HMWSSB Godavari Pipe Line Project

HMWSSB
Godavari pipe line Project
DATAS MS PIPES CSSR -2010-11 (April 2009)

Cement
5400.00
M.S.Plates
44000.00
6mm M.S. Rods
39000
Manufacturing, supplying, delivery at site and laying of 600 mm internal dia (after inlining) MS pipes with 16 mm thick mild steel
plates IS:2062-1992, with three run arc welding in 5 m or suitable lengths to suite the site conditions and as directed by the
departmental officers and inlining the fabricated pipes with CM(1:2) prop 15 mm thick duly fixing 4 nos of 6mm dia MS rings at
each end of the pipe and out coating the pipe with CM(1:3) prop 30mm thick by shortcreting or guniting duly providing
wiremesh of size 50x50x3 mm including cost of steel plates and all other required materials and including all taxes and duties
,hoisting , and carefully lowering the pipes in to the ready made trenches or keeping in position on pedastals or supports and
laying them true to the alignment and gradient and perfect lining by jacking and jointing with three line arc welding and lining
and out coating fielded welded joints including hydraulic testing to a factory test pressure of 18kg/cm2 and field test pressure
of 12 kg/cm2.
Wt.of MS plate16mm thick for 1 Rmt of pipe:
3.142
0.646
1
16
7.85 254.93 Kgs
Add 10% towards wastage =
2.55
Kgs
257.48
Say
257.00 Kgs
Cost of16mm thick MS plate/Rmt
257 x
44000 /- MT
Rs.
11308.00
Rate of MS Plates Rs. 35000/- Per MT
Cost of fabrication charges
254.93 x
18000 /- MT
Rs.
4588.74
Inlining15mm thick in CM (1:2) prop required for 1 Rmt.
3.142 x 0.615x0.015 x 1.0
=
0.03
Cum.
Add 10% for wastage
=
0.003
Cum.
0.033
Cum.
Cost of CM (1:2) prop.
#REF!
x
0.03
Cum.
Rs.
#REF!
per Cum
Outcoating with CM (1:3) prop. required for 1 Rmt.
3.142 x 0.692x0.03 x 1.0
=
0.07
Cum.
Add 10% for wastage
=
0.01
Cum.
0.08
Cum.
#REF!
x
0.08
Cum.
Rs.
#REF!
per Cum
MS rods 6mm dia at 4 Nos. each side
4 x 3.1415 x0.728 x 0.22 Kg
2.01 Kg
2.01
Kgs
Cost of 6mm MS rods inclg. fabrication @ 39000.00 /MT x
2.01
Kgs
Rs.
78.39
Cement and Steel rate as per G.O.Rt.No.1166, Dt. 31.07.2008 of
Transport, Road & Buildings (R.I) Dept.
600
MS
pipe
for
speci
als
(a)
(b)
(c)
(d)
(e)
(f) Wire mesh of size 50mm x 50mm x 3mm.

Area of mesh: 3.142 x 0.692 x 1.0=
Cost of wire mesh @
(g) Guniting Charges:
Inlining: 3.142 x 0.615 x 1.0
=
Outcoating: 3.142 x 0.692x 1.0)
=
2.17 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
(h) Transportation Charges @ Rs.575=00 / MT
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.11
=
Cost of Transportation @ Rs.575=00 / 1 MT
(i) Lowering, laying, jointing and testing
Total:
(k) Add for sundries
Total:
Rs.
#REF!
2.17
1.93
2.17
4.1
4.1
Sqm.
Sqm.
Sqm.
Sqm
257
Kgs.
231
488
Kgs.
Kgs.
280
Sqm
/Rmt
Rs.
108.50
Rs.
332.10
Rs.
Rs.
Rs.
Rs.
Rs.
280.60
280.00
#REF!
0.87
#REF! / Rmt
Rmt
300
MS
pipe
for
speci
als
of 12 kg/cm2.
3.142
0.346
1
16
7.85 136.54 Kgs
1.37
Kgs
137.91
Say
138.00 Kgs
(a) Cost of16mm thick MS plate/Rmt
138 x
44000 /- MT
Rs.
6072.00
MS pipe data
aarvee associates
HMWSSB

(b) Cost of fabrication charges
136.54 x
18000 /- MT
(c) Inlining15mm thick in CM (1:2) prop required for 1 Rmt.
3.142 x 0.315x0.015 x 1.0
=
0.01
Cum.
Add 10% for wastage
=
0.001
Cum.
0.011
Cum.
#REF!
x
0.01
Cum.
per Cum
(d) Outcoating with CM (1:3) prop. required for 1 Rmt.
3.142 x 0.392x0.03 x 1.0
=
0.04
Cum.
Add 10% for wastage
=
0.00
Cum.
0.04
Cum.
#REF!
x
0.04
Cum.
per Cum
(e) MS rods 6mm dia at 4 Nos. each side
4 x 3.1415 x0.428 x 0.22 Kg
1.18 Kg
1.18
Kgs
1.18
Kgs
Area of mesh: 3.142 x 0.392 x 1.0=
Cost of wire mesh @
Inlining: 3.142 x 0.315 x 1.0
=
Outcoating: 3.142 x 0.392x 1.0)
=
1.23 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.06
=
1.23
0.99
1.23
2.22
2.22
Sqm.
Sqm.
Sqm.
Sqm
138
Kgs.
115.5
253.5
Kgs.
Kgs.

Total:
Total:
Rs.
200
MS
pipe
for
speci
als
(a)
(b)
(c)
(d)
(e)
#REF!
/Rmt
2457.72
Rs.
#REF!
Rs.
#REF!
Rs.
46.02
Rs.
61.50
Rs.
179.82
Rs.
Rs.
Rs.
Rs.
Rs.
145.76
280.00
#REF!
4.32
#REF! / Rmt
Rmt
of 13 kg/cm2.
3.142
0.246
1
16
7.85
97.08
Kgs
0.97
Kgs
98.05
Say
98.00
Kgs
98 x
44000 /- MT
Rs.
4312.00
97.08 x
18000 /- MT
Rs.
1747.44
3.142 x 0.215x0.015 x 1.0
=
0.01
Cum.
Add 10% for wastage
=
0.001
Cum.
0.011
Cum.
#REF!
x
0.01
Cum.
Rs.
#REF!
per Cum
3.142 x 0.292x0.03 x 1.0
=
0.03
Cum.
Add 10% for wastage
=
0.00
Cum.
0.03
Cum.
#REF!
x
0.03
Cum.
Rs.
#REF!
per Cum
4 x 3.1415 x0.328 x 0.22 Kg
0.91 Kg
0.91
Kgs
0.91
Kgs
Rs.
35.49

Area of mesh: 3.142 x 0.292 x 1.0=
Cost of wire mesh @
MS pipe data
280
Sqm
Rs.
0.92 Sqm
50 /Sqm
0.92
Sqm
Rs.
46.00
aarvee associates
HMWSSB

Inlining: 3.142 x 0.215 x 1.0
Outcoating: 3.142 x 0.292x 1.0)
=
=
Cost of guniting @
81 /Sqm x
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.04
=
0.68
0.92
1.6
1.6
Sqm.
Sqm.
Sqm.
Sqm
98
Kgs.
92.4
190.4
Kgs.
Kgs.

Total:
Total:
Rs.
150
MS
pipe
for
speci
als
(a)
(b)
(c)
(d)
(e)
280
#REF!
129.60
Rs.
Rs.
Rs.
Rs.
Rs.
109.48
280.00
#REF!
0.29
#REF! / Rmt
Rmt
of 13 kg/cm2.
3.142
0.196
1
16
7.85
77.35
Kgs
0.77
Kgs
78.12
Say
78.00
Kgs
78 x
44000 /- MT
Rs.
3432.00
77.35 x
18000 /- MT
Rs.
1392.30
3.142 x 0.165x0.015 x 1.0
=
0.01
Cum.
Add 10% for wastage
=
0.001
Cum.
0.011
Cum.
#REF!
x
0.01
Cum.
Rs.
#REF!
per Cum
3.142 x 0.242x0.03 x 1.0
=
0.02
Cum.
Add 10% for wastage
=
0.00
Cum.
0.02
Cum.
#REF!
x
0.02
Cum.
Rs.
#REF!
per Cum
4 x 3.1415 x0.278 x 0.22 Kg
0.77 Kg
0.77
Kgs
0.77
Kgs
Rs.
30.03

Area of mesh: 3.142 x 0.242 x 1.0=
Cost of wire mesh @
Inlining: 3.142 x 0.165 x 1.0
=
Outcoating: 3.142 x 0.242x 1.0)
=
0.76 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.03
=
Total:
Total:
Rs.
MS pipe data
/Rmt
Rs.
#REF!
0.76
0.52
0.76
1.28
1.28
Sqm.
Sqm.
Sqm.
Sqm
78
Kgs.
69.3
147.3
Kgs.
Kgs.
280
Sqm
/Rmt
Rs.
38.00
Rs.
103.68
Rs.
Rs.
Rs.
Rs.
Rs.
84.70
280.00
#REF!
2.74
#REF! / Rmt
Rmt
aarvee associates
HMWSSB
100
MS
pipe
for
speci
als
(a)
(b)
(c)
(d)
(e)

of 16 kg/cm2.
3.142
0.132
1
8
7.85
26.05
Kgs
0.26
Kgs
26.31
Say
26.00
Kgs
26 x
44000 /- MT
Rs.
1144.00
26.05 x
18000 /- MT
Rs.
468.90
3.142 x 0.112x0.012 x 1.0
=
0.00
Cum.
Add 10% for wastage
=
0.000
Cum.
0.000
Cum.
#REF!
x
0.00
Cum.
Rs.
#REF!
per Cum
3.142 x 0.16x0.02 x 1.0
=
0.01
Cum.
Add 10% for wastage
=
0.00
Cum.
0.01
Cum.
#REF!
x
0.01
Cum.
Rs.
#REF!
per Cum
4 x 3.1415 x0.186 x 0.22 Kg
0.51 Kg
0.51
Kgs
0.51
Kgs
Rs.
19.89

Area of mesh: 3.142 x 0.16 x 1.0=
Cost of wire mesh @
Inlining: 3.142 x 0.112 x 1.0
=
Outcoating: 3.142 x 0.16x 1.0)
=
0.5 Sqm
50 /Sqm
Cost of guniting @
81 /Sqm x
Weight of MS plate
=
Wt. of CM (1:2) + (1:3)
0.01
=
Total:
Total:
Rs.
MS pipe data
#REF!
0.50
0.35
0.5
0.85
0.85
Sqm.
Sqm.
Sqm.
Sqm
26
Kgs.
23.1
49.1
Kgs.
Kgs.
280
Sqm
/Rmt
Rs.
25.00
Rs.
68.85
Rs.
Rs.
Rs.
Rs.
Rs.
28.23
280.00
#REF!
1.97
#REF! / Rmt
Rmt
aarvee associates
HMWSSB
Water Supply Sluice Valves Rates as per CSSR- 2010-11

1
Sluice Vaves for 100mm up to 400mm dia

Manufacture, Supply and delivery of DI D/F Gate Valves of (Soft Seated) Resilient seated soft sealing gate
valves (Sluice valves) with body bonnet of ductile cast iron of grade GGG40/ SG 400/12 or equivalent grade as
per I.S.3896-part2-1985 and subsequent revisions, wedge fully rubber lined with EPDM and seals of NBR and the valves
should be of vaccum tight and 100% leak proof with face to face dimensions as per BS5163-89/IS14846-2000/DIN 3202 F
4. All the valves should be with Electrostatic powder coating both inside and outside pocket less body passage.Drilled as
per IS:1538/ISO including all other required materials, testing charges, inclusive of all taxes and duties, transportation to
work site, loading, unloading and hoisting and carefully lowering the valves into trenches / chambers, laying true to
alignment and gradient and perfect lining and jointing including cost of tail pieces, carbon steel nuts, bolts, and rubber
gaskets with 6mm thick packing including field hydraulic testing to a required pressure and including all duties taxes etc.,
complete for finished item of work.
600 mm dia
1 No
1 No
2 No
PN 10 & PN 16
Cost of Sluice Valve
Add CED 8.24%
CST/ VAT @ 4%
Add Transportation @ 5%
Add 14% towards overhead
charges on cost of material
Lowering charges of SV
Jointing the valves
421512 /each
34732.59
18249.78
21075.6
421512
34732.59
18249.78
21075.6
/each
69379.80
2751.49 /each
3028.22 /each
Sundries
Rate Rs.
400 mm dia
1 No
1 No
2 No
PN 10 & PN 16
Add CED 8.24%
CST/ VAT @ 4%
179166 Each
14763.28
7757.17
8958.3
Jointing the valves
Rate Rs.
1 No
2 No
PN 10 & PN 16
Add CED 8.24%
CST/ VAT @ 4%
170823 Each
14075.82
7395.95
8541.15
870.42 /each
992.55 /each
Jointing the valves
Rate Rs.
1 No
2 No
PN 10 & PN 16
Add CED 8.24%
CST/ VAT @ 4%
56420 Each
4649.01
2442.76
2821
Jointing the valves
Rate Rs.
1 No
Valves data
PN 10 & PN 16
Add CED 8.24%
CST/ VAT @ 4%
170823
14075.82
7395.95
8541.15
870.42
1985.11
231808.47
0.53
231809.00 /1 No.
56420
4649.01
2442.76
2821
9286.59
515.40 /each
684.69 /each
Sundries
200 mm dia
1 No
1068.68
3095.99
244299.6838
0.32
244300.00 /1 No.
28117.03
Sundries
300 mm dia
1 No
179166
14763.28
7757.17
8958.3
29490.26
1068.68 /each
1547.99 /each
Sundries
350 mm dia
1 No
2751.49
6056.45
573757.7075
0.29
573758.00 /1 No.
26954 Each
2221.01
1167.00
1347.7
515.40
1369.37
77504.13
0.87
77505.00 /1 No.
26954
2221.01
1167.00
1347.7
4436.56
254.74 /each
254.74
aarvee associates
HMWSSB
2 No
446.84 /each
Jointing the valves

Sundries
Rate Rs.
150 mm dia
1 No
1 No
2 No
PN 10 & PN 16
Add CED 8.24%
CST/ VAT @ 4%
Jointing the valves
16220 Each
1336.53
702.26
811
Rate Rs.
1 No
2 No
PN 10 & PN 16
Add CED 8.24%
CST/ VAT @ 4%
10301 Each
848.80
445.99
515.05
Jointing the valves
Rate Rs.
10301
848.80
445.99
515.05
91.10
503.37
14400.83731
0.16
14401.00 /1 No.
Manufacture, Supply and delivery of DI D/F Butterfly Valves of PN-16 with GGG40/SG 400/12 or Equivalent grade as per
I.S.3896-part 2-1985 and subsequent revisions, Double eccentrically Disc., with renewable soft seal on the disc and Body
seat face of stainless steel/nickel weld overlay with powder or liquid Expoxy coating with minimum thickness of 250 microns
applied on both body and disc inside and outside. Face to face dimensions as per AWWA C 504:80 or BS 5155 or
IS:13095. Drilled as per IS:1538.Including all other required materials, testing charges, inclusive of all taxes and duties,
transportation to work site, loading, unloading and hoisting and carefully lowering the valves into trenches / chambers,
laying true to alignment and gradient and perfect lining and jointing including cost of carbon steel nuts, bolts, and rubber
gaskets packing including field hydraulic testing to a required pressure etc., complete for finished item of work.
1500
1 No
1 No
2 No
PN 16
Add CED 8.24%
CST/ VAT @ 4%
Jointing the valves
2482376.00 Each
204547.78
107476.95
124118.8
Rate Rs.
1400
1 No
1 No
PN 16
Add CED 8.24%
CST/ VAT @ 4%
Jointing the valves
2751.49 /each
2751.49
0.00 /each
0.00
/1 No.
2081819.00 Each
171541.89
90134.44
104090.95
Rate Rs.
2751.49
0.00 /each
0.00
/1 No.
968651.00 Each
79816.84
41938.71
2081819
171541.89
90134.44
104090.95
2751.49 /each
Sundries
PN 16
Add CED 8.24%
CST/ VAT @ 4%
3329863.76
0.24
3329864.00 /1 No.
342662.08
2 No
1200
1 No
2482376
204547.78
107476.95
124118.8
408592.73
Sundries
Valves data
154.41
815.65
22709.62283
0.38
22710.00 /1 No.
1695.52
91.10 /each
251.69 /each
Sundries
16220
1336.53
702.26
811
2669.77
154.41 /each
407.83 /each
Sundries
100 mm dia
1 No
893.68
37274.69566
0.30
37275.00 /1 No.
2792999.84
0.16
2793000.00 /1 No.
968651
79816.84
41938.71
aarvee associates
HMWSSB
1 No
Jointing the valves
48432.55
48432.55
159437.47
2 No
2751.49 /each
2751.49
0.00 /each
0.00
Sundries
Rate Rs.
1000
1 No
1 No
PN 16
Add CED 8.24%
CST/ VAT @ 4%
Jointing the valves
/1 No.
722935.00 Each
59569.84
2751.49 /each
2751.49
0.00 /each
0.00
Sundries
Rate Rs.
1 No
PN 16
Add CED 8.24%
CST/ VAT @ 4%
Jointing the valves
/1 No.
459560.00 Each
37867.74
Rate Rs.
2 No
PN 16
Add CED 8.24%
CST/ VAT @ 4%
2751.49
0.00 /each
0.00
Lowering charges of SV,item-16, pg no.42
618696.74
0.26
618697.00 /1 No.
290909
23970.90
12595.20
14545.45
47882.88
2751.49 /each
3028.22 /each
2751.49
6056.45
398711.3634
0.64
Sundries
Valves data
/1 No.
290909 Each
23970.90
Jointing the valves
459560
37867.74
19897.11
22978
2751.49 /each
Sundries
1 No
971696.5292
0.47
971697.00 /1 No.
75642.40
2 No
600 mm dia
1 No
722935
59569.84
31300.19
36146.75
118993.25
2 No
800
1 No
1301028.072
0.93
1301029.00 /1 No.
aarvee associates
HMWSSB
Rate Rs.
500 mm dia
1 No
1 No
2 No
PN 16
Add CED 8.24%
CST/ VAT @ 4%
398712.00 /1 No.
185564 Each
15290.47
9278.2
30543.36
1619.95 /each
2166.26 /each
Jointing the valves
Rate Rs.
1 No
2 No
PN 16
Add CED 8.24%
CST/ VAT @ 4%
160710 Each
13242.50
Jointing the valves
26452.45
1068.68
1547.99 /each
3095.99
219563.228
0.77
219564.00 /1 No.
1 No
2 No
101331 Each
8349.67
16678.82
515.40 /each
Rate Rs.
1 No
2 No
PN 16
PN 16
Add CED 8.24%
CST/ VAT @ 4%
73100 Each
6023.44
Jointing the valves
12032.07
254.74
446.84 /each
893.68
99123.87674
0.12
99124.00 /1 No.
1 No
2 No
65006 Each
5356.49
Sundries
Rate Rs.
Valves data
65006
5356.49
2814.50
3250.3
10699.82
154.41 /each
407.83 /each
Jointing the valves
73100
6023.44
3164.94
254.74 /each
Rate Rs.
PN 16
Add CED 8.24%
CST/ VAT @ 4%
1369.37
3655
Sundries
150 mm dia
1 No
515.40
137698.0501
0.95
137699.00 /1 No.
Sundries
200 mm dia
1 No
101331
8349.67
4387.23
5066.55
684.69 /each
Jointing the valves
160710
13242.50
6958.10
1068.68 /each
Rate Rs.
PN 16
Add CED 8.24%
CST/ VAT @ 4%
4332.53
8035.5
Sundries
300 mm dia
1 No
1619.95
254662.6883
0.31
254663.00 /1 No.
Sundries
400 mm dia
1 No
185564
15290.47
8034.18
154.41
815.65
88097.18
0.82
88098.00 /1 No.
aarvee associates
HMWSSB
Air valves
Manufacture, Supply and Delivery of CI D/F Kinetic Air valve as per IS: 14845 Heavy duty with isolating valve bevel
gear operated as per IS 14846 including conveyance of valves and accessories including loading at factory and
unloading, stacking at site of work, Central Excise duty and sales tax etc, complete.
Size
Basic
cost
Conveyance
charges @ 10%
on basic cost of
valves
CED @
8.24%
Sales Tax
@ 4.0%
VAT @ 4%
Total Cost
40mm
50mm
80mm
100mm
150mm
200mm
7881
9197
12116
16689
32883
49036
788.1
919.7
1211.6
1668.9
3288.3
4903.6
714.33
833.62
1098.19
1512.69
2980.52
4444.62
375.34
438.01
577.03
794.82
1566.07
2335.37
390.35
11389.00
15003.00
20666.00
40718.00
60720.00
10149.12
22777.33
30005.83
41331.41
81435.89
121439.59
ARI makeHigh Flow Combination Air Release Valve Model D-070- PN 16

Supply and Delivery of ARI High Flow Combination Air Release Valves without float, with body
made with Ductile Iron and operating valve body with Reinforced Nylon, Rolling Seal of
E.P.D.M.Rubber, Clamping Stem with Reinforced Nylon, Polypropylene drainage Elbow,
operating assembly made with Elastomer,reinforced Nylon and Stainless Steel and Base with
ductile Iron, O-Ring seal with BUNA-N, Steel Zinc Cobalt Coated Bolts& nuts. Discharges high
air flow rates upto 160 m3/h, one size orifice for a wide pressure range (PN 16).The nozzle
made with bronze and fixing as per the directions of the departmental authorities
Size
80mm
100mm
150mm
200mm
Basic Import Duties at

VAT ON
CST @ 2%
cost
25%
@ 12.5%
59000
74000
134000
203000
14750
18500
33500
50750
1180.00
1480.00
2680.00
4060.00
7375.00
9250.00
16750.00
25375.00
Total
82305.00
103230.00
186930.00
283185.00
ARI make Surge suppression Air Valve: Model D-060 HFNS - PN 16 Bar
Supply and Delivery of ARI High Flow Combination Air Release Valves without float, with body
made with Ductile Iron ASTM A 536 and operating valve body with Reinforced Nylon, Rolling
Seal of E.P.D.M.Rubber, Clamping Stem with Reinforced Nylon, Foamed Polypropylene Float,
Base with Brass ASTM B124, O-Ring seal with BUNA-N, with Automatic Orifice area of 12mm2
,for a wide pressure range (PN 16).The nozzle seat made with bronze ASTM B-62 C 83600 and
fixing as per the directions of the departmental authorities
Size
50mm
80mm
100mm
150mm
200mm
250mm
Air valves data
Basic
cost
59000
76000
102000
182000
304000
677000
Import Duties at
VAT ON
CST @ 2%
25%
@ 12.5%
14750
19000
25500
45500
76000
169250
1180.00
1520.00
2040.00
3640.00
6080.00
13540.00
7375.00
9500.00
12750.00
22750.00
38000.00
84625.00
Total
82305.00
106020.00
142290.00
253890.00
424080.00
944415.00
aarvee associates
HMWSSB
GUNTUR MUNICIPAL CORPORATION

DATA FOR THE YEAR 2010-11
1)
Anchoring MS pipes to cement concrete saddle with 100mm wide x 10mm thick mild steel restraining strap including cost and conveyance of
MS plates all taxes and duties, labour charges for cutting, bending and fixing straps in position in concrete by 2600mm long, stainless steel
grade hook (j) bolts, including cost of bolts as shown in the specification drawings and as directed by departmental officers etc., complete for
finished item of work
100 mx 10mm Strap
Cost of anchoring bolts and nuts
Fabrication charges
7.85
44000
1.2
44000
18000
Labour charges for fixing etc;

