
Cantidad
Vr.Unitario
Vr.Total
19,271.85
Estacion Total
Eqp
HR
0.7500
7,500.00
3,837
Ins
gal
0.0030
42,950.00
128.85
8,108
Topografo
Ins
0.7500
7,660.00
5,745.00
8,109
Cadenero
Ins
0.7500
4,957.00
3,717.75
8,145
Ins
0.7500
5,407.00
4,055.25
15

espesor 26 cm, pagado m2
5,625.00
101,860.89
Eqp
HR
0.6600
1,469.00
969.54
2,200
Ins
1.0200
4,333.00
4,419.66
3,797
Ins
lb
0.0800
1,990.00
159.20
4,489
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.2600
333,142.66
86,617.09
17
6,181 Muros o elevaciones estribos, concreto para

puentes de resistencia 3000 Psi, pagada en m3
673,684.08
17
Eqp
HR
16.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.3300
32,375.50
75,434.92
6,182 Baranda en perfil tubular metalico 3" y lamina HR
23,504.00
330,927.79
42
Motosoldador Diesel
Eqp
HR
1.0000
14,833.00
14,833.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
45
Cilindro
Eqp
HR
1.0000
41.00
41.00
48
Eqp
HR
1.0000
3,226.00
3,226.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.1230
0.00
0.00
14,742
Lamina HR 1/4"
Ins
0.2700
125,317.09
33,835.61
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.0000
32,262.00
32,262.00
15,735
Lamina HR 3/8"
Ins
0.0500
165,592.00
8,279.60
15,736
Perfil Tubular 3" ; e= 3.7 mm
Ins
2.0000
99,188.00
198,376.00
15,737
Tornillo = 7/8" x 8" G-5 R.O. Con T.A.W
Ins
und
2.5700
8,424.00
21,649.68
6,183 Viga Postensada 5000 Psi (350 Kg/cm2) H= 1.45

m.
1,464,802.69
49
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,091.00
49,456.00
5,057
Ana
1.0000
416,790.73
416,790.73
6,132
Formaleta metalica Para Vigas Postensadas Hp=1.3 3.00
Ana
1.4200
350,305.25
497,433.46
Cuadrilla AA-4
Ins
16.0000
30,910.00
494,560.00
13,960
Fecha :
23/03/10
Pgina :
346

Codigo
Nombre
Tipo U.M.
6,184 Excavacion mecanica en Material conglomerado

Bajo agua hasta 4 m (puentes)
Cantidad
Vr.Unitario
Vr.Total
12,212.76
14
Eqp
HR
0.0400
17
Eqp
HR
0.0400
1,469.00
58.76
58
Eqp
HR
0.5000
11,600.00
5,800.00
Ins
0.0400
14,690.00
587.60
4,489
6,185 Muros o elevaciones Pilas, concreto para puentes

de resistencia 3000 Psi, pagada en m3
144,160.00
5,766.40
665,266.44
17
Eqp
HR
16.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.0700
32,375.50
67,017.28
6,186 Guaya de 1" (para amarre de Muertos)
23,504.00
31,131.50
Ins
0.1500
14,690.00
2,203.50
15,738
Cable alma de acero (guaya) 1``
Ins
1.0000
25,800.00
25,800.00
15,739
Ins
und
0.0920
34,000.00
3,128.00
4,489
6,187 Malla electrosoldada Q-3 o M-106, tipo ME-1

pagada m2
5,545.70
Eqp
HR
0.0400
735.00
29.40
4,489
Ins
0.0400
14,690.00
587.60
5,144
Ana
0.0017
0.00
0.00
Ins
1.0500
4,694.00
4,928.70
19
15,741
6,188 Concreto para recubrimiento de Gaviones

resistencia 210 kg/cm2 - 3000 psi
402,728.02
Eqp
HR
3.0000
735.00
2,205.00
4,489
Ins
3.0000
14,690.00
44,070.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.7200
32,375.50
23,310.36
19
361,663.24
Eqp
HR
2.8000
735.00
2,058.00
4,489
Ins
2.8000
14,690.00
41,132.00
5,055
Ana
1.0000
318,473.24
318,473.24
19

1 Kms)
6,112.66
14
Eqp
HR
0.0167
144,160.00
2,407.47
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
6,191 Replanteo y localizacion para obras de proteccion

Planimetria y Altimetria)
2,864.84
Fecha :
23/03/10
Pgina :
347

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Estacion Total
Eqp
46
Eqp
HR
0.0200
7,500.00
150.00
HR
3,837
0.1000
21,534.00
2,153.40
Ins
gal
0.0009
42,950.00
8,108
38.66
Topografo
Ins
0.0200
7,660.00
153.20
8,109
Cadenero
Ins
0.0200
4,957.00
99.14
8,145
Ins
0.0200
5,407.00
108.14
13,326
Ins
0.1000
767.00
76.70
14,760
Ins
0.8000
107.00
85.60
6,192 Dique en piedra pegada, Mortero 1:3
266,615.84
Eqp
HR
4.0000
1,469.00
5,876.00
1,539
Ana
0.6000
276,302.97
165,781.78
4,489
Ins
4.0000
14,690.00
58,760.00
5,063
Ana
0.4000
90,495.15
36,198.06
17
6,193 Relleno con material grueso T.max 1.0 m
9,778.72
son 3 volquetas
14
Eqp
HR
0.0222
144,160.00
3,200.35
20
Eqp
HR
0.0222
130,650.00
2,900.43
21
Volqueta (6 m3 )
Eqp
HR
0.0625
55,550.00
3,471.88
Ins
0.0222
9,282.00
206.06
8,144
6,194 Geomalla LBO 302

17
4,489
15,742
11,650.12
Eqp
HR
0.0400
1,469.00
Ins
0.0400
14,690.00
587.60
Geomalla LBO 302
Ins
1.0200
10,788.00
11,003.76
6,195 Canal en Piedra pegada en Mortero 1:3, e=0.20 m
58.76
50,926.60
Eqp
HR
0.5700
1,469.00
837.33
1,539
Ana
0.1200
276,302.97
33,156.36
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Ins
0.5700
14,690.00
8,373.30
5,063
Ana
0.0800
90,495.15
7,239.61
17
6,196 Colchoneta Reno en malla triple torsion en alambre

galvanizado calibre 12 recubierta en PVC hueco
7.5 x 7.5 e= 0.30 m
333,364.98
Eqp
HR
4.0000
1,469.00
5,876.00
1,133
Malla trip. tor. Cal. 12 7.5 x 7.5 rec. PVC e=0.3
Ins
3.3300
49,222.00
163,909.26
4,489
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.1400
32,375.50
4,532.57
5,063
Ana
1.0000
90,495.15
90,495.15
5,144
Ana
0.0045
0.00
0.00
Alambre Galvanizado No. 13 Recubierto PVC
Ins
kg
1.8000
5,440.00
9,792.00
17
14,367
6,197 Limpieza, retiro y disposicion de material solido de

pozos de inspeccion
17
und
Eqp
HR
12,483.77
0.2000
1,469.00
293.80
Fecha :
23/03/10
Pgina :
348

Codigo
Nombre
Tipo U.M.
71
Camion vactor
Eqp
72
Camion de vacio (Vacum)
Eqp
Ins
14,650

(Oruga)
14
Cantidad
Vr.Unitario
Vr.Total
HR
0.0170
497,000.00
8,449.00
HR
0.0170
173,000.00
2,941.00
0.2000
3,999.84
799.97
Eqp

(H=1.00 M, Prof=7.0 - 12 m, = 1.30 m
HR
3,200.35
0.0222
144,160.00
3,200.35
945,015.54
49
Eqp
HR
4.5000
59
Eqp
HR
14.0000
3,091.00
43,274.00

Ana
und
0.1470
790,281.50
116,171.38
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
14.0000
30,910.00
432,740.00
160
5,053
13,960

(Profundidad 7.0 m - 12 m , = 1.20 m)
4,375.00
19,687.50
620,245.16
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,550.00
25,500.00
Ana
1.0000
333,142.66
333,142.66
Ins
10.0000
25,504.00
255,040.00
5,053
14,749

de 0.30 x 0.35 , L separacion 2.0 m
91,688.97
17
Eqp
HR
1.6000
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1350
333,142.66
44,974.26
5,061
Formaleta (1 uso)
Ana
0.6200
32,375.50
20,072.81
6,202 Demolicion de pavimento en concreto asfaltico

(inc. retiro)
1,469.00
2,350.40
17,896.87
17
Eqp
HR
0.4000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0114
55,550.00
633.27
57
Eqp
HR
0.2400
45,000.00
10,800.00
Ins
0.4000
14,690.00
5,876.00
4,489
6,203 Excavacion a mano en material comn, con

transporte.
587.60
29,217.25
19
Eqp
HR
1.4800
735.00
21
Volqueta (6 m3 )
Eqp
HR
0.1150
55,550.00
6,388.25
Ins
1.4800
14,690.00
21,741.20
4,489
19
4,489
1,087.80
17,719.46
Eqp
HR
0.1399
735.00
102.83
Ins
0.1399
14,690.00
2,055.13
Fecha :
23/03/10
Pgina :
349

Codigo
5,054
Nombre
Tipo U.M.
Ana
6,205 Paete interior allanado, proporcin de la mezcla

1:4, espesor 1.5 cm, pagado en ML
Cantidad
Vr.Unitario
Vr.Total
0.0500
311,229.99
15,561.50
2,784.81
E=1.5; desp=8%
Eqp
HR
0.1150
1,469.00
1,540
Ana
0.0036
248,144.84
893.32
4,489
Ins
0.1150
14,690.00
1,689.35
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
6,206 Enchape bordillo ducha en ceramica lisa h=20,

pagado ML
168.94
7,122.69
15
Pegacor blanco
Ins
kg
0.3060
1,120.00
342.72
17
Eqp
HR
0.1870
1,469.00
274.70
804
Cemento gris
Ins
kg
0.6280
383.34
240.74
829
Cemento blanco
Ins
kg
0.1400
975.00
136.50
2,549
Ins
0.2500
13,500.00
3,375.00
3,684
Agua para obra
Ins
0.6000
10.00
6.00
4,489
Ins
0.1870
14,690.00
2,747.03
5,144
Ana
0.0062
0.00
0.00
6,207 Mesones en concreto 0.07 mts reforzado, con muro

lateral en ladrillo, pagado m2
124,821.98
Eqp
HR
2.4995
1,469.00
3,671.77
1,540
Ana
0.0080
248,144.84
1,985.16
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
1,901
Ins
kg
10.0800
2,295.00
23,133.60
2,085
Ins
und
56.8700
305.00
17,345.35
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Ins
2.4995
14,690.00
36,717.66
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Ana
0.1820
0.00
0.00
Ins
3.8300
767.00
2,937.61
17
13,326
6,208 Dinteles concreto de 3000 psi .12 x 25 reforzado,

pagado ml
37,048.29
Eqp
HR
0.7500
1,469.00
1,101.75
1,572
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1100
3,903.00
429.33
1,901
Ins
kg
5.8000
2,295.00
13,311.00
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
4,489
Ins
0.7500
14,690.00
11,017.50
5,053
Ana
0.0330
333,142.66
10,993.71
17
6,209 Demolicion paete bajo placa, pagado en m2

17
m
Eqp
HR
13,030.62
0.6800
1,469.00
998.92
Fecha :
23/03/10
Pgina :
350

Codigo
Nombre
Tipo U.M.
21
Volqueta (6 m3 )
Eqp
82
Eqp
Ins
4,489
6,210 Demolicion paete muro pagado en m2
Cantidad
Vr.Unitario
Vr.Total
HR
0.0300
55,550.00
1,666.50
HR
2.0000
188.00
376.00
0.6800
14,690.00
9,989.20
5,397.76
17
Eqp
HR
0.3400
1,469.00
499.46
21
Volqueta (6 m3 )
Eqp
HR
0.0300
55,550.00
1,666.50
Ins
0.2200
14,690.00
3,231.80
4,489
6,211 Suministro e instal. mueble lavamanos, pagado un

6
15,596
324,500.00
Esp
18.0000
275,000.00
49,500.00
Mueble en madera lavamanos 60x50x80
Ins
und
1.0000
275,000.00
275,000.00
6,212 Caja de inspeccion 70 x 70
und
201,175.19
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
46.7338
10.00
467.34
4,426
Arena lavada de rio
Ins
0.2100
13,800.00
2,898.00
4,489
Ins
5.0688
14,690.00
74,460.67
5,143
Ana
0.4638
46,157.00
21,407.62
5,144
Ana
0.8137
0.00
0.00
8,194
Ins
kg
2.8000
2,257.00
6,319.60
13,921
Ins
0.1400
15,660.00
2,192.40
13,961
Ins
0.0788
46,304.00
3,648.76
17
804
6,213 ERROR- CORREGIR Suministro, instal. y conexin

tanque elevado 1.000 lts pvc (incluye accesorios)
5.0688
1,469.00
7,446.07
82.5825
383.34
31,657.18
0.0788
3,903.00
307.56
165.1475
305.00
50,369.99
und
847,791.39
Eqp
HR
3.7209
1,616.00
6,012.97
2,927
Ins
und
0.2500
58,612.00
14,653.00
3,077
Ins
und
1.0000
304,074.00
304,074.00
4,515
Ins
3.7209
16,159.00
60,126.02
5,143
Ana
1.0000
46,157.00
46,157.00
13,607
Esp
38.0000
614,341.59
233,449.80
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,757
Ins
und
3.0000
22,000.00
66,000.00
14,993
Ins
4.0000
1,504.00
6,016.00
14,994
Ins
3.0000
3,923.00
11,769.00
15,021
Ins
und
3.0000
375.00
1,125.00
15,023
Ins
und
2.1000
1,176.00
2,469.60
15,039
Ins
und
2.0000
240.00
480.00
15,041
Ins
und
1.0000
620.00
620.00
15,048
Ins
und
4.0000
260.00
1,040.00
15,050
Ins
und
1.0000
984.00
984.00
15,091
Ins
und
1.0000
723.00
723.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
55
Fecha :
23/03/10
Pgina :
351

Codigo
Nombre
Tipo U.M.
6,214 Bordillo 12 x 20 cm fundido en concreto 2.500 psi,

pagado m
Cantidad
Vr.Unitario
Vr.Total
15,232.07
17
Eqp
HR
0.3600
1,469.00
528.84
49
Eqp
HR
0.1200
4,375.00
525.00
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.3600
14,690.00
5,288.40
5,055
Ana
0.0250
318,473.24
7,961.83
6,215 Poyos en concreto de resistencia 3000 psi, 40 x 10

cm, pagado en m
18,334.76
Eqp
HR
0.2640
1,469.00
387.82
2,208
Ins
0.2040
2,667.00
544.07
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Ins
0.2640
14,690.00
3,878.16
5,053
Ana
0.0400
333,142.66
13,325.71
17
6,216 Poyos en concreto de resistencia 3000 psi, 60 x 10

cm, pagado en m
27,429.85
Eqp
HR
0.4100
2,208
Ins
0.3060
2,667.00
816.10
4,489
Ins
0.4100
14,690.00
6,022.90
5,053
Ana
0.0600
333,142.66
19,988.56
17
6,217 Piso baldosa de gres exterior 30 x 30 vitrificado,

pagado m
1,469.00
602.29
32,842.36
Eqp
HR
0.8500
1,469.00
Cemento gris
Ins
kg
6.5900
383.34
2,526.21
2,568
Tableta de gres vitrificado 30 x 30
Ins
1.0500
15,500.00
16,275.00
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.8500
14,690.00
12,486.50
5,144
Ana
0.0270
0.00
0.00
17
804
6,218 Gancho porcelana, pagado un

17
829
4,489
15,747
und
1,248.65
17,067.00
Eqp
HR
0.5000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
0.5000
14,690.00
7,345.00
Gancho blanco
Ins
und
1.0000
8,500.00
8,500.00
6,219 Papelera porcelana, pagado un
1,469.00
und
734.50
16,267.00
Eqp
HR
0.5000
1,469.00
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0030
0.00
0.00
Papelera blanca
Ins
und
1.0000
7,700.00
7,700.00
17
829
15,428
6,220 Toallero blanco, pagado un
und
734.50
17,067.00
Fecha :
23/03/10
Pgina :
352

Codigo
17
829
4,489
15,749
Nombre
Tipo U.M.
Eqp
Cemento blanco
Ins
Ins
Toallero blanco
Ins
6,221 Vasero cepillo blanco, pagado un

17
829
4,489
15,748
Cantidad
Vr.Unitario
Vr.Total
HR
0.5000
1,469.00
734.50
kg
0.5000
975.00
487.50
0.5000
14,690.00
7,345.00
und
1.0000
8,500.00
8,500.00
und
17,067.00
Eqp
HR
0.5000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
0.5000
14,690.00
7,345.00
Vasero blanco
Ins
und
1.0000
8,500.00
8,500.00
6,222 Desmonte muebles madera con trasnporte, pagado

en m2
1,469.00
734.50
28,784.25
17
Eqp
HR
0.7500
1,469.00
1,101.75
21
Volqueta (6 m3 )
Eqp
HR
0.3000
55,550.00
16,665.00
Ins
0.7500
14,690.00
11,017.50
4,489
6,223 Desmonte comodas madera con transporte,

pagado en m2
10,402.70
17
Eqp
HR
0.3000
1,469.00
440.70
21
Volqueta (6 m3 )
Eqp
HR
0.1000
55,550.00
5,555.00
Ins
0.3000
14,690.00
4,407.00
4,489
6,224 Guardaescoba tabln en gres, tipo vitrificado, con

dimensiones de 0.08 x 33 cm, espesor de 2,5 cm,
pagado m2
12,474.67
Eqp
HR
0.2500
1,469.00
Cemento gris
Ins
kg
0.9410
383.34
360.72
2,386
Tablon - zocalo
Ins
1.0000
8,004.00
8,004.00
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0040
13,800.00
55.20
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0005
0.00
0.00
17
804
6,225 Descapote a maquina, (cargador) Incluye

transporte y disposicion final, pagado m3
367.25
8,197.58
16
Eqp
HR
0.0167
113,000.00
1,887.10
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
6,226 Demolicion de cunetas (Incl. Retiro)
40,244.38
17
Eqp
HR
2.1000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Ins
2.1000
14,690.00
30,849.00
4,489
3,084.90
146,451.65
59
Eqp
HR
0.3500
3,091.00
1,081.85
76
Eqp
HR
0.3500
2,958.00
1,035.30
Ana
0.0139
0.00
0.00
5,144
Fecha :
23/03/10
Pgina :
353

Codigo
Nombre
Tipo U.M.
13,960
Cuadrilla AA-4
Ins
0.3500
30,910.00
10,818.50
15,752
Ins
1.0000
133,516.00
133,516.00
6,228 Cable IPS - IWRC 6 x 19 AA = 1" (Amarre

contravientos)
Cantidad
Vr.Unitario
Vr.Total
33,065.19
59
Eqp
HR
0.1300
3,091.00
401.83
76
Eqp
HR
0.1300
2,958.00
384.54
Ana
0.0027
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1300
30,910.00
4,018.30
15,500
Ins
1.0000
23,119.00
23,119.00
15,563
Ins
0.7400
6,948.00
5,141.52
5,144
6,229 Conector Superior de 2 1/4 (10 cables)
und
2,530,299.20
Eqp
HR
0.8000
1,469.00
1,175.20
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
17
Ana
0.2000
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Tuerca =1" G-5
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,668
Platina de conexin 2" x 210 mm x 563 mm Pos 1
Ins
und
3.0000
700,000.00
2,100,000.00
15,750
Ins
und
2.0000
88,250.00
176,500.00
6,230 Pendolon en Cable IPS - IWRC 6 x 19 AA = 1/2"
8,648.05
Eqp
HR
0.0500
3,091.00
Ana
0.0007
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,563
Ins
1.0000
6,948.00
6,948.00
59
5,144
6,231 Conexion inferior (pendolon de 1/2 ")
und
154.55
853,032.80
17
Eqp
HR
0.8000
1,469.00
1,175.20
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
6,759.00
5,407.20
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0300
0.00
0.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,758
Ins
und
2.0000
23,000.00
46,000.00
15,766
Rigidizador 1/2" x200 mm x 200 mm
Ins
und
1.0000
59,810.00
59,810.00
15,767
Ins
und
2.0000
36,907.50
73,815.00
519
6,232 Conexion contravientos (superior-inferior) a

Pendolon 1/2"
und
2,028,017.50
17
Eqp
HR
2.0000
1,469.00
2,938.00
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
Soldador
Ins
2.0000
6,759.00
13,518.00
1,717
Ins
kg
0.5000
6,805.00
3,402.50
4,489
Ins
2.0000
14,690.00
29,380.00
5,144
Ana
0.0500
0.00
0.00
Tuerca =1" G-5
Ins
und
8.0000
1,340.00
10,720.00
519
15,574
Fecha :
23/03/10
Pgina :
354

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,581
Ins
15,669
Ins
und
2.0000
322,009.00
644,018.00
und
2.0000
320,750.00
15,670
Platina 3/8" x 110 mm x 95 mm
641,500.00
Ins
und
15,751
2.0000
12,000.00
24,000.00
Ins
und
1.0000
125,125.00
125,125.00
15,771
Tensor crosby =1" x 12"
Ins
und
1.0000
503,750.00
503,750.00
6,233 Viga canal, en concreto impermeabilizado 3000 psi,

pagada en m3
722,996.44
17
Eqp
HR
19.1000
1,469.00
28,057.90
49
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Ins
19.1000
14,690.00
280,579.00
5,061
Formaleta (1 uso)
Ana
0.3000
32,375.50
9,712.65
5,921

desperdicio)
Ana
1.0000
345,308.74
345,308.74
43,872.43
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6600
14,690.00
9,695.40
5,055
Ana
0.1000
318,473.24
31,847.32
5,144
Ana
0.0032
0.00
0.00
17
6,235 Muro en concreto de 3000 psi, resistencia 210

kg/cm.
673,360.32
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.3200
32,375.50
75,111.16
6,236 Apoyo Cercha Tipo 2
und
1,025,440.65
17
Eqp
HR
1.1500
1,469.00
1,689.35
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
6,759.00
7,772.85
1,717
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Ins
1.1500
14,690.00
16,893.50
5,007
Perno de 1" * 15" G8
Ins
und
4.0000
10,000.00
40,000.00
5,144
Ana
0.0800
0.00
0.00
15,574
Tuerca =1" G-5
Ins
und
1.0000
1,340.00
1,340.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,687
Platina de conexiin 1/2" x 80 mm x 80 mm
Ins
und
8.0000
1,750.00
14,000.00
15,757
Ins
und
2.0000
140,915.00
281,830.00
519
6,237 Conexion cercha de

rigidez-superior-inferior-laterales
und
197,389.80
Fecha :
23/03/10
Pgina :
355

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
74
Eqp
HR
0.8000
1,469.00
1,175.20
HR
Soldador
0.8000
5,313.00
4,250.40
Ins
0.8000
6,759.00
1,717
5,407.20
Ins
kg
1.0000
6,805.00
6,805.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
519
Ana
0.0350
0.00
0.00
15,759
Ins
und
4.0000
24,000.00
96,000.00
15,763
Ins
und
2.0000
4,000.00
8,000.00
15,764
Platina de conexin 5/16" x 40 mm x 60mm
Ins
und
2.0000
4,500.00
9,000.00
15,774
Pasador con pin = 76 mm SAE 1045 L=110mm
Ins
und
1.0000
55,000.00
55,000.00
6,238 Junta de dilatacion con Neopreno de 1", puente

colgante
106,435.12
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,226.00
1,290.40
1,717
Ins
kg
0.0800
6,805.00
544.40
1,901
Ins
kg
1.1200
2,295.00
2,570.40
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
5,144
Ana
0.0100
0.00
0.00
8,194
Ins
kg
1.8000
2,257.00
4,062.60
13,927
Cinta sika PVC 0-22
Ins
1.0000
31,900.00
31,900.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
32,262.00
12,904.80
15,603
Ins
1.0000
11,020.00
11,020.00
15,776
Ins
2.0000
13,493.00
26,986.00
6,239 Anclaje cable - macizo = 2 1/4"
und
25,969,305.76
Esp
2.5000
25,335,908.06
633,397.70
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
2.0000
6,805.00
13,610.00
3,310
Ins
2.5000
34,693.00
86,732.50
5,144
Ana
1.8060
0.00
0.00
14,742
Lamina HR 1/4"
Ins
1.0000
125,317.09
125,317.09
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
32,262.00
258,096.00
15,688
Ins
50.0000
179,500.00
8,975,000.00
15,689
Tuerca =3" G-5
Ins
und
60.0000
30,000.00
1,800,000.00
15,773
Ins
und
5.0000
1,700,000.00
8,500,000.00
15,781
Lamina HR 5/8"
Ins
3.0100
383,514.00
1,154,377.14
Fecha :
23/03/10
Pgina :
356

Codigo
Nombre
Tipo U.M.
15,782
Lamina HR 3/4"
Ins
2.2500
443,845.00
998,651.25
15,784
Lamina HR 2"
Ins
2.6200
1,226,864.00
3,214,383.68
6,240 Excavacion mecanica en material conglomerado

hasta 2 mts (Oruga)
14
Eqp
HR
Eqp
HR
0.0250
144,160.00
6,243 Excavacion mecanica en conglomerado 0 - 2 mts,

incluye acarreo, pagado m3
HR
3,604.00
4,122.98
0.0286
144,160.00
Eqp
Vr.Total
3,604.00

hasta 8 mts (Oruga)
14
Vr.Unitario

hasta 4 mts (Oruga)
14
Cantidad
4,122.98
4,800.53
0.0333
144,160.00
4,800.53
11,338.05
Eqp
HR
0.0400
111,550.00
4,462.00
17
Eqp
HR
0.0350
1,469.00
51.42
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Ins
0.0350
14,690.00
514.15
4,489
6,244 Impermeabilizacin con Polietileno calibre No 8

17
4,489
15,778
3,870.33
Eqp
HR
0.1200
1,469.00
176.28
Ins
0.1200
14,690.00
1,762.80
Polietileno Cal. 8
Ins
1.0300
1,875.00
1,931.25
6,245 Anclaje cable - macizo (contravientos) = 1"
und
5,364,688.28
Esp
2.5000
5,233,842.22
130,846.06
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,226.00
25,808.00
1,717
Ins
kg
2.0000
6,805.00
13,610.00
5,144
Ana
0.8000
0.00
0.00
13,897
Ins
1.0000
18,373.00
18,373.00
14,742
Lamina HR 1/4"
Ins
2.2400
125,317.09
280,710.28
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
32,262.00
258,096.00
15,573
Ins
20.0000
45,000.00
900,000.00
15,574
Tuerca =1" G-5
Ins
und
12.0000
1,340.00
16,080.00
15,576
Terminal Socket Crosby 1"
Ins
und
2.0000
721,520.00
1,443,040.00
15,781
Lamina HR 5/8"
Ins
1.0600
383,514.00
406,524.84
15,782
Lamina HR 3/4"
Ins
0.9000
443,845.00
399,460.50
15,784
Lamina HR 2"
Ins
1.0500
1,226,864.00
1,288,207.20
Fecha :
23/03/10
Pgina :
357

Codigo
Nombre
Tipo U.M.
6,246 Formaleta metalica Tipo Caisson H=1.00 M DI=1.50

M, DE=1.80 M (para 20 usos)
Cantidad
Vr.Unitario
und
Vr.Total
1,072,355.29
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
3,226.00
4,839.00
Lamina HR 5/16"
Ins
4.7100
191,819.00
903,467.49
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Ana
0.2940
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
32,262.00
48,393.00
14,782
Ins
6.0000
11,609.00
69,654.00
381

(H=1.00 M, Prof= 0 - 10 m, i=1.50 m, e=1.8 m
753,691.84
49
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
10.0000
3,091.00
30,910.00

Ana
und
0.0770
790,281.50
60,851.68
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
10.0000
30,910.00
309,100.00
160
5,053
13,960

(Profundidad 0- 10 m, = 1.50 m)
505,479.16
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
5.0000
2,550.00
12,750.00
Ana
1.0000
333,142.66
333,142.66
Ins
6.0000
25,504.00
153,024.00
5,053
14,749

=1.50 m
346,196.00
18
Eqp
HR
4.0000
3,632.00
14,528.00
51
Eqp
HR
4.0000
35,000.00
140,000.00
58
Eqp
HR
4.0000
11,600.00
46,400.00
Cuadrilla AA-5
Ins
4.0000
36,317.00
145,268.00
13,962
6,250 Muros o elevaciones Torres (10 m - 27 m), concreto

para puentes de resistencia 3000 Psi, pagada en
m3
826,009.98
17
Eqp
HR
20.0000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,016
Andamio colgante
Ins
mes
2.5000
16,000.00
40,000.00
4,489
Ins
20.0000
14,690.00
293,800.00
4,867
Ins
28.0000
340.00
9,520.00
29,380.00
Fecha :
23/03/10
Pgina :
358

Codigo
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Seccin de Andamio
Ins
13,641

=1.50 m
Cantidad
Vr.Unitario
Vr.Total
1.0000
333,142.66
333,142.66
2.6400
32,375.50
85,471.32
mes
0.8000
17,120.00
13,696.00
398,125.40
18
Eqp
HR
4.6000
3,632.00
16,707.20
51
Eqp
HR
4.6000
35,000.00
161,000.00
58
Eqp
HR
4.6000
11,600.00
53,360.00
Cuadrilla AA-5
Ins
4.6000
36,317.00
167,058.20
13,962

(H=1.00 M, Prof= 10 - 20 m, i=1.50 m, e=1.8 m
923,696.84
49
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
15.0000
3,091.00
46,365.00

Ana
und
0.0770
790,281.50
60,851.68
Ana
1.0000
333,142.66
333,142.66
Cuadrilla AA-4
Ins
15.0000
30,910.00
463,650.00
160
5,053
13,960

(Profundidad 10 a 20 m, = 1.50 m)
676,353.16
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
12.0000
2,550.00
30,600.00
Ana
1.0000
333,142.66
333,142.66
Ins
12.0000
25,504.00
306,048.00
5,053
14,749
844,652.20
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
19.0000
2,010.00
38,190.00
80
14,437.50
Eqp
HR
4,867
Ins
5,053
Ana
5,061
1.6500
8,750.00
30.0000
340.00
10,200.00
1.0000
333,142.66
333,142.66
43,156.54
Formaleta (1 uso)
Ana
1.3330
32,375.50
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
19.0000
20,097.00
381,843.00
910,973.20
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
22.0000
2,010.00
44,220.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,867
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
43,156.54
Formaleta (1 uso)
Ana
1.3330
32,375.50
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
22.0000
20,097.00
442,134.00
977,294.20
Fecha :
23/03/10
Pgina :
359

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
49
Eqp
69
Eqp
80
Eqp
HR
4,867
Ins
5,053
Ana
5,061
Vr.Total
HR
1.5000
4,375.00
6,562.50
HR
25.0000
2,010.00
50,250.00
14,437.50
1.6500
8,750.00
30.0000
340.00
10,200.00
1.0000
333,142.66
333,142.66
43,156.54
Formaleta (1 uso)
Ana
1.3330
32,375.50
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
25.0000
20,097.00
502,425.00
6,257 Anclaje en concreto para puentes de resistencia

620,264.50
17
Eqp
HR
16.0000
1,469.00
23,504.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
0.6800
32,375.50
22,015.34

reforzado con acero grado 60 para parqueadero
105,760.17
Eqp
HR
0.7700
1,469.00
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.7700
14,690.00
11,311.30
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Ana
0.0500
0.00
0.00
8,194
Ins
kg
18.0000
2,257.00
40,626.00
17
6,259 Placa maciza antiexplosiva, en concreto de 3000

psi, E= 15 cm reforzada y rec. en lmina cold rolled,
pagado en m2
1,131.13
173,083.08
Eqp
HR
3.5000
1,469.00
5,141.50
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
2,198
Ins
1.0000
3,500.00
3,500.00
4,489
Ins
3.5000
14,690.00
51,415.00
4,867
Ins
1.0000
340.00
340.00
5,053
Ana
0.1500
333,142.66
49,971.40
5,144
Ana
8,194
Ins
kg
13,627
Ins
14,778
Ins
15,593
Ins
17
6,260 Muro antiexplosivo en concreto de 3000 psi, E= 15

cm reforzado y rec. en lmina cold rolled cal 20,
pagado en m2
0.5000
0.00
0.00
13.0000
2,257.00
29,341.00
mes
1.0500
3,500.00
3,675.00
1.0000
5,000.00
5,000.00
und
0.3500
67,223.67
23,528.28
134,901.01
Eqp
HR
2.1000
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
4,489
Ins
2.1000
14,690.00
30,849.00
5,053
Ana
0.1500
333,142.66
49,971.40
5,061
Formaleta (1 uso)
Ana
0.6600
32,375.50
21,367.83
5,144
Ana
0.4000
0.00
0.00
Ins
und
0.3500
67,223.67
23,528.28
17
15,593
1,469.00
3,084.90
Fecha :
23/03/10
Pgina :
360

Codigo
Nombre
Tipo U.M.
15,741
Ins
6,261 Muro de Contencin Concreto 3000 Psi. reforzado

E= 0.30, pagado en M2
Cantidad
Vr.Unitario
Vr.Total
1.0500
4,694.00
4,928.70
216,625.80
17
Eqp
HR
2.5000
1,469.00
49
Eqp
HR
0.2000
4,375.00
875.00
1,901
Ins
kg
4.0000
2,295.00
9,180.00
4,489
Ins
2.5000
14,690.00
36,725.00
5,053
Ana
0.3000
333,142.66
99,942.80
5,061
Formaleta (1 uso)
Ana
1.0000
32,375.50
32,375.50
8,194
Ins
kg
15.0000
2,257.00
33,855.00
6,262 Apoyo de Neopreno D=60 (0.25 m x 0.15 m x 0.5")
und
3,672.50
17,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.25 x 0.15) m D=60 E=0.5"
Ins
und
1.0000
10,000.00
10,000.00
19
15,787
6,263 Riostra transversales Tuberia Petrolera D=3 1/2 "
222,714.36
42
Motosoldador Diesel
Eqp
HR
1.2000
14,833.00
17,799.60
43
Equipo de Oxicorte
Eqp
HR
1.2000
5,000.00
6,000.00
44
Eqp
HR
1.2000
4,350.00
5,220.00
45
Cilindro
Eqp
HR
1.2000
41.00
49.20
48
Eqp
HR
1.2000
3,226.00
3,871.20
1,717
Ins
kg
1.2000
6,805.00
8,166.00
2,502
Ins
gal
0.1200
29,750.00
3,570.00
2,934
Ins
kg
0.4500
6,856.00
3,085.20
3,837
Ins
gal
0.1800
42,950.00
7,731.00
5,144
Ana
0.3400
0.00
0.00
14,744
Ins
und
0.1500
6,200.00
930.00
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1200
41,820.00
5,018.40
14,752
Ins
1.2000
32,262.00
38,714.40
14,754
Ins
3.3000
35,573.00
117,390.90
6,264 Viga Cercha Longitudinal Tuberia Petrolera D= 6

5/8 y diagonales D=3 1/2 "
308,001.75
14
Eqp
HR
0.0300
144,160.00
4,324.80
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.8000
6,805.00
5,444.00
2,502
Ins
gal
0.1500
29,750.00
4,462.50
2,934
Ins
kg
0.2200
6,856.00
1,508.32
3,837
Ins
gal
0.1000
42,950.00
4,295.00
5,144
Ana
0.6000
0.00
0.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
Fecha :
23/03/10
Pgina :
361

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
14,746
Acetileno
Ins
14,752
Ins
14,754
14,755
14,945
kg
0.0600
41,820.00
2,509.20
0.5000
32,262.00
16,131.00
Ins
2.4000
35,573.00
85,375.20
Ins
2.0000
81,200.00
162,400.00
Lamina HR 1/2"
Ins
0.0200
250,702.65
5,014.05
6,265 Caja de inspeccion 80 x 80, en concreto reforzado
und
Vr.Total
278,512.27
Eqp
HR
5.7929
1,469.00
8,509.77
1,540
Ana
0.0500
248,144.84
12,407.24
1,848
Tabla burra 3.00 m
Ins
3.0000
4,666.00
13,998.00
1,870
Alambre Negro No 18
Ins
kg
0.2500
3,903.00
975.75
2,197
Ins
2.0000
1,500.00
3,000.00
3,684
Agua para obra
Ins
53.4100
10.00
534.10
3,797
Ins
lb
1.0000
1,990.00
1,990.00
4,426
Arena lavada de rio
Ins
0.2200
13,800.00
3,036.00
4,489
Ins
5.7929
14,690.00
85,097.70
5,053
Ana
0.3000
333,142.66
99,942.80
5,143
Ana
0.5300
46,157.00
24,463.21
5,144
Ana
0.9300
0.00
0.00
8,194
Ins
kg
6.5000
2,257.00
14,670.50
13,921
Ins
0.0400
15,660.00
626.40
13,961
Ins
0.2000
46,304.00
9,260.80
17
6,266 Poyo en concreto de resistencia 3000 psi, 50 x 0.08

cm, pagado en ml
22,936.08
Eqp
HR
0.3450
1,469.00
2,208
Ins
0.2640
2,667.00
704.09
4,489
Ins
0.3450
14,690.00
5,068.05
5,053
Ana
0.0500
333,142.66
16,657.13
17
6,267 Punto desage pvc 2" y 3", pagado por UN
und
506.81
56,355.75
Eqp
HR
0.6260
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
3,653
Ins
und
2.7600
4,485.00
12,378.60
4,515
Ins
0.6260
16,159.00
10,115.53
5,144
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
40,837.50
15,518.25
14,792
Ins
und
1.3600
1,936.00
2,632.96
15,437
Ins
0.2700
7,092.00
1,914.84
15,438
Ins
0.9300
10,595.00
9,853.35
55
6,268 Concreto impermeabilizado de 3000 psi y reforzado

para tanque subterraneo, pagado en m3
1,011.62
765,308.64
17
Eqp
HR
17.5500
1,469.00
49
Eqp
HR
0.2200
4,375.00
962.50
1,901
Ins
kg
7.0000
2,295.00
16,065.00
2,200
Ins
0.7600
4,333.00
3,293.08
2,243
Vara de clavo 3M -1
Ins
0.4700
1,500.00
705.00
3,797
Ins
lb
2.1200
1,990.00
4,218.80
4,489
Ins
17.5500
14,690.00
257,809.50
25,780.95
Fecha :
23/03/10
Pgina :
362

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,054
Ana
5,144
Ana
0.0900
311,229.99
28,010.70
1.0000
0.00
5,921

desperdicio)
0.00
Ana
1.1000
345,308.74
379,839.61
8,194
Ins
kg
12.0000
2,257.00
27,084.00
13,326
Ins
3.5000
767.00
2,684.50
13,627
Ins
mes
2.5300
3,500.00
8,855.00
13,850
Ins
kg
2.0000
5,000.00
10,000.00
6,269 Mesones en concreto de 3000 psi 0.08 mts, A =

0.60, incluye muro lateral en ladrillo, pagado ML
106,086.21
Eqp
HR
1.9000
1,469.00
2,791.10
1,540
Ana
0.0080
248,144.84
1,985.16
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,903.00
936.72
1,901
Ins
kg
12.0000
2,295.00
27,540.00
2,085
Ins
und
32.2000
305.00
9,821.00
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.7000
3,500.00
2,450.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.0800
333,142.66
26,651.41
5,144
Ana
0.1820
0.00
0.00
17

pagado m
44,970.35
Eqp
HR
0.4000
1,616.00
646.40
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
2,942
Ins
und
0.1667
19,740.00
3,290.66
3,657
Ins
1.0500
31,269.00
32,832.45
4,515
Ins
0.4000
16,159.00
6,463.60
55
6,271 Acometida red hidraulica pvc 1/2" x 45 ml, pagado

UN
und
398,768.60
Eqp
HR
4.0000
1,616.00
6,464.00
1,841
Cheque hidro 1 1/2"
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
4.0000
16,159.00
64,636.00
5,144
55
Ana
13,607
Esp
14,757
Ins
und
14,993
Ins
15,021
Ins
und
6,272 Zarpa en Concreto Ciclopeo de 3000 Psi.
0.5000
0.00
0.00
38.0000
288,962.75
109,805.85
1.0500
22,000.00
23,100.00
45.0000
1,504.00
67,680.00
2.0500
375.00
768.75
488,210.06
Eqp
HR
14.0000
1,469.00
20,566.00
4,489
Ins
14.0000
14,690.00
205,660.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
0.8000
32,375.50
25,900.40
17
Fecha :
23/03/10
Pgina :
363

Codigo
5,063
Nombre
Tipo U.M.
Ana
6,273 Muros o elevaciones estribos, en concreto ciclopeo

para puentes de resistencia 3000 Psi.
Cantidad
Vr.Unitario
Vr.Total
0.4000
90,495.15
36,198.06
570,062.58
Eqp
HR
16.0000
1,469.00
23,504.00
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
0.6000
333,142.66
199,885.60
5,061
Formaleta (1 uso)
Ana
2.3300
32,375.50
75,434.92
5,063
Ana
0.4000
90,495.15
36,198.06
17
6,274 Vigas longitudinales Tuberia Petrolera =7"
120,959.63
14
Eqp
HR
0.0263
144,160.00
3,791.41
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,226.00
677.46
1,717
Ins
kg
0.3200
6,805.00
2,177.60
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,144
Ana
0.3200
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2100
32,262.00
6,775.02
15,812
Ins
1.0000
95,000.00
95,000.00
6,275 Vigas transversales Tuberia Petrolera D=7 "
142,113.93
14
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.3000
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
32,262.00
16,131.00
15,812
Ins
1.0000
95,000.00
95,000.00
34,318.24
Eqp
HR
0.6600
2,208
Ins
4,489
Ins
17
1,469.00
969.54
0.5100
2,667.00
1,360.17
0.6600
14,690.00
9,695.40
Fecha :
23/03/10
Pgina :
364

Codigo
Nombre
Tipo U.M.
5,055
Ana
5,144
Ana
6,277 Suministro e instal. baldosa lisa L1 de 33 * 33,

pagado m2 cortadora y transporte
Cantidad
Vr.Unitario
Vr.Total
0.0700
318,473.24
22,293.13
0.0032
0.00
0.00
59,378.99
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
1.0300
975.00
1,004.25
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.9500
14,690.00
13,955.50
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0693
0.00
0.00
Baldosa grano de mrmol 30*30 perlato claro
Ins
1.0300
37,274.28
38,392.51
15,813
6,278 Suministro e instal. de tablon en gres tipo

vitrificado, + gravilla lavada 33 x 33 cm, pagado m2
37,900.42
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.9500
14,690.00
13,955.50
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0450
0.00
0.00
14,171
Ins
0.0510
17,400.00
887.40
15,568
Ins
1.0500
14,776.00
15,514.80
804
6,279 Salida toma sencilla pvc completa, pagado un
und
39,181.00
Eqp
HR
1.0000
1,616.00
1,616.00
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,266
Ins
9.0000
1,000.00
9,000.00
3,551
Caja doble conduit
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
4,515
Ins
1.0000
16,159.00
16,159.00
55
6,280 Relleno de prestamo lateral, compactado, Mat.

comun, Manual (excavacion, cargue manual y
acarreo max. 2 Km)
28,276.58
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
41
Eqp
HR
0.6061
5,000.00
3,030.50
69
Eqp
HR
0.8000
2,010.00
1,608.00
Ins
1.0000
1,250.00
1,250.00
Ins
0.8000
20,097.00
16,077.60
858
14,669
6,281 Relleno de prestamo lateral, compactado, mat.

comun, manual (con excavacion y cargue
mecanico, acarreo max. 2 Km)
23,204.08
Fecha :
23/03/10
Pgina :
365

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0250
111,550.00
2,788.75
21
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
41
Eqp
HR
0.6061
5,000.00
3,030.50
69
Eqp
HR
0.4444
2,010.00
893.24
Ins
1.0000
1,250.00
1,250.00
Ins
0.4444
20,097.00
8,931.11
858
14,669
6,282 Enchape piso en porcelanato 45 x 45, pagado m2
83,781.75
Eqp
HR
0.9350
1,469.00
1,373.52
804
Cemento gris
Ins
kg
7.2700
383.34
2,786.88
829
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.9350
14,690.00
13,735.15
5,144
Ana
0.1320
0.00
0.00
Ceramica porcelanato 45 x 45
Ins
1.0300
62,640.00
64,519.20
17
15,825
6,283 Suministro e instal. de tablon en gres, tipo

grafilado, con dimens. de 30 x 30 cm, espesor de
2,5 cm, pagado m2
33,450.08
17
Eqp
HR
0.9500
1,469.00
1,395.55
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.9500
14,690.00
13,955.50
5,144
Ana
0.0045
0.00
0.00
Tablon ladrillo grafilado 30 x 30
Ins
1.0300
12,500.00
12,875.00
804
15,826
6,284 Enchape piso en retal de marmol para piso pagado

M2
50,466.18
15
Pegacor blanco
Ins
kg
3.0000
1,120.00
3,360.00
17
Eqp
HR
0.8250
1,469.00
1,211.93
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8250
14,690.00
12,119.25
5,144
Ana
0.1320
0.00
0.00
Ceramica retal de marmol blanco
Ins
1.0300
32,000.00
32,960.00
829
15,818
6,285 Enchape piso-pared en ceramica blanco brillante

20.3 x 20.3, pagado M2
39,012.58
15
Pegacor blanco
Ins
kg
3.0000
1,120.00
3,360.00
17
Eqp
HR
0.8250
1,469.00
1,211.93
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8250
14,690.00
12,119.25
5,144
Ana
0.0132
0.00
0.00
Ceramica blanco brillante 25.3 x 25.3
Ins
1.0300
20,880.00
21,506.40
829
16,361
6,286 Guardaescoba tabln en gres de 0.10 x 0.20 cm,

espesor de 2,5 cm, pagado ML
5,720.67
Fecha :
23/03/10
Pgina :
366

Codigo
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
5,144
15,828
17
804
Cantidad
Vr.Unitario
Vr.Total
HR
0.2500
1,469.00
367.25
kg
0.9410
383.34
360.72
1.5000
10.00
15.00
0.0040
13,800.00
55.20
Ins
0.2500
14,690.00
3,672.50
Ana
0.0005
0.00
0.00
Tablon de gres liso 20 x 20
Ins
0.1000
12,500.00
1,250.00
6,287 Guardaescoba en ceramica porcelanato pagado

ML
11,305.09
Eqp
HR
0.2500
1,469.00
367.25
804
Cemento gris
Ins
kg
1.2700
383.34
486.84
829
Cemento blanco
Ins
kg
0.3000
975.00
292.50
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0150
13,800.00
207.00
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.1000
0.00
0.00
Ins
0.1000
62,640.00
6,264.00
17
15,825
6,288 Enchape gradas en ceramica porcelanato, pagado

