You are on page 1of 92

Chapter 7

Cash and Receivables

AACSB assurance of learning standards in accounting and business education require


documentation of outcomes assessment. Although schools, departments, and faculty may approach
assessment and its documentation differently, one approach is to provide specific questions on exams
that become the basis for assessment. To aid faculty in this endeavor, we have labeled each question,
exercise, and problem in Intermediate Accounting, 7e, with the following AACSB learning skills:
Questions

AACSB Tags

Exercises (cont.)

AACSB Tags

71
72
73
74
75
76
77
78
79
710
711
712
713
714
715
716
717
718
719
720

Reflective thinking
Reflective thinking
Reflective thinking
Reflective thinking, Communications
Diversity, Reflective thinking
Reflective thinking
Reflective thinking
Reflective thinking
Reflective thinking, Communications
Reflective thinking
Diversity, Reflective thinking
Reflective thinking
Reflective thinking
Diversity, Reflective thinking
Reflective thinking, Communications
Reflective thinking
Reflective thinking
Reflective thinking
Reflective thinking, Communications
Diversity, Reflective thinking

73
74
75
76
77
78
79
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731

Communications
Analytic
Analytic
Analytic
Analytic
Analytic
Communications
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Reflective thinking
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic

Brief Exercises
71
72
73
74
75
76
77
78
79
710
711
712
713
714
715
716
717

Reflective thinking
Reflective thinking
Reflective thinking
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Reflective thinking
Analytic
Analytic
Analytic

Exercises
71
72

Analytic
Analytic

CPA/CMA cont.

AACSB Tags

Solutions Manual, Vol.1, Chapter 7

CPA/CMA
1
2
3
4
5
6
7
8
9
10
1
2

Analytic
Analytic
Reflective thinking
Analytic
Analytic
Analytic
Analytic
Diversity, Analytic
Diversity, Reflective thinking
Diversity, Reflective thinking
Reflective thinking
Analytic
The McGraw-Hill Companies, Inc., 2013
71

Analytic

Problems
71
72
73
74
75
76
77
78
79
710
711
712
713
714
715

Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Diversity, Analytic
Analytic
Analytic
Analytic
Analytic
Analytic
Analytic

The McGraw-Hill Companies, Inc., 2013


72

Intermediate Accounting, 7/e

Questions for Review of Key Topics


Question 71

Cash equivalents usually include negotiable instruments as well as highly liquid


investments that have a maturity date no longer than three months from date of
purchase.
Question 72

Internal control procedures involving accounting functions are intended to


improve the accuracy and reliability of accounting information and to safeguard the
companys assets. The separation of duties means that employees involved in
recordkeeping should not also have physical responsibility for assets.
Question 73

Management must document the companys internal controls and assess their
adequacy. The auditors must provide an opinion on managements assessment. The
Public Company Accounting Oversight Boards Auditing Standard No. 5, which
supersedes Auditing Standard No. 2, further requires the auditor to express its own
opinion on whether the company has maintained effective internal control over
financial reporting.
Question 74

A compensating balance is an amount of cash a depositor (debtor) must leave on


deposit in an account at a bank (creditor) as security for a loan or a commitment to
lend. The classification and disclosure of a compensating balance depends on the
nature of the restriction and the classification of the related debt. If the restriction is
legally binding, then the cash will be classified as either current or noncurrent
(investments and funds or other assets) depending on the classification of the related
debt. In either case, note disclosure is appropriate. If the compensating balance
arrangement is informal and no contractual agreement restricts the use of cash, note
disclosure of the arrangement including amounts involved is appropriate. The
compensating balance can be included in the cash and cash equivalents category of
current assets.
Question 75

Yes, IFRS and U.S. GAAP differ in how bank overdrafts are treated. Under IFRS,
overdrafts can be offset against other cash accounts. Under U.S. GAAP, overdrafts
must be treated as liabilities.
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


73

Answers to Questions (continued)


Question 76

Trade discounts are reductions below a list price and are used to establish a final
price for a transaction. The reduced price is the starting point for initial valuation of
the transaction. A cash discount is a reduction, not in the selling price of a good or
service, but in the amount to be paid by a credit customer if the receivable is paid
within a specified period of time.
Question 77

The gross method of accounting for cash discounts considers discounts not taken
as part of sales revenue. The net method considers discounts not taken as interest
revenue, because they are viewed as compensation to the seller for allowing the buyer
to defer payment.
Question 78

When returns are material and a company can make reasonable estimates of
future returns, an allowance for sales returns is established. At a financial reporting
date, this provides an estimate of the amount of future returns for prior sales, and
involves a debit to sales returns and a credit to allowance for sales returns for the
estimated amount. Allowance for sales returns is a contra account to accounts
receivable. When returns actually occur in the future reporting period, the allowance
for sales returns is debited.
Question 79

Even when specific customer accounts havent been proven uncollectible by the
end of the reporting period, bad debt expense properly should be matched with sales
revenue on the income statement for that period. Likewise, since its not expected that
all accounts receivable will be collected, the balance sheet should report only the
expected net realizable value of that asset. So, to record the bad debt expense and the
related reduction of accounts receivable when the amount hasnt been determined, an
estimate is needed. In an adjusting entry, we record bad debt expense and reduce
accounts receivable for an estimate of the amount that eventually will prove
uncollectible.
If uncollectible accounts are immaterial or not anticipated, or its not possible to
reliably estimate uncollectible accounts, an allowance for uncollectible accounts is not
appropriate. In these few cases, any bad debts that do arise simply are written off as
bad debt expense at the time they prove uncollectible.