Add for sundries
Total:
Kg/RM
/MT x
Kg/RM
/MT x
/MT x
2.6
20.41
20.41
Kgs
2.6
3.12
3.12
Rs.
898.04
Rs.
Rs.
137.28
56.16
3.12
Kgs
Kgs
7.0 /Kg
Rs.
Rs.
Rs.
21.84
1.68
1115.00 /each
Rs. 1115.00 /each

Manufacturing ,Supplying and erection of air valve guard cabins of size 1.2x1.2x1.2 m made with 6 nos vertical and 6 nos horizontal MS angles
of size 70x70x6 mm and 10mm size MS square bars fixed at 5 cm c/c with door and locking arrangements as per approved drawing and as
directed by the departmental officers and painting both sides with anti corrosive paint two coats over one coat of primary coat including cost
2)
of all materials , fabrication ,welding , transportation to site, all taxes and duties,fixing in position duly embodying in CC(1:2:4) prop , and all
other incidental and operational charges etc complete for finished item of work.
Cost of MS angle = 6x1.2mx6.38 Kgx4x2
Cost of 10mm size MS square rods = (1.2/0.05)x2x4
Cost of locking system =
Fabrication charges
Cost of CC (1:2:4) = 4x0.6mx 0.6mx0.6
Add for sundries
Total:
Say
44000 /MT x
11600 /MT x
0.864 Cum
367.488
192
10
569.488
570
1035
570.00
0.00
Kg/each
Kg/each
Kg/each
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
25080.00
6612.00
0.00
200.00
8.00
31900.00 /each
Rs. 31900.00 /each

Manufacturing ,Supplying and erection of air valve guard cabins of size 1.8x1.8x1.8 m made with 8 nos vertical and 8 nos horizontal MS angles
of size 70x70x6 mm and 10mm size MS square bars fixed at 5 cm c/c with door and locking arrangements as per approved drawing and as
directed by the departmental officers and painting both sides with anti corrosive paint two coats over one coat of primary coat including cost
2)
of all materials , fabrication ,welding , transportation to site, all taxes and duties,fixing in position duly embodying in CC(1:2:4) prop , and all
other incidental and operational charges etc complete for finished item of work.
Fabrication charges
Cost of CC (1:2:4) = 4x0.6mx 0.6mx0.6
Add for sundries
Total:
Say
44000 /MT x
11600 /MT x
0.864 Cum
734.976
288
10
1032.976
1035
1035
1035.00
4031.75
Kg/each
Kg/each
Kg/each
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
45540.00
12006.00
3483.44
200.00
0.62
61230.06 /each
Rs. 61240.00 /each
Data
10
aarvee associates
Godavari pipe line project

Basic Cost Of Materials
As Per S.S.R for the Year 2011-2012
Sl.No.
I
1
II
2
3
4
5
6
7
8
9
10
11
12
13
16
III
13
14
15
17
18
19
20
21
22
23
24
25
26
V
27
28
29
30
31
input
Description of item
Basic cost of Materials
Municipal area allowance
Basic cost of Materials
20mm HBG SS5 M.C
12mm HBG SS5 M.C
10mm HBG SS5 M.C
6mm HBG SS5 M.C
40mm HBG SS5 M.C
Sand for mortar
Sand for Filling
Gravel
Bricks Second Class
Cement
Reinforcement Fe 415 Grade
MS Plates
Binding wire
Water
Crusher stone dust 2.36mm and below
Seignorage Charges
Building Stone, Rough Stone & Road Metal
Gravel, Morram & Earth
Ordinary Sand For Mortar & Filling
Bricks
Loading, Unloading & Stacking Charges
a) Metal
Loading
Unloading
b) Earth, Sand & Gravel
Loading
Unloading
c) Bricks
Loading
Unloading
d) Steel
Loading
Unloading
Labour Charges
Mason/Brick layer I class, Blacksmith, blaster
Mason / Brick layer II class, Chisseler, Hammerman
Heavy Mazdoor
Light mazdoor
Labour charges for fabrication of Reinforcement
Ref. Pg.
No.
S.S. item
no.
Rate
unit
25%
245 M-053
1175.00
245 M-052
980.00
245 M-051
820.00
244 M-050
655.00
245 M-055
745.00
243
M-005
325.00
243
M-004
250.00
243
M-008
80.00
10 BMT-A.01
3100.00
11
5
5400.00
13
62
42000.00
As per revised rate(23-05-11)
44000.00
11
3
55.00
250
M-189
77.00
26 M-022
415.00
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1000 Nos.
1 M.T
1 M.T
1 M.T
Kg
KL
1 Cum
50.00
22.00
40.00
38.50
1 Cum
1 Cum
1 Cum
1000 Nos.
323 cl. b
323 cl. b
23.20 cum
11.60 cum
323 cl. b
323 cl. b
11.60 cum
5.80 cum
323 cl. b
323 cl. b
31.90 1000 Nos

31.90 1000 Nos
323 cl. b
323 cl. b
45.80 tonne
45.80 tonne
229
230
230
230
11
35
3
4
285.00
260.00
215.00
215.00
18.00
each
each
each
each
1 kg
11 of 110
Palasa Kasibugga Municipality

LEAD STATE MENT for 2011 -12
Materials
1
2
3
4
5
6
10
11
20mm HBG SS5 M.C

12mm HBG SS5 M.C
10mm HBG SS5 M.C
6mm HBG SS5 M.C
40mm HBG SS5 M C
Fine aggregate ( Sand )
Sand for Filling
Quarry dust/rubbish
Crusher stone dust 2.36mm
and below
I
I
I
I
I
I
I
I
I cum
8.00
13
Gravel
I cum
14
15
16
Bricks Second Class

1000 Nos.
Cement
1 M.T
Reinforcement Fe 415 Grade
1 M.T
12
Unit
Lead in
KM.
Sl.No.
cum
cum
cum
cum
cum
cum
cum
cum
Initial Cost Basic Rate
Conveya
nce
Total cost
charges
1175.00
980.00
820.00
655.00
745.00
325.00
250.00
80.00
1175.00
980.00
820.00
655.00
745.00
325.00
250.00
80.00
44.50
44.50
44.50
44.50
44.50
624.90
92.00
92.00
1219.50
1024.50
864.50
699.50
789.50
949.90
342.00
172.00
415.00
415.00
92.00
507.00
80.00
80.00
92.00
172.00
-----
3100.00
5400.00
42000.00
3100.00
5400.00
42000.00
0.00
0.00
0.00
3100.00
5400.00
42000.00
3
3
3
3
3
71.00
8.00
8.00
Certified that the leads are taken and correct to the best of my knowledge
lead
12 of 110
RCC valve chambers

Sl.
No.
1
Description
Supply & delivery of HYSD Fe415 grade

reinforcement steel including cost and
conveyance to site & labour charges, cutting,
bending, fabrication, binding of reinforcement,
including cost of binding wire etc., complete as
per SS but excluding all taxes & duties.
Refilling of trenches for pipe line with excavated
earth (other than sand) including watering and
tamping etc, complete.
Manufacture, Supply, Delivery and fabrication
of MS frame and cover, at site with MS joists
and MS chequerred plate including cost of
material, machine cutting charges, fixing in
opening , suitable to the size of the opening etc,
complete as per the directions of the
departmental authorities.
Add CED @ 10.30%on Rs. 7850
Add CST/VAT @ 4% (on basic cost of FRC
frame and CED)
Add for sundries
Sub-Total
Per
3.0m x 3.0m x3.0m
2.40m x 2.40m x2.40m
1.80m x 1.80m
x1.80m
Qty
Amount
Qty
Amount
Qty
Amount
Cum
57.60
#REF!
34.68
#REF!
18.82
#REF!
Cum
2.40
1216.80
1.73
879.14
1.18
596.23
Cum
2.89
9714.05
2.05
6888.63
1.35
4547.57
Cum
#REF!
#REF!
4.54
1.73
0.30
1.43
#REF!
#REF!
7.78
2.70
0.43
2.27
#REF!
Cum
11.88
3.89
0.97
2.92
53.49
Kgs.
1109.70
59356.59
753.30
40293.16
447.30
23925.57
159.32
Cum
13.43
2139.92
9.30
1481.31
5.92
943.14
7850
No
1.00
7850.00
1.00
7850.00
1.00
7850.00
Earthwork excavation and depositing on bank

in all type of soils like black cotton soils, red
earth and ordinary gravel, hard gravally soils,
#REF!
soft disintegrated rock like shales, ordinary
gravel, stoney earth and earth mixed with fair
sized boulders etc.
Supply, collection , stacking & filling of stone
dust including cost & conveyance of all
507.00
materials & labour charges, seignorage charges,
filling tamping charges etc complete as per S.S.
VCC (1:4:8) using 40 mm (SS-5) graded HBG
metal and OPC including cost & conveyance of
all materials, labour charges, centering,
3363.59
machinery, laying in position, vibration, curing
for 7 days and all incidental charges etc.
complete for levelling course
RCC in M 30 Grade design mix using 20mm
down graded SS-5 HBG m/c metal , coarse and
fine aggregates conforming to IS: 383, as per
mix design for Fair degree of quality control)
including cost and conveyance of all materials,
machinery, all labour char
(a) for side walls
#REF!
(b) for cover slabs
Deduct for openings in cover slab
Total quantity of cover slab
#REF!
Grand Total
RCC valve chamber
Rate
#REF!
808.55
808.55
808.55
346.34
346.34
346.34
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
13 of 110
Data for DI Pipes

Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes for Water, Gas and Sewerage with Socket Spigot Ends confirming to IS: 8329/2000 in Standard Working lengths of 4.0m,5.0m,5.50m & 6.0m for Push-On -Joint ( Rubber Gasket
D Jointing) with cement mortor lining insode the pipes with out side zinc coating , inclusive of all taxes of Excise Duty, CST, Transportation etc complete
Price of Pig Iron (present), R2
Rs 28000
Price of Pig Iron (as per SSR), R1

Distance from factory to site
Rs 27750
325
Kms
S.No
Dia of
Pipe
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
100
150
200
250
300
350
400
450
500
600
700
750
800
900
1000
Basic Rate as per

SSR (P1)
K7
K9
830
987
1151
1461
1602
1951
2148
2560
2759
3242
3470
4042
4211
4872
5063
5829
6033
6781
8026
8944
10383
11559
11632
12972
12857
14314
15686
17456
18596
20696
Lining
Barrel Thickness
K7
K9
Thickness
5.0
6.0
3
5.0
6.0
3
5.0
6.3
3
5.3
6.8
3
5.6
7.2
3
6.0
7.7
5
6.3
8.1
5
6.6
8.6
5
7.0
9.0
5
7.7
9.9
5
9.0
10.8
6
9.7
11.3
6
10.4
11.7
6
11.2
12.6
6
12.0
13.5
6
Weight of Pipe Increase/ Decrease of

(M) in kgs
rate
K7
K9
K7
K9
13.69
16.57
3.29
3.98
19.86
23.97
3.29
3.98
26.02
32.99
3.29
3.98
34.16
44.08
3.29
3.98
43.04
55.62
3.29
3.98
54.16
69.83
3.29
3.98
64.69
83.53
3.29
3.98
75.96
99.40
3.29
3.98
89.26
115.21
3.29
3.98
117.31
151.37
3.29
3.98
160.05
192.54
3.29
3.98
184.63
215.53
3.29
3.98
210.96
237.70
3.29
3.98
255.03
287.34
3.29
3.98
303.08
341.46
3.29
3.98
Revised Rate of Pipe

(P2)
K7
K9
833.29
990.98
1154.29
1464.98
1605.29
1954.98
2151.29
2563.98
2762.29
3245.98
3473.29
4045.98
4214.29
4875.98
5066.29
5832.98
6036.29
6784.98
8029.29
8947.98
10386.29 11562.98
11635.29 12975.98
12860.29 14317.98
15689.29 17459.98
18599.29 20699.98
CED @10.30%
Sales Tax @ 4.0%
K7
K9
K7
K9
85.83
102.071 36.76
43.72
118.89
150.893 50.93
64.63
165.34
201.363 70.83
86.25
221.58
264.09 94.91
113.12
284.52
334.336 121.87
143.21
357.75
416.736 153.24
178.51
434.07
502.226 185.93
215.13
521.83
600.797 223.52
257.35
621.74
698.853 266.32
299.35
827.02
921.642 354.25
394.78
1069.79
1190.99 458.24
510.16
1198.43
1336.53 513.35
572.50
1324.61
1474.75 567.40
631.71
1616.00
1798.38 692.21
770.33
1915.73
2132.1 820.60
913.28
Conveyance
charges
K7
K9
65.00
65.00
97.50
97.50
97.50
97.50
130.00
130.00
195.00
195.00
227.50
260.00
260.00
292.50
325.00
357.50
390.00
422.50
552.50
552.50
812.50
812.50
975.00
975.00
1657.50 1657.50
1657.50 1657.50
1657.50 1657.50
Data for DI Pipes

cket Spigot Ends confirming to IS: 8329/2000 in Standard Working lengths of 4.0m,5.0m,5.50m & 6.0m for Push-On -Joint ( Rubber Gasket
all taxes of Excise Duty, CST, Transportation etc complete
Total Cost of Pipe

per Rm
K7
K9
1020.88 1201.77
1421.60 1778.01
1938.95 2340.09
2597.78 3071.19
3363.67 3918.53
4211.78 4901.22
5094.29 5885.83
6136.64 7048.63
7314.34 8205.68
9763.05 10816.90
12726.82 14076.62
14322.07 15860.00
16409.79 18081.94
19654.99 21686.19
22993.11 25402.86
Data for Rubber Gaskets suitabe for C.I/ D.I/ S/S Pipes
Manufacture as per BIS:12820/89 with S.B.R. Quality Rubber confirming to BIS:5382/85, supply and delivery
of Rbber Gaskets suitable for CI, DI, S/S pipes any where in A.P. for destination departmental stores including
cost of material, loading, incidental, handling with companys standard packing, transportation, unloading &
stacking including Central Excise Duty, Sales Tax, Octroi and other Govt. levies etc complete
S.No
Dia of
Pipe
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
100
150
200
250
300
350
400
450
500
600
700
750
800
900
1000
Basic Rate as per

SSR (P1)
K7
K9
74
74
107
107
131
131
145
145
222
222
281
281
306
306
330
330
458
458
542
542
721
721
800
800
959
959
1158
1158
1267
1267
CED @10.30%
K7
K9
7.62
7.62
11.02
11.02
13.49
13.49
14.94
14.94
22.87
22.87
28.94
28.94
31.52
31.52
33.99
33.99
47.17
47.17
55.83
55.83
74.26
74.26
82.40
82.40
98.78
98.78
119.27
119.27
130.50
130.50
Sales Tax @4.0%

K7
K9
3.26
3.26
4.72
4.72
5.78
5.78
6.40
6.40
9.79
9.79
12.40
12.40
13.50
13.50
14.56
14.56
20.21
20.21
23.91
23.91
31.81
31.81
35.30
35.30
42.31
42.31
51.09
51.09
55.90
55.90
Total Cost of Pipe

per Rm
K7
K9
84.89
84.89
122.74
122.74
150.27
150.27
166.33
166.33
254.66
254.66
322.34
322.34
351.02
351.02
378.55
378.55
525.38
525.38
621.74
621.74
827.07
827.07
917.70
917.70
1100.09 1100.09
1328.36 1328.36
1453.40 1453.40
Data for Cast(spun) Ductile Iron Fittings

Centrifugally Cast(spun) Ductile Iron fittings confirming to IS: 9523/2000 having dimensions as per table,
including all taxes such as CED, CST, VAT and transportation to site of work complete as the directions of the
Departmental authorities.
Unit
Rate as per SSR
Kg
For all specials upto 500mm Dia For all specials above 500mm Dia
88.00
98.00
CED@ 8.24%
7.25
8.08
CST @4%
3.52
3.92
8.80
107.57
9.80
119.80
Transportation
Total
Data for Cast Iron Pipes & Fittings

Manufacture, supply and delivery of Cast Iron Pipes and fittings (spls) confirming to IS: 7181/1986,5531/1988,
3950/1979 and CID joints confirming toIS:8794/1988 at site of work any where in A.P., including loading,
unloading, transportation to site of work staking at site transit risk and package, including all Taxes and duties.
Unit
Rate as per SSR
Kg
For all CI Pipes & specials specials

58.00
CED@ 8.24%
4.78
CST @4%
Total
2.32
65.10
Data for Butterfly Valves

Manufacture, Supply and delivery of CI D/F Butterfly Valves manually gear operated confirming to IS 13095/1991 including all taxes and duties, transportation to work site, loading, unloading and hoisting
and carefully lowering the valves into trenches / chambers, laying true to alignment and gradient and perfect lining and jointing including cost of tail pieces, carbon steel nuts, bolts, and rubber gaskets
with 6mm thick packing including field hydraulic testing to a required pressure and including all duties taxes etc., complete for finished item of work.
Dia of Basic Rate as per

S.No Pipe
SSR (P1)
PN - 10 PN - 16
CED @8.240%
PN - 10
PN - 16
Sales Tax @4.0%

PN - 10
PN - 16
Transportation @ 5%
PN - 10
PN - 16
Add 14% towards

overhead charges on
cost of material
PN - 10
PN - 16
Lowering charges
of SV
PN - 10
PN - 16
Jointing of Sluice
valves
PN - 10
PN - 16
Total Cost of Pipe per

Rm
PN - 10
PN - 16
300
36722
41969
3025.89
3458.25
1589.92
1817.09
1836.10
2098.45
5141.08
5875.66
515.40
515.40
131.30
131.30
48961.69
55865.15
350
56822
64939
4682.13
5350.97
2460.17
2811.60
2841.10
3246.95
7955.08
9091.46
870.42
870.42
155.03
155.03
75785.92
86465.43
400
68033
77751
5605.92
6406.68
2945.56
3366.31
3401.65
3887.55
9524.62
10885.14
1068.68
1068.68
169.49
169.49
90748.92
103534.85
450
79489
90845
6549.89
7485.63
3441.56
3933.23
3974.45
4542.25
11128.46
12718.30
1397.51
1397.51
193.86
193.86
106174.73
121115.77
500
93726
107127
7723.02
8827.26
4057.96
4638.17
4686.30
5356.35
13121.64
14997.78
1619.95
1619.95
211.41
211.41
125146.28
142777.92
600
110343
126107
9092.26
10391.22
4777.41
5459.93
5517.15
6305.35
15448.02
17654.98
2751.49
2751.49
246.51
246.51
148175.85
168916.48
700
165613
189272
13646.51 15596.01
7170.38
8194.72
8280.65
9463.60
23185.82
26498.08
281.61
281.61
218177.97
249306.02
750
195200
223085
16084.48 18382.20
8451.38
9658.69
9760.00
11154.25
27328.00
31231.90
292.34
292.34
257116.20
293804.38
800
207905
237607
17131.37 19578.82
9001.45
10287.43
10395.25
11880.35
29106.70
33264.98
463.44
463.44
274003.22
313082.02
10
900
259760
296868
21404.22 24461.92
11246.57
12853.20
12988.00
14843.40
36366.40
41561.52
532.69
532.69
342297.88
391120.73
11
1000
334565
382360
27568.16 31506.46
14485.33
16554.66
16728.25
19118.00
46839.10
53530.40
584.60
584.60
440770.43
503654.12
12
1100
441591
504674
36387.10 41585.14
19119.12
21850.37
22079.55
25233.70
61822.74
70654.36
580999.51
663997.56
13
1200
518251
592286
42703.88 48804.37
22438.20
25643.61
25912.55
29614.30
72555.14
82920.04
681860.77
779268.32
14
1300
731853
836404
60304.69 68919.69
31686.31
36212.95
36592.65
41820.20
102459.42
117096.56
962896.06 1100453.40
15
1400
829922
948482
68385.57 78154.92
35932.30
41065.48
41496.10
47424.10
116189.08
132787.48
1091925.06 1247913.97
16
1500
946920 1082195 78026.21 89172.87
40997.85
46854.71
47346.00
54109.75
132568.80
151507.30
1245858.86 1423839.63
17
1600 1230294 1406050 101376.23 ######## 53266.81
60876.34
61514.70
70302.50
172241.16
196847.00
1618692.89 1849934.36
18
1800 1398328 1598088 115222.23 ######## 60542.01
69190.82
69916.40
79904.40
195765.92
223732.32
1839774.56 2102597.99
19
2000 1883693 2152792 155216.30 ######## 81556.37
93207.28
94184.65 107639.60 263717.02
301390.88
2478367.35 2832419.82
Data for DI D/F Butterfly Valves
Manufacture, Supply and delivery of DI D/F Butterfly Valves with GGG40/SG 400/12 or Equivalent grade as per I.S.3896-part 2-1985 and subsequent revisions, Double eccentrically Disc., with
renewable soft seal on the disc and Body seat face of stainless steel/nickel weld overlay with powder or liquid Expoxy coating with minimum thickness of 250 microns applied on both body and disc inside
and outside. Face to face dimensions as per AWWA C 504:80 or BS 5155 or IS:13095. Drilled as per IS:1538.Including all other required materials, testing charges, inclusive of all taxes and duties,
transportation to work site, loading, unloading and hoisting and carefully lowering the valves into trenches / chambers, laying true to alignment and gradient and perfect lining and jointing including cost of
carbon steel nuts, bolts, and rubber gaskets packing including field hydraulic testing to a required pressure etc., complete for finished item of work.
S.No
Dia of Basic Rate as per

Pipe
SSR (P1)
PN - 10 PN - 16
CED @8.240%
PN - 10
PN - 16
Sales Tax @4.0%

PN - 10
PN - 16
Transportation @ 5%
PN - 10
PN - 16
150
65006
65006
5356.49
5356.49
2814.50
2814.50
3250.30
3250.30
200
70802
73100
5834.08
6023.44
3065.44
3164.94
3540.10
250
82494
84892
6797.51
6995.10
3571.66
3675.48
4124.70
300
98433
101331
8110.88
8349.67
4261.76
4387.23
350
112623
122866
9280.14
10124.16
4876.13
400
141850
160710
11688.44 13242.50
6141.54
450
155726
172835
12831.82 14241.60
500
157207
185564
12953.86 15290.47
Add 14% towards

overhead charges on
PN - 10
PN - 16
Lowering charges
of SV
PN - 10
PN - 16
Jointing of Sluice
valves
PN - 10
PN - 16
Total Cost of Valve per