ML
50,598.26
Eqp
HR
0.9000
1,469.00
1,322.10
804
Cemento gris
Ins
kg
4.0000
383.34
1,533.36
829
Cemento blanco
Ins
kg
0.4000
975.00
390.00
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.9000
14,690.00
13,221.00
5,144
Ana
0.1000
0.00
0.00
15,825
Ins
0.4700
62,640.00
29,440.80
15,829
Pirlan antideslizante
Ins
0.8000
5,500.00
4,400.00
17
6,289 Cielo raso en placa gyplac de yeso dry-wall,

pagado M2 con frescasa
54,004.71
Eqp
HR
1.1500
1,763.00
2,027.45
5,064
Ins
1.1500
17,628.00
20,272.20
5,144
Ana
0.2000
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,554
Ins
0.0050
2,482.00
12.41
15,830
Placa Gyplac 12.7 mm RH
Ins
und
0.3450
42,408.00
14,630.76
15,831
Cinta de papel rollo 152.5 m
Ins
und
0.0090
15,616.00
140.54
15,832
Masilla acrlica para interiores cuete 5 gal
Ins
und
0.0400
62,903.00
2,516.12
15,833
Perfil canal 40 mm
Ins
und
0.3900
4,640.00
1,809.60
15,834
Perfil omega 2.44
Ins
und
0.7600
3,150.00
2,394.00
15,835
Perfil paral 39 mm
Ins
und
0.5700
4,640.00
2,644.80
15,836
Tornillo cabeza extraplana
Ins
und
7.2000
39.00
280.80
15,837
Tornillo estandar 6 x 1"
Ins
und
8.7900
20.00
175.80
15,838
Frescasa 31/2" rollo 18.58 m2
Ins
und
0.0600
101,911.00
6,114.66
15,839
Angulo cal 26-24 x 1" L=2.44 m cielo raso drywall
Ins
und
0.0700
1,851.00
129.57
56
6,290 Suministro e instal. de cielo raso sonocor, pagado

m2
33,967.95
Fecha :
23/03/10
Pgina :
367

Codigo
Nombre
Tipo U.M.
Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Ins
0.8000
16,159.00
12,927.20
5,144
55
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
5,000.00
150.00
13,935
Ins
0.7000
2,000.00
1,400.00
13,936
Ins
1.1000
2,000.00
2,200.00
14,786
Ins
0.0050
2,482.00
12.41
15,840
Lamina sonocor
Ins
1.0300
15,500.00
15,965.00
6,291 Granito pulido travertino peruano No2, para

enchape mesn, pagado en ml
54,259.04
17
Eqp
HR
1.7500
1,469.00
2,570.75
44
Eqp
HR
0.5000
4,350.00
2,175.00
829
Cemento blanco
Ins
kg
2.0000
975.00
1,950.00
2,486
Marmolina 20 kg
Ins
bt
0.3000
12,800.00
3,840.00
3,684
Agua para obra
Ins
4.4100
10.00
44.10
4,489
Ins
1.7500
14,690.00
25,707.50
5,143
Ana
0.0700
46,157.00
3,230.99
5,144
Ana
0.0750
0.00
0.00
Ins
bt
0.8500
17,342.00
14,740.70
14,946
6,292 Enchape ceramico blanco brillante 20.3 x 20.3

para mesn, con bocel de remate, pagado ML
48,693.25
15
Pegacor blanco
Ins
kg
2.8500
1,120.00
3,192.00
17
Eqp
HR
0.7500
1,469.00
1,101.75
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.7500
14,690.00
11,017.50
5,144
Ana
0.1120
0.00
0.00
13,857
Bocel porcelana remate
Ins
und
9.0000
2,000.00
18,000.00
15,820
Ceramica blanco brillante 20.3 x 20.3
Ins
0.6500
20,880.00
13,572.00
829
6,293 Juego completo de incrustar bao tipo royal ,

pagado por UN
und
92,097.46
Eqp
HR
2.2000
1,469.00
Cemento blanco
Ins
kg
1.5400
975.00
1,501.50
4,489
Ins
2.2000
14,690.00
32,318.00
5,143
Ana
0.0010
46,157.00
46.16
Juego accesorios bao porcelana tipo royal
Ins
und
1.0000
55,000.00
55,000.00
17
829
15,842
6,294 Acometida red hidraulica pvc 1/2" x 25 ml, pagado

UN
und
3,231.80
320,463.95
Eqp
HR
2.5000
1,616.00
4,040.00
1,841
Cheque hidro 1 1/2"
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
2.5000
16,159.00
40,397.50
13,607
Esp
38.0000
232,220.25
88,243.70
14,757
Ins
und
1.0500
22,000.00
23,100.00
55
Fecha :
23/03/10
Pgina :
368

Codigo
Nombre
Tipo U.M.
14,993
Ins
15,021
Ins
und
6,295 Punto desage sanitario pvc 3", pagado un
Cantidad
Vr.Unitario
Vr.Total
25.0000
1,504.00
37,600.00
2.0500
375.00
768.75
und
60,548.41
Eqp
HR
0.8500
1,616.00
1,373.60
2,927
Ins
und
0.0800
58,612.00
4,688.96
3,653
Ins
und
2.7700
4,485.00
12,423.45
4,515
Ins
0.8500
16,159.00
13,735.15
5,144
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
43,875.66
16,672.75
15,438
Ins
1.1000
10,595.00
11,654.50
55
6,296 Reventilacion PVC 2", pagado por ML
%
m
15,149.17
Eqp
HR
0.3000
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
10,977.66
4,171.51
14,792
Ins
und
0.1400
1,936.00
271.04
15,844
Tubo PVC ventilacin 2"
Ins
1.0500
4,560.00
4,788.00
55
6,297 Conexin tanque elevado pvc de 1" y 2", pagado un
und
484.80
220,428.85
Eqp
HR
5.0000
1,616.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
5.0000
16,159.00
80,795.00
5,144
55
8,080.00
Ana
0.0800
0.00
0.00
13,607
Esp
38.0000
159,731.05
60,697.80
13,942
Ins
und
1.0000
36,500.00
36,500.00
14,994
Ins
1.0500
3,923.00
4,119.15
14,999
Ins
1.0500
9,802.00
10,292.10
15,023
Ins
und
2.1000
1,176.00
2,469.60
15,026
Ins
und
2.1000
6,926.00
14,544.60
6,298 Flotador mecanico mercurio para tanque

subterrneo, pagado por unidad REPETIDO 5391
und
Ana
0.0500
0.00
0.00
13,607
Esp
38.0000
85,000.00
32,300.00
14,051
Ins
und
1.0000
85,000.00
85,000.00
5,144
6,299 Salida para citofono pvc, pagado un
117,300.00
und
28,021.62
Eqp
HR
1.2000
1,616.00
1,939.20
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,551
Caja doble conduit
Ins
und
1.0000
1,825.00
1,825.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
2.5000
1,384.00
3,460.00
4,515
Ins
1.2000
16,159.00
19,390.80
55
6,300 Salida toma monofasica doble deko, pagado un
und
49,621.62
Fecha :
23/03/10
Pgina :
369

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.2000
1,616.00
1,939.20
406
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Ins
1.2000
16,159.00
19,390.80
Ins
6.0000
1,474.00
8,844.00
55
13,557
6,301 Acometida telefonica 1", pagada en ML
21,130.35
Eqp
HR
0.5500
1,616.00
888.80
Cable telfonos 10 pares
Ins
1.0000
3,840.00
3,840.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
3,561
Ins
und
1.0000
660.00
660.00
4,515
Ins
0.5500
16,159.00
8,887.45
Tubo conduit PVC 1"
Ins
1.0000
2,511.00
2,511.00
55
853
12,066
6,302 Salida television pvc, pagado un
und
95,718.66
Esp
38.0000
69,361.35
26,357.31
Eqp
HR
2.8800
1,616.00
4,654.08
3,495
Ins
und
1.0500
1,218.00
1,278.90
3,553
Ins
und
1.0500
269.00
282.45
3,556
Ins
12.0000
1,384.00
16,608.00
4,515
Ins
2.8800
16,159.00
46,537.92
3
55
6,303 Disipador de energia en Concreto 3000 Psi; con

muros laterales (h=0.50 m)
512,946.69
Eqp
HR
6.0000
1,469.00
8,814.00
4,489
Ins
6.0000
14,690.00
88,140.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.0000
32,375.50
64,751.00
5,063
Ana
0.2000
90,495.15
18,099.03
17
6,304 Tablero parciales 6 circuitos, pagado un
und
239,345.48
Esp
38.0000
173,438.75
65,906.73
Eqp
HR
2.0500
1,616.00
3,312.80
2,019
Ins
und
6.0000
17,000.00
102,000.00
4,515
Ins
2.0500
16,159.00
33,125.95
Tablero 6 circuitos
Ins
und
1.0000
35,000.00
35,000.00
3
55
15,855
6,305 Tablero parciales 8 circuitos, pagado un

3
55
2,019
und
315,144.74
Esp
38.0000
228,365.75
Eqp
HR
2.0500
1,616.00
3,312.80
Ins
und
8.0000
17,000.00
136,000.00
86,778.99
Fecha :
23/03/10
Pgina :
370

Codigo
4,515
14,229
Nombre
Tipo U.M.
Ins
Tablero monof. s/puerta (8 ventanas)
Ins
6,306 Cuneta revestida en Sacos (0.1 x 0.5 x 0.7) con

suelo - cemento (7:1), cemento al 6 % en peso, en
V, L= 1.0 m
Cantidad
Vr.Unitario
Vr.Total
2.0500
16,159.00
33,125.95
und
1.0000
55,927.00
55,927.00
75,813.73
Eqp
HR
0.5000
1,469.00
734.50
1,540
Ana
0.0400
248,144.84
9,925.79
4,489
Ins
0.5000
14,690.00
7,345.00
6,307
Saco (0.6 x 0.8) con suelo arcilloso - cemento (7:1),

Ana
und
12.0000
4,817.37
57,808.44
17

und
4,817.37
Eqp
HR
0.1300
Cemento gris
Ins
kg
4,489
Ins
5,144
Ana
Ins
17
804
15,366
6,308 Delineador de curva Horizontal
1,469.00
190.97
5.0000
383.34
1,916.70
0.1300
14,690.00
1,909.70
0.0050
0.00
0.00
und
1.0000
800.00
800.00
und
186,603.64
Eqp
HR
0.5000
1,469.00
734.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,055
Ana
0.0320
318,473.24
10,191.14
5,144
Ana
0.0090
0.00
0.00
Delineador de curva Horizontal
Ins
und
1.0000
168,333.00
168,333.00
17
15,857
6,309 Timbre botn econmico, pagado por unidad
und
143,054.94
Esp
38.0000
103,663.00
39,391.94
Eqp
HR
4.2000
1,616.00
6,787.20
1,702
Boquillas juego pvc 1/2"
Ins
und
4.0000
960.00
3,840.00
3,556
Ins
2.0000
1,384.00
2,768.00
4,515
Ins
4.2000
16,159.00
67,867.80
13,657
Alambre telefnico 2 x 22 trenzado
Ins
4.0000
800.00
3,200.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
15,858
Zumbador 110 voltios 607
Ins
und
1.0000
6,500.00
6,500.00
15,859
Caja galvanizada 5800
Ins
und
2.0000
350.00
700.00
3
55
6,310 Portero fuente 1 botn, pagado por UN

55
4,515
15,861
und
187,537.50
Eqp
HR
6.5000
1,616.00
10,504.00
Ins
6.5000
16,159.00
105,033.50
Parlante portero elctrico 1 pulso
Ins
und
1.0000
72,000.00
72,000.00
6,311 Parcial PVC 2 1/2" 4 # 4/0, pagado por ML
62,449.00
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
1.0000
16,159.00
16,159.00
14,127
Ins
4.0000
6,395.00
25,580.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,865
Ins
1.0000
10,800.00
10,800.00
55
4,515
Fecha :
23/03/10
Pgina :
371

Codigo
Nombre
Tipo U.M.
6,312 Suministro e instal. hoja puerta triplex, 2.10 x 0.70

pagado UN
Cantidad
Vr.Unitario
und
Vr.Total
163,324.67
No incluye marco
Esp
45.0000
112,637.70
Eqp
HR
1.7000
1,763.00
2,997.10
1,236
Cedro Caquet pieza
Ins
und
0.3600
50,000.00
18,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.1000
2,480.00
248.00
2,126
Ins
und
1.5000
35,000.00
52,500.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Ins
1.7000
17,628.00
29,967.60
4
56
6,313 Suministro e instal. hoja puerta triplex, 2.10 x 0.90

pagado UN
und
50,686.97
175,447.85
No incluye marco
Esp
45.0000
120,998.52
Eqp
HR
1.7200
1,763.00
3,032.36
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.2000
2,480.00
496.00
2,126
Ins
und
1.6500
35,000.00
57,750.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Ins
1.7200
17,628.00
30,320.16
4
56
6,314 Suministro e instal. hoja puerta triplex, 2.10 x 1.00,

pagado UN
und
54,449.33
183,046.41
No incluye marco
Esp
45.0000
126,238.90
Eqp
HR
1.9000
1,763.00
3,349.70
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.2000
2,480.00
496.00
2,126
Ins
und
1.7000
35,000.00
59,500.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Ins
1.9000
17,628.00
33,493.20
4
56
6,315 Suministro e instal. hoja puerta triplex, 2.10 x 1.50,

pagado UN
und
56,807.51
281,224.89
No incluye marco
Esp
45.0000
193,948.20
Eqp
HR
2.6000
1,763.00
4,583.80
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
2,500.00
7,500.00
1,807
Ins
lb
0.3000
2,480.00
744.00
2,139
Lamina de triplex estructural 7mm
Ins
und
2.2000
51,108.00
112,437.60
2,933
Pegante colbn
Ins
kg
0.3000
9,500.00
2,850.00
5,064
Ins
2.6000
17,628.00
45,832.80
4
56
6,316 Mueble linos flormorado, pagado por M2

4
56
1,807
87,276.69
228,032.68
Esp
45.0000
157,263.92
70,768.76
Eqp
HR
6.0000
1,763.00
10,578.00
Ins
lb
0.1500
2,480.00
372.00
Fecha :
23/03/10
Pgina :
372

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,191
Madera flormorado pieza
Ins
2,933
Pegante colbn
Ins
und
0.5200
35,000.00
18,200.00
kg
0.2000
9,500.00
3,789
1,900.00
Ins
und
5,064
4.5600
32.00
145.92
Ins
6.0000
17,628.00
105,768.00
15,867
Ins
und
0.3500
58,000.00
20,300.00
6,317 Suministro e instal. marcos y puertas en lamina

cold rolled calibre 18, 2.00, pagado un
und
226,094.42
Esp
50.0000
150,729.61
Eqp
HR
0.1500
8,750.00
1,312.50
1,519
Ins
und
6.0000
2,500.00
15,000.00
2,154
Ins
und
1.5000
88,083.67
132,125.51
2,502
Ins
gal
0.0400
29,750.00
1,190.00
Ins
kg
0.1600
6,885.00
1,101.60
14,116
6,318 Suministro e instal. marcos puertas en lamina coll

roll calibre 18, 3.00, pagado un
und
75,364.81
298,464.87
Esp
50.0000
198,976.58
Eqp
HR
0.1500
8,750.00
1,312.50

por m2
Ana
0.7200
16,865.43
12,143.11
1,519
Ins
und
6.0000
2,500.00
15,000.00
2,154
Ins
und
1.9000
88,083.67
167,358.97
2,502
Ins
gal
0.0600
29,750.00
1,785.00
Ins
kg
0.2000
6,885.00
1,377.00
228
14,116
6,319 Suministro e instal. ventana aluminio corrediza

incluye vidrio, pagado m2
99,488.29
187,458.43
3,698
Ventana corrediza aluminio
Ins
1.0000
150,000.00
150,000.00
3,747
Ins
1.0000
25,000.00
25,000.00
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
6,320 Ciclpeo para cimentacin, pagado en M3
233,532.54
Eqp
HR
4.7000
1,469.00
6,904.30
Cemento gris
Ins
kg
180.0000
383.34
69,001.20
3,684
Agua para obra
Ins
158.0000
10.00
1,580.00
4,426
Arena lavada de rio
Ins
0.3000
13,800.00
4,140.00
4,489
Ins
4.7000
14,690.00
69,043.00
5,063
Ana
0.4200
90,495.15
38,007.96
5,143
Ana
0.4000
46,157.00
18,462.80
5,144
Ana
0.2000
0.00
0.00
Ins
0.5700
46,304.00
26,393.28
17
804
13,961
6,321 Muro en piedra pegada, concreto de 2500 Psi,

e=0.30 m
96,939.82
Eqp
HR
1.8000
1,469.00
2,200
Ins
1.0000
4,333.00
4,333.00
4,489
Ins
1.8000
14,690.00
26,442.00
5,055
Ana
0.1000
318,473.24
31,847.32
17
2,644.20
Fecha :
23/03/10
Pgina :
373

Codigo
5,063
Nombre
Tipo U.M.
Ana
6,322 Suministro e instal. puertas aluminio con vidrio

bronce 6 mm, pagado m2
Cantidad
Vr.Unitario
Vr.Total
0.3500
90,495.15
31,673.30
228,775.60
Eqp
HR
1.6000
1,763.00
2,820.80
5,064
Ins
1.6000
17,628.00
28,204.80
5,144
Ana
0.4410
0.00
0.00
15,555
Vidrio bronce 6 mm
Ins
0.5500
65,000.00
35,750.00
15,594
Ins
0.6000
270,000.00
162,000.00
56
6,323 Divisin lmina entamborada cal. 18 con

anticorrosivo, pagado m2
150,385.40
Esp
20.0000
88,462.00
17,692.40
Esp
50.0000
88,462.00
44,231.00
Eqp
HR
0.2500
8,750.00
2,187.50
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,474
Ins
0.7000
2,700.00
1,890.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
14,116
Ins
kg
0.7000
6,885.00
4,819.50
15,572
Divisin lmina calibre 18 entamborado para bao
Ins
1.0200
75,000.00
76,500.00
6,324 Hexapodo en Concreto 3000 Psi ( Vol = 1.48 m)
und
819,087.82
14
Eqp
HR
0.2500
144,160.00
36,040.00
49
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
3.4600
2,010.00
6,954.60
5,053
Ana
1.4800
333,142.66
493,051.14
5,061
Formaleta (1 uso)
Ana
2.2200
32,375.50
71,873.61
5,066
Ana
kg
17.1000
3,092.35
52,879.19
5,067
Ana
kg
25.2000
3,075.79
77,509.91
5,144
Ana
3.5520
0.00
0.00
Ins
3.4600
20,097.00
69,535.62
14,669
6,325 Viga o pantalla en concreto Reforzado 3000 Psi
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
6,326 Apoyo de Neopreno D=60 (0.40 m x 0.35 m x 1/2")
556,333.51
10.0000
1,469.00
14,690.00
1.5000
4,375.00
6,562.50
10.0000
14,690.00
146,900.00
1.0000
333,142.66
333,142.66
1.7000
32,375.50
55,038.35
und
65,712.50
Eqp
HR
0.5000
735.00
367.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.40 x 0.35) m D=60 E=1/2"
Ins
und
1.0000
58,000.00
58,000.00
19
15,883
6,327 Apoyo de Neopreno D=60 (0.38 m x 0.25 m x 3/8")

19
4,489
und
37,712.50
Eqp
HR
0.5000
735.00
367.50
Ins
0.5000
14,690.00
7,345.00
Fecha :
23/03/10
Pgina :
374

Codigo
5,144
15,884
Nombre
Tipo U.M.
Ana
0.0200
0.00
0.00
Neopreno (0.38 x 0.25) m D=60 E=3/8"
Ins
und
1.0000
30,000.00
30,000.00
6,328 Rejilla metalica varilla corrugada 1", pagado por

ML
Cantidad
Vr.Unitario
Vr.Total
184,107.42
Esp
50.0000
122,738.28
61,369.14
Eqp
HR
1.7300
1,763.00
3,049.99
2,502
Ins
gal
0.0400
29,750.00
1,190.00
5,064
Ins
1.7300
17,628.00
30,496.44
8,194
44,011.50
7
56
Ins
kg
19.5000
2,257.00
14,116
Ins
kg
0.5100
6,885.00
3,511.35
15,776
Ins
3.0000
13,493.00
40,479.00

inoxidable doble, con mezclador, pagado por un
und
278,034.87
Eqp
HR
1.3000
1,616.00
2,100.80
Cemento blanco
Ins
kg
0.3500
975.00
341.25
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
1.3000
16,159.00
21,006.70
5,144
55
829
Ana
0.0250
0.00
0.00
14,793
Mezclador lavaplatos 1/2"
Ins
und
1.0000
68,000.00
68,000.00
15,872
Lavaplatos acero inoxidable doble poceta
Ins
und
1.0000
186,000.00
186,000.00
6,330 Suministro e instal. lavamanos colgar blanco con

grifera, pagado un
und
111,302.50
Eqp
HR
1.5000
1,616.00
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,515
Ins
1.5000
16,159.00
24,238.50
5,144
Ana
0.0300
0.00
0.00
15,811
Lavamanos colgar blanco
Ins
und
1.0000
67,330.00
67,330.00
15,885
Grifera 1120-611 cr
Ins
und
1.0000
16,920.00
16,920.00
55
829
6,331 Suministro e instal. lavamanos pedestal con

grifera, pagado un
und
2,424.00
191,304.50
Eqp
HR
1.5000
1,616.00
2,424.00
154
Ins
und
1.0000
114,502.00
114,502.00
829
55
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,301
Ins
und
1.0000
49,750.00
49,750.00
4,515
Ins
1.5000
16,159.00
24,238.50
6,332 Suministro e instal. sanitario color porcelana,

pagado un
55
829
4,515
15,887
und
Eqp
HR
1.6000
Cemento blanco
Ins
kg
0.5000
975.00
487.50
Ins
1.6000
16,159.00
25,854.40
Sanitario porcelana color con accesorios
Ins
und
1.0000
206,400.00
206,400.00
6,334 Orinal mediano grif tradicional blanco, pagado un

17
235,327.50
1,616.00
und
Eqp
HR
2,585.60
256,219.02
1.8322
1,469.00
2,691.50
Fecha :
23/03/10
Pgina :
375

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento blanco
Ins
kg
0.5000
975.00
487.50
4,489
Ins
1.8322
14,690.00
26,915.02
5,144
Ana
0.0250
0.00
0.00
Orinal mediano con grif. Tradicional
Ins
und
1.0000
226,125.00
226,125.00
829
15,873
6,335 Punto agua fra PVC 1/2" incluye ducha, pagado

por UN
und
92,706.61

Esp
38.0000
67,178.70
25,527.91
Eqp
HR
1.6800
1,616.00
2,714.88
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
4,302
Ducha cromada
Ins
und
1.0000
30,000.00
30,000.00
4,515
Ins
1.6800
16,159.00
27,147.12
5,144
Ana
0.0300
0.00
0.00
14,991
Ins
2.6200
2,109.00
5,525.58
15,021
Ins
und
2.4600
375.00
922.50
2
55
6,336 Suministro e instal. de estuco bajo placa, pagado

en m2
10,968.25
Esp
45.0000
7,564.31
3,403.94
Eqp
HR
0.2800
1,689.00
472.92
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
5,066
Ins
0.2800
16,893.00
4,730.04
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
14,786
Ins
0.0051
2,482.00
12.66
5
61
804
6,337 Pintura interior vinilo sobre paete 3 manos,

pagado m2
10,429.07
Esp
45.0000
7,192.46
Eqp
HR
0.1650
1,689.00
278.69
3,832
Ins
gal
0.0900
45,483.00
4,093.47
5,066
Ins
0.1650
16,893.00
2,787.35
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
61
6,338 Pintura interior vinilo sobre estuco 3 manos,

pagado m2
3,236.61
8,397.92
Esp
45.0000
5,791.67
Eqp
HR
0.1650
1,469.00
242.39
3,832
Ins
gal
0.0600
45,483.00
2,728.98
5,066
Ins
0.1650
16,893.00
2,787.35
5,144
Ana
0.0002
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
6,339 Pintura interior vinilo sobre estuco bajo placa 3

manos, pagado m2
2,606.25
9,589.92
Fecha :
23/03/10
Pgina :
376

Codigo
Nombre
Tipo U.M.
Esp
Eqp
3,832
Ins
gal
5,066
5
17
Cantidad
Vr.Unitario
Vr.Total
45.0000
6,613.73
2,976.18
HR
0.1850
1,469.00
271.77
0.0700
45,483.00
3,183.81
Ins
0.1850
16,893.00
3,125.21
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
6,340 Pintura en esmalte sobre madera llena, pagado en

m2
15,495.64
Esp
45.0000
10,686.65
Eqp
HR
0.3300
1,689.00
557.37
1,792
Ins
und
1.0500
1,691.00
1,775.55
1,984
Tapaporos Nogal
Ins
gal
0.0200
25,500.00
510.00
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,066
Ins
0.3300
16,893.00
5,574.69
5,144
Ana
0.0500
0.00
0.00
5
61
6,341 Suministro e instal. cerrojo seguridad doble

cilindro para puerta de acceso, pagado por und
56
5,064
15,891
und
4,808.99
84,946.60
Eqp
HR
0.6000
1,763.00
1,057.80
Ins
0.6000
17,628.00
10,576.80
Cerrojo doble cilindro Schlage
Ins
und
1.0000
73,312.00
73,312.00
6,342 Acometida a gas domiciliario un metro, pagado

por UN
und
274,792.94
Esp
25.0000
3,304
Union Universal galvanizada 1/2"
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
0.6500
16,159.00
10,503.35
5,144
219,834.35
54,958.59
Ana
0.5000
0.00
0.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
1.0000
1,786.00
1,786.00
15,894
Tuberia Acero galvanizada =1/2" gas
Ins
1.0000
7,927.00
7,927.00
15,895
Valvula de bola para gas 1/2"
Ins
und
1.0000
11,890.00
11,890.00
15,897
Tee reducida polietileno 1 x 1/2
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
13,000.00
780.00
15,900
Elevador para gas de 1/2"
Ins
und
1.0000
8,100.00
8,100.00
6,343 Zona verde, pagado por M2
13,332.57
Eqp
HR
0.1500
1,469.00
220.35
Ins
0.0800
34,000.00
2,720.00
4,489
Ins
0.1500
14,690.00
2,203.50
5,143
Ana
0.0800
46,157.00
3,692.56
5,144
Ana
0.0800
0.00
0.00
Grama en cesped
Ins
1.0200
4,408.00
4,496.16
17
223
15,902
650,193.71
Fecha :
23/03/10
Pgina :
377

Codigo
Nombre
Tipo U.M.
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
6,345 Enchape fachada marmol travertino peruano,

pagado M2
Cantidad
Vr.Unitario
Vr.Total
11.0000
1,469.00
16,159.00
1.5000
4,375.00
6,562.50
11.0000
14,690.00
161,590.00
1.0000
333,142.66
333,142.66
4.1000
32,375.50
132,739.55
107,360.82
15
Pegacor blanco
Ins
kg
6.5000
1,120.00
7,280.00
17
Eqp
HR
0.9800
1,469.00
1,439.62
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento blanco
Ins
kg
0.8000
975.00
780.00
3,684
Agua para obra
Ins
6.5000
10.00
65.00
4,489
Ins
0.9800
14,690.00
14,396.20
5,144
Ana
0.4000
0.00
0.00
Ceramica marmol travertino peruano (bogot)
Ins
1.0300
80,000.00
82,400.00
829
15,903
6,346 Punto desage sanitario pvc 4", pagado un
und
76,195.20

Eqp
HR
1.3000
1,616.00
2,927
Ins
und
0.0900
58,612.00
5,275.08
3,654
Ins
und
1.3700
7,729.00
10,588.73
4,515
Ins
1.3000
16,159.00
21,006.70
5,144
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
55,213.91
20,981.29
15,439
Ins
1.1000
14,766.00
16,242.60
55
6,347 Salida toma doble pvc incluye toma con polo a

tierra, pagado un
%
m
und
2,100.80
41,253.60
Eqp
HR
1.1000
1,616.00
1,777.60
244
Tomacorriente doble con polo a tierra de incrustar
Ins
und
1.0000
4,900.00
4,900.00
406
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
kg
0.0800
47,500.00
3,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
3.0000
1,384.00
4,152.00
4,515
Ins
0.6250
16,159.00
10,099.38
Ins
6.0000
1,474.00
8,844.00
55
13,557
6,348 Acometida a gas domiciliario 36 m, pagado por UN
und
721,955.31
Esp
25.0000
577,564.25
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
1.7500
16,159.00
28,278.25
5,144
Ana
2.0000
0.00
0.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
36.0000
1,786.00
64,296.00
144,391.06
Fecha :
23/03/10
Pgina :
378

Codigo
Nombre
Tipo U.M.
15,894
Ins
15,895
Ins
und
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
6,349 Salida trifasica PVC, caja de 60 x 60, pagado por

unidad
Cantidad
Vr.Unitario
Vr.Total
36.0000
7,927.00
285,372.00
1.0000
11,890.00
11,890.00
und
339,265.58
Esp
38.0000
245,844.62
Eqp
HR
4.0000
1,616.00
6,464.00
Ins
18.2600
2,902.00
52,990.52
2,830
Ins
und
1.0000
60,000.00
60,000.00
3,553
Ins
und
3.0000
269.00
807.00
3,556
Ins
6.0000
1,384.00
8,304.00
3,561
Ins
und
3.0000
660.00
1,980.00
4,515
Ins
4.0000
16,159.00
64,636.00
12,066
Tubo conduit PVC 1"
Ins
6.0000
2,511.00
15,066.00
13,557
Ins
24.1500
1,474.00
35,597.10
3
55
822
6,350 Muro en bloque No. 4 de 0.10 mts, con andamio,

pagado en m2
93,420.96
35,639.91
Eqp
HR
1.1900
1,469.00
1,748.11
1,540
Ana
0.0210
248,144.84
5,211.04
2,054
Bloque No. 4
Ins
und
13.2700
841.50
11,166.71
4,489
Ins
1.1900
14,690.00
17,481.10
5,144
Ana
0.2264
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
17
6,351 Suministro e instal. lampara Slim 2 x 96 x -20 km

bajo placa, pagado por unidad
und
145,655.00

Eqp
HR
1.0000
1,616.00
1,616.00
1,644
Carga fulminante fuerte 330
Ins
und
6.0000
260.00
1,560.00
1,682
Perno 1/2" alt.vel. 1 3/4"
Ins
und
6.0000
220.00
1,320.00
4,091
Lampara Slim 2 x 96 x-20 KM
Ins
und
1.0000
125,000.00
125,000.00
4,515
Ins
1.0000
16,159.00
16,159.00
5,144
Ana
0.0050
0.00
0.00
55
6,352 Puerta en lmina cold rolled calibre 18
213,249.69
Esp
50.0000
142,166.46
1,519
Ins
und
0.7500
2,500.00
1,875.00
2,154
Ins
und
1.5000
88,083.67
132,125.51
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,144
Ana
0.0300
0.00
0.00
Ins
kg
0.9700
6,885.00
6,678.45
14,116
6,354 Correa metlica 2 1/2" +1 3/4" y celosia de

3/8", pagado en ML
7
Esp
71,083.23
51,740.25
50.0000
34,493.50
17,246.75
Fecha :
23/03/10
Pgina :
379

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Eqp
HR
0.4800
8,750.00
4,200.00
HR
1,850
Segueta Ncholson
0.5500
1,469.00
807.95
Ins
und
0.0200
2,500.00
1,901
50.00
Ins
kg
3.6000
2,295.00
8,262.00
2,502
Ins
gal
0.0450
29,750.00
1,338.75
4,489
Ins
0.5500
14,690.00
8,079.50
5,144
Ana
0.0112
0.00
0.00
8,194
Ins
kg
4.9000
2,257.00
11,059.30
Ins
kg
0.1200
5,800.00
696.00
8
17
14,795
6,355 Guardaescoba media caa gravilla lavada, pagado

por ML
23,065.31
Eqp
HR
1.0681
1,469.00
1,569.04
Cemento gris
Ins
kg
1.0000
383.34
383.34
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
1.0681
14,690.00
15,690.39
5,143
Ana
0.0620
46,157.00
2,861.73
5,144
Ana
0.0010
0.00
0.00
Ins
0.0520
46,304.00
2,407.81
17
804
13,961
6,356 Suministro e instal. tanque elevado 1.000 lts pvc 1

y 2" (incluye accesorios), pagado por UN
und
578,594.85
3,077
Ins
und
1.0000
304,074.00
5,144
Ana
0.2000
0.00
0.00
6,297
Conexin tanque elevado pvc de 1" y 2", pagado un
Ana
und
1.0000
220,428.85
220,428.85
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
6,357 Suministro e instal. de vidrio incoloro 4 mm.

pagado en m2
304,074.00
30,637.05
Eqp
HR
0.2500
1,469.00
367.25
3,747
Ins
1.0300
25,000.00
25,750.00
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0040
0.00
0.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
6,358 Suministro e instal. de estuco venecia sobre

paete, pagado en m2
30,134.76
Esp
45.0000
20,782.59
9,352.17
Eqp
HR
1.0500
1,689.00
1,773.45
Cemento gris
Ins
kg
0.2600
383.34
99.67
1,792
Ins
und
0.0200
1,691.00
33.82
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
5,066
Ins
1.0500
16,893.00
17,737.65
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
6,359 Esgrafiado fachada, pagado por M2

5
m
Esp
12,303.11
45.0000
8,484.90
3,818.21
Fecha :
23/03/10
Pgina :
380

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1000
1,469.00
146.90
2,489
Graniplast color
Ins
1.0000
5,400.00
5,400.00
4,489
Ins
0.2000
14,690.00
2,938.00
5,144
Ana
0.0600
0.00
0.00
17
6,360 Cenefa adoqun cuarto 26 tipo colonial doble hilera,

pagado en ml
38,412.56
17
Eqp
HR
1.0993
1,469.00
97
Eqp
HR
0.0200
40,000.00
800.00
1,540
Ana
0.0400
248,144.84
9,925.79
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
1.0600
14,690.00
15,571.40
5,144
Ana
0.1770
0.00
0.00
Adoqun cuarto 26
Ins
und
32.0000
310.00
9,920.00
15,905
6,361 Concreto estriado rampas de 3000 psi reforzado,

pagado en m2
1,614.87
99,774.45
17
Eqp
HR
1.0000
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
1,870
Alambre Negro No 18
Ins
kg
0.2600
3,903.00
1,014.78
2,208
Ins
1.0200
2,667.00
2,720.34
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.1600
333,142.66
53,302.83
5,144
Ana
0.0050
0.00
0.00
8,194
Ins
kg
10.0000
2,257.00
22,570.00
6,362 Rampas B5 tipo IDU, pagado en Un
und
1,469.00
522,984.62
17
Eqp
HR
6.1600
1,469.00
49
Eqp
HR
0.5000
4,375.00
2,187.50
1,540
Ana
0.1000
248,144.84
24,814.48
4,489
Ins
6.1600
14,690.00
90,490.40
5,144
Ana
1.0000
0.00
0.00
8,087
Loseta prefabricada A-60
Ins
0.9000
26,680.00
24,012.00
8,110
Ins
1.7900
26,680.00
47,757.20
8,161
Ins
und
9.1000
24,940.00
226,954.00
8,190
Bordillo prefabricado A-80
Ins
1.4000
22,800.00
31,920.00
Pieza remate rampa A-105
Ins
und
2.8000
23,500.00
65,800.00
15,906
6,363 Relleno de prestamo lateral, compactado, Mat.

comun (excav. comform. compact, cargue y
acarreo max. 2 Km), mecanico
9,049.04
16,169.23
Eqp
HR
0.0250
100,000.00
2,500.00
Motoniveladora
Eqp
HR
0.0250
132,800.00
3,320.00
Eqp
HR
0.0250
111,550.00
2,788.75
Volqueta (6 m3 )
Eqp
HR
0.1136
55,550.00
6,310.48
Ins
1.0000
1,250.00
1,250.00
21
858
Fecha :
23/03/10
Pgina :
381

Codigo
Nombre
Tipo U.M.
6,364 Terraplen o rellenos con material mezclado

relacion 2:1, base granular y material prestamo (a.
libre 2 Km)
Cantidad
Vr.Unitario
Vr.Total
31,628.05
son 3 volquetas
1
Eqp
HR
0.0152
100,000.00
1,520.00
Motoniveladora
Eqp
HR
0.0152
132,800.00
2,018.56
11
Carrotanque de Agua
Eqp
HR
0.0152
53,125.00
807.50
14
Eqp
HR
0.0152
144,160.00
2,191.23
21
Volqueta (6 m3 )
Eqp
HR
0.0455
55,550.00
2,527.53
Ins
0.3400
1,250.00
425.00
Ins
0.0152
9,282.00
141.09
Ins
0.6600
33,329.00
21,997.14
858
8,144
14,777
6,365 Enchape piso baldosa granitex mediterrneo,

pagado m
49,918.65
17
Eqp
HR
0.9350
1,469.00
1,373.52
97
Eqp
HR
0.0300
40,000.00
1,200.00
Cemento gris
Ins
kg
7.2700
383.34
2,786.88
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.9350
14,690.00
13,735.15
5,143
Ana
0.1000
46,157.00
4,615.70
5,144
Ana
0.0500
0.00
0.00
Baldosa granitex ext. Mediterrneo
Ins
1.0500
24,372.00
25,590.60
804
15,909
6,366 Enchape piso Loseta prefabricada concreto A - 40,

pagado m
79,055.32
17
Eqp
HR
0.9350
1,469.00
1,373.52
97
Eqp
HR
0.0300
40,000.00
1,200.00
1,540
Ana
0.0300
248,144.84
7,444.35
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0600
13,800.00
828.00
4,489
Ins
0.9350
14,690.00
13,735.15
5,144
Ana
0.1320
0.00
0.00
8,088
Ins
1.0300
52,860.00
54,445.80

pagado m
8,263.40
17
Eqp
HR
0.1800
1,469.00
264.42
49
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.1800
14,690.00
2,644.20
5,053
Ana
0.0125
333,142.66
4,164.28
und
30,639.91
Eqp
HR
0.5000
1,616.00
808.00
Ins
0.1300
34,000.00
4,420.00
4,515
Ins
0.5000
16,159.00
8,079.50
5,143
Ana
0.1300
46,157.00
6,000.41
5,144
Ana
0.0200
0.00
0.00
Pomarroso 0.60 m
Ins
und
1.0000
7,000.00
7,000.00
55
223
15,910
Fecha :
23/03/10
Pgina :
382

Codigo
Nombre
Tipo U.M.
15,917
Ins
15,918
Dap (fertilizantes)
Ins
15,919
Cascarilla
Ins
6,369 Matera en ladrillo tolete comn con contenedor de

raices 1 x 1 y bordillo en concreto de 2000 psi,
pagado por Un
Cantidad
Vr.Unitario
Vr.Total
0.0033
40,000.00
132.00
bt
0.0750
46,000.00
3,450.00
bt
0.2500
3,000.00
750.00
und
286,012.58
Eqp
HR
0.7860
1,469.00
1,154.63
1,539
Ana
0.1200
276,302.97
33,156.36
1,540
Ana
0.1500
248,144.84
37,221.73
2,059
Ins
und
210.0000
300.00
63,000.00
4,489
Ins
4.9000
14,690.00
71,981.00
5,054
Ana
0.1200
311,229.99
37,347.60
5,143
Ana
0.3000
46,157.00
13,847.10
5,144
Ana
0.0500
0.00
0.00
15,920
Ins
4.0800
4,327.00
17,654.16
15,984
Lecho filtrante en Gravilla fina
Ins
0.3000
35,500.00
10,650.00
17
6,370 Banca en concreto M-31 sin espaldar, pagado en

und
und
299,662.15
Eqp
HR
0.6500
1,763.00
1,145.95
5,064
Ins
0.6500
17,628.00
11,458.20
5,144
56
Ana
0.5000
0.00
0.00
15,921
Banca en concreto tipo IDU M-31 sin espladar
Ins
und
1.0000
255,200.00
255,200.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,243.00
19,458.00
6,371 Banca en concreto M-30 con espaldar, pagado en

und
und
434,462.15
Eqp
HR
0.6500
1,763.00
1,145.95
5,064
Ins
0.6500
17,628.00
11,458.20
5,144
Ana
0.5000
0.00
0.00
15,922
Banca en concreto tipo IDU M-30 con espaldar
Ins
und
1.0000
390,000.00
390,000.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,243.00
19,458.00
56
6,372 Pintura exterior vinilo koraza 2 manos
11,697.59
Esp
45.0000
8,067.30
Eqp
HR
0.1500
1,689.00
253.35
5,066
Ins
0.1500
16,893.00
2,533.95
5,144
Ana
0.0002
0.00
0.00
Ins
gal
0.1000
52,800.00
5,280.00
5
61
15,934
6,373 Suministro e instal. piso vinisol comercial 2 mm,

pagado en M2
3,630.29
19,928.50
Ana
0.0500
0.00
0.00
15,935
Vinisol comercial 2 mm
Ins
1.0300
15,950.00
16,428.50
15,936
Instalacin piso vinilo con pegante
Ins
1.0000
3,500.00
3,500.00
5,144
Fecha :
23/03/10
Pgina :
383

Codigo
Nombre
Tipo U.M.
6,374 Suministro e instal. piso vinilo pisopak residencial

1.6 mm, pagado en M2
Cantidad
Vr.Unitario
Vr.Total
19,465.00
1,453
Pisopak residencial 1.6 mm
Ins
1.0300
15,500.00
15,965.00
5,144
Ana
0.0500
0.00
0.00
Ins
1.0000
3,500.00
3,500.00
15,936
6,375 Suministro e instal. piso vinilo pisopak trfico

pesado 3 mm, pagado en M2
30,589.00
Ana
0.0500
0.00
0.00
15,936
Ins
1.0000
3,500.00
3,500.00
15,938
Pisopak trfico pesado 3 mm
Ins
1.0300
26,300.00
27,089.00
5,144
6,376 Viga aerea en concreto de resistencia 3000 psi,

pagada en m3
652,329.66
17
Eqp
HR
15.0000
1,469.00
22,035.00
49
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
4,333.00
30,331.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
4,489
Ins
15.0000
14,690.00
220,350.00
4,867
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,144
Ana
0.1200
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,128
Ins
lb
2.4000
1,990.00
4,776.00
6,377 Relleno y extendida material triturado de mquina

1/2" - 2", pagado en m3
102,650.53
Eqp
HR
0.3000
3,091.00
927.30
Ana
1.0300
46,157.00
47,541.71
13,961
Ins
1.0300
46,304.00
47,693.12
14,944
Cuadrilla Ay-4
Ins
0.3000
21,628.00
6,488.40
59
5,143
6,378 Relleno con material triturado de mquina 1/2" 3/4", pagado en m2
18,704.11
41
Eqp
HR
0.1080
5,000.00
59
Eqp
HR
0.2000
3,091.00
618.20
Ana
0.1500
46,157.00
6,923.55
13,961
Ins
0.1500
46,304.00
6,945.60
14,944
Cuadrilla Ay-4
Ins
0.1700
21,628.00
3,676.76
5,143
6,379 Suministro e instal. aire acondicionado tipo split,

18000 BTU - unidad difusora de lujo - unidad cond.
exter. Filtr
und
540.00
3,424,113.00
55
Eqp
HR
11.0000
1,616.00
99
Bomba inyectora de Nitrogeno
Eqp
HR
0.5000
80,000.00
40,000.00
4,515
Ins
11.0000
16,159.00
177,749.00
5,144
Ana
2.0000
0.00
0.00
Cable encauchetado 3 x 10 - 4 x 16
Ins
8.0000
6,000.00
48,000.00
14,592
17,776.00
Fecha :
23/03/10
Pgina :
384

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,942
Aire acondicion. Split 18000 btu control filtro
Ins
15,943
Tuberia de cobre 1/2"
Ins
und
1.0000
2,900,000.00
2,900,000.00
8.0000
9,086.00
15,945
Aislante tubera 5/8"
72,688.00
Ins
15,946
8.0000
2,800.00
22,400.00
Ins
6.0000
3,000.00
18,000.00
15,947
Chazo plstico - metlico 3/8" - 1/4"
Ins
und
10.0000
1,000.00
10,000.00
15,948
Base metlica para Unidad condensadora
Ins
und
1.0000
100,000.00
100,000.00
15,949
Tapa metlica - canaleta
Ins
5.0000
3,500.00
17,500.00
6,380 Imprimante y Puente de adherencia (incluye:

limpieza)
17
4,489
15,950
Eqp
HR
0.3200
1,469.00
470.08
Ins
0.3200
14,690.00
4,700.80
Epotoc 1 - 1
Ins
kg
0.4500
41,180.00
18,531.00
6,381 Hincada de pilotes en tuberia de 10"

9
8,144
15,952
23,701.88
218,184.00
Maquina de Pilotaje
Eqp
HR
0.5335
135,000.00
Ins
0.7500
9,282.00
6,961.50
Tuberia en A.C. =10" Dril Pipe Usd
Ins
1.0000
139,200.00
139,200.00
72,022.50
40,839.16
Eqp
HR
1.0000
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Ana
0.0032
0.00
0.00
17
6,383 Tacha reflectiva (importada)
und
1,469.00
10,178.77
Eqp
HR
0.0357
1,469.00
Ins
0.0357
14,690.00
524.43
13,855
Pegante Epoxico
Ins
kg
0.0350
42,340.00
1,481.90
15,974
Tachas reflectiva (importada)
Ins
und
1.0000
8,120.00
8,120.00
17
4,489
6,384 Suministro e instal. de puesta a tierra, pagado un
und
52.44
423,723.25
Eqp
HR
3.0000
1,616.00
4,848.00
100
Molde para soldadura
Eqp
HR
0.2500
103,950.00
25,987.50
847
55
Cable de cobre desnudo N 2
Ins
15.0000
13,813.00
207,195.00
4,515
Ins
3.0000
16,159.00
48,477.00
5,144
Ana
0.3000
0.00
0.00
14,284
Ins
und
1.0000
21,847.00
21,847.00
14,388
Hebilla cinta bandit 5/8``
Ins
und
3.0000
924.00
2,772.00
15,971
Cinta bandit de 5/8"
Ins
und
0.3500
5,445.00
1,905.75
15,972
Tubo galvanizado 3/4" x 3 m Conduit
Ins
und
1.0000
27,531.00
27,531.00
15,973
Varilla de cobre puesta a tierra 5/8" x 2.4 mts.
Ins
und
1.0000
83,160.00
83,160.00
6,385 Suministro e instal. bajante para cableado

subterraneo, pagado por UN
55
4,515
und
493,239.70
Eqp
HR
1.5000
1,616.00
2,424.00
Ins
1.5000
16,159.00
24,238.50
Fecha :
23/03/10
Pgina :
385

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
5.0000
0.00
0.00
14,388
Ins
und
3.0000
924.00
2,772.00
15,971
Ins
und
0.5600
5,445.00
3,049.20
15,975
Tubo galvanizado 3" x 3 m Conduit rigido
Ins
und
2.0000
207,079.00
414,158.00
15,976
Union adaptador de 3"
Ins
und
1.0000
10,063.00
10,063.00
15,977
Capacete de 3"
Ins
und
1.0000
28,640.00
28,640.00
15,978
Terminal conduit de 3"
Ins
und
1.0000
7,895.00
7,895.00
5,144
6,386 Suministro e instal. de camara de inspeccin

CS-274, CODENSA, pagado por unidad
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,059
Ana
5,143
Ana
5,144
8,194
17
540,715.51
10.2000
1,469.00
14,983.80
0.2200
276,302.97
60,786.65
150.0000
305.00
45,750.00
10.2000
14,690.00
149,838.00
0.5500
351,843.89
193,514.14
0.0150
46,157.00
692.36
Ana
0.5000
0.00
0.00
Ins
kg
8.0000
2,257.00
18,056.00
13,961
Ins
0.0150
46,304.00
694.56
15,979
Marco tapa en ngulo cmara CS-274
Ins
und
1.0000
49,200.00
49,200.00
15,980
Placa identificadora
Ins
und
1.0000
7,200.00
7,200.00
6,387 Acometida desde red aerea baja tensin (EBSA)

hasta contador energ. kwh y tab de dist. de
circuitos en cable, pagado ml
34,913.75
Esp
25.0000
27,931.00
6,982.75
Eqp
HR
0.2000
1,616.00
323.20
Ins
4.0000
5,539.00
22,156.00
3,264
Alambre cobre desnudo THW # 8 AWG
Ins
1.0000
2,220.00
2,220.00
4,515
Ins
0.2000
16,159.00
3,231.80
5,144
Ana
0.0036
0.00
0.00
3
55
879
6,388 Cuneta plana e=0.05 m concreto de 3000 psi (0.50 x

