Professional Documents
Culture Documents
No.
PARTIDAS
CANT.
UD
P.U.
SUB-TOTAL
COMEDOR
1
1.01
LIMPIEZA Y REPLANTEO:
Limpieza
2
2.01
2.02
2.03
2.04
2.05
2.06
1.00
p.a.
3,727.96
3,727.96
MOVIMIENTO DE TIERRA:
Extraccin de capa vegetal
Excavacin Zapata de columna
Excavacin Zapata de Muros
Relleno Reposicin (manual)
Bote de Material Sobrante (e = 1.25)
Relleno compactado con material granular
11.00
37.50
35.30
16.50
61.48
m
m
m
m
m
m
101.74
389.61
389.61
74.53
225.76
776.91
4,285.71
14,611.34
2,630.81
3,725.70
47,764.71
3
3.01
3.02
3.03
3.04
3.05
3.06
3.07
3.08
3.09
3.10
3.11
3.12
9.60
3.00
2.38
19.64
2.80
0.34
2.64
1.33
3.42
7.35
1.11
0.43
m
m
m
m3
m
m
m
m
m
m
m
m
8,612.81
10,882.25
20,856.98
9,170.00
36,341.60
27,930.43
21,487.05
34,739.96
13,500.00
12,800.00
22,330.00
22,791.44
82,704.30
32,646.75
49,720.44
180,098.80
101,665.63
9,496.35
56,725.82
46,336.15
46,230.75
94,110.72
24,839.89
9,876.67
4
4.01
4.02
MUROS DE BLOQUES:
Muros de Bloques de 6" ( BNP )
Muros de Bloques de 6" ( SNP )
44.78
186.60
m
m
900.71
849.94
40,337.19
158,601.43
5
5.01
5.02
5.03
5.04
5.05
5.06
5.07
TERMINACION DE SUPERFICIE:
Careteo en Vigas y Columnas
Paete en Vigas y Columnas
Paete en Muros ( Interior y Exterior )
Cantos en General
Revestimiento frontal en ladrillos
Zabaleta de Techo
violines en muros
48.19
48.19
291.44
367.25
32.77
25.00
51.84
m
m
m
ml
m
ml
ml
93.59
287.34
238.00
77.67
1,159.79
97.66
75.30
4,510.12
13,847.05
69,362.38
28,523.50
38,006.46
2,441.40
3,903.55
6
6.01
6.02
6.03
172.33
172.33
60.01
m
m
ml
703.78
974.88
140.16
121,281.68
168,001.42
8,410.89
7
7.01
7.02
PUERTAS:
En barras de 1/2"
Puertas en EVERDOOR (0.90 x 2.10) mts
90.38
1.00
p2
ud
325.00
6,500.00
29,373.50
6,500.00
8
ldpf
VENTANAS:
242237439.xlsx.ms_office
1 de 14
No.
PARTIDAS
8.01
9
9.01
9.02
10
10.01
10.02
10.03
11
11.01
11.02
11.03
11.04
11.05
CANT.
UD
P.U.
SUB-TOTAL
53.00
2,210.00
117,130.00
TERMINACION DE TECHO:
En Aluzinc cal 25
Caos y Bajantes
221.32
43.60
m2
ml
3,250.00
410.00
719,290.00
17,876.00
PINTURA:
Pintura de base Primer Tropical
Acrlica
Pintura Mantenimiento en puertas
358.38
358.38
8.40
m
m
m
63.66
121.38
167.00
22,814.47
43,500.16
1,402.77
45.91
13.77
45.91
43.71
16.00
ml
m
m
ml
m
1,004.17
776.91
544.40
78.48
4,048.08
46,101.42
10,698.04
24,993.37
3,430.54
64,769.26
1.00
pa
3,000.00
3,000.00
5.04
10.66
6.87
32.39
23.21
m
m
m
m
m
m
101.74
389.61
389.61
74.53
225.76
776.91
1,963.63
4,153.24
512.00
7,312.29
18,032.06
3.52
1.51
0.65
0.58
0.65
0.22
7.56
m
m
m
m
m
m
m
8,612.81
10,882.25
20,856.98
36,341.60
34,739.96
22,791.44
12,689.13
30,317.08
16,432.20
13,557.04
21,078.13
22,580.97
5,014.12
95,929.81
AREA EXTERIOR:
ANCHO DE LAS ACERAS = 1.50 MTS.