Each
PN - 10
PN - 16
9100.84
9100.84
154.41
154.41
251.69
251.69
85934.23
85934.23
3655.00
9912.28
10234.00
254.74
254.74
407.83
407.83
93816.48
96839.95
4244.60
11549.16
11884.88
362.02
362.02
446.84
446.84
109345.88
112500.92
4921.65
5066.55
13780.62
14186.34
515.40
515.40
654.11
654.11
130677.42
134490.30
5319.61
5631.15
6143.30
15767.22
17201.24
870.42
870.42
684.69
684.69
149732.74
163209.41
6958.10
7092.50
8035.50
19859.00
22499.40
1068.68
1068.68
992.55
992.55
188692.71
213506.74
6742.31
7483.06
7786.30
8641.75
21801.64
24196.90
1397.51
1397.51
1547.99
1547.99
207833.58
230343.82
6806.43
8034.18
7860.35
9278.20
22008.98
25978.96
1619.95
1619.95
1914.91
1914.91
210371.48
247680.67
600
206041
290909
16977.78 23970.90
8920.75
12595.20
10302.05
14545.45
28845.74
40727.26
2751.49
2751.49
2166.26
2166.26
276005.08
387665.56
10
700
406760
429196
33517.02 35365.75
17611.08
18582.47
20338.00
21459.80
56946.40
60087.44
2751.49
2751.49
3028.22
3028.22
540952.22
570471.18
11
800
440977
459560
36336.50 37867.74
19092.54
19897.11
22048.85
22978.00
61736.78
64338.40
2751.49
2751.49
3028.22
3028.22
585971.39
610420.97
12
900
576712
576712
47521.07 47521.07
24969.32
24969.32
28835.60
28835.60
80739.68
80739.68
2751.49
2751.49
3028.22
3028.22
764557.39
764557.39
13
1000
722935
722935
59569.84 59569.84
31300.19
31300.19
36146.75
36146.75
101210.90
101210.90
2751.49
2751.49
3028.22
3028.22
956942.40
956942.40
14
1100
831375
68505.30
35995.21
0.00
41568.75
0.00
116392.50
0.00
2751.49
2751.49
3028.22
3028.22 1099616.48
15
1200
968651
968651
41938.71
41938.71
48432.55
48432.55
135611.14
135611.14
2751.49
2751.49
3028.22
3028.22 1280229.96 1280229.96
16
1400 2081819 2081819 171541.89 ######## 90134.44
90134.44 104090.95 104090.95 291454.66
291454.66
2751.49
2751.49
3028.22
3028.22 2744820.65 2744820.65
17
1600 2482376 2482376 204547.78 ######## 107476.95 107476.95 124118.80 124118.80 347532.64
347532.64
2751.49
2751.49
3028.22
3028.22 3271831.89 3271831.89
18
1800 3044778 3044778 250889.71 ######## 131826.71 131826.71 152238.90 152238.90 426268.92
426268.92
2751.49
2751.49
3028.22
3028.22 4011781.95 4011781.95
19
2000 5201268 5201268 428584.48 ######## 225194.10 225194.10 260063.40 260063.40 728177.52
728177.52
2751.49
2751.49
3028.22
3028.22 6849067.22 6849067.22
20
2200 7509052 7509052 618745.88 ######## 325111.92 325111.92 375452.60 375452.60 1051267.28 #########
2751.49
2751.49
3028.22
3028.22 9885409.40 9885409.40
0.00
79816.84 79816.84
5779.72
PHE-LCIF-2A
2A
Sub Analysis : (Basic Data)

OBSERVED DATA FOR TESTING OF 450
MM DIA PSC MAIN : Pumping main to
Hydralic field test pressure including
(Length = 500 Mts) taking out put /

500 Mts.Labour
Unit = 1 Rmt.
Fitters (2 x 3 days)
Fitters I Class
Fitters II Class
Machinery
Hire chargers for Hydralic field test
pressure testing including transportation of
water @ Rs. 1200/- (1000+200) / day
localmarket
pg. 98
localmarket
pg. 207
Materials
Pressure guage
3/4" G.I. Pipe (20 mm)
Specials
Dummies
Diesel (2 Lts. / Hr) 30 Hrs.
(T) Total Rate per 500 Mts.
(r) Rate per 1 Rmt for 450 mm dia
day
day
3.00
3.00
days
3.00
285.00
260.00
855.00
780.00
1200.00
3600.00
Nos
RM
Ls
No.
0.05
3.00
200.00
146.00
10.00
438.00
0.10
Lts.
60.00
20.00
45.00
2700.00
2.00
8385.00
16.77
(R) Rate per 1 Rmt for 10 mm dia =

(10/450) x r
Note : Proportionate Testing
Charges may be arrived, keeping
the diametre of pipe based on this
5
PHE-JCIF-5
Jointing CI pipes, fittings and valves

with flanged ends including cost of
jointing materials such as bolts,
rubber insertion, white lead including
filling with water, with lead up to 500
meters and testing to required pressure
complete. (Reference to specifications.
BIS No.3114/1994.)
80 mm dia pipe
Details of cost for 10 joints
Rates
Quantity
Amount
a)
Labour
Plumber 1st class
day
285.00
0.090
25.65
Plumber 2nd class
day
260.00
0.210
54.60
Man mazdoor
day
215.00
0.800
172.00
Sub total (a)
252.25
b) Material
Bolts and nuts 16mm dia 60mm long
Rubber insertion 5mm thick
White lead
kg
kg
106.02
87.78
6.800
2.125
720.94
186.53
Sub total (b)
907.47
c) Testing
Testing of Pipelines with required pressure
as per relevant IS Specification including
filling with water with a water lead upto 500
M, including hire charges of testing
equipment, labour and Materials needed
for testing (as per Sub Analysis 2 A)
rm
27.500
Sub total (c)
81.99
81.99
(d) Total = a+b+c
1241.71
(e) Add for water charges @ 1% on
Labour & Testing Charges
3.34
(f) Total = d+e
1245.05
MAA @ 25%
63.06
183.14
1491.25
(g) Overheads & Contractors Profit

(h) Cost for 10 joints (f+g)
Rate per joint = h/10
PHE-CISP-14
(sub analysis)
2A
149.12
Sub Analysis : (Basic Data)

Labour charges for laying in position
S&S or flanged CI specials such as
Tees, bends, collars and caps etc.
10 Nos Tees of 200 x 150mm dia

Weight = 10 x 70kgs = 700 kgs
Labour
Plumber I Class
Plumber II Class
Man mazdoor
Cost for 700 kgs
day
day
day
0.465
1.094
2.480
285.00
260.00
215.00
Cost for 1 kg
PHE-CISV-15
Lowering, keeping in position and fixing CI

sluice valves (with cap/with hand wheel
and reflux valves) excluding cost of bolts,
nuts, rubber insertion, sluice valve and tail
pieces.
132.53
284.44
533.20
950.17
1.36
80 mm dia sluice valve
Rates
Details of cost for 1 No

i
Quantity
Amount
Weight =
(32.30+34.10+40)/3 =
35.47
(a) Labour charges for laying sluice
valve with cap, with hand wheel and
reflux valve
MAA @ 25%
(b) Overheads & Contractors Profit
kgs
1.36
35.470
48.15
12.04
8.43
68.61
Rate per 1 sluice valve
PHE-LRCS-6
Lowering the RCC S/S pipes carefully into

the trenches laying them true to alignment
and gradient, jointing with rubber rings and
testing including filling with water with a
water lead upto 500 meters including cost
of rubber rings as per BIS No. 783/1985
80 mm dia pipe
Unit = 1rmt
Rates
Quantity
Amount
day
285.00
0.780
222.30
day
260.00
1.800
468.00
Man mazdoor
day
215.00
5.000
1075.00
Women mazdoor (Water carrier)
day
215.00
1.300
279.50
Taking output 100rmt

i
a)
Labour
Mason 1st class

Mason 2
nd
class
Sub total (a)
2044.80
b) Material
Rubber rings conforming BIS
5382/1985
each
50.000
Sub total (b)
900.00
900.00
c) Testing
rm
100.000
Sub total (c)
298.13
298.13
(d) Total = a+b+c
3242.93
23.43
(f) Total = d+e
3266.36
MAA @ 25%
511.20
528.86
4306.42
(h) Cost for 100 rmt (f+g)

Rate per rmt = h/100
PHE-JCIR-4
43.06
Jointing CI, DI pipes and fittings with rubber

gasket (push-pn-joints), excluding the cost
of gasket but including all sundries, filling
with water, with a water lead up to 500
meters and testing to required pressure etc
complete. (Reference to specifications. BIS
No.3114/1994/12288/1997.)
80 mm dia pipe
Details of cost for 10 joints
Rates
Quantity
Amount
a)
Labour
Plumber 1st class
day
285.00
0.000
0.00
Plumber 2nd class
day
260.00
0.300
78.00
Man mazdoor
day
215.00
0.800
172.00
Sub total (a)
250.00
b) Material
Bolts and nuts 16mm dia 60mm long
Rubber insertion 5mm thick
White lead
kg
kg
106.02
87.78
0.000
0.000
Sub total (b)
0.00
0.00
0.00
c) Testing
rm
50.000
Sub total (c)
149.07
149.07
(d) Total = a+b+c
399.07
3.99
(f) Total = d+e
403.06
MAA @ 25%
(h) Cost for 10 joints (f+g)
Rate per joint = h/10
62.50
65.18
530.74
53.07
100 mm dia pipe
125 mm dia pipe
150 mm dia pipe
200 mm dia pipe
250 mm dia pipe
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
0.150
42.75
0.150
42.75
0.180
51.30
0.180
51.30
0.200
0.350
91.00
0.350
91.00
0.420
109.20
0.420
109.20
0.420
1.000
215.00
1.000
215.00
1.100
236.50
1.100
236.50
1.200
348.75
Sub total (a)
348.75
397.00
Sub total (a)
397.00
Sub total (a)
1441.87
222.96
13.600
3.140
1441.87
275.63
2544.48
377.45
25.200
6.160
2671.70
540.72
39.600
8.500
Sub total (a)
13.600
2.540
Sub total (a)
24.000
4.300
Sub total (b)
27.500
Sub total (c)
1664.83
Sub total (b)
1717.50
102.48
27.500
128.10
102.48
Sub total (c)
128.10
Sub total (b)
27.500
Sub total (c)
2921.93
Sub total (b)
3212.43
Sub total (b)
153.73
27.500
204.97
27.500
153.73
Sub total (c)
204.97
Sub total (c)
2116.07
2194.36
3472.66
3814.40
4.51
4.77
5.51
6.02
2120.58
2199.12
3478.17
3820.42
87.19
309.09
2516.85
87.19
320.08
2606.40
99.25
500.84
4078.25
99.25
548.75
4468.42
251.69
260.64
407.83
446.84
Quantity
Quantity
Quantity
Amount
Weight = (44.30+47+50)/3
= 47.10
47.100
63.93
Amount
Amount
Weight =
Weight = (72.50+77+90)/3
(56.30+59+70)/3 = 61.77
= 79.83
61.770
83.85
79.830
108.36
Quantity
Amount
Weight =
(121.5+128.6+145)/3 =
131.7
131.700
178.77
15.98
20.96
27.09
44.69
11.19
14.67
18.96
31.28
Quantity
Weight =
(179.9+186.6+195)/3 =
187.16
187.160
91.10
100 mm dia pipe
119.48
154.41
150 mm dia pipe
254.74
200 mm dia pipe
250 mm dia pipe
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
0.960
273.60
1.170
333.45
1.170
333.45
1.620
2.240
582.40
2.730
709.80
2.730
709.80
3.780
6.300
1354.50
7.800
1677.00
7.800
1677.00
10.500
1.600
344.00
1.600
344.00
1.600
344.00
2.300
3064.25
Sub total (a)
3064.25
Sub total (a)
1950.00
50.000
2250.00
50.000
Sub total (a)
50.000
2554.50
1100.00
Sub total (a)
50.000
Sub total (b)
1100.00
Sub total (b)
1950.00
Sub total (b)
2250.00
Sub total (b)
100.000
372.67
100.000
559.00
100.000
745.33
100.000
Sub total (c)
372.67
Sub total (c)
559.00
Sub total (c)
745.33
Sub total (c)
4027.17
5573.25
6059.58
36.23
38.10
4056.44
5609.48
6097.68
638.63
657.31
766.06
892.58
766.06
960.92
29.27
5352.37
7268.12
7824.67
53.52
72.68
78.25
100 mm dia pipe
125 mm dia pipe
150 mm dia pipe
200 mm dia pipe
250 mm dia pipe
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.500
130.00
0.500
130.00
0.600
156.00
0.600
156.00
0.620
1.000
215.00
1.000
215.00
1.100
236.50
1.100
236.50
1.200
345.00
Sub total (a)
345.00
392.50
Sub total (a)
392.50
Sub total (a)
0.00
0.00
0.000
0.000
0.00
0.00
2544.48
0.00
0.000
0.000
0.00
0.00
0.000
0.000
2544.48
Sub total (b)
0.00
Sub total (b)
279.50
50.000
372.67
50.000
279.50
Sub total (c)
372.67
Sub total (c)
Sub total (a)
0.000
0.000
Sub total (a)
24.000
0.000
0.000
Sub total (b)
50.000
Sub total (c)
0.00
Sub total (b)
0.00
186.33
50.000
232.92
186.33
Sub total (c)
232.92
531.33
5.31
577.92
5.78
Sub total (b)
50.000
Sub total (c)
3216.48
6.72
765.17
7.65
536.65
583.70
3223.20
772.82
86.25
87.21
710.10
86.25
93.79
763.74
98.13
464.99
3786.31
98.13
121.93
992.88
71.01
76.37
378.63
99.29
250 mm dia pipe
300 mm dia pipe
350 mm dia pipe
400 mm dia pipe
450 mm dia pipe
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
57.00
0.240
68.40
0.300
85.50
0.300
85.50
0.360
102.60
109.20
0.560
145.60
0.600
156.00
0.700
182.00
0.840
218.40
258.00
1.200
258.00
1.500
322.50
1.500
322.50
1.700
365.50
424.20
Sub total (a)
472.00
Sub total (a)
564.00
Sub total (a)
590.00
Sub total (a)
686.50
4198.39
746.13
39.600
10.280
4198.39
902.38
54.400
21.260
5767.49
1866.20
98.400
22.660
10432.37
1989.09
123.000
27.640
13040.46
2426.24
4944.52
Sub total (b)
5100.77
Sub total (b)
7633.69
Sub total (b)
12421.46
Sub total (b)
15466.70
256.21
27.500
307.45
27.500
358.69
27.500
409.93
27.500
461.18
256.21
Sub total (c)
307.45
Sub total (c)
358.69
Sub total (c)
409.93
Sub total (c)
461.18
5624.93
5880.22
8556.38
13421.40
6.80
7.79
9.23
10.00
5631.73
5888.01
8565.61
13431.40
16625.85
106.05
803.29
6541.07
118.00
840.84
6846.86
141.00
1218.93
9925.53
147.50
1901.05
15479.94
171.63
2351.65
19149.12
654.11
684.69
992.55
1547.99
1914.91
Amount
Weight =
(179.9+186.6+195)/3 =
187.16
254.05
Quantity
Amount
Weight =
(242.40+257+300)/3 =
266.46
266.460
361.69
Quantity
Amount
Weight = (430+470)/2 =
450
450.000
610.82
Quantity
Amount
Weight = (525+580)/2 =
552.5
552.500
749.95
16614.37
11.48
Quantity
Amount
Weight = (635+810)/2 =
722.5
722.500
980.71
63.51
90.42
152.71
187.49
245.18
44.46
63.30
106.89
131.24
171.62
362.02
250 mm dia pipe
515.40
300 mm dia pipe
870.42
350 mm dia pipe
1068.68
400 mm dia pipe
1397.51
450 mm dia pipe
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
461.70
1.750
498.75
1.900
541.50
2.100
598.50
2.250
641.25
982.80
4.140
1076.40
4.500
1170.00
4.900
1274.00
5.250
1365.00
2257.50
11.600
2494.00
12.700
2730.50
13.900
2988.50
15.000
3225.00
494.50
2.300
494.50
2.400
516.00
2.900
623.50
3.300
709.50
4196.50
Sub total (a)
4563.65
Sub total (a)
4958.00
Sub total (a)
5484.50
Sub total (a)
5940.75
2800.00
40.000
3520.00
40.000
4200.00
40.000
4800.00
40.000
5440.00
2800.00
Sub total (b)
3520.00
Sub total (b)
4200.00
Sub total (b)
4800.00
Sub total (b)
5440.00
931.67
100.000
1118.00
100.000
1304.33
100.000
1490.67
100.000
1677.00
931.67
Sub total (c)
1118.00
Sub total (c)
1304.33
Sub total (c)
1490.67
Sub total (c)
1677.00
7928.17
51.28
9201.65
56.82
10462.33
62.62
11775.17
69.75
13057.75
76.18
7979.45
9258.47
10524.96
11844.92
13133.93
1049.13
1264.00
1140.91
1455.91
1239.50
1647.02
1371.13
1850.25
1485.19
2046.68
10292.57
11855.29
13411.48
15066.29
16665.79
102.93
118.55
134.11
150.66
166.66
250 mm dia pipe
300 mm dia pipe
350 mm dia pipe
400 mm dia pipe
450 mm dia pipe
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
161.20
0.800
208.00
0.900
234.00
1.000
260.00
1.200
312.00
258.00
1.200
258.00
1.500
322.50
1.500
322.50
1.700
365.50
419.20
Sub total (a)
466.00
Sub total (a)
556.50
Sub total (a)
582.50
Sub total (a)
677.50
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.00
Sub total (b)
0.00
Sub total (b)
0.00
Sub total (b)
0.00
Sub total (b)
0.00
465.83
50.000
559.00
50.000
652.17
50.000
745.33
50.000
838.50
465.83
Sub total (c)
559.00
Sub total (c)
652.17
Sub total (c)
745.33
Sub total (c)
838.50
885.03
8.85
1025.00
10.25
1208.67
12.09
1327.83
13.28
1516.00
15.16
893.88
1035.25
1220.75
1341.11
1531.16
104.80
139.82
1138.50
116.50
161.25
1313.00
139.13
190.38
1550.26
145.63
208.14
1694.88
169.38
238.07
1938.61
113.85
131.30
155.03
169.49
193.86
500 mm dia pipe
600 mm dia pipe
700 mm dia pipe
750 mm dia pipe
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
0.390
111.15
0.450
128.25
0.510
145.35
0.510
145.35
0.910
236.60
1.050
273.00
1.190
309.40
1.190
309.40
1.800
387.00
2.000
430.00
2.200
473.00
2.200
473.00
Sub total (a)
734.75
Sub total (a)
831.25
Sub total (a)
927.75
Sub total (a)
927.75
134.000
38.190
14206.68
3352.32
192.000
51.710
20355.84
4539.10
244.800
68.910
25953.70
6048.92
260.400
78.430
27607.61
6884.59
Sub total (b)
17559.00
Sub total (b)
24894.94
Sub total (b)
32002.62
Sub total (b)
34492.19
27.500
512.42
27.500
614.90
27.500
717.38
27.500
768.63
Sub total (c)
512.42
Sub total (c)
614.90
Sub total (c)
717.38
Sub total (c)
768.63
18806.16
26341.09
12.47
14.46
18818.64
26355.56
33664.20
36205.53
183.69
2660.33
21662.65
207.81
3718.87
30282.24
231.94
4745.46
38641.60
231.94
5101.25
41538.72
2166.26
3028.22
3864.16
4153.87
Quantity
Amount
Weight = (775+900)/2 =
837.5
837.500
1136.80
Quantity
Amount
Weight = (1220+1625)/2 =
1422.5
1422.500
1930.87
284.20
482.72
198.94
337.90
33647.75
16.45
36188.57
16.96
1619.95
500 mm dia pipe
2751.49
600 mm dia pipe
Quantity
Amount
Quantity
Amount
2.430
692.55
2.750
783.75
5.670
1474.20
6.450
1677.00
16.200
3483.00
16.300
3504.50
3.300
709.50
3.300
709.50
Sub total (a)
6359.25
Sub total (a)
6674.75
40.000
6240.00
40.000
9080.00
Sub total (b)
6240.00
Sub total (b)
9080.00
100.000
1863.33
100.000
2236.00
Sub total (c)
1863.33
Sub total (c)
2236.00
14462.58
17990.75
82.23
89.11
14544.81
18079.86
1589.81
2258.85
1668.69
2764.80
18393.47
22513.34
183.93
225.13
500 mm dia pipe
600 mm dia pipe
700 mm dia pipe
750 mm dia pipe
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
1.300
338.00
1.500
390.00
1.700
442.00
1.700
442.00
1.800
387.00
2.000
430.00
2.200
473.00
2.200
473.00
Sub total (a)
725.00
Sub total (a)
820.00
Sub total (a)
915.00
Sub total (a)
915.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
Sub total (b)
0.00
Sub total (b)
0.00
Sub total (b)
0.00
Sub total (b)
0.00
50.000
931.67
50.000
1118.00
50.000
1304.33
50.000
1397.50
Sub total (c)
931.67
Sub total (c)
1118.00
Sub total (c)
1304.33
Sub total (c)
1397.50
1656.67
16.57
1938.00
19.38
2219.33
2312.50
22.19
23.13
1673.23
1957.38
2241.53
2335.63
181.25
259.63
2114.11
205.00
302.73
2465.11
228.75
345.84
2816.12
228.75
359.01
2923.39
211.41
246.51
281.61
292.34
800 mm dia pipe
900 mm dia pipe
1000 mm dia pipe
Amount
Amount
Amount
43120.00
50710.00
58410.00
6036.80
0.00
7099.40
0.00
8177.40
0.00
0.00
0.00
0.00
800 mm dia pipe
900 mm dia pipe
1000 mm dia pipe
Quantity
Amount
Quantity
Amount
Quantity
Amount
2.350
669.75
2.750
783.75
3.000
855.00
4.700
1222.00
5.500
1430.00
6.000
1560.00
0.650
139.75
0.700
150.50
0.750
161.25
Sub total
(a)
2031.50
Sub total
(a)
2364.25 Sub total

(a)
2576.25
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
0.000
0.000
0.00
0.00
Sub total
(b)
0.00
Sub total
(b)
0.00
Sub total
(b)
0.00
50.000
1490.67
50.000
Sub total
(c)
1490.67
Sub total
(c)
50.000
1863.33
1677.00 Sub total

(c)
1863.33
1677.00
3522.17
4041.25
4439.58
35.22
40.41
44.40
3557.39
4081.66
4483.98
507.88
569.14
4634.40
591.06
654.18
5326.91
644.06
717.93
5845.97
463.44
532.69
584.60

Sl. No. 26a, pg.
no. 257, bldg
SSR
Cutting BT Road Surface including stacking of excavated material for pipe line trench
10 Sqm
Add Municipal Area Allowance @20%
Sub - Total
Add overhead and contracotrs profit of 14%
20%
1 Sqmt
Sl. No. 26b, pg.
no. 258, bldg
SSR
Cutting Open CC Road Surface including stacking of excavated material for pipe line trench
1 cum
Sub - Total
20%
1 Cum
Sl. No. 26c, pg.
no. 258, bldg
SSR
10
596.00
119.20
715.20
100.13
815.33
81.53
1656.00
331.20
1987.20
278.21
2265.41
Cutting Open WB M including stacking of excavated material for pipe line trench
1 cum
Sub - Total
20%
1 Cum
204.00
40.80
244.80
34.27
279.07
15 Collection , supply & filling sand including watering, tamping, etc complete
A. MATERIALS:
Sl No
1
Particulars
Sand
Unit
Quantity
cum
1.00
0.00
Total cost of Materials

B.MACHINERY:
Sl No
1
Particulars
Unit
Quantity
NIL
UNIT :
1
Rate
in Rs.
342.00
0.00
Rs:
Rate
in Rs.
0.00
0.00
Total hire charges of machinery
C.LABOUR
Sl No
1
2
Particulars
Male
Mazdoor ( un skilled)
Unit
Quantity
day
day
Total cost of labour
0.00
0.31
Add 25% over basic rate for area allowance

ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Total
D.Add for contractor's profit and overheads on (A+B+C)
general data
14%
cum
Amount
in Rs.
342.00
0.00
342.00
Amount
in Rs.
0.00 0.00
0.00 0.00
Rs: 0.00
Rate
in Rs.
Amount
in Rs.
0.00 0.00
215.00 66.65
Rs: 66.65
16.66
83.31
Rs:
Rs:
Rs:
Rs:
Rs:
Rs.
342.00
0.00
83.31
425.31
59.54375
39 of 110
Total cost for
1.00
Rate per
cum
Rs: 484.86
cum (A+B+C+D) /1
Rs: 484.86
16 Refilling the pipe line trenches with excavated soils other than sand complying with standard
specification for finished item of work
A. MATERIALS:
Sl No
1
Particulars
Unit
Quantity
NIL
0.00
0.00
B.MACHINERY:
Sl No
1
Particulars
Unit
Quantity
NIL
UNIT :
6
Rate
in Rs.
0.00
0.00
Rs:
Rate
in Rs.
0.00
0.00
Total hire charges of machinery
C.LABOUR
Sl No
1
2
Particulars
Male
Mazdoor ( un skilled)
Unit
Quantity
day
day
0.00
3.12
Add 25% over basic rate for area allowance

17
Amount
in Rs.
0.00 0.00
0.00 0.00
Rs: 0.00
Rate
in Rs.
Amount
in Rs.
0.00 0.00
215.00 670.80
Rs: 670.80
167.70
838.50
Rs:
ABSTRACT:
A. Cost of Materials
C. Cost of Labour
Total
D.Add for contractor's profit and overheads on (A+B+C)
Total cost for
6.00
Rate per
cum (A+B+C+D) /6
cum
Amount
in Rs.
0.00
0.00
0.00
Rs:
Rs:
Rs:
Rs:
Rs.
Rs:
Rs:
14%
cum
0.00
0.00
838.50
838.50
117.39
955.89
159.32
Carting away the surplus excavated earth from the work site with a lead of 0.5 km beyond initial lead
including loading, unloading and conveyance but excluding stacking charges etc., complete - 1 cum
1.00
Cum
1
Cum
63.50
63.50
Sub - Total
63.50
8.89
72.39
18
Carting away the surplus excavated rock from the work site with a lead of 0.5 km beyond initial lead
including loading, unloading and conveyance but excluding stacking charges etc., complete - 1 cum
1.00
Cum
1
Cum
63.50
63.50
Sub - Total
63.50
8.89
72.39
19 laying Cement concrete ( 1: 2 : 4) graded HBG metal including cost of all materials and
labour charges etc. complete
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
general data
Cement for mix
Coarse sand
3
4
kg
in Rs.
275.00
5.40
1485.00
cum
0.48
949.90
455.95
Coarse aggregate 40 mm
cum
0.54
789.50
426.33
cum
0.27
1219.50
329.27
40 of 110
Water (including curing)
cum
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
Add seignorage charges on CA @

Add seignorage charges on FA @
0.09
864.50
77.81
1.20
material
77.00
92.40
Rs:
0.00
material
Rs:
0.00
Rs:
2866.75
B. MACHINERY:
Sl No
Hire Charges of
Plant &
MachinaryP.No. 130 &
131
Description
Unit
Concrete mixer
10/7cft(0.2/0.8cum)capacity
Fuel / Energy charges
Needle vibrator 60 mm dia ( petrol )
Hour
Hour
Hour
Hour
Quantity
0.00
0.00
0.00
0.00
Rate
Amount
in Rs.
in Rs.
44.80
61.90
6.20
18.60
0.00
0.00
0.00
0.00
Rs:
0.00
Total hire charges of Machinery

C. LABOUR:
Sl No
1
2
Description
Unit
Mason Class-I
mazdoor( unskilled)
Day
Day
Quantity
0.10
2.36
Rate
Amount
in Rs.
285.00
215.00
in Rs.
28.50
507.40
Rs:
535.90
133.98
669.88
Total cost of Labour
Add 25% over area allowance

Rs:
ABSTRACT:
A. Cost of Materials including seignorage charges
Rs:
Rs:
0.00
C. Cost of Labour
Rs:
669.88
Total
D. Add for contractor's profit and overheads
Rs:
on (A+B+C)
Rs:
3536.63
Total cost for
1.00 cum
Rate percum
(A+B+C+D) /1
2866.75
495.13
Rs:
4031.75
Rs.
4031.75
laying Cement concrete ( 1: 4 : 8) using 40mm nominal size graded HBG metal
including cost of all materials and labour charges etc. complete
20
RATE ANALYSIS
A. MATERIALS:
Sl No
1
2
3
4
UNIT :
1.00 cum
Particulars
Cement for mix
Fine aggregate
Unit
kg
cum
cum
kl
(Included
rate)
(Included
rate)
Quantity
162.00
0.90
0.45
1.20
in material
Rs.
in material
Rs.
Rate
in Rs.
5.40
789.50
949.90
77.00
Amount
in Rs.
874.80
710.55
427.46
92.40
Rs:
0.00
Rs:
0.00
Rs:
2105.21
B. MACHINERY:
Sl No
Hire Charges of
Plant &
131
general data
1
2
Description
Unit
Concrete mixer
Hour
Fuel
/ Energy
Hour
Needle
vibratorcharges
60 mm dia ( petrol
)
Hour
Hour
Quantity
1.00
1.00
1.00
1.00
Rate
in Rs.
44.80
61.90
6.20
18.60
Rs:
Amount
in Rs.
44.80
61.90
6.20
18.60
131.50
41 of 110
C. LABOUR:
Sl No
Hire Charges of
Plant &
131
Description
Unit
Quantity
1
2
3
Crew for Concrete mixer

Crew for Needle vibrator
Mason Class-I
Hour
Hour
Day
1.00
1.00
0.10
mazdoor( unskilled)
Day
1.39
Rate
in Rs.
141.70
102.00
285.00
Amount
in Rs.
141.70
102.00
28.50
215.00
Rs:
298.85
571.05
142.76
713.81

ABSTRACT:
C. Cost of Labour
Total
D. Add for contractor's profit and
Rs:
overheads on (A+B+C)
Total cost for
1.00 cum
Rs:
Rate per
cum
(A+B+C+D)
Rs.
21
Rs:
Rs:
Rs:
Rs:
Rs:
2105.21
131.50
713.81
2950.52
413.07
3363.59
3363.59
Supply and delivery of Steel Reinforcement H.Y.S.D.confirming to I.S.S. including cost &
conveyance of all materials , cost of binding wire and its fabrication charges, placing in
position tying grills etc., complete.
RATE ANALYSIS
A. MATERIALS:
Sl No
Particulars
1
UNIT :
1.00 MT
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
HYSD bars including 5% for overlaps&wastage

MT
1.05
42000.00
44100.00
Binding wire
6.00
55.00
Rs:
330.00
44430.00
kg
B. MACHINERY:
Sl No
Description
Unit
Quantity
Rate
Amount
in Rs.
NIL
NIL
C. LABOUR:
Sl No
Rs:
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Black smith or barbender
Day
2.000
285.00
570.00
Mazdoor
Day
6.400
215.00
Rs:
1376.00
1946.00
486.50
2432.50

ABSTRACT:
C. Cost of Labour
Total
Add 1% for SUNDIRES
Total
D. Add for contractor's profit and overheads on (A+B+C)
Rs:
Total cost for
Rate per1 MT
general data
in Rs.
0.00
0.00
1.00 MT
(A+B+C+D) /1
Rs:
Rs.
Rs.
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
44430.00
0.00
2432.50
46862.50
468.63
47331.13
6626.36
53488.86
53488.86
53.49
per kg
42 of 110
22 Manufacture and supply of RCC Socket and spigot pipes confirming to B.I.S 458/2003of NP3/NP2
class of following diameters including cost of all materials, all taxes and duties and transportation to
site and lowering carefully in to the trenches, laying them true to alignment and gradient, jointing with
rubber rings including cost of jointing materials, cost and conveyance of all materials, labour
charges, tools and plants for laying, jointing as per specification drawing and as directed by
departmental officers and all other incidental and operational charges etc., complete for finished
item of work.
Present cost of cement C1 =
5500.00
Present cost of steel S1 = 39000per MT
Revised cost of cement C2 =
5400.00
Revised cost of steel S2 = 42000per MT
For RCC Pipes - NP-3

class
450mm dia 500mm dia 600mm dia
Initial Cost as per SSR

Thickness of pipe as per
IS: 458/2003
150mm dia NP2
2156.00
3209.00
4222.00
399.00
75.00
75.00
85.00
95.00
25.00
4.57
5.60
8.19
15.70
0.76
Weight of cement (Wc)
89.02
97.50
131.64
192.22
9.89
R1 = (S2-S1)/1000 x Ws
13.71
16.8
24.57
47.1
2.28
R2 = (C2-C1)/1000 x Wc
-8.90
-9.75
-13.16
-19.22
-0.99
1980.81
2163.05
3220.41
4249.88
400.29
159.20
2140.01
168.40
2331.45
238.30
3458.71
426.40
4676.28
14.00
414.29
79.23
2219.24
86.52
2417.97
128.82
3587.52
170.00
4846.27
16.01
430.30
166.66
2385.90
183.93
2601.91
225.13
3812.66
225.13
5071.41
72.68
502.98
Weight of steel (Ws)
Revised cost
Conveyance Charges as
per SSR item No 7.1
Page No 60 for 50Km
Add VAT 4% under ST
on Basic Cost
lowering, laying and

Jointing of RCC pipes
(As per SSR)
Total Per Rm
23
800mm dia
1976.00
V R.C.C. M20 Grade using 20 mm HBG Down graded metal including centring charges,
laying , levelling , machine mixing but exculding cost of steel in reinforcement, etc
complete as per SS ANCHOR BLOCKS, THRUST BLOCKS AND PEDESTALS
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
kg
Cement for mix
cum
0.90
Fine aggregate
cum
0.45
949.90
427.46
1.20
material
77.00
92.40
Rs:
0.00

400.00
in Rs.
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
5.40
#REF!
2160.00
#REF!
material
Rs:
Rs:
0.00
#REF!
B. MACHINERY:
Sl No
1
Hire Charges of
Plant &
131
general data
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Concrete mixer 10/7cft(0.2/0.8cum)capacity

Hour
1.00
44.80
44.80
Hour
1.00
61.90
61.90
Hour
1.00
6.20
6.20
Hour
1.00
18.60
18.60
43 of 110
Pg.No75 of
PHSSR
Centering charges
Cum
1.00
539.00
539.00
Rs:
670.50

C. LABOUR:
Sl No
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Hour
1.000
141.70
141.70
Hour
1.000
102.00
102.00
Mason Class-I
Day
0.133
285.00
37.91
Mason Class-II
Day
0.267
260.00
69.42
mazdoor( unskilled)
Day
3.600
215.00
774.00
Rs:
1125.03
281.26
1406.28

Rs:
ABSTRACT:
Rs:
Rs:
670.50
C. Cost of Labour
Rs:
1406.28
Total
on (A+B+C)
Rs:
Rs:
Total cost for
1.00 cum
Rate percum
24
(A+B+C+D)
#REF!
#REF!
#REF!
Rs:
#REF!
Rs.
#REF!
complete as per SS up to 150mm thick Slab
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
kg
Cement for mix
cum
0.90
Fine aggregate
cum
0.45
949.90
427.46
1.20
material
77.00
92.40
Rs:
0.00

441.00
in Rs.
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
5.40
#REF!
2381.40
#REF!
material
Rs:
Rs:
0.00
#REF!
B. MACHINERY:
Sl No
Hire Charges of
Plant &
131
Pg.No75 of
PHSSR
1
2
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Concrete mixer
Hour
0.267
44.80
11.96
Hour
0.267
61.90
16.53
Hour
0.267
6.20
1.66
Hour
0.267
18.60
4.97
Centering charges
cum
6.670
201.00
1340.67
Rs:
1375.78

C. LABOUR:
Sl No
general data
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Hour
1.000
141.70
141.70
Hour
1.000
102.00
102.00
44 of 110
Mason Class-I
Day
0.067
285.00
Mason Class-II
Day
0.133
260.00
34.58
mazdoor( unskilled)
Day
2.500
215.00
537.50
Rs:
834.88
208.72
1043.59
Add 25% over basic rate on labour component for muncipal area
Rs:
19.10
ABSTRACT:
Rs:
Rs:
C. Cost of Labour
Rs:
Total
#REF!
1375.78
1043.59
Rs:
#REF!

Rs:
Total cost for
1.00 cum
Rate percum
25
(A+B+C+D)
#REF!
Rs:
#REF!
Rs.
#REF!
complete as per SS for Side walls of valve chamber
RATE ANALYSIS
UNIT :
1.00 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
kg
Cement for mix
cum
0.90
Fine aggregate
cum
0.45
949.90
427.46
1.20
material
77.00
92.40
Rs:
0.00

441.00
in Rs.
kl
(Included in
rate)
Rs.
(Included in
rate)
Rs.
5.40
#REF!
2381.40
#REF!
material
Rs:
Rs:
0.00
#REF!
B. MACHINERY:
Sl No
Hire Charges of
Plant &
131
Pg.No 45 of
PHSSR
1
2
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Concrete mixer
Hour
0.267
44.80
11.96
Hour
0.267
61.90
16.53
Hour
0.267
6.20
1.66
Hour
0.267
18.60
4.97
Centering charges
cum
3.330
1302.00
4335.66
Rs:
4370.77

C. LABOUR:
Sl No
Description
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Hour
1.000
141.70
141.70
Hour
1.000
102.00
102.00
Mason Class-I
Day
0.067
285.00
19.10
Mason Class-II
Day
0.133
260.00
34.58
mazdoor( unskilled)
Day
2.500
215.00
537.50
Rs:
834.88
208.72
1043.59
Add 25% over basic rate on labour component for muncipal area
Rs:
ABSTRACT:
general data
Rs:
Rs:
#REF!
4370.77
C. Cost of Labour
Rs:
1043.59
45 of 110
Total
Rs:

Rs:
Total cost for
Rate percum
26
Pg.No 121 of
PHSSR
27
Pg.No 121 of
PHSSR
28
(A+B+C+D)
#REF!
Rs.
#REF!
Supply and delievery of Nut,Bolts with Double washer including cost and
conveyance etc.., complete
SI No
Rate Per Kg
Total including
overheads &
contractor
profit @ 14%
1
a
2
93.00
5
106.02
Supply and delivery of rubber packing including cost and conveyance etc..,
complete
SI No
Thickness
Rate Per Kg
Total including
overheads &
contractor
profit @ 14%
1
b
2
6 mm thick
3
77.00
5
87.78
Basic
Rate
16.00
1 sqm
16.00
16.00
Laying VCC in M 30 Grade design mix using 20mm SS-5 HBG m/c metal , coarse and fine
aggregates conforming to IS: 383, and OPC (cement content between 350 to 425 kg/cum as per
IRC mix design for Fair degree of quality control), subject to recovery of difference in cost of
cement if cement content as per mix design is less than 400 kg/cum of concrete, including cost
and conveyance of all materials, machinery, all labour charges (including placing in position
expansion, contraction, construction, longitudinal joints and corner reinforcement if any but
excluding cost of joint filler, sealant and reinforcement and its fabrication ), centering,
vibration, curing for 21 days and all incidental & operational charges etc. complete conforming
to standard specification for CC Pavement more than 2m wide - 1 Cum
RATE ANALYSIS
A. MATERIALS:
Sl No
1
2
3
4
UNIT :
Particulars
Cement at 400 Kgs/cum

Coarse aggregate 25mm @
.0.60cum/cum
Coarse aggregate 12.5mm at
0.30cum/cum
Fine aggregate at 0.45cum/cum
1050.00 cum
Unit
Quantity
tonnes
414.00
Rate
in Rs.
5400.00
Amount
in Rs.
2235600.00
cum
630.00
1219.50
768285.00
cum
cum
315.00
473.00
1024.50
949.90
322717.50
449302.70
tonnes
9.45
0.00
0.00
tonnes
1.17
0.00
0.00
32mm mild steel dowel bars of

grade S-240
16mm dia deformed steel tie bars
of grade S-415
Separation membrane of
impermiable plastic sheeting 125
micron thick
sqm
3675.00
16.00
58800.00
Premoulded joint filler 25mm thick

for expansion joint
Joint sealent
Sealentsheet
primer
Plastic
1.25mm thick for
dowel bars
Curing compound
sqm
kgs
kgs
sqm
lts
16.33
875.00
116.67
46.67
1850.00
915.00
80.00
25.00
20.00
105.00
14941.95
70000.00
2916.75
933.40
194250.00
8
9
10
11
12
general data
#REF!
Rs:
Supply and placing separation membrane of impermeable plastic sheeting 125 micron thick under
pavement slab including cost and conveyance etc. complete - 1 sq.m.
sqm
29
1.00 cum
#REF!
Sl.no.828,pg
68, BMTU.03
Hire
as
perfor
local
market
as per local
market
Sl.no.15,pg
12, Irrigation
46 of 110
13
14
Super plastisizer admixur IS

marked as per 9103-1999 @ 0.5%
by weight of cement
Cost of water
kgs
kl
(Included
rate)
(Included
rate)
Sl.No70, Pg
.no13 of
111780.00 Irrigation
16632.00 works
2070.00
216.00
in material
54.00
77.00
Rs.
in material
Rs.
Rs:
0.00
Rs:
0.00
Total cost of Materials, Rs.
4246159.30
Add 1% of material cost for cost of miscellaneous materials like

tarpalin,Hessian cloth, metal cloth, cotton or compressible sponze and cradle
for dowel bars work bridges for men to approach concrete surface without
walking over it, cutting blades and bit
42461.59
B. MACHINERY:
Sl No
Description
Road sweeper at 1250 sqm per
hour
3
4
Front end loader 1cum bucket

capacity
Cement concrete batch mix plant
@ 175 cum/hr
Electric generator 250 KVA
5
6
Slip form paver with electronic

sensor
Water Tanker 6 Kl Capacity
7
8
9
10
Unit
Quantity
Rate
in Rs.
Amount
in Rs.
Hour
2.80
2000.00
5600.00
Hour
18.00
2000.00
36000.00
Hour
Hour
6.00
6.00
770.40
2500.00
4622.40 130 for Hire

15000.00
Hour
Hour
6.00
36.00
560.00
417.83
3360.00 325 for Hire

for
15041.70 Charges
Sl.no.64,pg
6.00
12.00
12.00
1467.20
400.00
146.00
Rs:
8803.20 325 for Hire

4800.00 Charges for
1752.00
94979.30
Sl.no.11,pg
Sl.no.20,pg
326 for Hire

Sl.no.1,pg
Transit truck agitator 5 cum

capacity
Hour
Concrete joint cutting machine
Hour
Texuring machine
Hour
C. LABOUR:
Sl No
1
2
Description
Unit
Quantity
Mazdoor( skilled)
Day
mazdoor( unskilled)
Day
15.00
37.00
Rate
in Rs.
260.00
215.00
Rs:

ABSTRACT:
C. Cost of Labour
Total
D. Add for contractor's profit and
overheads on (A+B+C)
Rs:
Total cost for
1050.00 cum
Rs:
Rate per
cum
(A+B+C+D)/1050
Rs.
Rs:
Rs:
Rs:
Rs:
Rs:
Amount
in Rs.
3900.00
7955.00
11855.00
2963.75
14818.75
4246159.30
94979.30
14818.75
4355957.35
609834.03
4965791.38
4729.33
Manufacture as per BIS: 12592(part- 1&2), Supply & and delivery of Manhole Covers and frames with ISI marking
any where in A.P., F.O.R destination including, loading, unloading & stacking at site including Central Excise Duty,
Sales Tax, Octroi and other Govt levies etc, as applicabe - For Cover Slabs of Valve Chamber
H.D. -35 with 560mm dia clear opening
Rate as per SSR 2010-2011
Central Excise Duty @8.24%
CST @ 4%
VAT @4%
Each
Total
general data
2012.00
165.79
80.48
80.48
2338.75
47 of 110
25
Uprooting of CI pipes by melting lead, loosening the joints, seperating the pipes, hoisting
and keeping with in a lead of 10 m but exploding earthwork excavation and refilling
80 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Assistant fitter (Plumber 2nd class)
day
0.50
260.00
Man mazdoor
day
4.00
215.00
860.00
Rs:
990.00
B. MATERIAL:
Sl No
For breaking lead coulked joints, melting lead etc;

Description
Fuel wood
Kerosene oil
130.00
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.373
450.00
litre
0.379
25.00
167.85
9.48
Rs:
177.33
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
990.00
177.33
C. Cost of (A+B)
Rs:
1167.33

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
163.43
40.26 Rm
Rs:
1330.75
E/40.26
Rs.
33.05
100 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.63
260.00
Man mazdoor
day
4.50
215.00
967.50
Rs:
1131.30
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
163.80
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.466
450.00
litre
0.379
25.00
209.70
9.48
Rs:
219.18
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
219.18
C. Cost of (A+B)
Rs:
1350.48

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
125 mm diameter
general data
1131.30
189.07
40.26 Rm
Rs:
1539.54
E/40.26
Rs.
38.24
UNIT :
40.26 Rm
48 of 110
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.76
260.00
197.60
Man mazdoor
day
5.00
215.00
1075.00
Rs:
1272.60
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.559
450.00
litre
0.562
25.00
251.55
14.05
Rs:
265.60
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1272.60
265.60
C. Cost of (A+B)
Rs:
1538.20

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
215.35
40.26 Rm
Rs:
1753.55
E/40.26
Rs.
43.56
150 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
0.83
260.00
215.80
Man mazdoor
day
5.50
215.00
1182.50
Rs:
1398.30
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
0.663
450.00
litre
0.568
25.00
298.35
14.20
Rs:
312.55
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1398.30
312.55
C. Cost of (A+B)
Rs:
1710.85

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
239.52
40.26 Rm
Rs:
1950.37
E/40.26
Rs.
48.44
200 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.10
260.00
286.00
Man mazdoor
day
6.50
215.00
1397.50
Rs:
1683.50
B. MATERIAL:
general data
Unit
49 of 110
Sl No
Description
Fuel wood
Kerosene oil
Unit
Quantity
0.84
litre
0.757
Rate
Amount
in Rs.
in Rs.
450.00
378.00
25.00
18.93
Rs:
396.93
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1683.50
396.93
C. Cost of (A+B)
Rs:
2080.43

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
291.26
40.26 Rm
Rs:
2371.68
E/40.26
Rs.
58.91
250 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.30
260.00
338.00
Man mazdoor
day
7.50
215.00
1612.50
Rs:
1950.50
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.026
450.00
litre
1.137
25.00
461.70
28.43
Rs:
490.13
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
1950.50
490.13
C. Cost of (A+B)
Rs:
2440.63

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
341.69
40.26 Rm
Rs:
2782.31
E/40.26
Rs.
69.11
300 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.50
260.00
390.00
Man mazdoor
day
8.50
215.00
1827.50
Rs:
2217.50
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
1.12
litre
1.515
Rate
Amount
in Rs.
in Rs.
450.00
504.00
25.00
37.88
Rs:
541.88
ABSTRACT:
A. Cost of labour
general data
Rs:
2217.50
50 of 110
B. Cost of material
Rs:
541.88
C. Cost of (A+B)
Rs:
2759.38

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
386.31
40.26 Rm
Rs:
3145.69
E/40.26
Rs.
78.13
350 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
1.75
260.00
455.00
Man mazdoor
day
9.50
215.00
2042.50
Rs:
2497.50
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.231
450.00
litre
1.515
25.00
553.95
37.88
Rs:
591.83
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
2497.50
591.83
C. Cost of (A+B)
Rs:
3089.33

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
432.51
40.26 Rm
Rs:
3521.83
E/40.26
Rs.
87.48
400 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
2.00
260.00
520.00
Man mazdoor
day
10.50
215.00
2257.50
Rs:
2777.50
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.306
450.00
litre
1.894
25.00
587.70
47.35
Rs:
635.05
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
635.05
C. Cost of (A+B)
Rs:
3412.55