1)
15,281.20
17
Eqp
HR
0.1250
1,469.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Ins
0.3500
14,690.00
5,141.50
5,053
Ana
0.0250
333,142.66
8,328.57
6,389 Cuneta plana e=0.10m concreto de 3000 psi (0.50 x

1)
183.63
23,609.76
17
Eqp
HR
0.1250
1,469.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Ins
0.3500
14,690.00
5,141.50
5,053
Ana
0.0500
333,142.66
16,657.13
6,390 Lamina HR de 1/4" para puentes tubera petrolera

42
Motosoldador Diesel
m
Eqp
HR
183.63
218,855.53
0.5000
14,833.00
7,416.50
Fecha :
23/03/10
Pgina :
386

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.3000
5,000.00
1,500.00
HR
0.2500
4,350.00
48
1,087.50
Eqp
HR
1,717
2.0000
3,226.00
6,452.00
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Ana
0.0500
0.00
0.00
14,742
Lamina HR 1/4"
Ins
1.0000
125,317.09
125,317.09
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
32,262.00
64,524.00
6,391 Fabricacion y suministro de Acero Maquinado

ASTM-36
kg
6,359.96
42
Motosoldador Diesel
Eqp
HR
0.0265
14,833.00
393.07
43
Equipo de Oxicorte
Eqp
HR
0.0265
5,000.00
132.50
44
Eqp
HR
0.0265
4,350.00
115.28
45
Cilindro
Eqp
HR
0.0265
41.00
1.09
67
Eqp
HR
0.0530
4,443.00
235.48
76
Eqp
HR
0.0265
2,958.00
78.39
1,717
Ins
kg
0.0250
6,805.00
170.13
5,144
Ana
0.0000
0.00
0.00
14,116
Ins
kg
0.0250
6,885.00
172.13
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Ins
0.0530
44,428.00
2,354.68
41,690.85
59
Eqp
HR
0.1500
3,091.00
463.65
76
Eqp
HR
0.1500
2,958.00
443.70
Ana
0.0043
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1500
30,910.00
4,636.50
15,964
Ins
1.0000
36,147.00
36,147.00
5,144
6,464.95
59
Eqp
HR
0.0500
3,091.00
154.55
76
Eqp
HR
0.0500
2,958.00
147.90
Ana
0.0004
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,958
Ins
1.0000
4,617.00
4,617.00
5,144
6,394 Hexapodo en Concreto 3500 Psi
und
997,440.05
14
Eqp
HR
0.2500
144,160.00
36,040.00
49
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
4.0000
2,010.00
8,040.00
5,059
Ana
1.7100
351,843.89
601,653.05
5,061
Formaleta (1 uso)
Ana
2.5500
32,375.50
82,557.52
5,066
Ana
kg
21.2700
3,092.35
65,774.28
5,067
Ana
kg
36.3300
3,075.79
111,743.45
5,144
Ana
0.0000
0.00
0.00
Fecha :
23/03/10
Pgina :
387

Codigo
Nombre
Tipo U.M.
14,669
Ins
6,395 Hincada de pilotes en tuberia de 8"

9
8,144
15,983
Cantidad
Vr.Unitario
Vr.Total
4.0000
20,097.00
80,388.00
194,461.50
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
Ins
0.7500
9,282.00
6,961.50
Ins
1.0000
120,000.00
120,000.00
6,396 Vigas transversales Tuberia Petrolera D=8 "
67,500.00
167,113.93
14
Eqp
HR
0.0500
144,160.00
7,208.00
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,226.00
1,613.00
1,717
Ins
kg
0.4700
6,805.00
3,198.35
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.3000
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
32,262.00
16,131.00
15,983
Ins
1.0000
120,000.00
120,000.00
6,398 Suministro e instal. ventana en lamina cold rolled

calibre 18, pintada, pagado m2
112,510.58
Esp
50.0000
75,007.05
Manija para ventana
Ins
und
1.0000
1,981.00
1,981.00
2,154
Ins
und
0.4400
88,083.67
38,756.81
2,474
Ins
1.9400
2,700.00
5,238.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
5,144
Ana
0.0300
0.00
0.00
5,809
Esmalte sobre ventanas en lmina
Ana
1.0000
7,787.66
7,787.66
6,031
7
810
37,503.53
Ana
1.0000
12,458.43
12,458.43
14,116
Ins
kg
0.1600
6,885.00
1,101.60
14,726
Ins
und
1.0500
801.00
841.05
6,399 Correa metlica 3 1/2" y celosia 3/8" H = 0.20

A = 0.15, pagado en ML
36,509.90
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.6500
3,226.00
2,096.90
1,850
Segueta Ncholson
Ins
und
0.0200
2,500.00
50.00
1,901
Ins
kg
1.5000
2,295.00
3,442.50
2,502
Ins
gal
0.0450
29,750.00
1,338.75
5,144
Ana
0.0046
0.00
0.00
8,194
Ins
kg
3.1000
2,257.00
6,996.70
14,752
Ins
0.6500
32,262.00
20,970.30
14,795
Ins
kg
0.1200
5,800.00
696.00
8
48
Fecha :
23/03/10
Pgina :
388

Codigo
Nombre
Tipo U.M.
6,400 Remate cubierta en mortero, proporcin de la

mezcla 1:4, pagado en ML
Cantidad
Vr.Unitario
Vr.Total
5,869.54
E=1.5; desp=8%
Eqp
HR
0.2844
1,469.00
417.78
1,540
Ana
0.0050
248,144.84
1,240.72
4,489
Ins
0.2844
14,690.00
4,177.84
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
6,401 Paete liso (allanado) muros 1:3, pagado en m
14,029.78
Eqp
HR
0.4900
1,469.00
719.81
1,539
Ana
0.0220
276,302.97
6,078.67
4,489
17
Ins
0.4900
14,690.00
7,198.10
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,554
Ins
0.0051
2,482.00
12.66
6,402 Sifon y rejilla piso sosco 4 x 3, pagado por UN
und
21,312.52
Eqp
HR
0.6000
1,469.00
881.40
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0200
28,250.00
565.00
4,489
Ins
0.6000
14,690.00
8,814.00
5,144
Ana
0.0036
0.00
0.00
15,425
Ins
und
1.0000
6,466.00
6,466.00
15,843
Ins
und
1.0000
4,000.00
4,000.00
17

reforzada con acero grado 37
58,099.90
Eqp
HR
1.0000
1,469.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,903.00
117.09
1,901
Ins
kg
7.4700
2,295.00
17,143.65
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
1.0000
14,690.00
14,690.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Ana
0.0032
0.00
0.00
17
38,676.52
Eqp
HR
0.6600
2,208
Ins
4,489
Ins
5,053
Ana
5,144
Ana
17
6,405 Columnas en Tuberia Petrolera D=8 "
1,469.00
1,469.00
969.54
0.5100
2,667.00
1,360.17
0.6600
14,690.00
9,695.40
0.0800
333,142.66
26,651.41
0.0032
0.00
0.00
144,173.65
14
Eqp
HR
0.0250
144,160.00
3,604.00
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
3,226.00
645.20
Fecha :
23/03/10
Pgina :
389

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,717
Ins
kg
2,502
Ins
gal
0.3700
6,805.00
2,517.85
0.0100
29,750.00
2,934
Ins
kg
297.50
0.1200
6,856.00
822.72
3,837
Ins
gal
0.0600
42,950.00
2,577.00
5,144
Ana
0.0700
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2000
32,262.00
6,452.40
15,983
Ins
1.0000
120,000.00
120,000.00
541,360.86
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,226.00
6,452.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
5,144
Ana
0.1500
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
2.0000
32,262.00
64,524.00
15,782
Lamina HR 3/4"
Ins
1.0000
443,845.00
443,845.00
6,407 Tablero en Tuberia Petrolera D=3 1/2 "
46,234.52
14
Eqp
HR
0.0075
144,160.00
1,081.20
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
4,350.00
261.00
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
48
Eqp
HR
0.0600
3,226.00
193.56
1,717
Ins
kg
0.1000
6,805.00
680.50
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.0210
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.0600
32,262.00
1,935.72
14,754
Ins
1.0000
35,573.00
35,573.00
6,408 Celosia en Tuberia Petrolera D=3 1/2 "
58,920.62
14
Eqp
HR
0.0250
144,160.00
3,604.00
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
3,226.00
645.20
1,717
Ins
kg
0.2000
6,805.00
1,361.00
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.1000
6,856.00
685.60
Fecha :
23/03/10
Pgina :
390

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
gal
5,144
0.0200
42,950.00
859.00
Ana
0.0210
0.00
14,744
0.00
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2000
32,262.00
6,452.40
14,754
Ins
1.0000
35,573.00
35,573.00
6,409 Ataguias en Tuberia Petrolera D=6 5/8"
92,581.21
14
Eqp
HR
0.0125
144,160.00
1,802.00
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.1000
4,350.00
435.00
45
Cilindro
Eqp
HR
0.1000
41.00
4.10
48
Eqp
HR
0.1000
3,226.00
322.60
1,717
Ins
kg
0.0300
6,805.00
204.15
2,502
Ins
gal
0.0400
29,750.00
1,190.00
2,934
Ins
kg
0.0500
6,856.00
342.80
3,837
Ins
gal
0.0200
42,950.00
859.00
5,144
Ana
0.0500
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
14,752
Ins
0.1000
32,262.00
3,226.20
14,755
Ins
1.0000
81,200.00
81,200.00
6,410 Barniz transparente ladrillo fachada, pagado en m2
13,266.05
Esp
45.0000
9,149.00
4,117.05
Eqp
HR
0.3000
1,689.00
506.70
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Ins
0.3000
16,893.00
5,067.90
16,034
Barniz brillante exterior
Ins
gal
0.1000
34,500.00
3,450.00
5
61
6,411 Excavacion mecanica en Roca, sin retiro, pagado

en m3
17,167.10
14
Eqp
HR
0.1000
144,160.00
14,416.00
39
Eqp
HR
0.1000
27,511.00
2,751.10
6,412 Galapago en tuberia petrolera 2"
und
127,313.59
17
Eqp
HR
4.0000
1,469.00
5,876.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
4.0000
6,759.00
27,036.00
1,717
Ins
kg
0.3500
6,805.00
2,381.75
2,502
Ins
gal
0.0200
29,750.00
595.00
3,837
Ins
gal
0.0200
42,950.00
859.00
4,489
Ins
4.0000
14,690.00
58,760.00
5,144
Ana
0.0080
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
519
Fecha :
23/03/10
Pgina :
391

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.0600
15,662.00
939.72
kg
0.0200
41,820.00
14,945
Lamina HR 1/2"
836.40
Ins
15,643
0.0450
250,702.65
11,281.62
Ins
0.3300
34,220.00
11,292.60
6,413 Conector superior (Grapa - Pendolon)
und
49,972.76
17
Eqp
HR
0.8000
1,469.00
1,175.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.4000
5,313.00
2,125.20
2,502
Ins
gal
0.0150
29,750.00
446.25
3,837
Ins
gal
0.0150
42,950.00
644.25
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0030
0.00
0.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
15,735
Lamina HR 3/8"
Ins
0.0250
165,592.00
4,139.80
16,035
Grapa de 7/8" acero 1045 roscada
Ins
und
1.0000
25,000.00
25,000.00
6,414 Conexion Piso (viga transversal tuberia petrolera

4")
und
337,113.17
17
Eqp
HR
4.0000
1,469.00
5,876.00
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
74
Eqp
HR
0.2500
5,313.00
1,328.25
Soldador
Ins
4.0000
6,759.00
27,036.00
1,717
Ins
kg
0.1000
6,805.00
680.50
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
4,489
Ins
4.0000
14,690.00
58,760.00
5,144
Ana
0.0080
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,735
Lamina HR 3/8"
Ins
0.0250
165,592.00
4,139.80
15,954
Ins
2.1000
110,200.00
231,420.00
519
6,415 Anclajes en cable doble IPS - IWRC 6 x 19 AA =1

1/2"
und
485,049.04
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.0000
1,469.00
1,469.00
Soldador
Ins
1.0000
6,759.00
6,759.00
2,934
Ins
kg
0.2000
6,856.00
1,371.20
4,489
Ins
1.0000
14,690.00
14,690.00
5,144
Ana
0.0350
0.00
0.00
8,194
Ins
kg
4.0200
2,257.00
9,073.14
15,739
Ins
und
4.0000
34,000.00
136,000.00
15,966
Ins
5.6000
55,982.00
313,499.20
8
17
519
Fecha :
23/03/10
Pgina :
392

Codigo
Nombre
Tipo U.M.
6,416 Replanteo y localizacion de Canales, pagado por

metro lineal
Cantidad
Vr.Unitario
Vr.Total
2,451.99
Estacion Total
Eqp
HR
0.0625
7,500.00
468.75
2,243
Vara de clavo 3M -1
Ins
0.1250
1,500.00
187.50
3,837
Ins
gal
0.0005
42,950.00
21.48
8,108
Topografo
Ins
0.0625
7,660.00
478.75
8,109
Cadenero
Ins
0.1250
4,957.00
619.63
8,145
Ins
0.1250
5,407.00
675.88
15
6,417 Kit Silla Yee PVC 12 x 6 (315 x160 mm), Suministro

55
4,515
16,036
und
242,362.25
Eqp
HR
0.9500
1,616.00
1,535.20
Ins
0.9500
16,159.00
15,351.05
Kit Silla Yee 12*6 (Inc Hidrosello y abrazaderas)
Ins
und
1.0000
225,476.00
225,476.00
6,418 Buje soldado 2 x 1 1/2". Suministro e instal.
und
6,195.39
2,927
Ins
und
0.0080
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
15,104
und
468.90
15,479.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
11,849.00
11,849.00
15,107
und
996.40
22,319.64
2,927
Ins
und
0.0170
58,612.00
996.40
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
18,689.00
18,689.00
15,109
6,421 Reventilacion PVC 4", pagado por ML
27,280.57
Eqp
HR
0.4000
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
3,654
Ins
und
0.1400
7,729.00
1,082.06
4,515
6,463.60
55
Ins
13,607
Esp
16,037
Tubo PVC ventilacin 4"
Ins
6,422 Reventilacion PVC 1 1/2", pagado por ML
%
m
646.40
0.4000
16,159.00
38.0000
19,768.53
7,512.04
1.0500
10,467.00
10,990.35
13,056.81
Eqp
HR
0.3000
1,616.00
2,927
Ins
und
0.0100
58,612.00
586.12
4,515
Ins
0.3000
16,159.00
4,847.70
13,607
Esp
38.0000
9,461.46
3,595.35
16,038
Codo sanitario 90 1/4 C x C PVC 1 1/2"
Ins
und
0.1400
1,651.00
231.14
55
484.80
Fecha :
23/03/10
Pgina :
393

Codigo
Nombre
Tipo U.M.
16,039
Tubo PVC ventilacin 1 1/2"
Ins
6,423 Codo sanitario 45 - 1/8 C x C PVC 4". Suministro e

instal.
Cantidad
Vr.Unitario
Vr.Total
1.0500
3,154.00
3,311.70
und
13,382.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.2667
16,159.00
4,309.61
Codo sanitario 45-1/8 C x E PVC 4"
Ins
und
1.0000
8,695.00
8,695.00
15,459

PVC 1 1/2", pagado por un
und
293.06
6,741.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.2667
16,159.00
4,309.61
Codo sanitario 45-1/8 C x C PVC 1-1/2"
Ins
und
1.0000
2,054.00
2,054.00
15,451

und
293.06
7,005.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
2,318.00
2,318.00
15,452

und
293.06
9,668.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
4,981.00
4,981.00
15,453

PVC 1 1/2", pagado por Un
und
293.06
6,338.42
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.2667
16,159.00
4,309.61
Codo sanitario 90 1/4 C x C PVC 1 1/2"
Ins
und
1.0000
1,651.00
1,651.00
16,038

PVC 2", pagado por Un
und
293.06
6,623.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
1,936.00
1,936.00
14,792
6,429 Suministro e instal. codo sanitario 90 - 1/4 C x E

und
7,074.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
Fecha :
23/03/10
Pgina :
394

Codigo
Nombre
Tipo U.M.
4,515
Ins
15,447
Codo 90-1/4 C x E PVC 2"
Ins

Cantidad
Vr.Unitario
Vr.Total
0.2667
16,159.00
4,309.61
und
1.0000
2,387.00
2,387.00
und
9,172.42
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0030
28,250.00
84.75
3,653
Ins
und
1.0000
4,485.00
4,485.00
4,515
Ins
0.2667
16,159.00
4,309.61
6,431 Yee sanitaria 2", Suministro e instal. pagada por

Un
und
7,193.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
4,230.00
4,230.00
15,485

Un
und
293.06
11,652.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
8,689.00
8,689.00
15,486

Un
und
293.06
17,946.25
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.1600
16,159.00
2,585.44
Ins
und
1.0000
14,983.00
14,983.00
15,487
und
293.06
16,521.57
2,927
Ins
und
0.0050
58,612.00
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.1633
16,159.00
2,638.76
Ins
und
1.0000
13,505.00
13,505.00
15,490
6,435 Suministro e instal. superficie de trabajo modular

frmica 60 x 1.50 con accesorios y base, pagado
por un
56
5,064
16,001
und
184,391.00
Eqp
HR
1.0000
1,763.00
1,763.00
Ins
1.0000
17,628.00
17,628.00
Superficie de trabajo modular frmica 60 x 1.5
Ins
und
1.0000
165,000.00
165,000.00

frmica 50 x 90 con accesorios y base, pagado por
un
56
293.06
und
Eqp
HR
123,512.80
0.8000
1,763.00
1,410.40
Fecha :
23/03/10
Pgina :
395

Codigo
5,064
15,996
Nombre
Tipo U.M.
Ins
0.8000
17,628.00
14,102.40
Superficie de trabajo modular frmica 50 x 90
Ins
und
1.0000
108,000.00
108,000.00

por un
56
5,064
15,997
56
16,040
56
16,000
56
15,995
Eqp
HR
0.8300
1,763.00
1,463.29
Ins
0.8300
17,628.00
14,631.24
Ins
und
1.0000
139,200.00
139,200.00
und
56
16,002
Eqp
HR
0.9000
1,763.00
1,586.70
Ins
0.9000
17,628.00
15,865.20
Ins
und
1.0000
101,000.00
101,000.00
und
56
16,003
Eqp
HR
0.7000
1,763.00
1,234.10
Ins
0.7000
17,628.00
12,339.60
Superficie de trabajo modular frmica 30 x R 60
Ins
und
1.0000
116,500.00
116,500.00
und
291,330.10
Eqp
HR
1.1000
1,763.00
1,939.30
Ins
1.1000
17,628.00
19,390.80
Ins
und
1.0000
270,000.00
270,000.00
und
137,651.90
Eqp
HR
0.9000
1,763.00
1,586.70
Ins
0.9000
17,628.00
15,865.20
Ins
und
1.0000
120,200.00
120,200.00
und
202,891.00
Eqp
HR
1.0000
1,763.00
1,763.00
Ins
1.0000
17,628.00
17,628.00
Ins
und
1.0000
183,500.00
183,500.00

un
56
130,073.70

por un
5,064
118,451.90

un
5,064
155,294.53

por un
5,064
Vr.Total

frmica 30 x R60 con accesorios y base, pagado
por un
5,064
Vr.Unitario
und

por un
5,064
Cantidad
und
Eqp
HR
125,451.90
0.9000
1,763.00
1,586.70
Fecha :
23/03/10
Pgina :
396

Codigo
5,064
16,004
Nombre
Tipo U.M.
Ins
0.9000
17,628.00
15,865.20
Ins
und
1.0000
108,000.00
108,000.00

por un
56
5,064
16,005
56
16,006
56
16,007
56
16,008
Eqp
HR
1.1000
1,763.00
1,939.30
Ins
1.1000
17,628.00
19,390.80
Ins
und
1.0000
240,000.00
240,000.00
und
56
16,010
Eqp
HR
1.2000
1,763.00
2,115.60
Ins
1.2000
17,628.00
21,153.60
Superficie de trabajo modular frmica 1.20 x 2.40
Ins
und
1.0000
385,500.00
385,500.00
und
5,064
15,999
Eqp
HR
1.0000
1,763.00
1,763.00
Ins
1.0000
17,628.00
17,628.00
Ins
und
1.0000
152,000.00
152,000.00
und
56
16,017
167,573.70
Eqp
HR
0.7000
1,763.00
1,234.10
Ins
0.7000
17,628.00
12,339.60
Ins
und
1.0000
154,000.00
154,000.00
und
440,817.30
Eqp
HR
0.3000
1,763.00
528.90
Ins
0.3000
17,628.00
5,288.40
Mesa de juntas 90 x 1.8 (frente pared)
Ins
und
1.0000
435,000.00
435,000.00
und
334,895.50
Eqp
HR
0.5000
1,763.00
881.50
Ins
0.5000
17,628.00
8,814.00
Panel madera H = 90, L = 1.5 forrado pao
Ins
und
1.0000
325,200.00
325,200.00
6,450 Suministro e instal. base para cpu colgante en

lmina troquelada, pagado por un
5,064
171,391.00
6,449 Suministro e instal. panel offiplus 90 x 1.50,

pagado por un
56
408,769.20
6,448 Suministro e instal. mesa de juntas 90 x 1.80,

pagado por un
5,064
261,330.10

frmica 90 x 90 redonda con accesorios y base,
pagado por un
5,064
Vr.Total

por un
5,064
Vr.Unitario
und

frmica 1.20 x 2.40 con accesorios y base, pagado
por un
5,064
Cantidad
und
80,817.30
Eqp
HR
0.3000
1,763.00
528.90
Ins
0.3000
17,628.00
5,288.40
Base para CPU congante en lmina troquelada
Ins
und
1.0000
75,000.00
75,000.00
Fecha :
23/03/10
Pgina :
397

Codigo
Nombre
Tipo U.M.
6,451 Suministro e instal. portateclado en Nylon, pagado

por un
56
5,064
16,041
5,064
16,042
56
16,024
56
16,028
Eqp
HR
0.3000
1,763.00
528.90
Ins
0.3000
17,628.00
5,288.40
Portateclado Nylon
Ins
und
1.0000
85,000.00
85,000.00
und
5,064
16,029
315,817.30
Eqp
HR
0.3000
1,763.00
528.90
Ins
0.3000
17,628.00
5,288.40
Repisa cerrada puerta corrediza
Ins
und
1.0000
310,000.00
310,000.00
und
361,939.10
Eqp
HR
0.1000
1,763.00
176.30
Ins
0.1000
17,628.00
1,762.80
Archivador 2 x 1 (2 caj. gav. carpetas)
Ins
und
1.0000
360,000.00
360,000.00
und
611,939.10
Eqp
HR
0.1000
1,763.00
176.30
Ins
0.1000
17,628.00
1,762.80
Silla tamdem de espera 4 puestos s/m
Ins
und
1.0000
610,000.00
610,000.00
6,455 Suministro e instal. silla tandem de espera 3

puestos, pagado por un
56
90,817.30
6,454 Suministro e instal. silla tandem de espera 4

puestos, pagado por un
5,064
Vr.Total
6,453 Suministro archivador 2 x 1 (2 cajones 1 gaveta),

pagado por un
5,064
Vr.Unitario
und
6,452 Suministro e instal. repisa cerrada puerta

corrediza, pagado por un
56
Cantidad
und
471,939.10
Eqp
HR
0.1000
Ins
0.1000
17,628.00
1,762.80
Silla tamdem de espera 3 puestos s/m
Ins
und
1.0000
470,000.00
470,000.00
6,456 Suministro silla secretarial sin brazos tapizada en

pao, pagado por un
1,763.00
und
176.30
221,939.10
Eqp
HR
0.1000
1,763.00
176.30
5,064
Ins
0.1000
17,628.00
1,762.80
16,030
Silla secretarial sin brazos
Ins
und
1.0000
220,000.00
220,000.00
56
6,457 Suministro silla secretarial con brazos tapizada en

pao, pagado por un
und
295,439.10
Eqp
HR
0.1000
1,763.00
176.30
5,064
Ins
0.1000
17,628.00
1,762.80
16,031
Silla secretarial con brazos
Ins
und
1.0000
293,500.00
293,500.00
56
6,458 Suministro silla interlocutor isosceles kiko en

pao, pagado por un
56
5,064
16,032
und
173,939.10
Eqp
HR
0.1000
1,763.00
176.30
Ins
0.1000
17,628.00
1,762.80
Silla interlocutor isseles kiko pao sin brazos
Ins
und
1.0000
172,000.00
172,000.00
Fecha :
23/03/10
Pgina :
398

Codigo
Nombre
Tipo U.M.
6,459 Suministro silla texas tipo gerente neumtica con

brazos en pao, pagado por un
56
5,064
16,033
5,064
15,998
Vr.Unitario
und
Vr.Total
346,939.10
Eqp
HR
0.1000
Ins
0.1000
17,628.00
1,762.80
Silla texas gerente pao con brazos neumtica
Ins
und
1.0000
345,000.00
345,000.00

por un
56
Cantidad
1,763.00
und
176.30
234,391.00
Eqp
HR
1.0000
Ins
1.0000
17,628.00
17,628.00
Ins
und
1.0000
215,000.00
215,000.00

Instal.
1,763.00
und
1,763.00
2,188.10
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
984.00
984.00
15,050
6,462 Adaptador macho de presion PVC 3/4". Suministro

e Instal.
und
1,674.10
2,927
Ins
und
0.0067
58,612.00
392.70
2,938
Ins
und
0.0067
28,250.00
189.28
4,515
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
470.00
470.00
15,049
und
5,780.64
2,927
Ins
und
0.0170
58,612.00
996.40
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
2,150.00
2,150.00
15,098
6,464 Buje soldado 1 1/2 x 1/2". Suministro e instal.
und
5,780.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1333
16,159.00
2,153.99
Buje soldado presion PVC 1.1/2 x 1/2
Ins
und
1.0000
2,150.00
2,150.00
15,096
6,465 Buje soldado 1/2 x 1".Suministro e instal.
und
996.40
4,353.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
723.00
723.00
15,091
6,466 Tapon soldado PVC 1/2". Suministro e Instal.
und
996.40
1,800.71
Fecha :
23/03/10
Pgina :
399

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
Tapon soldado presin PVC 1/2
15,081
Cantidad
Vr.Unitario
Vr.Total
und
0.0090
58,612.00
527.51
und
0.0090
28,250.00
254.25
Ins
0.0500
16,159.00
807.95
Ins
und
1.0000
211.00
211.00
und
10,005.24
Eqp
HR
0.0385
1,616.00
62.22
2,927
Ins
und
0.0080
58,612.00
468.90
4,515
Ins
0.0385
16,159.00
622.12
15,062
Ins
und
1.0000
8,852.00
8,852.00
55
6,468 Tee de presion PVC 3/4". Suministro e instal.
und
1,710.90
Eqp
HR
0.0385
1,616.00
62.22
2,927
Ins
und
0.0032
58,612.00
187.56
4,515
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
839.00
839.00
55
15,058
6,469 Suministro e instal. Tee reducida presion PVC 1 x

3/4"
und
3,115.17
Eqp
HR
0.0383
1,616.00
61.89
2,927
Ins
und
0.0026
58,612.00
152.39
4,515
Ins
0.0383
16,159.00
618.89
Tee reducida presin PVC 1 x 3/4
Ins
und
1.0000
2,282.00
2,282.00
55
15,020
6,470 Suministro e instal. Tee reducida presion PVC 1/2

x 3/4"
und
2,000.17
Eqp
HR
0.0383
1,616.00
61.89
2,927
Ins
und
0.0026
58,612.00
152.39
4,515
Ins
0.0383
16,159.00
618.89
Tee reducida presin PVC 3/4 x 1/2
Ins
und
1.0000
1,167.00
1,167.00
55
15,018
und
6,337.18
2,927
Ins
und
0.0150
58,612.00
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Ins
0.1538
16,159.00
2,485.25
Ins
und
1.0000
2,549.00
2,549.00
15,044
879.18
63,994.50
17
Eqp
HR
2.0000
1,469.00
49
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
6,473 Paete bajo placa 1:3, pagado en M2
2,938.00
15,807.27
E=2; desp=10%
17
Eqp
HR
0.6000
1,469.00
881.40
Fecha :
23/03/10
Pgina :
400

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,539
Ana
4,489
Ins
0.0220
276,302.97
6,078.67
0.6000
14,690.00
13,641
Seccin de Andamio
8,814.00
Ins
mes
15,554
0.0012
17,120.00
20.54
Ins
0.0051
2,482.00
12.66
6,474 Carcamo en ladrillo tolete comn, pagado en ml
74,990.28
Eqp
HR
2.0000
1,469.00
2,938.00
1,539
Ana
0.0500
276,302.97
13,815.15
2,085
Ins
und
40.0000
305.00
12,200.00
4,489
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.0500
333,142.66
16,657.13
5,144
Ana
0.0170
0.00
0.00
17
18,081.62
Eqp
HR
0.1399
735.00
102.83
4,489
Ins
0.1399
14,690.00
2,055.13
5,055
Ana
0.0500
318,473.24
15,923.66
19
6,476 Cerramiento en malla verde h=2.00, pagado ml
19,525.63
Eqp
HR
0.4500
1,469.00
3,804
Ins
lb
0.1000
2,480.00
248.00
4,489
Ins
0.4500
14,690.00
6,610.50
5,988
Rellenos de excavacion (con material local), pagado en

M3
Ana
0.0200
10,341.76
206.84
8,112
Tela cerramiento fibra (Verde)
Ins
2.0200
3,762.00
7,599.24
8,146
Ins
und
0.3500
12,000.00
4,200.00
17
6,477 Mesones en concreto reforzado E = 0.07 mts, sin

muro lateral, pagado m2
661.05
86,916.69
Eqp
HR
1.3500
1,469.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
1,901
Ins
kg
10.0800
2,295.00
23,133.60
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Ins
1.3500
14,690.00
19,831.50
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Ana
0.0820
0.00
0.00
Ins
3.8300
767.00
2,937.61
17
13,326
6,478 Acometica hidrulica PVC 1/2" 10 metros, pagada

por UN
und
1,983.15
313,289.81
Eqp
HR
3.0000
1,616.00
4,848.00
1,841
Cheque hidro 1 1/2"
Ins
und
1.0500
117,508.00
123,383.40
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
3.5000
16,159.00
56,556.50
Esp
38.0000
227,021.60
86,268.21
55
13,607
Fecha :
23/03/10
Pgina :
401

Codigo
Nombre
Tipo U.M.
14,757
Ins
und
14,993
Ins
15,021
Ins
und
6,479 Suministro e instal. lavamanos sobreponer, incluye

grifera prisma 4", pagado un
55
Cantidad
Vr.Unitario
Vr.Total
1.0500
22,000.00
23,100.00
10.1500
1,504.00
15,265.60
2.5000
375.00
937.50
und
167,836.67
Eqp
HR
1.2000
1,616.00
1,939.20
Cemento blanco
Ins
kg
0.4000
975.00
390.00
4,301
Ins
und
1.0000
49,750.00
49,750.00
4,515
Ins
1.2000
16,159.00
19,390.80
5,144
Ana
0.0300
0.00
0.00
Lavamanos sobreponer blanco marsella
Ins
und
1.0000
96,366.67
96,366.67
829
15,597
6,480 Reja tipo bancaria en varilla cuadrada de 9 mm.

Pintada e Instalada.
76,909.60
Eqp
HR
1.0000
8,750.00
8,750.00
Ins
und
2.2217
9,492.00
21,088.38
Eqp
HR
2.7500
1,144.00
3,146.00
1,717
Ins
kg
0.5714
6,805.00
3,888.38
1,792
Ins
und
0.3494
1,691.00
590.84
2,502
Ins
gal
0.1100
29,750.00
3,272.50
3,837
Ins
gal
0.1100
42,950.00
4,724.50
Ins
2.7500
11,436.00
31,449.00
8
84
115
16,423
6,481 Instalacin cubierta asbesto cemento mortero 1:3,

pagado m2
27,001.53
Eqp
HR
1.5000
1,469.00
2,203.50
1,539
Ana
0.0100
276,302.97
2,763.03
4,489
Ins
1.5000
14,690.00
22,035.00
17
6,482 Malla electrosoldada Q-4 Tipo ME-1, pagado por m2
9,019.03
Eqp
HR
0.0450
735.00
33.08
4,489
Ins
0.0450
14,690.00
661.05
5,144
Ana
0.0025
0.00
0.00
Ins
1.0500
7,928.48
8,324.90
19
15,356

destapada )
5,825
Volqueta 6 m
m-km
Ins
6,484 Entrepiso caseton con vigas y ref, H= 0.50, pagado

en M2
m-km
1,068.28
1.2500
854.62
1,068.28
234,230.84
17
Eqp
HR
4.0231
1,469.00
49
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,903.00
1,170.90
1,901
Ins
kg
6.7000
2,295.00
15,376.50
2,197
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
4,333.00
1,299.90
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
5,909.93
Fecha :
23/03/10
Pgina :
402

Codigo
Nombre
Tipo U.M.
2,255
Ins
3,797
Ins
lb
4,040
Ins
30.0000
170.00
5,100.00
4,489
Ins
4.0231
14,690.00
59,099.34
5,053
Ana
0.3100
333,142.66
103,274.22
5,144
Ana
0.2000
0.00
0.00
8,194
Ins
kg
9.3000
2,257.00
20,990.10
13,627
Ins
mes
1.2000
3,500.00
4,200.00
13,903
Malla Electrosoldada R-2.1o H-084 (2.35 x 6 m)
Ins
und
0.2500
31,529.00
7,882.25
6,485 Entrepiso caseton con vigas, H= 0.35, pagado en

M2
Cantidad
Vr.Unitario
Vr.Total
3.9900
600.00
2,394.00
0.1300
1,990.00
258.70
119,768.36
17
Eqp
HR
2.0100
1,469.00
2,952.69
49
Eqp
HR
0.1000
4,375.00
437.50
1,870
Alambre Negro No 18
Ins
kg
0.1400
3,903.00
546.42
1,901
Ins
kg
5.9000
2,295.00
13,540.50
2,197
Ins
0.1000
1,500.00
150.00
2,200
Ins
0.1000
4,333.00
433.30
2,237
Esterilla de guadua
Ins
1.4300
3,500.00
5,005.00
2,255
Ins
3.8700
600.00
2,322.00
3,797
Ins
lb
0.0200
1,990.00
39.80
4,040
Ins
30.0000
170.00
5,100.00
4,489
Ins
2.0100
14,690.00
29,526.90
5,053
Ana
0.1700
333,142.66
56,634.25
5,144
Ana
0.2000
0.00
0.00
Ins
mes
0.8800
3,500.00
3,080.00
13,627
6,486 Entrepiso caseton con vigas sin refuerzo, H= 0.50,

pagado en M2
173,039.52
17
Eqp
HR
3.0000
1,469.00
4,407.00
49
Eqp
HR
0.2000
4,375.00
875.00
1,870
Alambre Negro No 18
Ins
kg
0.2000
3,903.00
780.60
2,197
Ins
0.3000
1,500.00
450.00
2,200
Ins
0.3000
4,333.00
1,299.90
2,237
Esterilla de guadua
Ins
1.7000
3,500.00
5,950.00
2,255
Ins
3.9900
600.00
2,394.00
3,797
Ins
lb
0.1200
1,990.00
238.80
4,040
Ins
30.0000
170.00
5,100.00
4,489
Ins
3.0000
14,690.00
44,070.00
5,053
Ana
0.3100
333,142.66
103,274.22
5,144
Ana
0.2000
0.00
0.00
Ins
mes
1.2000
3,500.00
4,200.00
13,627
6,487 Canalizacion en conduit electrico PVC 4 x 4", prof

0.50, sol arena, rell arena, Norma CS 209, pagado
por ML
162,170.32
Eqp
HR
1.7000
1,616.00
2,747.20
2,927
Ins
und
0.1100
58,612.00
6,447.32
2,938
Ins
und
0.1100
28,250.00
3,107.50
4,426
Arena lavada de rio
Ins
0.1600
13,800.00
2,208.00
4,515
Ins
1.7000
16,159.00
27,470.30
5,144
Ana
0.0020
0.00
0.00
55
Fecha :
23/03/10
Pgina :
403

Codigo
Nombre
Tipo U.M.
14,759
Recebo comun
Ins
16,049
Tubo conduit PVC 4"
Ins
16,050
Cinta de Prevencin
Ins
6,488 Liston m. h. zapan e = 0,08, pagado en m2
Cantidad
Vr.Unitario
0.0500
10,000.00
500.00
4.0000
29,735.00
118,940.00
1.0000
750.00
750.00
Vr.Total
85,420.10
Eqp
HR
1.2000
1,469.00
3,797
Ins
lb
0.2700
1,990.00
537.30
4,489
Ins
1.2000
14,690.00
17,628.00
16,046
Liston m.h zapn 0.08 cm
Ins
1.1000
55,000.00
60,500.00
16,047
Liston m.h pino cipres
Ins
0.4000
8,580.00
3,432.00
16,048
Malla sin vena 0.53 x 2.40
Ins
und
0.4000
3,900.00
1,560.00
17
6,489 Suministro y tendido cable subter. 3 x 1/0 XLPE-15

Kv, pagado por ML
1,762.80
155,340.00
Eqp
HR
0.8000
1,616.00
1,292.80
4,515
Ins
0.8000
16,159.00
12,927.20
5,144
Ana
0.0020
0.00
0.00
Cable cobre XLPE-15 KV 1/0 AWG
Ins
3.1500
44,800.00
141,120.00
55
16,051
6,490 Suministro y tendido cono de alivio para mt (13.2)

kv tipo interior, pagado por un
und
171,330.00
Eqp
HR
1.2000
1,616.00
1,939.20
4,515
Ins
1.2000
16,159.00
19,390.80
5,144
Ana
0.0020
0.00
0.00
Terminal premoldeada tipo interior 3 m
Ins
und
1.0000
150,000.00
150,000.00
55
16,052
6,491 Suministro e instal. de camara de inspeccin

CS-275, CODENSA, incluy. marco y atapa, pagado
por unidad
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,059
Ana
5,143
5,144
17
550,913.38
10.2000
1,469.00
14,983.80
0.5000
276,302.97
138,151.49
160.0000
305.00
48,800.00
10.2000
14,690.00
149,838.00
0.3000
351,843.89
105,553.17
Ana
0.0150
46,157.00
692.36
Ana
0.5000
0.00
0.00
13,961
Ins
0.0150
46,304.00
694.56
15,980
Placa identificadora
Ins
und
1.0000
7,200.00
7,200.00
16,053
Marco tapa en ngulo cmara CS-275
Ins
und
1.0000
85,000.00
85,000.00
6,492 Suministro e instal. de puesta a tierra pararrayos,

con tratamiento Favigel, pagado un
und
Eqp
HR
100
Molde para soldadura
Eqp
HR
847
Ins
4,515
Ins
5,144
Ana
14,250
Bulto de Favigel. Suelo artificial
Ins
14,284
15,973
Varilla de cobre puesta a tierra 5/8" x 2.4 mts.
55
609,300.50
3.0000
1,616.00
4,848.00
0.2500
103,950.00
25,987.50
15.0000
13,813.00
207,195.00
3.0000
16,159.00
48,477.00
0.3000
0.00
0.00
und
1.0000
196,427.00
196,427.00
Ins
und
1.0000
21,847.00
21,847.00
Ins
und
1.0000
83,160.00
83,160.00
Fecha :
23/03/10
Pgina :
404

Codigo
Nombre
Tipo U.M.
16,054
Tubo galvanizado 1/2" x 3 m Conduit
Ins
6,493 Suministro e instal. de gabinete metlico A = 1.20,

Prof = 1.10, H = 1.8, Barrajes Ilum. Int y tierra,
pagado un
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
21,359.00
21,359.00
und
4,513,300.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Ins
12.0000
16,159.00
193,908.00
5,144
Ana
0.3000
0.00
0.00
Celda triplex TSA
Ins
und
1.0000
4,300,000.00
4,300,000.00
55
16,055
6,494 Seccionador triple de operacin bajo carga 17.5 y

fusibles HH de 25 Amp., pagado un
und
8,097,300.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Ins
12.0000
16,159.00
193,908.00
5,144
55
Ana
0.3000
0.00
0.00
16,056
Fusible HH 25 Amp
Ins
und
3.0000
228,000.00
684,000.00
16,057
Seccionador de entrada y salida Oper. bajo carga
Ins
und
1.0000
4,400,000.00
4,400,000.00
16,058
Seccionador de proteccin Oper. bajo carga
Ins
und
1.0000
2,800,000.00
2,800,000.00
6,495 Transformador de potencia 3 150 KVA, 13.2 kv,

214/123 V Dyn 5, 60 hz refrigerado en aceite,
pagado un
und
9,413,300.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Ins
12.0000
16,159.00
193,908.00
5,144
Ana
10.3000
0.00
0.00
Transf de Potencia 3 de 150 KVA 13.2kv 214/123
Ins
und
1.0000
9,200,000.00
9,200,000.00
55
16,059
6,496 Suministro e instal. pasamuro cortafuego,

Cableados, premoldeados, barrajes y conectores,
pagado por un
und
5,483,150.00
Eqp
HR
14.0000
1,616.00
22,624.00
Ins
14.0000
16,159.00
226,226.00
14,262
Cinta aislante
Ins
und
1.5000
5,000.00
7,500.00
16,051
Cable cobre XLPE-15 KV 1/0 AWG
Ins
1.0000
44,800.00
44,800.00
16,052
Terminal premoldeada tipo interior 3 m
Ins
und
1.0000
150,000.00
150,000.00
16,060
Terminal de ponchar # 1/0, 3 m
Ins
und
12.0000
6,000.00
72,000.00
16,061
Terminal de ponchar # 2, 3 m
Ins
und
4.0000
4,500.00
18,000.00
16,062
Cinta aislante autofundente, 3 m
Ins
rl
1.0000
14,000.00
14,000.00
16,063
Cable de cobre THW N 1/0 AWG
Ins
50.0000
10,000.00
500,000.00
16,064
Ins
20.0000
6,400.00
128,000.00
16,065
Pasamuros en baja tensin
Ins
jg
1.0000
1,800,000.00
1,800,000.00
16,066
Pasamuros en media tensin
Ins
jg
1.0000
2,500,000.00
2,500,000.00
55
4,515
6,497 Suministro e instal. ventana aluminio fija incluye

vidrio templado de 6 mm, pagado m2
252,458.43
1,822
Ins
1.0000
110,000.00
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
Ins
1.0000
130,000.00
130,000.00
16,067
110,000.00
Fecha :
23/03/10
Pgina :
405

Codigo
Nombre
Tipo U.M.
6,498 Suministro e instal. puertas aluminio con vidrio

templado 6 mm, pagado m2 x
ACTUALIZARRRRRRRRRRRRRRRR
Cantidad
Vr.Unitario
Vr.Total
264,525.60
Sin instalacion
Eqp
HR
1.6000
1,763.00
2,820.80
5,064
Ins
1.6000
17,628.00
28,204.80
5,144
56
Ana
0.4500
0.00
0.00
15,594
Ins
0.6000
270,000.00
162,000.00
16,067
Ins
0.5500
130,000.00
71,500.00
6,499 Suministro e instal. baranda aluminio anodizado,

incluye vidrio templado de 5 mm, pagado ml
128,141.00
Eqp
HR
1.0000
1,763.00
1,763.00
Ins
1.0000
17,628.00
17,628.00
16,068
Ins
0.3500
125,000.00
43,750.00
16,069
Baranda aluminio anodizado
Ins
1.0000
65,000.00
65,000.00
56
5,064
6,500 Suministro e instal. perfil en aluminio anodizado,

pagado ml
41,634.60
Eqp
HR
0.6000
1,763.00
1,057.80
5,064
Ins
0.6000
17,628.00
10,576.80
16,070
Perfil en aluminio 10 x 20
Ins
1.0000
30,000.00
30,000.00
56
6,501 Terraplen, construccion (Incluye: descapote,

acarreo libre 100 m, conformar y compactar,
unicamente Bulldozer)
20
Eqp
6,502 Remocion de material producto de derrumbes

(manual)
53
14,749
HR
3,436.10
0.0263
130,650.00
3,436.10
30,859.40
Eqp
HR
1.1000
2,550.00
2,805.00
Ins
1.1000
25,504.00
28,054.40
331,370.33
Eqp
HR
2.8000
735.00
2,058.00
4,489
Ins
2.8000
14,690.00
41,132.00
5,056
Ana
1.0000
288,180.33
288,180.33
19
6,504 Remate cubierta termoacstica en mortero,

proporcin de la mezcla 1:4, regata con pulidora,
pagado en m
11,535.19
E=1.5; desp=8%
17
Eqp
HR
0.2844
1,469.00
417.78
44
Eqp
HR
0.4000
4,350.00
1,740.00
1,540
Ana
0.0150
248,144.84
3,722.17
4,489
Ins
0.2844
14,690.00
4,177.84
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
16,072
Disco Diamantado 7"
Ins
und
0.0300
48,140.00
1,444.20
Fecha :
23/03/10
Pgina :
406

Codigo
Nombre
Tipo U.M.
6,505 Vidrio incoloro templado de 10 mm. pagado en m
Cantidad
Vr.Unitario
Vr.Total
83,270.05
Eqp
HR
0.2500
1,469.00
367.25
Ins
0.2500
14,690.00
3,672.50
15,869
Vidrio Incoloro Templado 10 mm
Ins
1.0300
76,100.00
78,383.00
16,093
Ins
und
0.1000
8,473.00
847.30
17
4,489
6,506 Enchape muro y piso en ceramica lisa 30.5 x 30.5

traf 5, pagado m
41,453.71
15
Pegacor blanco
Ins
kg
3.1500
1,120.00
3,528.00
17
Eqp
HR
0.9350
1,469.00
1,373.52
804
Cemento gris
Ins
kg
6.2700
383.34
2,403.54
829
Cemento blanco
Ins
kg
0.7000
975.00
682.50
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
0.9350
14,690.00
13,735.15
5,144
Ana
0.0311
0.00
0.00
Ceramica granilla blanca 30.5 x 30.5 trfico 5
Ins
1.0500
18,500.00
19,425.00
15,816
6,507 Pared simple en placa gyplac de yeso dry-wall,

pagado m
64,955.46
Eqp
HR
1.1500
1,763.00
2,027.45
5,064
Ins
1.1500
17,628.00
20,272.20
5,144
56
Ana
0.2000
0.00
0.00
15,830
Placa Gyplac 12.7 mm RH
Ins
und
0.6900
42,408.00
29,261.52
15,831
Cinta de papel rollo 152.5 m
Ins
und
0.0120
15,616.00
187.39
15,832
Masilla acrlica para interiores cuete 5 gal
Ins
und
0.0400
62,903.00
2,516.12
15,836
Tornillo cabeza extraplana
Ins
und
2.7500
39.00
107.25
15,837
Tornillo estandar 6 x 1"
Ins
und
23.0000
20.00
460.00
15,838
Frescasa 31/2" rollo 18.58 m2
Ins
und
0.0600
101,911.00
6,114.66
16,074
Canal 60 mm base 6
Ins
und
0.3400
3,465.00
1,178.10
16,075
Paral 59 mm base 6
Ins
und
0.7100
3,987.00
2,830.77
6,508 Mesones en concreto reforzado E = 0.10 mts sin

muro lateral, pagado m
86,652.31
Eqp
HR
1.6000
1,469.00
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,903.00
936.72
2,196
Ins
0.7700
4,300.00
3,311.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.0000
3,500.00
3,500.00
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1000
333,142.66
33,314.27
5,144
Ana
0.0820
0.00
0.00
8,194
Ins
kg
8.0000
2,257.00
18,056.00
17
6,509 Dinteles en ladrillo prensado, pagado en m