Construccin de bordillos 2L (h = 40 mts)
Relleno compactado (h = 0.10 mts) Laterales
Hormign simple violinado (h = 0.10 mts)
Zabaletas
H.S. en rampa de acceso
SUB-TOTAL COMEDOR
COCINA
ldpf
1
1.01
2
2.01
2.02
2.03
2.04
2.05
2.06
MOVIMIENTO DE TIERRA:
Extraccin de capa vegetal
Excavacin Zapata de columna
Excavacin Zapata de Muros
Relleno Reposicin (manual)
Bote de Material Sobrante (e = 1.25)
Relleno compactado con material granular
3
3.01
3.02
3.03
3.04
3.05
3.06
3.07
4
4.01
4.02
4.03
MUROS DE BLOQUES:
Muros de Bloques de 6" ( BNP )
Muros de Bloques de 6" ( SNP )
Bloques en Muros de 6" ( Antepecho una linea)
18.77
93.57
21.56
m
m
ml
807.72
849.94
875.44
15,160.97
79,529.01
18,874.48
5
5.01
TERMINACION DE SUPERFICIE:
Careteo en Losa Vigas y Columnas
79.32
92.27
7,318.86
242237439.xlsx.ms_office
2 de 14
No.
ldpf
PARTIDAS
5.02
5.03
5.04
5.05
6
6.01
6.02
6.03
CANT.
UD
P.U.
SUB-TOTAL
79.32
191.45
44.92
2.28
m
m
ml
m
286.32
237.21
76.72
743.42
22,710.90
45,413.85
3,446.26
1,695.01
53.18
53.18
64.12
m
m
ml
703.78
1,004.13
144.36
37,426.79
53,399.55
9,256.55
7
7.01
7.02
PUERTAS:
En Tola
Puertas en EVERDOOR (0.90 x 2.10) mts
27.12
1.00
p2
ud
290.00
6,500.00
7,864.80
6,500.00
5
5.01
5.02
5.03
5.04
5.05
TERMINACION DE TECHO:
Fino en Techo Plano
Zabaleta de Techo
Impermeab. ( Fibra Poliglass) (4Kg = 3.00 mm)
Desage de Techo 3'' pvc (Bajante)
Goteros de Ranura
63.00
21.56
63.00
8.00
21.76
m
ml
m
ml
ml
454.77
101.56
452.40
463.36
102.17
28,650.28
2,189.68
28,501.20
3,706.88
2,223.23
5
5.01
5.02
5.03
5.04
5.05
5.06
5.07
5.08
5.09
5.10
INSTALACIONES SANITARIAS:
Trampa de grasa
Lavamanos empotrable T
Tope de granito para lavamanos
Tuberias y piezas para agua potable 3/4"
Fregaadero con desague doble
Tuberias y piezas en PVC
Cmara de inspeccin
Cmara sptica doble ( 4.75 x 2.40 x 2.17 ) mts
Pozo Filt. ( Perf. + Tubs. HG de 8" )
Mano de obra plomeria
1.00
6.00
1.51
60.00
1.00
10.00
5.00
1.00
100.00
1.00
ud
ud
m
ml
ud
ml
ud
ud
pl
pa
5,143.72
4,499.51
2,205.76
220.66
8,562.81
257.91
4,107.31
77,412.96
1,234.36
10,275.68
5,143.72
26,997.06
3,330.70
13,239.43
8,562.81
2,579.10
20,536.56
77,412.96
123,436.37
10,275.68
10
10.01
10.02
10.03
10.04
PINTURA:
Pintura de base Primer Tropical
Acrlica en muros
Acrlica en techo
Pintura Mantenimiento en puertas de tola
290.52
191.45
63.00
5.04
m
m
m
m
63.66
121.38
121.38
167.00
18,494.50
23,238.20
7,646.94
841.66
6
6.01
6.02
6.03
MISCELANEOS:
Meseta de cermica en cocina
Gabinete de piso
Gabinete de pared
4.32
23.62
23.62
m
pl
pl
1,400.00
1,484.41
1,226.85
6,048.00
35,055.83
28,973.29
11
11.01
11.02
11.03
11.04
ACERA PERIMETRAL:
Construccin de bordillos 2L (h = 40 mts)
Relleno compactado (h = 0.10 mts) Laterales
Hormign simple violinado (h = 0.10 mts)
Zabaletas
77.82
9.10
73.82
68.22
ml
m
m
ml
1,004.17
776.91
544.40
78.48
78,144.47
7,068.63
40,187.55
5,354.18
242237439.xlsx.ms_office
3 de 14
No.
