You are on page 1of 7

Company Symbol FB

Current Price 64.29


EPS (Next Y) or EPS (ttm) if Next Y not Avail 1.67
Date of Balance Sheet 12/31/13
Cash & ST Investments 11,449
Total Current Assets 13,070
Goodwill 0
Intangibles 1,722
Total Assets 17,895
Total Current Liabilities 1,100
Total Liabilities 2,425
# Common Shares Outstanding 2,547
A Liquidity Test For Balance Sheet Quality
Total Current Assets 13,070 0 0
Cash & ST Investments 11,449 0 0
Total Current Liabilities 1,100 0 0
Calculation of Non-Cash Current Assets 1,621 0 0
Calculation of Adjusted Current Ratio 11.58709 #DIV/0! #DIV/0!
Greater than 1.2 Continue, Less than 1.2 STOP CONTINUE #DIV/0! #DIV/0!
B Solvency Test for Balance Sheet Quality
Total Assets 17,895 0 0
Cash & ST Investments 11,449 0 0
Goodwill 0 0 0
Intangibles 1,722 0 0
Total Liabilities. 2,425 0 0
Calculation of Noncash Tangible Assets 4,724 0 0
Cal. Of Adjusted Tangible Stockholder's Equity 13,276 0 0
If 0 or Greater Continue (If Negative STOP) CONTINUE CONTINUE CONTINUE
C Initial Floor Price Calculation
# of Common Shares Outstanding 2,547 0 0
Initial Floor Price 5.21 #DIV/0! #DIV/0!
D Adjusted Floor Price Calculation
EPS (Y) 1.67 0.00 0.00
Adjusted Floor Price 6.88 #DIV/0! #DIV/0!
Buy @ this price or lower 6.88 #DIV/0! #DIV/0!
CURRENT PRICE 64.29 0.00 0.00
From www.finviz.com, gather the following Adjusted Floor Price Scorecard inputs:
Adjusted Floor Price Scorecard
(Please Note: If either Test A or B returns the answer STOP, the stock should not be considered further.)
Copyright 2013 Paul W. Allen, DBA, CPA
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
From www.finviz.com, gather the following Adjusted Floor Price Scorecard inputs:
Adjusted Floor Price Scorecard
(Please Note: If either Test A or B returns the answer STOP, the stock should not be considered further.)
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE CONTINUE
0 0 0 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.00 0.00 0.00 0.00 0.00 0.00
0
0
0
0
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
CONTINUE
0
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00

You might also like