17
804
2,350.40
27,085.54
Eqp
HR
0.8800
1,469.00
1,292.72
Cemento gris
Ins
kg
2.9400
383.34
1,127.02
Fecha :
23/03/10
Pgina :
407

Codigo
Nombre
Tipo U.M.
2,208
Ins
2,311
Ladrillo prensado
Ins
und
3,684
Agua para obra
Ins
2.6600
10.00
26.60
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.8800
14,690.00
12,927.20
6,510 Entramado en madera con tratamiento artstico,

pagado en m
Cantidad
Vr.Unitario
Vr.Total
2.0000
2,667.00
5,334.00
13.0000
480.00
6,240.00
64,148.80
Eqp
HR
1.2000
1,469.00
1,762.80
2,198
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Ins
1.2000
14,690.00
17,628.00
5,144
Ana
0.0500
0.00
0.00
Ins
gal
0.3000
52,200.00
15,660.00
17
15,722
6,511 Suministro e instal. estufa a gas 4 puestos y

plancha asadora, pagado por Un
und
36,332.50
Eqp
HR
0.3000
1,616.00
484.80
Ins
0.3000
16,159.00
4,847.70
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,946
Ins
2.0000
3,000.00
6,000.00
55
4,515
Ins
16,071
6,512 Pozo septico revestido en piedra 2 x 2 x 2, con losa

en concreto 3000 psi, pagado por Un
1.0000
und
2,015,453.62
17
Eqp
HR
50.0000
1,469.00
73,450.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
1,850
Segueta Ncholson
Ins
und
0.1000
2,500.00
250.00
1,870
Alambre Negro No 18
Ins
kg
1.0300
3,903.00
4,020.09
2,196
Ins
3.0000
4,300.00
12,900.00
2,237
Esterilla de guadua
Ins
18.0000
3,500.00
63,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
2,927
Ins
und
0.0200
58,612.00
1,172.24
3,609
Ins
und
1.0000
70,982.00
70,982.00
3,657
Ins
0.3300
31,269.00
10,318.77
4,489
Ins
50.0000
14,690.00
734,500.00
5,059
Ana
0.9600
351,843.89
337,770.13
5,063
Ana
7.6200
90,495.15
689,573.04
5,144
Ana
2.0000
0.00
0.00
8,194
Ins
kg
3.0000
2,257.00
6,771.00
13,326
Ins
1.2500
767.00
958.75
14,124
Ins
lb
0.4900
1,990.00
975.10
6,513 Suministro e instal. de gabinete metlico A = 0.70,

Prof = 0.40, H = 2.00, Barrajes, medidor cab, tierra,
pagado un
und
2,511,515.00
Eqp
HR
12.0000
1,616.00
19,392.00
4,515
Ins
12.0000
16,159.00
193,908.00
5,144
Ana
2.6000
0.00
0.00
Gabinete tablero metlico 70x40x2 mts
Ins
und
1.0000
2,298,215.00
2,298,215.00
55
16,083
Fecha :
23/03/10
Pgina :
408

Codigo
Nombre
Tipo U.M.
6,514 Breaker totalizador principal de 3 x 600 Amp. caja

moldeada ICC 20 Ka Totalizador
Cantidad
Vr.Unitario
und
Vr.Total
812,212.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Ins
3.5000
16,159.00
56,556.50
5,144
Ana
1.5000
0.00
0.00
Breaker termomag. 3x600 Amp caja mold ICC 20 Ka To
Ins
und
1.0000
750,000.00
750,000.00
55
16,084
6,515 Breaker totalizador principal de 3 x 20 Amp. TSOT T1 - T3. caja moldeada ICC 20 Ka Totalizador
und
380,102.50
Eqp
HR
3.1000
1,616.00
5,009.60
4,515
Ins
3.1000
16,159.00
50,092.90
5,144
Ana
1.2000
0.00
0.00
Breaker termomag. 3x20 Amp caja mold ICC 20 Ka Tot
Ins
und
1.0000
325,000.00
325,000.00
55
16,085
6,516 Breaker totalizador principal de 3 x 60 Amp. T2

caja moldeada ICC 20 Ka Totalizador
und
503,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Ins
3.0000
16,159.00
48,477.00
5,144
Ana
1.2000
0.00
0.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,086
6,517 Breaker totalizador principal de 3 x 70 Amp. TSIS

und
503,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Ins
3.0000
16,159.00
48,477.00
5,144
Ana
1.2000
0.00
0.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,087
6,518 Breaker totalizador principal de 3 x 380 Amp. TA

und
633,325.00
Eqp
HR
3.0000
1,616.00
4,848.00
4,515
Ins
3.0000
16,159.00
48,477.00
5,144
Ana
1.2000
0.00
0.00
Breaker termomag. 3x380 Amp caja mold ICC 20 Ka To
Ins
und
1.0000
580,000.00
580,000.00
55
16,088
6,519 Barrajes, conductores, puesta a tierra, etc..L = 100

mts, pagado global
glb
807,225.00
Eqp
HR
15.0000
1,616.00
24,240.00
Ins
100.0000
3,406.00
340,600.00
3,266
Ins
100.0000
1,000.00
100,000.00
4,515
Ins
15.0000
16,159.00
242,385.00
5,144
Ana
1.8000
0.00
0.00
14,262
Cinta aislante
Ins
und
3.0000
5,000.00
15,000.00
16,089
Platina cobre estaado
Ins
1.0000
85,000.00
85,000.00
55
878
6,520 Medidor electrnico trifsico, tetrafilar de energa

activa, clase 1 con calibracin, pagado por Un
55
und
Eqp
HR
908,657.50
3.3000
1,616.00
5,332.80
Fecha :
23/03/10
Pgina :
409

Codigo
Nombre
Tipo U.M.
4,515
Ins
5,144
Ana
Equipo de medida elec trif 3x208/120 5(10) A
Ins
16,090
6,521 Transferencia de 3 x 500 Amp, pagado por Un
Cantidad
Vr.Unitario
Vr.Total
3.3000
16,159.00
53,324.70
1.8000
0.00
0.00
und
1.0000
850,000.00
850,000.00
und
6,452,125.00
Eqp
HR
35.0000
1,616.00
56,560.00
4,515
Ins
35.0000
16,159.00
565,565.00
5,144
Ana
3.8000
0.00
0.00
Transferencia Automtica de 3 x 500 Amp 600 V
Ins
und
1.0000
5,830,000.00
5,830,000.00
55
16,092
6,522 Barrajes, conductores, puesta a tierra, etc., pagado

Un
und
145,213.00
Eqp
HR
1.8000
1,616.00
2,908.80
Ins
3.0000
3,406.00
10,218.00
3,266
Ins
3.0000
1,000.00
3,000.00
4,515
Ins
1.8000
16,159.00
29,086.20
5,144
55
878
Ana
1.0000
0.00
0.00
14,262
Cinta aislante
Ins
und
3.0000
5,000.00
15,000.00
16,089
Platina cobre estaado
Ins
1.0000
85,000.00
85,000.00
6,523 Celda para Transferencia de 3 x 500 Amp, pagado

por Un
und
1,012,212.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Ins
3.5000
16,159.00
56,556.50
5,144
Ana
1.8000
0.00
0.00
Celda para transferencia de 3 x 500 Amp
Ins
und
1.0000
950,000.00
950,000.00
55
16,091
6,524 Carcamo en ladrillo tolete comn para media y

baja tensin, medicin con tapa y marco lam.
alfajor, pagado en un
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,053
Ana
5,144
Tapa y marco en lmina alfajor
17
16,095
1,143,881.96
18.0000
1,469.00
26,442.00
0.7500
276,302.97
207,227.23
450.0000
305.00
137,250.00
18.0000
14,690.00
264,420.00
0.6500
333,142.66
216,542.73
Ana
1.5000
0.00
0.00
Ins
und
1.0000
292,000.00
292,000.00
6,525 Sum. e instal. planta de emergencia trif. para 150

KW nominal con mirilla de nivel y tanque y
vlvulas, pagado en un
und
91,251,588.00
Eqp
HR
71.0000
1,469.00
104,299.00
4,515
Ins
71.0000
16,159.00
1,147,289.00
5,144
Ana
40.5000
0.00
0.00
Planta Emergencia 150 KW nominal Mirilla y Vlvula
Ins
und
1.0000
90,000,000.00
90,000,000.00
17
16,096
6,526 Suministro e instal. de sistema general de malla a

tierra pararrayos, con tratamiento Favigel, pagado
un
und
6,350,625.00
Fecha :
23/03/10
Pgina :
410

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
95.0000
1,616.00
153,520.00
4,515
Ins
95.0000
16,159.00
1,535,105.00
5,144
Ana
5.3000
0.00
0.00
16,097
Varilla de cobre de 5/8" x 2.44 mts. 99% Cu
Ins
und
8.0000
76,500.00
612,000.00
16,098
Cable de cobre desnudo N 2/0 AWG
Ins
30.0000
11,500.00
345,000.00
16,099
Ins
und
20.0000
16,250.00
325,000.00
16,100
Favigel. Suelo artificial
Ins
und
20.0000
169,000.00
3,380,000.00
55
6,527 Salida toma monofasica doble con polo a tierra,

pagado un
und
68,371.24
Eqp
HR
1.2000
1,616.00
1,939.20
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
3,266
Ins
13.5000
1,000.00
13,500.00
3,534
Ins
4.5000
1,812.00
8,154.00
3,554
Ins
und
2.0000
358.00
716.00
4,515
Ins
1.2000
16,159.00
19,390.80
13,555
Alambre de cobre desnudo AWG 12
Ins
4.5000
1,186.00
5,337.00
14,262
Cinta aislante
Ins
und
0.0100
5,000.00
50.00
16,101
Ins
und
1.0000
1,300.00
1,300.00
16,102
Suplemento galvanizado 2400
Ins
und
1.0000
425.00
425.00
16,103
Toma monofsica doble, polo a tierra
Ins
und
1.0000
12,400.00
12,400.00
16,104
Placa de identificacin circuito
Ins
und
1.0000
3,400.00
3,400.00
16,105
Tornillo galvanizado para lmina 12 x 1/2"
Ins
und
1.0000
22.00
22.00
55
6,528 Salida toma trifasica con polo a tierra, 50 A - 220

V, pagado un
und
131,050.74
Eqp
HR
1.7000
1,616.00
2,747.20
2,927
Ins
und
0.0200
58,612.00
1,172.24
2,938
Ins
und
0.0200
28,250.00
565.00
3,265
Alambre de cobre THW 10 AWG
Ins
36.0000
950.00
34,200.00
3,561
Ins
und
4.0000
660.00
2,640.00
4,515
Ins
1.7000
16,159.00
27,470.30
12,066
Tubo conduit PVC 1"
Ins
12.0000
2,511.00
30,132.00
13,555
Ins
12.0000
1,186.00
14,232.00
16,105
Ins
und
2.0000
22.00
44.00
16,106
Caja galvanizada doble fondo
Ins
und
1.0000
1,300.00
1,300.00
16,107
Toma trifsica con polo a tierra
Ins
und
1.0000
15,000.00
15,000.00
16,108
Conector terminal tipo resorte No. 12
Ins
und
6.0000
258.00
1,548.00
55
6,529 Salida + lampara techo fluorescente Slim 2 * 48

PVC, pagado por unidad
und
124,648.12

Eqp
HR
1.0000
1,616.00
1,616.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,552
Ins
und
1.0000
1,650.00
1,650.00
3,553
Ins
und
2.0000
269.00
538.00
3,556
Ins
4.5000
1,384.00
6,228.00
55
869
Fecha :
23/03/10
Pgina :
411

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,515
Ins
5,021
CARGA FULM.FUERTE 330
Ins
1.0000
16,159.00
16,159.00
und
4.0000
750.00
13,557
3,000.00
Ins
15,845
9.0000
1,474.00
13,266.00
Ins
und
1.0000
67,000.00
16,511
67,000.00
Tubo slim 48"
Ins
und
2.0000
4,500.00
9,000.00
6,530 Salida + lampara incandescente (roseta porc.)

alumbrado muro tipo aplique pvc, pagado un
und
83,379.12
Eqp
HR
1.2000
1,616.00
1,939.20
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,266
Ins
6.0000
1,000.00
6,000.00
3,553
Ins
und
6.0000
269.00
1,614.00
3,556
Ins
6.0000
1,384.00
8,304.00
4,515
Ins
1.2000
16,159.00
19,390.80
13,555
Ins
6.0000
1,186.00
7,116.00
16,101
Ins
und
0.1700
1,300.00
221.00
16,105
Ins
und
3.0000
22.00
66.00
16,108
Conector terminal tipo resorte No. 12
Ins
und
6.0000
258.00
1,548.00
16,109
Caja galvanizada octogonal
Ins
und
1.0000
986.00
986.00
16,110
Ins
und
1.0000
560.00
560.00
16,111
Tapa ciega 2400
Ins
0.1700
150.00
25.50
16,112
Roseta de porcelana 4"
Ins
und
1.0000
1,740.00
1,740.00
16,113
Bombillo de 100 w/220v
Ins
und
1.0000
1,000.00
1,000.00
16,115
Lmpara tipo aplique 100 W
Ins
und
1.0000
32,000.00
32,000.00
55
6,531 Tablero trifsico 12 circuitos con chapa, puerta y

llave barraje 225 A, pagado por unidad
und
258,291.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Ins
3.5000
16,159.00
56,556.50
5,144
Ana
0.0330
0.00
0.00
Tablero tirf. 225 A /240V c/puerta (12 C) cerr opc
Ins
und
1.0000
196,079.00
196,079.00
55
14,242

und
334,503.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Ins
3.5000
16,159.00
56,556.50
5,144
Ana
0.0330
0.00
0.00
Ins
und
1.0000
272,291.00
272,291.00
55
14,244

und
177,439.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Ins
3.5000
16,159.00
56,556.50
5,144
Ana
0.0330
0.00
0.00
Tablero tirf. 225A/240V s/p (6 C) 6h opc t aisla
Ins
und
1.0000
115,227.00
115,227.00
55
14,239
6,534 Tablero monofsico 6 circuitos con chapa, puerta

y llave, pagado por unidad
55
und
Eqp
HR
95,772.50
1.9000
1,616.00
3,070.40
Fecha :
23/03/10
Pgina :
412

Codigo
Nombre
Tipo U.M.
4,515
Ins
5,144
Ana
Tablero monof. 6 circuitos
Ins
16,127

Cantidad
Vr.Unitario
Vr.Total
1.9000
16,159.00
30,702.10
0.0330
0.00
0.00
und
1.0000
62,000.00
62,000.00
und
647,212.50
Eqp
HR
3.5000
1,616.00
5,656.00
4,515
Ins
3.5000
16,159.00
56,556.50
5,144
Ana
0.0330
0.00
0.00
Ins
und
1.0000
585,000.00
585,000.00
55
16,128
6,536 Suministro y montaje de interruptor enchufable de

1 x 15 Amp., pagado por unidad
und
15,721.25
Eqp
HR
0.3500
1,616.00
565.60
4,515
Ins
0.3500
16,159.00
5,655.65
5,144
Ana
0.0100
0.00
0.00
16,116
Interruptor enchufable 1 x 15
Ins
und
1.0000
9,500.00
9,500.00
55

und
15,721.25
Eqp
HR
0.3500
1,616.00
565.60
4,515
Ins
0.3500
16,159.00
5,655.65
5,144
Ana
0.0100
0.00
0.00
16,117
Ins
und
1.0000
9,500.00
9,500.00
55

und
24,899.00
Eqp
HR
0.3600
1,616.00
581.76
4,515
Ins
0.3600
16,159.00
5,817.24
5,144
Ana
0.0100
0.00
0.00
Interruptor enchufable 2 x 15 Amp
Ins
und
1.0000
18,500.00
18,500.00
55
16,118

und
25,254.50
Eqp
HR
0.3800
1,616.00
614.08
4,515
Ins
0.3800
16,159.00
6,140.42
5,144
Ana
0.0100
0.00
0.00
16,119
Ins
und
1.0000
18,500.00
18,500.00
55

und
25,254.50
Eqp
HR
0.3800
1,616.00
614.08
4,515
Ins
0.3800
16,159.00
6,140.42
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
18,500.00
18,500.00
55
16,120

und
62,110.00
Fecha :
23/03/10
Pgina :
413

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.4000
1,616.00
646.40
4,515
Ins
0.4000
16,159.00
6,463.60
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,121

und
62,110.00
Eqp
HR
0.4000
1,616.00
646.40
4,515
Ins
0.4000
16,159.00
6,463.60
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,122

und
62,110.00
Eqp
HR
0.4000
1,616.00
646.40
4,515
Ins
0.4000
16,159.00
6,463.60
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,123
6,544 Interruptor sencillo lnea decorativa, pagado por

unidad
121
5,107
16,124
und
Eqp
HR
0.1600
1,514.00
Ins
0.1600
15,140.00
2,422.40
Interruptor sencillo lnea decorativa
Ins
und
1.0000
14,500.00
14,500.00
6,545 Interruptor doble lnea decorativa, pagado por

unidad
121
5,107
16,125
17,164.64
und
242.24
17,164.64
Eqp
HR
0.1600
1,514.00
242.24
Ins
0.1600
15,140.00
2,422.40
Interruptor doble lnea decorativa
Ins
und
1.0000
14,500.00
14,500.00
6,546 Suministro e instal. caja de paso metlica 40 x 40 x

20 cm, pagado por unidad
und
108,385.00
Eqp
HR
1.4000
1,616.00
2,262.40
4,515
Ins
1.4000
16,159.00
22,622.60
5,144
Ana
0.0100
0.00
0.00
Caja de paso metlica 40 x 40 x 20
Ins
und
1.0000
83,500.00
83,500.00
55
16,126

51,927.34
Eqp
HR
0.1000
1,469.00
146.90
1,539
Ana
0.0030
276,302.97
828.91
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.1000
333,142.66
33,314.27
5,061
Formaleta (1 uso)
Ana
0.1667
32,375.50
5,397.00
17
6,548 Mezcla Asfaltica MDC-3
317,920.49
Fecha :
23/03/10
Pgina :
414

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Eqp
HR
0.0370
100,000.00
3,700.00
HR
0.0370
127,600.00
4,721.20
Eqp
HR
0.0370
120,900.00
4,473.30
Eqp
HR
0.0370
5,795.00
214.42
14,621
Ins
0.0370
57,945.00
2,143.97
16,129
Ins
1.2000
252,223.00
302,667.60
24
110
6,549 Rampa o placa en elevacion para Puentes en

Concreto de resistencia 3000 Psi
735,539.69
17
Eqp
HR
18.0000
1,469.00
26,442.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
1,848
Tabla burra 3.00 m
Ins
0.3300
4,666.00
1,539.78
2,197
Ins
1.0000
1,500.00
1,500.00
4,005
Andamio Tubular 1.50 x 1.50
Ins
sec
30.0000
500.00
15,000.00
4,489
Ins
18.0000
14,690.00
264,420.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
2.6667
32,375.50
86,335.75
Ins
lb
0.3000
1,990.00
597.00
14,124
6,550 Base estabilizada con crudo de castilla y sello de

arena (extendida, nivelada y compactada)
173,809.54
Eqp
HR
0.0833
100,000.00
8,330.00
Motoniveladora
Eqp
HR
0.0833
132,800.00
11,062.24
Camion Irrigador
Eqp
HR
0.0833
62,500.00
5,206.25
11
Carrotanque de Agua
Eqp
HR
0.0833
53,125.00
4,425.31
98
Eqp
HR
0.2800
2,163.00
605.64
3,684
Agua para obra
Ins
95.0000
10.00
950.00
4,426
Arena lavada de rio
Ins
0.0800
13,800.00
1,104.00
5,143
Ana
0.0800
46,157.00
3,692.56
5,144
Ana
0.1600
0.00
0.00
14,777
Ins
1.3000
33,329.00
43,327.70
14,944
Cuadrilla Ay-4
Ins
0.2800
21,628.00
6,055.84
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00
16,220
Crudo de Castilla
Ins
gal
25.0000
3,250.00
81,250.00
6,551 Camisas para barras de transferencia D=2 1/2"

L=0.30 m
und
32,390.45
17
Eqp
HR
0.5000
1,469.00
734.50
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
Soldador
Ins
0.5000
6,759.00
3,379.50
1,717
Ins
kg
0.2000
6,805.00
1,361.00
2,458
Platina 1/4" x 2 1/2"
Ins
0.4000
8,463.00
3,385.20
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0800
0.00
0.00
14,742
Lamina HR 1/4"
Ins
0.0200
125,317.09
2,506.34
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
519
Fecha :
23/03/10
Pgina :
415

Codigo
Nombre
Tipo U.M.
16,223
Tubo estructural redondo =2 1/2" e= 5 mm
Ins
6,552 Cercha o Viga Metalica H = 2 m, A = 0.20 m, Doble

perfil; incluye: Construccion, montaje y pintura
Cantidad
Vr.Unitario
Vr.Total
0.3000
34,312.00
10,293.60
223,090.90
28
Grua
Eqp
HR
0.1920
43,750.00
8,400.00
42
Motosoldador Diesel
Eqp
HR
0.3840
14,833.00
5,695.87
43
Equipo de Oxicorte
Eqp
HR
0.2880
5,000.00
1,440.00
44
Eqp
HR
0.2304
4,350.00
1,002.24
45
Cilindro
Eqp
HR
0.2880
41.00
11.81
48
Eqp
HR
1.1520
3,226.00
3,716.35
1,717
Ins
kg
0.5700
6,805.00
3,878.85
2,475
Ins
4.4000
20,623.00
90,741.20
2,502
Ins
gal
0.2900
29,750.00
8,627.50
3,837
Ins
gal
0.1400
42,950.00
6,013.00
5,144
Ana
0.0600
0.00
0.00
14,744
Ins
und
0.2100
6,200.00
1,302.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
1.1520
32,262.00
37,165.82
16,224
Ins
8.5200
6,154.00
52,432.08

en m3
302,011.63
17
Eqp
HR
4.7000
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
14,690.00
69,048.88
5,054
Ana
0.6000
311,229.99
186,737.99
5,063
Ana
0.4200
90,495.15
38,007.96
6,554 Sardinel en Concreto 3000 Psi 0.8m x 0.5 m x 0.20

m (Con ref.)
1,469.00
6,904.30
119,287.18
17
Eqp
HR
0.6600
1,469.00
969.54
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.2800
333,142.66
93,279.94
5,066
Ana
kg
4.4700
3,092.35
13,822.80

pagado por un
und
25,901.42
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
23,261.00
23,261.00
15,028
6,556 Suministro e instal. codo presion PVC 90 2 1/2,

pagado por un
und
328.23
23,743.40
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.1143
16,159.00
1,846.97
328.23
Fecha :
23/03/10
Pgina :
416

Codigo
Nombre
Tipo U.M.
15,027
Ins
6,557 Suministro e instal. codo presion PVC 90 2 ,

pagado por un
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
21,410.00
21,410.00
und
9,028.33
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.1000
16,159.00
1,615.90
Ins
und
1.0000
6,926.00
6,926.00
15,026
6,558 Suministro e instal. codo presion PVC 90 1 1/2 ,

pagado por un
und
328.23
6,148.97
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0889
16,159.00
1,436.54
15,025
Ins
und
1.0000
4,226.00
4,226.00

pagado por un
und
328.23
4,110.02
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0842
16,159.00
1,360.59
15,024
Ins
und
1.0000
2,263.00
2,263.00

pagado por un
und
328.23
2,955.15
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0800
16,159.00
1,292.72
Ins
und
1.0000
1,176.00
1,176.00
15,023
6,561 Suministro e instal. codo presion PVC 90 3/4 ,

pagado por un
und
328.23
2,318.75
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0762
16,159.00
1,231.32
15,022
Ins
und
1.0000
601.00
601.00

pagado por un
und
328.23
2,092.75
2,927
Ins
und
0.0056
58,612.00
328.23
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0762
16,159.00
1,231.32
15,021
Ins
und
1.0000
375.00
375.00

pagado por un
und
2,337.75
2,927
Ins
und
0.0056
58,612.00
328.23
2,938
Ins
und
0.0056
28,250.00
158.20
Fecha :
23/03/10
Pgina :
417

Codigo
Nombre
Tipo U.M.
4,515
Ins
15,030
Codo 45 presion PVC 1/2
Ins

pagado por un
Cantidad
Vr.Unitario
Vr.Total
0.0762
16,159.00
1,231.32
und
1.0000
620.00
620.00
und
2,710.75
2,927
Ins
und
0.0056
58,612.00
328.23
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0762
16,159.00
1,231.32
15,031
Codo 45 presion PVC 3/4
Ins
und
1.0000
993.00
993.00

pagado por un
und
3,671.15
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0800
16,159.00
1,292.72
Codo 45 presion PVC 1
Ins
und
1.0000
1,892.00
1,892.00
15,032

pagado por un
und
328.23
5,269.02
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0842
16,159.00
1,360.59
15,033
Codo 45 presion PVC 1 1/4
Ins
und
1.0000
3,422.00
3,422.00

pagado por un
und
328.23
6,511.97
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.0889
16,159.00
1,436.54
15,034
Ins
und
1.0000
4,589.00
4,589.00

pagado por un
und
328.23
9,693.33
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.1000
16,159.00
1,615.90
Ins
und
1.0000
7,591.00
7,591.00
15,035
6,569 Suministro e instal. codo presion PVC 45 2 1/2,

pagado por un
und
328.23
25,824.40
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.1143
16,159.00
1,846.97
15,036
Ins
und
1.0000
23,491.00
23,491.00

pagado por un
2,927
und
Ins
und
328.23
27,078.42
0.0056
58,612.00
328.23
Fecha :
23/03/10
Pgina :
418

Codigo
Nombre
Tipo U.M.
2,938
Ins
4,515
Ins
Ins
15,037

pagado por un
Cantidad
Vr.Unitario
und
0.0056
28,250.00
158.20
0.1333
16,159.00
2,153.99
und
1.0000
24,438.00
24,438.00
und
Vr.Total
55,351.50
2,927
Ins
und
0.0056
58,612.00
2,938
Ins
und
0.0056
28,250.00
158.20
4,515
Ins
0.1778
16,159.00
2,873.07
Ins
und
1.0000
51,992.00
51,992.00
15,038
6,572 Losa elevada en concreto 3000 psi e=0.12 m,

328.23
66,470.58
17
Eqp
HR
0.7200
1,469.00
49
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Ins
0.7200
14,690.00
10,576.80
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
8,194
Ins
kg
1.8000
2,257.00
4,062.60
6,573 Suminstro e instal. de tablon liso de gres vitrificado

33 x 33, pagado en m2
1,057.68
33,178.46
Eqp
HR
0.8500
1,469.00
1,248.65
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.8500
14,690.00
12,486.50
Ins
1.0300
14,776.00
15,219.28
17
804
15,568
6,574 Excavacion mecanica en Material Conglomerado

Bajo agua hasta 6 m
16,099.25
14
Eqp
HR
0.0500
144,160.00
19
Eqp
HR
0.0500
735.00
36.75
58
Eqp
HR
0.7000
11,600.00
8,120.00
Ins
0.0500
14,690.00
734.50
4,489
6,575 Suministro e instal. de teja ondulada de asbesto

cemento No.6, pagado por m2
7,208.00
21,819.23
Ins
und
1.3000
350.00
455.00
1,067
Ins
und
0.6500
20,550.00
13,357.50
4,489
Ins
0.5400
14,690.00
7,932.60
5,144
Ana
0.0121
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0023
17,120.00
39.38
14,786
Ins
0.0140
2,482.00
34.75
830
6,576 Descapote a mano, retiro lateral, pagado en m2

17
4,489
1,615.90
Eqp
HR
0.1000
1,469.00
146.90
Ins
0.1000
14,690.00
1,469.00
Fecha :
23/03/10
Pgina :
419

Codigo
Nombre
Tipo U.M.
6,577 Tapon H.G 1/2 "
Cantidad
Vr.Unitario
und
Vr.Total
2,136.31
Ins
0.0900
16,159.00
1,454.31
14,020
Cinta teflon
Ins
rl
0.0900
1,000.00
90.00
16,265
Tapon H.G 1/2"
Ins
und
1.0000
592.00
592.00
4,515
6,578 Tapon H.G 3/4 "
und
2,326.31
Ins
0.0900
16,159.00
1,454.31
14,020
Cinta teflon
Ins
rl
0.0950
1,000.00
95.00
16,266
Tapon H.G 3/4"
Ins
und
1.0000
777.00
777.00
4,515
6,579 Tapon H.G 1 "
und
2,679.11
Ins
0.0950
16,159.00
1,535.11
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
16,267
Tapon H.G 1"
Ins
und
1.0000
1,044.00
1,044.00
4,515
6,580 Tapon H.G 1 1/4"
und
3,541.11
Ins
0.0950
16,159.00
1,535.11
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
16,268
Tapon H.G 1 1/4"
Ins
und
1.0000
1,856.00
1,856.00
4,515
6,581 Tapon H.G 1 1/2"
und
3,571.11
Ins
0.0950
16,159.00
1,535.11
14,020
Cinta teflon
Ins
rl
0.1800
1,000.00
180.00
16,269
Tapon H.G 1 1/2"
Ins
und
1.0000
1,856.00
1,856.00
4,515
6,582 Tapon H.G 2"
und
5,063.90
Ins
0.1000
16,159.00
1,615.90
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,270
Tapon H.G 2"
Ins
und
1.0000
3,248.00
3,248.00
4,515
6,584 Tapon H.G 2 1/2"
und
9,285.85
Ins
0.1500
16,159.00
2,423.85
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,271
Tapon H.G 2 1/2"
Ins
und
1.0000
6,612.00
6,612.00
4,515
6,585 Tapon H.G 3"
und
12,231.44
Ins
0.1600
16,159.00
2,585.44
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,272
Tapon H.G 3"
Ins
und
1.0000
9,396.00
9,396.00
4,515
6,586 Tapon H.G 4"
und
19,680.62
Ins
0.1800
16,159.00
2,908.62
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
16,273
Tapon H.G 4"
Ins
und
1.0000
16,472.00
16,472.00
4,515
Fecha :
23/03/10
Pgina :
420

Codigo
Nombre
Tipo U.M.
6,587 Rellenos de excavacion (con material local)

compactado, pagado en M3
Cantidad
Vr.Unitario
Vr.Total
13,841.76
17
Eqp
HR
0.6400
1,469.00
940.16
41
Eqp
HR
0.7000
5,000.00
3,500.00
Ins
0.6400
14,690.00
9,401.60
4,489
6,588 Columna en concreto de resistencia 3000 psi ( 0.20

x 0.12 x 1), pagada en ml
27,144.85
17
Eqp
HR
0.8889
1,469.00
1,305.79
49
Eqp
HR
0.1500
4,375.00
656.25
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,903.00
585.45
2,197
Ins
0.3000
1,500.00
450.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Ins
0.8889
14,690.00
13,057.94
4,867
Ins
1.0000
340.00
340.00
5,053
Ana
0.0240
333,142.66
7,995.42
5,144
Ana
0.0600
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,778
Ins
0.3000
5,000.00
1,500.00
6,589 Mesones en concreto 3000 psi reforzado e=0.08 m

A=0.60m acabado en granito pulido blanco
114,448.10
17
Eqp
HR
1.1700
1,469.00
1,718.73
2,196
Ins
0.6500
4,300.00
2,795.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Ins
1.1700
14,690.00
17,187.30
5,053
Ana
0.0600
333,142.66
19,988.56
5,067
Ana
kg
4.8100
3,075.79
14,794.55
5,144
Ana
0.1820
0.00
0.00
6,291
Granito pulido travertino peruano No2, para enchape

mesn, pagado en ml
Ana
1.0000
54,259.04
54,259.04
6,590 Mesones en concreto de 3000 psi E = 0.08 mts, A

= 0.60, pagado ML sin refuerzo
54,717.77
17
Eqp
HR
1.9000
1,469.00
2,791.10
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.2000
1,990.00
398.00
4,489
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.0480
333,142.66
15,990.85
5,144
Ana
0.1820
0.00
0.00
6,591 Muro en dry-wall E = 0.10, pagado M2

6
56
3,832
78,202.14
Esp
20.0000
Eqp
HR
Ins
gal
65,168.45
13,033.69
1.4300
1,763.00
2,521.09
0.0400
45,483.00
1,819.32
Fecha :
23/03/10
Pgina :
421

Codigo
Nombre
Tipo U.M.
5,064
Ins
16,295
Pared en dry-wall E = 0.10
Ins
6,592 Muro en dry-wall E = 0.15, pagado M2
Cantidad
Vr.Unitario
Vr.Total
1.4300
17,628.00
25,208.04
1.0000
35,620.00
35,620.00
83,002.14
Esp
20.0000
69,168.45
13,833.69
Eqp
HR
1.4300
1,763.00
2,521.09
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,064
Ins
1.4300
17,628.00
25,208.04
16,296
Pared en dry-wall E = 0.15
Ins
1.0000
39,620.00
39,620.00
6
56
6,593 Muro en ladrillo estructural. (hueco) e=0.12, pagado

en m2
81,755.06
Eqp
HR
1.0000
1,469.00
1,469.00
1,540
Ana
0.0460
248,144.84
11,414.66
2,075
Ladrillo portante prensado
Ins
und
55.0000
950.00
52,250.00
4,489
Ins
1.0000
14,690.00
14,690.00
Ins
kg
0.3000
6,438.00
1,931.40
17
14,122
6,594 Mesones en concreto sin refuerzo, E = 0.07 mts,

pagado m2
72,670.54
Eqp
HR
1.9000
1,469.00
2,791.10
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,903.00
1,327.02
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
1,990.00
3,980.00
4,489
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.0700
333,142.66
23,319.99
5,144
Ana
0.0820
0.00
0.00
Ins
3.8300
767.00
2,937.61
17
13,326
6,595 Adoquin de gres peatonal (no incluye mortero)
7,362.07
2,902
Ins
0.1545
3,684
Agua para obra
Ins
0.4275
10.00
4.28
4,426
Arena lavada de rio
Ins
0.0030
13,800.00
41.40
4,489
Ins
0.1575
14,690.00
2,313.68
Color mineral
Ins
kg
0.1545
7,000.00
1,081.50
13,381
6,596 Alistado de pisos e= 0.04, pagado en ml
25,380.00
3,921.21
2,526.74
Eqp
HR
0.0600
1,469.00
88.14
Cemento gris
Ins
kg
2.8500
383.34
1,092.52
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0075
13,800.00
103.50
4,489
Ins
0.0600
14,690.00
881.40
5,143
Ana
0.0075
46,157.00
346.18
5,144
Ana
0.0029
0.00
0.00
17
804
Fecha :
23/03/10
Pgina :
422

Codigo
Nombre
Tipo U.M.
6,597 Demolicion placas aligeradas de espesor menor a

Cantidad
Vr.Unitario
Vr.Total
18,103.25
17
Eqp
HR
1.0000
1,469.00
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.0350
55,550.00
1,944.25
Ins
1.0000
14,690.00
14,690.00
4,489
6,598 Demolicion placas macizas de espesor menor a

59,312.55
21
Volqueta (6 m3 )
Eqp
HR
0.0410
55,550.00
2,277.55
51
Eqp
HR
1.0000
35,000.00
35,000.00
Ins
1.5000
14,690.00
22,035.00
4,489
6,599 Columna en concreto de resistencia 4000 psi,

pagada en m3
637,659.87
17
Eqp
HR
13.5000
1,469.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
1,990.00
5,970.00
4,489
Ins
13.5000
14,690.00
198,315.00
4,867
Ins
14.0000
340.00
4,760.00
5,058
Ana
1.0000
378,352.56
378,352.56
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
6,600 Guardaescoba en granitex mediterrneo, pagado

ML
19,831.50
7,478.29
Eqp
HR
0.2500
1,469.00
367.25
804
Cemento gris
Ins
kg
1.2700
383.34
486.84
829
Cemento blanco
Ins
kg
0.3000
975.00
292.50
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0150
13,800.00
207.00
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.1000
0.00
0.00
Baldosa granitex ext. Mediterrneo
Ins
0.1000
24,372.00
2,437.20
17
15,909
56,968.89
17
Eqp
HR
0.6800
1,469.00
49
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Ins
0.6800
14,690.00
9,989.20
5,059
Ana
0.1000
351,843.89
35,184.39
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
6,602 Extendido manual de material granular o crudo de

rio
17
4,489
998.92
3,231.80
Eqp
HR
0.2000
1,469.00
293.80
Ins
0.2000
14,690.00
2,938.00
Fecha :
23/03/10
Pgina :
423

Codigo
Nombre
Tipo U.M.

2000 Psi
Cantidad
Vr.Unitario
Vr.Total
376,734.63
Eqp
HR
7.2500
1,469.00
10,650.25
4,489
Ins
7.2500
14,690.00
106,502.50
5,054
Ana
0.6000
311,229.99
186,737.99
5,061
Formaleta (1 uso)
Ana
1.1319
32,375.50
36,645.83
5,063
Ana
0.4000
90,495.15
36,198.06
17

pavimentada )
16,311
Volqueta 6 m
m-km
Ins
6,605 Lineas de demarcacion de ancho 12 cm con

pintura acrlica, incluye micro esferas, pagada en
m. (INV. 700.1)
m-km
1,010.00
1.2500
808.00
1,010.00
1,991.20
12
Equipo Delineador de Pintura
Eqp
HR
0.0041
42,000.00
19
Eqp
HR
0.0041
735.00
3.01
4,489
Ins
0.0041
14,690.00
60.23
8,108
Topografo
Ins
0.0041
7,660.00
31.41
8,109
Cadenero
Ins
0.0082
4,957.00
40.65
8,187
Ins
gal
0.0213
79,047.00
1,683.70

172.20
47,980.88
Instalada
48
Eqp
HR
0.8000
3,226.00
2,580.80
74
Eqp
HR
0.1500
5,313.00
796.95
1,717
Ins
kg
0.1800
6,805.00
1,224.90
2,502
Ins
gal
0.0700
29,750.00
2,082.50
3,838
Ins
gal
0.0700
50,506.00
3,535.42
13,154
Platina 1/4" x 1 1/4"
Ins
0.5000
4,126.00
2,063.00
14,752
Ins
0.8000
32,262.00
25,809.60
16,312
Ins
und
0.2450
40,358.00
9,887.71

79,128.53
Instalada
48
Eqp
HR
1.0000
3,226.00
3,226.00
74
Eqp
HR
0.2500
5,313.00
1,328.25
1,717
Ins
kg
0.2800
6,805.00
1,905.40
2,502
Ins
gal
0.1000
29,750.00
2,975.00
3,838
Ins
gal
0.1000
50,506.00
5,050.60
13,154
Platina 1/4" x 1 1/4"
Ins
0.7500
4,126.00
3,094.50
14,752
Ins
1.0000
32,262.00
32,262.00
16,313
Ins
und
0.3500
83,676.50
29,286.78
6,608 Canaleta en lamina Galvanizada Cal. 18 Au = 1.0 m,

incluye: accesorios instalacion
101,900.21
Instalada
48
Eqp
HR
1.2000
3,226.00
3,871.20
74
Eqp
HR
0.3000
5,313.00
1,593.90
Ins
kg
0.4000
6,805.00
2,722.00
1,717
Fecha :
23/03/10
Pgina :
424

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Ins
3,838
Ins
gal
0.1100
29,750.00
3,272.50
gal
0.1100
50,506.00
13,154
Platina 1/4" x 1 1/4"
5,555.66
Ins
14,752
1.0500
4,126.00
4,332.30
Ins
1.2000
32,262.00
38,714.40
16,313
Ins
und
0.5000
83,676.50
41,838.25
6,609 Remates pisos en Granito lavado A=0.40 m.
31,683.92
Eqp
HR
1.3350
1,469.00
1,961.12
804
Cemento gris
Ins
kg
2.9000
383.34
1,111.69
829
Cemento blanco
Ins
kg
2.3000
975.00
2,242.50
3,684
Agua para obra
Ins
0.8000
10.00
8.00
4,426
Arena lavada de rio
Ins
0.0125
13,800.00
172.50
4,489
Ins
1.3350
14,690.00
19,611.15
5,143
Ana
0.0125
46,157.00
576.96
5,144
Ana
0.0052
0.00
0.00
15,874
Dilatacion plstica blanca x 2 mts
Ins
2.0000
1,000.00
2,000.00
16,314
Granito No.2
Ins
bt
0.4000
10,000.00
4,000.00
17
6,610 Correa metlica 2 1/2" +1 5/8" y celosia de

3/8", H= 0.30, A = 0.15 pagado en ML
41,248.10
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.7500
3,226.00
2,419.50
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
1,901
Ins
kg
1.5000
2,295.00
3,442.50
2,502
Ins
gal
0.0500
29,750.00
1,487.50
5,144
Ana
0.0050
0.00
0.00
8,194
Ins
kg
3.5500
2,257.00
8,012.35
14,752
Ins
0.7500
32,262.00
24,196.50
14,795
Ins
kg
0.1200
5,800.00
696.00
8
48
6,611 Suministro, instal. conexin tanque plastico 2.000

lts (incluye accesorios)
und
1,166,931.93
1,625
Ins
und
1.0000
220,748.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
5,143
Ana
1.0000
46,157.00
46,157.00
13,607
Esp
38.0000
845,602.85
321,329.08
14,994
Ins
1.0500
3,923.00
4,119.15
14,999
Ins
1.0500
9,802.00
10,292.10
15,023
Ins
und
2.0000
1,176.00
2,352.00
15,026
Ins
und
2.0000
6,926.00
13,852.00
16,234
Ins
und
1.0000
545,152.00
545,152.00
6,612 Defensa metalica Norma 730 INV (anclaje e

instalacion)
220,748.00
136,737.60
Eqp
HR
0.8600
1,616.00
1,389.76
4,515
Ins
0.8600
16,159.00
13,896.74
5,138
Ana
0.0250
35,065.03
876.63
5,144
Ana
0.0250
0.00
0.00
13,735
Guardavia o tramo curvo de 4.13 m (0.08 x 0.31)
Ins
und
0.1350
214,000.00
28,890.00
16,315
Guardavia o tramo recto de 4.13 m (0.08 x 0.31)
Ins
und
0.1315
183,000.00
24,064.50
55
Fecha :
23/03/10
Pgina :
425

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
16,316
Poste metalico de 1.80 m (0.06 x 0.13)
Ins
16,317
Terminal de 0.71 x 0.416
Ins
und
0.3944
89,145.00
35,158.79
und
0.2600
38,800.00
16,318
Amortiguador metalico de 0.38 m (0.06 x 0.13)
10,088.00
Ins
und
16,319
0.3940
17,920.00
7,060.48
Captafaro DVC
Ins
und
0.3940
6,800.00
2,679.20
16,320
Tornillo de Carruaje = 5/8 x 1 1/2" G-2 , T. A.
Ins
und
3.5000
3,300.00
11,550.00
16,321
Cua metalica de 0.06 m (0.06 x 0.13)
Ins
und
0.3940
2,750.00
1,083.50
6,613 Corte en Carpeta Asfaltica con retiro lateral

(Impuesto IDURY)
9,231.80
17
Eqp
HR
0.2000
1,469.00
293.80
57
Eqp
HR
0.1200
45,000.00
5,400.00
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.2000
14,690.00
2,938.00
Impuesto IDURY corte Pavimento flexible
Ins
0.0000
18,794.00
0.00
16,322
6,614 Piso en rejilla platina de 2" x 1/4", incluye

instalacion
405,333.00
Eqp
HR
2.0000
8,750.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
48
Eqp
HR
4.0000
3,226.00
12,904.00
2,457
Platina 1/4" x 2"
Ins
33.0000
6,649.00
219,417.00
2,502
Ins
gal
0.1500
29,750.00
4,462.50
2,934
Ins
kg
1.5000
6,856.00
10,284.00
3,837
Ins
gal
0.1500
42,950.00
6,442.50
5,144
Ana
0.0210
0.00
0.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,752
Ins
4.0000
32,262.00
129,048.00
6,615 Transporte de materiales a lomo de Mula (Viaje

hasta 100 Kg), en area de influencia petrolera
Aguazul (cupiagua)
16,326
Transporte a lomo de Mula area Aguazul - petrolera
vj
Ins

espesor 0.10 cm, pagado m2
vj
17,500.00
30,000.00
1.0000
30,000.00
30,000.00
45,359.28
Eqp
HR
0.6600
1,469.00
969.54
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Ins
0.6600
14,690.00
9,695.40
5,053
Ana
0.1000
333,142.66
33,314.27
17
6,617 Estructura metalica Acero ASTM-500 C

(Incluye:Suministro y fabricacion y montaje)
kg
9,144.51
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Grua Telescopica
Eqp
HR
0.0013
579,600.00
753.48
67
Eqp
HR
0.0300
4,443.00
133.29
Ins
kg
0.0200
6,805.00
136.10
1,717
Fecha :
23/03/10
Pgina :
426

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,144
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,988
Ins
0.0367
44,428.00
1,630.51
16,346
Acero ASTM - 500 C
Ins
kg
1.0000
5,625.00
5,625.00
6,618 Zaranda en Varilla de 1" seleccion de material
und
1,111,071.46
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
2.0000
3,226.00
6,452.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
1,717
Ins
kg
1.5000
6,805.00
10,207.50
8,194
Ins
kg
450.0000
2,257.00
1,015,650.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
32,262.00
64,524.00
6,619 Dique, construccion con material de sitio,

seleccionado y mezclado con arcilla relacion 1:6
30,582.74
Eqp
HR
0.0278
100,000.00
2,780.00
Motoniveladora
Eqp
HR
0.0278
132,800.00
3,691.84
11
Carrotanque de Agua
Eqp
HR
0.0278
53,125.00
1,476.88
14
Eqp
HR
0.0333
144,160.00
4,800.53
21
Volqueta (6 m3 )
Eqp
HR
0.0667
55,550.00
3,705.19
5,143
Ana
0.2000
46,157.00
9,231.40
6,618
Zaranda en Varilla de 1" seleccion de material
Ana
und
0.0008
1,111,071.46
888.86
8,144
Ins
0.0278
9,282.00
258.04
arcilla
Ins
0.2000
18,750.00
3,750.00
14,256
6,620 Geo-estructura o Geotubo H=1.4 m W=3.90 m,

L=34.40 m
und
9,337,805.60
14
Eqp
HR
16.0000
144,160.00
2,306,560.00
17
Eqp
HR
20.0000
1,469.00
29,380.00
21
Volqueta (6 m3 )
Eqp
HR
12.0000
55,550.00
666,600.00
4,489
Ins
20.0000
14,690.00
293,800.00
5,144
Ana
1.2380
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,349
Geo-estructura H=1.4 m W=3.90m
Ins
34.4000
175,624.00
6,041,465.60
6,621 Geo-estructura o Geotubo H=1.4 m W=3.90 m
271,443.51
14
Eqp
HR
0.4651
144,160.00
17
Eqp
HR
0.5814
1,469.00
854.08
21
Volqueta (6 m3 )
Eqp
HR
0.3488
55,550.00
19,375.84
4,489
Ins
0.5814
14,690.00
8,540.77
5,144
Ana
0.0360
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,349
Ins
1.0000
175,624.00
175,624.00
67,048.82
Fecha :
23/03/10
Pgina :
427