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
450 mm diameter
general data
2777.50
477.76
40.26 Rm
Rs:
3890.31
E/40.26
Rs.
96.63
UNIT :
40.26 Rm
51 of 110
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
2.25
260.00
585.00
Man mazdoor
day
11.50
215.00
2472.50
Rs:
3057.50
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
1.4
litre
2.273
Rate
Amount
in Rs.
in Rs.
450.00
630.00
25.00
56.83
Rs:
686.83
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
3057.50
686.83
C. Cost of (A+B)
Rs:
3744.33

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
524.21
40.26 Rm
Rs:
4268.53
E/40.26
Rs.
106.02
500 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
2.50
260.00
650.00
Man mazdoor
day
12.50
215.00
2687.50
Rs:
3337.50
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1.492
450.00
litre
2.652
25.00
671.40
66.30
Rs:
737.70
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
3337.50
737.70
C. Cost of (A+B)
Rs:
4075.20

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
570.53
40.26 Rm
Rs:
4645.73
E/40.26
Rs.
115.39
600 mm diameter
UNIT :
40.26 Rm
A. Labour:
Sl No
general data
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
day
3.00
260.00
780.00
Man mazdoor
day
14.50
215.00
3117.50
Rs:
3897.50
52 of 110
B. MATERIAL:
Sl No

Description
Fuel wood
Kerosene oil
Unit
Quantity
1.58
litre
3.410
Rate
Amount
in Rs.
in Rs.
450.00
711.00
25.00
85.25
Rs:
796.25
ABSTRACT:
A. Cost of labour
Rs:
B. Cost of material
Rs:
3897.50
796.25
C. Cost of (A+B)
Rs:
4693.75

on (A+B)
Rs:
E. Total cost for
Rate per each Rm
25
657.13
40.26 Rm
Rs:
5350.88
E/40.26
Rs.
132.91
Uprooting of RCC pipes including breaking the collars, loosing the joint, scrapping the
pipe, hoisting and keeping with in a lead of 10 m but excluding earthwork excavation and
refilling
100 mm diameter
UNIT :
10.00 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Fitter 2nd class
day
0.10
260.00
26.00
Man mazdoor
day
0.40
215.00
86.00
Woman mazdoor
day
0.45
215.00
96.75
Rs:
208.75
ABSTRACT:
A. Cost of labour
Rs:
208.75
B. Add for contractor's profit and overheads

on (A)
Rs:
C. Total cost for
10.00 Rm
Rate per each Rm
C/10
150 mm diameter
29.23
Rs:
237.98
Rs.
23.80
UNIT :
10.00 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Fitter 2nd class
day
0.10
260.00
26.00
Man mazdoor
day
0.49
215.00
105.35
Woman mazdoor
day
0.56
215.00
120.40
Rs:
251.75
ABSTRACT:
A. Cost of labour
Rs:

on (A)
Rs:
C. Total cost for
Rate per each Rm
225 mm diameter
10.00 Rm
C/10
UNIT :
251.75
35.25
Rs:
287.00
Rs.
28.70
10.00 Rm
A. Labour:
general data
53 of 110
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Fitter 2nd class
day
0.10
260.00
26.00
Man mazdoor
day
0.49
215.00
105.35
Woman mazdoor
day
0.67
215.00
144.05
Rs:
275.40
ABSTRACT:
A. Cost of labour
Rs:
275.40

on (A)
Rs:
C. Total cost for
10.00 Rm
Rate per each Rm
C/10
300 mm diameter
38.56
Rs:
313.96
Rs.
31.40
UNIT :
10.00 Rm
A. Labour:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
Fitter 2nd class
day
0.10
260.00
26.00
Man mazdoor
day
0.49
215.00
105.35
Woman mazdoor
day
0.79
215.00
169.85
Rs:
301.20
ABSTRACT:
A. Cost of labour
Rs:

on (A)
Rs:
C. Total cost for
Rate per each Rm
general data
10.00 Rm
C/10
301.20
42.17
Rs:
343.37
Rs.
34.34
54 of 110
HDPE Rates - Grade PE 80 for Water Supply Distribution System
Manufacture, supply, & delivery of HDPE pipes conforming to IS 4984 - 1995 including transportation to any where in A
duty, sales tax and specials etc, complete. (Supply upto 90mm dia in coil and above 90mm dia straight length in 6m), in
duty, sales tax and specials etc etc, complete for (PE - 80 Grade)
Old resin
rate
New resin
rate
71400
71400
Class
OD
Max thick
Min.thick
Avg thick
ID
Wt kg/mt
Pipe Rate
as per SSR
Revised
Pipe Rate
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
63
75
90
110
125
140
160
180
200
225
250
280
315
355
400
450
500
560
3
3.4
4.1
5
5.6
6.2
7.1
7.9
8.7
9.8
25.2
28.2
31.7
35.7
42.2
47.3
52.5
58.8
2.5
2.9
3.5
4.3
4.9
5.4
6.2
7
7.7
9.8
10.9
12.1
13.7
15.3
18
20.3
22.4
25.1
2.75
3.15
3.8
4.65
5.25
5.8
6.65
7.45
8.2
8.7
9.7
10.8
12.2
13.7
15.4
17.4
19.3
21.6
57.5
68.7
82.4
100.7
114.5
128.4
146.7
165.1
183.6
207.6
230.6
258.4
290.6
327.6
369.2
415.2
461.4
516.8
0.491
0.671
0.971
1.452
1.863
2.307
3.023
3.810
4.662
5.578
6.909
8.617
10.949
13.859
17.555
22.310
27.498
34.469
60.00
83.00
119.00
177.00
229.00
282.00
369.00
466.00
571.00
747.00
924.00
1152.00
1464.00
1765.00
2287.00
2905.00
3571.00
4404.00
60.00
83.00
119.00
177.00
229.00
282.00
369.00
466.00
571.00
747.00
924.00
1152.00
1464.00
1765.00
2287.00
2905.00
3571.00
4404.00
Manufacture, supply, & delivery of HDPE fittings conforming to IS 4984 - 1995 including transportation to anywhere in
duty, sales tax and specials etc., complete
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Pipe Ends Long Neck

Basic
Excise
Sales Tax
Rate
Duty
@ 4%
16.48%
63
10.38
2.94
75
12.36
3.49
98
16.15
4.57
135
22.25
6.29
242
39.88
11.28
245
40.38
11.42
341
56.20
15.89
484
79.76
22.55
623
102.67
29.03
714
117.67
33.27
836
137.77
38.95
935
154.09
43.56
HDPE End Caps
MS Flanges
Total
76.32
90.85
118.72
163.54
293.16
296.79
413.08
586.31
754.70
864.93
1012.72
1132.65
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Basic Rate
125
157
168
178
244
264
347
490
635
793
937
1063
HDPE Reducers
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Basic
Rate
40
51
67
77
106
124
189
307
335
350
497
508
Basic
Rate
102
124
217
257
387
534
919
1247
1717
2437
3336
4671
Excise
Duty
16.48%
6.59
8.40
11.04
12.69
17.47
20.44
31.15
50.59
55.21
57.68
81.91
83.72
Sales Tax
@ 4%
Total
Specification
1.86
2.38
3.12
3.59
4.94
5.78
8.81
14.30
15.61
16.31
23.16
23.67
48.46
61.78
81.16
93.28
128.41
150.21
228.95
371.90
405.82
423.99
602.06
615.39
50mm x 63mm
63mm x 75mm
75mm x 90mm
90mm x 110mm
110mm x 125mm
125mm x 140mm
140mm x 160mm
160mm x 180mm
180mm x 200mm
200mm x 225mm
225mm x 250mm
250mm x 280mm
HDPE Tees
Excise
Sales Tax
Duty
@ 4%
16.48%
16.81
4.75
20.44
5.78
35.76
10.11
42.35
11.97
63.78
18.03
88.00
24.88
151.45
42.82
205.51
58.10
282.96
80.00
401.62
113.54
549.77
155.43
769.78
217.63
Basic Rate
47
67
110
152
232
320
447
619
800
982
1339
1901
HDPE Bends
Total
123.56
150.21
262.87
311.33
468.81
646.88
1113.27
1510.61
2079.96
2952.16
4041.20
5658.41
Diameter
63
75
90
110
125
140
160
180
200
225
250
280
Basic Rate
90
116
200
264
389
512
764
1097
1487
2109
2891
4168
on System
sportation to any where in AP, including excise

dia straight length in 6m), including excise
Excise
Duty
16.48%
9.89
13.68
19.61
29.17
37.74
46.47
60.81
76.80
94.10
123.11
152.28
189.85
241.27
290.87
376.90
478.74
588.50
725.78
VAT @
4.00%
2.40
3.32
4.76
7.08
9.16
11.28
14.76
18.64
22.84
29.88
36.96
46.08
58.56
70.60
91.48
116.20
142.84
176.16
Total
72.29
100.00
143.37
213.25
275.90
339.75
444.57
561.44
687.94
899.99
1113.24
1387.93
1763.83
2126.47
2755.38
3499.94
4302.34
5305.94
nsportation to anywhere in AP, including excise
MS Flanges
Excise
Sales Tax
Duty
@ 4%
16.48%
20.60
5.82
25.87
7.31
27.69
7.83
29.33
8.29
40.21
11.37
43.51
12.30
57.19
16.17
80.75
22.83
104.65
29.59
130.69
36.95
154.42
43.66
175.18
49.53
HDPE Reducers
Total
151.42
190.19
203.51
215.63
295.58
319.81
420.35
593.58
769.23
960.63
1135.07
1287.71
Excise
Duty
16.48%
7.75
11.04
18.13
25.05
38.23
52.74
73.67
102.01
131.84
161.83
220.67
313.28
Sales Tax
@ 4%
Total
2.19
3.12
5.13
7.08
10.81
14.91
20.83
28.84
37.27
45.75
62.39
88.57
56.94
81.16
133.25
184.13
281.04
387.65
541.49
749.85
969.11
1189.59
1622.05
2302.86
HDPE Bends
Excise
Sales Tax
Duty
@ 4%
16.48%
14.83
4.19
19.12
5.40
32.96
9.32
43.51
12.30
64.11
18.12
84.38
23.86
125.91
35.60
180.79
51.11
245.06
69.28
347.56
98.26
476.44
134.70
686.89
194.20
Total
109.03
140.52
242.28
319.81
471.23
620.23
925.50
1328.90
1801.34
2554.83
3502.13
5049.08
PHE-LJHE -12
Laying and jointing of HDPE pipes by

butt fusion welding as per IS:7634-PartII/1975 as amended from time to time to
the alignment and gradient and testing
the pipe line to the required pressure
63 mm dia pipe
Length = 480
a)
(i) For lowering/
sub surface
transport
(ii)Jointing
(iii) Testing
Rates
Quantity
Labour
Mazdoor
day
215.00
4.000
Fitter
day
285.00
1.000
Man mazdoor
day
215.00
2.000
Fitter
day
285.00
1.000
Man mazdoor
day
215.00
2.000
Supervisor
day
215.00
1.000
Sub total (a)
b) Machinery
Hire charges of Generator Set &
Hydraulic Testing Equipement
day
5029.60
1.000
Sub total (a)
c) Material
Kerosene
Diesel
Water for Testing
Lt
Lt
Transport
day
25.00
45.00
4.000
8.000
100.00
1.000
Lt
Sub total (b)
(d) Total = a+b+c

MAA @ 25%
(h) Total Cost (d+e+g)
Rate per Rmt
63 mm dia pipe
90 mm dia pipe
Joints = 40 Length = 432
110 mm dia pipe
160 mm dia pipe
200 mm dia pipe
Joints = 36
Length = 384
Joints = 32
Length = 303
Joints = 25
Length = 240
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
Quantity
860.00
5.000
1075.00
6.000
1290.00
7.000
1505.00
10.000
285.00
1.000
285.00
1.000
285.00
2.000
570.00
2.000
430.00
2.000
430.00
2.000
430.00
4.000
860.00
6.000
285.00
1.000
285.00
1.000
285.00
1.000
285.00
1.000
430.00
2.000
430.00
2.000
430.00
2.000
430.00
2.000
215.00
1.000
215.00
1.000
215.00
1.000
215.00
1.000
1575.00
5029.60
5029.60
Sub total (a)
1.000
Sub total (a)
1790.00
5029.60
5029.60
Sub total (a)
1.000
Sub total (a)
2005.00
5029.60
5029.60
Sub total (a)
1.000
Sub total (a)
2935.00
5029.60
Sub total (a)
1.000
5029.60
Sub total (a)
100.00
360.00
5.000
8.000
125.00
360.00
6.000
8.000
150.00
360.00
9.000
8.000
225.00
360.00
11.000
8.000
100.00
1.000
100.00
1.000
100.00
1.000
100.00
1.000
460.00
Sub total (b)
485.00
Sub total (b)
510.00
Sub total (b)
585.00
7064.60
7304.60
7544.60
8549.60
393.75
1044.17
8502.52
447.50
1085.29
8837.39
501.25
1126.42
9172.27
733.75
1299.67
10583.02
17.71
20.46
23.89
34.93
Sub total (b)
200 mm dia pipe
250 mm dia pipe
315 mm dia pipe
355 mm dia pipe
Joints = 20
Length = 216
Joints = 18
Length = 180
Joints = 15
Length = 144
Joints = 12
Amount
Quantity
Amount
Quantity
Amount
Quantity
Amount
2150.00
11.000
2365.00
12.000
2580.00
14.000
3010.00
570.00
2.000
570.00
2.000
570.00
2.000
570.00
1290.00
6.000
1290.00
6.000
1290.00
8.000
1720.00
285.00
1.000
285.00
1.000
285.00
1.000
285.00
430.00
2.000
430.00
2.000
430.00
2.000
430.00
215.00
1.000
215.00
1.000
215.00
1.000
215.00
4010.00
5029.60
Sub total (a)
1.000
4225.00
5029.60
Sub total (a)
1.000
4440.00
5029.60
Sub total (a)
1.000
5029.60
Sub total (a)
5029.60
Sub total (a)
5029.60
Sub total (a)
275.00
360.00
13.000
8.000
325.00
360.00
15.000
8.000
375.00
360.00
16.000
8.000
100.00
1.000
100.00
1.000
100.00
1.000
635.00
Sub total (b)
685.00
Sub total (b)
735.00
5300.00
Sub total (b)
0.00
400.00
360.00
760.00
9674.60
9939.60
10204.60
6060.00
1002.50
1494.79
12171.89
1056.25
1539.42
12535.27
1110.00
1584.04
12898.64
1325.00
1033.90
8418.90
50.72
58.03
71.66
58.46
APMDP - Palasa Kasibugga
Zone I - Proposed pipelines
Abstract Estimate for Distribution network

Name of Work: Providing Distribution system with HDPE pipes including supply, delivery, laying and
jointing including all appurtenances in GJ College Zone - I Area of Palasa Kasibugga Municipality under
APMDP
S.No.
1
Description
Cutting road surface including stacking
excavated materials for pipe line trench work
Qty
HDPE Abs
Lakhs
Amount (Rs.)
of
a. Cutting open BT road surface ( as well as

Asphalt concrete upto 75mm thick including water
3126.09
bound macadam)
b. Cutting open CC road surface
234.46
c. Cutting open water bound macadam road
including soling
93.78
2
Estimate in RS #REF!
Unit
Rate
Sqm
815.33
1 Sqm
2548792.00
Cum
2265.41
1 Cum
531141.00
Cum
279.07
1 Cum
26173.00
Earth Work Excavation by Machinery in all marshy

Soils up to SDR & Stone Matric with in a radius of
5m ie., cut and Dump where the depth is less than
1.5 times the width
3563.00
Cum
#REF!
1 Cum
#REF!
Earth work excavation & depositing on bank with

initial lead of 50m and lift of 3m in all soils by
manual means, where the depth is less than 1.5
times the width
713.00
Cum
#REF!
1 Cum
#REF!

initial lead of 50m and lift of 3m in in ordinary rock
by manual means where the depth is less than 1.5
times the width for pipe line trenches
713.00
Cum
#REF!
1 Cum
#REF!

initial lead of 50m and lift of 3m in in Hard rock
(blasting prohibited) by manual means where the
depth is less than 1.5 times the width for pipe line
trenches
713.00
Cum
#REF!
1 Cum
#REF!
Uprooting of CI pipes by melting lead, loosening

the joints, seperating the pipes, hoisting and
keeping with in a lead of 10 m but exploding
earthwork excavation and refilling
For 100 mm of size CI pipes
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
38.24
43.56
48.44
58.91
69.11
78.13
87.48
96.63
106.02
115.39
132.91
Uprooting of RCC pipes including breaking the

collars, loosing the joint, scrapping the pipe,
hoisting and keeping with in a lead of 10 m but
excluding earthwork excavation and refilling
For 100 mm of size RCC/AC/HDPE pipes
0.00
0.00
Rmt
Rmt
23.80
28.70
62
1
1
1
1
1
1
1
1
1
1
1
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1 Rmt
1 Rmt
0.00
0.00
Aarvee Associates
S.No.
Description
Qty
0.00
0.00

8
10
11
Rmt
Rmt
31.40
34.34
Unit
Amount (Rs.)
1 Rmt
1 Rmt
0.00
0.00
Providing barricading arrangement with casurina

ballies as per the design duly excavating pits and
its removal after the function is over including the
hire charges of barricading materials as per the
schedule given by the departmental authorities
9880.00
complete - for finished item of work.
Rmt
Supply,delivery and filling with sand for pipe

bedding as per specifications and drawing including
watering, tamping, ramming and bringing to the
shape of the pipe at the bottom as directed by the
departmental
officers
including
cost
and
conveyance of sand, loading, unloading, filling,
labour charges and all other incidental and
operational charges etc,complete.
380.00
Cum
484.86
1 Cum
184246.00
Manufacture, supply & delivery of HDPE pipes (PE80 Grade)confirming to IS:4984-1995 including
transportation to any where in A.P. including
excise duty, sales tax and specials etc etc,
complete
4750.00
For 110mm dia HDPE pipes
190.00
0.00
Rmt
Rmt
Rmt
213.25
444.57
1387.93
1 Rmt
1 Rmt
1 Rmt
1012936.00
84469.00
0.00
4750.00
190.00
0.00
Rmt
Rmt
Rmt
23.89
34.93
58.03
1 Rmt
1 Rmt
1 Rmt
113460.00
6637.00
0.00
For 110 dia HDPE pipe line

Pipe End Long Neck
MS Fanges
End Caps
Reducers- 90mm x 110mm
Tees
Bends
950.00
48.00
48.00
19.00
48.00
95.00
Nos
Nos
Nos
Nos
Nos
Nos
163.54
215.63
93.28
184.13
311.33
319.81
1
1
1
1
1
1
each
each
each
each
each
each
155362.00
10351.00
4478.00
3499.00
14944.00
30382.00

Pipe End Long Neck
MS Fanges
End Caps
Reducers -140mm x 160mm
Tees
Bends
38.00
2.00
2.00
1.00
2.00
4.00
Nos
Nos
Nos
Nos
Nos
Nos
413.08
420.35
228.95
541.49
1113.27
925.50
1
1
1
1
1
1
each
each
each
each
each
each
15698.00
841.00
458.00
542.00
2227.00
3703.00
#REF!
1 Rmt
#REF!
Laying and jointing of HDPE pipes(PE-80 Grade)

by butt fusion welding as per IS:7634-Part-II/1975
as amended from time to time to the alignment
and gradient and testing the pipe line to the
required pressure
12
Rate
Manufacture, Supply & delivery of HDPE fittings

confirming to IS:4984-1985 including transportation
to any where in A.P, including excise duty, sales
tax and specials etc, complete
HDPE Abs
63
Aarvee Associates
Description
S.No.
13
14
Qty
1
1
1
1
1
1
0.00
0.00
0.00
0.00
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
1132.65
1287.71
615.39
2302.86
5658.41
5049.08
Manufacture, Supply and delivery of DI D/F Gate

Valves (Soft Seated) Resilient seated soft sealing
gate valves (Sluice valves) with body bonnet of
ductile cast iron of grade GGG40/ SG 400/12 or
equivalent grade as per I.S.3896-part2-1985 and
subsequent revisions, wedge fully rubber lined
with EPDM food grade quality and seals of NBR
and the valves should be of vacuum tight and
100% leak proof with face to face dimensions as
per BS5163-89/IS14846-2000/DIN 3202 F 4. All
the valves should be with Electrostatic powder
coating both inside and outside pocket less body
passage.
Drilled as per IS:1538 including all taxes and duties
transportation to work site, loading, unloading and
hoisting and carefully lowering the valves into
trenches / chambers, laying true to alignment and
gradient and perfect lining and jointing including
cost of carbon steel nuts, bolts, and rubber gaskets
packing including field hydraulic testing to a
required pressure etc., complete for finished item
of work.
100 mm dia valves
150 mm dia valves
250 mm dia valves
19.00
0.76
0.00
Nos
Nos
Nos
19.00
0.76
0.00
Amount (Rs.)
each
each
each
each
each
each
0.00
0.00
0.00
0.00
0.00
0.00
14401.00
22710.00
77505.00
1 each
1 each
1 each
273619.00
17260.00
0.00
Nos
Nos
#REF!
#REF!
1 Nos
1 Nos
#REF!
#REF!
Nos
#REF!
1 Nos
#REF!
Construction of RCC valve chamber having the size

of 0.90mx 0.90m x 1.00m including cost of FRC
cover manufacture as per BIS:12592 (Part 1&2)
Supply & Delivery of manhole covers and frames
with ISI marking and frame, H.D.-20 with 560mm
dia clear opening including, loading, un-loading &
stacking at site including central excise duty, sales
tax, octroi and other Govt levies etc., as applicable
Construction of RCC valve chamber having the size

of 1.20mx 1.20m x 1.20m including cost of FRC
cover manufacture as per BIS:12592 (Part 1&2)
Supply & Delivery of manhole covers and frames
with ISI marking and frame, H.D.-20 with 560mm
dia clear opening including, loading, un-loading &
stacking at site including central excise duty, sales
tax, octroi and other Govt levies etc., as applicable
250 mm dia valves
HDPE Abs
Unit
Pipe End Long Neck

MS Fanges
End Caps
Reducers - 250mm x 280mm
Tees
Bends
100 mm dia valves

150 mm dia valves
15
Rate
64
Aarvee Associates
S.No.
Description
16
Refilling the pipeline trenches, sides of chambers

and thrust blocks with useful soils complying with
standard specification after the pipeline is laid,
jointed and tested as directed by the departmental
officers, including breaking clods, watering,
tamping and ramming etc., and inclusive of all
incidental and operational charges etc., complete
17
18
19
20
HDPE Abs
Qty
Carting away the surplus excavated materials i.e.,

earth from the site to a suitable distance of about
5 kms including loading, unloading, conveyance
charges and dumping the carted materials at the
contractors cost, labour charges, all leads and lifts,
all other incidental and operational charges etc
complete
Supply and delivery of HYSD bars of Fe 415 grade

of various diameters including cost and conveyance
to site, labour charges for straightening, cutting,
bending and fabrication of reinforcement including
placing in position, binding and all labour charges
and cost of binding wire for tying the rods, all leads
and lifts, tools and plants, all incidental and
operational
charges
etc.,
complete
for
reinforcement for RCC chambers, pedestals, thrust
blocks etc.
65
Unit
Amount (Rs.)
2194.98
Nos
159.32
1 Nos
349694.00
4930
Nos
72.39
1 Nos
356907.00
Cum
72.39
1 Cum
103229.00
32.00
Cum
4031.75
1 Cum
129017.00
316.20
Kg
Carting away the surplus excavated materials i.e.,

rock from the site to a suitable distance of about 5
kms including loading, unloading, conveyance
charges and dumping the carted materials at the
contractors cost, labour charges, all leads and lifts,
all other incidental and operational charges etc
1426.00
complete.
Providing RCC (1:2:4) using 20mm HBG metal
including cost and conveyance of all materials nad
labour charges for laying, curing etc complete as
per the instruction of the departmental authorities
Rate
53.49
1 Kg
16914.00
Aarvee Associates
S.No.
Description
21
Laying VCC in M 30 Grade design mix using 20mm

