You are on page 1of 10

CHAPTER 8

STOCK VALUATION
Learning Objectives
LO1 How stock prices depend on future dividends and dividend growth.
LO2 The characteristics of common and preferred stocks.
LO3 The different ways corporate directors are elected to office.
LO4: The stock market quotations and the basics of stock market reporting.
Answers to Concepts Review and Critical Thinking Qestions
1! "LO1# The value of any investment depends on its cash flows; i.e., what investors will actually receive. The
cash flows from a share of stock are the dividends.
2! "LO1# Investors believe the company will eventually start paying dividends or be sold to another company!.
3! "LO1# In general, companies that need the cash will often forgo dividends since dividends are a cash e"pense.
#oung, growing companies with profitable investment opportunities are one e"ample; another e"ample is a
company in financial distress. This question is e"amined in depth in a later chapter.
4! "LO1# The general method for valuing a share of stock is to find the present value of all e"pected future
dividends. The dividend growth model presented in the te"t is only valid i! if dividends are e"pected to occur
forever, that is, the stock provides dividends in perpetuity, and ii! if a constant growth rate of dividends occurs
forever. $ violation of the first assumption might be a company that is e"pected to cease operations and
dissolve itself some finite number of years from now. The stock of such a company would be valued by the
methods of this chapter by applying the general method of valuation. $ violation of the second assumption
might be a start%up firm that isn&t currently paying any dividends, but is e"pected to eventually start making
dividend payments some number of years from now. This stock would also be valued by the general dividend
valuation method of this chapter.
$! "LO2# The common stock probably has a higher price because the dividend can grow, whereas it is fi"ed on
the preferred. However, the preferred is less risky because of the dividend and liquidation preference, so it is
possible the preferred could be worth more, depending on the circumstances.
%! "LO1# The two components are the dividend yield and the capital gains yield. 'or most companies, the capital
gains yield is larger. This is easy to see for companies that pay no dividends. 'or companies that do pay
dividends, the dividend yields are rarely over five percent and are often much less.
&! "LO1# #es. If the dividend grows at a steady rate, so does the stock price. In other words, the dividend growth
rate and the capital gains yield are the same.
'! "LO3# In a corporate election, you can buy votes by buying shares!, so money can be used to influence or
even determine the outcome. (any would argue the same is true in political elections, but, in principle at least,
no one has more than one vote.
(! "LO3# It wouldn&t seem to be. Investors who don&t like the voting features of a particular class of stock are
under no obligation to buy it.
1)! "LO2# Investors buy such stock because they want it, recogni)ing that the shares have no voting power.
*resumably, investors pay a little less for such shares than they would otherwise.
+,%-
*oltions to Qestions and +roble,s
NOTE: All end of chapter problems were solved using a spreadsheet. Many problems require multiple steps. ue to
space and readability constraints! when these intermediate steps are included in this solutions manual! rounding
may appear to have occurred. "owever! the final answer for each problem is found without rounding during any
step in the problem.
Basic
1! "LO1# The constant dividend growth model is:
*t . /t 0 - 1 g! 2 # 3 g!
+o the price of the stock today is:
*4 . /4

- 1 g! 2 # 3 g! . 5-.67 -.48! 2 .-- 3 .48! . 59-.:9
The dividend at year 9 is the dividend today times the ';I' for the growth rate in dividends and four years, so:
*: . /:

- 1 g! 2 # 3 g! . /4

- 1 g!
9

2 # 3 g! . 5-.67 -.48!
9

2 .-- 3 .48! . 596.<9
=e can do the same thing to find the dividend in #ear -8, which gives us the price in #ear -7, so:
*-7 . /-7