Codigo
Nombre
Tipo U.M.
6,622 Geo-estructura o Geotubo H=1.25 m W=3.07 m
Cantidad
Vr.Unitario
Vr.Total
216,061.25
14
Eqp
HR
0.3224
144,160.00
17
Eqp
HR
0.4030
1,469.00
592.01
21
Volqueta (6 m3 )
Eqp
HR
0.2418
55,550.00
13,431.99
4,489
Ins
0.4030
14,690.00
5,920.07
5,144
Ana
0.0300
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,350
Ins
1.0000
149,640.00
149,640.00
6,623 Manto antisocavacion Le=6.90 m
46,477.18
40,671.75
Eqp
HR
0.2000
1,469.00
293.80
4,489
Ins
0.2000
14,690.00
2,938.00
5,144
Ana
0.0045
0.00
0.00
8,194
Ins
kg
0.3500
2,257.00
789.95
15,528
Ins
0.0000
7,250.00
0.00
16,351
Manto Antisocavacion Le=6.90 m
Ins
1.0000
36,650.00
36,650.00
17
6,624 Cerca poste en concreto, alambre pua cal.12, c/2.0

m, hp = 2.00 m, 5 hilos
14,147.60
Eqp
HR
0.2283
2,010.00
Ana
0.0000
22,829.00
0.00
3,904

Ana
0.0270
16,458.20
444.37
5,144
Ana
0.0240
0.00
0.00
8,146
Ins
und
0.5000
12,000.00
6,000.00
13,850
Ins
kg
0.0500
5,000.00
250.00
14,669
Ins
0.2283
20,097.00
4,588.15
15,655
Ins
5.3000
454.00
2,406.20
69
324
6,625 Pintura epoxica para muros a dos manos, pagado

por m2
458.88
30,691.38
Eqp
HR
0.2000
1,689.00
1,792
Ins
und
0.0050
1,691.00
8.46
5,066
Ins
0.2000
16,893.00
3,378.60
Sika Guard 68 mate x 9 kg
Ins
kg
1.0800
24,969.00
26,966.52
61
16,357
6,626 Acometida red hidraulica pvc 2" x 20 ml, pagado

UN
und
337.80
520,602.38
Eqp
HR
2.5000
1,616.00
4,040.00
2,927
Ins
und
0.0500
58,612.00
2,930.60
4,515
Ins
13,607
Esp
13,941
Ins
und
14,999
Ins
15,053
Ins
und
55
6,627 Sifon Sanitario =4" 135 C x E. Suministro e

Instal.
und
2.5000
16,159.00
40,397.50
38.0000
377,248.10
143,354.28
1.0000
120,000.00
120,000.00
20.0000
9,802.00
196,040.00
4.0000
3,460.00
13,840.00
27,531.78
Fecha :
23/03/10
Pgina :
428

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0060
58,612.00
351.67
und
0.0060
28,250.00
4,515
169.50
Ins
15,423
0.2667
16,159.00
4,309.61
Ins
und
1.0000
14,006.00
14,006.00
15,454
Ins
und
1.0000
8,695.00
8,695.00
55,236.11
17
Eqp
HR
0.6800
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1100
333,142.66
36,645.69
5,822
Ana
0.2500
16,657.60
4,164.40
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
13,641
6,629 Losa en concreto 3000 psi e=0.07 m tipo metaldeck

- terraza
998.92
77,451.78
17
Eqp
HR
1.5000
1,469.00
49
Eqp
HR
0.1500
4,375.00
656.25
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
1,717
Ins
kg
0.1300
6,805.00
884.65
4,489
Ins
0.6700
14,690.00
9,842.30
5,053
Ana
0.0750
333,142.66
24,985.70
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
Corpalosa 0.70 mm
Ins
1.1000
26,405.00
29,045.50
14,981
6,630 Pozo septico con FAFA en poilietileno lineal, para

soluciones individuales, pagado por unidad
und
2,203.50
1,232,425.00
Eqp
HR
23.0000
1,616.00
37,168.00
4,515
Ins
23.0000
16,159.00
371,657.00
5,144
55
Ana
1.0000
0.00
0.00
16,376
Tanque 500 lt, 25 kg zeolita FAFA grava 0.3 m3 FA
Ins
und
1.0000
725,000.00
725,000.00
16,377
Biotecnologia para arranque
Ins
und
1.0000
29,000.00
29,000.00
16,378
Tuberias internas para distribucin
Ins
und
1.0000
69,600.00
69,600.00
6,631 Punto desage sanitario pvc 4", tubo de 6 ml,

pagado un
und
171,136.99

Eqp
HR
1.1000
1,616.00
2,927
Ins
und
0.0900
58,612.00
5,275.08
3,654
Ins
und
1.3700
7,729.00
10,588.73
4,515
Ins
1.1000
16,159.00
17,774.90
5,144
Ana
0.0036
0.00
0.00
13,607
Esp
38.0000
124,012.31
47,124.68
15,439
Ins
6.0000
14,766.00
88,596.00
55
6,632 Suministro e instal. tanques: septico, anaerobio

(incluye falso fondo) y trampa de grasas, inc. acc.
de conexion
%
m
und
1,777.60
1,815,101.80
Fecha :
23/03/10
Pgina :
429

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
8.0000
1,616.00
12,928.00
2,927
Ins
und
0.1000
58,612.00
5,861.20
2,938
Ins
und
0.2500
28,250.00
7,062.50
3,654
Ins
und
2.0000
7,729.00
15,458.00
4,515
55
Ins
8.0000
16,159.00
129,272.00
14,792
Ins
und
1.0000
1,936.00
1,936.00
15,437
Ins
0.5500
7,092.00
3,900.60
15,439
Ins
1.2500
14,766.00
18,457.50
15,454
Ins
und
2.0000
8,695.00
17,390.00
15,487
Ins
und
2.0000
14,983.00
29,966.00
15,494
Codo reventilado PVC 4 x 2 "
Ins
und
2.0000
16,235.00
32,470.00
16,379
Sistema de tratamiento in situ ovoide (tanques PVC
Ins
und
1.0000
1,540,400.00
1,540,400.00
6,633 Acometida a gas domiciliario 18 ml, pagado por UN
und
503,412.81
Esp
25.0000
402,730.25
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
1.7500
16,159.00
28,278.25
5,144
100,682.56
Ana
2.0000
0.00
0.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
18.0000
1,786.00
32,148.00
15,894
Ins
18.0000
7,927.00
142,686.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Ins
und
0.0600
13,000.00
780.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
6,634 Losa elevada en concreto 3000 psi e=0.04 m,

68,996.72
17
Eqp
HR
2.0000
1,469.00
2,938.00
49
Eqp
HR
0.2200
4,375.00
962.50
54
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
4,489
Ins
2.0000
14,690.00
29,380.00
5,053
Ana
0.0400
333,142.66
13,325.71
5,061
Formaleta (1 uso)
Ana
0.2500
32,375.50
8,093.88
Ins
und
0.0710
176,854.00
12,556.63
13,904
6,635 Suministro e instal. puerta ventana lmina coll roll

18 pintada, pagado m2
137,891.73
Esp
50.0000
91,927.82
45,963.91
Eqp
HR
0.8000
1,763.00
1,410.40
1,519
Ins
und
1.7500
2,500.00
4,375.00
1,990
Disolvente Thinner
Ins
gal
0.2500
12,440.00
3,110.00
2,154
Ins
und
0.5500
88,083.67
48,446.02
2,474
Ins
1.0500
2,700.00
2,835.00
2,502
Ins
gal
0.2300
29,750.00
6,842.50
3,837
Ins
gal
0.2300
42,950.00
9,878.50
5,064
Ins
0.8000
17,628.00
14,102.40
5,144
Ana
0.2410
0.00
0.00
Ins
kg
0.1600
5,800.00
928.00
7
56
14,795
Fecha :
23/03/10
Pgina :
430

Codigo
Nombre
Tipo U.M.
6,636 Pasos Pref. escalera L/1, Long 1.10, ancho 0.25,

contrahuella 0.17, recubierta en granito, pagado en
un
Cantidad
Vr.Unitario
und
Vr.Total
114,203.26
Eqp
HR
1.8000
1,469.00
2,644.20
Paso escalera granito, pagado en ml
Ana
1.0000
67,393.24
67,393.24
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,903.00
468.36
2,200
Ins
0.1100
4,333.00
476.63
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Ins
1.8000
14,690.00
26,442.00
5,053
Ana
0.0300
333,142.66
9,994.28
8,194
Ins
kg
2.9700
2,257.00
6,703.29
Ins
0.0800
767.00
61.36
17
618
13,326
6,637 Relleno zona de atraque de tuberia con sub - base

granular, pagado por m3
4
769
5,143
Eqp
HR
0.0160
111,550.00
1,784.80
Ins
1.0000
18,753.00
18,753.00
Ana
1.0000
46,157.00
46,157.00
6,638 Relleno zona de atraque de tuberia con recebo,

pagado por m3
4
5,143
14,759
66,694.80
57,941.80
Eqp
HR
0.0160
111,550.00
1,784.80
Ana
1.0000
46,157.00
46,157.00
Recebo comun
Ins
1.0000
10,000.00
10,000.00
6,639 Manometro de rango 0 - 80 Psi con accesorios de

conexion. Suministro e Instal.
und
46,151.25
Eqp
HR
0.7500
808.00
606.00
Ins
0.7500
16,159.00
12,119.25
13,952
Manometro 0 - 80 Psi
Ins
und
1.0000
33,176.00
33,176.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
4,515
6,640 Suministro e instal. divisin para oficina en

aluminio, pao y vidrio, pagado m2
Esp
22.0000
196,000.00
Ana
0.6000
0.00
0.00
16,388
Tee proyectante
Ins
2.0000
11,000.00
22,000.00
16,389
Jamba 3831
Ins
2.0000
16,000.00
32,000.00
16,390
Sillar 3831
Ins
2.0000
17,000.00
34,000.00
16,391
Pisa vidrio
Ins
6.0000
7,500.00
45,000.00
16,392
Pao escorial
Ins
2.0000
24,000.00
48,000.00
16,393
Zocalo 3 x 1/2"
Ins
1.0000
15,000.00
15,000.00
6
5,144
6,641 Desmonte malla cerramiento, pagada por m2
239,120.00
43,120.00
2,171.40
17
Eqp
HR
0.1000
1,469.00
146.90
21
Volqueta (6 m3 )
Eqp
HR
0.0100
55,550.00
555.50
Ins
0.1000
14,690.00
1,469.00
4,489
Fecha :
23/03/10
Pgina :
431

Codigo
Nombre
Tipo U.M.
6,642 Alfaja en concreto 3000 psi a=0.60 m, e=0.10 m,

Cantidad
Vr.Unitario
Vr.Total
92,018.21
17
Eqp
HR
1.6000
1,469.00
2,350.40
2,196
Ins
0.6500
4,300.00
2,795.00
2,208
Ins
0.4600
2,667.00
1,226.82
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.1000
333,142.66
33,314.27
5,066
Ana
kg
9.2000
3,092.35
28,449.62
5,144
Ana
0.0820
0.00
0.00
6,643 Muro en bloque No. 4 e=0.10 m
35,358.82
Eqp
HR
1.1900
1,469.00
1,540
Ana
0.0200
248,144.84
4,962.90
2,054
Bloque No. 4
Ins
und
13.2700
841.50
11,166.71
4,489
Ins
1.1900
14,690.00
17,481.10
5,144
Ana
0.0620
0.00
0.00
17
1,748.11
27,643.59
Eqp
HR
0.8000
1,469.00
1,175.20
1,540
Ana
0.0100
248,144.84
2,481.45
2,053
Bloque No. 5
Ins
und
13.2700
922.00
12,234.94
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0620
0.00
0.00
17
46,427.70
1,540
Ana
0.0200
248,144.84
4,962.90
2,053
Bloque No. 5
Ins
und
26.6500
922.00
24,571.30
4,489
Ins
1.1500
14,690.00
16,893.50
5,144
Ana
0.2000
0.00
0.00
6,647 Cercha h=0.30m a=0.18m 3N6 celosa N4 c/0.30 m

instalada
46,226.57
Esp
30.0000
35,558.90
10,667.67
Eqp
HR
0.1500
8,750.00
1,312.50
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
2,502
Ins
gal
0.0450
29,750.00
1,338.75
4,489
Ins
0.6666
14,690.00
9,792.35
5,144
Ana
0.0100
0.00
0.00
8,194
Ins
kg
9.9000
2,257.00
22,344.30
Ins
kg
0.1200
5,800.00
696.00
14,795
6,648 Puerta en tubo cuadrado 1" y rectangular 2" cal.18

pintada e instalada
138,614.88
Coninstalacin
Eqp
HR
0.2000
8,750.00
1,750.00
Ins
7.0000
2,860.00
20,020.00
1,519
Ins
und
0.7500
2,500.00
1,875.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
8
449
Fecha :
23/03/10
Pgina :
432

Codigo
Nombre
Tipo U.M.
1,850
Segueta Ncholson
Ins
und
1,990
Disolvente Thinner
Ins
gal
2,474
Ins
2,502
Ins
gal
3,837
Ins
5,064
5,066
6,031
16,397
Vr.Unitario
Vr.Total
0.0600
2,500.00
150.00
0.0150
12,440.00
186.60
2.4500
2,700.00
6,615.00
0.0250
29,750.00
743.75
gal
0.0250
42,950.00
1,073.75
Ins
1.2500
17,628.00
22,035.00
Ins
0.2500
16,893.00
4,223.25
Ana
1.0000
12,458.43
12,458.43
Ins
und
2.4500
25,878.00
63,401.10
6,649 Flanche lamina galvanizada cal. 22 A = 0.35

instalado
7
2,932
15,746
Cantidad
Esp
80.0000
16,372.80
13,098.24
Ins
lb
0.3500
20,300.00
7,105.00
Ins
und
0.2000
46,339.00
9,267.80
6,650 Dilatacion en granito a=0.10, bordes en

dilataciones de bronce
29,471.04
19,356.09
Eqp
HR
0.3000
1,469.00
804
Cemento gris
Ins
kg
1.8700
383.34
716.85
829
Cemento blanco
Ins
kg
2.1000
975.00
2,047.50
2,448
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 20 kg
Ins
bt
0.0500
12,800.00
640.00
3,684
Agua para obra
Ins
0.7410
10.00
7.41
4,426
Arena lavada de rio
Ins
0.0090
13,800.00
124.20
4,489
Ins
0.3000
14,690.00
4,407.00
5,527
17
440.70
Pulida piso granito, pagado en m2
Ana
0.1000
10,467.76
1,046.78
13,381
Color mineral
Ins
kg
0.1650
7,000.00
1,155.00
14,720
Ins
bt
0.0750
17,342.00
1,300.65
6,651 Desmonte cubiertas asbesto cemento con

transporte, pagado en m2
21
4,489
7,184.50
Volqueta (6 m3 )
Eqp
HR
0.0500
55,550.00
2,777.50
Ins
0.3000
14,690.00
4,407.00
6,652 Ceramica duropiso 33*33
39,712.30
15
Pegacor blanco
Ins
kg
4.0000
1,120.00
4,480.00
17
Eqp
HR
0.7000
1,469.00
1,028.30
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,489
Ins
0.7000
14,690.00
10,283.00
5,144
Ana
0.0311
0.00
0.00
16,411
Ins
kg
0.3500
2,600.00
910.00
16,412
Ceramica duropiso 33.8*33.8
Ins
1.0500
21,900.00
22,995.00
6,653 Rejilla metalica A=0.5m ngulo 2"*3/16" varilla No.

5 c/0.04 m
101,276.20
Eqp
HR
1.4000
1,763.00
2,468.20
2,476
Angulo o perfil 2" x 2 "x 3/16"
Ins
2.3000
11,287.50
25,961.25
2,502
Ins
gal
0.0200
29,750.00
595.00
5,064
Ins
1.4000
17,628.00
24,679.20
56
Fecha :
23/03/10
Pgina :
433

Codigo
8,194
14,116
Nombre
Tipo U.M.
Ins
Ins
6,654 Zocalo de gres biselado 10*25 cm
Cantidad
Vr.Unitario
Vr.Total
kg
19.4000
2,257.00
43,785.80
kg
0.5500
6,885.00
3,786.75
9,100.59
Eqp
HR
0.2500
1,469.00
367.25
Cemento gris
Ins
kg
1.0900
383.34
417.84
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
Ana
0.0005
0.00
0.00
Tableta zcalo de gres 10*25 cm
Ins
1.0000
4,500.00
4,500.00
17
804
16,416
6,655 Porton tubo 2" y malla eslabonada cal 10, angulo

de 1" x 3/16" y platina 1"*3/16"
129,322.80
Esp
50.0000
86,215.20
43,107.60
Eqp
HR
1.0000
1,763.00
1,763.00
2,502
Ins
gal
0.0100
29,750.00
297.50
4,489
Ins
1.0000
14,690.00
14,690.00
13,730
Ins
2.7000
5,481.00
14,798.70
14,116
Ins
kg
1.0000
6,885.00
6,885.00
15,556
Ins
1.0500
10,020.00
10,521.00
15,619
Ins
2.2000
10,833.00
23,832.60
16,231
Platina 3/16" x 1"
Ins
2.7000
3,362.00
9,077.40
16,420
Juego Bisagra tipo mueca para tubo galvanizado 2"
Ins
und
0.2900
15,000.00
4,350.00
7
56
6,656 Malla eslabonada cal 10, brazo portapas, alambre

pas 3 lneas, ngulo 1"*1/8",platina1/2"*1/8",
anticorrosivo/esmalte
Esp
50.0000
18,159.80
9,079.90
2,455
Platina 1/8" x 1/2"
Ins
0.3500
1,668.00
583.80
2,478
Ins
1.6000
2,422.00
3,875.20
2,502
Ins
gal
0.0100
29,750.00
297.50
3,837
Ins
gal
0.0100
42,950.00
429.50
14,116
Ins
kg
0.1000
6,885.00
688.50
15,556
Ins
1.0500
10,020.00
10,521.00
15,619
Ins
0.1000
10,833.00
1,083.30
15,655
Ins
1.5000
454.00
681.00
6,657 Pintura interior vinilo s/paete bajo placa 2 manos
27,239.70
7,212.02
Esp
45.0000
4,973.81
Eqp
HR
0.1700
1,469.00
249.73
3,832
Ins
gal
0.0400
45,483.00
1,819.32
5,066
Ins
0.1700
16,893.00
2,871.81
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
6,658 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8"

celosa de 0.30, H=0.30 con anticorrosivo
7
Esp
2,238.21
72,647.10
50.0000
48,431.40
24,215.70
Fecha :
23/03/10
Pgina :
434

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,850
Segueta Ncholson
Ins
2,478
Ins
2,502
4,489
und
0.0400
2,500.00
100.00
4.7000
2,422.00
11,383.40
Ins
gal
0.1000
29,750.00
2,975.00
Ins
0.5300
14,690.00
7,785.70
13,730
Ins
4.2000
5,481.00
23,020.20
14,116
Ins
kg
0.4600
6,885.00
3,167.10
6,659 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8" y

Vr.Total
67,743.34
Esp
40.0000
48,388.10
1,850
Segueta Ncholson
Ins
und
0.0300
2,500.00
75.00
2,478
Ins
5.6000
2,422.00
13,563.20
2,502
Ins
gal
0.0400
29,750.00
1,190.00
4,489
Ins
0.5300
14,690.00
7,785.70
13,730
Ins
4.2000
5,481.00
23,020.20
14,116
Ins
kg
0.4000
6,885.00
2,754.00
6,660 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8" y

19,355.24
70,337.73
Esp
50.0000
46,891.82
1,850
Segueta Ncholson
Ins
und
0.0400
2,500.00
100.00
2,478
Ins
4.3100
2,422.00
10,438.82
2,502
Ins
gal
0.0800
29,750.00
2,380.00
4,489
Ins
0.5300
14,690.00
7,785.70
13,730
Ins
4.2000
5,481.00
23,020.20
14,116
Ins
kg
0.4600
6,885.00
3,167.10
6,661 Demolicion pedestales, columnas, en mampostera

con retiro
23,445.91
52,650.02
17
Eqp
HR
2.8000
1,469.00
21
Volqueta (6 m3 )
Eqp
HR
0.1333
55,550.00
7,404.82
Ins
2.8000
14,690.00
41,132.00
4,489
6,662 Suministro e instalacin de Lmina de icopor

texturizado 18 mm para cielo raso
4,113.20
5,561.93
Herramienta menor 5% M.O. DD
Eqp
HR
0.0500
881.00
44.05
Ins
0.0500
17,628.00
881.40
13,641
Seccin de Andamio
Ins
mes
0.0006
17,120.00
10.27
14,786
Ins
0.0025
2,482.00
6.21
16,457
Lamina icopor texturizado 18mm
Ins
und
1.4000
3,300.00
4,620.00
120
5,064
6,663 Boveda acrilico 4mm color humo 2.6*1.1 mt
Esp
7.0000
233,184.56
16,322.92
Ana
0.1000
0.00
0.00
16,435
Silicona para policarbonato o acrlico
Ins
und
0.0230
28,000.00
644.00
16,460
Bveda traslapable 2.6*1.1 acrlico humo 4mm
Ins
und
0.3000
628,488.00
188,546.40
16,461
Tmpano de remate 2.6*1.1 acrlico humo 4mm
Ins
und
0.0700
628,488.00
43,994.16
6
5,144

reforzado con malla electrosoldada
249,507.48
73,457.17
Fecha :
23/03/10
Pgina :
435

Codigo
Nombre
Tipo U.M.
Eqp
2,208
Ins
4,489
Ins
5,053
Ana
5,144
Ana
Ins
17
14,779
6,665 Pedestal en concreto impermeabilizado 2500 psi,

pagado en m3
Cantidad
Vr.Unitario
Vr.Total
HR
0.7700
1,469.00
1,131.13
1.0200
2,667.00
2,720.34
0.7700
14,690.00
11,311.30
0.1500
333,142.66
49,971.40
0.0100
0.00
0.00
1.0000
8,323.00
8,323.00
422,410.24
17
Eqp
HR
5.0000
1,469.00
49
Eqp
HR
0.2000
4,375.00
875.00
2,195
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Ins
5.0000
14,690.00
73,450.00
5,055
Ana
1.0000
318,473.24
318,473.24
5,144
Ana
0.1000
0.00
0.00
Plastocrete DM
Ins
kg
1.5000
6,612.00
9,918.00
15,734
6,666 Revisin, Ajuste y correccin de fugas punto

desage sifn 3" incluye rejilla 3"*4" sosco
und
7,345.00
35,033.04
2,927
Ins
und
0.0300
58,612.00
2,938
Ins
und
0.0300
28,250.00
847.50
4,489
Ins
1.0000
14,690.00
14,690.00
13,607
Esp
50.0000
23,355.36
11,677.68
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,438
Ins
0.1000
10,595.00
1,059.50
15,843
Ins
und
1.0000
4,000.00
4,000.00
6,667 Impermeabilizacin terrazas transitables con

sikatecho E (4 capas) + sikafelt (2 capas) + capa
mortero imp 1:3 e=0.03m
1,758.36
44,175.33
Eqp
HR
0.7272
1,469.00
1,068.26
4,489
Ins
1.1200
14,690.00
16,452.80
4,957
17
Ana
0.0300
430,750.59
12,922.52
15,778
Polietileno Cal. 8
Ins
1.1000
1,875.00
2,062.50
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
9,947.00
6,962.90
16,422
Ins
und
0.0490
96,048.00
4,706.35
6,668 Perfil estructural circular 2 1/2"*3 mm para

estructura de cubierta, instalado.
48,011.45
Eqp
HR
0.1250
8,750.00
1,093.75
Equipo de Oxicorte
Eqp
HR
0.1250
5,000.00
625.00
1,717
Ins
kg
0.1200
6,805.00
816.60
4,489
Ins
0.1500
14,690.00
2,203.50
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
16,423
Ins
0.6200
11,436.00
7,090.32
16,438
Tubo estructural redondo 2 1/2" 3mm * 6m
Ins
und
0.1700
186,717.53
31,741.98
8
43
Fecha :
23/03/10
Pgina :
436

Codigo
Nombre
Tipo U.M.
6,669 Perfil estructural circular 4"*5 mm para estructura

de cubierta, instalado.
Cantidad
Vr.Unitario
Vr.Total
92,102.60
Eqp
HR
0.2000
8,750.00
1,750.00
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
1,717
Ins
kg
0.1920
6,805.00
1,306.56
4,489
Ins
0.2400
14,690.00
3,525.60
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0800
41,820.00
3,345.60
16,423
Ins
1.0000
11,436.00
11,436.00
16,478
Tubo estructural redondo 4"*5mm*6 mt
Ins
und
0.1700
388,117.41
65,979.96
8
43
6,670 Platina apoyo fijo 0.25*0.25 m lmina HR 1/4" con 4

perforaciones y 4 pernos 3/4"*500mm, tuerca
contratuerca instalada.
und
142,670.97
Eqp
HR
0.3400
1,717
Ins
kg
0.0300
6,805.00
204.15
4,489
Ins
0.3500
14,690.00
5,141.50
14,742
Lamina HR 1/4"
Ins
0.0625
125,317.09
7,832.32
16,423
Ins
0.5000
11,436.00
5,718.00
16,471
Ins
0.7500
20,000.00
15,000.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,491
Perno anclaje 3/4" tuerca, contratuerca L=500 mm
Ins
und
4.0000
25,250.00
101,000.00
6,671 Platina apoyo mvil 0.25*0.25 m lmina HR 1/2" con

4 perforaciones 3/4" instalada.
8,750.00
und
2,975.00
54,090.07
Eqp
HR
0.6000
Ins
kg
0.3100
6,805.00
2,109.55
14,945
Lamina HR 1/2"
Ins
0.0625
250,702.65
15,668.92
16,423
Ins
0.6000
11,436.00
6,861.60
16,471
Ins
0.7500
20,000.00
15,000.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,672 Perfil estructural tipo cajn de 203.2*63.5*3 mm

pintado e instalado
8,750.00
108,285.92
Esp
50.0000
72,190.61
36,095.31
1,717
Ins
kg
0.8000
6,805.00
5,444.00
2,502
Ins
gal
0.0350
29,750.00
1,041.25
3,838
Ins
gal
0.0400
50,506.00
2,020.24
Perln tipo cajn 203.2*63.5*3mm (2P 8-11 acesco)
Ins
und
0.1600
398,031.99
63,685.12
16,494
6,673 Viga canal, en concreto de resistencia 3000 psi,

pagada en m3
5,250.00
710,830.36
17
Eqp
HR
19.1000
1,469.00
28,057.90
49
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
1,990.00
2,985.00
4,489
Ins
19.1000
14,690.00
280,579.00
Fecha :
23/03/10
Pgina :
437

Codigo
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
Cantidad
Vr.Unitario
Vr.Total
1.0000
333,142.66
333,142.66
0.3000
32,375.50
9,712.65
44,282.38
1,540
Ana
0.0200
248,144.84
4,962.90
2,054
Bloque No. 4
Ins
und
26.6500
841.50
22,425.98
4,489
Ins
1.1500
14,690.00
16,893.50
5,144
Ana
0.0750
0.00
0.00
6,675 Impermeabilizacin terrazas transitables con Igasol

cubierta 4capas) + sikafelt (2 capas) + capa
mortero imp 1:3 e=0.03m
50,427.73
Eqp
HR
0.7272
1,469.00
1,068.26
4,489
Ins
1.1200
14,690.00
16,452.80
4,957
Ana
0.0300
430,750.59
12,922.52
15,778
Polietileno Cal. 8
Ins
1.1000
1,875.00
2,062.50
16,422
Ins
und
0.0490
96,048.00
4,706.35
16,501
Igasol cubierta * 3.5 kg
Ins
und
0.7000
18,879.00
13,215.30
17
6,676 Suministro e instal. bajante latn 10 x 6 cms.

pagado ml
32,927.36
Esp
80.0000
18,292.98
Eqp
HR
0.4400
1,469.00
646.36
2,932
Ins
lb
0.1400
20,300.00
2,842.00
4,489
Ins
0.4400
14,690.00
6,463.60
Ins
und
0.1800
46,339.00
8,341.02
7
17
15,746
6,677 Desmonte de alfombra
14,634.38
2,403.72
17
Eqp
HR
0.0800
1,469.00
117.52
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.0800
14,690.00
1,175.20
4,489
6,678 Demolicion muro drywall incluye retiro
5,150.75
17
Eqp
HR
0.2500
1,469.00
367.25
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.2500
14,690.00
3,672.50
4,489
6,679 Picado superficie muro paetado
4,317.50
17
Eqp
HR
0.2500
1,469.00
367.25
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Ins
0.2500
14,690.00
3,672.50
4,489
6,680 Piso en porcelanato 50 x 50, pagado m2
57,909.72
15
Pegacor blanco
Ins
kg
6.0000
1,120.00
6,720.00
17
Eqp
HR
0.9350
1,469.00
1,373.52
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8000
14,690.00
11,752.00
Fecha :
23/03/10
Pgina :
438

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,144
Ana
0.1320
0.00
0.00
16,505
Porcelanatto 60*60 brillante
Ins
1.0000
37,800.00
37,800.00
16,506
Concolor boquilla lista para porcelanato
Ins
kg
0.0600
3,820.00
229.20
6,681 Cornisa de yeso

61
5,066
16,507
13,332.80
Eqp
HR
0.4000
1,689.00
675.60
Ins
0.4000
16,893.00
6,757.20
Cornisa de yeso
Ins
1.0000
5,900.00
5,900.00
6,682 Lavado de pisos con cido
3,529.20
19
Eqp
HR
0.0500
735.00
36.75
41
Acido muriatico
Ins
gal
0.0500
32,000.00
1,600.00
Ins
0.3500
5,407.00
1,892.45
8,145
6,683 Esmalte sobre muro
11,923.73
Esp
45.0000
8,223.26
3,700.47
Eqp
HR
0.3300
1,689.00
557.37
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,837
Ins
gal
0.0400
42,950.00
1,718.00
5,066
Ins
0.3300
16,893.00
5,574.69
5,144
Ana
0.0002
0.00
0.00
5
61
6,684 Puerta en Vidrio templado 10 mm con zcalos de

aluminio inf y sup manija doble vertical de aluminio
sandblasting parcia
Esp
25.0000
414,540.00
Ana
0.0500
0.00
0.00
16,512
Vidrio de seguridad templado de 10 mm
Ins
1.0000
150,000.00
150,000.00
16,513
Zocalo aluminio para puerta de vidrio
Ins
1.4280
25,000.00
35,700.00
16,514
Pivote para puerta de vidrio y aluminio
Ins
und
0.9520
20,000.00
19,040.00
16,515
Manija tubo aluminio x 2 mts
Ins
und
0.9520
200,000.00
190,400.00
16,517
Empaque para zcalo de aluminio
Ins
1.9000
5,000.00
9,500.00
16,540
Sandblasting sobre vidrio
Ins
0.6600
15,000.00
9,900.00
4
5,144
6,685 Suministro e instal. cerradura seguridad tipo

bancaria para puerta de vidrio templado 10 mm
56
5,064
16,516
518,175.00
und
103,635.00
136,782.00
Eqp
HR
2.0000
1,763.00
3,526.00
Ins
2.0000
17,628.00
35,256.00
Cerradura bancaria de seguridad yale de 1/4
Ins
und
1.0000
98,000.00
98,000.00
6,686 Tablero de baloncesto reglamentario 1.20*1.80 m

en acrlico instalado (sin red)
und
417,431.00
Eqp
HR
1.0000
1,763.00
1,763.00
5,064
Ins
1.0000
17,628.00
17,628.00
5,144
56
Ana
0.0150
0.00
0.00
15,721
Ins
und
12.0000
670.00
8,040.00
16,518
Tablero de acrlico 10 mm baloncesto 1.20*1.80
Ins
und
1.0000
390,000.00
390,000.00
Fecha :
23/03/10
Pgina :
439

Codigo
Nombre
Tipo U.M.
6,687 Suministro e instal. espejo cristal flotado 3mm
Cantidad
Vr.Unitario
Vr.Total
47,756.40
Eqp
HR
0.4000
1,763.00
705.20
5,064
Ins
0.4000
17,628.00
7,051.20
5,144
Ana
0.0400
0.00
0.00
16,523
Espejo cristal flotado 3 mm
Ins
1.0000
40,000.00
40,000.00
56
6,688 Paso de escalera en escalgres 30*30 (incluye huella

y contrahuella)
25,528.87
17
Eqp
HR
0.5700
1,469.00
97
Eqp
HR
0.0075
40,000.00
300.00
Cemento gris
Ins
kg
2.8230
383.34
1,082.17
3,684
Agua para obra
Ins
1.9440
10.00
19.44
4,426
Arena lavada de rio
Ins
0.0120
13,800.00
165.60
4,489
Ins
0.5700
14,690.00
8,373.30
5,144
Ana
0.0140
0.00
0.00
6,009
Suministro e instal. de tablon en gres, tipo vitrificado, con

dimens. de 30 x 30 cm, espesor de 2,5 cm, pagado m2
Ana
0.1700
36,540.08
6,211.81
Escalgres 30*30 alfa
Ins
0.3000
28,464.08
8,539.22
804
16,524
6,689 Suministro e instal. ventana aluminio proyectante

basculante, con vidrio 5mm
837.33
202,458.43
3,748
Ins
1.0000
35,000.00
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
Ventana aluminio proyectante a todo costo
Ins
1.0000
155,000.00
155,000.00
16,526
6,690 Codo 22.5 en H.D. en J.H. =10" (250 mm).

und
35,000.00
635,599.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
5,653
Codo 22.5 =10" en H.D. J.H.
Ins
und
1.0000
611,900.00
611,900.00
55
6,691 Codo 11.25 en H.D. en J.H. =10" (250 mm).

und
635,599.40
Eqp
HR
1.3333
1,616.00
2,154.61
4,515
Ins
1.3333
16,159.00
21,544.79
8,201
Codo 11.25 10" en HD. J.H.
Ins
und
1.0000
611,900.00
611,900.00
55
6,704 Muro en ladrillo prensado rejilla 24.5 cm (24.5 x 5 x

12)
99,641.22
Eqp
HR
1.2900
1,469.00
1,895.01
1,540
Ana
0.0560
248,144.84
13,896.11
2,058
Ins
und
118.0000
550.00
64,900.00
4,489
Ins
1.2900
14,690.00
18,950.10
17
6,705 Demolicion manual placa de piso 0.20 m prom
25,627.25
17
Eqp
HR
1.5000
1,469.00
2,203.50
21
Volqueta (6 m3 )
Eqp
HR
0.0250
55,550.00
1,388.75
Fecha :
23/03/10
Pgina :
440

Codigo
4,489
Nombre
Tipo U.M.
Ins
6,706 Suministro e Instalacin Canchas multifuncionales

en tubera 2" y 3" con tablero, aros y mallas.
Cantidad
Vr.Unitario
Vr.Total
1.5000
14,690.00
22,035.00
und
2,141,662.50
Eqp
HR
1.5000
1,616.00
2,424.00
4,515
Ins
1.5000
16,159.00
24,238.50
5,144
Ana
0.2500
0.00
0.00
16,518
Tablero de acrlico 10 mm baloncesto 1.20*1.80
Ins
und
1.0000
390,000.00
390,000.00
16,530
Cancha multifuncional tubo de 3" y 2" pintada
Ins
und
1.0000
1,610,000.00
1,610,000.00
16,531
Aro baloncesto
Ins
und
1.0000
55,000.00
55,000.00
16,533
Malla microfutbol
Ins
und
1.0000
50,000.00
50,000.00
16,535
Malla baloncesto
Ins
und
1.0000
10,000.00
10,000.00
55
6,707 Suministro e instal. porton en lmina cold rollled

cal 18, con marco en tubo acero de a.n. 2"pintado,
pagado m2
243,977.24
Eqp
HR
0.4000
8,750.00
3,500.00

por m2
Ana
1.0000
16,865.43
16,865.43
1,038
Ana
1.0000
14,498.27
14,498.27
1,519
Ins
und
0.2600
2,500.00
650.00
2,154
Ins
und
1.0500
88,083.67
92,487.85
2,478
Ins
1.2600
2,422.00
3,051.72
5,064
Ins
3.5000
17,628.00
61,698.00
5,144
Ana
0.0250
0.00
0.00
6,108
Tubo galvanizado 2" con brazo portapuas (Cerramientos

- incluye pie de amigo esquinas e intermedios)
Ana
2.0500
21,730.50
44,547.52
Ins
kg
0.9700
6,885.00
6,678.45
8
228
14,116
6,708 Suministro e instal. electrobomba 1 HP 110 V, 1" de

salida, pagado por un
und
504,050.00
Eqp
HR
6.0000
1,616.00
9,696.00
Ins
6.0000
16,159.00
96,954.00
13,946
Ins
und
1.0000
48,720.00
48,720.00
16,536
Electrobomba 1 HP 110 v descarga 1"
Ins
und
1.0000
348,680.00
348,680.00
55
4,515
6,709 Sistema septico Ovoide 2000 Lt (incluye:Tanque

septico, Tanque anaerobico y Trampa de grasas)
und
3,041,731.00
Eqp
HR
8.0000
1,469.00
11,752.00
854
Tanque septico imhoff 2000 Lt
Ins
und
1.0000
1,219,624.00
1,219,624.00
859
17
Tanque filtro anaerobico 2000 Lts
Ins
und
1.0000
1,124,040.00
1,124,040.00
1,632
Caja de Inspeccion y distribucion gran.
Ins
und
2.0000
104,284.00
208,568.00
2,964
Trampa de grasas 95 lts
Ins
und
1.0000
159,848.00
159,848.00
3,654
Ins
und
3.0000
7,729.00
23,187.00
4,489
Ins
8.0000
14,690.00
117,520.00
15,439
Ins
12.0000
14,766.00
177,192.00
6,710 Losa maciza en concreto 3000 psi h=0.08 m, con

dilataciones
47,180.91
17
Eqp
HR
0.8000
1,469.00
1,175.20
49
Eqp
HR
0.1000
4,375.00
437.50
Fecha :
23/03/10
Pgina :
441

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Paral metalico
Eqp
HR
30.0000
58.00
1,740.00
2,198
Ins
0.1000
3,500.00
350.00
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Ins
0.8000
14,690.00
11,752.00
5,053
Ana
0.0800
333,142.66
26,651.41
5,822
Ana
0.2500
16,657.60
4,164.40
Seccin de Andamio
Ins
mes
0.0300
17,120.00
513.60
54
13,641
6,711 Cercha y correa metlica en angulo por KG
kg
6,294.07
Eqp
HR
0.0784
8,750.00
686.00
Eqp
HR
0.2000
1,144.00
228.80
1,850
Segueta Ncholson
Ins
und
0.0050
2,500.00
12.50
2,502
Ins
gal
0.0055
29,750.00
163.63
14,116
Ins
kg
0.0357
6,885.00
245.79
14,937
Acero ASTM - 36
Ins
kg
1.0500
2,543.00
2,670.15
16,423
Ins
0.2000
11,436.00
2,287.20
8
115
6,712 Cercha y/o correa en perfil estructural PHR en C

160 x 60 x 2.5. Suministro e instalacion, pintada.
30,012.09
Eqp
HR
0.1400
8,750.00
Eqp
HR
0.1569
1,144.00
179.49
1,019
Ins
1.0000
24,750.00
24,750.00
2,502
Ins
gal
0.0250
29,750.00
743.75
3,837
Ins
gal
0.0250
42,950.00
1,073.75
14,116
Ins
kg
0.0357
6,885.00
245.79
16,423
Ins
0.1569
11,436.00
1,794.31
8
115
6,713 Cercha y/o correa metlica tubo estructural

rectangular 4" x 1 1/2", calibre 18, por ml
1,225.00
19,001.19
Eqp
HR
0.1400
8,750.00
115
Eqp
HR
0.1569
1,144.00
179.49
856
Ins
1.0200
13,300.00
13,566.00
2,502
Ins
gal
0.0240
29,750.00
714.00
3,837
Ins
gal
0.0240
42,950.00
1,030.80
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.1569
11,436.00
1,794.31
6,714 Demolicion muro de ladrillo en tizon espesor 0.25

metros, pagado en m2
1,225.00
10,806.40
17
Eqp
HR
0.6000
1,469.00
881.40
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.6000
14,690.00
8,814.00
4,489
6,715 Desmonte de canales y bajantes de aguas lluvias

17
4,489
1,615.90
Eqp
HR
0.1000
1,469.00
146.90
Ins
0.1000
14,690.00
1,469.00
6,716 Desmonte cubiertas en acrilico, fibra de vidrio,

pagado en m
2,585.44
Fecha :
23/03/10
Pgina :
442

Codigo
17
4,489
Nombre
Tipo U.M.
Eqp
HR
0.1600
1,469.00
235.04
Ins
0.1600
14,690.00
2,350.40
6,717 Demolicion manual de meson A. max = 0.60 m

17
4,489
Cantidad
Vr.Unitario
Vr.Total
21,814.65
Eqp
HR
1.3500
1,469.00
1,983.15
Ins
1.3500
14,690.00
19,831.50
6,718 Pedestal en concreto de 2500 psi, pagado en m3
412,492.24
17
Eqp
HR
5.0000
1,469.00
7,345.00
49
Eqp
HR
0.2000
4,375.00
875.00
2,195
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
1,990.00
199.00
4,489
Ins
5.0000
14,690.00
73,450.00
5,055
Ana
1.0000
318,473.24
318,473.24
5,144
Ana
0.1000
0.00
0.00
6,719 Alambre de puas cal. 14. 1 hilo
886.10
Eqp
HR
0.0333
1,469.00
48.92
2,589
Ins
1.0000
348.00
348.00
4,489
Ins
0.0333
14,690.00
489.18
17
6,720 Poste concreto tipo baston, H = 2.50 m y baston

0.50 m de 10 x 10, reforzado
und
35,385.80
Eqp
HR
0.3333
1,469.00
489.62
2,711
Poste concreto tipo baston, H= 2.50 m, baston 0.50
Ins
und
1.0000
30,000.00
30,000.00
4,489
Ins
0.3333
14,690.00
4,896.18
17
6,721 Adoquin tipo ladrillo 0.05 m (5 x 10 x 20)
36,948.26
Eqp
HR
0.6700
1,469.00
984.23
1,540
Ana
0.0200
248,144.84
4,962.90
4,426
Arena lavada de rio
Ins
0.0039
13,800.00
53.82
4,489
Ins
0.6700
14,690.00
9,842.30
5,143
Ana
0.0039
46,157.00
180.01
5,144
Ana
0.1200
0.00
0.00
Adoqun de arcilla 10*20*5 cm
Ins
und
46.5000
450.00
20,925.00
17
16,413
6,722 Tubo estructural redondo 3" e=2.5 mm, para

Cubierta
37,926.72
Eqp
HR
0.1667
8,750.00
1,458.63
Eqp
HR
0.4444
1,144.00
508.39
1,357
Tubo estructural redondo =3" e= 2.5 mm
Ins
1.0500
28,310.00
29,725.50
2,502
Ins
gal
0.0222
29,750.00
660.45
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.4444
11,436.00
5,082.16
8
115
Fecha :
23/03/10
Pgina :
443

Codigo
Nombre
Tipo U.M.
6,723 Suministro y siembra Plantula Limon Swinglia h =

0.40 - 0.50 m
Cantidad
Vr.Unitario
und
Vr.Total
2,712.84
Eqp
HR
0.1143
1,616.00
184.71
Ins
0.0040
34,000.00
136.00
2,730
Plantula limon swinglia 0.4 - 0.50
Ins
und
1.0000
400.00
400.00
3,684
Agua para obra
Ins
1.0000
10.00
10.00
4,515
Ins
0.1143
16,159.00
1,846.97
5,143
Ana
0.0010
46,157.00
46.16
5,144
Ana
0.0010
0.00
0.00
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0010
46,000.00
46.00
15,919
Cascarilla
Ins
bt
0.0010
3,000.00
3.00
55
223
6,724 Cerramiento en poste en concreto, tipo Baston

alambre pua cal.12, c/1.50 m, hp = 3.00 m, 13 hilos
43,911.45
Eqp
HR
0.7273
2,010.00
Ana
0.0000
22,829.00
0.00
2,711
Poste concreto tipo baston, H= 2.50 m, baston 0.50
Ins
und
0.6700
30,000.00
20,100.00
3,832
Ins
gal
0.0200
45,483.00
909.66
3,904

Ana
0.0270
16,458.20
444.37
5,144
Ana
0.0700
0.00
0.00
13,850
Ins
kg
0.0500
5,000.00
250.00
14,669
Ins
0.7273
20,097.00
14,616.55
15,655
Ins
13.5000
454.00
6,129.00
69
324
6,725 Malla electrosoldada Q-3 o M-106, tipo ME-1

pagada kg
kg
1,461.87
3,281.95
Eqp
HR
0.0237
735.00
17.42
4,489
Ins
0.0237
14,690.00
348.15
5,144
Ana
0.0010
0.00
0.00
Ins
0.6213
4,694.00
2,916.38
19
15,741
6,726 Teja termoacustica 0.27 mm, pagado en M2
38,811.25
Eqp
HR
0.2500
1,469.00
367.25
4,489
Ins
0.2500
14,690.00
3,672.50
5,144
17
Ana
0.0070
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
525.00
1,312.50
15,875
Teja termoacustica 0.27 mm
Ins
1.0000
32,603.00
32,603.00
6,727 Estuco en filos y dilataciones, pagado en m
5,538.49
Esp
45.0000
3,819.65
1,718.84
Eqp
HR
0.1500
1,689.00
253.35
1,792
Ins
und
0.0280
1,691.00
47.35
5,066
Ins
0.1500
16,893.00
2,533.95
Estuco acrlico
Ins
gal
0.0500
19,700.00
985.00
5
61
16,387
Fecha :
23/03/10
Pgina :
444

Codigo
Nombre
Tipo U.M.
6,728 Relleno para base y atraque de tuberia PEAD en

material de la excavacion seleccionado con
zaranda.
69
14,669
Cantidad
Vr.Unitario
Vr.Total
25,266.09
Eqp
HR
1.1429
2,010.00
2,297.23
Ins
1.1429
20,097.00
22,968.86
6,729 Tuberia de A.LL. PVC 4", pagado por ml
15,037.77
Eqp
HR
0.1905
1,616.00
307.85
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.1905
16,159.00
3,078.29
12,047
Tubo PVC A. LL. 4"
Ins
1.0000
10,467.00
10,467.00
14,086
Ins
und
0.1667
4,501.00
750.32
55
6,730 Estructura metalica Acero ASTM A-1010

(Incluye:Suministro y fabricacion y montaje)
kg
7,085.32
Eqp
HR
0.0800
8,750.00
115
Eqp
HR
0.1200
1,144.00
137.28
986
Acero ASTM A-1011 - G 50
Ins
kg
1.0000
4,146.00
4,146.00
1,850
Segueta Ncholson
Ins
und
0.0060
2,500.00
15.00
2,502
Ins
gal
0.0075
29,750.00
223.13
14,116
Ins
kg
0.0714
6,885.00
491.59
16,423
Ins
0.1200
11,436.00
1,372.32
6,731 Puerta en reja tubo cuadrado 1 1/2" y 1" cal.18

pintada e instalada
700.00
147,297.64
Eqp
HR
0.2000
8,750.00
Eqp
HR
1.2500
1,763.00
2,203.75
Ins
9.5000
2,860.00
27,170.00
1,359
Tubo cuadrado de 1 1/2" Cal. 18
Ins
2.1000
4,313.00
9,057.30
1,519
Ins
und
0.7500
2,500.00
1,875.00
1,717
Ins
kg
0.6000
6,805.00
4,083.00
1,850
Segueta Ncholson
Ins
und
0.0600
2,500.00
150.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
2,502
Ins
gal
0.0250
29,750.00
743.75
3,837
Ins
gal
0.0250
42,950.00
1,073.75
5,064
Ins
1.2500
17,628.00
22,035.00
5,066
Ins
0.2500
16,893.00
4,223.25
6,031
Ana
1.0000
12,458.43
12,458.43
Ins
0.6944
86,820.00
60,287.81
8
56
449
15,511
6,732 Fachada Superboard una cara 10 mm. Instalada y

pintada.
1,750.00
48,061.18
55
Eqp
HR
1.1000
82
Eqp
HR
2.2000
188.00
413.60
3,832
Ins
gal
0.0900
45,483.00
4,093.47
4,416
Placa superboard 1.20 x 2.44 10 mm
Ins
und
0.3400
49,500.00
16,830.00
4,515
Ins
1.1000
16,159.00
17,774.90
5,144
Ana
0.0150
0.00
0.00
Ins
0.1500
17,350.00
2,602.50
13,526
1,616.00
1,777.60
Fecha :
23/03/10
Pgina :
445