The McGraw-Hill Companies, Inc., 2013


74

Intermediate Accounting, 7/e

Answers to Questions (continued)


Question 710

The income statement approach to estimating bad debts determines bad debt
expense directly by relating uncollectible amounts to credit sales. The balance sheet
approach to estimating future bad debts indirectly determines bad debt expense by
estimating the net realizable value for accounts receivable that exist at the end of the
period. In other words, the allowance for uncollectible accounts at the end of the
period is estimated and then bad debt expense is determined by adjusting the
allowance account to reflect net realizable value.
Question 711

A company has to separately disclose trade receivables and receivables from


related parties under U.S. GAAP, but not under IFRS.
Question 712

The assignment of all accounts receivable in general as collateral for debt


requires no special accounting treatment other than note disclosure of the agreement.
Question 713

The accounting treatment of receivables factored with recourse depends on


whether certain criteria are met. If the criteria are met, the factoring is accounted for
as a sale. If they are not met, the factoring is accounted for as a loan. In addition,
note disclosure may be required. Accounts receivable factored without recourse are
accounted for as the sale of an asset. The difference between the book value and the
fair value of proceeds received is recognized as a gain or a loss.
Question 714

U.S. GAAP focuses on whether control of assets has shifted from the transferor
to the transferee. In contrast, IFRS focuses on whether the company has transferred
substantially all of the risks and rewards of ownership, as well as whether the
company has transferred control. Under IFRS:
1. If the company transfers substantially all of the risks and rewards of
ownership, the transfer is treated as a sale.
2. If the company retains substantially all of the risks and rewards of
ownership, the transfer is treated as a secured borrowing.
3. If neither conditions 1 or 2 hold, the company accounts for the transaction
as a sale if it has transferred control, and as a secured borrowing if it has
retained control.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


75

Answers to Questions (continued)


Question 715

When a note is discounted, a financial institution, usually a bank, accepts the note
and gives the seller cash equal to the maturity value of the note reduced by a discount.
The discount is computed by applying a discount rate to the maturity value and
represents the financing fee the bank charges for the transaction.
The four-step process used to account for a discounted note receivable is as
follows:
1. Accrue any interest revenue earned since the last payment date (or date of the
note).
2. Compute the maturity value.
3. Subtract the discount the bank requires (discount rate times maturity value
times the remaining length of time from date of discounting to maturity date)
from the maturity value to compute the proceeds to be received from the bank
(maturity value less discount).
4. Compute the difference between the proceeds and the book value of the note
and related interest receivable. The treatment of the difference will depend on
whether the discounting is accounted for as a sale or as a loan. If its a sale,
the difference is recorded as a loss or gain on the sale; if its a loan, the
difference is viewed as interest expense or interest revenue.
Question 716

A companys investment in receivables is influenced by several related variables,


to include the level of sales, the nature of the product or service, and credit and
collection policies. The receivables turnover and average collection period ratios are
designed to monitor receivables.
Question 717

The items necessary to adjust the bank balance might include deposits
outstanding (including undeposited cash), outstanding checks, and any bank errors
discovered during the reconciliation process. The items necessary to adjust the book
balance might include collections made by the bank on the companys behalf, service
and other charges made by the bank, NSF (nonsufficient funds) check charges, and
any company errors discovered during the reconciliation process.

The McGraw-Hill Companies, Inc., 2013


76

Intermediate Accounting, 7/e

Answers to Questions (concluded)


Question 718

A petty cash fund is established by transferring a specified amount of cash from


the companys general checking account to an employee designated as the petty cash
custodian. The fund is replenished by writing a check to the petty cash custodian for
the sum of the bills paid with petty cash. The appropriate expense accounts are
recorded from petty cash vouchers at the time the fund is replenished.
Question 719
When a creditors investment in a receivable becomes impaired, due to a troubled
debt restructuring or for any other reason, the receivable is remeasured based on the
discounted present value of currently expected cash flows discounted at the loans
original effective rate (regardless of the extent to which expected cash receipts have
been reduced). The extent of the impairment is the difference between the carrying
amount of the receivable (the present value of the receivables cash flows prior to the
restructuring) and the present value of the revised cash flows discounted at the loans
original effective rate. This difference is recorded as bad debt expense or as an
impairment loss at the time the receivable is reduced.
Question 720

No. Under both U.S. GAAP and IFRS, a company can recognize in net income
the recovery of impairment losses of accounts and notes receivable.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


77

BRIEF EXERCISES

Brief Exercise 71
The company could improve its internal control procedure for cash receipts by
segregating the duties of recordkeeping and the handling of cash. Jim Seymour,
responsible for recordkeeping, should not also be responsible for depositing customer
checks.

Brief Exercise 72
Under IFRS the cash balance would be $245,000, because they could offset the
two accounts. Under U.S. GAAP the balance would be $250,000, because they could
not offset the two accounts.

Brief Exercise 73
All of these items would be included as cash and cash equivalents except the U.S.
Treasury bills, which would be included in the current asset section of the balance
sheet as short-term investments.

Brief Exercise 74
Income before tax in 2014 will be reduced by $2,500, the amount of the cash
discounts.
$25,000 x 10 = $250,000 x 1% = $2,500

Brief Exercise 75
Income before tax in 2013 will be reduced by $2,500, the anticipated amount of
cash discounts.
$25,000 x 10 = $250,000 x 1% = $2,500

The McGraw-Hill Companies, Inc., 2013


78

Intermediate Accounting, 7/e

Brief Exercise 76
Estimated returns = $10,600,000 x 8% = $848,000
Less: Actual returns
(720,000)
Remaining estimated returns
$128,000
Sales returns.................................................................... 128,000
...........................................Allowance for sales returns
...........................................................................128,000
Inventoryestimated returns ........................................ 76,800
...........................................Cost of goods sold ($128,000 x 60%)
.............................................................................76,800

Brief Exercise 77
Singletary cannot combine the two types of receivables under U.S. GAAP, as the
director is a related party. Under IFRS a combined presentation would be
allowed.

Brief Exercise 78
(1) Bad debt expense = $1,500,000 x 2% = $30,000
(2) Allowance for uncollectible accounts:
Beginning balance
$25,000
Add: Bad debt expense
30,000
Deduct: Write-offs
(16,000)
Ending balance
$39,000

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


79

Brief Exercise 79
(1)Allowance for uncollectible accounts:
Beginning balance
$ 25,000
Deduct: Write-offs
(16,000)
Required allowance
(33,400)*
Bad debt expense
$24,400
(2) Required allowance = $334,000** x 10% = $33,400*
Accounts receivable:
Beginning balance
Add: Credit sales
Deduct: Cash collections
Write-offs
Ending balance

$ 300,000
1,500,000
(1,450,000)
(16,000)
$ 334,000**

Brief Exercise 710


Allowance for uncollectible accounts:
Beginning balance
Add: Bad debt expense
Deduct: Required allowance
Write-offs

The McGraw-Hill Companies, Inc., 2013


710

$30,000
40,000
(38,000)
$32,000

Intermediate Accounting, 7/e

Brief Exercise 711


Credit sales
Deduct: Cash collections
Write-offs
Year-end balance in A/R
Beginning balance in A/R

$8,200,000
(7,950,000)
(32,000)*
(2,000,000)
$1,782,000

*Allowance for uncollectible accounts:


Beginning balance
$30,000
Add: Bad debt expense
40,000
Deduct: Required allowance
(38,000)
Write-offs
$32,000

Brief Exercise 712


2013 interest revenue:
$20,000 x 6% x 1/12 = $100
2014 interest revenue:
$20,000 x 6% x 2/12 = $200

Brief Exercise 713


Assets decrease by $7,000:
Cash increases by $100,000 x 85% =
Receivable from factor increases by
($11,000 3,000 fee)
Accounts receivable decrease
Net decrease in assets

$ 85,000
8,000
(100,000)
$ (7,000)

Liabilities would not change as a result of this transaction.