SS-5 HBG m/c metal , coarse and fine aggregates
conforming to IS: 383, and OPC (cement content
between 350 to 425 kg/cum as per IRC mix design
for Fair degree of quality control), subject to
recovery of difference in cost of cement if cement
content as per mix design is less than 400 kg/cum
of concrete, including cost and conveyance of all
materials, machinery, all labour charges (including
placing in position
expansion, contraction,
construction, longitudinal joints and corner
reinforcement if any but excluding cost of joint
filler, sealant and reinforcement and its fabrication
), centering, vibration, curing for 21 days and all
incidental & operational charges etc. complete
conforming to standard specification for CC
Pavement more than 2m wide - 1 Cum - for
Restoration of road
Provision towards CI specials for inter connection
arrangements at
junctions/reservoir/interconnections and expansion
joints as per site condition
22
23
24
Qty
937.83
Cum
988.00
Kgs
Rate
Unit
4729.33
1 Cum
65.10 1 Kg
Sub Total
Provision towards charges payable to other

departments for shifting of service lines from the
proposed alignment @ 1%
Provision towards payment of R & B road cutting
charges & Rly. Line crossings Etc.
66
4435295.00
64319.00
#REF!
#REF!
say
HDPE Abs
Amount (Rs.)
#REF!
#REF!
#REF!
Lakhs
Aarvee Associates
Detailed Estimate for Distribution network

Name of Work: Providing Distribution system with HDPE pipes including supply, delivery, laying and
jointing including all appurtenances in GJ College Zone - I Area of Palasa Kasibugga Municipality under
APMDP
Diameter
For
For
For
For
Length
110mm dia HDPE

160mm dia HDPE
225mm dia HDPE
280mm dia HDPE
Total length
pipes
pipes
pipes
pipes
Sl.
No
Description
2
Earthwork Excavation Quantity calculation
For
For
For
For
110mm
160mm
225mm
280mm
dia
dia
dia
dia
HDPE
HDPE
HDPE
HDPE
pipe
pipe
pipe
pipe
4750
190
0
0
4940
Nos
line
line
line
line
trenches
trenches
trenches
trenches
Cutting road surface including stacking of

excavated materials for pipe line trench work
a. Cutting open BT road surface ( as well as
Asphalt concrete upto 75mm thick including
water bound macadam)
b. Cutting open CC road surface
c. Cutting open water bound macadam road
including soling
Size of existing CI
pipeline
100
0
125
0
150
0
200
0
250
0
300
0
350
0
400
0
450
0
500
0
600
0
Bread Depth in
Length in th in
mts
mts
mts
Quantity
4750
190
0
0
1.14
1.22
1.31
1.40
1.26
1.31
1.38
1.43
6823
302
0
0
7125
Cum
Cum
Cum
Cum
Cum
50%
4940
1.27
3126.09
Sqm
25%
4940
1.27
0.15
234.46
Cum
10%
4940
1.27
0.15
93.78
Cum
3562.66
0.34
3563.00
Cum
Cum
Cum
712.53
0.47
713.00
Cum
Cum
Cum
712.53
Cum
0.47
713.00
Cum
Cum
1
1
1
1
x
x
x
x
Earth Work Excavation by Machinery in all

marshy Soils up to SDR & Stone Matric with in a
radius of 5m ie., cut and Dump where the depth
is less than 1.5 times the width
Quantity considered 50%
Add for undulations
manual means, where the depth is less than
1.5 times the width
Quantity considered 10%
Add for undulations
1
1
1
1

initial lead of 50m and lift of 3m in in ordinary
rock by manual means where the depth is less
than 1.5 times the width for pipe line trenches
Considering 10% of Excavation Qty as Ordinary
rock, Rock Cutting without blasting
Add for undulations
HDPE Det
Size of Existing
RCC/AC/HDPE pipe
100
0
150
0
225
0
300
0
67
Aarvee Associates
Sl.
No
Description

initial lead of 50m and lift of 3m in in Hard rock
(blasting prohibited) by manual means where
the depth is less than 1.5 times the width for
pipe line trenches
Considering 10% of Excavation Qty as Hard rock,
Rock Cutting with blasting
Add for undulations
100
125
150
200
250
300
350
400
450
500
600
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
size
size
size
size
size
size
size
size
size
size
size
CI
CI
CI
CI
CI
CI
CI
CI
CI
CI
CI
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
pipes
100
150
225
300
mm
mm
mm
mm
size
size
size
size
RCC/AC/HDPE
RCC/AC/HDPE
RCC/AC/HDPE
RCC/AC/HDPE
pipes
pipes
pipes
pipes
712.53
Cum
0.47
713.00
Cum
Cum
1
1
1
1
1
1
1
1
1
1
1
x
x
x
x
x
x
x
x
x
x
x
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
1
1
1
1
x
x
x
x
1
1
1
1
0
0
0
0
0.00
0.00
0.00
0.00
Rmt
Rmt
Rmt
Rmt
4940
9880
Rmt
1
1
1
x
x
x
1
1
1
4750
190
0
363.38
15.96
0.00
0.67
Cum
Cum
Cum
Cum
Supply,delivery and filling with sand for pipe

bedding as per specifications and drawing
including watering, tamping, ramming and
bringing to the shape of the pipe at the bottom
as directed by the departmental officers
including cost and conveyance of sand, loading,
unloading, filling, labour charges and all other
incidental and operational charges etc,complete.
Pipe Bedding and surrounds
For 110mm dia HDPE pipe line trenches
Add for slushy soils
HDPE Det
Providing barricading arrangement with casurina

ballies as per the design duly excavating pits and
its removal after the function is over including
the hire charges of barricading materials as per
the schedule given by the departmental
authorities complete - for finished item of work.
For pipe line trench on both sides
Quantity
Uprooting of RCC pipes including breaking the

collars, loosing the joint, scrapping the pipe,
hoisting and keeping with in a lead of 10 m but
excluding earthwork excavation and refilling
For
For
For
For
Bread Depth in
Length in th in
mts
mts
mts
Uprooting of CI pipes by melting lead, loosening

the joints, seperating the pipes, hoisting and
keeping with in a lead of 10 m but exploding
earthwork excavation and refilling
For
For
For
For
For
For
For
For
For
For
For
Nos
68
0.51
0.56
0.68
0.15
0.15
0.15
Aarvee Associates
Sl.
No
Description
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
Quantity
7
380.00
Cum
10 Manufacture, supply & delivery of HDPE pipes

(PE-80 Grade)confirming to IS:4984-1995
including transportation to any where in A.P.
including excise duty, sales tax and specials etc
etc, complete
4.0 Kg/Sqcm
For 110 dia HDPE pipes
1
1
1
x
x
x
1
1
1
4750
190
0
4750
190
0
Rmt
Rmt
Rmt
11 Laying and jointing of HDPE pipes(PE-80 Grade)

by butt fusion welding as per IS:7634-PartII/1975 as amended from time to time to the
alignment and gradient and testing the pipe line
to the required pressure
1
1
1
x
x
x
1
1
1
4750
190
0
4750
190
0
Rmt
Rmt
Rmt

Pipe End Long Neck
MS Fanges
End Caps
Reducers- 90mm x 110mm
Tees
Bends
1
1
1
1
1
1
x
x
x
x
x
x
1
1
1
1
1
1
950
48
48
19
48
95
950
48
48
19
48
95
Nos
Nos
Nos
Nos
Nos
Nos

Pipe End Long Neck
MS Fanges
End Caps
Reducers -140mm x 160mm
Tees
Bends
1
1
1
1
1
1
x
x
x
x
x
x
1
1
1
1
1
1
38
2
2
1
2
4
38
2
2
1
2
4
Nos
Nos
Nos
Nos
Nos
Nos

Pipe End Long Neck
MS Fanges
End Caps
Reducers - 250mm x 280mm
Tees
Bends
1
1
1
1
1
1
x
x
x
x
x
x
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Nos
Nos
Nos
Nos
Nos
Nos
12 Manufacture, Supply & delivery of HDPE fittings

confirming
to
IS:4984-1985
including
transportation to any where in A.P, including
excise duty, sales tax and specials etc, complete
HDPE Det
69
Aarvee Associates
Sl.
No
Description
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
1
2
3
13 Manufacture, Supply and delivery of DI D/F
Gate Valves (Soft Seated) Resilient seated soft
sealing gate valves (Sluice valves) with body
bonnet of ductile cast iron of grade GGG40/ SG
400/12 or equivalent grade as per I.S.3896-part21985 and subsequent revisions, wedge fully
rubber lined with EPDM food grade quality and
seals of NBR and the valves should be of vacuum
tight and 100% leak proof with face to face
dimensions as per BS5163-89/IS14846-2000/DIN
3202 F 4. All the valves should be with
Electrostatic powder coating both inside and
outside pocket less body passage.
Quantity
Drilled as per IS:1538 including all taxes and

duties transportation to work site, loading,
unloading and hoisting and carefully lowering
the valves into trenches / chambers, laying true
to alignment and gradient and perfect lining and
jointing including cost of carbon steel nuts, bolts,
and rubber gaskets packing including field
hydraulic testing to a required pressure etc.,
complete for finished item of work.
100 mm dia valves
150 mm dia valves
250 mm dia valves
1
1
1
x
x
x
1
1
1
19
0.76
0
19
1
0
Nos
Nos
Nos
1
1
x
x
1
1
19
1
19
1
Nos
Nos
Nos
14 Construction of RCC valve chamber having the

size of 0.90mx 0.90m x 1.00m including cost
of FRC cover manufacture as per BIS:12592
(Part 1&2) Supply & Delivery of manhole covers
and frames with ISI marking and frame, H.D.-20
with 560mm dia clear opening including, loading,
un-loading & stacking at site including central
excise duty, sales tax, octroi and other Govt
levies etc., as applicable
100 mm dia valves
150 mm dia valves
15 Construction of RCC valve chamber having the
size of 1.20mx 1.20m x 1.20m including cost
of FRC cover manufacture as per BIS:12592
(Part 1&2) Supply & Delivery of manhole covers
and frames with ISI marking and frame, H.D.-20
with 560mm dia clear opening including, loading,
un-loading & stacking at site including central
excise duty, sales tax, octroi and other Govt
levies etc., as applicable
250 mm dia valves
HDPE Det
70
Aarvee Associates
Sl.
No
Description
1
2
16 Refilling the pipeline trenches, sides of chambers
and thrust blocks with useful soils complying
with standard specification after the pipeline is
laid, jointed and tested as directed by the
departmental officers, including breaking clods,
watering, tamping and ramming etc., and
inclusive of all incidental and operational charges
etc., complete
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
Qty of earth Excavated

Deduct Qty of Road cuttings
Deduct Qty of Sand bedding
Deduct Qty of Ordinary & Hard Rcck
Deduct Pipe portion
Quantity
7125
-3454
-380
-1046
PI x ((110/1000)^2)/4 x 4750
PI x ((160/1000)^2)/4 x 190
PI x ((225/1000)^2)/4 x 0
PI x ((280/1000)^2)/4 x 0
Say
-46
-4
0
0
2195
2200
Cum
Say
7125
-2195
4930
4940
Cum
1426
Cum
17 Carting away the surplus excavated materials

i.e., earth from the site to a suitable distance of
about 5 kms including loading, unloading,
conveyance charges and dumping the carted
materials at the contractors cost, labour charges,
all leads and lifts, all other incidental and
operational charges etc complete
Qty of Earth Excavated
deduct qty of refilling
18 Carting away the surplus excavated materials

i.e., rock from the site to a suitable distance of
about 5 kms including loading, unloading,
conveyance charges and dumping the carted
materials at the contractors cost, labour charges,
all leads and lifts, all other incidental and
operational charges etc complete.
Qty of Hard Rock & Ordinary Rock
Civil Works
19 Providing RCC (1:2:4) using 20mm HBG metal
including cost and conveyance of all materials
nad labour charges for laying, curing etc
complete as per the instruction of the
departmental authorities
HDPE Det
For Pedestals
20
1.00
0.90
Deduct for pipe portion

19
1
0
0
x
x
x
x
1
1
1
1
1.00
1.00
1.00
1.00
0.01
0.02
0.04
0.06
For Anchor Blocks
10
1.00
0.90

10
0
0
0
x
x
x
x
1
1
1
1
1.00
1.00
1.00
1.00
0.01
0.02
0.04
0.06
71
0.90
-
-0.18
-0.02
0.00
0.00
0.90
16.01
8.00
-0.09
-0.01
0.00
0.00
Aarvee Associates
Sl.
No
Description
Nos
Bread Depth in
Length in th in
mts
mts
mts
4
For Thrust Blocks
10
1.00
0.90

10
0
0
0
x
x
x
x
1
1
1
1
1.00
1.00
1.00
1.00
0.01
0.02
0.04
0.06
Quantity
7
0.90
say
8.00
-0.09
-0.01
0.00
0.00
31.62
32.00 Cum
20 Supply and delivery of HYSD bars of Fe 415

grade of various diameters including cost and
conveyance to site, labour charges for
straightening, cutting, bending and fabrication of
reinforcement including placing in position,
binding and all labour charges and cost of
binding wire for tying the rods, all leads and lifts,
tools and plants, all incidental and operational
charges etc., complete for reinforcement for RCC
chambers, pedestals, thrust blocks etc.
7.90
7.90
for Thrust blocks

for Anchor blocks
20 Kg/Cum
20 Kg/Cum
say
158.10
158.10
316.20
0.32
Kg
Kg
Kg
MT
21 Laying VCC in M 30 Grade design mix using

20mm SS-5 HBG m/c metal , coarse and fine
aggregates conforming to IS: 383, and OPC
(cement content between 350 to 425 kg/cum as
per IRC mix design for Fair degree of quality
control), subject to recovery of difference in
cost of cement if cement content as per mix
design is less than 400 kg/cum of concrete,
including cost and conveyance of all materials,
machinery, all labour charges (including placing
in position expansion, contraction, construction,
longitudinal joints and corner reinforcement if
any but excluding cost of joint filler, sealant and
reinforcement and its fabrication ), centering,
vibration, curing for 21 days and all incidental &
operational charges etc. complete conforming to
standard specification for CC Pavement more
than 2m wide - 1 Cum - for Restoration of
road
22 Provision towards CI specials for inter connection

arrangements at
junctions/reservoir/interconnections and
expansion joints as per site condition
3705
988
1.27
0.2
937.83
Cum
988.00
Kgs
23 Provision towards charges payable to other

departments for shifting of service lines from the
proposed alignment @ 1%
LS
24 Provision towards payment of R & B road cutting

charges & Rly. Line crossings Etc.
LS
HDPE Det
72
Aarvee Associates
Wall
Thick
B, m D, m Footing Thick ness
L, m
Clear dimensions
3.6
3.6
3.60
0.15
0.23
Ave.Dia
2.3
Detailed estimate for

Sluice valve (2200 - 2500mm dia) chamber
Sluice Valve Chamber (3.6 x 3.6 x 3.6 m)
Sl.No.
Description

manual means
cum
4.36
4.36
3.75
71.29
Laying Cement concrete ( 1: 4 : 8) using 40mm

nominal size graded HBG metal including cost of
all materials and labour charges etc. complete- In
foundation and Plinth
cum
4.36
4.36
0.15
2.85
V R.C.C. M30 Grade using 20 mm HBG Down

graded metal including centring charges, laying ,
levelling , machine mixing but exculding cost of
steel in reinforcement, etc complete as per SS up to
150mm thick Slab
For slab of Valve pit
Deduct for Opening
1
1
cum
cum
4.06
1.80
4.06
1.80
0.15
0.15
2.47
-0.49
1.99
Supply and delivery of Steel Reinforcement

H.Y.S.D.confirming to I.S.S. including cost &
conveyance of all materials , cost of binding wire
and its fabrication charges, placing in position tying
grills etc., complete.
kg
2
2
2
cum
cum
cum
cum
Nos. Unit L(m)
B(m)
D(m)
Quantity
1000
@ 90 kg / cum of RCC
5

steel in reinforcement, etc complete as per SS for
Side walls of valve chamber
a) Long wall
b) Short wall
c) Deduct for pipes
Total
4.06
0.20
3.60
3.60
0.20
3.60
0.23 (pi/4)*2.3^2
5.85
5.18
1.91
9.12

150mm thick Slab - For Cover Slabs of Valve
Chamber
No.
2.00
0.50
0.175
0.70
No.
3.83
3.83
3.6
71.29
-52.81
18.48
Collection , supply & filling sand including watering,

tamping, etc complete, plinth sites of foundation in
layers not exceeding 20cm in depth including
consolidation of each layer by ramming, watering,
lead upto 50m and lift upto 1.5m in all kinds of soil
Qty of Earth excavated
Deduct
Carting away the surplus excavated earth from the

work site with a lead of 0.5 km beyond initial lead
including loading, unloading and conveyance but
excluding stacking charges etc., complete - 1 cum
Qty. Excavated
Qty. Refilled back
Qty. to be conveyed
71.29
-18.48
52.81
L, m
Wall
Thickne
B, m D, m Footing Thick ss
3.0
3.0
3.00
0.15
0.23

Sluice valve (1600mm to 2100m dia) chamber
Sluice Valve Chamber (3 x 3 x 3 m)
Sl.No.
Description
Earth work excavation & depositing on bank with initial
Nos. Unit L(m) B(m)
D(m)
lead of 50m and lift of 3m in all soils by manual means
cum
3.76
3.76
3.15

nominal size graded HBG metal including cost of all
materials and labour charges etc. complete- In
cum
3.76
3.76
0.15
V R.C.C. M30 Grade using 20 mm HBG Down graded

metal including centring charges, laying , levelling ,
machine mixing but exculding cost of steel in
reinforcement, etc complete as per SS up to 150mm
thick Slab
Deduct for Opening
1
1
cum
cum
3.46
1.80
3.46
1.80
0.15
0.15

H.Y.S.D.confirming to I.S.S.
including cost &
conveyance of all materials , cost of binding wire and its
fabrication charges, placing in position tying grills etc.,
complete.
kg
2
2
2
cum
cum
cum
cum
5

reinforcement, etc complete as per SS for Side walls of
valve chamber
a) Long wall
b) Short wall
c) Deduct for pipes
Total
3.46
0.20
3.00
3.00
0.20
3.00
0.23 (pi/4)*1.8^2

machine mixing but exculding cost
of steel in

thick Slab - For Cover Slabs of Valve Chamber
7
No.
0.5
0.175
No.
3.23
3.23

layers
not
exceeding
20cm
in
depth
including
consolidation of each layer by ramming, watering, lead

upto 50m and lift upto 1.5m in all kinds of soil
Deduct

Qty. Excavated
Qty. Refilled back
Qty. to be conveyed
Ave.Dia
1.8
L, m
B, m D, m Footing Thick
2.4
2.4
2.40
0.15

Quantity
Sl.No.
Description

initial lead of 50m and lift of 3m in all soils by manual
means
cum
3.16
3.16

cum
3.16
3.16

levelling , machine mixing but exculding cost of steel
in reinforcement, etc complete as per SS up to
150mm thick Slab
Deduct for Opening
1
1
cum
cum
2.86
1.80
2.86
1.80

conveyance of all materials , cost of binding wire and
its fabrication charges, placing in position tying grills
etc., complete.
kg
2
2
2
cum
cum
cum
cum
44.53
2
2.12
3
1.80
-0.49
1.31
4
670
Nos. Unit L(m) B(m)
5
4.15
3.60
1.17
6.58

in reinforcement, etc complete as per SS for Side
walls of valve chamber
a) Long wall
b) Short wall
c) Deduct for pipes
Total
2.86
0.20
2.40
0.20
0.23 (pi/4)*1.3^2
0.7
7

150mm thick Slab - For Cover Slabs of Valve
Chamber
No.
1.8
0.5
No.
2.63
2.63

Deduct
44.53
-31.30
13.23
8

44.53
-13.23
31.30

Qty. Excavated
Qty. Refilled back
Qty. to be conveyed
Wall
Thickne
ss
0.23
D(m)
Ave.Dia
1.3
Quantity
2.55
25.46
0.15
1.50
0.15
0.15
1.23
-0.49
0.74
368
2.40
2.40
(pi/4)*1.3^2
2.75
2.30
0.61
4.44
0.175
0.63
2.4
25.46
-16.60
8.86
25.46
-8.86
16.60
Length
3.60
Bredth
3.60
Depth
3.60

Sl.No.
Description of work
1
Quantity
Unit

71.29 cum
#REF!
Laying Cement concrete ( 1: 4 : 8) using 40mm nominal

size graded HBG metal including cost of all materials
and labour charges etc. complete- In foundation and
Plinth
2.85 Cum
3363.59

reinforcement, etc complete as per SS up to 150mm thick
Slab
1.99 Cum
#REF!
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance
of all materials , cost of binding wire and its fabrication
charges, placing in position tying grills etc., complete.
1000 kg
Rate (Rs.)
53.49

valve chamber
9.12 Cum
#REF!

Slab - For Cover Slabs of Valve Chamber
0.70 Cum
#REF!

tamping, etc complete, plinth sites of foundation in layers
not exceeding 20cm in depth including consolidation of
each layer by ramming, watering, lead upto 50m and lift
upto 1.5m in all kinds of soil
18.48 Cum
484.86
52.81 Cum
72.39
Carting away the surplus excavated earth from the work

site with a lead of 0.5 km beyond initial lead including
loading, unloading and conveyance but excluding
stacking charges etc., complete - 1 cum
TOTAL COST
Say
Length
3.00
Bredth
3.00
Depth
3.00

Sluice Valve Chamber (3 x 3 x 3 m)
Sl.No.
Amount (Rs.)
Description of work
1
Unit
Earth work excavation & depositing on bank with initial lead

of 50m and lift of 3m in all soils by manual means
#REF!
44.53 Cum
2
Laying Cement concrete ( 1: 4 : 8) using 40mm nominal size

graded HBG metal including cost of all materials and labour
charges etc. complete- In foundation and Plinth
9,591.07
2.12 Cum
3
V R.C.C. M30 Grade using 20 mm HBG Down graded metal

including centring charges, laying , levelling , machine mixing
but exculding cost of steel in reinforcement, etc complete as
per SS up to 150mm thick Slab
#REF!
1.31 Cum
4
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance of
all materials , cost of binding wire and its fabrication charges,
placing in position tying grills etc., complete.
53,464.79
670 kg
5

per SS for Side walls of valve chamber
#REF!
6.58 Cum
6
#REF!
7

per SS up to 150mm thick Slab - For Cover Slabs of Valve
Chamber
0.70 cum
Filling available excavated earth in trenches, plinth sites of

foundation in layers not exceeding 20cm in depth including
consolidation of each layer by ramming, watering, lead upto
50m and lift upto 1.5m in all kinds of soil
8,959.15
13.23 Cum
8
3,822.77
#REF!
Quantity
Conveyance
of
excavated
earth
,loose
moorum/sand/earth/surkhi/cement/stone dust/hot mix asphalt
materials etc, from the site of work to a lead of 5.0 km
including loading , unloading and levelling the soil as per the
directions of the departmental author
TOTAL COST
31.30 Cum
#REF!
Length
2.4
ber
Bredth
2.4
Sluice/Scour valve (1200 - 1500mm dia) chamber

Rate (Rs.)
Amount
(Rs.)
Sl.No.
Description of work
1
#REF!
25.46
1.50
#REF!
4
53.49
#REF!
#REF!
7
484.86
Supply
and
delivery
of
Steel
Reinforcement

valve chamber
4.44

Slab - For Cover Slabs of Valve Chamber
0.63
Filling available excavated earth in trenches, plinth sites of

foundation in layers not exceeding 20cm in depth including
consolidation of each layer by ramming, watering, lead upto
50m and lift upto 1.5m in all kinds of soil
6,416.95
8.86
8
72.39
2,265.71
#REF!
0.74
368
#REF!