- 1 g! 2 # 3 g! . /4

- 1 g!
-8

2 # 3 g! . 5-.67 -.48!
-8

2 .-- 3 .48! . 566.4>
There is another feature of the constant dividend growth model: The stock price grows at the dividend growth
rate. +o, if we know the stock price today, we can find the future value for any time in the future we want to
calculate the stock price. In this problem, we want to know the stock price in three years, and we have already
calculated the stock price today. The stock price in three years will be:
*: . *4- 1 g!
:
. 59-.:9- 1 .48!
:
. 596.<9
$nd the stock price in -7 years will be:
*-7 . *4- 1 g!
-7
. 59-.:9- 1 .48!
-7
. 566.4>
2! "LO1# =e need to find the required return of the stock. ?sing the constant growth model, we can solve the
equation for #. /oing so, we find:
# . /- 2 *4! 1 g . 5<.-4 2 59,.44! 1 .47 . .46:>7or 6.:>7@
3! "LO1# The dividend yield is the dividend ne"t year divided by the current price, so the dividend yield is:
/ividend yield . /- 2 *4 . 5<.-4 2 59,.44 . .49:>7 or 9.:>7@
The capital gains yield, or percentage increase in the stock price, is the same as the dividend growth rate, so:
Aapital gains yield . 7@
4! "LO1# ?sing the constant growth model, we find the price of the stock today is:
*4 . /- 2 # 3 g! . 5:.49 2 .-- 3 .4:,! . 59<.<<
+,%<
$! "LO1# The required return of a stock is made up of two parts: The dividend yield and the capital gains yield.
+o, the required return of this stock is:
# . /ividend yield 1 Aapital gains yield . .48: 1 .47< . .--7 or --.7@
%! "LO1# =e know the stock has a required return of -- percent, and the dividend and capital gains yield are
equal, so:
/ividend yield . -2<.--! . .477 . Aapital gains yield
Bow we know both the dividend yield and capital gains yield. The dividend is simply the stock price times the
dividend yield, so:
/- . .47759>! . 5<.7,7
This is the dividend ne"t year. The question asks for the dividend this year. ?sing the relationship between the
dividend this year and the dividend ne"t year:
/- . /4- 1 g!
=e can solve for the dividend that was Cust paid:
5<.7,7 . /4- 1 .477!
/4 . 5<.7,7 2 -.477 . 5<.97
&! "LO1# The price of any financial instrument is the *; of the future cash flows. The future dividends of this
stock are an annuity for eight years, so the price of the stock is the *;$, which will be:
*4 . 56.>7*;I'$-4@,--! . 58:.::
'! "LO1# The price a share of preferred stock is the dividend divided by the required return. This is the same
equation as the constant growth model, with a dividend growth rate of )ero percent. Demember, most preferred
stock pays a fi"ed dividend, so the growth rate is )ero. ?sing this equation, we find the price per share of the
preferred stock is:
# . /2*4 . 57.7425-4, . .4746 or 7.46@
+,%:
Intermediate
(! "LO1# This stock has a constant growth rate of dividends, but the required return changes twice. To find the
value of the stock today, we will begin by finding the price of the stock at #ear 8, when both the dividend
growth rate and the required return are stable forever. The price of the stock in #ear 8 will be the dividend in
#ear >, divided by the required return minus the growth rate in dividends. +o:
*8 . /8

- 1 g! 2 # 3 g! . /4

- 1 g!
>

2 # 3 g! . 5:.74 -.47!
>

2 .-4 3 .47! . 56,.74
Bow we can find the price of the stock in #ear :. =e need to find the price here since the required return
changes at that time. The price of the stock in #ear : is the *; of the dividends in #ears 9, 7, and 8, plus the
*; of the stock price in #ear 8. The price of the stock in #ear : is:
*:

. 5:.74-.474!
9
2 -.-< 1 5:.74-.474!
7
2 -.-<
<
1 5:.74-.47!
8
2 -.-<
:
1 56,.74 2 -.-<
:

*: . 5,4.,-
'inally, we can find the price of the stock today. The price today will be the *; of the dividends in #ears -, <,
and :, plus the *; of the stock in #ear :. The price of the stock today is:
*4 . 5:.74-.474! 2 -.-9 1 5:.74-.474!
<
2 -.-9!
<
1 5:.74-.474!
:
2 -.-9!
:
1 5,4.,4 2 -.-9!
:

*4 . 58:.9>
1)! "LO1# Here we have a stock that pays no dividends for -4 years. Ence the stock begins paying dividends, it
will have a constant growth rate of dividends. =e can use the constant growth model at that point. It is
important to remember that general constant dividend growth formula is:
*t . F/t 0 - 1 g!G 2 # 3 g!
This means that since we will use the dividend in #ear -4, we will be finding the stock price in #ear 6. The
dividend growth model is similar to the *;$ and the *; of a perpetuity: The equation gives you the *; one
period before the first payment. +o, the price of the stock in #ear 6 will be:
*6 . /-4

2 # 3 g! . 5-4.44 2 .-9 3 .47! . 5---.--
The price of the stock today is simply the *; of the stock price in the future. =e simply discount the future
stock price at the required return. The price of the stock today will be:
*4 . 5---.-- 2 -.-9
6
. 5:9.->
11! "LO1# The price of a stock is the *; of the future dividends. This stock is paying four dividends, so the price
of the stock is the *; of these dividends using the required return. The price of the stock is:
*4 . 5-4 2 -.-- 1 5-9 2 -.--
<
1 5-, 2 -.--
:
1 5<< 2 -.--
9
. 59,.4:
12! "LO1# =ith supernormal dividends, we find the price of the stock when the dividends level off at a constant
growth rate, and then find the *; of the future stock price, plus the *; of all dividends during the supernormal
growth period. The stock begins constant growth in #ear 9, so we can find the price of the stock in #ear 9, at
the beginning of the constant dividend growth, as:
*9 . /9

- 1 g! 2 # 3 g! . 5<.44-.47! 2 .-< 3 .47! . 5:4.44
The price of the stock today is the *; of the first four dividends, plus the *; of the #ear : stock price. +o, the
price of the stock today will be:
*4 . 5--.44 2 -.-< 1 5,.44 2 -.-<
<
1 57.44 2 -.-<
:
1 5<.44 2 -.-<
9
1 5:4.44 2 -.-<
9
. 594.46
+,%9
13! "LO1# =ith supernormal dividends, we find the price of the stock when the dividends level off at a constant
growth rate, and then find the *; of the futures stock price, plus the *; of all dividends during the
supernormal growth period. The stock begins constant growth in #ear 9, so we can find the price of the stock
in #ear :, one year before the constant dividend growth begins as:
*: . /:

- 1 g! 2 # 3 g! . /4

- 1 g$!
:

- 1 g%! 2 # 3 g!
*: . 5-.,4-.:4!
:
-.48! 2 .-: 3 .48!
*: . 576.,,
The price of the stock today is the *; of the first three dividends, plus the *; of the #ear : stock price. The
price of the stock today will be:
*4 . -.,4-.:4! 2 -.-: 1 5-.,4-.:4!
<
2 -.-:
<
1 5-.,4-.:4!
:
2 -.-:
:
1 576.,, 2 -.-:
:

*4 . 59,.86
=e could also use the two%stage dividend growth model for this problem, which is:
*4 . F/4- 1 g-!2D 3 g-!GH- 3 F- 1 g-!2- 1 D!G
T
I1 F- 1 g-!2- 1 D!G
T
F/4- 1 g-!2D 3 g-!G
*4 - F5-.,4-.:4!2.-: 3 .:4!GF- 3 -.:42-.-:!
:
G 1 F- 1 .:4!2- 1 .-:!G
:
F5-.,4-.48!2.-: 3 .48!G
*4 - 59,.86
14! "LO1# Here we need to find the dividend ne"t year for a stock e"periencing supernormal growth. =e know the
stock price, the dividend growth rates, and the required return, but not the dividend. 'irst, we need to reali)e
that the dividend in #ear : is the current dividend times the ';I'. The dividend in #ear : will be:
/: . /4

-.<7!
:

$nd the dividend in #ear 9 will be the dividend in #ear : times one plus the growth rate, or:
/9 . /4