Income before income taxes decreases by $7,000
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


711

(the loss on sales of receivables)


The journal entry to record the transaction is as follows:
Cash (85% x $100,000).......................................................
Loss on sale of receivables (to balance)............................
Receivable from factor ($11,000 fair value 3,000 fee).......
...................................Accounts receivable (balance sold)
...........................................................................100,000

85,000
7,000
8,000

Brief Exercise 714


Logitech would account for the transfer as a secured borrowing. The receivables
remain on the companys books and a liability is recorded for the amount borrowed
plus the banks fee.

Brief Exercise 715


Under IFRS Huling would treat this transaction as a secured borrowing, because
it retains substantially all of the risks and rewards of ownership. Under U.S. GAAP
Huling would treat this transaction as a sale, because it has transferred control. Note,
however, that in practice we would typically expect for the entity that has the risks and
rewards of ownership to also have control over the assets, so we would expect these
criteria to usually lead to the same accounting.

Brief Exercise 716


$30,000
450
30,450
(406)
$30,044

Face amount
Interest to maturity ($30,000 x 6% x 3/12)
Maturity value
Discount ($30,450 x 8% x 2/12)
Cash proceeds

The McGraw-Hill Companies, Inc., 2013


712

Intermediate Accounting, 7/e

Brief Exercise 717


Receivables turnover =

$320,000 = 5.33 times


$60,000*

($50,000 + $70,000) 2 = $60,000*


Average collection
period

Solutions Manual, Vol.1, Chapter 7

365 = 68 days
5.33

The McGraw-Hill Companies, Inc., 2013


713

EXERCISES

Exercise 71
Requirement 1
Cash and cash equivalents includes:
a. Balance in checking account
Balance in savings account
b. Undeposited customer checks
c. Currency and coins on hand
f. U.S. treasury bills with 2-month maturity
Total

$13,500
22,100
5,200
580
15,000
$56,380

Requirement 2
d. The $400,000 savings account will be used for future plant expansion and
therefore should be classified as a noncurrent asset, either in other assets or
investments.
e. The $20,000 in the checking account is a compensating balance for a longterm loan and should be classified as a noncurrent asset, either in other
assets or investments.
f. The $20,000 in 7-month treasury bills should be classified as a current asset
along with other temporary investments.

Exercise 72
Requirement 1
Cash and cash equivalents includes:
Cash in bankchecking account
U.S. treasury bills
Cash on hand
Undeposited customer checks
Total
The McGraw-Hill Companies, Inc., 2013
714

$22,500
5,000
1,350
1,840
$30,690

Intermediate Accounting, 7/e

Requirement 2
The $10,000 in 6-month treasury bills should be classified as a current asset
along with other temporary investments.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


715

Exercise 73
The FASB Accounting Standards Codification represents the single source of
authoritative U.S. generally accepted accounting principles. The specific citation for
each of the following items is:
1. Accounts receivables from related parties should be shown separately from
trade receivables: FASB ACS 21010S991: Balance SheetOverallSEC
MaterialsGeneral. Also appears under ACS 310104513: Receivables
OverallOther Presentation MattersReceivables from Officers, Employees or
Affiliates, and under ASC 85010502: "Related Party DisclosuresOverall
Disclosure"
2. Definition of Cash Equivalents: FASB ACS 3051020: Cash and Cash
EquivalentsOverallGlossary.
3. Notes exchanged for cash are valued at the cash proceeds: FASB ACS 31010
302: ReceivablesOverallInitial MeasurementNotes Exchanged for
Cash.
4. The two conditions that must be met to accrue a loss on an account
receivable: FASB ASC 31010358: "ReceivablesOverallSubsequent
Measurement."

Exercise 74
Requirement 1: U.S. GAAP
Current Assets:
Cash

$175,000

Current Liabilities:
Bank overdrafts

$ 15,000

Requirement 2: IFRS
The McGraw-Hill Companies, Inc., 2013
716

Intermediate Accounting, 7/e

Current Assets:
Cash

$160,000

(No current liabilities with respect to overdrafts.)

Exercise 75
Requirement 1
Sales price = 100 units x $600 = $60,000 x 70% = $42,000
November 17, 2013
Accounts receivable........................................................
..................................................................Sales revenue
.............................................................................42,000
November 26, 2013
Cash (98% x $42,000)........................................................
Sales discounts (2% x $42,000).........................................
........................................................Accounts receivable
.............................................................................42,000

42,000

41,160
840

Requirement 2
November 17, 2013
Accounts receivable........................................................
..................................................................Sales revenue
.............................................................................42,000
December 15, 2013
Cash................................................................................
........................................................Accounts receivable
.............................................................................42,000

Solutions Manual, Vol.1, Chapter 7

42,000

42,000

The McGraw-Hill Companies, Inc., 2013


717

Exercise 75 (concluded)

Requirement 3
Requirement 1, using the net method:
November 17, 2013
Accounts receivable........................................................ 41,160
.............................................................Sales revenue (98% x $42,000)
.............................................................................41,160
November 26, 2013
Cash................................................................................
........................................................Accounts receivable
.............................................................................41,160

41,160

Requirement 2, using the net method:


November 17, 2013
Accounts receivable........................................................ 41,160
.............................................................Sales revenue (98% x $42,000)
.............................................................................41,160
December 15, 2013
Cash................................................................................
........................................................Accounts receivable
.............................................................................41,160
...............................................................Interest revenue
..................................................................................840