PARTIDAS
CANT.
UD
P.U.
SUB-TOTAL
SUB-TOTAL COCINA
INSTALACION ELECTRICA GENERAL
1
1.01
1.02
1.03
1.04
1.05
1.06
1.07
1.08
1.09
1.10
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
INSTALACION ELECTRICA:
Salida MT Lmpara Fluorescente
Salida Luz Cenital bom. Bajo cons.
Salida T.C. doble
Salita TC 220
Salida Interruptor Doble
Salida Interruptor Simple
Salida de Abanico de Techo
Salida de Control de Abanico
Panel de 8/16
Alambre No. 8
Alambre No. 6
B Raqque proteccin de linea
Tubos PVC
Curva
Panel de 2/4
Excavacin de zanja
Alambre de aterrizaje
Mano de obra
20.00
9.00
12.00
1.00
3.00
2.00
8.00
8.00
1.00
150.00
300.00
1.00
8.00
4.00
1.00
4.00
60.00
1.00
ud
ud
ud
ud
ud
ud
ud
ud
ud
pl
pl
ud
ud
ud
ud
m3
pl
pa
1,383.84
1,076.86
1,060.79
1,827.97
1,156.18
992.03
1,076.86
992.03
5,802.97
22.71
33.76
577.51
313.20
34.25
1,077.44
250.00
57.47
5,160.84
27,676.80
9,691.74
12,729.48
1,827.97
3,468.54
1,984.06
8,614.88
7,936.24
5,802.97
3,406.50
10,128.00
577.51
2,505.60
137.00
1,077.44
1,000.00
3,448.20
5,160.84
3.52
19.20
59.24
1.00
ml
ml
ml
pa
2,300.00
3,500.00
161.08
10,000.00
8,096.00
67,200.00
9,542.20
10,000.00
MISCELANEOS:
Baranda de Rampas en H.G.
Baranda de Aluminio en dispensador
Biselado de 1 pulg.
Limpieza Final
SUB-TOTAL MISCELANEOS
SUB-TOTAL GENERAL:
GASTOS GENERALES:
DIRECCION TECN. Y RESP. ADM.
ldpf
10.00%
GASTOS ADMINISTRATIVOS
3.00%
TRANSPORTE
2.50%
SEGUROS Y FIANZAS
4.50%
1.00%
IMPREVISTOS
5.00%
SUPERVISION
5.00%
CODIA
0.10%
242237439.xlsx.ms_office
393,073.20
117,921.96
98,268.30
176,882.94
39,307.32
196,536.60
196,536.60
3,930.73
4 de 14
No.
PARTIDAS
CANT.
ITEBIS ( 18% )
18.00%
PROBETA
PA
UD
P.U.
