Professional Documents
Culture Documents
SORRENTO OASIS
Project:
Location:
PASIG CITY
BUILDING
UNIT/PARK
NO.
UNIT TYPE
INCLUSIONS
TOTAL AREA
(SQM) WITH
INCLUSIONS
TOTAL
CONTRACT
PRICE
10-90 FINANCING
80% IN-HOUSE
Monthly Amortization**
Monthly Amortization***
20% DOWNPAYMENT
RESERVATION
FEE
Upon
Reservation
Building J
20-80 FINANCING
DEFFERED
CASH*
SPOT CASH
Within 30 Days
Discounted
Spot DP
24 mos.
DP
Term
Monthly DP
10% DOWNPAYMENT
5 YRS
@ 8%
10 YRS
@ 10%
Monthly Amortization***
5 YRS
@ 11.5%
7 YRS
@ 13%
10 YRS
@ 15%
15 YRS
@ 11%
102,478.96
85,471.54
76,260.14
DP
Term
Discounted
Spot DP
Monthly DP
5 YRS
@ 8%
10 YRS
@ 10%
15 YRS
@ 11%
Unit 101
3 Bedroom
Ledge-101;Balcony-101;LC-101
;
57.14
5,593,600.00
20,000.00
1,080,158.40
24
46,405.00
Unit 111
3 Bedroom
Ledge-111;Balcony-111;LC-111;
57.14
5,309,300.00
20,000.00
1,025,004.20
24
44,035.83
97,270.37
81,127.36
72,384.15
Unit 201
3 Bedroom
Ledge-201;Balcony-201;LC-201
;
57.14
5,546,100.00
20,000.00
1,070,943.40
24
46,009.17
101,608.73
84,745.72
75,612.55
Unit 207
2 Bedroom
LC-207;
31.87
2,642,000.00
20,000.00
507,548.00
24
21,808.33
48,403.43
40,370.39
36,019.61
Unit 208
2 Bedroom
LC-208;
31.87
2,642,000.00
20,000.00
507,548.00
24
21,808.33
48,403.43
40,370.39
36,019.61
Unit 211
3 Bedroom
Ledge-211;Balcony-211;LC-211;
57.14
5,261,800.00
20,000.00
1,015,789.20
24
43,640.00
96,400.14
80,401.55
71,736.56
Unit 301
3 Bedroom
Ledge-301;Balcony-301;LC-301
;
56.23
5,524,600.00
20,000.00
1,066,772.40
24
45,830.00
101,214.83
84,417.20
75,319.43
Unit 311
3 Bedroom
Ledge-311;Balcony-311;LC-311;
56.23
5,240,300.00
20,000.00
1,011,618.20
24
43,460.83
96,006.24
80,073.03
71,443.44
Unit 401
3 Bedroom
Ledge-401;Balcony-401;LC-401
;
56.99
5,491,200.00
20,000.00
1,060,292.80
24
45,551.67
100,602.92
83,906.84
74,864.07
Unit 411
3 Bedroom
Ledge-411;Balcony-411;LC-411;
56.99
5,206,900.00
20,000.00
1,005,138.60
24
43,182.50
95,394.33
79,562.67
70,988.08
Unit 416
2 Bedroom
LC-416;
31.87
2,969,100.00
20,000.00
571,005.40
24
24,534.17
54,396.15
45,368.55
40,479.12
Unit 504
2 Bedroom
LC-504;
31.87
2,692,300.00
20,000.00
517,306.20
24
22,227.50
49,324.96
41,138.98
36,705.37
Unit 507
2 Bedroom
LC-507;
31.87
2,692,300.00
20,000.00
517,306.20
24
22,227.50
49,324.96
41,138.98
36,705.37
Unit 508
2 Bedroom
LC-508;
31.87
2,692,300.00
20,000.00
517,306.20
24
22,227.50
49,324.96
41,138.98
36,705.37
Unit 511
3 Bedroom
Ledge-511;Balcony-511;LC-511;
56.33
5,316,200.00
20,000.00
1,026,342.80
24
44,093.33
97,396.79
81,232.80
72,478.22