42,000

Exercise 76
Requirement 1
Sales price = 1,000 units x $50 = $50,000
July 15, 2013
Accounts receivable........................................................
..................................................................Sales revenue
.............................................................................50,000
The McGraw-Hill Companies, Inc., 2013
718

50,000

Intermediate Accounting, 7/e

July 23, 2013


Cash (98% x $50,000)........................................................
Sales discounts (2% x $50,000).........................................
........................................................Accounts receivable
.............................................................................50,000

49,000
1,000

Requirement 2
July 15, 2013
Accounts receivable........................................................
..................................................................Sales revenue
.............................................................................50,000
Aug. 15, 2013
Cash................................................................................
........................................................Accounts receivable
.............................................................................50,000

50,000

50,000

Exercise 77
Requirement 1
July 15, 2013
Accounts receivable........................................................ 49,000
.............................................................Sales revenue (98% x $50,000)
.............................................................................49,000
July 23, 2013
Cash................................................................................
........................................................Accounts receivable
.............................................................................49,000

49,000

Requirement 2
July 15, 2013
Accounts receivable........................................................ 49,000
.............................................................Sales revenue (98% x $50,000)
.............................................................................49,000
August 15, 2013
Cash................................................................................

Solutions Manual, Vol.1, Chapter 7

50,000

The McGraw-Hill Companies, Inc., 2013


719

........................................................Accounts receivable
.............................................................................49,000
...............................................................Interest revenue
...............................................................................1,000

Exercise 78
Requirement 1
Estimated returns = 4% x $11,500,000 =
Less: Actual returns
Remaining estimated returns

$460,000
(450,000)
$10,000

To record the actual sales returns


Sales returns.................................................................... 450,000
........................................................Accounts receivable
...........................................................................450,000
Inventory ........................................................................ 292,500
...........................................Cost of goods sold ($450,000 x 65%)
...........................................................................292,500
December 31, 2013
To record the estimated sales returns
Sales returns.................................................................... 10,000
...........................................Allowance for sales returns
.............................................................................10,000
Inventoryestimated returns ........................................
6,500
.............................................Cost of goods sold ($10,000 x 65%)
...............................................................................6,500
Note: another series of journal entries that produce the same end result would be:
To record the estimated sales returns
Sales returns (4% x $11,500,000)........................................ 460,000
...........................................Allowance for sales returns
...........................................................................460,000
Inventoryestimated returns ........................................ 299,000
.....................................................Cost of goods sold (65% x $460,000)
...........................................................................299,000
The McGraw-Hill Companies, Inc., 2013
720

Intermediate Accounting, 7/e

To record the actual sales returns


Allowance for sales returns............................................ 450,000
........................................................Accounts receivable
...........................................................................450,000
Inventory ....................................................................... 292,500
..........................Inventoryestimated returns ($450,000 x 65%)
...........................................................................292,500

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


721

Exercise 78 (continued)

Requirement 2
Beginning balance in allowance account
Add: Year-end estimate
Less: Actual returns
Ending balance in allowance account

$300,000
460,000
(450,000)
$310,000

Exercise 79
Requirement 1
The specific citation that specifies these disclosure policies is FASB ACS 3101050
9: ReceivablesOverallDisclosureAccounting Policies for Credit Losses and
Doubtful Accounts.
Requirement 2
FASB ACS 31010509 reads as follows:
In addition to disclosures required by this Subsection and Subtopic 450-20, an entity
shall disclose a description of the accounting policies and methodology the entity used
to estimate its allowance for loan losses, allowance for doubtful accounts, and any
liability for off-balance-sheet credit losses and related charges for loan, trade
receivable or other credit losses in the notes to the financial statements. Such a
description shall identify the factors that influenced managements judgment (for
example, historical losses and existing economic conditions) and may also include
discussion of risk elements relevant to particular categories of financial instruments.

Exercise 710
Requirement 1
Bad debt expense = $67,500 (1.5% x $4,500,000)
Requirement 2
Allowance for uncollectible accounts
Balance, beginning of year
Add: Bad debt expense for 2013 (1.5% x $4,500,000)
Less: End-of-year balance
The McGraw-Hill Companies, Inc., 2013
722

$42,000
67,500
(40,000)
Intermediate Accounting, 7/e

Accounts receivable written off

$69,500

Requirement 3
$69,500 the amount of accounts receivable written off.

Exercise 711
Requirement 1
To record the write-off of receivables:
Allowance for uncollectible accounts.............................
........................................................Accounts receivable
.............................................................................21,000

21,000

To reinstate an account previously written off and to record the collection:


Accounts receivable........................................................
.............................Allowance for uncollectible accounts
...............................................................................1,200

1,200

Cash................................................................................
........................................................Accounts receivable
...............................................................................1,200

1,200

Allowance for uncollectible accounts:


Balance, beginning of year
Deduct: Receivables written off
Add: Collection of receivable previously written off
Balance, before adjusting entry for 2013 bad debts

$32,000
(21,000)
1,200
12,200

Required allowance: 10% x $625,000


Bad debt expense

(62,500)
$50,300

To record bad debt expense for the year:


Bad debt expense............................................................
.............................Allowance for uncollectible accounts
.............................................................................50,300

50,300

Requirement 2
Current assets:
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


723

Accounts receivable, net of $62,500 allowance


for uncollectible accounts

$562,500

Exercise 712
Using the direct write-off method, bad debt expense is equal to actual write-offs.
Collections of previously written-off receivables are recorded as revenue.
Allowance for uncollectible accounts:
Balance, beginning of year
Deduct: Receivables written off
Add: Collection of receivables previously written off
Less: End of year balance
Bad debt expense for the year 2013

$17,280
(17,100)
2,200
(22,410)
$20,030

Exercise 713
($ in millions)
Allowance for uncollectible accounts:

Allowance

Balance, beginning of year


Add: Bad debt expense
Less: End of year balance

$15.8
12.7
(16.3)

Write-offs during the year

$ 12.2*

15.8
12.7
writeoffs

16.3

Accounts receivable analysis:


Balance, beginning of year

$ 1,057.4

($1,041.6 + 15.8)

Add: Credit sales


Less: Write-offs*
Less: Balance, end of year

14,880.2
(12.2)
(1,178.6)