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,834
Perfil omega 2.44
Ins
16,443
Canaleta vigueta gyplac
Ins
und
0.7100
3,150.00
2,236.50
und
16,444
Tornillo 8*9/16" corto entre perf estruct dry wall
0.3400
3,150.00
1,071.00
Ins
und
2.7000
20.00
16,445
54.00
Tornillo standar 6*1" largo lminas dry wall
Ins
und
8.7300
20.00
174.60
16,446
Cinta de papel rollo 75 m para juntas dry wall
Ins
und
0.0120
9,000.50
108.01
16,447
Masilla para juntas de gyplac dry wall
Ins
gal
0.0250
37,000.00
925.00
6,733 Tableta para urbanismo 40 x 40 e = 0.06 m
62,303.23
Eqp
HR
0.7273
1,469.00
1,540
Ana
0.0400
248,144.84
9,925.79
4,489
Ins
0.7273
14,690.00
10,684.04
Tableta 40 x 40 e=0.06
Ins
1.0000
40,625.00
40,625.00
17
13,431
6,734 Reja metalica en tubo estructural rectangular 3" x 1

1/2" y 1" calibre 18,
1,068.40
64,422.63
Eqp
HR
0.3500
8,750.00
3,062.50
115
Eqp
HR
1.6000
1,144.00
1,830.40
449
Ins
7.0000
2,860.00
20,020.00
2,502
Ins
gal
0.0750
29,750.00
2,231.25
3,837
Ins
gal
0.0750
42,950.00
3,221.25
13,723
Ins
1.3333
9,976.00
13,301.00
14,116
Ins
kg
0.3571
6,885.00
2,458.63
16,423
Ins
1.6000
11,436.00
18,297.60
6,735 Cercha y/o correa metlica tubo estructural

rectangular 2" x 1", calibre 18, por ml
9,543.65
Eqp
HR
0.1400
8,750.00
1,225.00
Eqp
HR
0.1569
1,144.00
179.49
2,502
Ins
gal
0.0200
29,750.00
595.00
3,837
Ins
gal
0.0200
42,950.00
859.00
14,116
Ins
kg
0.0714
6,885.00
491.59
16,397
Ins
und
0.1700
25,878.00
4,399.26
16,423
Ins
0.1569
11,436.00
1,794.31
8
115
6,736 Cubierta tipo HUNTER DOUGLAS Ref: 333C en

aluzinc 26, pintura poliester orneable, pintada por
ambas caras, curva
81,544.85
17
Eqp
HR
0.6154
1,469.00
82
Eqp
HR
3.7000
188.00
695.60
Ins
und
3.8000
975.00
3,705.00
4,489
Ins
0.6154
14,690.00
9,040.23
5,144
Ana
0.0663
0.00
0.00
13,432
Cubierta tipo HUNTER DOUGLAS Ref:333C aluzinc 26
Ins
3.0000
21,735.00
65,205.00
15,809
Ins
und
3.8000
525.00
1,995.00
621
6,737 Codo de polietileno 90 PE 100 - RDE 11 PN 16 315

mm =12".
55
699
2,938
und
904.02
1,216,042.39
Eqp
HR
2.0000
1,616.00
3,232.00
Ana
und
0.9500
67,686.73
64,302.39
Ins
und
0.1000
28,250.00
2,825.00
Fecha :
23/03/10
Pgina :
446

Codigo
4,515
14,518
Nombre
Tipo U.M.
Ins
2.0000
16,159.00
32,318.00
Codo 90 PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
1,113,365.00
1,113,365.00
6,738 Tee de polietileno PE 100 - RDE 11 PN 16 315 mm

=12".
Cantidad
Vr.Unitario
und
Vr.Total
1,648,178.89
Eqp
HR
2.0000
1,616.00
3,232.00
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.1500
28,250.00
4,237.50
4,515
Ins
2.0000
16,159.00
32,318.00
Tee PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
1,544,089.00
1,544,089.00
55
699
14,519
6,739 Tee reducida de polietileno PE 100 - RDE 11 PN 16

315 mm x 110 mm o =12" x 4"
und
1,823,727.65
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.9500
67,686.73
64,302.39
2,820
Tee reducida PE 100 - RDE 11 PN 16 315 mm x 110

mm
Ins
und
1.0000
1,729,572.76
1,729,572.76
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Ins
1.6000
16,159.00
25,854.40
55
699
6,740 Portaflanche de polietileno PE 100 - RDE 11 PN 16

315 mm =12".
55
und
461,571.90
Eqp
HR
1.6000
1,616.00
2,585.60
74,455.40
Ana
und
1.1000
67,686.73
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Ins
1.6000
16,159.00
25,854.40
5,335
Portaflanche PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
357,264.00
357,264.00
699

110 mm =4".
und
121,633.94
Eqp
HR
1.1429
1,616.00
1,846.93
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
35,604.00
35,604.00
55
699
13,442
6,742 Brida metalica 110 mm =4"
und
61,495.05
Eqp
HR
1.1429
1,616.00
1,846.93
4,515
Ins
1.1429
16,159.00
18,468.12
14,857
Brida en H.D. 110 mm =4"
Ins
und
1.0000
41,180.00
41,180.00
55
6,743 Brida metalica 315 mm =12"
und
292,920.00
Eqp
HR
1.6000
4,515
Ins
1.6000
16,159.00
25,854.40
14,858
Brida en H.D. 315 mm =12"
Ins
und
1.0000
264,480.00
264,480.00
55
6,744 Adaptador tope Brida 315 mm =12" para PVC

55
1,616.00
und
Eqp
HR
2,585.60
1,014,394.68
0.1143
1,616.00
184.71
Fecha :
23/03/10
Pgina :
447

Codigo
Nombre
Tipo U.M.
1,633
Adaptador tope Brida 315 mm =12" para PVC
Ins
4,515
Ins
6,745 Valvula de corte 3/4". Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
1,012,363.00
1,012,363.00
0.1143
16,159.00
1,846.97
und
56,850.91
Eqp
HR
0.6667
1,616.00
1,077.39
2,927
Ins
und
0.0050
58,612.00
293.06
2,938
Ins
und
0.0050
28,250.00
141.25
4,515
Ins
0.6667
16,159.00
10,773.21
13,798
Valvula de corte 3/4"
Ins
und
1.0000
42,826.00
42,826.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
15,049
Ins
und
2.0000
470.00
940.00
55
6,746 Tuberia de cobre para gas 1/2". Suministro e Instal.
15,741.35
Eqp
HR
0.2667
1,616.00
430.99
1,712
Abrazadera plastica 5/8"
Ins
und
1.0000
100.00
100.00
1,733
Soldadura 95-5 Plata
Ins
lb
0.0200
33,000.00
660.00
2,498
Tornillo de acero 1/2" x 1/4"
Ins
und
2.0000
80.00
160.00
2,938
Ins
und
0.0450
28,250.00
1,271.25
4,515
Ins
0.2667
16,159.00
4,309.61
8,164
Tubo cobre tipo L 1/2" 20 pies
Ins
1.0500
8,390.00
8,809.50
55
6,747 Tuberia de cobre para gas 3/4". Suministro e Instal.
24,687.30
Eqp
HR
0.4000
1,616.00
646.40
1,733
Soldadura 95-5 Plata
Ins
lb
0.0305
33,000.00
1,006.50
1,747
Tubo cobre tipo L 3/4" 20 pies
Ins
1.0500
13,611.00
14,291.55
2,498
Tornillo de acero 1/2" x 1/4"
Ins
und
2.0000
80.00
160.00
2,938
Ins
und
0.0690
28,250.00
1,949.25
4,515
Ins
0.4000
16,159.00
6,463.60
Abrazadera plastica 3/4"
Ins
und
1.0000
170.00
170.00
55
15,440
6,748 Caja de inspeccion 120 x 120 x 120
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
8,194
Ins
13,921
13,961
14,122
17
804
566,327.35
12.0000
1,469.00
17,628.00
287.7600
383.34
110,309.92
0.6000
3,903.00
2,341.80
373.0000
305.00
113,765.00
146.3000
10.00
1,463.00
0.6000
13,800.00
8,280.00
12.0000
14,690.00
176,280.00
0.5300
46,157.00
24,463.21
0.9300
0.00
0.00
kg
30.2400
2,257.00
68,251.68
Ins
0.1500
15,660.00
2,349.00
Ins
0.4100
46,304.00
18,984.64
Ins
kg
3.4500
6,438.00
22,211.10
6,749 Suministro e instal. lampara de incrustar 2 x 32 T8
und
92,655.00

55
1,644
Eqp
HR
1.0000
1,616.00
1,616.00
Carga fulminante fuerte 330
Ins
und
6.0000
260.00
1,560.00
Fecha :
23/03/10
Pgina :
448

Codigo
Nombre
Tipo U.M.
1,682
Perno 1/2" alt.vel. 1 3/4"
Ins
und
6.0000
220.00
1,320.00
4,086
Lampara de incrustar 2 x 32 T8
Ins
und
1.0000
72,000.00
72,000.00
4,515
Ins
1.0000
16,159.00
16,159.00
5,144
Ana
0.0050
0.00
0.00
6,750 Tee reducida de presion PVC 2 1/2" x 2"
Cantidad
Vr.Unitario
und
Vr.Total
31,252.76
Eqp
HR
0.0588
1,616.00
95.02
2,927
Ins
und
0.0030
58,612.00
175.84
2,938
Ins
und
0.0030
28,250.00
84.75
4,515
Ins
0.0588
16,159.00
950.15
15,063
Ins
und
1.0000
20,997.00
20,997.00
15,106
Ins
und
1.0000
8,950.00
8,950.00
55
6,751 Fibra de vidrio PRFV. Preparacion e instalacion
Eqp
HR
935
Fibra de vidrio Mat atv
Ins
kg
936
Meck peroxido Ex1
Ins
955
Talco industrial
Ins
2,338
Resina de poliester cristalizado
3,055
4,515
55
535,379.28
0.6667
1,616.00
1,077.39
17.0000
10,057.00
170,969.00
kg
1.5000
18,015.00
27,022.50
kg
72.0000
870.00
62,640.00
Ins
kg
17.0000
11,651.00
198,067.00
Octoato de Cobalto 709
Ins
btl
1.9000
34,122.00
64,831.80
Ins
0.6666
16,159.00
10,771.59
6,752 Tapon en fibra de vidrio PRFV para tuberia =16".
und
143,520.70
Eqp
HR
0.4000
4,489
Ins
0.4000
14,690.00
5,876.00
6,751
Fibra de vidrio PRFV. Preparacion e instalacion
Ana
0.2560
535,379.28
137,057.10
17
1,469.00
und
587.60
56,458.26
Eqp
HR
0.3000
4,489
Ins
0.3000
14,690.00
4,407.00
6,751
Ana
0.0964
535,379.28
51,610.56
17
1,469.00
und
440.70
28,404.39
Eqp
HR
0.3000
4,489
Ins
0.3000
14,690.00
4,407.00
6,751
Ana
0.0440
535,379.28
23,556.69
17
6,755 Union en fibra de vidrio PRFV para tuberia

=16"con Tuberia =8".
1,469.00
und
440.70
69,093.21
Eqp
HR
0.3000
1,469.00
440.70
4,489
Ins
0.3000
14,690.00
4,407.00
6,751
Ana
0.1200
535,379.28
64,245.51
17
6,756 Bajante A.LL. PVC 6", pagado por ml
63,144.65
2,927
Ins
und
0.0100
58,612.00
586.12
3,609
Ins
und
0.0600
70,982.00
4,258.92
3,657
Ins
1.0500
31,269.00
32,832.45
Fecha :
23/03/10
Pgina :
449

Codigo
4,515
13,607
Nombre
Tipo U.M.
Ins
Esp
6,757 Cupula tragante 6" x 4" sin sosco, pagado un

17
804
4,489
13,212
h
%
Vr.Unitario
0.5000
16,159.00
8,079.50
38.0000
45,756.99
17,387.66
und
Vr.Total
14,530.90
Eqp
HR
0.1000
1,469.00
Cemento gris
Ins
kg
0.3000
383.34
115.00
Ins
0.1000
14,690.00
1,469.00
Cupula tragante 6" x 4" sin sosco
Ins
und
1.0000
12,800.00
12,800.00
6,758 Tablon corriente 20 x 20 con granito espesor 2 cm,

pagado en m2.
Eqp
HR
804
Cemento gris
Ins
829
Cemento blanco
Ins
2,486
Marmolina 20 kg
2,549
3,684
17
Cantidad
146.90
50,879.82
0.8889
1,469.00
kg
12.0000
383.34
4,600.08
kg
13.5000
975.00
13,162.50
Ins
bt
0.3200
12,800.00
4,096.00
Ins
0.3600
13,500.00
4,860.00
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0580
13,800.00
800.40
4,489
Ins
0.8889
14,690.00
13,057.94
5,143
Ana
0.0580
46,157.00
2,677.11
5,144
Ana
0.0500
0.00
0.00
13,381
Color mineral
Ins
kg
0.2100
7,000.00
1,470.00
16,314
Granito No.2
Ins
bt
0.4800
10,000.00
4,800.00
6,759 Pintura en anticorrosivo sobre lamina lineal,

pagado en m
1,305.79
7,907.65
Esp
45.0000
5,453.55
2,454.10
Eqp
HR
0.2000
1,689.00
337.80
1,792
Ins
und
0.2500
1,691.00
422.75
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0400
29,750.00
1,190.00
5,066
Ins
0.2000
16,893.00
3,378.60
5
61

= 18"
687,252.01
699
Ana
und
0.1667
67,686.73
11,283.38
2,057
Ins
1.0100
663,384.00
670,017.84
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
0.3333
16,159.00
5,385.79
6,761 Perforacion horizontal bajo carretera x 12 m. (con

aluvion)
und
9,039,075.00
Eqp
HR
80.0000
11,600.00
928,000.00
122
Herramienta Menor 10% M.O. PhAcA-2
Eqp
HR
96.0000
3,359.00
322,464.00
123
Equipo de perforacion horizontal
Eqp
HR
80.0000
43,750.00
3,500,000.00
767
A.C.P.M.
Ins
gal
45.0000
6,165.00
277,425.00
Ana
10.0000
0.00
0.00
14,108
Gasolina
Ins
gal
90.0000
7,540.00
678,600.00
15,636
Bentonita x 50 Kg
Ins
kg
150.0000
719.00
107,850.00
16,542
Cuadrilla PhAcA-2 (Perforacion horizontal)
Ins
96.0000
33,591.00
3,224,736.00
58
5,144
Fecha :
23/03/10
Pgina :
450

Codigo
Nombre
Tipo U.M.
6,762 Perforacion horizontal bajo carretera x 12 m. (con

arcilla)
Cantidad
Vr.Unitario
und
Vr.Total
5,732,475.00
Eqp
HR
48.0000
11,600.00
556,800.00
122
Herramienta Menor 10% M.O. PhAcA-2
Eqp
HR
64.0000
3,359.00
214,976.00
123
Equipo de perforacion horizontal
Eqp
HR
48.0000
43,750.00
2,100,000.00
767
A.C.P.M.
Ins
gal
25.0000
6,165.00
154,125.00
Ana
10.0000
0.00
0.00
14,108
Gasolina
Ins
gal
50.0000
7,540.00
377,000.00
15,636
Bentonita x 50 Kg
Ins
kg
250.0000
719.00
179,750.00
16,542
Cuadrilla PhAcA-2 (Perforacion horizontal)
Ins
64.0000
33,591.00
2,149,824.00
58
5,144
6,763 Perforacion, reperforacion y/o ampliacion de

prueba en 8 " pozos unifamiliares
(plano-sabana)
55,193.40
Eqp
HR
0.4000
76,000.00
30,400.00
Eqp
HR
0.4000
2,305.00
922.00
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0043
950,000.00
4,085.00
15,636
Bentonita x 50 Kg
Ins
kg
14.0000
719.00
10,066.00
16,415
Ins
0.4000
23,051.00
9,220.40
85
112
3,684

prueba en 8 " pozos unifamiliares (piedemonte
- montaoso)
Eqp
HR
Eqp
HR
Agua para obra
Ins
15,635
Broca tugsteno 8 ``
Ins
und
15,636
Bentonita x 50 Kg
Ins
kg
16,415
Ins
85
112
3,684

prueba en 8 " pozos unifamiliares (sector
transicion)
344,285.27
3.0769
76,000.00
233,844.40
7,092.25
3.0769
2,305.00
50.0000
10.00
500.00
0.0056
950,000.00
5,320.00
37.0000
719.00
26,603.00
3.0769
23,051.00
70,925.62
174,812.30
Eqp
HR
1.4545
76,000.00
110,542.00
Eqp
HR
1.4545
2,305.00
3,352.62
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
950,000.00
5,320.00
15,636
Bentonita x 50 Kg
Ins
kg
30.0000
719.00
21,570.00
16,415
Ins
1.4545
23,051.00
33,527.68
85
112
3,684
6,766 Sumidero en concreto reforzado, tipo lateral

(SL250), h = 1.25 m
und
3,734,107.68
5,053
Ana
1.3600
333,142.66
453,074.02
5,059
Ana
5.5000
351,843.89
1,935,141.40
5,066
Ana
kg
172.1400
3,092.35
532,317.13
5,067
Ana
kg
178.3200
3,075.79
548,474.87
5,836
Ana
und
1.0000
265,100.26
265,100.26
Fecha :
23/03/10
Pgina :
451

Codigo
Nombre
Tipo U.M.
6,767 Sumidero en concreto reforzado, tipo lateral

(SL150), h = 1.25 m
Cantidad
Vr.Unitario
und
Vr.Total
2,751,487.67
5,053
Ana
1.1200
333,142.66
373,119.78
5,059
Ana
3.7000
351,843.89
1,301,822.39
5,066
Ana
kg
109.0000
3,092.35
337,066.15
5,067
Ana
kg
154.2300
3,075.79
474,379.09
5,836
Ana
und
1.0000
265,100.26
265,100.26
6,768 Canal en lamina galvanizada cal. 22 desarrollo 0.60

m pintado con wash primer y esmalte
67,029.01
2,519
Wash Primer A Pintura 1/4 GL
Ins
und
0.1600
17,350.00
2,776.00
2,520
Wash Primer B Catalizador 1/4 GL
Ins
und
0.1600
10,500.00
1,680.00
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
50,506.00
2,020.24
4,489
Ins
0.2500
14,690.00
3,672.50
5,066
Ins
0.3000
16,893.00
5,067.90
5,144
Ana
0.0500
0.00
0.00
13,607
Esp
80.0000
37,238.34
29,790.67
15,746
Ins
und
0.3000
46,339.00
13,901.70
6,769 Puerta en aluminio con vidrio bronce 4 mm, marco

e instalacin
178,554.82
1,348
Vidrio color bronce 4 mm. Suministro e Instal.
Ana
0.4000
41,387.05
5,144
Ana
0.0200
0.00
0.00
Ins
0.6000
270,000.00
162,000.00
15,594
6,770 Pintura exterior vinilo koraza 3 manos
16,554.82
17,546.39
Esp
45.0000
12,100.96
Eqp
HR
0.2250
1,689.00
380.03
5,066
Ins
0.2250
16,893.00
3,800.93
5,144
Ana
0.0002
0.00
0.00
Ins
gal
0.1500
52,800.00
7,920.00
5
61
15,934
6,771 Manguera para encamizar tuberias de 20 , 25 y 30

mm
19
4,489
16,395
und
5,445.43
3,271.25
Eqp
HR
0.0500
735.00
36.75
Ins
0.0500
14,690.00
734.50
Manguera plstica conexin 1/2"
Ins
und
1.0000
2,500.00
2,500.00
6,772 Paete impermeabilizado muros 1:5 espesor 2 cm,

pagado en m2
15,079.27
Eqp
HR
0.4900
1,469.00
719.81
4,489
Ins
0.4900
14,690.00
7,198.10
5,768
17
Ana
0.0220
324,007.41
7,128.16
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
6,773 Demolicion de pozos de Inspeccion Di=1.20m H=

2.0 a 3.0 m
und
113,113.00
Fecha :
23/03/10
Pgina :
452

Codigo
17
4,489
Nombre
Tipo U.M.
Eqp
Ins
6,774 Suminstro e instal. de tablon liso de gres vitrificado

25 x 25, pagado en m2
17
Cantidad
Vr.Unitario
Vr.Total
HR
7.0000
1,469.00
10,283.00
7.0000
14,690.00
102,830.00
33,114.60
Eqp
HR
0.8500
1,469.00
1,248.65
Cemento gris
Ins
kg
9.4100
383.34
3,607.23
2,551
Ins
1.0300
14,714.00
15,155.42
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
4,489
Ins
0.8500
14,690.00
12,486.50
804

Instal.
249,551.96
28
Grua
Eqp
HR
0.2500
43,750.00
10,937.50
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.8000
3,226.00
2,580.80
1,717
Ins
kg
0.3200
6,805.00
2,177.60
2,502
Ins
gal
0.0800
29,750.00
2,380.00
2,934
Ins
kg
0.3200
6,856.00
2,193.92
5,144
Ana
0.3200
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.8000
32,262.00
25,809.60
14,854
Ins
1.0000
194,880.00
194,880.00

Instal.
370,344.80
28
Grua
Eqp
HR
0.2500
43,750.00
10,937.50
42
Motosoldador Diesel
Eqp
HR
0.3000
14,833.00
4,449.90
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
1.0000
3,226.00
3,226.00
1,717
Ins
kg
0.4000
6,805.00
2,722.00
2,502
Ins
gal
0.0150
29,750.00
446.25
2,934
Ins
kg
0.4000
6,856.00
2,742.40
5,144
Ana
0.3500
0.00
0.00
13,917
Ins
1.0000
307,400.00
307,400.00
14,744
Ins
und
0.0420
6,200.00
260.40
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
32,262.00
32,262.00
17,505.08
Fecha :
23/03/10
Pgina :
453

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0630
735.00
46.31
4,489
Ins
0.0630
14,690.00
925.47
5,144
Ana
0.0060
0.00
0.00
Ins
1.0500
15,746.00
16,533.30
19
16,543
6,778 Paete Sikatop 121 e= 4 mm

61
5,066
16,544
48,264.80
Eqp
HR
0.4000
1,689.00
Ins
0.4000
16,893.00
6,757.20
SikaTop 121
Ins
kg
8.8000
4,640.00
40,832.00
6,779 Codo 90 =18" en A.C. con E.L x E.L. Suministro e

Instal.
und
675.60
2,970,350.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Ins
2.0000
16,159.00
32,318.00
16,545
Codo 90 =18" en A.C. E.L.
Ins
und
1.0000
2,934,800.00
2,934,800.00
55
6,780 Codo 90 =6" en A.C. con E.Lx E.L Suministro e

Instal.
und
288,055.00
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Ins
1.0000
16,159.00
16,159.00
14,850
Ins
und
1.0000
270,280.00
270,280.00
55
6,781 Canalizacion en conduit electrico PVC 1 1/2".
9,423.67
Eqp
HR
0.1333
1,514.00
201.82
2,927
Ins
und
0.0100
58,612.00
586.12
2,938
Ins
und
0.0100
28,250.00
282.50
3,555
Ins
1.0000
4,948.00
4,948.00
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
5,107
Ins
0.1333
15,140.00
2,018.16
5,143
Ana
0.0100
46,157.00
461.57
Cinta de Prevencin
Ins
1.0500
750.00
787.50
121
16,050
6,782 Codo 90 =8" en A.C. con E.Lx E.L Suministro e

Instal.
und
529,335.00
Eqp
HR
1.0000
1,616.00
1,616.00
4,515
Ins
1.0000
16,159.00
16,159.00
16,547
Ins
und
1.0000
511,560.00
511,560.00
55

55
4,515
16,548
und
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
574,200.00
574,200.00
6,784 Caballete para cubierta termoacustica

19
4,489
14,104
597,899.40
21,962.93
Eqp
HR
0.2963
735.00
217.78
Ins
0.2963
14,690.00
4,352.65
Caballete termoacstico * 2m
Ins
und
0.3350
48,000.00
16,080.00
Fecha :
23/03/10
Pgina :
454

Codigo
Nombre
Tipo U.M.
15,809
Ins
6,785 Placa lateral de canal Concreto 3000 Psi,

und
Cantidad
Vr.Unitario
Vr.Total
2.5000
525.00
1,312.50
576,257.01
17
Eqp
HR
5.3000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.3000
14,690.00
121,927.00
5,053
Ana
1.0000
333,142.66
333,142.66
5,061
Formaleta (1 uso)
Ana
3.3000
32,375.50
106,839.15
6,786 Muro bloque concreto abusardado 0.15 (15 x 20 x

40)
7,785.70
58,621.60
Eqp
HR
0.8800
1,469.00
1,292.72
1,540
Ana
0.0530
248,144.84
13,151.68
4,489
Ins
0.8800
14,690.00
12,927.20
5,144
Ana
0.1890
0.00
0.00
Bloque Concreto abusardado 15 x 20 x 40
Ins
und
12.5000
2,500.00
31,250.00
17
16,549
6,787 Muro bloque concreto abusardado estructural 0.15

(15 x 20 x 40)
60,722.27
Eqp
HR
1.0100
1,469.00
1,483.69
1,540
Ana
0.0530
248,144.84
13,151.68
4,489
Ins
1.0100
14,690.00
14,836.90
Bloque Concreto abusardado 15 x 20 x 40
Ins
und
12.5000
2,500.00
31,250.00
17
16,549
6,788 Valvula Cheque cortina =3" en rosca. Operacion

horizontal. Suministro e instal.
und
681,645.50
Eqp
HR
2.5000
1,616.00
4,040.00
Ins
2.5000
16,159.00
40,397.50
15,055
Ins
und
2.0000
13,604.00
27,208.00
16,550
Valvula cheque cortina =3"
Ins
und
1.0000
610,000.00
610,000.00
55
4,515
6,789 Tuberia PVC alcantarillado 40" (inc. union).

998,207.10
Eqp
HR
0.3333
111,550.00
37,179.62
Ins
1.4953
16,159.00
24,162.55
14,118
Lubricante 500 gr
Ins
und
0.1667
12,305.00
2,051.24
15,413
Ins
1.0290
820,584.00
844,380.94
16,551
Ins
und
0.1667
542,488.00
90,432.75
4
4,515
6,790 Placa lateral para canal en Piedra pegada e= 0.15

m, en Concreto 2500 Psi
62,551.12
Eqp
HR
1.1000
1,469.00
1,615.90
4,489
Ins
1.1000
14,690.00
16,159.00
5,055
Ana
0.0900
318,473.24
28,662.59
5,061
Formaleta (1 uso)
Ana
0.3300
32,375.50
10,683.92
5,063
Ana
0.0600
90,495.15
5,429.71
17
6,791 Piedra pegada en Mortero 1:4, e=0.10 m
27,261.64
Fecha :
23/03/10
Pgina :
455

Codigo
Nombre
Tipo U.M.
Eqp
1,540
Ana
1,572
Ins
4,489
Ins
5,063
Ana
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.4600
1,469.00
675.74
0.0600
248,144.84
14,888.69
1.1000
1,200.00
1,320.00
0.4600
14,690.00
6,757.40
0.0400
90,495.15
3,619.81
41,252.14
Eqp
HR
0.7000
1,469.00
2,208
Ins
1.0000
2,667.00
2,667.00
4,489
Ins
0.7000
14,690.00
10,283.00
5,055
Ana
0.0720
318,473.24
22,930.07
5,063
Ana
0.0480
90,495.15
4,343.77
17
6,793 Placa lateral para canal en Piedra pegada e= 0.12

m, en Concreto 2500 Psi
1,028.30
52,500.86
Eqp
HR
0.9000
1,469.00
1,322.10
4,489
Ins
0.9000
14,690.00
13,221.00
5,055
Ana
0.0720
318,473.24
22,930.07
5,061
Formaleta (1 uso)
Ana
0.3300
32,375.50
10,683.92
5,063
Ana
0.0480
90,495.15
4,343.77
17
6,794 Platina apoyo 0.2*0.2 m lamina HR 1/4" con 6

anclajes 1/2" y 4 pernos 5/8"*2" instalada.
und
57,229.47
Eqp
HR
0.5000
8,750.00
1,717
Ins
kg
0.0975
6,805.00
663.49
4,489
Ins
0.3200
14,690.00
4,700.80
8,194
4,375.00
Ins
kg
0.9000
2,257.00
2,031.30
14,742
Lamina HR 1/4"
Ins
0.0400
125,317.09
5,012.68
16,423
Ins
0.4500
11,436.00
5,146.20
16,471
Ins
0.7500
20,000.00
15,000.00
16,552
Ins
und
7.0000
2,900.00
20,300.00
6,795 Bajante en tubo Conduit Galvanizada =2 "

53,019.79
Eqp
HR
0.0552
1,616.00
89.20
4,515
Ins
0.0552
16,159.00
891.98
14,260
Capacete de 2" galvanizado
Ins
und
0.3333
14,500.00
4,832.85
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,388
Ins
und
0.3300
924.00
304.92
15,545
Ins
und
0.3333
5,336.00
1,778.49
15,971
Ins
und
0.3300
5,445.00
1,796.85
16,553
Tubo Galvanizado 2" x 3 m Conduit EMT
Ins
und
0.3333
125,000.00
41,662.50
55
6,796 Cercha en perfil estructural PHR en C 120 x 60 x 2.0

en Tipo Cajon. Suministro e instalacion, pintada.
68,468.44
Eqp
HR
0.7000
8,750.00
Eqp
HR
0.6667
1,144.00
762.70
2,502
Ins
gal
0.0500
29,750.00
1,487.50
2,946
Ins
2.0500
22,148.00
45,403.40
8
115
6,125.00
Fecha :
23/03/10
Pgina :
456

Codigo
Nombre
Tipo U.M.
Ins
14,116
Ins
16,423
Ins
3,837
6,797 Cercha y/o correa en perfil estructural PHR en C

160 x 60 x 2.0 Suministro e instalacion, pintada.
Cantidad
Vr.Unitario
Vr.Total
gal
0.0500
42,950.00
2,147.50
kg
0.7143
6,885.00
4,917.96
0.6667
11,436.00
7,624.38
22,638.09
Eqp
HR
0.1400
8,750.00
115
Eqp
HR
0.1569
1,144.00
179.49
943
Ins
1.0000
17,376.00
17,376.00
2,502
Ins
gal
0.0250
29,750.00
743.75
3,837
Ins
gal
0.0250
42,950.00
1,073.75
14,116
Ins
kg
0.0357
6,885.00
245.79
16,423
Ins
0.1569
11,436.00
1,794.31
6,798 Parque infantil capacidad 20 Nios, modelo AB-06.

und
1,225.00
4,111,829.67
Eqp
HR
16.0000
1,469.00
23,504.00
4,489
Ins
16.0000
14,690.00
235,040.00
5,053
Ana
0.2500
333,142.66
83,285.67
16,554
Parque infantil capacidad 20 Nios, modelo AB-06.
Ins
und
1.0000
3,770,000.00
3,770,000.00
17
6,799 Placa base en concreto 3000 psi, e=0.05 m

38,922.80
Eqp
HR
0.7000
1,469.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.0550
333,142.66
18,322.85
5,144
Ana
0.0227
0.00
0.00
Ins
1.0000
7,928.48
7,928.48
17
15,356
6,800 Destronque piso granito, pagado en m2

17
Eqp
1,028.30
4,432.38
HR
0.1250
1,469.00
183.63
HR
962.50
Maquina de Pulir
Eqp
0.1100
8,750.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
0.1250
14,690.00
1,836.25
Piedras para pulir, brillar, destroncar (granito)
Ins
jg
0.0025
560,000.00
1,400.00
114
14,948
6,801 Corte de piso para extraccin localizada
5,407.85
17
Eqp
HR
0.1500
1,469.00
220.35
44
Eqp
HR
0.6400
4,350.00
2,784.00
3,684
Agua para obra
Ins
20.0000
10.00
200.00
4,489
Ins
0.1500
14,690.00
2,203.50
6,802 Filos y dilataciones en estuco

5
61
804
1,792
3,633.44
Esp
45.0000
2,505.82
1,127.62
Eqp
HR
0.1000
1,689.00
168.90
Cemento gris
Ins
kg
0.0650
383.34
24.92
Ins
und
0.2000
1,691.00
338.20
Fecha :
23/03/10
Pgina :
457

Codigo
Nombre
Tipo U.M.
2,484
Yeso corriente
Ins
3,684
Agua para obra
Ins
5,066
Caolin
13,448
Cantidad
Vr.Unitario
Vr.Total
bt
0.0025
14,300.00
35.75
1.2500
10.00
12.50
Ins
0.1000
16,893.00
1,689.30
Ins
bt
0.0225
10,500.00
236.25
6,803 Enchape muro cenefa ceramica lisa 8 x 25 cm,

pagado ml
22,593.88
15
Pegacor blanco
Ins
kg
0.3150
1,120.00
352.80
17
Eqp
HR
0.3500
1,469.00
514.15
Cemento blanco
Ins
kg
0.1030
975.00
100.43
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,489
Ins
0.3500
14,690.00
5,141.50
5,144
Ana
0.0004
0.00
0.00
Cenefa cermica corriente 8x25
Ins
1.0300
16,000.00
16,480.00
829
15,590
6,804 Enchape piso-pared ceramica valencia 30.5 x 20.5

cm
39,207.67
15
Pegacor blanco
Ins
kg
3.5000
1,120.00
3,920.00
17
Eqp
HR
0.9350
1,469.00
1,373.52
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.9350
14,690.00
13,735.15
5,144
Ana
0.0311
0.00
0.00
16,411
Ins
kg
0.4400
2,600.00
1,144.00
16,558
Pared valencia 20.5*30.5
Ins
1.0500
18,100.00
19,005.00

118,219.17
17
Eqp
HR
1.6000
1,469.00
49
Eqp
HR
0.1000
4,375.00
437.50
3,323
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
1.6000
14,690.00
23,504.00
5,053
Ana
0.2500
333,142.66
83,285.67
5,061
Formaleta (1 uso)
Ana
0.2000
32,375.50
6,475.10
6,806 Apoyo de Neopreno D=60 (0.38 m x 0.25 m x 4.23

cms)
und
2,350.40
535,512.50
Eqp
HR
0.5000
735.00
367.50
4,489
Ins
0.5000
14,690.00
7,345.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.34 x 0.25) m D=60 E=4.23 cm
Ins
und
1.0000
527,800.00
527,800.00
19
14,548
6,807 Conector viga - tablero en acero A-36. Incluye

suministro e instal.
und
15,421.41
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
4,350.00
261.00
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
67
Eqp
HR
0.2000
4,443.00
888.60
1,717
Ins
kg
0.1780
6,805.00
1,211.29
5,144
Ana
0.0018
0.00
0.00
Fecha :
23/03/10
Pgina :
458

Codigo
Nombre
Tipo U.M.
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.1180
2,543.00
2,843.07
14,988
Ins
0.2000
44,428.00
8,885.60
6,808 Baranda para tablero y rampa Puente peatonal en

tubos de 3" x 2.29 mm y 1 1/2" x 2 mm . Suministro
e instal.
Cantidad
Vr.Unitario
Vr.Total
226,983.85
42
Motosoldador Diesel
Eqp
HR
0.5700
14,833.00
8,454.81
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
2.7500
3,226.00
8,871.50
68
Equipo Pintura
Eqp
HR
0.2000
2,200.00
440.00
1,357
Ins
1.0200
28,310.00
28,876.20
5,144
Ana
0.2000
0.00
0.00
14,116
Ins
kg
0.4000
6,885.00
2,754.00
14,742
Lamina HR 1/4"
Ins
0.1800
125,317.09
22,557.08
14,744
Ins
und
0.1200
6,200.00
744.00
14,745
Oxigeno Industrial
Ins
0.4500
15,662.00
7,047.90
14,746
Acetileno
Ins
kg
0.1500
41,820.00
6,273.00
14,752
Ins
2.7500
32,262.00
88,720.50
14,979
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0350
224,109.00
7,843.82
15,445
Ins
kg
0.1000
6,901.00
690.10
16,563
Tubo estructural redondo =1 1/2" e= 2,67 mm
Ins
2.0200
14,212.00
28,708.24
6,809 Baranda para separador Puente peatonal en tubos

de 2 1/2", 2" y 1 1/2" x 2. 67 mm. Suministro e
instal.
383,696.70
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
1.3000
5,000.00
6,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
1.3000
41.00
53.30
48
Eqp
HR
3.1000
3,226.00
10,000.60
68
Equipo Pintura
Eqp
HR
0.4000
2,200.00
880.00
Ana
0.1800
0.00
0.00
14,116
Ins
kg
1.1000
6,885.00
7,573.50
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1000
41,820.00
4,182.00
14,752
Ins
3.1000
32,262.00
100,012.20
14,979
Ins
gal
0.1500
141,570.00
21,235.50
14,980
Ins
gal
0.1000
224,109.00
22,410.90
16,562
Tubo estructural redondo =2 1/2" e= 2.67 mm
Ins
3.0000
21,673.00
65,019.00
16,563
Tubo estructural redondo =1 1/2" e= 2,67 mm
Ins
6.1500
14,212.00
87,403.80
16,564
Ins
2.5000
17,000.00
42,500.00
5,144
6,810 Anclaje en angulo 2" x 2" x 3/8" y platina 1/2".

8
und
Eqp
HR
61,286.08
0.2000
8,750.00
1,750.00
Fecha :
23/03/10
Pgina :
459

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.1200
5,000.00
600.00
HR
0.0500
4,350.00
217.50
Eqp
HR
1.1500
1,144.00
1,315.60
Ins
kg
2.4000
2,257.00
5,416.80
14,116
Ins
kg
0.3000
6,885.00
2,065.50
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,945
Lamina HR 1/2"
Ins
0.0900
250,702.65
22,563.24
15,776
Ins
0.6000
13,493.00
8,095.80
16,423
Ins
1.1500
11,436.00
13,151.40
16,565
Ins
und
4.0000
562.00
2,248.00
115
8,194
6,811 Pendolon en Cable IPS - IWRC 6 x 19 AA = 3/8"
6,317.05
Eqp
HR
0.0500
3,091.00
Ana
0.0004
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
30,910.00
1,545.50
15,958
Ins
1.0000
4,617.00
4,617.00
59
5,144
6,812 Conector superior platina de 1/4", puente colgante.
und
154.55
56,410.52
17
Eqp
HR
0.8000
1,469.00
43
Equipo de Oxicorte
Eqp
HR
0.1480
5,000.00
740.00
44
Eqp
HR
0.2960
4,350.00
1,287.60
2,502
Ins
gal
0.0150
29,750.00
446.25
3,837
Ins
gal
0.0150
42,950.00
644.25
4,489
Ins
0.8000
14,690.00
11,752.00
5,144
Ana
0.0030
0.00
0.00
14,294
Tornillo = 1/2" x 1 1/2" G.8 R.O con W.T.A
Ins
und
4.0000
1,480.50
5,922.00
14,295
Ins
und
4.0000
1,000.00
4,000.00
14,742
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.1332
15,662.00
2,086.18
14,746
Acetileno
Ins
kg
0.0444
41,820.00
1,856.81
14,949
Tornillo =3/4" x 1 1/2" G.8 en A.I. R.O con W.T.A
Ins
und
1.0000
6,275.00
6,275.00
16,474
Ins
und
1.0000
1,200.00
1,200.00
16,475
Ins
und
5.0000
2,300.00
11,500.00
6,813 Conector inferior = 5/8" Puentes colgantes
und
1,175.20
9,212.79
Eqp
HR
0.0500
5,313.00
265.65
Eqp
HR
0.1667
1,144.00
190.70
1,717
Ins
kg
0.0357
6,805.00
242.94
5,144
Ana
0.0007
0.00
0.00
15,604
Ins
kg
0.7200
2,371.00
1,707.12
16,374
Ins
und
1.0000
4,900.00
4,900.00
16,423
Ins
0.1667
11,436.00
1,906.38
74
115
6,814 Angulo 3" x 3" x 1/4". Suministro y colocacion
33,341.29

115
2,475
14,295
Eqp
HR
0.2286
1,144.00
261.52
Ins
1.0000
20,623.00
20,623.00
Ins
und
9.8425
1,000.00
9,842.50
Fecha :
23/03/10
Pgina :
460

Codigo
Nombre
Tipo U.M.
16,423
Ins

56
5,064
14,364
5,064
14,297
Vr.Unitario
Vr.Total
0.2286
11,436.00
2,614.27
und
10,769.75
Eqp
HR
0.2500
1,763.00
440.75
Ins
0.2500
17,628.00
4,407.00
Ins
und
1.0000
5,922.00
5,922.00

56
Cantidad
und
11,756.75
Eqp
HR
0.2500
1,763.00
440.75
Ins
0.2500
17,628.00
4,407.00
Ins
und
1.0000
6,909.00
6,909.00
6,817 Union tipo Dresser = 12" en A.C. Suministro e

instal.
und
529,675.00
Eqp
HR
5.0000
1,616.00
8,080.00
2,491
Ins
und
1.0000
440,800.00
440,800.00
4,515
Ins
5.0000
16,159.00
80,795.00
55
6,818 Pozo de Inspeccion Mixto recto (concreto

reforzado y mamposteria) H= 3.5 - 4.00 m
und
9,817,437.58
Eqp
HR
54.0000
2,010.00
108,540.00
1,870
Alambre Negro No 18
Ins
kg
23.0000
3,903.00
89,769.00
1,901
Ins
kg
26.9400
2,295.00
61,827.30
2,085
Ins
und
682.0000
305.00
208,010.00
4,564
Ana
0.1800
551,059.84
99,190.77
5,053
Ana
10.4000
333,142.66
3,464,683.66
5,054
Ana
0.5100
311,229.99
158,727.29
5,061
Formaleta (1 uso)
Ana
9.6667
32,375.50
312,964.25
5,144
Ana
2.7200
0.00
0.00
5,921

desperdicio)
Ana
0.4800
345,308.74
165,748.20
8,194
Ins
kg
1,493.3800
2,257.00
3,370,558.66
13,894
Ins
9.0500
4,109.00
37,186.45
14,513
Ins
und
1.0000
614,800.00
614,800.00
14,669
Ins
56.0000
20,097.00
1,125,432.00
69
6,819 Yee 12" x 12" en A.C. EB x EB. Suministro e Instal.

55
4,515
14,366
und
3,090,170.00
Eqp
HR
6.0000
1,616.00
9,696.00
Ins
6.0000
16,159.00
96,954.00
Yee 12" x 12" en H.D. E.B x E.B
Ins
und
1.0000
2,983,520.00
2,983,520.00
und
2,658,650.00
Eqp
HR
6.0000
1,616.00
9,696.00
2,732
Ins
und
1.0000
2,552,000.00
2,552,000.00
4,515
Ins
6.0000
16,159.00
96,954.00
55
6,821 Niple = 12" en A.C. con E.B x E.B. L=0.80 m.

und
1,342,192.60
Fecha :
23/03/10
Pgina :
461

Codigo
Nombre
Tipo U.M.
Eqp
2,040
Niple = 12" en A.C. con E.B x E.B. L=0.80 m
Ins
4,515
Ins
55
6,822 Accesorios por unidad de acometida domiciliaria

de acueducto PF+UAD 1/2" (incluye micromedidor)
Cantidad
Vr.Unitario
Vr.Total
HR
2.6667
1,616.00
4,309.39
und
1.0000
1,294,792.00
1,294,792.00
2.6667
16,159.00
43,091.21
und
141,773.00
Eqp
HR
0.4000
1,616.00
646.40
Ins
0.4000
16,159.00
6,463.60
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
15,286
Ins
und
1.0000
11,181.00
11,181.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
16,348
Micromedidor de agua 1/2"
Ins
und
1.0000
76,792.00
76,792.00
55
4,515
6,823 Reparacion de acometida domiciliaria acueducto

PVC =3/4".
6,700.97
Eqp
HR
0.2500
1,469.00
367.25
2,927
Ins
und
0.0030
58,612.00
175.84
2,938
Ins
und
0.0015
28,250.00
42.38
4,489
Ins
0.2500
14,690.00
3,672.50
14,995
Ins
1.0000
1,873.00
1,873.00
15,040
Ins
und
1.5000
380.00
570.00
17
6,824 Gavion en malla triple torsion en alambre

galvanizado calibre 12 recubierta en PVC hueco
7.5 x 7.5 cm
240,054.82
Eqp
HR
4.0000
1,469.00
5,876.00
4,489
Ins
4.0000
14,690.00
58,760.00
5,061
Formaleta (1 uso)
Ana
0.3400
32,375.50
11,007.67
5,063
Ana
1.0000
90,495.15
90,495.15
5,144
Ana
0.0107
0.00
0.00
14,298
Malla t. tor. Cal. 12 7.5 x 7.5 rec. PVC 2 x 1 x 1
Ins
und
0.5000
138,040.00
69,020.00
14,367
Alambre Galvanizado No. 13 Recubierto PVC
Ins
kg
0.9000
5,440.00
4,896.00
17
6,825 Placa de fondo en Concreto 3000 Psi, resistencia

210 Kg/cm2
501,881.66
17
Eqp
HR
9.5000
1,469.00
13,955.50
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
14,690.00
139,555.00
5,053
Ana
1.0000
333,142.66
333,142.66
6,826 Concreto 4000 Psi, placa de cubierta para pozos,

595,348.94
17
Eqp
HR
11.5000
1,469.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
11.5000
14,690.00
168,935.00
5,058
Ana
1.0000
378,352.56
378,352.56
16,893.50
Fecha :
23/03/10
Pgina :
462

Codigo
5,061
Nombre
Tipo U.M.
Formaleta (1 uso)
Ana
6,827 Puesta a tierra mejorada para pozos profundos de

agua. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
0.7600
32,375.50
24,605.38
und
1,067,396.50
Camion 350
Eqp
HR
3.0000
31,250.00
105
Eqp
HR
4.2500
2,100.00
8,925.00
847
Ins
12.0000
13,813.00
165,756.00
36
93,750.00
Ins
4.2500
20,998.00
89,241.50
16,559
Hidrosolta
Ins
kg
90.0000
5,522.00
496,980.00
16,560
Lamina de cobre (25 x 2 mm)
Ins
6.0000
29,232.00
175,392.00
16,561
Formaleta malla screen 5 mm
Ins
und
1.0000
37,352.00
37,352.00
6,918
6,828 Pintura anticorrosiva epoxico y esmalte epoxico 3

mls (puentes)
32,032.14
60
Compresor pintura
Eqp
HR
0.0500
3,500.00
175.00
61
Eqp
HR
0.0700
1,689.00
118.23
68
Equipo Pintura
Eqp
HR
0.0500
2,200.00
110.00
1,990
Disolvente Thinner
Ins
gal
0.0800
12,440.00
995.20
5,066
Ins
0.0700
16,893.00
1,182.51
13,641
Seccin de Andamio
Ins
mes
0.0115
17,120.00
196.88
14,979
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0800
224,109.00
17,928.72
6,829 Vigas longitudinales Tuberia Petrolera =8", 6",4"
411,277.45
14
Eqp
HR
0.0313
144,160.00
4,512.21
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.2500
3,226.00
806.50
1,717
Ins
kg
0.6200
6,805.00
4,219.10
2,934
Ins
kg
0.2100
6,856.00
1,439.76
5,144
Ana
0.5100
0.00
0.00
13,893
Ins
1.7800
50,600.00
90,068.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2500
32,262.00
8,065.50
14,755
Ins
0.6500
81,200.00
52,780.00
15,983
Ins
2.0000
120,000.00
240,000.00
6,830 Tornillo conector 1" x 4" G-2 , R.O, con T.A
und
34,165.60
48
Eqp
HR
0.8000
3,226.00
2,580.80
74
Eqp
HR
0.4000
5,313.00
2,125.20
14,402
Ins
und
1.0000
3,650.00
3,650.00
14,752
Ins
0.8000
32,262.00
25,809.60
6,831 Sistema de evacuacion de gases tipo chimenea.