-.<7!
:
-.-7!
The stock begins constant growth in #ear 9, so we can find the price of the stock in #ear 9 as the dividend in
#ear 7, divided by the required return minus the growth rate. The equation for the price of the stock in #ear 9
is:
*9 . /9

- 1 g! 2 # 3 g!
Bow we can substitute the previous dividend in #ear 9 into this equation as follows:
*9 . /4

- 1 g$!
:

- 1 g%! - 1 g&! 2 # 3 g!
*9 . /4

-.<7!
:

-.-7! -.4,! 2 .-: 3 .4,! . 9,.7</4
=hen we solve this equation, we find that the stock price in #ear 9 is 94.9: times as large as the dividend
today. Bow we need to find the equation for the stock price today. The stock price today is the *; of the
dividends in #ears -, <, :, and 9, plus the *; of the #ear 9 price. +o:
*4 . /4-.<7!2-.-: 1 /4-.<7!
<
2-.-:
<
1 /4-.<7!
:
2-.-:
:
1 /4-.<7!
:
-.-7!2-.-:
9
1 59,.7</42-.-:
9
=e can factor out /4 in the equation, and combine the last two terms. /oing so, we get:
*4 . 5>8 . /4H-.<72-.-: 1 -.<7
<
2-.-:
<
1 -.<7
:
2-.-:
:
1 F-.<7!
:
-.-7! 1 9,.7<G 2 -.-:
9
I
+,%7
Deducing the equation even further by solving all of the terms in the braces, we get:
5>8 . 5:9.,</4
/4 . 5>8 2 5:9.,<
/4 . 5<.-,
This is the dividend today, so the proCected dividend for the ne"t year will be:
/- . 5<.-,-.<7!
/- . 5<.>:
1$! "LO1# The constant growth model can be applied even if the dividends are declining by a constant percentage,
Cust make sure to recogni)e the negative growth. +o, the price of the stock today will be:
*4 . /4

- 1 g! 2 # 3 g!
*4 . 5-4.98- 3 .49! 2 F.--7 3 3.49!G
*4 . 589.>,
1%! "LO1# =e are given the stock price, the dividend growth rate, and the required return, and are asked to find the
dividend. ?sing the constant dividend growth model, we get:
*4 . 589 . /4

- 1 g! 2 # 3 g!
+olving this equation for the dividend gives us:
/4 . 589.- 3 .497! 2 -.497!
/4 . 5:.:>
1&! "LO1# The price of a share of preferred stock is the dividend payment divided by the required return. =e know
the dividend payment in #ear <4, so we can find the price of the stock in #ear 6, one year before the first
dividend payment. /oing so, we get:
*-6 . 5<4.44 2 .489
*-6 . 5:-<.74
The price of the stock today is the *; of the stock price in the future, so the price today will be:
*4 . 5:-<.74 2 -.489!
-6

*4 . 568.-7
1'! "LO4# The annual dividend paid to stockholders is 5<.-8, and the dividend yield is 6.< percent. ?sing the
equation for the dividend yield:
/ividend yield . /ividend 2 +tock price
=e can plug the numbers in and solve for the stock price:
.46< . 5<.-8 2 *4
*4 . 5<.-82.46< . 5<:.9,
The JBet AhgK of the stock shows the stock decreased by 54.4: on this day, so the closing stock price
yesterday was:
#esterday&s closing price . 5<:.9, 1 4.4: . 5<:.7-
+,%8
To find the net income, we need to find the L*+. The stock quote tells us the *2L ratio for the stock is -4.<-.
+ince we know the stock price as well, we can use the *2L ratio to solve for L*+ as follows:
*2L . -4.<- . +tock price 2 L*+ . 5 2 L*+
L*+ . 5<:.9, 2 -4.<- . 5<.:4
=e know that L*+ is Cust the total net income divided by the number of shares outstanding, so:

L*+ . BI 2 +hares . 5<.<66 . BI 2 <:<,977
BI . 5<.:4<:<,977! . 57:9,898.74
1(! "LO1# =e can use the two%stage dividend growth model for this problem, which is:
*4 . F/4- 1 g-!2D 3 g-!GH- 3 F- 1 g-!2- 1 D!G
T
I1 F- 1 g-!2- 1 D!G
T
F/4- 1 g<!2D 3 g<!G
*4 - F5-.<7-.<,!2.-: 3 .<,!GF- 3 -.<,2-.-:!
,
G 1 F-.<,!2-.-:!G
,
F5-.<7-.48!2.-: 3 .48!G
*4 - 586.77
2)! "LO1# =e can use the two%stage dividend growth model for this problem, which is:
*4 . F/4- 1 g-!2D 3 g-!GH- 3 F- 1 g-!2- 1 D!G
T
I1 F- 1 g-!2- 1 D!G
T
F/4- 1 g<!2D 3 g<!G
*4 - F5-.>9-.<7!2.-< 3 .<7!GF- 3 -.<72-.-<!
--
G 1 F-.<7!2-.-<!G
--
F5-.>9-.48!2.-< 3 .48!G
*4 - 5-9<.-9
'hallenge
21! "LO1# =e are asked to find the dividend yield and capital gains yield for each of the stocks. $ll of the stocks
have a -7 percent required return, which is the sum of the dividend yield and the capital gains yield. To find
the components of the total return, we need to find the stock price for each stock. ?sing this stock price and the
dividend, we can calculate the dividend yield. The capital gains yield for the stock will be the total return
required return! minus the dividend yield.
=: *4 . /4- 1 g! 2 # 3 g! . 59.74-.-4!2.-6 3 .-4! . 577
/ividend yield . /-2*4 . 59.74-.-4!2577 . .46 or 6@
Aapital gains yield . .-6 3 .46 . .-4 or -4@
M: *4 . /4- 1 g! 2 # 3 g! . 59.742.-6 3 4! . 5<:.8,
/ividend yield . /-2*4 . 59.7425<:.8, . .-6 or -6@
Aapital gains yield . .-6 3 .-6 . 4@
#: *4 . /4- 1 g! 2 # 3 g! . 59.74- 3 .47!2.-6 1 .47! . 5->.,-
/ividend yield . /-2*4 . 59.744.67!25->.,- . .<9 or <9@
Aapital gains yield . .-6 3 .<9 . 3.47 or 37@
N: *< . /<- 1 g! 2 # 3 g! . /4- 1 g$!
<
- 1 g%!2# 3 g! . 59.74-.<4!
<
-.-<!2.-6 3 .-<! . 5-4:.8,
*4 . 59.74 -.<4! 2 -.-6! 1 59.74 -.<4!
<
2 -.-6!
<
1 5-4:.8, 2 -.-6!
<
. 5,<.:<
+,%>
/ividend yield . /-2*4 . 59.74-.<4!25,<.:< . .4878 or 8.78@
Aapital gains yield . .-6 3 .4878 . .-<99 or -<.99@
In all cases, the required return is -6@, but the return is distributed differently between current income and
capital gains. High growth stocks have an appreciable capital gains component but a relatively small current
income yield; conversely, mature, negative%growth stocks provide a high current income but also price
depreciation over time.
22! "LO1#
a. ?sing the constant growth model, the price of the stock paying annual dividends will be:
*4 . /4- 1 g! 2 # 3 g! . 5:.<4-.48!2.-< 3 .48! . 578.7:
b. If the company pays quarterly dividends instead of annual dividends, the quarterly dividend will be one%
fourth of annual dividend, or:
Ouarterly dividend: 5:.<4-.48!29 . 54.,9,
To find the equivalent annual dividend, we must assume that the quarterly dividends are reinvested at the
required return. =e can then use this interest rate to find the equivalent annual dividend. In other words,
when we receive the quarterly dividend, we reinvest it at the required return on the stock. +o, the
effective quarterly rate is:
Lffective quarterly rate: -.-<
.<7
3 - . .4<,>
The effective annual dividend will be the ';$ of the quarterly dividend payments at the effective
quarterly required return. In this case, the effective annual dividend will be:
Lffective /- . 54.,9,';I'$<.,>@,9! . 5:.79
Bow, we can use the constant growth model to find the current stock price as:
*4 . 5:.792.-< 3 .48! . 576.44
Bote that we can not simply find the quarterly effective required return and growth rate to find the value
of the stock. This would assume the dividends increased each quarter, not each year.
23! "LO1# Here we have a stock with supernormal growth, but the dividend growth changes every year for the first
four years. =e can find the price of the stock in #ear : since the dividend growth rate is constant after the third
dividend. The price of the stock in #ear : will be the dividend in #ear 9, divided by the required return minus
the constant dividend growth rate. +o, the price in #ear : will be:
*: . 5<.97-.<4!-.-7!-.-4!-.47! 2 .-- 3 .47! . 587.4,
The price of the stock today will be the *; of the first three dividends, plus the *; of the stock price in #ear :,
so:
*4 . 5<.97-.<4!2-.--! 1 5<.97-.<4!-.-7!2-.--
<
1 5<.97-.<4!-.-7!-.-4!2-.--
:
1 587.4,2-.--
:

*4 . 577.>4
+,%,
24! "LO1# Here we want to find the required return that makes the *; of the dividends equal to the current stock
price. The equation for the stock price is:
* . 5<.97-.<4!2- 1 #! 1 5<.97-.<4!-.-7!2- 1 #!
<
1 5<.97-.<4!-.-7!-.-4!2- 1 #!
:
1 F5<.97-.<4!-.-7!-.-4!-.47!2# 3 .47!G2- 1 #!
:
. 58:.,<
=e need to find the roots of this equation. ?sing spreadsheet, trial and error, or a calculator with a root solving
function, we find that:
# . 6.79@
2$! "LO1# Lven though the question concerns a stock with a constant growth rate, we need to begin with the
equation for two%stage growth given in the chapter, which is:
*4 .
-
- 4
-
# ( g
) g * +
1
1
]
1

,
_

+
+
t
#
g
-
-
% -
-
1
t
t
#) *
+
+ -
=e can e"pand the equation see *roblem <8 for more detail! to the following:
*4 .
-
- 4
-
# ( g
) g * +
1
1
]
1

,
_

+
+
t
#
g
-
-
% -
-
1
t
#
g

,
_

+
+
-
-
-

<
<
-
# ( g
) g * +
+ince the growth rate is constant, g- . g< , so:
*4 .
# ( g
g) * + -
4
1
1
]
1

,
_

+
+
t
#
g
(
-
-
-
1
t
#
g

,
_

+
+
-
-

# ( g
g) * + -
+ince we want the first t dividends to constitute one%half of the stock price, we can set the two terms on the
right hand side of the equation equal to each other, which gives us:
g % D
g! - /
4
+
1
1
]
1

,
_

+
+
t
#
g
(
-
-
-
.
t
#
g

,
_

+
+
-
-

# ( g
g) * + -
+ince
g % D
g! - /
4
+
appears on both sides of the equation, we can eliminate this, which leaves:
- 3
t

,
_

+
+
D -
g -
.
t
#
g

,
_

+
+
-
-
+olving this equation, we get:
- .
t

,
_

+
+
D -
g -
1
t
#
g

,
_

+
+
-
-
- . <
t

,
_

+
+
D -
g -
+,%6
-2< .
t
#
g

,
_

+
+
-
-
t ln
,
_

+
+
D -
g -
. ln4.7!
t .

,
_

+
+
#
g
-
-
ln
ln4.7!
This e"pression will tell you the number of dividends that constitute one%half of the current stock price.
A++./012 'A
A!1 a. Ignoring the possibility of a tie, Aumulative votes needed: -2>! <,444,444 . <,7,>-9
b. Ignoring the possibility of a tie, +traight votes needed: -2<! <,444,444 . -,444,444
+,%-4

You might also like