($1,162.3 + 16.3)

Cash collections

The McGraw-Hill Companies, Inc., 2013


724

$14,746.8

Gross A/R
1,057.4
14,880.2

12.2
collections

1,178.6

Intermediate Accounting, 7/e

Exercise 714
Requirement 1
June 30, 2013
Note receivable...............................................................
..................................................................Sales revenue
.............................................................................30,000

30,000

December 31, 2013


Interest receivable...........................................................
900
.................................................Interest revenue ($30,000 x 6% x 6/12)
....................................................................................................................900
March 31, 2014
Cash [$30,000 + ($30,000 x 6% x 9/12)]................................ 31,350
.................................................Interest revenue ($30,000 x 6% x 3/12)
....................................................................................................................450
........................Interest receivable (accrued at December 31)
..................................................................................900
..............................................................Note receivable
.............................................................................30,000
Requirement 2
2013 income before income taxes would be understated by $900
2014 income before income taxes would be overstated by $900.

Exercise 715
Requirement 1
June 30, 2013

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


725

Note receivable (face amount)........................................... 30,000


..............................Discount on note receivable ($30,000 x 8% x 9/12)
...............................................................................1,800
.................................................Sales revenue (difference)
.............................................................................28,200
December 31, 2013
Discount on note receivable ...........................................
1,200
..................................................Interest revenue ($30,000 x 8% x 6/12)
...............................................................................1,200
March 31, 2014
Discount on note receivable ...........................................
600
..................................................Interest revenue ($30,000 x 8% x 3/12)
..................................................................................600
Cash ................................................................................
...........................................Note receivable (face amount)
.............................................................................30,000
Requirement 2
$ 1,800
$28,200
= 6.383%
12/
x
9
_______
= 8.511%

30,000

interest for 9 months


sales price
rate for 9 months
to annualize the rate
effective interest rate

Exercise 716
Requirement 1
Book value of stock
Plus gain on sale of stock
= Note receivable
Interest reported for the year

$16,000
6,000
$22,000
$ 2,200
=

Divided by value of note


The McGraw-Hill Companies, Inc., 2013
726

10% rate

$ 22,000
Intermediate Accounting, 7/e

Requirement 2
To record sale of stock in exchange for note receivable:
January 1, 2013
Note receivable...............................................................
.....................................................................Investments
.............................................................................16,000
............................................Gain on sale of investments
...............................................................................6,000

22,000

To accrue interest on note receivable for twelve months:


December 31, 2013
Interest receivable...........................................................
2,200
.................................................Interest revenue ($22,000 x 10%)
...............................................................................2,200

Exercise 717
Cash (difference)............................................................... 439,200
Finance charge expense (1.8% x $600,000)........................ 10,800
.................................Liabilityfinancing arrangement
...........................................................................450,000

Exercise 718
Cash (90% x $60,000)........................................................
Loss on sale of receivables (to balance)............................
Receivable from factor ($5,000 fair value [2% x $60,000])
...................................Accounts receivable (balance sold)
.............................................................................60,000

54,000
2,200
3,800

Exercise 719
Cash ([90% 2%] x $60,000)..............................................
Loss on sale of receivables (to balance)............................
Receivable from factor ($5,000 fair value).........................
...........................................................Recourse liability
...............................................................................3,000
...................................Accounts receivable (balance sold)
.............................................................................60,000
Solutions Manual, Vol.1, Chapter 7

52,800
5,200
5,000

The McGraw-Hill Companies, Inc., 2013


727

Exercise 720
Mountain High retains significant risks and rewards and therefore must treat the
transfer as a secured borrowing. The accounts receivable stay on the balance sheet of
Mountain High, and they must record a liability.
Cash ([90% 2%] x $60,000)..............................................
Finance charge expense (2% x $60,000)............................
..........................................................................Liability
.............................................................................54,000

52,800
1,200

Exercise 721
Step 1: Accrue interest earned.
February 28, 2013
Interest receivable...........................................................
250
.................................................Interest revenue ($15,000 x 10% x 2/12)
..................................................................................250
Step 2: Add interest to maturity to calculate maturity value.
Step 3: Deduct discount to calculate cash proceeds.
$15,000
750
15,750
(630)
$15,120

Face amount
Interest to maturity ($15,000 x 10% x 6/12)
Maturity value
Discount ($15,750 x 12% x 4/12)
Cash proceeds

Step 4: Record a loss for the difference between the cash proceeds and the
notes book value.
February 28, 2013
Cash (proceeds determined above)........................................
Loss on sale of note receivable (difference)......................
...........................................Note receivable (face amount)
.............................................................................15,000
.........Interest receivable (accrued interest determined above)
..................................................................................250
The McGraw-Hill Companies, Inc., 2013
728

15,120
130

Intermediate Accounting, 7/e

Exercise 722
List A
c 1. Internal control
j
2. Trade discount
g 3. Cash equivalents
h 4. Allowance for uncollectibles
i
5. Cash discount
l
6. Balance sheet approach
d 7. Income statement approach
k 8. Net method
a 9. Compensating balance
m 10. Discounting
b 11. Gross method
e 12. Direct write-off method
f

13. Factoring

List B
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.

Restriction on cash.
Cash discount not taken is sales revenue.
Includes separation of duties.
Bad debt expense a % of credit sales.
Recognizes bad debts as they occur.
Sale of receivables to a financial institution.
Include highly liquid investments.
Estimate of bad debts.
Reduction in amount paid by credit customer.
Reduction below list price.
Cash discount not taken is interest revenue.
Bad debt expense determined by estimating realizable
value.
m. Sale of note receivable to a financial institution.

Exercise 723
Requirement 1
March 17, 2013
Allowance for uncollectible accounts.............................
........................................................Accounts receivable
...............................................................................1,700
March 30, 2013
Note receivable...............................................................
................................................................................Cash
.............................................................................20,000

1,700

20,000

Step 1: Accrue interest earned for two months on note receivable.


May 30, 2013
Interest receivable...........................................................
233
..................................................Interest revenue ($20,000 x 7% x 2/12)
..................................................................................233
Step 2: Add interest to maturity to calculate maturity value.
Step 3: Deduct discount to calculate cash proceeds.
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


729

$20,000
1,400
21,400
(1,427)
$19,973

Face amount
Interest to maturity ($20,000 x 7%)
Maturity value
Discount ($21,400 x 8% x 10/12)
Cash proceeds

The McGraw-Hill Companies, Inc., 2013


730

Intermediate Accounting, 7/e

Exercise 723 (continued)


Step 4: Record a loss for the difference between the cash proceeds and the notes book value.