SUB-TOTAL
70,753.18
14,700.00
SUB-TOTAL
5.00%
Imprevistos
196,536.60
TOTAL GENERAL
ldpf
242237439.xlsx.ms_office
5 de 14
TOTAL
RD$
3,727.96
73,018.27
734,452.27
198,938.62
156,690.91
297,693.99
35,873.50
ldpf
242237439.xlsx.ms_office
6 de 14
TOTAL
RD$
117,130.00
737,166.00
67,717.40
149,992.63
2,572,401.55
3,000.00
31,973.22
204,909.35
113,564.46
ldpf
242237439.xlsx.ms_office
7 de 14
TOTAL
RD$
80,584.88
100,082.89
14,364.80
65,271.27
291,514.39
50,221.30
70,077.12
130,754.83
ldpf
242237439.xlsx.ms_office
8 de 14
TOTAL
RD$
1,156,318.51
107,173.77
107,173.77
94,838.20
94,838.20
3,930,732.03
ldpf
242237439.xlsx.ms_office
9 de 14
TOTAL
RD$
1,307,910.84
5,238,642.87
5,435,179.47
ldpf
242237439.xlsx.ms_office
10 de 14
DESCRIPCION
PARTIDAS DE HORMIGON ARMADO
CANT.
UD
P.U.
0.62
1.25
1.05
8.89
1.05
qq
lbs
m3
ml
m3
2,288.54
40.00
6,062.07
71.55
250.00
RD$/M3
Zapata de Columna Z1
Acero 1/2" G-40 mts
Alambre #18
Hormigon Industria 210 kg/m2
Mano obra acero
obreros por la casa
1.68
3.35
1.05
1.68
1.05
qq
lbs
m3
qq
m3
2,288.54
40.00
6,062.07
246.86
250.00
RD$/M3
2.34
1.08
6.83
1.05
25.00
3.42
1.05
QQ
QQ
lbs
M3
ML
QQ
m3
2,288.54
2,288.54
40.00
6,062.07
500.00
246.86
250.00
RD$/M3
3.45
4.41
15.72
1.05
14.29
7.86
1.05
QQ
QQ
lbs
M3
ML
QQ
m3
2,288.54
2,288.54
40.00
6,062.07
650.00
246.86
250.00
RD$/M3
1.00
2.49
qq
qq
2,288.54
2,288.54
11 de 14
UD
P.U.
6.98
25.00
1.05
25.00
25.00
LBS
ml
m3
ml
ml
40.00
71.55
4,449.80
20.00
225.00
RD$/M3
1.32
2.50
7.64
1.05
12.50
3.82
1.05
QQ
QQ
lbs
M3
ML
QQ
m3
2,288.54
2,288.54
40.00
6,062.07
400.00
246.86
250.00
RD$/M3
1.22
4.48
11.40
1.05
33.33
5.70
1.05
QQ
QQ
lbs
M3
ML
QQ
m3
2,288.54
2,288.54
40.00
6,062.07
400.00
246.86
250.00
RD$/M3
3.20
6.39
33.33
1.05
33.33
33.33
qq
LBS
ml
m3
ml
ml
2,288.54
40.00
71.55
4,449.80
20.00
225.00
RD$/M3
DESCRIPCION
PARTIDAS DE HORMIGON ARMADO
alambre dulce #18
Armadura de dinteles y vigas de amarre
Hormigon 210 kg/m2 LIGADORA
Ligado y vaciado
Madera a Todo Costo
CANT.
12 de 14
1,428.05
49.92
6,365.17
636.00
262.50
8,741.64
3,835.59
134.08
6,365.17
413.74
262.50
11,011.09
5,355.19
2,460.18
273.20
6,365.17
12,500.00
843.03
262.50
28,059.27
7,895.47
10,092.46
628.80
6,365.17
9,285.71
1,940.32
262.50
36,470.44
2,283.96
5,707.62
13 de 14
3,030.03
5,709.91
305.52
6,365.17
5,000.00
942.76
262.50
21,615.89
2,792.02
10,252.66
456.00
6,365.17
13,333.33
1,407.10
262.50
34,868.79
7,311.89
255.60
2,385.00
4,672.29
666.67
7,500.00
22,791.44
14 de 14