Professional Documents
Culture Documents
Koto Corporation began the month of June with $300,000 of current assets, a
current ratio of 2.5:1, and an acid-test ratio of 1.4:1. During the month, it
completed the following transactions (the company uses a perpetual inventory
system).
June1 Sold merchandise inventory that cost $75,000 for $120,000 cash.
3 Collected $88,000 cash on an account receivable.
5 Purchased $150,000 of merchandise inventory on credit.
7 Borrowed $100,000 cash by giving the bank a 60-day, 10% note.
10Borrowed $120,000 cash by signing a long-term secured note.
12Purchased machinery for $275,000 cash.
15Declared a $1 per share cash dividend on the 80,000 shares of
outstanding common stock.
19Wrote off a $5,000 bad debt against the Allowance for Doubtful
Accounts account.
22Paid $12,000 cash to settle an account payable.
30Paid the dividend declared on June 15.
Required
Prepare a table showing the company's (1) current ratio, (2) acid-test ratio, and
(3) working capital after each transaction. Round ratios to hundredths
Transaction
Current
Assets
Quick
Assets
Current
Liabilities
Beginning*
$300,000
$168,000
$120,000
2.50
1.40
$180,000
June 1
+120,000
+120,000
-75,000
_______
_______
____
____
_______
Bal.
345,000
288,000
120,000
2.88
2.40
225,000
June 3
+88,000
+88,000
-88,000
-88,000
_______
____
____
_______
345,000
288,000
120,000
2.88
2.40
225,000
_______ +150,000
____
____
_______
495,000
288,000
270,000
1.83
1.07
225,000
+100,000
+100,000
+100,000
____
____
_______
595,000
388,000
370,000
1.61
1.05
225,000
+120,000
+120,000
_______
____
____
_______
715,000
508,000
370,000
1.93
1.37
345,000
-275,000
-275,000
_______
____
____
_______
Bal.
440,000
233,000
370,000
1.19
0.63
70,000
June 15
_______
_______
+80,000
____
____
_______
Bal.
440,000
233,000
450,000
0.98
0.52
-10,000
+0
+0
_______
____
____
_______
Bal.
440,000
233,000
450,000
0.98
0.52
-10,000
June 22
-12,000
-12,000
-12,000
____
____
_______
Bal.
428,000
221,000
438,000
0.98
0.50
-10,000
June 30
-80,000
-80,000
-80,000
____
____
_______
$348,000
$141,000
$358,000
0.97
0.39
-10,000
Bal.
June 5
Bal.
June 7
Bal.
June 10
Bal.
June 12
June 19
Bal.
+150,000
Current Acid-Test
Ratio
Ratio
Working
Capital
Exercise 18-12
For each of the following account balances for a manufacturing company, place a in the
appropriate column indicating that it appears on the balance sheet, the income statement, the
manufacturing statement, and/or a detailed listing of factory overhead costs. Assume that the
income statement shows the calculation of cost of goods sold and the manufacturing statement
shows only the total amount of factory overhead. (An account balance can appear on more than
one report.
Balance
Income
Manufacturing
Account
Sheet Statement
Statement
Accounts receivable..............................
Cash........................................................
Depreciation expense
Factory building..................................
Depreciation expense
Factory equipment..............................
Depreciation expenseOffice
building................................................
Depreciation expenseOffice
equipment............................................
Direct labor.............................................
Income taxes..........................................
Insurance on factory building..............
Overhead
Table
Problem 18-2A
Many fast food restaurants compete on lean business concepts. Match
each of the following activities at a fast food restaurant with the lean
business concept it strives to achieve.
1Courteous employees
.
b.Just-in-time (JIT)
c. Continuous improvement
(CI)
6
Standardized food making processes
.
7
Customer satisfaction surveys
.
8
Continually changing menus
.
9
Drive-through windows
.
1
Standardized menus from location to
C 0
location
.
Exercise 19-11
Hansel Corporation has requested bids from several architects to design
its new corporate headquarters. Frey Architects is one of the firms
bidding on the job. Frey estimates that the job will require the following
direct labor.
Frey applies overhead to jobs at 175% of direct labor cost. Frey would
like to earn at least $80,000 profit on the architectural job. Based on
past experience and market research, it estimates that the competition
will bid between $285,000 and $350,000 for the job.
1. What is Frey's estimated cost of the architectural job?
Hourly rate
$300
75
20
Total cost
$ 45,000
22,500
10,000
First we need to determine an estimated selling price, based on its cost and
desired profit for this job:
Total estimated cost................................................................. $213,125
Desired profit............................................................................ 80,000
Estimated selling price............................................................ $293,125
This $293,125 price may or may not be its bid. It must consider past
experiences and competition. It might make the bid at the low end of what
it believes the competition will bid. By bidding at about $285,000, the profit
on the job will only be $71,875 ($285,000 213,125). While this may allow
Frey to get the job, it must consider several other factors. Among them:
a. How accurate is its estimate of costs? If costs are understated, the bid
may be too low. This will cause profits to be lower than anticipated. If
costs are overestimated, it may bid too high and lose the job.
b. How accurate is the estimate of the competitions probable bidding
range? If it has estimated the low end too low, it may be unnecessarily
underbidding. If it has estimated the low end too high, it may lose the
job.
c. Is it willing to meet the expected low bid of the competition? In the
example above, would it be acceptable to earn only $71,875 on this job
(about a 25% gross profit ratio), rather than the normal $80,000 (about a
27% gross profit ratio)? Can it earn a better profit on another job?
Exercise 20-2
Wooden Toy Company manufactures toy trucks. Prepare journal entries
to record its following production activities for January.
1. Purchased $80,000 of raw materials on credit.
2. Used $42,000 of direct materials in production.
3. Used $22,500 of indirect materials.
4. Incurred total labor cost of $95,000, which is paid in cash.
5. Used $75,000 of direct labor in production.
6. Used $20,000 of indirect labor.
7. Incurred overhead costs of $38,750 (paid in cash).
8. Applied overhead at 110% of direct labor costs.
9. Transferred completed products with a cost of $135,600 to finished
goods inventory.
10. Sold $315,000 of products on credit. Their cost is $175,000.
1.
80,000
2.
42,000
3.
22,500
4.
95,000
5.
75,000
6.
20,000
7.
38,750
8.
81,250
9.
119,500
10.
11.
Accounts Receivable.....................................................
315,000
Sales..........................................................................
315,000
Sale of goods on credit.