May 30, 2013


Cash (proceeds determined above)........................................
Loss on sale of note receivable (difference)......................
............................Interest receivable (from adjusting entry)
..................................................................................233
...........................................Note receivable (face amount)
.............................................................................20,000
June 30, 2013
Accounts receivable........................................................
..................................................................Sales revenue
.............................................................................12,000
July 8, 2013
Cash ($12,000 x 98%)........................................................
Sales discounts ($12,000 x 2%)..........................................
........................................................Accounts receivable
.............................................................................12,000

19,973
260

12,000

11,760
240

August 31, 2013


Notes receivable (face amount)..........................................
6,000
................................Discount on note receivable ($6,000 x 8% x 6/12)
..................................................................................240
...................................................Investments (book value)
...............................................................................5,000
...........................Gain on sale of investments (difference)
..................................................................................760
December 31, 2013
Bad debt expense ($700,000 x 2%)....................................
.............................Allowance for uncollectible accounts
.............................................................................14,000

Solutions Manual, Vol.1, Chapter 7

14,000

The McGraw-Hill Companies, Inc., 2013


731

Exercise 723 (concluded)

Requirement 2
To accrue interest earned on note receivable:
December 31, 2013
Discount on note receivable............................................
160
...................................................Interest revenue ($6,000 x 8% x 4/12)
..................................................................................160

Exercise 724
Second quarter:
Receivables turnover =
Average collection
period

Third quarter:
Receivables turnover =

Average collection
period

$19,953
$11,260

= 1.772 times

91 = 51.35 days
1.772
$16,428
= 1.43 times
$11,453.5
91 = 63.64 days
1.43

Exercise 725
Average collection period

= 365 Accounts receivable turnover = 50 days

Accounts receivable turnover

= 365 50 = 7.3

Average accounts receivable

= ($400,000 + 300,000) 2 = $350,000

Accounts receivable turnover


7.3

= Net sales Average accounts receivable


= Net sales $350,000

The McGraw-Hill Companies, Inc., 2013


732

Intermediate Accounting, 7/e

Net sales = 7.3 x $350,000

= $2,555,000

Exercise 726
To establish the petty cash fund:

October 2, 2013
Petty Cash..........................................................

200

....................................Cash (checking account)

To replenish the petty cash fund:


October 31, 2013
Office supplies expense.....................................
Entertainment expense.......................................
Postage expense.................................................
Miscellaneous expense.......................................
....................................Cash (checking account)

200

76
48
20
19
163

Exercise 727
September 30, 2013
To replenish the petty cash fund
Delivery expense................................................
16
Office supplies expense.....................................
19
Receivable from employee................................
25
Postage expense.................................................
32
....................................Cash (checking account)

Solutions Manual, Vol.1, Chapter 7

92

The McGraw-Hill Companies, Inc., 2013


733

Compute balance per bank statement:


Exercise
728
Exercise 729
Balance per
books
Deduct: Deposits outstanding
Add: Checks outstanding
Deduct: Bank service charges
Balance per bank
Step 1:

Bank Balance to Corrected Balance

Balance per bank statement


Add: Deposits outstanding
Deduct: Checks outstanding
Corrected cash balance
Step 2:

$23,820
(2,340)
1,890
(38)
$23,332

$23,332
2,340
(1,890)
$23,782

Book Balance to Corrected Balance

Balance per books


Deduct: Service charges
Corrected cash balance

$23,820
(38)
$23,782

Requirement 1

The McGraw-Hill Companies, Inc., 2013


734

Intermediate Accounting, 7/e

Step 1: Bank Balance to Corrected Balance


Balance per bank statement
Add: Deposits outstanding
Deduct: Checks outstanding
Add: Bank error in recording check
Corrected cash balance

$38,018
6,300
(8,420)
270
$36,168

Step 2: Book Balance to Corrected Balance


Balance per books
Add: Error in recording cash
receipt ($2,000 200)
Deduct:
Service charges
NSF checks
Automatic monthly loan payment
Corrected cash balance

$38,918
1,800
(30)
(1,200)
(3,320)
$36,168

Requirement 2
To correct error in recording cash receipt from credit customer:
Cash.................................................................... 1,800
...........................................Accounts receivable

1,800

To record credits to cash revealed by the bank reconciliation:


Miscellaneous expense (bank service charges)..
30
Accounts receivable (NSF checks).................... 1,200
Interest expense..................................................
320
Note payable...................................................... 3,000
....................................................................Cash

4,550

Note: Each of the adjustments to the book balance required journal entries.
None of the adjustments to the bank balance require entries.

Exercise 730
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


735

ANALYSIS

Previous Value:

Accrued 2012 interest (10% x $12,000,000)


Principal
Carrying amount of the receivable

$ 1,200,000
12,000,000
$13,200,000

New Value:

Interest
$1 million
Principal
$11 million
Present value of the receivable

x
x

1.73554 * =$1,735,540
0.82645 ** =9,090,950
(10,826,490)

Loss:

2,373,510
* present value of an ordinary annuity of $1: n = 2, i =10% (from Table 4)
** present value of $1: n = 2, i =10% (from Table 2)
JOURNAL ENTRIES

January 1, 2013
Loss on troubled debt restructuring (to balance)..........
2,373,510
.............Accrued interest receivable (account balance)
......................................................................1,200,000
......................................Note receivable ($12,000,000 10,826,490)
......................................................1,173,510
December 31, 2013
Cash (required by new agreement)..............................
1,000,000
Note receivable (to balance).......................................
82,649
......................................................Interest revenue (10% x $10,826,490)
......................................................................................
1,082,649
December 31, 2014
Cash (required by new agreement)..............................
1,000,000
Note receivable (to balance).........................................
90,861
......................................................Interest revenue (10% x [$10,826,490 + 82,649])
......................................................................................
1,090,861*
Cash (required by new agreement)..............................
11,000,000
.............................................Note receivable (balance)
...................................................................................... 11,000,000
* rounded to amortize the note to $11,000,000 (per schedule below)
The McGraw-Hill Companies, Inc., 2013
736