PVC 4".
36,603.70
Fecha :
23/03/10
Pgina :
463

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.5714
1,616.00
923.38
2,927
Ins
und
0.0080
58,612.00
468.90
2,938
Ins
und
0.0080
28,250.00
226.00
3,654
Ins
und
0.5714
7,729.00
4,416.35
4,515
Ins
0.5714
16,159.00
9,233.25
5,053
Ana
0.0069
333,142.66
2,298.68
5,143
Ana
0.0430
46,157.00
1,984.75
13,961
Ins
0.0430
46,304.00
1,991.07
15,439
Ins
1.0200
14,766.00
15,061.32
55
6,832 Captacion o Canal de lixiviados b=0.5, B=1.0 y

H=0.5 m
113,707.62

Eqp
HR
0.8889
1,616.00
1,436.46
Ins
2.0000
14,000.00
28,000.00
1,821
Triturado de 1" - 1 1/2"
Ins
0.3750
39,875.00
14,953.13
2,927
Ins
und
0.0080
58,612.00
468.90
2,938
Ins
und
0.0080
28,250.00
226.00
2,942
Ins
und
0.1667
19,740.00
3,290.66
3,657
Ins
1.0500
31,269.00
32,832.45
4,515
Ins
0.8889
16,159.00
14,363.74
5,143
Ana
0.3750
46,157.00
17,308.88
Ins
0.3000
2,758.00
827.40
55
814
13,783
6,833 Flexocreto en mortero fluido
44,910.91
17
Eqp
HR
0.4000
95
Bomba para concreto
Eqp
HR
0.0100
21,000.00
210.00
1,541
Mortero 1:5 (desperdicio 5 %)
Ana
0.0950
221,256.93
21,019.41
5,876.00
1,469.00
587.60
4,489
Ins
0.4000
14,690.00
13,783
Ins
1.0500
2,758.00
2,895.90
16,567
Flexocreto pavco 6000 h = 0.10 m
Ins
1.0500
13,640.00
14,322.00

110 mm =4".
und
121,633.94
Eqp
HR
1.1429
1,616.00
1,846.93
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Ins
1.1429
16,159.00
18,468.12
Ins
und
1.0000
35,604.00
35,604.00
55
699
16,568
6,835 Tuberia de agua Galvanizada =2 " Suministro e

Instal.
29,843.42
Eqp
HR
0.0833
1,616.00
134.61
3,297
Ins
1.0000
26,197.00
26,197.00
4,515
1,346.04
55
Ins
0.0833
16,159.00
15,545
Ins
und
0.1667
5,336.00
889.51
16,275
Codo H.G. 90 2"
Ins
und
0.1667
7,656.00
1,276.26
6,836 Placa Piso en Concreto resistencia 210

kg/cm2-3000 psi
17
Eqp
HR
487,175.76
8.0000
1,469.00
11,752.00
Fecha :
23/03/10
Pgina :
464

Codigo
Nombre
Tipo U.M.
Eqp
3,323
Ins
4,489
Ins
5,053
Ana
49

Instal.
Cantidad
Vr.Unitario
Vr.Total
HR
1.5000
4,375.00
6,562.50
4.2000
4,333.00
18,198.60
8.0000
14,690.00
117,520.00
1.0000
333,142.66
333,142.66
96,971.68
Eqp
HR
0.2667
808.00
215.49
Ins
0.2667
16,159.00
4,309.61
14,118
Lubricante 500 gr
Ins
und
0.0150
12,305.00
184.58
14,382
Ins
1.0000
92,262.00
92,262.00
109
4,515

Instal.
57,178.26
Eqp
HR
0.1905
808.00
153.92
1,764
Ins
1.0000
53,823.00
53,823.00
4,515
Ins
0.1905
16,159.00
3,078.29
Lubricante 500 gr
Ins
und
0.0100
12,305.00
123.05
109
14,118

=8" J.H. Suministro e instal.
und
1,822,720.00
Eqp
HR
3.2000
1,616.00
5,171.20
Ins
3.2000
16,159.00
51,708.80
15,279
Ins
und
2.0000
206,350.00
412,700.00
16,147
Ins
und
1.0000
1,353,140.00
1,353,140.00
55
4,515

=6" J.H. Suministro e instal.
und
1,186,516.60
Eqp
HR
2.6667
1,616.00
4,309.39
Ins
2.6667
16,159.00
43,091.21
15,278
Ins
und
2.0000
112,228.00
224,456.00
16,143
Ins
und
1.0000
914,660.00
914,660.00
55
4,515
6,841 Reduccion en HF 12" x 8" J.H. Suministro e Instal.
und
966,852.95

Eqp
HR
1.6000
808.00
1,292.80
Ins
1.6000
16,159.00
25,854.40
14,118
Lubricante 500 gr
Ins
und
0.1500
12,305.00
1,845.75
14,384
Reduccion en HF 12" x 8" J.H.
Ins
und
1.0000
937,860.00
937,860.00
109
4,515
6,842 Codo 45 en H.D. en J.H =8" (200 mm). Suministro

e Instal.
und
573,029.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,789
Codo 45 8 " en HD. J.H.
Ins
und
1.0000
548,100.00
548,100.00
55
4,515

55
und
Eqp
HR
689,768.20
1.3333
1,616.00
2,154.61
Fecha :
23/03/10
Pgina :
465

Codigo
Nombre
Tipo U.M.
4,515
Ins
1.3333
16,159.00
21,544.79
7,682
Ins
und
1.0000
664,100.00
664,100.00
Lubricante 500 gr
Ins
und
0.1600
12,305.00
1,968.80
14,118
6,844 Reduccion en HF 8" x 6" J.H. Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
288,582.08

109
Eqp
HR
1.1429
808.00
923.46
194
Reduccion en HF 8" x 6" J.H.
Ins
und
1.0000
267,960.00
267,960.00
Ins
1.1429
16,159.00
18,468.12
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
4,515
14,118

e Instal.
und
268,283.80
Eqp
HR
1.3333
1,616.00
2,154.61
1,765
Ins
und
1.0000
243,600.00
243,600.00
4,515
Ins
1.3333
16,159.00
21,544.79
Lubricante 500 gr
Ins
und
0.0800
12,305.00
984.40
55
14,118
und
390,671.65
Eqp
HR
1.1429
1,616.00
1,846.93
1,156
Ins
und
1.0000
368,880.00
368,880.00
4,515
Ins
1.1429
16,159.00
18,468.12
Lubricante 500 gr
Ins
und
0.1200
12,305.00
1,476.60
55
14,118
6,847 Tapon en H.D. =6" J.H. Suministro e Instal.
und
221,856.63
Eqp
HR
0.5714
1,616.00
923.38
1,665
Tapon en H.D. =6" J.H.
Ins
und
1.0000
211,700.00
211,700.00
4,515
Ins
0.5714
16,159.00
9,233.25
55
6,848 Tapon en H.D. =8" J.H. Suministro e Instal.
und
246,216.63
Eqp
HR
0.5714
1,616.00
923.38
2,492
Tapon en H.D. =8" J.H.
Ins
und
1.0000
236,060.00
236,060.00
4,515
Ins
0.5714
16,159.00
9,233.25
55
6,849 Caja de inspeccion 80 x 80 para proteccion de

Valvulas con tapa valvula.
und
387,868.25
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
68.5000
10.00
685.00
4,426
Arena lavada de rio
Ins
0.2800
13,800.00
3,864.00
4,489
Ins
5.7929
14,690.00
85,097.70
5,143
Ana
0.5300
46,157.00
24,463.21
5,144
Ana
0.8270
0.00
0.00
8,194
Ins
kg
15.2900
2,257.00
34,509.53
13,921
Ins
0.0600
15,660.00
939.60
13,961
Ins
0.1900
46,304.00
8,797.76
15,792
Tapa valvula tipo chorote - Traf. liviano
Ins
und
1.0000
116,000.00
116,000.00
17
804
5.7929
1,469.00
8,509.77
134.7400
383.34
51,651.23
0.1500
3,903.00
585.45
173.0000
305.00
52,765.00
Fecha :
23/03/10
Pgina :
466

Codigo
Nombre
Tipo U.M.
6,850 Dovela doble concreto 0.07*0.07 m con 2 varillas de

1/2" y epxico para muro estructural.
Cantidad
Vr.Unitario
Vr.Total
36,847.03
Eqp
HR
1.1000
1,469.00
Taladro Rotomartillo
Eqp
HR
0.9259
8,750.00
8,101.63
4,489
Ins
1.1000
14,690.00
16,159.00
5,053
Ana
0.0098
333,142.66
3,264.80
8,194
Ins
kg
2.1000
2,257.00
4,739.70
16,569
Sikadur Anchorfix 4*600 cc
Ins
und
0.0400
64,900.00
2,596.00
16,572
Broca de 5/8" para concreto WELLDONE
Ins
und
0.0200
18,500.00
370.00
17
125
6,851 Dovela sencilla en concreto 0.07*0.07 m con

anclaje en varilla 1/2" con epxico para muro
estructural
1,615.90
18,423.08
Eqp
HR
0.5500
1,469.00
807.95
Eqp
HR
0.4629
8,750.00
4,050.38
4,489
Ins
0.5500
14,690.00
8,079.50
5,053
Ana
0.0049
333,142.66
1,632.40
8,194
Ins
kg
1.0500
2,257.00
2,369.85
16,569
Ins
und
0.0200
64,900.00
1,298.00
16,572
Broca de 5/8" para concreto WELLDONE
Ins
und
0.0100
18,500.00
185.00
17
125
6,852 Alfaja curva en concreto 3000 psi a=0.70 m, e=0.07

m, reforzada con acero grado 37000
65,381.59
17
Eqp
HR
1.8600
1,469.00
2,732.34
2,196
Ins
0.7600
4,300.00
3,268.00
2,208
Ins
0.5400
2,667.00
1,440.18
3,797
Ins
lb
0.1900
1,990.00
378.10
4,489
Ins
1.8600
14,690.00
27,323.40
5,053
Ana
0.0490
333,142.66
16,323.99
5,066
Ana
kg
4.5000
3,092.35
13,915.58
5,144
Ana
0.0820
0.00
0.00
6,853 Tuberia acampanada PVC RDE 21 =4" .

54,870.21
Eqp
HR
0.1333
112
Eqp
HR
0.1333
2,305.00
307.26
881
Tubo RDE 21 PVC 4 " acampanada
Ins
1.0000
38,000.00
38,000.00
2,927
Ins
und
0.0330
58,612.00
1,934.20
2,938
Ins
und
0.0330
28,250.00
932.25
14,841
Ins
und
0.0125
39,440.00
493.00
16,415
Ins
0.1333
23,051.00
3,072.70
85
6,854 Filtro acampanado en tuberia PVC RDE 21 =4".

espacio 0.125". Suministro e Instal.
76,000.00
10,130.80
159,827.21
Eqp
HR
0.1333
76,000.00
10,130.80
Eqp
HR
0.1333
2,305.00
307.26
2,927
Ins
und
0.0330
58,612.00
1,934.20
2,938
Ins
und
0.0330
28,250.00
932.25
Filtro acampanado tuberia PVC RDE 21 =4" 0.03"
Ins
1.0000
143,450.00
143,450.00
85
112
15,698
Fecha :
23/03/10
Pgina :
467

Codigo
Nombre
Tipo U.M.
16,415
Ins
6,855 Motobomba autocebante 2.2 H.P. =1 1/ 2" x 1 1/2"

de salida. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
0.1333
23,051.00
3,072.70
und
765,992.40
Eqp
HR
2.0000
1,616.00
3,232.00
Ins
2.0000
16,159.00
32,318.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,215
Motobomba autocebante 2.2 H.P. 4 T. =1 1/2"
Ins
und
1.0000
630,000.00
630,000.00
14,216
Manguera de politileno 1 1/2"
Ins
und
1.0000
74,375.00
74,375.00
14,998
Ins
0.2000
6,392.00
1,278.40
15,034
Ins
und
1.0000
4,589.00
4,589.00
15,052
Ins
und
1.0000
2,422.00
2,422.00
16,328
Ins
und
1.0000
17,378.00
17,378.00
55
4,515
6,856 Bordillo Prefabricado (0.1 x 0.25 x 0.80)
19,533.73
Eqp
HR
0.2000
1,469.00
293.80
1,539
Ana
0.0010
276,302.97
276.30
4,426
Arena lavada de rio
Ins
0.0100
13,800.00
138.00
4,489
Ins
0.2000
14,690.00
2,938.00
5,143
Ana
0.0120
46,157.00
553.88
5,144
Ana
0.0295
0.00
0.00
Bordillo prefabricado 0.1 x 0.25 x 0.80
Ins
und
1.2500
12,267.00
15,333.75
17
13,899
6,857 Base granular para parcheo, estabilizada con

cemento al 2%.
87,839.98
Eqp
HR
0.0625
100,000.00
6,250.00
18
Eqp
HR
0.5000
3,632.00
1,816.00
70
Mezcladora de 9 ft
Eqp
HR
0.5000
4,375.00
2,187.50
Cemento gris
Ins
kg
42.0000
383.34
16,100.28
13,962
Cuadrilla AA-5
Ins
0.5000
36,317.00
18,158.50
14,777
Ins
1.3000
33,329.00
43,327.70
804
6,858 Revestimiento columna en ladrillo tolete comn

con remate sup en pandereta vertical seccin final
0.50*0.5*2.5 m
und
Eqp
HR
1,540
Ana
2,085
Ins
und
4,489
Ins
17
6,859 Alfaja en ladrillo tolete comn pandereta vertical

a=0.12m h=0.24m
215,263.82
5.5100
1,469.00
8,094.19
0.1252
248,144.84
31,067.73
312.0000
305.00
95,160.00
5.5100
14,690.00
80,941.90
21,035.45
Eqp
HR
0.8800
1,469.00
1,292.72
1,540
Ana
0.0078
248,144.84
1,935.53
2,085
Ins
und
16.0000
305.00
4,880.00
4,489
Ins
0.8800
14,690.00
12,927.20
17

2.0 - 2.5 m 1.50 m
und
2,111,846.31
Fecha :
23/03/10
Pgina :
468

Codigo
Nombre
Tipo U.M.
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
Cantidad
Vr.Unitario
Vr.Total
15.0000
2,010.00
30,150.00
3.4900
3,903.00
13,621.47
41.0600
2,295.00
94,232.70
1,361.0000
305.00
415,105.00
0.8800
367,816.92
323,678.89
0.1600
311,229.99
49,796.80
Ana
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5867
32,375.50
18,994.71
Ana
5.5600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
75.3600
2,257.00
170,087.52
13,894
Ins
14.7000
4,109.00
60,402.30
14,669
Ins
15.0000
20,097.00
301,455.00
6,861 Pozo de Inspeccion H= 1.0 m 1.50. (Cono

und
944,449.76
Eqp
HR
9.0000
2,010.00
18,090.00
1,870
Alambre Negro No 18
Ins
kg
0.2700
3,903.00
1,053.81
1,901
Ins
kg
2.6900
2,295.00
6,173.55
2,085
Ins
und
416.0000
305.00
126,880.00
4,965
Ana
0.3300
367,816.92
121,379.58
5,053
Ana
0.7600
333,142.66
253,188.42
5,061
Formaleta (1 uso)
Ana
0.3033
32,375.50
9,819.49
5,144
Ana
1.6700
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
10.6300
2,257.00
23,991.91
Ins
9.0000
20,097.00
180,873.00
69
14,669

1.0 - 1.5 m 1.50 m
und
1,610,706.53
Eqp
HR
9.0000
2,010.00
18,090.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,903.00
12,957.96
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
756.0000
305.00
230,580.00
4,965
Ana
0.4900
367,816.92
180,230.29
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.1400
378,352.56
431,321.92
5,061
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Ana
3.1400
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
156,951.78
69
Ins
kg
69.5400
2,257.00
13,894
Ins
8.1700
4,109.00
33,570.53
14,669
Ins
9.0000
20,097.00
180,873.00

1.5 - 2.0 m 1.50 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
69
1,859,298.20
12.0000
2,010.00
24,120.00
3.4000
3,903.00
13,270.20
41.0600
2,295.00
94,232.70
1,058.0000
305.00
322,690.00
0.6800
367,816.92
250,115.51
Fecha :
23/03/10
Pgina :
469

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,054
Ana
5,058
Ana
5,061
Formaleta (1 uso)
5,144
Vr.Total
0.1600
311,229.99
49,796.80
1.1400
378,352.56
431,321.92
Ana
0.5900
32,375.50
19,101.55
Ana
4.3500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
163,519.65
Ins
kg
72.4500
2,257.00
13,894
Ins
11.4300
4,109.00
46,965.87
14,669
Ins
12.0000
20,097.00
241,164.00

2.5 - 3.0 m 1.50 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
2,382,731.93
19.0000
2,010.00
38,190.00
3.5800
3,903.00
13,972.74
41.0600
2,295.00
94,232.70
1,663.0000
305.00
507,215.00
1.0700
367,816.92
393,564.10
0.1600
311,229.99
49,796.80
Ana
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
Ana
6.7700
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
78.2700
2,257.00
176,655.39
13,894
Ins
17.9700
4,109.00
73,838.73
14,669
Ins
19.0000
20,097.00
381,843.00

3.0 - 3.5 m 1.50 m
und
2,673,942.88
Eqp
HR
23.0000
2,010.00
46,230.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,903.00
14,636.25
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
1,966.0000
305.00
599,630.00
4,965
Ana
1.2700
367,816.92
467,127.49
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.1400
378,352.56
431,321.92
5,061
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Ana
7.9900
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
21.2300
4,109.00
87,234.07
14,669
Ins
23.0000
20,097.00
462,231.00
15,604
Ins
kg
84.1000
2,371.00
199,401.10
69
6,866 Reja en ngulo de 1 1/2" x 1/8" pintada e instalada
112,030.88
Eqp
HR
0.8500
8,750.00
115
Eqp
HR
2.7500
1,144.00
3,146.00
228

por m2
Ana
1.0000
16,865.43
16,865.43
1,717
Ins
kg
0.7500
6,805.00
5,103.75
1,792
Ins
und
0.9000
1,691.00
1,521.90
2,502
Ins
gal
0.1100
29,750.00
3,272.50
3,837
Ins
gal
0.1100
42,950.00
4,724.50
Ins
8.9000
4,327.00
38,510.30
15,920
7,437.50
Fecha :
23/03/10
Pgina :
470

Codigo
Nombre
Tipo U.M.
16,423
Ins
6,867 Porton marco en tubo galvanizado de 1 1/2" con

reja en varilla cuadrada de 3/4" fijuras en platina
1/4"x1/2" flores met
Cantidad
Vr.Unitario
Vr.Total
2.7500
11,436.00
31,449.00
259,725.08
Eqp
HR
1.0000
8,750.00
8,750.00

por m2
Ana
1.0000
16,865.43
16,865.43
1,792
Ins
und
0.9000
1,691.00
1,521.90
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0300
29,750.00
892.50
3,838
Ins
gal
0.0400
50,506.00
2,020.24
5,144
Ana
0.0010
0.00
0.00
8,233
Platina 1/4" * 1/2" * 6 mts
Ins
und
1.0500
10,795.00
11,334.75
13,897
Ins
2.0200
18,373.00
37,113.46
14,116
Ins
kg
1.0000
6,885.00
6,885.00
16,423
Ins
5.4000
11,436.00
61,754.40
16,479
Varilla cuadrada 3/4"*6 mts
Ins
12.0000
7,624.00
91,488.00
16,570
Flor metlica de 5 puntas
Ins
und
10.5000
1,700.00
17,850.00
16,571
Juego bisagras tipo mueca para tubo galv 1 1/2"
Ins
und
0.2500
12,500.00
3,125.00
8
228
6,868 Traslado e hincada de poste media tensin
und
354,312.73
17
Eqp
HR
4.0000
1,469.00
5,876.00
28
Grua
Eqp
HR
2.6000
43,750.00
113,750.00
31
Herramienta menor linieros
Eqp
HR
2.6000
1,820.00
4,732.00
4,489
Ins
4.0000
14,690.00
58,760.00
5,053
Ana
0.3500
333,142.66
116,599.93
6,918
Ins
2.6000
20,998.00
54,594.80

3.5 - 4.0 m 1.50 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
69
2,890,920.26
25.0000
2,010.00
50,250.00
3.8400
3,903.00
14,987.52
41.0600
2,295.00
94,232.70
2,268.0000
305.00
691,740.00
1.4600
367,816.92
537,012.70
0.1600
311,229.99
49,796.80
Ana
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
Ana
9.2000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
87.0100
2,257.00
196,381.57
13,894
Ins
24.5000
4,109.00
100,670.50
14,669
Ins
25.0000
20,097.00
502,425.00

4.0 - 4.5 m 1.50 m - Tizon
und
3,330,682.10
Eqp
HR
36.0000
2,010.00
72,360.00
1,870
Alambre Negro No 18
Ins
kg
3.9300
3,903.00
15,338.79
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
2,571.0000
305.00
784,155.00
69
Fecha :
23/03/10
Pgina :
471

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,965
Ana
5,054
Ana
1.6600
367,816.92
610,576.09
0.1600
311,229.99
5,058
49,796.80
Ana
5,061
1.1400
378,352.56
431,321.92
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Ana
10.4100
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
27.7700
4,109.00
114,106.93
14,669
Ins
36.0000
20,097.00
723,492.00
15,604
Ins
kg
89.9200
2,371.00
213,200.32

4.5 - 5.0 m 1.50 m - Tizon
und
3,568,756.91
Eqp
HR
39.0000
2,010.00
78,390.00
1,870
Alambre Negro No 18
Ins
kg
4.0200
3,903.00
15,690.06
1,901
Ins
kg
41.0600
2,295.00
94,232.70
2,085
Ins
und
2,872.0000
305.00
875,960.00
4,965
Ana
1.8500
367,816.92
680,461.30
5,054
Ana
0.1600
311,229.99
49,796.80
5,058
Ana
1.1400
378,352.56
431,321.92
5,061
Formaleta (1 uso)
Ana
0.5900
32,375.50
19,101.55
5,144
Ana
8,193
Ins
und
8,194
69
11.6300
0.00
0.00
1.0000
203,000.00
203,000.00
Ins
kg
92.8300
2,257.00
209,517.31
13,894
Ins
31.0300
4,109.00
127,502.27
14,669
Ins
39.0000
20,097.00
783,783.00
6,872 Pozo de Inspeccion H= 2.5 - 3.0 m 2.0 (Cono

Truncado, Ladrillo Tolete Tizn - Soga)
und
2,459,185.87
Eqp
HR
24.0000
2,010.00
48,240.00
1,870
Alambre Negro No 18
Ins
kg
0.4400
3,903.00
1,717.32
1,901
Ins
kg
3.3600
2,295.00
7,711.20
2,085
Ins
und
2,166.0000
305.00
660,630.00
4,965
Ana
1.5100
367,816.92
555,403.55
5,053
Ana
1.3300
333,142.66
443,079.74
5,061
Formaleta (1 uso)
Ana
0.4600
32,375.50
14,892.73
5,144
Ana
8.6900
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
18.6900
2,257.00
42,183.33
Ins
24.0000
20,097.00
482,328.00
69
14,669

und
2,841,289.57
Eqp
HR
28.0000
2,010.00
56,280.00
1,870
Alambre Negro No 18
Ins
kg
0.5200
3,903.00
2,029.56
1,901
Ins
kg
3.3600
2,295.00
7,711.20
2,085
Ins
und
2,688.0000
305.00
819,840.00
4,965
Ana
1.8500
367,816.92
680,461.30
5,053
Ana
1.3300
333,142.66
443,079.74
5,061
Formaleta (1 uso)
Ana
14,892.73
5,144
Ana
8,193
Ins
und
69
0.4600
32,375.50
10.7800
0.00
0.00
1.0000
203,000.00
203,000.00
Fecha :
23/03/10
Pgina :
472

Codigo
8,194
14,669
Nombre
Tipo U.M.
Ins
kg
22.7200
2,257.00
51,279.04
Ins
28.0000
20,097.00
562,716.00

Vr.Unitario
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
69
Cantidad
Vr.Total
3,133,623.18
28.0000
2,010.00
56,280.00
0.5600
3,903.00
2,185.68
3.3600
2,295.00
7,711.20
3,209.0000
305.00
978,745.00
2.2000
367,816.92
809,197.22
1.3300
333,142.66
443,079.74
Ana
0.4600
32,375.50
14,892.73
Ana
12.8600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
24.7300
2,257.00
55,815.61
Ins
28.0000
20,097.00
562,716.00
14,669
6,875 Reparacion de acometida PF+UAD de 3/4" para

acueducto
9,449.37
Eqp
HR
0.2286
1,616.00
369.42
Ins
0.2286
16,159.00
3,693.95
14,236
Union PF+UAD 3/4"
Ins
und
0.5000
3,287.00
1,643.50
14,552
Ins
und
0.5000
1,871.00
935.50
16,330
Tuberia PF+UAD 3/4 "
Ins
1.0000
2,807.00
2,807.00
55
4,515
und
17,540.85
2,927
Ins
und
0.0190
58,612.00
2,938
Ins
und
0.0190
28,250.00
536.75
4,515
Ins
0.2105
16,159.00
3,401.47
Ins
und
1.0000
12,489.00
12,489.00
15,046
und
1,113.63
33,343.30
2,927
Ins
und
0.0250
58,612.00
1,465.30
2,938
Ins
und
0.0250
28,250.00
706.25
4,515
Ins
0.2500
16,159.00
4,039.75
Ins
und
1.0000
27,132.00
27,132.00
15,047
6,878 Manejo, control y extraccion de agua

58
124
8,145
17,548.00
Eqp
HR
1.0000
Herramienta menor 10% M.O. Ayud. const
Eqp
HR
1.0000
541.00
541.00
Ins
1.0000
5,407.00
5,407.00
6,879 Placa superior para pozos en Concreto 3500 Psi.
11,600.00
11,600.00
590,889.49
17
Eqp
HR
10.5000
1,469.00
15,424.50
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0933
4,333.00
9,070.27
4,489
Ins
10.5000
14,690.00
154,245.00
5,059
Ana
1.0000
351,843.89
351,843.89
Fecha :
23/03/10
Pgina :
473

Codigo
5,061
Nombre
Tipo U.M.
Formaleta (1 uso)
Ana
6,880 Placa de fondo en Concreto 3500 Psi
Cantidad
Vr.Unitario
Vr.Total
1.6600
32,375.50
53,743.33
520,582.89
17
Eqp
HR
9.5000
1,469.00
13,955.50
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
14,690.00
139,555.00
5,059
Ana
1.0000
351,843.89
351,843.89
6,881 Desmonte y Limpieza incluye retiro
2,079.07
21
Volqueta (6 m3 )
Eqp
HR
0.0286
55,550.00
1,588.73
40
Guadaadora
Eqp
HR
0.0286
12,000.00
343.20
Eqp
HR
0.0286
468.00
13.38
Ayudante (A)
Ins
0.0286
4,677.00
133.76
106
14,703
6,882 Solado en base granular compactada para

cimentacion de tuberia.
59,032.90
17
Eqp
HR
0.8000
1,469.00
41
Eqp
HR
0.5556
5,000.00
2,778.00
Ins
0.8000
14,690.00
11,752.00
Ins
1.3000
33,329.00
43,327.70
4,489
14,777
6,883 Codo campana x espigo 40" + salida perpendicular

30" convencional (espigo no reducido) en PEAD
und
1,175.20
11,914,849.51
14
Eqp
HR
0.1429
144,160.00
55
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
1.1429
16,159.00
18,468.12
Codo C x E 40" + salida perpend. 3O" convencional
Ins
und
1.0000
11,873,934.00
11,873,934.00
4,515
14,597
6,884 Rejilla para sumidero transversal A= 0.70 pintada e

instalada.
20,600.46
421,642.20
Eqp
HR
4.0000
8,750.00
Eqp
HR
1.5000
4,350.00
6,525.00
Eqp
HR
10.0000
1,144.00
11,440.00
1,717
Ins
kg
2.5000
6,805.00
17,012.50
2,475
Ins
2.7000
20,623.00
55,682.10
2,502
Ins
gal
0.2500
29,750.00
7,437.50
3,838
Ins
gal
0.3000
50,506.00
15,151.80
8,194
Ins
kg
1.4000
2,257.00
3,159.80
13,526
Ins
7.2500
17,350.00
125,787.50
14,744
Ins
und
0.5000
6,200.00
3,100.00
15,776
Ins
2.0000
13,493.00
26,986.00
16,423
Ins
10.0000
11,436.00
114,360.00
8
44
115
6,885 Pozo de Inspeccion en concreto 3500 Psi reforzado

H= 2.0 - 2.5 m 2.10 m
und
35,000.00
5,352,663.09
Eqp
HR
28.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
16.7900
3,903.00
65,531.37
5,054
Ana
0.4600
311,229.99
143,165.80
69
56,280.00
Fecha :
23/03/10
Pgina :
474

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,059
Ana
5,061
Formaleta (1 uso)
5.1000
351,843.89
1,794,403.84
Ana
11.9933
32,375.50
8,193
388,289.08
Ins
und
1.0000
203,000.00
8,194
203,000.00
Ins
kg
840.0000
2,257.00
1,895,880.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
28.0000
20,097.00
562,716.00

H= 2.5 - 3.0 m 2.10 m
und
6,022,093.14
Eqp
HR
32.0000
2,010.00
64,320.00
1,870
Alambre Negro No 18
Ins
kg
19.1100
3,903.00
74,586.33
5,054
Ana
0.4600
311,229.99
143,165.80
5,059
Ana
5.7600
351,843.89
2,026,620.81
5,061
Formaleta (1 uso)
Ana
14.4000
32,375.50
466,207.20
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
956.0000
2,257.00
2,157,692.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
32.0000
20,097.00
643,104.00
69

H= 3.0 - 3.5 m 2.10 m
und
6,696,015.41
Eqp
HR
36.0000
1,870
Alambre Negro No 18
Ins
kg
21.4800
3,903.00
83,836.44
5,054
Ana
0.4600
311,229.99
143,165.80
5,059
Ana
6.4200
351,843.89
2,258,837.77
5,061
Formaleta (1 uso)
Ana
16.8000
32,375.50
543,908.40
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
1,074.0000
2,257.00
2,424,018.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
36.0000
20,097.00
723,492.00
69

H= 3.5 - 4.0 m 2.10 m
2,010.00
und
72,360.00
7,366,306.64
Eqp
HR
40.0000
2,010.00
1,870
Alambre Negro No 18
Ins
kg
23.8000
3,903.00
92,891.40
5,054
Ana
0.4600
311,229.99
143,165.80
5,059
Ana
7.0800
351,843.89
2,491,054.74
5,061
Formaleta (1 uso)
Ana
19.2333
32,375.50
622,687.70
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
1,190.0000
2,257.00
2,685,830.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
31,900.00
243,397.00
14,669
Ins
40.0000
20,097.00
803,880.00
69

Instal.
und
80,400.00
77,447.20
2,927
Ins
und
0.0120
58,612.00
2,938
Ins
und
0.0090
28,250.00
254.25
4,515
Ins
0.2667
16,159.00
4,309.61
Ins
und
1.0000
72,180.00
72,180.00
16,293
703.34
Fecha :
23/03/10
Pgina :
475

Codigo
Nombre
Tipo U.M.
6,890 Tuberia acampanada o roscada PVC RDE 17 =6" .

Cantidad
Vr.Unitario
Vr.Total
116,721.42
Eqp
HR
0.1905
76,000.00
14,478.00
Eqp
HR
0.1905
2,305.00
439.10
2,927
Ins
und
0.0500
58,612.00
2,930.60
2,938
Ins
und
0.0500
28,250.00
1,412.50
2,960
Tubo RDE 17 PVC 6 " acampanada
Ins
1.0000
93,070.00
93,070.00
16,415
Ins
0.1905
23,051.00
4,391.22
85
112
6,891 Tee manifold 2 campanas x 1 espigo 48" en PEAD
und
18,093,487.47
14
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Ins
1.6000
16,159.00
25,854.40
Tee manifold 2 campanas x 1 espigo 48" en PEAD
Ins
und
1.0000
18,041,016.00
18,041,016.00
4,515
14,231
6,892 Doble manifold 3 campanas x 1 espigo 48" en

PEAD
und
24,031.47
38,527,699.47
14
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Ins
1.6000
16,159.00
25,854.40
Doble manifold 3 campanas x 1 espigo 48" en PEAD
Ins
und
1.0000
38,475,228.00
38,475,228.00
4,515
14,232
6,893 Reduccion 48" x 40" campana - espigo en PEAD
und
24,031.47
8,731,794.87
14
Eqp
HR
0.1667
144,160.00
24,031.47
55
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Reduccion 48" x 40" campana - espigo en PEAD
Ins
und
1.0000
8,684,064.00
8,684,064.00
4,515
14,235
6,894 Tee manifold 2 campanas x 1 espigo 40" en PEAD
und
14,775,090.87
14
Eqp
HR
0.1667
55
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Tee manifold 2 campanas x 1 espigo 40" en PEAD
Ins
und
1.0000
14,727,360.00
14,727,360.00
4,515
14,230
6,895 Doble manifold 3 campanas x 1 espigo 40" en

PEAD
144,160.00
und
24,031.47
35,301,348.87
14
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Doble manifold 3 campanas x 1 espigo 40" en PEAD
Ins
und
1.0000
35,253,618.00
35,253,618.00
4,515
14,228
6,896 Tee manifold 1 campana x 1 espigo 48" por salida

perpendicular 40" connvencional no espigo
reducido en PEAD
und
24,031.47
14,558,921.47
14
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.6000
1,616.00
2,585.60
Ins
1.6000
16,159.00
25,854.40
Tee manifold 1 camp x 1 esp. 48" x salida per. 40"
Ins
und
1.0000
14,506,450.00
14,506,450.00
4,515
14,227
24,031.47
Fecha :
23/03/10
Pgina :
476

Codigo
Nombre
Tipo U.M.
6,897 Tee manifold 1 campana x 1 espigo 40" por salida

perpendicular 40" connvencional no espigo
reducido en PEAD
Cantidad
Vr.Unitario
und
Vr.Total
12,888,147.87
14
Eqp
HR
0.1667
144,160.00
55
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
Tee manifold 1 camp x 1 esp. 40" x salida per. 40"
Ins
und
1.0000
12,840,417.00
12,840,417.00
4,515
14,226
6,898 Sello para estructura en concreto de 48", para

tuberia en PEAD
109
4,515
14,180
und
109
14,181
Eqp
HR
0.8000
808.00
646.40
Ins
0.8000
16,159.00
12,927.20
Sello para estructura en concreto de 48" tub. PEAD
Ins
und
1.0000
1,408,304.00
1,408,304.00
und
109
14,182
Eqp
HR
0.6667
808.00
538.69
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
1,150,575.00
1,150,575.00
und
4,515
14,183
Eqp
HR
0.6667
808.00
538.69
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
1,105,575.00
1,105,575.00
und
4,489
1,023,817.90
Eqp
HR
0.6667
Ins
0.6667
16,159.00
10,773.21
Ins
und
1.0000
1,012,506.00
1,012,506.00
6,902 Retiro de adoquin

17
1,116,886.90

tuberia en PEAD
109
1,161,886.90

tuberia en PEAD
4,515
1,421,877.60

tuberia en PEAD
4,515
24,031.47
808.00
538.69
1,615.90
Eqp
HR
0.1000
1,469.00
146.90
Ins
0.1000
14,690.00
1,469.00

(inc. union)
1,495,823.89
Eqp
HR
0.0000
111,550.00
0.00
14
Eqp
HR
0.3125
144,160.00
45,050.00
55
Eqp
HR
1.7600
1,616.00
2,844.16
Ins
1.7600
16,159.00
28,439.84
14,118
Lubricante 500 gr
Ins
und
0.1780
12,305.00
2,190.29
15,421
Ins
1.0290
1,278,596.00
1,315,675.28
15,524
Ins
und
0.1667
609,624.00
101,624.32
4,515
Fecha :
23/03/10
Pgina :
477

Codigo
Nombre
Tipo U.M.

(inc. union)
Cantidad
Vr.Unitario
Vr.Total
1,919,873.15
Eqp
HR
0.0000
111,550.00
0.00
14
Eqp
HR
0.3448
144,160.00
49,706.37
55
Eqp
HR
2.0600
1,616.00
3,328.96
Ins
2.0600
16,159.00
33,287.54
13,910
Ins
1.0290
1,662,057.00
1,710,256.65
14,118
Lubricante 500 gr
Ins
und
0.2390
12,305.00
2,940.90
16,333
Ins
und
0.1667
721,972.00
120,352.73
4,515
6,905 Varilla grafil 4mm
703.52
Eqp
HR
0.0250
1,469.00
36.73
4,489
Ins
0.0250
14,690.00
367.25
16,573
Varilla grafil 4 mm x 6 m
Ins
und
0.1700
1,762.00
299.54
17
6,906 Correa en perfil en C PHR de 254*64*2 mm pintada

e instalada
34,561.79
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.4000
1,144.00
457.60
1,717
Ins
kg
0.0300
6,805.00
204.15
5,955
Pintura en esmalte sobre lamina lineal, pagado en ml
Ana
1.0000
8,168.04
8,168.04
16,423
Ins
0.4000
11,436.00
4,574.40
16,574
Perfil en C 254*64*2 mm* 6m
Ins
und
0.1700
118,756.45
20,188.60
6,907 Correa perfil C PHR 120*60*2.5 mm con

anticorrosivo y esmalte instalada a un H=4 m prom.
875.00
27,832.79
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.2000
1,144.00
228.80
Ana
1.0000
8,168.04
8,168.04
14,116
Ins
kg
0.0200
6,885.00
137.70
16,423
Ins
0.2000
11,436.00
2,287.20
16,575
Perfil estructural PHR en C 120 x 60 x 2.5 mm
Ins
und
0.1700
94,365.00
16,042.05
5,955

e Instal.
55
885
4,515
14,118
und
875.00
536,489.90
Eqp
HR
1.3333
1,616.00
2,154.61
Codo 90 =8" en H.D J.H.
Ins
und
1.0000
511,560.00
511,560.00
Ins
1.3333
16,159.00
21,544.79
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
6,909 Codo 22.5 en H.D. en J.H. =8" (200 mm).

und
390,329.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
15,753
Codo 22.5 =8" en H.D. J.H.
Ins
und
1.0000
365,400.00
365,400.00
55
4,515
Fecha :
23/03/10
Pgina :
478

Codigo
Nombre
Tipo U.M.
6,910 Codo 11 1/4 en H.D. en J.H. =8" (200 mm),

Cantidad
Vr.Unitario
und
Vr.Total
411,209.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,321
Codo 11.25 8" en HD. J.H.
Ins
und
1.0000
386,280.00
386,280.00
55
4,515

e Instal.
und
295,209.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,342
Ins
und
1.0000
270,280.00
270,280.00
55
4,515
6,912 Codo 22.5 en H.D. en J.H. =6" (150 mm).

und
276,069.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,204
Codo 22.5 =6" en H.D. J.H.
Ins
und
1.0000
251,140.00
251,140.00
55
4,515
6,913 Codo 11 1/4 en H.D. en J.H. =6" (150 mm),

und
260,989.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ins
1.3333
16,159.00
21,544.79
14,118
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
14,698
Codo 11.25 6" en HD. J.H.
Ins
und
1.0000
236,060.00
236,060.00
55
4,515
und
640,651.65
Eqp
HR
1.1429
1,616.00
1,846.93
Ins
1.1429
16,159.00
18,468.12
14,118
Lubricante 500 gr
Ins
und
0.1200
12,305.00
1,476.60
14,190
Tee en H.F. 8" x 8" x 6" J.H.
Ins
und
1.0000
618,860.00
618,860.00
55
4,515
6,915 Yee 8" x 8" x 6" en H.D. J.H. Suministro e Instal.
und
914,830.00
Eqp
HR
2.0000
1,616.00
3,232.00
4,515
Ins
2.0000
16,159.00
32,318.00
14,419
Yee 8" x 8" x 6" en H.D. J.H.
Ins
und
1.0000
879,280.00
879,280.00
55
und
8,262,452.10
Eqp
HR
1.3333
808.00
1,077.31
Ins
1.3333
16,159.00
21,544.79
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
15,808
Macromedidor Helix E.B. 8"
Ins
und
1.0000
8,239,480.00
8,239,480.00
109
4,515
6,917 Filtro acampanado o roscado en Tuberia PVC RDE

17 6" espacio 0.125" Ranura 0.050". Suministro e
Instal.
195,872.42
Fecha :
23/03/10
Pgina :
479

Codigo
Nombre
Tipo U.M.
Eqp
Eqp
2,927
2,938
85
112
Cantidad
Vr.Unitario
Vr.Total
HR
0.1905
76,000.00
14,478.00
HR
0.1905
2,305.00
439.10
Ins
und
0.0500
58,612.00
2,930.60
Ins
und
0.0500
28,250.00
1,412.50
14,477
Filtro acampanado Tuberia PVC RDE 17 =6" 0.125"
Ins
1.0000
172,221.00
172,221.00
16,415
Ins
0.1905
23,051.00
4,391.22
6,918 Correa perfil C PHR 120*60*1.5 mm con

anticorrosivo y esmalte instalada a un H=4 m prom.
22,001.00
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.2000
1,144.00
228.80
Ana
1.0000
8,168.04
8,168.04
14,116
Ins
kg
0.0200
6,885.00
137.70
16,423
Ins
0.2000
11,436.00
2,287.20
16,576
Perfil estructural PHR en C 120 x 60 x 1.5 mm
Ins
und
0.1700
60,060.37
10,210.26
5,955
6,919 Platina apoyo 250*250*12mm + platina 250*250*6

con 8 perforaciones 3/4" instaladas sin pernos.
und
875.00
81,936.37
Eqp
HR
0.3400
8,750.00
Ins
kg
0.0600
6,805.00
408.30
14,742
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
14,945
Lamina HR 1/2"
Ins
0.0600
250,702.65
15,042.16
16,423
Ins
0.8300
11,436.00
9,491.88
16,471
Ins
0.5000
20,000.00
10,000.00
16,473
Ins
0.5000
45,000.00
22,500.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,920 Platina apoyo 300*300*12mm + platina

300*300*6mm con 8 perforaciones 3/4" instaladas
sin pernos.
und
2,975.00
104,831.18
Eqp
HR
0.3600
8,750.00
Ins
kg
0.0800
6,805.00
544.40
14,742
Lamina HR 1/4"
Ins
0.0900
125,317.09
11,278.54
14,945
Lamina HR 1/2"
Ins
0.0900
250,702.65
22,563.24
16,423
Ins
1.2500
11,436.00
14,295.00
16,471
Ins
0.6000
20,000.00
12,000.00
16,473
Ins
0.6000
45,000.00
27,000.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,921 Platina apoyo 150*150*12mm + platina

150*150*6mm con 8 perforaciones 3/4", instaladas,
sin pernos.
und
3,150.00
51,753.89
Eqp
HR
0.1500
8,750.00
Ins
kg
0.0400
6,805.00
272.20
14,742
Lamina HR 1/4"
Ins
0.0200
125,317.09
2,506.34
14,945
Lamina HR 1/2"
Ins
0.0200
250,702.65
5,014.05
16,423
Ins
0.8000
11,436.00
9,148.80
8
1,717
1,312.50
Fecha :
23/03/10
Pgina :
480

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
16,471
Ins
16,473
Ins
16,474
16,475
0.3000
20,000.00
6,000.00
0.3000
45,000.00
13,500.00
Ins
und
4.0000
1,200.00
4,800.00
Ins
und
4.0000
2,300.00
9,200.00
6,922 Cartela 150*80*3mm con perforaciones, instalada
und
Vr.Total
5,857.54
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.2600
1,144.00
297.44
1,717
Ins
kg
0.0300
6,805.00
204.15
2,502
Ins
gal
0.0100
29,750.00
297.50
15,779
Lamina HR 1/8"
Ins
0.0120
64,382.59
772.59
16,423
Ins
0.2600
11,436.00
2,973.36
8
115
6,923 Cartela 100*80*3mm con perforaciones, instalada
und
4,968.66
Eqp
HR
0.1000
8,750.00
875.00
Eqp
HR
0.2500
1,144.00
286.00
1,717
Ins
kg
0.0200
6,805.00
136.10
2,502
Ins
gal
0.0100
29,750.00
297.50
15,779
Lamina HR 1/8"
Ins
0.0080
64,382.59
515.06
16,423
Ins
0.2500
11,436.00
2,859.00
8
115
6,924 Relleno con material granular triturado (tamao

maximo 2") compactado para reas pequeas de
cimentacin.
102,852.70
Eqp
HR
0.8000
1,469.00
1,175.20
Vibrocompactador tipo canguro
Eqp
HR
0.4000
12,500.00
5,000.00
4,489
Ins
0.8000
14,690.00
11,752.00
5,143
Ana
1.1000
46,157.00
50,772.70
8,154
Ins
1.1000
31,048.00
34,152.80
17
126
6,925 Baranda en concreto 3000 Psi, con refuerzo H=0.80

m
184,537.44
17
Eqp
HR
1.9000
1,469.00
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.9000
14,690.00
27,911.00
5,053
Ana
0.1200
333,142.66
39,977.12
5,061
Formaleta (1 uso)
Ana
0.4000
32,375.50
12,950.20
8,194
Ins
kg
44.3600
2,257.00
100,120.52
6,926 Relleno estructural mecanico con material de la

excavacion compactado
2,791.10
13,954.27
14
Eqp
HR
0.0400
144,160.00
17
Eqp
HR
0.2857
1,469.00
419.69
Vibrocompactador tipo canguro
Eqp
HR
0.2857
12,500.00
3,571.25
Ins
0.2857
14,690.00
4,196.93
126
4,489
6,927 Bordillo 10 x 40 cm fundido en concreto 3000 psi

17
m
Eqp
HR
5,766.40
25,493.07
0.5400
1,469.00
793.26
Fecha :
23/03/10
Pgina :
481

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1200
4,375.00
525.00
2,197
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.5400
14,690.00
7,932.60
5,053
Ana
0.0400
333,142.66
13,325.71
49

espesor 0.10 m reforzado con malla Q-4
53,934.12
Eqp
HR
0.7000
1,469.00
1,028.30
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
1,990.00
19.90
4,489
Ins
0.7000
14,690.00
10,283.00
5,053
Ana
0.1000
333,142.66
33,314.27
Ins
1.0000
7,928.48
7,928.48
17
15,356
6,929 Adoqun de gres peatonal 10*20*5 cm tipo corbatn