Slab
35,847.82
5
#REF!

size graded HBG metal including cost of all materials and
labour charges etc. complete- In foundation and Plinth
7,132.96
3
#REF!

#REF!
2
3363.59
Quantity
Conveyance
of
excavated
earth
,loose
moorum/sand/earth/surkhi/cement/stone
dust/hot
mix
asphalt materials etc, from the site of work to a lead of 5.0
km including loading , unloading and levelling the soil as
per the directions of the departmental author
TOTAL COST
16.60
Say
#REF!
Depth
2.4
a) chamber
x 2.4 m)
Unit Rate (Rs.)
Amount
(Rs.)
Cum
#REF!
#REF!
Cum
3363.59
5,038.12
Cum
#REF!
#REF!
kg
53.49
19,699.71
Cum
#REF!
#REF!
Cum
#REF!
#REF!
Cum
484.86
4,297.15
Cum
72.39
1,201.71
#REF!
Say
#REF!
Data for MS Specials
PHED, Madhya Pradesh
DATAS FOR MS SPECIALS

MS Bends
Manufacturing supplying, delivery,hoisting, laying and testing commisioning of MS Special M.S.Barrels in 16 mm thick mild steel plates
confirming to I.S.Specifications 2062-1992 grade-`A' manufactured as per IS:3589-2001, including cost of M.S.Plate fabrication charges and
three run arc welding with inlining the fabricated pipes with CM(1:2) prop 12 mm thick duly fixing 4 nos of 6mm dia MS rings at each end of the
pipe and out coating the pipe with CM(1:3) prop 30mm thick by shortcreting or guniting or short creating duly providing wiremesh of size
50x50x3 mm including cost of all materials and all other required materials and including all taxes and duties ,hoisting , and carefully lowering
the pipes in to the ready made trenches or keeping in position on pedastals or supports and laying them true to the alignment and gradient and
perfect lining by jacking and jointing etc., including all other incidental and operational charges etc., complete.
Bends
0-30 bend
2200
M.S.Pipe after in lining length

1.74
x
Sundries & Rounding off
Rs
31-60 bend
2200
31-60 bend
400
165410.00
79524.00

1.74
x
0.00
0.00
Rmt
Rs
Rmt
Rs
Rmt
Rs
Each

2.08
x
0.00
0.00
Rmt
Rs
Each

3.00
x
Rs
Rs
Each
Each
Rs
61-90 bend
400
79524.00
238572.00
Rs
Rmt
Each

3.00
x
Rs
400
138372.00

2.08
x
Rs
61-90 bend
2200
79524.00
0.00
0.00
Rmt
Rs
Each
138371.76
0.24
138372.00
Each
165409.92
0.08
165410.00
Each
238572.00
0.00
238572.00
Each
0.00
0.00
0.00
Each
0.00
0.00
0.00
Each
0.00
0.00
0.00
Each
Mild Steel T's

2200 x 2200 x 2200mm
MS Tee for 2200X2200X2200 mm dia after inlining main length 2.5 M Branch 1.00 M with 8 mm
thick MS plate
a) Cost of MS Tees 2200mm Main barrel
2.5
b) Cost of MS Branch 2200mm barrel
1.0
1.5
Rs
318096.00
2200 x 2200 x 200mm
79524.00
Rmt
Rs.
198810.00
79524.00
Rmt
Rs.
119286.00
0.00
318096.00
Each
MS Tee for 2200X2200X200 mm dia after inlining main length 2.5 M Branch 0.75 M with 16mm
thick MS plate
2.5
x
79524.00 Rmt
198810.00
Rs.
0.8
x
#REF!
Rmt
#REF!
1.5
Rs.
#REF!
#REF!
Rs
#REF!
Each
2200 x 2200 x 600mm
Pumping Main Reach -I
89
aarvee associates pvt ltd, Hyderabad
MS Tee for 2200X2200X600 mm dia after inlining main length 2.5 M Branch 0.75 M with 16mm
thick MS plate
2.5
x
79524.00 Rmt
198810.00
Rs.
0.8
x
#REF!
Rmt
#REF!
1.5
Rs.
#REF!
#REF!
Rs
#REF!
Each
90
MS TAPPERS (REDUCERS)
2200 x1200 mm Dia MS Taper(Reducer)
Cost of 2200 mm dia barrel
1.0
Cost of 1200 mm dia barrel
1.0
Average rate per Rmt
Rate per 1 .5m length
Add extra welding charges
For 800 mm dia
For 600 mm dia
Rs.
Rs.
79524.00
44108.00
123632.00
61816.00
1.5
92724.00
3.142*0.8*3.28*3*12 =
3.142*0.6*3.28*3*12 =
296.81
222.60
Rs.
Rs.
296.81
222.60
0.59
93244.00
MS Tail Pieces
600 mm dia
Cost of 600mm dia MS pipe
Cost of MS Flange to suit 600 mm dia MS pipe
Add welding charges 3 x 3.142 x 2400 /25.4
Add for sundries
1
1
91
Rmt
x
No
x
222.52
10143.10
4482.00
/ Rmt
/ Rmt
Rs.
Rs.
10143.10
4482
222.52
0.38
14848.00
Manufacture and Supply of following MS specials using 10mm thick MS plates conforming to IS 2062- 1992 grade 'A', with flanged
branch as per IS-7322, with 1.00m long main pipe and 0.50m long as directed by the departmental officers , including inlining true to
alingment and gradient and perfect lining by jacking and jointing with three run arc welding and inlining and outcoating of field
welded joints with cement mortar as per the above specification inclusive of cost of all jointing materials
Cost of Flanges
nominal
dia of pipe
(mm)
80
100
150
200
300
500
600
700
750
1000
2400
a)
outer
dia of
flange
(mm)
thickness (mm)
No of
holes
15
15
15
15
15
20
20
25
25
25
16
4
8
8
8
12
20
20
24
24
28
36
200
220
285
340
445
670
780
895
960
1230
2680
Cost for 2400mm dia flange

Outer dia of flange
2680 mm
Inner dia of flange
2400 mm
Thickness of flange
18.00 mm
weight of flange
(22/7)/4 x 2.68^2 x 0.018 x 7850
Deduct internal dia.
(22/7)/4 x 2.4^2 x 0.018 x 7850
add 5% wastage
total weight
cost of MS plate
165.81
machine cutting charges
Drilling holes
28
Cost of nuts and bolts including C.E.D
28
Cost of rubber insertions including C.E.D
12
Total
a)
Nos
Nos.
Kg

Outer dia of flange
2480 mm
Inner dia of flange
2300 mm
Thickness of flange
18.00 mm
weight of flange
(22/7)/4 x 2.48^2 x 0.018 x 7850
(22/7)/4 x 2.3^2 x 0.018 x 7850
b)
x
x
x
2.5
2.3
0.018
682.83
587.30
95.52
4.78
100.30
Kg
x
Nos
Nos.
Kg
Rs.
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs
36000 / MT
Rs.
96.10
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs
Nos
Nos.
Kg
36000 / MT
Rs.
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs
16.09 Kg
24 Nos
24 Nos
10 Kg
92
x
x
x
0.78
0.60
0.010
37.53
22.20
15.32
0.77
16.09
x
x
x
x
3610.76
1155.52
560.00
2713.20
954.86
8994.00
/ 1 No.
m
m
m
kg
kg
kg
kg
kg
Rs.
24
28
12
5969.26
1205.76
560.00
2713.20
954.86
11403.00
/ 1 No.
m
m
m
kg
kg
kg
kg
kg
x
x
x
2.4
2.2
0.018
628.87
537.34
91.53
4.58
96.10
Kg
x

Outer dia of flange
780 mm
Inner dia of flange
600 mm
Thickness of flange
10 mm
weight of flange
(22/7)/4 x 0.78^2 x 0.01 x 7850
(22/7)/4 x 0.6^2 x 0.01 x 7850
add 5% wastage
total weight
cost of MS plate
machinning charges
Drilling holes
Total
36000 / MT
Rs.

Outer dia of flange
2380 mm
Inner dia of flange
2200 mm
Thickness of flange
18.00 mm
weight of flange
(22/7)/4 x 2.38^2 x 0.018 x 7850
(22/7)/4 x 2.2^2 x 0.018 x 7850
add 5% wastage
total weight
cost of MS plate
Drilling holes
Total
m
m
m
kg
kg
kg
kg
kg
Rs.
add 5% wastage
total weight
cost of MS plate
100.30
Drilling holes
28
28
12
Total
a)
2.7
2.4
0.018
797.40
639.48
157.92
7.90
165.81
Kg
x
3459.69
1105.28
480.00
2713.20
954.86
8713.00
/ 1 No.
m
m
m
kg
kg
kg
kg
kg
36000 / MT
20 / No
96.90 / kg
79.57 / kg
Rs.
Rs.
Rs.
Rs.
Rs.
Rs
579.13
301.44
480.00
2325.60
795.72
4482.00
/ 1 No.
2)
Air Valve Guard Cabins

Manufacturing ,Supplying and erection of air valve guard cabins of size 1.8x1.8x1.8 m made with 8 nos vertical and 8 nos
horizontal MS angles of size 70x70x6 mm and 10mm size MS square bars fixed at 5 cm c/c with door and locking
arrangements as per approved drawing and as directed by the departmental officers and painting both sides with anti
corrosive paint two coats over one coat of primary coat including cost of all materials , fabrication ,welding ,
transportation to site, all taxes and duties,fixing in position duly embodying in CC(1:2:4) prop , and all other incidental
and operational charges etc complete for finished item of work.
734.976
288
10
1032.976
1040
1040
1040.00
2624.00
Say
36000 /MT x
Fabrication charges
6000 /MT x
Cost of CC (1:2:4) = 4x0.6mx
0.8640.6mx0.6
Cum
Add for sundries
Total:
Rs.
46152.00 /each
3)
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
37440.00
6240.00
2267.14
200.00
4.86
46152.00 /each
Manufacturing ,Supplying and erection of air valve guard cabins of size 1.2x1.2x1.5 m made with 8 nos vertical and 8 nos
horizontal MS angles of size 75x75x6 mm and 10mm size MS square bars fixed at 5 cm c/c with door and locking
arrangements as per approved drawing and as directed by the departmental officers and painting both sides with anti
corrosive paint two coats over one coat of primary coat including cost of all materials , fabrication ,welding ,
transportation to site, all taxes and duties,fixing in position duly embodying in CC(1:2:4) prop , and all other incidental
and operational charges etc complete for finished item of work.
489.984
192
10
691.984
700
700
700.00
2624.00
Say
36000 /MT x
Fabrication charges
6000 /MT x
Cost of CC (1:2:4) = 4x0.6mx
0.8640.6mx0.6
Cum
Add for sundries
Total:
Rs.
31872.03 /each
Kg/each
Kg/each
Kg/each
93
Kg/each
Kg/each
Kg/each
Kgs
Kgs
/Cum
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
25200.00
4200.00
2267.14
200.00
4.89
31872.03 /each
MS pipes Data
Old rate (M1)
43000
New Rate (M2)
Basic rate
including
Lowering,
Basic cost
Dia of
Outcoat Weight of the transportation Increase/
Laying,
Thickness Inlining
for present
Pipe
ing
pipe per Rmt
(As per AP
Decrease
jointing,
rate
SSR item no.
testing
14, pg.no. 75)
500
8
15
30
100.17
7488
100.17
7588.17
488.00
44000.00
Sub Total
for
material
Excise
Duty
14.42%
VAT @
4.00%
Sub Total Contractors

cost per
profit @
Sundries
Rmt
10%
8076.17
1094.21
347.30
9517.68
807.62
0.699
10326.00
Total Cost
per Rmt
600
15
30
119.89
8924
119.89
9043.89
600.00
9643.89
1304.13
413.92
11361.94
964.39
0.668
12327.00
700
700
8
10
15
15
30
30
139.61
175.01
10407
13015
139.61
175.01
10546.61
13190.01
697.00
697.00
11243.61
13887.01
1520.82
1902.00
482.70
603.68
13247.13
16392.69
1124.36
1388.70
0.508
0.612
14372.00
17782.00
800
800
800
8
10
12
15
15
16
30
30
31
159.33
199.66
240.18
11941
13859
16496
159.33
199.66
240.18
12100.33
14058.66
16736.18
795.00
795.00
795.00
12895.33
14853.66
17531.18
1744.87
2027.26
2413.36
553.81
643.44
765.98
15194.01
17524.35
20710.52
1289.53
1485.37
1753.12
0.460
0.282
0.364
16484.00
19010.00
22464.00
900
900
900
8
10
12
15
15
15
30
30
30
179.05
224.31
269.76
13325
15479
17638
179.05
224.31
269.76
13504.05
15703.31
17907.76
935.00
935.00
935.00
14439.05
16638.31
18842.76
1947.28
2264.42
2582.30
618.05
718.71
819.60
17004.39
19621.43
22244.66
1443.91
1663.83
1884.28
0.707
0.738
0.064
18449.00
21286.00
24129.00
1000
1000
1000
1000
8
10
12
14
15
15
15
16
30
30
30
31
198.77
248.95
299.34
349.92
14961
17344
19651
22790
198.77
248.95
299.34
349.92
15159.77
17592.95
19950.34
23139.92
1032.00
1032.00
1032.00
1032.00
16191.77
18624.95
20982.34
24171.92
2186.04
2536.90
2876.84
3336.78
693.83
805.19
913.09
1059.07
19071.64
21967.05
24772.26
28567.76
1619.18
1862.50
2098.23
2417.19
0.182
0.451
0.503
0.047
20691.00
23830.00
26871.00
30985.00
1100
1100
1100
1100
1100
8
10
12
14
16
15
15
15
16
17
30
30
30
31
32
218.49
273.60
328.92
384.43
440.13
17688
20309
22933.0
26603.0
30286.0
218.49
273.60
328.92
384.43
440.13
17906.49
20582.60
23261.92
26987.43
30726.13
1213.00
1213.00
1213.00
1213.00
1213.00
19119.49
21795.60
24474.92
28200.43
31939.13
2582.12
2968.01
3354.37
3891.59
4430.71
819.54
942.02
1064.65
1235.16
1406.27
22521.15
25705.64
28893.94
33327.17
37776.11
1911.95
2179.56
2447.49
2820.04
3193.91
0.903
0.800
0.572
0.784
0.972
24434.00
27886.00
31342.00
36148.00
40971.00
1200
1200
1200
1200
1200
1200
8
10
12
14
16
18
15
15
15
15
16
17
30
30
30
30
31
32
238.21
298.25
358.50
418.93
479.57
540.40
20019
22868
25729
28602
32554
36518
238.21
298.25
358.50
418.93
479.57
540.40
20257.21
23166.25
26087.50
29020.93
33033.57
37058.40
1359.00
1359.00
1359.00
1359.00
1359.00
1359.00
21616.21
24525.25
27446.50
30379.93
34392.57
38417.40
2921.09
3340.57
3761.82
4184.82
4763.44
5343.82
927.13
1060.27
1193.97
1328.23
1511.88
1696.09
25464.43
28926.10
32402.28
35892.98
40667.89
45457.32
2161.62
2452.53
2744.65
3037.99
3439.26
3841.74
0.950
0.375
0.066
0.023
0.851
0.944
27627.00
31379.00
35147.00
38931.00
44108.00
49300.00
1300
1300
1300
1300
1300
1300
1300
8
10
12
14
16
18
20
15
15
15
15
15
15
15
30
30
30
30
30
30
30
257.93
322.90
388.07
453.44
519.01
584.77
650.73
21852
24934
28029
31131
34247
38409
42583
257.93
322.90
388.07
453.44
519.01
584.77
650.73
22109.93
25256.90
28417.07
31584.44
34766.01
38993.77
43233.73
1561.00
1561.00
1561.00
1561.00
1561.00
1561.00
1561.00
23670.93
26817.90
29978.07
33145.44
36327.01
40554.77
44794.73
3188.25
3642.05
4097.74
4554.48
5013.26
5622.90
6234.30
1011.93
1155.96
1300.59
1445.56
1591.17
1784.67
1978.72
27871.11
31615.91
35376.41
39145.48
42931.44
47962.34
53007.76
2367.09
2681.79
2997.81
3314.54
3632.70
4055.48
4479.47
0.802
0.305
0.784
0.979
0.860
0.181
0.767
30239.00
34298.00
38375.00
42461.00
46565.00
52018.00
57488.00
1400
1400
1400
1400
1400
1400
1400
8
10
12
14
16
18
20
15
15
15
15
15
15
15
30
30
30
30
30
30
30
277.65
347.55
417.65
487.95
558.45
629.14
700.03
23236
26551
29878
33218
36564
41000
45450
277.65
347.55
417.65
487.95
558.45
629.14
700.03
23513.65
26898.55
30295.65
33705.95
37122.45
41629.14
46150.03
1797.00
1797.00
1797.00
1797.00
1797.00
1797.00
1797.00
25310.65
28695.55
32092.65
35502.95
38919.45
43426.14
47947.03
3390.67
3878.77
4368.63
4860.40
5353.06
6002.92
6654.83
1076.17
1231.09
1386.57
1542.65
1699.02
1905.28
2112.19
29777.49
33805.41
37847.86
41906.00
45971.52
51334.35
56714.06
2531.06
2869.56
3209.27
3550.30
3891.94
4342.61
4794.70
0.449
0.030
0.878
0.701
0.530
0.040
0.236
32309.00
36675.00
41058.00
45457.00
49864.00
55677.00
61509.00
1400
22
15
30
771.12
49912
771.12
50683.12
1797.00
52480.12
7308.51
2319.67
62108.29
5248.01
0.698
67357.00
1500
1500
1500
1500
1500
1500
1500
1500
1500
8
10
12
14
16
18
20
22
24
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
297.37
372.20
447.23
522.46
597.89
673.51
749.33
825.35
901.56
24869
28422
31978
35550
39130
42715
47341
51979
56630
297.37
372.20
447.23
522.46
597.89
673.51
749.33
825.35
901.56
25166.37
28794.20
32425.23
36072.46
39727.89
43388.51
48090.33
52804.35
57531.56
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
2065.00
27231.37
30859.20
34490.23
38137.46
41792.89
45453.51
50155.33
54869.35
59596.56
3628.99
4152.12
4675.72
5201.65
5728.76
6256.62
6934.63
7614.39
8296.05
1151.81
1317.85
1484.04
1650.96
1818.27
1985.81
2201.00
2416.75
2633.10
32012.17
36329.18
40649.99
44990.07
49339.91
53695.94
59290.95
64900.48
70525.72
2723.14
3085.92
3449.02
3813.75
4179.29
4545.35
5015.53
5486.93
5959.66
0.694
0.904
0.989
0.181
0.798
0.711
0.514
0.582
0.626
34736.00
39416.00
44100.00
48804.00
53520.00
58242.00
64307.00
70388.00
76486.00
1600
1600
1600
1600
1600
1600
1600
1600
1600
1600
8
10
12
14
16
18
20
22
24
26
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
317.08
396.85
476.81
556.97
637.32
717.88
798.63
879.57
960.72
1042.06
26268
30034
33829
37634
41446
45266
50162
55072
59993
64925
317.08
396.85
476.81
556.97
637.32
717.88
798.63
879.57
960.72
1042.06
26585.08
30430.85
34305.81
38190.97
42083.32
45983.88
50960.63
55951.57
60953.72
65967.06
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
2375.00
28960.08
32805.85
36680.81
40565.97
44458.32
48358.88
53335.63
58326.57
63328.72
68342.06
3833.57
4388.13
4946.90
5507.14
6068.42
6630.88
7348.52
8068.22
8789.53
9512.45
1216.75
1392.76
1570.11
1747.92
1926.07
2104.59
2332.37
2560.79
2789.73
3019.18
34010.40
38586.74
43197.82
47821.03
52452.81
57094.34
63016.52
68955.58
74907.98
80873.69
2896.01
3280.58
3668.08
4056.60
4445.83
4835.89
5333.56
5832.66
6332.87
6834.21
0.591
0.679
0.103
0.372
0.358
0.770
0.921
0.759
0.152
0.102
36907.00
41868.00
46866.00
51878.00
56899.00
61931.00
68351.00
74789.00
81241.00
87708.00
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
8
10
12
14
16
18
20
22
24
26
28
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
336.80
421.50
506.39
591.48
676.76
762.25
847.93
933.80
1019.88
1106.15
1192.62
27886
31901
35927
39964
44008
48065
53261
58470
63690
68923
74167
336.80
421.50
506.39
591.48
676.76
762.25
847.93
933.80
1019.88
1106.15
1192.62
28222.80
32322.50
36433.39
40555.48
44684.76
48827.25
54108.93
59403.80
64709.88
70029.15
75359.62
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
2730.00
30952.80 4069.73 1291.70

35052.50 4660.90 1479.34
39163.39 5253.69 1667.48
43285.48 5848.10 1856.14
47414.76 6443.54 2045.13
51557.25 7040.89 2234.73
56838.93 7802.51 2476.46
62133.80 8566.03 2718.79
67439.88 9331.16 2961.64
72759.15 10098.20 3205.09
78089.62 10866.86 3449.06
36314.23
41192.74
46084.57
50989.72
55903.44
60832.86
67117.89
73418.62
79732.68
86062.45
92405.53
3095.28
3505.25
3916.34
4328.55
4741.48
5155.72
5683.89
6213.38
6743.99
7275.91
7808.96
0.486
0.012
0.094
0.732
0.086
0.416
0.217
0.995
0.329
0.639
0.505
39410.00
44698.00
50001.00
55319.00
60645.00
65989.00
72802.00
79633.00
86477.00
93339.00
100215.00
1800
1800
1800
1800
1800
1800
1800
1800
1800
1800
1800
1800
8
10
12
14
16
18
20
22
24
26
28
30
15
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
30
356.52
446.15
535.97
625.99
716.20
806.61
897.22
988.03
1079.03
1170.24
1261.63
1353.23
29519
33767
38028
42300
46573
50864
55162
60548
65947
71355
76777
82209
356.52
446.15
535.97
625.99
716.20
806.61
897.22
988.03
1079.03
1170.24
1261.63
1353.23
29875.52
34213.15
38563.97
42925.99
47289.20
51670.61
56059.22
61536.03
67026.03
72525.24
78038.63
83562.23
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
3141.00
33016.52 4308.05 1367.34 38691.92