Intermediate Accounting, 7/e

Exercise 730 (concluded)


Amortization Schedule Not required
Cash
Interest
by agreement

1
2

1,000,000
1,000,000
2,000,000

Effective
Increase in
Interest
Balance
10% x Outstanding Balance Discount Reduction
.10 (10,826,490) = 1,082,649
.10 (10,909,139) = 1,090,861*

2,173,510

82,649
90,861
173,510

Outstanding
Balance

10,826,490
10,909,139
11,000,000

* rounded

Exercise 731
ANALYSIS

Previous Value:

Accrued 2012 interest


(10% x $240,000)
Principal
Carrying amount of the receivable

$ 24,000
240,000
$264,000

New Value:

$11,555 + 11,555 + 11,555 + 240,000 = $274,665


$274,665 x 0.82645 * =
Loss:
* present value of $1: n = 2, i = 10% (from Table 2)

(226,997)
$ 37,003

JOURNAL ENTRIES

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


737

January 1, 2013
Loss on troubled debt restructuring (to balance)..........
37,003
....................................Accrued interest receivable (10% x $240,000)
...........................................................................24,000
...........................................Note receivable ($240,000 226,997)
...................................................................
13,003
December 31, 2013
Note receivable (to balance).........................................
......................................................Interest revenue (10% x $226,997)
......................................................................................
22,700

22,700

December 31, 2014


Note receivable (to balance).........................................
24,968
......................................................Interest revenue (10% x [$226,997 + 22,700])
...........................................................................24,968*
Cash (required by new agreement)..............................
.............................................Note receivable (balance)
......................................................................................
274,665
* rounded to amortize the note to $274,665 (per schedule below)

The McGraw-Hill Companies, Inc., 2013


738

274,665

Intermediate Accounting, 7/e

Exercise 731 (concluded)


Amortization Schedule Not required
Cash
Interest
by agreement

1
2

0
0

Effective
Interest
10% x Outstanding Balance
.10 (226,997) = 22,700
.10 (249,697) = 24,968*

47,668

Increase in
Outstanding
Balance
Balance
Discount Reduction

22,700
24,968
47,668

226,997
249,697
274,665

* rounded

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


739

1. /a.CMA
Allowance
for uncollectible
accounts, beginning balance
CPA
REVIEW
QUESTIONS
Add: Bad debt expense (2% x $9,000,000)
Less: Write-offs
CPA Exam
Questions
Allowance for uncollectible accounts, ending balance
2. a. Accounts receivable, beginning balance
Add: Credit sales
Less: Write-offs
Less: Accounts receivable, ending balance
Cash collections

$260,000
180,000
(325,000)
$115,000
$ 600
3,200
(200)
(500)
$3,100

3. c. The reinstatement of a previously written off account increases the


allowance account. The collection of the reinstated account does not
affect the allowance account. The net effect of the reinstatement and
collection is an increase in the allowance account. Neither the
reinstatement nor the subsequent collection of the account has any
effect on the expense.
4. b. Accounts receivable, beginning balance
Add: Credit sales
Less: Sales returns
Less: Write-offs
Less: Cash collections
Accounts receivable, ending balance

$ 650,000
2,700,000
(75,000)
(40,000)
(2,150,000)
$1,085,000

5. c. The key phrase is "without recourse" which means that Gar Co. has
transferred the collection risk to Ross Bank. Ross does not have any
recourse against Gar Co. if the accounts are not collected. Thus, Gar
has sold the accounts receivable to Ross Bank and has also transferred
the risk associated with collection.

The McGraw-Hill Companies, Inc., 2013


740

Intermediate Accounting, 7/e

CPA Exam Questions (concluded)


6. a. The aging method is a balance sheet approach that calculates the required
ending balance in the allowance for uncollectible accounts. The
calculation is as follows:
Estimated %

Required

Uncollectible

Amount

Balance

1%

$120,000

$1,200

2%

$ 90,000

1,800

6%

$100,000

6,000

Total required balance

$9,000

7. a. The estimate using the income statement approach is:


$1,750,000 x 2% = $35,000
The estimate using the balance sheet approach is:
Required ending balance ($900,000 x 5%)
Less: Allowance for uncollectible accounts
before recording bad debt expense
Bad debt expense

$45,000
(16,000)
$29,000

8. b. IFRS allows overdrafts to be offset with positive cash balances if the


overdrafts are payable on demand and which fluctuate as part of its cash
management program.
9. c. IAS No. 39 allows receivables to be accounted for as available for sale
investments if that approach is elected upon initial recognition of the
receivable.
10. d. Under IFRS, measurement of an impairment of a receivable is required if there
is objective evidence that a loss event has occurred that has an impact on the future
cash flows to be collected and that can be estimated reliably.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


741

The McGraw-Hill Companies, Inc., 2013


742

Intermediate Accounting, 7/e

CMA Exam Questions

1. c. The allowance method records bad debt expense systematically as a


percentage of either credit sales or the level of accounts receivable.
The latter calculation considers the amount already existing in the
Problem
71 The credit is to a contra asset or allowance
allowance account.
account. As accounts receivable are written off, they are charged to
the allowance account.

PROBLEMS

2. d. If a company uses the allowance method, the write-off of a receivable


has no effect on total assets. The journal entry involves a debit to the
allowance account and a credit to accounts receivable. The net effect
is that the asset section is both debited and credited for the same
amount. Thus, there will be no effect on either total assets or net
income.
3. c. The entry is to debit bad debt expense and credit the allowance
account. Net credit sales were $1,500,000 ($1,800,000 $125,000 of
discounts $175,000 of returns). Thus, the expected bad debt
expense is $22,500 (1.5% x $1,500,000). This amount is recorded
regardless of the balance remaining in the allowance account from
previous periods. The net effect is that the allowance account is
increased by $22,500.
Requirement 1
Monthly bad debt expense accrual summary.
Bad debt expense (3% x $2,620,000).................................
.............................Allowance for uncollectible accounts
.............................................................................78,600

78,600

To record year 2013 accounts receivable write-offs:


Allowance for uncollectible accounts.............................
........................................................Accounts receivable
.............................................................................68,000

68,000

Requirement 2
Bad debt expense ...........................................................
.................Allowance for uncollectible accounts (below)
...............................................................................4,300