(no incluye mortero)
50,362.14
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
13,800.00
276.00
4,489
Ins
1.0500
14,690.00
15,424.50
5,143
Ana
0.0200
46,157.00
923.14
5,144
Ana
0.0966
0.00
0.00
13,381
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
16,578
Adoqun de gres peatonal 10*20*5 cm corbatn
Ins
1.0000
26,500.00
26,500.00
6,930 Bordillo 10*40 cm curvo fundido en concreto 3000

psi reforzado con acero 37000 psi
34,816.41
17
Eqp
HR
0.6000
1,469.00
49
Eqp
HR
0.1200
4,375.00
525.00
1,901
Ins
kg
3.6400
2,295.00
8,353.80
2,197
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.6000
14,690.00
8,814.00
5,053
Ana
0.0400
333,142.66
13,325.71
6,931 Fresado de pavimento asfaltico
881.40
19,698.01
127
Barredora mecanica de cepillo
Eqp
HR
0.0625
45,000.00
2,812.50
128
Fresadora de Pavimento
Eqp
HR
0.0625
250,000.00
15,625.00
14,159
Ayudantes (Ay-2)
Ins
0.0625
10,814.00
675.88
16,582
Paleteros (2)
Ins
0.0625
9,354.00
584.63
6,932 Piso en granito natural ancho 0.15, espesor 0.02 m
163,457.47
Eqp
HR
1.5152
1,469.00
1,540
Ana
0.0300
248,144.84
7,444.35
4,489
Ins
1.5152
14,690.00
22,258.29
5,144
Ana
0.0550
0.00
0.00
Granito natural e = 0.02 m
Ins
1.0000
131,529.00
131,529.00
17
14,360
6,933 Piso en concreto estampado. Suministro e instal.
2,225.83
30,630.25
Fecha :
23/03/10
Pgina :
482

Codigo
Nombre
Tipo U.M.
Eqp
4,489
Ins
14,184
Separol polvo gris / neutro
Ins
kg
14,185
Sika piso Decor Ocre
Ins
16,357
Sika Guard 68 mate x 9 kg
Ins
17
6,934 Caneca metalica en acero inoxidable. Suministro e

instal.
Cantidad
Vr.Unitario
Vr.Total
HR
0.8000
1,469.00
1,175.20
0.8000
14,690.00
11,752.00
0.3000
8,816.00
2,644.80
kg
4.0000
2,204.00
8,816.00
kg
0.2500
24,969.00
6,242.25
641,753.81
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.1429
1,144.00
1,307.48
14,116
Ins
kg
0.3571
6,885.00
2,458.63
15,927
Ins
und
8.0000
3,100.00
24,800.00
16,094
Caneca basura basculante con pasador en A.I.
Ins
und
1.0000
565,500.00
565,500.00
16,222
Platina 1/4" x 1"
Ins
10.0000
3,243.00
32,430.00
16,423
Ins
1.1429
11,436.00
13,070.20
8
115
6,935 Banca en madera inmunizada 3.0 x 1.10 x 0. 50 m
und
4,111,561.00
Eqp
HR
5.0000
1,763.00
274
Lija para madera x pliego
Ins
und
5.0000
1,250.00
6,250.00
415
Madera tipo pardillo 0.04 x 0.08 x 3.00
Ins
und
78.0000
45,000.00
3,510,000.00
418
56
8,815.00
Ins
gal
1.0000
47,205.00
47,205.00
1,990
Disolvente Thinner
Ins
gal
4.0000
12,440.00
49,760.00
2,502
Ins
gal
1.7500
29,750.00
52,062.50
5,064
Ins
5.0000
17,628.00
88,140.00
8,223
Ins
gal
0.5000
52,981.00
26,490.50
14,116
Ins
kg
8.0000
6,885.00
55,080.00
14,956
Ins
1.0000
18,700.00
18,700.00
15,927
Ins
und
16.0000
3,100.00
49,600.00
15,986
Ins
und
300.0000
600.00
180,000.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,243.00
19,458.00
6,936 Pergola metalica en tubo galvanizado 2 1/2" e = 2

mm cal. 14. Suministro e instal.
35,204.33
Eqp
HR
0.1300
8,750.00
1,137.50
Eqp
HR
0.6667
1,144.00
762.70
2,502
Ins
gal
0.0500
29,750.00
1,487.50
3,837
Ins
gal
0.0500
42,950.00
2,147.50
14,116
Ins
kg
0.3500
6,885.00
2,409.75
14,956
Ins
1.0500
18,700.00
19,635.00
16,423
Ins
0.6667
11,436.00
7,624.38
8
115
6,937 Suministro y siembra arbol Palma botella h = 1.00

m
und
53,546.29
Eqp
HR
0.7500
1,616.00
1,212.00
Ins
0.2550
34,000.00
8,670.00
4,515
Ins
0.7500
16,159.00
12,119.25
5,143
Ana
0.2550
46,157.00
11,770.04
5,144
Ana
0.0250
0.00
0.00
Ins
0.0050
40,000.00
200.00
55
223
15,917
Fecha :
23/03/10
Pgina :
483

Codigo
Nombre
Tipo U.M.
15,918
Dap (fertilizantes)
Ins
15,919
Cascarilla
Ins
16,258
Palma botella h = 1.00 m
Ins
6,938 Suministro y siembra arbusto Ixora h = 0.50 m
Cantidad
Vr.Unitario
Vr.Total
bt
0.0750
46,000.00
3,450.00
bt
0.3750
3,000.00
1,125.00
und
1.0000
15,000.00
15,000.00
und
9,760.42
Eqp
HR
0.1778
1,616.00
287.32
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
16,159.00
2,873.07
5,143
Ana
0.0110
46,157.00
507.73
5,144
Ana
0.0200
0.00
0.00
15,815
Ixora de 0.50 m
Ins
und
1.0000
5,000.00
5,000.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
55
223
6,939 Piso corian traslucido e=0.02 m. Suministro e

instal.
610,954.32
Esp
32.0000
462,844.18
148,110.14
1,540
Ana
0.0200
248,144.84
4,962.90
4,426
Arena lavada de rio
Ins
0.0400
13,800.00
552.00
5,143
Ana
0.0400
46,157.00
1,846.28
5,144
Ana
0.0220
0.00
0.00
Corian traslucido 0.02 m
Ins
1.0000
455,483.00
455,483.00
14,188
6,940 Elemento en concreto abuzardado 3000 psi (0.15 x

0.50 x 0.60 m), incluye refuerzo.
und
144,671.77
Eqp
HR
5.0000
1,469.00
7,345.00
1,901
Ins
kg
4.6000
2,295.00
10,557.00
4,489
Ins
5.0000
14,690.00
73,450.00
5,053
Ana
0.0900
333,142.66
29,982.84
5,061
Formaleta (1 uso)
Ana
0.5800
32,375.50
18,777.79
8,194
Ins
kg
2.0200
2,257.00
4,559.14
17
6,941 Pozo de inspeccion cuadrado en concreto 3000 Psi

reforzado H= 2.0 - 2.5 m L= 1.50 m
und
3,698,321.56
Eqp
HR
24.0000
2,010.00
48,240.00
5,053
Ana
4.0600
333,142.66
1,352,559.20
5,055
Ana
0.5800
318,473.24
184,714.48
5,061
Formaleta (1 uso)
Ana
9.7500
32,375.50
315,661.13
8,194
Ins
kg
189.7900
2,257.00
428,356.03
14,513
Ins
und
1.0000
614,800.00
614,800.00
14,669
Ins
24.0000
20,097.00
482,328.00
14,779
Ins
32.6400
8,323.00
271,662.72
69
6,942 Concreto impermeabilizado 4000 Psi (Basico, 5%

desperdicio)
393,229.56
lag
18
Eqp
HR
1.7864
3,632.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
472.5000
383.34
181,128.15
Agua para obra
Ins
210.0000
10.00
2,100.00
804
3,684
6,488.20
Fecha :
23/03/10
Pgina :
484

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,426
Arena lavada de rio
Ins
5,143
Ana
0.5880
13,800.00
8,114.40
5,144
1.5225
46,157.00
70,274.03
Ana
0.4725
0.00
13,961
0.00
Ins
0.9345
46,304.00
43,271.09
13,962
Cuadrilla AA-5
Ins
1.7864
36,317.00
64,876.69
15,734
Plastocrete DM
Ins
kg
2.2500
6,612.00
14,877.00

pagado m
10,095.69
17
Eqp
HR
0.1800
1,469.00
264.42
49
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.1800
14,690.00
2,644.20
5,053
Ana
0.0180
333,142.66
5,996.57
6,944 Placa gradera en concreto 3000 psi prefabricada

e=0.10 m reforzada 4 No4 + 1No5 Estribos No.3
c/0.2m
86,572.05
Eqp
HR
0.6800
3,804
Ins
lb
0.1600
2,480.00
396.80
4,489
Ins
0.6800
14,690.00
9,989.20
5,053
Ana
0.1050
333,142.66
34,979.98
5,066
Ana
kg
3.3600
3,092.35
10,390.30
5,067
Ana
kg
9.3000
3,075.79
28,604.85
13,326
Ins
1.0000
767.00
767.00
13,853
Ins
1.0000
285.00
285.00
15,501
Ins
1.0000
160.00
160.00
17
6,945 Desmonte cerca cerramiento en poste concreto y

alambre galvanizado 3 hilos incluye extraccin y
resiembra plantas ixora
1,469.00
998.92
2,985.44
17
Eqp
HR
0.1160
1,469.00
170.40
21
Volqueta (6 m3 )
Eqp
HR
0.0200
55,550.00
1,111.00
Ins
0.1160
14,690.00
1,704.04
4,489
6,946 Alfaja en ladrillo tipo rejilla en pandereta vertical

a=0.12m h=0.24m
24,955.45
Eqp
HR
0.8800
1,469.00
1,292.72
1,540
Ana
0.0078
248,144.84
1,935.53
2,058
Ins
und
16.0000
550.00
8,800.00
4,489
Ins
0.8800
14,690.00
12,927.20
5,144
Ana
0.0400
0.00
0.00
17
6,947 Malla eslabonada C.10. Suministro e Instal. con

remate en alambre galv. No. 12 y platina 1/2"*1/8"
para fijacin tubo
20,747.21
Eqp
HR
0.3636
1,469.00
534.13
2,455
Platina 1/8" x 1/2"
Ins
0.6000
1,668.00
1,000.80
4,489
Ins
0.3636
14,690.00
5,341.28
Ins
kg
0.6700
5,000.00
3,350.00
17
13,850
Fecha :
23/03/10
Pgina :
485

Codigo
Nombre
Tipo U.M.
15,556
Ins
6,948 Demolicion remate en mortero 0.12*0.1

17
4,489
Cantidad
Vr.Unitario
Vr.Total
1.0500
10,020.00
10,521.00
1,777.49
Eqp
HR
0.1100
1,469.00
161.59
Ins
0.1100
14,690.00
1,615.90
6,949 Limpieza mamposteria comn con agua
Eqp
0.1667
735.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.1667
14,690.00
2,448.82
19
6,950 Paete liso impermeabilizado muros 1:4, incluye

filos y dilataciones, pagado en M2
HR
2,671.34
122.52
17,390.04
E=1.5; desp=8%
Eqp
HR
0.4900
1,469.00
719.81
4,328
Ana
0.5000
4,231.58
2,115.79
4,489
Ins
0.4900
14,690.00
7,198.10
4,965
Ana
0.0200
367,816.92
7,356.34
17
6,951 Pozo de inspeccion cuadrado en concreto 3000 Psi

reforzado H= 2.5 - 3.0 m L= 1.50 m
und
4,153,131.60
Eqp
HR
28.0000
2,010.00
56,280.00
5,053
Ana
4.7400
333,142.66
1,579,096.21
5,055
Ana
0.5800
318,473.24
184,714.48
5,061
Formaleta (1 uso)
Ana
12.0167
32,375.50
389,046.67
8,194
Ins
kg
194.1600
2,257.00
438,219.12
14,513
Ins
und
1.0000
614,800.00
614,800.00
14,669
Ins
28.0000
20,097.00
562,716.00
14,779
Ins
39.4400
8,323.00
328,259.12
69
6,952 Demolicion alfaja de remate en ladrillo prensado
2,055.24
17
Eqp
HR
0.1100
1,469.00
161.59
21
Volqueta (6 m3 )
Eqp
HR
0.0050
55,550.00
277.75
Ins
0.1100
14,690.00
1,615.90
4,489
6,953 Desmonte de cerca en madera con alambre de

puas 4 y 5 hilos
17
4,489
1,846.98
Eqp
HR
0.1143
1,469.00
167.91
Ins
0.1143
14,690.00
1,679.07
6,954 Sub base granular para reparcheo e=0.15 m

(colocacion manual)
12,642.25
11
Carrotanque de Agua
Eqp
HR
0.0820
53,125.00
4,356.25
41
Eqp
HR
0.0750
5,000.00
375.00
59
Eqp
HR
0.0820
3,091.00
253.46
Ins
0.1650
31,048.00
5,122.92
Cuadrilla AA-4
Ins
0.0820
30,910.00
2,534.62
8,154
13,960
Fecha :
23/03/10
Pgina :
486

Codigo
Nombre
Tipo U.M.
6,955 Riostra vertical Tuberia Petrolera D=3 1/2 " L=1.80

m
Cantidad
Vr.Unitario
und
Vr.Total
126,456.88
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.9000
41.00
36.90
48
Eqp
HR
0.9000
3,226.00
2,903.40
1,717
Ins
kg
1.4400
6,805.00
9,799.20
5,144
Ana
0.1500
0.00
0.00
14,744
Ins
und
0.8000
6,200.00
4,960.00
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0800
41,820.00
3,345.60
14,752
Ins
0.9000
32,262.00
29,035.80
14,754
Ins
1.8000
35,573.00
64,031.40
6,956 Unidad dosificadora de cloro unifamiliar. FALTA

REVISAR
17
4,489
Eqp
HR
0.1143
1,469.00
167.91
Ins
0.1143
14,690.00
1,679.07
6,957 Filtro acero al carbon con lecho filtrante. FALTA

REVISAR
17
4,489
1,846.98
1,846.98
Eqp
HR
0.1143
1,469.00
167.91
Ins
0.1143
14,690.00
1,679.07
6,958 Suministro e instal. ventana aluminio fija incluye

vidrio templado de 4 mm, pagado m2 a todo costo
265,758.43
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
12,458.43
12,458.43
Ventana Aluminio fija + vidrio templado 4 mm
Ins
1.0000
253,300.00
253,300.00
16,580
6,959 Suministro e instal. Puerta aluminio con vidrio

templado de 6 mm, pagado m2 a todo costo
228
5,144
16,581
395,165.43

por m2
Ana
1.0000
Ana
0.0350
0.00
0.00
Puerta Aluminio con vidrio templado de 6 mm
Ins
1.0000
378,300.00
378,300.00

= 6"
16,865.43
16,865.43
66,822.83
Ana
und
0.0204
67,686.73
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.2286
16,159.00
3,693.95
Ins
1.0100
60,857.00
61,465.57
699
15,701

= 8"
699
2,938
1,380.81
100,174.02
Ana
und
0.0238
67,686.73
1,610.94
Ins
und
0.0120
28,250.00
339.00
Fecha :
23/03/10
Pgina :
487

Codigo
4,515
15,817
Nombre
Tipo U.M.
Ins
Ins

= 10"
Cantidad
Vr.Unitario
Vr.Total
0.2353
16,159.00
3,802.21
1.0100
93,487.00
94,421.87
156,405.55
Ana
und
0.0286
67,686.73
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Ins
0.2500
16,159.00
4,039.75
Ins
1.0100
148,521.00
150,006.21
699
14,475

= 12"
1,935.84
256,273.29
Ana
und
0.0357
67,686.73
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.2667
16,159.00
4,309.61
Ins
1.0100
246,601.00
249,067.01
699
15,806

= 14"
2,416.42
390,734.98
Ana
und
0.0476
67,686.73
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
0.2857
16,159.00
4,616.63
Ins
1.0100
378,546.00
382,331.46
699
15,706

= 16"
3,221.89
497,340.44
Ana
und
0.0714
67,686.73
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
0.3077
16,159.00
4,972.12
Ins
1.0100
482,149.00
486,970.49
699
16,280

= 2"
4,832.83
16,980.80
2,938
Ins
und
0.0003
28,250.00
8.48
4,515
Ins
0.1600
16,159.00
2,585.44
4,769
Ana
und
0.0100
46,387.50
463.88
15,770
Ins
1.0000
13,923.00
13,923.00

= 4"
45,988.47
2,938
Ins
und
0.0008
28,250.00
22.60
4,515
Ins
0.2222
16,159.00
3,590.53
4,769
Ana
und
0.0179
46,387.50
830.34
14,202
Ins
1.0000
41,545.00
41,545.00

= 10"
699
Ana
und
227,783.26
0.0286
67,686.73
1,935.84
Fecha :
23/03/10
Pgina :
488

Codigo
Nombre
Tipo U.M.
2,938
Ins
4,515
Ins
Ins
14,186

= 12"
Cantidad
Vr.Unitario
und
0.0150
28,250.00
423.75
0.2500
16,159.00
4,039.75
1.0100
219,192.00
221,383.92
Vr.Total
373,687.87
Ana
und
0.0357
67,686.73
2,938
Ins
und
0.0150
28,250.00
423.75
4,515
Ins
0.2667
16,159.00
4,309.61
Ins
1.0100
362,909.00
366,538.09
699
14,452

= 14"
2,416.42
572,221.94
Ana
und
0.0476
67,686.73
2,938
Ins
und
0.0180
28,250.00
508.50
4,515
Ins
0.2857
16,159.00
4,616.63
Ins
1.0100
558,292.00
563,874.92
699
15,798

= 16"
3,221.89
726,597.31
Ana
und
0.0714
67,686.73
4,832.83
2,938
Ins
und
0.0200
28,250.00
565.00
4,515
Ins
0.3077
16,159.00
4,972.12
Ins
1.0100
709,136.00
716,227.36
699
15,620
6,972 Anclaje epoxico con varilla de acero G-60 1"

sobre roca L=1.50 m
und
58,996.55
Eqp
HR
1.0000
1,469.00
1,469.00
125
Eqp
HR
0.5000
8,750.00
4,375.00
129
Eqp
HR
0.5000
18,000.00
9,000.00
4,489
Ins
1.0000
14,690.00
14,690.00
8,194
Ins
kg
5.9600
2,257.00
13,451.72
16,569
Ins
und
0.2467
64,900.00
16,010.83
17
6,973 Accesorios para conexin de pasamuro H.D. con

Tubera de Polietileno =10"
55
699
und
860,964.39
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.9500
67,686.73
64,302.39
Ins
1.6000
16,159.00
25,854.40
13,524
Ins
und
1.0000
386,280.00
386,280.00
14,247
Conjunto brida =10"
Ins
und
1.0000
214,600.00
214,600.00
14,457
Ins
und
1.0000
167,342.00
167,342.00
4,515

und
642,342.06
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.9000
67,686.73
60,918.06
4,515
Ins
1.6000
16,159.00
25,854.40
8,100
Ins
und
1.0000
272,600.00
272,600.00
55
699
Fecha :
23/03/10
Pgina :
489

Codigo
Nombre
Tipo U.M.
13,731
Conjunto brida =8"
Ins
14,225
Ins

Cantidad
Vr.Unitario
Vr.Total
und
1.0000
168,200.00
168,200.00
und
1.0000
112,184.00
112,184.00
und
454,869.72
Eqp
HR
1.6000
1,616.00
2,585.60
Ana
und
0.8500
67,686.73
57,533.72
4,515
Ins
1.6000
16,159.00
25,854.40
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
14,258
Ins
und
1.0000
63,816.00
63,816.00
14,934
Ins
und
1.0000
226,200.00
226,200.00
55
699

und
227,132.78
Eqp
HR
1.3333
1,616.00
2,154.61
Ana
und
0.8000
67,686.73
54,149.38
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
Ins
1.3333
16,159.00
21,544.79
14,246
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
16,568
Ins
und
1.0000
35,604.00
35,604.00
55
699
6,977 Accesorios para conexin de Valvula de 8" con

Tubera de Polietileno
und
792,095.09
Eqp
HR
2.0000
1,616.00
3,232.00
Ana
und
1.3500
67,686.73
91,377.09
4,515
Ins
2.0000
16,159.00
32,318.00
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
14,225
Ins
und
2.0000
112,184.00
224,368.00
55
699

rectangular =10" en H.F. de vastago 2.0 m
und
5,090,385.00
Eqp
HR
7.0000
1,616.00
11,312.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
16,159.00
113,113.00
8,237
Ins
2.0000
444,280.00
888,560.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,375
Ins
und
1.0000
106,720.00
106,720.00
15,599
Ins
und
1.0000
2,488,200.00
2,488,200.00
55

rectangular =8" en H.F. de vastago 1.71 m
und
3,927,079.00
Eqp
HR
7.0000
1,616.00
11,312.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
16,159.00
113,113.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.7100
307,400.00
525,654.00
55
Fecha :
23/03/10
Pgina :
490

Codigo
Nombre
Tipo U.M.
15,926
Ins

55
4,515
14,201
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,748,120.00
1,748,120.00
und
38,580.00
Eqp
HR
0.8000
1,616.00
1,292.80
Ins
0.8000
16,159.00
12,927.20
Ins
und
1.0000
24,360.00
24,360.00
6,981 Pintura exterior koraza para cubierta 3 manos,

pagado m2
16,681.96
Esp
45.0000
11,504.80
Eqp
HR
0.2085
1,689.00
352.16
Ins
0.2085
16,893.00
3,522.19
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
15,548
Koraza Vinilo exterior
Ins
gal
0.1500
50,650.00
7,597.50
15,554
Ins
0.0050
2,482.00
12.41
5
61
5,066
6,982 Sistema de riego por nebulizacion. Suministro e

Instal.
5,177.16
108,285.78
Eqp
HR
1.1250
1,616.00
1,818.00
Amarre plstico
Ins
und
3.1250
100.00
312.50
2,927
Ins
und
0.0104
58,612.00
609.56
2,938
Ins
und
0.0104
28,250.00
293.80
3,556
Ins
0.4688
1,384.00
648.82
4,515
Ins
1.1250
16,159.00
18,178.88
55.64
55
393
4,706
Curva 90 C x E 1/2" conduit
Ins
und
0.1042
534.00
13,882
Caja de paso plastica conduit
Ins
und
0.0521
1,500.00
78.15
14,015
Sellador 1/8"
Ins
und
0.0104
12,000.00
124.80
14,020
Cinta teflon
Ins
rl
0.1042
1,000.00
104.20
14,148
Valvula de selenoide 1"
Ins
und
0.0417
92,800.00
3,869.76
14,192
Filtro 1 1/2" anillo
Ins
und
0.0104
162,400.00
1,688.96
14,203
Ins
kg
0.0313
2,900.00
90.77
14,262
Cinta aislante
Ins
und
0.0104
5,000.00
52.00
14,281
Ins
2.0833
696.00
1,449.98
14,305
Equipo compacto Bomba y Tanque 1J2366
Ins
und
0.0104
2,603,040.00
27,071.62
14,338
Perro de 5/16" Tipo liviano
Ins
und
0.6250
928.00
580.00
14,352
Nebulizador con valvula antigoteo
Ins
und
1.1667
20,880.00
24,360.70
14,359
Cofre metalico y banco de relevos
Ins
und
0.0104
498,800.00
5,187.52
14,993
Ins
1.3125
1,504.00
1,974.00
14,996
Ins
0.4688
2,716.00
1,273.26
15,021
Ins
und
0.2604
375.00
97.65
15,023
Ins
und
0.1042
1,176.00
122.54
15,039
Ins
und
0.2188
240.00
52.51
15,041
Ins
und
0.0833
620.00
51.65
15,048
Ins
und
0.0833
260.00
21.66
15,050
Ins
und
0.0833
984.00
81.97
15,057
Ins
und
0.0417
498.00
20.77
15,059
Ins
und
0.0521
1,639.00
85.39
15,091
Ins
und
0.0417
723.00
30.15
15,112
Tapon roscado presin PVC 1/2
Ins
und
0.0833
293.00
24.41
15,697
Tensor =5/16"
Ins
und
0.2708
5,220.00
1,413.58
15,744
Controlador de riego
Ins
und
0.0104
812,000.00
8,444.80
Fecha :
23/03/10
Pgina :
491

Codigo
Nombre
Tipo U.M.
15,797
Guaya galvanizada 5/16"
Ins
16,583
Valvula de bola PVC 1/2"
Ins
6,983 Tee de polietileno PE 100 - RDE 11 PN 16 90 mm

=3".
Cantidad
Vr.Unitario
Vr.Total
und
2.3958
3,132.00
7,503.65
und
0.0833
6,148.00
512.13
und
196,784.75
Eqp
HR
2.0000
1,616.00
3,232.00
2,938
Ins
und
0.1200
28,250.00
3,390.00
4,515
Ins
2.0000
16,159.00
32,318.00
4,769
Ana
und
2.1000
46,387.50
97,413.75
Tee PE 100 - RDE 11 PN 16 90 mm =3"
Ins
und
1.0000
60,431.00
60,431.00
55
14,320

mm =3".
und
144,588.50
Eqp
HR
2.0000
1,616.00
2,938
Ins
und
0.0400
28,250.00
1,130.00
4,515
Ins
2.0000
16,159.00
32,318.00
4,769
Ana
und
1.4000
46,387.50
64,942.50
14,357
Codo 90 PE 100 - RDE 17 PN 10 90 mm =3"
Ins
und
1.0000
42,966.00
42,966.00
55
6,985 Excavacion en roca con cemento demoledor no

explosivo CRAS
17
Eqp
51
3,232.00
259,321.20
HR
2.6667
1,469.00
3,917.38
HR
57,750.00
Eqp
1.6500
35,000.00
3,684
Agua para obra
Ins
2.4000
10.00
24.00
4,489
Ins
2.6667
14,690.00
39,173.82
Cemento demoledor expansivo CRAS
Ins
kg
8.0000
19,807.00
158,456.00
14,191
6,986 Manto de proteccion
43,147.21
Eqp
HR
0.5333
1,616.00
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,515
Ins
0.5333
16,159.00
8,617.59
5,143
Ana
0.0525
46,157.00
2,423.24
5,144
Ana
0.0010
0.00
0.00
14,712
Amarre plastico para mantos
Ins
und
6.0000
1,200.00
7,200.00
14,714
Manto permanente TRM P300LW
Ins
1.0500
20,687.00
21,721.35
15,918
Dap (fertilizantes)
Ins
bt
0.0167
46,000.00
768.20
15,919
Cascarilla
Ins
bt
0.0100
3,000.00
30.00
16,365
Tierra Negra
Ins
0.0525
26,667.00
1,400.02
55
6,987 Valvula Cheque cortina =6" en E.B. Suministro e

instal.
und
861.81
1,509,500.00
55
Eqp
HR
4.0000
1,616.00
6,464.00
3,120
Valvula cheque cortina =6" E.B.
Ins
und
1.0000
1,438,400.00
1,438,400.00
4,515
Ins
4.0000
16,159.00
64,636.00

mm =6".
55
und
Eqp
HR
272,772.39
2.0000
1,616.00
3,232.00
Fecha :
23/03/10
Pgina :
492

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
699
Ana
und
0.9500
67,686.73
64,302.39
2,722
Codo 90 PE 100 - RDE 11 PN 16 160 mm =6"
Ins
und
1.0000
170,660.00
170,660.00
2,938
Ins
und
0.0800
28,250.00
2,260.00
4,515
Ins
2.0000
16,159.00
32,318.00

mm =6".
und
272,772.39
Eqp
HR
2.0000
1,616.00
3,232.00
420
Codo 45 PE 100 - RDE 11 PN 16 160 mm =6"
Ins
und
1.0000
170,660.00
170,660.00
699
64,302.39
55
Ana
und
0.9500
67,686.73
2,938
Ins
und
0.0800
28,250.00
2,260.00
4,515
Ins
2.0000
16,159.00
32,318.00
6,990 Union reducida de Polietileno PE 100 PN-10 de 160

mm x 110 mm. o 6" x 4"
und
196,629.68
424
Union Reducida PE 100 PN-10 de 160 x 110 mm
Ins
und
1.0000
108,805.00
108,805.00
699
Ana
und
0.9500
67,686.73
64,302.39
2,938
Ins
und
0.0700
28,250.00
1,977.50
4,515
Ins
1.3333
16,159.00
21,544.79

160 mm =6".
und
155,260.90
Eqp
HR
1.3333
1,616.00
2,154.61
Ana
und
0.9800
67,686.73
66,333.00
2,938
Ins
und
0.0500
28,250.00
1,412.50
4,515
Ins
1.3333
16,159.00
21,544.79
Ins
und
1.0000
63,816.00
63,816.00
55
699
14,258
6,992 Collar de derivacion HF 3" x 1/2". Suministro e

Instal.
und
28,140.00
Eqp
HR
0.8000
1,616.00
1,292.80
3,679
Collar de derivacion H.D/ PVC 3" x 1/2"
Ins
und
1.0000
13,920.00
13,920.00
4,515
Ins
0.8000
16,159.00
12,927.20
55

Instal.
und
36,335.00
Eqp
HR
1.0000
1,616.00
1,616.00
1,318
Collar de derivacion H.D./ PVC 6" x 1/2"
Ins
und
1.0000
18,560.00
18,560.00
4,515
Ins
1.0000
16,159.00
16,159.00
55

Instal.
55
861
4,515
und
49,315.05
Eqp
HR
1.1429
1,616.00
1,846.93
Collar de derivacion H.D./ PVC 8" x 1/2"
Ins
und
1.0000
29,000.00
29,000.00
Ins
1.1429
16,159.00
18,468.12

=3" E.L. Suministro e instal.
und
456,880.60
Fecha :
23/03/10
Pgina :
493

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.6667
1,616.00
4,309.39
3,045
Valv. comp. elast. vast. n.asc. ext. el 3"
Ins
und
1.0000
409,480.00
409,480.00
4,515
Ins
2.6667
16,159.00
43,091.21
55
6,996 Union por acople universal en H.D. 8".

Suministro e instal
und
191,570.00
Eqp
HR
2.0000
1,616.00
3,232.00
2,810
Union por acople universal en H.D. 8" R1
Ins
und
1.0000
156,020.00
156,020.00
4,515
Ins
2.0000
16,159.00
32,318.00
55

Suministro e instal
und
157,350.00
Eqp
HR
2.0000
1,616.00
3,232.00
3,047
Union por acople universal en H.D. 6" R1
Ins
und
1.0000
121,800.00
121,800.00
4,515
Ins
2.0000
16,159.00
32,318.00
55

Suministro e instal
und
89,239.40
Eqp
HR
1.3333
1,616.00
2,154.61
3,114
Union por acople universal en H.D. 3"
Ins
und
1.0000
65,540.00
65,540.00
4,515
Ins
1.3333
16,159.00
21,544.79
55
6,999 Cruz en H.D. 8" x 8" E.L. Suministro e Instal.
und
822,453.00
Eqp
HR
2.0000
1,616.00
3,232.00
3,049
Cruz H.D. 8" x 8" E.L. o jh
Ins
und
1.0000
779,520.00
779,520.00
4,515
Ins
2.0000
16,159.00
32,318.00
Lubricante 500 gr
Ins
und
0.6000
12,305.00
7,383.00
55
14,118
7,000 Codo 45 en H.D. en E.L =8" (200 mm). Suministro

e Instal.
und
541,129.90
Eqp
HR
1.3333
1,616.00
2,154.61
1,763
Codo 45 8 " en HD. ext liso
Ins
und
1.0000
516,200.00
516,200.00
4,515
Ins
1.3333
16,159.00
21,544.79
Lubricante 500 gr
Ins
und
0.1000
12,305.00
1,230.50
55
14,118
7,001 Valvula compuerta elastica vastago ascendente

55
715
4,515
und
Eqp
HR
2.6667
1,616.00
4,309.39
Ins
und
1.0000
665,840.00
665,840.00
Ins
2.6667
16,159.00
43,091.21

55
865
4,515
713,240.60
und
127,395.00
Eqp
HR
1.0000
1,616.00
1,616.00
Ins
und
1.0000
109,620.00
109,620.00
Ins
1.0000
16,159.00
16,159.00
7,003 Cruz en H.D. 3" x 3" E.L. Suministro e Instal
und
158,092.30
Fecha :
23/03/10
Pgina :
494

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.1429
1,616.00
1,846.93
3,768
Cruz H.D. 3" x 3" el
Ins
und
1.0000
132,240.00
132,240.00
4,515
Ins
1.1429
16,159.00
18,468.12
Lubricante 500 gr
Ins
und
0.4500
12,305.00
5,537.25
55
14,118

Suministro e instal
55
397
4,515
und
1,142,940.00
Eqp
HR
4.0000
1,616.00
6,464.00
Union por acople universal en H.D. 16"
Ins
und
1.0000
1,071,840.00
1,071,840.00
Ins
4.0000
16,159.00
64,636.00
7,005 Valvula compuerta elastica vastago ascendente

und
1,099,520.60
Eqp
HR
2.6667
1,616.00
4,309.39
4,429
Ins
und
1.0000
1,052,120.00
1,052,120.00
4,515
Ins
2.6667
16,159.00
43,091.21
55
und
3,261,760.60
Eqp
HR
2.6667
1,616.00
4,309.39
3,752
Ins
und
1.0000
3,214,360.00
3,214,360.00
4,515
Ins
2.6667
16,159.00
43,091.21
55
7,007 Reduccion concentrica en HD 16" x 6" E.L.

und
1,057,930.25

Eqp
HR
4.0000
808.00
3,232.00
1,767
Reduccion concentrica en HD 16" x 6" E.L
Ins
und
1.0000
986,986.00
986,986.00
4,515
Ins
4.0000
16,159.00
64,636.00
Lubricante 500 gr
Ins
und
0.2500
12,305.00
3,076.25
109
14,118
7,008 Collar de derivacion HF 2 1/2" x 1/2". Suministro e

Instal.
und
22,227.50
Eqp
HR
0.5000
1,616.00
808.00
1,780
Collar de derivacion H.D/ PVC 2 1/2" x 1/2"
Ins
und
1.0000
13,340.00
13,340.00
4,515
Ins
0.5000
16,159.00
8,079.50
55

Instal.
146,080.92
28
Grua
Eqp
HR
0.1000
43,750.00
4,375.00
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
48
Eqp
HR
0.5333
3,226.00
1,720.43
1,717
Ins
kg
0.3000
6,805.00
2,041.50
2,502
Ins
gal
0.0700
29,750.00
2,082.50
2,934
Ins
kg
0.3000
6,856.00
2,056.80
5,144
Ana
0.1600
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
Fecha :
23/03/10
Pgina :
495

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
14,752
Ins
15,954
Ins
7,010 Valvula de Mariposa =4" cuerpo en HF y disco en

A.I. Suministro e Instal.
Cantidad
Vr.Unitario
kg
0.0200
41,820.00
836.40
0.5333
32,262.00
17,205.32
1.0000
110,200.00
110,200.00
und
Vr.Total
209,175.00
Eqp
HR
1.0000
1,616.00
1,616.00
2,714
Ins
und
1.0000
191,400.00
191,400.00
4,515
Ins
1.0000
16,159.00
16,159.00
55
7,011 Valvula de Mariposa =6" cuerpo en HF y disco en

A.I. Suministro e Instal.
und
362,520.00
Eqp
HR
1.6000
1,616.00
2,585.60
2,961
Ins
und
1.0000
334,080.00
334,080.00
4,515
Ins
1.6000
16,159.00
25,854.40
55
7,012 Pasamuro en A.C. =10" L=0.45 m E.B. x E.B.

und
712,758.00
Eqp
HR
2.0000
1,469.00
2,938.00
3,050
Ins
und
1.0000
680,440.00
680,440.00
4,489
Ins
2.0000
14,690.00
29,380.00
17

und
346,594.40
Eqp
HR
1.6000
1,469.00
2,350.40
3,115
Ins
und
1.0000
320,740.00
320,740.00
4,489
Ins
1.6000
14,690.00
23,504.00
17

17
4,489
13,124
und
547,454.40
Eqp
HR
1.6000
1,469.00
2,350.40
Ins
1.6000
14,690.00
23,504.00
Ins
und
1.0000
521,600.00
521,600.00
7,015 Siembra de plantulas < 40 cm con mantenimiento

de un ao
und
3,695.00
Eqp
HR
0.1404
808.00
113.44
4,515
Ins
0.1404
16,159.00
2,268.72
5,144
109
Ana
0.0080
0.00
0.00
14,266
Plantula (tipo nativo, nauno, acacio < 40 cm)
Ins
und
1.0000
800.00
800.00
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0060
46,000.00
276.00
15,919
Cascarilla
Ins
bt
0.0400
3,000.00
120.00
16,300
Cal viva o Dolomita
Ins
kg
0.1700
452.00
76.84
und
6,195.39
2,927
Ins
und
0.0080
58,612.00
468.90
2,938
Ins
und
0.0100
28,250.00
282.50
Fecha :
23/03/10
Pgina :
496

Codigo
4,515
15,103
Nombre
Tipo U.M.
Ins
Ins
7,017 Adaptador macho de presion PVC 1 1/4".

Cantidad
Vr.Unitario
Vr.Total
0.1333
16,159.00
2,153.99
und
1.0000
3,290.00
3,290.00
und
3,211.29
2,927
Ins
und
0.0060
58,612.00
351.67
2,938
Ins
und
0.0060
28,250.00
169.50
4,515
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
2,068.00
2,068.00
15,051
und
3,053.67
2,927
Ins
und
0.0165
58,612.00
967.10
2,938
Ins
und
0.0165
28,250.00
466.13
4,515
Ins
0.0556
16,159.00
898.44
Ins
und
1.0000
722.00
722.00
15,083
7,019 Union de presion PVC 1 1/4". Suministro e instal.
und
3,492.25
2,927
Ins
und
0.0100
58,612.00
2,938
Ins
und
0.0100
28,250.00
282.50
4,515
Ins
0.0920
16,159.00
1,486.63
Ins
und
1.0000
1,137.00
1,137.00
15,042
7,020 Tapon soldado PVC 3/4". Suministro e Instal.
und
586.12
2,130.21
2,927
Ins
und
0.0098
58,612.00
574.40
2,938
Ins
und
0.0098
28,250.00
276.85
4,515
Ins
0.0526
16,159.00
849.96
Tapon soldado presin PVC 3/4
Ins
und
1.0000
429.00
429.00
15,082
7,021 Buje soldado 2 x 3/4". Suministro e instal.
und
6,920.64
2,927
Ins
und
0.0170
58,612.00
2,938
Ins
und
0.0170
28,250.00
480.25
4,515
Ins
0.1333
16,159.00
2,153.99
Ins
und
1.0000
3,290.00
3,290.00
15,101
7,022 Caja de proteccion en angulo y malla de 1.0 x 1.20.

Instalada
996.40
591,793.82
Eqp
HR
3.5000
8,750.00
30,625.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
Eqp
HR
12.0000
1,144.00
13,728.00
1,717
Ins
kg
0.5000
6,805.00
3,402.50
1,901
Ins
kg
1.0000
2,295.00
2,295.00
2,502
Ins
gal
0.4000
29,750.00
11,900.00
2,934
Ins
kg
0.5000
6,856.00
3,428.00
3,837
Ins
gal
0.4000
42,950.00
17,180.00
5,144
Ana
8.0000
0.00
0.00
8,232
Platina 1/4" x 3"
Ins
0.5000
10,343.00
5,171.50
Ins
und
4.0000
5,922.00
23,688.00
115
14,364
Fecha :
23/03/10
Pgina :
497

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,374
Malla IMT 40 c/12
Ins
14,744
Ins
7.0000
30,534.00
213,738.00
und
0.2500
6,200.00
14,745
Oxigeno Industrial
1,550.00
Ins
14,746
0.2100
15,662.00
3,289.02
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
16,224
Ins
18.6000
6,154.00
114,464.40
16,423
Ins
12.0000
11,436.00
137,232.00
7,023 Adaptador macho de presion PVC 1 1/ 2".

und
3,825.88
2,927
Ins
und
0.0090
58,612.00
527.51
2,938
Ins
und
0.0090
28,250.00
254.25
4,515
Ins
0.0385
16,159.00
622.12
Ins
und
1.0000
2,422.00
2,422.00
15,052
7,024 Valvula de bola en H.D. 1"
und
32,978.10
Ins
0.3478
16,159.00
14,020
Cinta teflon
Ins
rl
0.4500
1,000.00
450.00
15,050
Ins
und
2.0000
984.00
1,968.00
16,076
Valvula de Bola para agua H.D. 1"
Ins
und
1.0000
24,940.00
24,940.00
4,515
7,025 Valvula de bola en H.D. 3/4"
und
5,620.10
22,618.12
Ins
0.3077
16,159.00
4,972.12
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,376
Valvula de Bola para agua H.D. 3/4"
Ins
und
1.0000
16,356.00
16,356.00
15,049
Ins
und
2.0000
470.00
940.00
4,515
7,026 Baranda en acero A-36 con dos Tubos ASTM 500

G-C =4" e=3.5 mm Hu=1.00 m. Incluye pintura 3
mils
347,764.35
42
Motosoldador Diesel
Eqp
HR
0.8000
14,833.00
11,866.40
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
2.0500
3,226.00
6,613.30
60
Compresor pintura
Eqp
HR
0.0500
3,500.00
175.00
68
Equipo Pintura
Eqp
HR
0.0500
2,200.00
110.00
1,717
Ins
kg
1.2000
6,805.00
8,166.00
1,990
Disolvente Thinner
Ins
gal
0.0800
12,440.00
995.20
5,144
Ana
0.0620
0.00
0.00
8,194
Ins
kg
3.7500
2,257.00
8,463.75
14,318
Ins
2.0000
34,124.00
68,248.00
14,358
Platina 3/16" x 4"
Ins
0.8800
9,762.00
8,590.56
14,744
Ins
und
0.2500
6,200.00
1,550.00
14,745
Oxigeno Industrial
Ins
0.2100
15,662.00
3,289.02
14,746
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
14,752
Ins
2.0500
32,262.00
66,137.10
14,979
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0800
224,109.00
17,928.72
15,735
Lamina HR 3/8"
Ins
0.5500
165,592.00
91,075.60
16,232
Ins
und
2.6700
13,470.00
35,964.90
Fecha :
23/03/10
Pgina :
498

Codigo
Nombre
Tipo U.M.
7,027 Caseton de lona 0.50 x 0.20, pagado por ml
Cantidad
Vr.Unitario
Vr.Total
16,191.80
Eqp
HR
0.2000
1,469.00
293.80
2,255
Ins
12.0000
600.00
7,200.00
2,289
Ins
1.2000
4,500.00
5,400.00
4,489
Ins
0.2000
14,690.00
2,938.00
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
7,028 Tubo estructural redondo e= 3 mm =1 1/2".

16,038.29
42
Motosoldador Diesel
Eqp
HR
0.0200
14,833.00
296.66
43
Equipo de Oxicorte
Eqp
HR
0.0200
5,000.00
100.00
44
Eqp
HR
0.0200
4,350.00
87.00
45
Cilindro
Eqp
HR
0.0200
41.00
0.82
Eqp
HR
0.0909
1,144.00
103.99
1,717
Ins
kg
0.0714
6,805.00
485.88
5,144
Ana
0.0034
0.00
0.00
14,347
Ins
1.0000
13,785.00
13,785.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
16,423
Ins
0.0909
11,436.00
1,039.53
115
7,029 Puerta con marco en tubo estructural redondo e= 3

mm =1 1/2" c/0.30 m. Suministro e instal.
107,573.29
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
250.00
44
Eqp
HR
0.0500
4,350.00
217.50
45
Cilindro
Eqp
HR
0.0500
41.00
2.05
Eqp
HR
2.1739
1,144.00
2,486.94
1,717
Ins
kg
0.2500
6,805.00
1,701.25
5,144
Ana
0.0190
0.00
0.00
14,347
Ins
5.5000
13,785.00
75,817.50
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
16,423
Ins
2.1739
11,436.00
24,860.72
115
7,030 Puerta de corredera A=1.0 m H=1.75 m en tubo

estructural redondo e= 3 mm =1 1/2" . Suministro
e instal.
und
252,728.27
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
Eqp
HR
4.5714
1,144.00
5,229.68
1,717
Ins
kg
0.8929
6,805.00
6,076.18
5,144
Ana
0.0250
0.00
0.00
13,377
Rodachin o balinera =2"
Ins
und
2.0000
45,000.00
90,000.00
14,347
Ins
5.5000
13,785.00
75,817.50
14,744
Ins
und
0.1200
6,200.00
744.00
115
Fecha :
23/03/10
Pgina :
499

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.0900
15,662.00
1,409.58
kg
0.0300
41,820.00
16,224
1,254.60
Ins
16,423
1.2000
6,154.00
7,384.80
Ins
4.5714
11,436.00
52,278.53
7,031 Reparacion red de alcantarillado en tuberia de

gres 8"
19,325.10
Eqp
HR
0.4000
1,469.00
587.60
4,489
Ins
0.4000
14,690.00
5,876.00
4,957
Ana
0.0020
430,750.59
861.50
Tubo de gres 8"
Ins
1.0000
12,000.00
12,000.00
17
13,796
**********

Preocios Gobernacion Marcados PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Preocios Gobernacion Marcados PDF

Uploaded by

Copyright:

Available Formats

Fecha :

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

1 Suministro e instal. acometida domiciliaria

Herramienta Menor 10% M.O. BB

Tuberia alcantarillado PVC 6 "

Kit Silla Yee 8*6 (Incl. Hidros. y Abrazaderas)

3 Descapote a maquina E = 0.20 m, pagado por m3

Bulldozer Cat D6D o D6H

4 Explanacion y extendida, pagada en m3

Bulldozer Cat D6D o D6H

7 Replanteo Mano de Obra "Arquitectonico"

Herramienta Menor 10% M.O. AA

Puntilla con cabeza 1"

Estacas de Madera =0.10 L=0.60 m

Herramienta Menor 10% M.O. AA

Gancho teja ondulada de Asbesto cemento 55 mm

Teja ondulada de asbesto No.6 eternit

Tabla chapa ordinario 0.30

Puntilla con cabeza 2"

13 Cerca en Madera, alambre de pua Cal. 12, c/2.50 m

Herramienta Menor 10% M.O. AA-2

Excavacion a mano en material comun, pagado en m3

Cerco ordinario 2.5 m 0,08 x 0,08

Relleno en material seleccionado de la excavacon

Cuadrilla AA-2 (Tuberias)

Alambre de puas galvanizado Cal. 12

Grapa galvanizada para Cerca 1 x 9

19 Red agua provisional L - 50 M, pagado por und

Herramienta Menor 10% M.O. BB

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

Registro paso directo 1/2"

Tubo presin RDE 9 PVC 1/2 "

Codo 90 presion PVC 1/2"

Union presion PVC 1/2"

20 Suministro e Instal. union mecanica rapida RDE 21

Herramienta Menor 10% M.O. BB

Union mecanica rapida RDE 21 PVC 10 "

21 Desmonte aparatos sanitarios, pagado en un

Herramienta Menor 10% M.O. AA

27 Caseton de lona 0.80 x 0.70, pagado por ml

Lona plastica para caseton

Puntilla con cabeza 1"

Liston ordinario 0.05 x 0.05

28 Demolicion muro de ladrillo de espesor menor a

Herramienta Menor 10% M.O. AA

29 Demolicion a mano de placa piso, espesor 0-5 cm,

Herramienta Menor 10% M.O. AA

30 Perforacion de Muro en concreto reforzado e=0.3 m

Herramienta Menor 10% M.O. AA

31 Desmonte de madera Puentes colgantes

Herramienta Menor 10% M.O. AA

32 Perro de 1/2" Tipo Pesado. Suministro e Instal.

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

Herramienta menor 5% M.O. AA

Perro de 1/2 " Tipo pesado.

33 Viga Transversal o polin de 0.10 x 0.10 x 1, pagado

Herramienta Menor 10% M.O. DD

Merulex IFS Transparente (inmunizante madera)

Madera de 0.10 x 0.10 x 1 Polin

34 Demolicion vigas y columnas, pagado en m3