37354.15 4933.54 1565.87 43853.55
41704.97 5560.92 1765.00 49030.89
46066.99 6189.93 1964.64 54221.55
50430.20 6819.10 2164.33 59413.64
54811.61 7450.90 2364.86 64627.38
59200.22 8083.74 2565.72 69849.68
64677.03 8873.50 2816.38 76366.91
70167.03 9665.15 3067.65 82899.84
75666.24 10458.14 3319.33 89443.71
81179.63 11253.17 3571.67 96004.48
86703.23 12049.67 3824.48 102577.38
3301.65
3735.41
4170.50
4606.70
5043.02
5481.16
5920.02
6467.70
7016.70
7566.62
8117.96
8670.32
0.431
0.035
0.616
0.752
0.344
0.462
0.295
0.390
0.460
0.666
0.559
0.297
41994.00
47589.00
53202.00
58829.00
64457.00
70109.00
75770.00
82835.00
89917.00
97011.00
104123.00
111248.00
1900
1900
1900
1900
1900
1900
1900
1900
8
10
12
14
16
18
20
22
14
15
15
15
15
15
15
15
29
30
30
30
30
30
30
30
376.24
470.80
565.55
660.49
755.64
850.98
946.52
1042.26
29966
35385
39874
44377
48890
53414
57941
63595
376.24
470.80
565.55
660.49
755.64
850.98
946.52
1042.26
30342.24
35855.80
40439.55
45037.49
49645.64
54264.98
58887.52
64637.26
3612.00
3612.00
3612.00
3612.00
3612.00
3612.00
3612.00
3612.00
33954.24
39467.80
44051.55
48649.49
53257.64
57876.98
62499.52
68249.26
3395.42
3946.78
4405.15
4864.95
5325.76
5787.70
6249.95
6824.93
0.278
0.971
0.079
0.873
0.513
0.710
0.782
0.805
43114.00
50227.00
56139.00
62071.00
68015.00
73974.00
79937.00
87354.00
4375.35
5170.41
5831.38
6494.41
7158.90
7825.01
8491.58
9320.69
1388.70
1641.05
1850.84
2061.28
2272.18
2483.60
2695.16
2958.32
39718.30
46279.25
51733.77
57205.18
62688.72
68185.59
73686.27
80528.27
1900
1900
1900
1900
1900
24
26
28
30
32
15
15
15
15
15
30
30
30
30
30
1138.19
1234.32
1330.65
1427.18
1523.90
69260
74937
80625
86325
92034
1138.19
1234.32
1330.65
1427.18
1523.90
70398.19
76171.32
81955.65
87752.18
93557.90
3612.00
3612.00
3612.00
3612.00
3612.00
74010.19
79783.32
85567.65
91364.18
97169.90
10151.42
10983.90
11818.00
12653.86
13491.05
3221.98 87383.60
3486.21 94253.44
3750.95 101136.60
4016.24 108034.28
4281.96 114942.91
7401.02
7978.33
8556.77
9136.42
9716.99
0.385
0.230
0.632
0.300
0.103
94785.00
102232.00
109694.00
117171.00
124660.00
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
8
10
12
14
16
18
20
22
24
26
28
30
32
34
15
15
15
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
30
30
30
395.96
495.44
595.13
695.00
795.08
895.35
995.82
1096.49
1197.35
1298.41
1399.67
1501.12
1602.78
1704.63
31340
37002
41728
46462
51207
55964
60723
65459
71282
77115
82962
88818
94687
100565
395.96
495.44
595.13
695.00
795.08
895.35
995.82
1096.49
1197.35
1298.41
1399.67
1501.12
1602.78
1704.63
31735.96
37497.44
42323.13
47157.00
52002.08
56859.35
61718.82
66555.49
72479.35
78413.41
84361.67
90319.12
96289.78
102269.63
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
4154.00
35889.96
41651.44
46477.13
51311.00
56156.08
61013.35
65872.82
70709.49
76633.35
82567.41
88515.67
94473.12
100443.78
106423.63
4576.33
5407.13
6102.99
6800.04
7498.70
8199.12
8899.85
9597.30
10451.52
11307.21
12164.95
13024.02
13884.99
14747.28
1452.49
1716.18
1937.04
2158.28
2380.03
2602.34
2824.75
3046.11
3317.23
3588.82
3861.06
4133.73
4406.99
4680.68
41918.78
48774.76
54517.16
60269.32
66034.81
71814.81
77597.42
83352.90
90402.11
97463.45
104541.69
111630.87
118735.75
125851.58
3589.00
4165.14
4647.71
5131.10
5615.61
6101.34
6587.28
7070.95
7663.33
8256.74
8851.57
9447.31
10044.38
10642.36
0.225
0.096
0.123
0.575
0.583
0.858
0.298
0.153
0.558
0.809
0.747
0.820
0.869
0.055
45508.00
52940.00
59165.00
65401.00
71651.00
77917.00
84185.00
90424.00
98066.00
105721.00
113394.00
121079.00
128781.00
136494.00
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
2100
8
10
12
14
16
18
20
22
24
26
28
30
32
34
36
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
415.68
520.09
624.70
729.51
834.52
939.72
1045.12
1150.71
1256.51
1362.50
1468.69
1575.07
1681.65
1788.43
1895.41
32921
38867
43827
48784
53773
58760
63755
68764
74878
81004
87141
93287
99447
105617
111798
415.68
520.09
624.70
729.51
834.52
939.72
1045.12
1150.71
1256.51
1362.50
1468.69
1575.07
1681.65
1788.43
1895.41
33336.68
39387.09
44451.70
49513.51
54607.52
59699.72
64800.12
69914.71
76134.51
82366.50
88609.69
94862.07
101128.65
107405.43
113693.41
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
4778.00
38114.68
44165.09
49229.70
54291.51
59385.52
64477.72
69578.12
74692.71
80912.51
87144.50
93387.69
99640.07
105906.65
112183.43
118471.41
4807.15
5679.62
6409.94
7139.85
7874.40
8608.70
9344.18
10081.70
10978.60
11877.25
12777.52
13679.11
14582.75
15487.86
16394.59
1525.75
1802.67
2034.47
2266.13
2499.28
2732.34
2965.77
3199.86
3484.52
3769.75
4055.49
4341.65
4628.46
4915.73
5203.52
44447.58
51647.38
57674.11
63697.49
69759.20
75818.75
81888.07
87974.27
95375.63
102791.50
110220.69
117660.83
125117.86
132587.03
140069.52
3811.47
4416.51
4922.97
5429.15
5938.55
6447.77
6957.81
7469.27
8091.25
8714.45
9338.77
9964.01
10590.67
11218.34
11847.14
0.949
0.109
0.924
0.354
0.251
0.474
0.122
0.456
0.122
0.053
0.541
0.164
0.473
0.629
0.340
48260.00
56064.00
62598.00
69127.00
75698.00
82267.00
88846.00
95444.00
103467.00
111506.00
119560.00
127625.00
135709.00
143806.00
151917.00
2200
2200
2200
2200
2200
2200
2200
2200
8
10
12
14
16
18
20
22
15
15
15
15
15
15
15
15
30
30
30
30
30
30
30
30
435.40
544.74
654.28
764.02
873.95
984.09
1094.42
1204.94
34293
40485
45678
50877
56089
61307
66538
71780
435.40
544.74
654.28
764.02
873.95
984.09
1094.42
1204.94
34728.40
41029.74
46332.28
51641.02
56962.95
62291.09
67632.42
72984.94
5494.00
5494.00
5494.00
5494.00
5494.00
5494.00
5494.00
5494.00
40222.40 5007.84
46523.74 5916.49
51826.28 6681.12
57135.02 7446.64
62456.95 8214.06
67785.09 8982.37
73126.42 9752.59
78478.94 10524.43
1589.45
1877.85
2120.54
2363.51
2607.08
2850.94
3095.40
3340.37
46819.68
54318.08
60627.93
66945.16
73278.09
79618.40
85974.41
92343.75
4022.24
4652.37
5182.63
5713.50
6245.70
6778.51
7312.64
7847.89
0.075
0.545
0.437
0.336
0.211
0.092
0.948
0.361
50842.00
58971.00
65811.00
72659.00
79524.00
86397.00
93288.00
100192.00
Wall
Thick
B, m D, m Footing Thick ness
L, m
Clear dimensions
1.5
1.5
1.50
0.15
0.20
Ave.Dia
0.2

Sl.No.
Description

manual means
cum
2.20
2.20
1.65
7.99

nominal size graded HBG metal including cost of
all materials and labour charges etc. complete- In
cum
2.20
2.20
0.15
0.73

150mm thick Slab
Deduct for Opening
1
1
cum
cum
1.90
1.80
1.90
1.80
0.15
0.15
0.54
-0.49
0.06

conveyance of all materials , cost of binding wire
and its fabrication charges, placing in position tying
grills etc., complete.
kg
2
2
2
cum
cum
cum
cum
Nos. Unit L(m)
B(m)
D(m)
Quantity
187
5

steel in reinforcement, etc complete as per SS for
Side walls of valve chamber
a) Long wall
b) Short wall
c) Deduct for pipes
Total
1.90
0.20
1.50
1.50
0.20
1.50
0.23 (pi/4)*0.2^2
1.14
0.90
0.01
2.03
Manufacture as per BIS: 12592(part- 1&2), Supply

& and delivery of Manhole Covers and frames with
ISI marking any where in A.P., F.O.R destination
including, loading, unloading & stacking at site
including Central Excise Duty, Sales Tax, Octroi
and other Govt levies etc, as applicabe - For Cover
Slabs of Valve Chamber
No.
No.
1.00

Deduct
1.90
1.90
1.50
7.99
-5.42
2.57

Qty. Excavated
Qty. Refilled back
Qty. to be conveyed
7.99
-2.57
5.42
L, m
Wall
Thickne
B, m D, m Footing Thick ss
1.2
1.2
1.20
0.15
0.20

Sl.No.
Description
Nos. Unit L(m) B(m)
D(m)
cum
1.90
1.90
1.35

cum
1.90
1.90
0.15

thick Slab
Deduct for Opening
1
1
cum
cum
1.60
1.80
1.60
1.80
0.15
0.15

H.Y.S.D.confirming to I.S.S.
including cost &
conveyance of all materials , cost of binding wire and its
fabrication charges, placing in position tying grills etc.,
complete.
kg
2
2
2
cum
cum
cum
cum
5

valve chamber
a) Long wall
b) Short wall
c) Deduct for pipes
Total
1.60
0.20
1.20
1.20
0.20
1.20
0.23 (pi/4)*0.15^2
Manufacture as per BIS: 12592(part- 1&2), Supply &

and delivery of Manhole Covers and frames with ISI
marking any where in A.P., F.O.R destination including,
loading, unloading & stacking at site including Central
Excise Duty, Sales Tax, Octroi and other Govt levies
etc, as applicabe - For Cover Slabs of Valve Chamber
No.
No.

consolidation of each layer by ramming, watering, lead
upto 50m and lift upto 1.5m in all kinds of soil
Deduct

Qty. Excavated
Qty. Refilled back
Qty. to be conveyed
1.60
1.60
1.20
Ave.Dia
0.15
L, m
B, m D, m Footing Thick
0.9
0.9
1.00
0.15

Sluice Valve Chamber (0.9 x 0.9 x 1 m)
Quantity
Sl.No.
Description

initial lead of 50m and lift of 3m in all soils by manual
means
cum
1.60
1.60

cum
1.60
1.60

150mm thick Slab
Deduct for Opening
1
1
cum
cum
1.25
1.80
1.25
1.80

conveyance of all materials , cost of binding wire and
its fabrication charges, placing in position tying grills
etc., complete.
kg
2
2
2
cum
cum
cum
cum
4.87
2
0.54
3
0.38
-0.49
-0.10
4
138
Nos. Unit L(m) B(m)
5
0.77
0.58
0.01
1.34

in reinforcement, etc complete as per SS for Side
walls of valve chamber
a) Long wall
b) Short wall
c) Deduct for pipes
Total
1.25
0.20
0.90
0.20
0.23 (pi/4)*0.1^2
1.00
7
4.87
-3.07
1.80
Manufacture as per BIS: 12592(part- 1&2), Supply &

and delivery of Manhole Covers and frames with ISI
marking any where in A.P., F.O.R destination
including, loading, unloading & stacking at site
including Central Excise Duty, Sales Tax, Octroi and
other Govt levies etc, as applicabe - For Cover Slabs
of Valve Chamber

4.87
-1.80
3.07
No.
No.

Deduct

Qty. Excavated
Qty. Refilled back
Qty. to be conveyed
1.25
1.25
Wall
Thickne
ss
0.18
D(m)
Ave.Dia
0.1
Quantity
1.15
2.94
0.15
0.38
0.15
0.15
0.23
-0.49
-0.25
71
1.00
1.00
(pi/4)*0.1^2
0.50
0.36
0.00
0.86
1.00
1.00
2.94
-1.56
1.38
2.94
-1.38
1.56
Length
3.60
Bredth
3.60
Depth
3.60

Sl.No.
Description of work
1
Quantity
Unit
Rate (Rs.)


size graded HBG metal including cost of all materials
and labour charges etc. complete- In foundation and
Plinth
thick Slab
7.99 cum
#REF!
0.73 Cum
3363.59
0.06 Cum
0.54
#REF!
Supply
and
delivery
of
Steel
Reinforcement
187.29 kg

valve chamber
Manufacture as per BIS: 12592(part- 1&2), Supply & and
delivery of Manhole Covers and frames with ISI marking
any where in A.P., F.O.R destination including, loading,
unloading & stacking at site including Central Excise
Duty, Sales Tax, Octroi and other Govt levies etc, as
applicabe - For Cover Slabs of Valve Chamber
53.49
2.03 Cum
#REF!
1.00 Cum
2338.75
2.57 Cum
484.86
5.42 Cum
72.39
Carting away the surplus excavated earth from the work

site with a lead of 0.5 km beyond initial lead including
loading, unloading and conveyance but excluding
stacking charges etc., complete - 1 cum
TOTAL COST
Say
Length
3.00
Bredth
3.00
Sl.No.
Amount (Rs.)
Description of work
1

#REF!
4.87
2
Laying Cement concrete ( 1: 4 : 8) using 40mm nominal size

graded HBG metal including cost of all materials and labour
charges etc. complete- In foundation and Plinth
2,441.97
0.54
3

including centring charges, laying , levelling , machine
mixing but exculding cost of steel in reinforcement, etc
complete as per SS up to 150mm thick Slab
#REF!
-0.10
4
Supply
and
delivery
of
Steel
Reinforcement
H.Y.S.D.confirming to I.S.S. including cost & conveyance of
all materials , cost of binding wire and its fabrication charges,
placing in position tying grills etc., complete.
10,018.18
138
5

including centring charges, laying , levelling , machine
mixing but exculding cost of steel in reinforcement, etc
complete as per SS for Side walls of valve chamber
#REF!
1.34
6
2,338.75
7
1,246.57
8
391.99
#REF!
#REF!
Quantity

delivery of Manhole Covers and frames with ISI marking any
where in A.P., F.O.R destination including, loading,
unloading & stacking at site including Central Excise Duty,
Sales Tax, Octroi and other Govt levies etc, as applicabe For Cover Slabs of Valve Chamber
Collection , supply & filling sand including watering, tamping,
etc complete, plinth sites of foundation in layers not
exceeding 20cm in depth including consolidation of each
layer by ramming, watering, lead upto 50m and lift upto 1.5m
in all kinds of soil
Conveyance
of
excavated
earth
,loose
dust/hot
mix
km including loading , unloading and levelling the soil as per
the directions of the departmental author
TOTAL COST
1.00
1.80
3.07
Depth
3.00
mm dia) chamber
='Valve pit Det'!V5:AC5

Unit
Rate (Rs.)
Amount
(Rs.)
Sl.No.
1
Cum
#REF!
#REF!
2
Cum
3363.59
1,821.38
3
Cum
#REF!
#REF!
4
kg
53.49
7,359.52
5
Cum
#REF!
#REF!
6
cum
2338.75
2,338.75
7
Cum
484.86
873.47
8
Cum
72.39
Say
222.38
#REF!
#REF!
Length
2.4
Bredth Depth
2.4
2.4
='Valve pit Det'!V5:AC5
Description of work
Quantity Unit Rate (Rs.)
Amount
(Rs.)

2.94 Cum
#REF!
#REF!
0.38 Cum
3363.59
1,291.62
#REF!
#REF!

size graded HBG metal including cost of all materials and
labour charges etc. complete- In foundation and Plinth

Slab
-0.25 Cum
Supply
and
delivery
of
Steel
Reinforcement
71 kg
valve chamber
delivery of Manhole Covers and frames with ISI marking
any where in A.P., F.O.R destination including, loading,
unloading & stacking at site including Central Excise Duty,
Sales Tax, Octroi and other Govt levies etc, as applicabe For Cover Slabs of Valve Chamber
Conveyance
of
excavated
earth
,loose
dust/hot
mix
km including loading , unloading and levelling the soil as
per the directions of the departmental author
TOTAL COST
53.49
3,792.34
0.86 Cum
#REF!
#REF!
1.00 Cum
2338.75
2,338.75
1.38 Cum
484.86
669.83
1.56 Cum
72.39
113.11
#REF!
#REF!
Say
JANGAREDDYGUDEM NAGARPANCHAYAT
Material Lead Statement for 2014-15
Sl. No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Source (name of
quarry)
Description
Unit
Cost at
source
Cost of Cement OPC

Cost of Sand for Mortor Concrete Items
Cost of Sand for Motor
Cost of Sand for filling
Local
Jalleru
Jalleru
Jalleru
1 Cum
1 Cum
1 Cum
4000.00
462.00
606.00
342.00
Aggregates 6 mm Nominal size
EGK Road
1 Cum
735.00
EGK Road
1 Cum
935.00
Aggregates 13.2/12.5 mm Nominal size
EGK Road
1 Cum
1097.00
EGK Road
1 Cum
1365.00
EGK Road
1 Cum
1313.00
EGK Road
1 Cum
845.00
Aggregates below 5.6mm
EGK Road
1 Cum
557.00
Aggregates 22.4 mm to 2.36mm
EGK Road
1 Cum
914.00
Aggregates 22.4 mm to 5.60 mm
EGK Road
1 Cum
1040.00
Aggregates 45 mm to 22.4 mm
EGK Road
1 Cum
1145.00
Aggregates 63 mm to 45 mm
EGK Road
1 Cum
662.00
EGK Road
1 Cum
704.00
EGK Road
1 Cum
798.00
EGK Road
1 Cum
919.00
Aggregates 53 mm to 22.4 mm
EGK Road
1 Cum
872.00
Aggregates10 mm to 5 mm
EGK Road
1 Cum
875.00
Aggregates 25 mm to 10 mm
EGK Road
1 Cum
1129.00
Aggregates Below 5.6 mm
EGK Road
1 Cum
557.00
Cost of Gravel
janampeta
1 Cum
103.00
Cost of Stone Dust/

Quarry rubbish
Cost of Steel
Bitumen Conveyance(80/100)
Bitumen Conveyance(60/70)
Cost of Bricks
20 MM HBG Metal (Graded)
EGK Road
1 Cum.
1 Cum.
1 MT
1MT
1MT
357.00
81.00
44000
41652.88
42614.01
Local
Vizag
Vizag
0.70 cm
0.10 cm
0.10 cm
0.10 cm
20mmHBG Metal
12mmHBG Metal
10 mm HBG Metal
6 mm HBG Metal
20 MM HBG Metal (Graded
Assistant Engineer (FAC),
ANCHAYAT
2014-15
Lead in
K.M.
Deduct 14
Conveyan
%
ce
contractor
Charges
profit
Seigncharges
Total Rate.
7.00
7.00
7.00
109.30
109.30
109.30
13.42
13.42
13.42
40.00
40.00
40.00
4000.00
597.88
741.88
477.88
45.00
556.60
68.35
50.00
1273.25
45.00
556.60
68.35
50.00
1473.25
45.00
556.60
68.35
50.00
1635.25
45.00
556.60
68.35
50.00
1903.25
45.00
556.60
68.35
50.00
1851.25
45.00
556.60
68.35
50.00
1383.25
45.00
556.60
68.35
50.00
1095.25
45.00
556.60
68.35
50.00
1452.25
45.00
556.60
68.35
50.00
1578.25
45.00
556.60
68.35
50.00
1683.25
45.00
556.60
68.35
50.00
1200.25
45.00
556.60
68.35
50.00
1242.25
45.00
556.60
68.35
50.00
1336.25
45.00
556.60
68.35
50.00
1457.25
45.00
556.60
68.35
50.00
1410.25
45.00
556.60
68.35
50.00
1413.25
45.00
556.60
68.35
50.00
1667.25
45.00
556.60
68.35
50.00
1095.25
84.10
10.33
22.00
198.77
45.00
45.00
556.60
556.60
68.35
68.35
50.00
50.00
895.25
619.25
44.00
42462.88
43424.01
540
540
20mmHBG Metal
12mmHBG Metal
10 mm HBG Metal
6 mm HBG Metal
810
810
1903.25
1635.25
1473.25
1273.25
20 MM HBG Metal (Graded)
1332.27
163.52
147.32
127.32
1770.45
Commissioner,
Sand
Lead - 7 Kms
1 - 5 Kms =
84.1
6 - 7 Kms =
2 x 12.6
Aggregates
Lead - 45 Kms
1 - 5 Kms =
84.1
6 - 30 Kms=
25 x 12.6
31 - 45 Kms
=
15 x 10.5
Aggregates
Lead - 540 Kms
1 - 5 Kms =
84.1
6 - 30 Kms=
25 x 12.6
31 - 540 Kms
=
510 x 10.5
84.1
25.2
109.3
84.1
315
157.5
556.6
84.1
315
5355
5754.1

HMWSSB Godavari Pipe Line Project

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

HMWSSB Godavari Pipe Line Project

Uploaded by

Copyright:

Available Formats

HMWSSB

Godavari pipe line Project

DATAS MS PIPES CSSR -2010-11 (April 2009)

(f) Wire mesh of size 50mm x 50mm x 3mm.

Godavari pipe line Project

DATAS MS PIPES CSSR -2010-11 (April 2009)

Cost of Transportation @ Rs.575=00 / 1 MT

(f) Wire mesh of size 50mm x 50mm x 3mm.

Godavari pipe line Project

DATAS MS PIPES CSSR -2010-11 (April 2009)

Cost of Transportation @ Rs.575=00 / 1 MT

(f) Wire mesh of size 50mm x 50mm x 3mm.

Godavari pipe line Project

DATAS MS PIPES CSSR -2010-11 (April 2009)

(f) Wire mesh of size 50mm x 50mm x 3mm.

Godavari pipe line Project

Water Supply Sluice Valves Rates as per CSSR- 2010-11

Sluice Vaves for 100mm up to 400mm dia

Jointing the valves

Jointing the valves

Jointing the valves

Godavari pipe line Project

Jointing the valves

Jointing the valves

Godavari pipe line Project

Jointing the valves

Godavari pipe line Project

Jointing the valves

Jointing the valves

Jointing the valves

Godavari pipe line Project

ARI makeHigh Flow Combination Air Release Valve Model D-070- PN 16

Basic Import Duties at

Air valves data

Godavari pipe line Project

GUNTUR MUNICIPAL CORPORATION

Labour charges for fixing etc;

Rs. 1115.00 /each

Rs. 31900.00 /each

Rs. 61240.00 /each

Godavari pipe line project

GUNTUR MUNICIPAL CORPORATION

31.90 1000 Nos

Godavari pipe line project

Palasa Kasibugga Municipality

20mm HBG SS5 M.C

Bricks Second Class

Initial Cost Basic Rate

RCC valve chambers

Supply & delivery of HYSD Fe415 grade

3.0m x 3.0m x3.0m

2.40m x 2.40m x2.40m

Earthwork excavation and depositing on bank

RCC valve chamber

Data for DI Pipes

Price of Pig Iron (as per SSR), R1

Basic Rate as per

Weight of Pipe Increase/ Decrease of

Revised Rate of Pipe

Data for DI Pipes

Total Cost of Pipe

Basic Rate as per

Sales Tax @4.0%