Solutions Manual, Vol.1, Chapter 7

4,300

The McGraw-Hill Companies, Inc., 2013


743

Year-end required allowance for uncollectible accounts:


Summary
Age Group
060 days
6190 days
91120 days
Over 120 days
Totals

Amount
$430,000
98,000
60,000
55,000
$643,000

The McGraw-Hill Companies, Inc., 2013


744

Percent
Uncollectible
4%
15%
25%
40%

Estimated
Allowance
$17,200
14,700
15,000
22,000
$68,900

Intermediate Accounting, 7/e

Problem 71 (concluded)

Allowance for uncollectible accounts:


Beginning balance
Add: Monthly bad debt accruals
Deduct: Write-offs
Balance before year-end adjustment
Required allowance (determined above)
Required year-end increase in allowance

$54,000
78,600
(68,000)
64,600
68,900
$ 4,300

Requirement 3
Bad debt expense for 2013:
Monthly accruals
Year-end adjustment
Total

$78,600
4,300
$82,900

Balance sheet:
Current assets:
Accounts receivable, net of $68,900
allowance for uncollectible accounts

$574,100

Problem 72
Requirement 1
(a)
Accounts receivable analysis ($ in thousands):
Balance, beginning of year ($580,640 + 6,590)
Add: Credit sales
Less: Cash collections
Less: Balance end of year ($504,944 + 5,042)
Accounts receivable written off during year

$ 587,230
2,158,755
(2,230,065)
(509,986)
$
5,934

(b)
Allowance for uncollectible accounts analysis ($ in thousands):
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


745

Beginning balance
Less: Write-offs (from above)
Less: Year-end balance
Bad debt expense for the current year

$6,590
(5,934)
(5,042)
$4,386

(c)
$4,386 of bad debt expense divided by $2,158,755 in credit sales
equals .2% (.002).
Requirement 2
(a) ($ in thousands)
Current year

Previous year

$509,986

$587,230

Current assets:
Receivables
(b) ($ in thousands)

Bad debt expense would be equal to actual receivables written off


of $5,934.

Problem 73
Requirement 1
2011

2010

($ in thousands)

Accounts receivable, net


Add: Allowances
Accounts receivable, gross

$39,098
421
$39,519

$23,963
488
$24,451

Requirement 2
($ in thousands)

The answers to this question require an analysis of both gross accounts receivable
and the allowance for uncollectible accounts for 2011. First of all, 2011 sales of
$369,571 plus the increase in receivables reported in the statement of cash flows
indicates cash received from customers of $354,436 ($369,571 15,135).
The activity in gross accounts receivable would be:
Gross Accounts Receivable
__________________________________________
The McGraw-Hill Companies, Inc., 2013
746

Intermediate Accounting, 7/e

($ in thousands)

Beg. Bal.
Sales

24,451
369,571

End. Bal.

354,436
Collections
67
Write-offs
_________________
39,519

The journal entry to record write-offs would be:


Allowance for Uncollectible Accounts.........................................
....................................................................Accounts Receivable

Solutions Manual, Vol.1, Chapter 7

67
67

The McGraw-Hill Companies, Inc., 2013


747

Problem 73 (continued)

Considering the allowance for uncollectible accounts in light of these write-offs


allows us to solve for bad debt expense:
Allowance for Uncollectible Accounts
__________________________________________
($ in thousands)

488

Beg. Bal.

Write-offs 67
0
Bad Debt Expense
_________________
421
End. Bal.
Cirrus recognized zero bad debt expense during 2011.

Problem 74
Requirement 1
To record accounts receivable written off during the year 2013:
Allowance for uncollectible accounts.............................
........................................................Accounts receivable
.............................................................................35,000

35,000

To record collection of account receivable previously written off:


Accounts receivable........................................................
.............................Allowance for uncollectible accounts
...............................................................................3,000

3,000

Cash................................................................................
........................................................Accounts receivable
...............................................................................3,000

3,000

Requirement 2
(a)
December 31, 2013
Bad debt expense (3% x $1,750,000).................................
The McGraw-Hill Companies, Inc., 2013
748

52,500
Intermediate Accounting, 7/e

.............................Allowance for uncollectible accounts


.............................................................................52,500
(b)
December 31, 2013
Bad debt expense............................................................
.................Allowance for uncollectible accounts (below)
.............................................................................36,700

Solutions Manual, Vol.1, Chapter 7

36,700

The McGraw-Hill Companies, Inc., 2013


749

Problem 74 (continued)

Accounts receivable analysis:


Beginning balance
Add: Credit sales
Less: Write-offs
Less: Cash collections
Ending balance

$ 462,000
1,750,000
(35,000)
(1,830,000)
$ 347,000

$347,000 x 10% = $34,700 = Required allowance for uncollectible accounts


Allowance for uncollectible accounts analysis:
Beginning balance
Add: Collection of receivable previously written off
Less: Write-offs
Balance before adjustment
Required allowance (determined above)
Bad debt expense adjustment

$30,000
3,000
(35,000)
(2,000) debit balance
34,700
$36,700

(c)
December 31, 2013
Bad debt expense............................................................
.................Allowance for uncollectible accounts (below)
.............................................................................37,047

37,047

Required allowance:

Age Group
060 days
6190 days
91120 days
Over 120 days
Totals

Amount
$225,550
69,400
34,700
17,350
$347,000

The McGraw-Hill Companies, Inc., 2013


750

Percent
Uncollectible
4%
15%
25%
40%

Estimated
Allowance
$ 9,022
10,410
8,675
6,940
$35,047

Intermediate Accounting, 7/e

Problem 74 (concluded)

Allowance for uncollectible accounts analysis:


Beginning balance
Add: Collection of receivable previously written off
Less: Write-offs
Balance before adjustment
Required allowance
Bad debt expense adjustment
Requirement 3
Accounts receivable

Year-end allowance

$30,000
3,000
(35,000)
(2,000) debit balance
35,047
$37,047

(a)

$347,000

[(2,000) + 52,500]

= $296,500

(b)

$347,000

34,700

= $312,300

(c)

$347,000

35,047

= $311,953

Problem 75
Requirement 1
($ in thousands)

Accounts receivable, net


Add: Allowances
Accounts receivable, gross

2009
$837,010
20,991
$858,001

2008
$758,200
23,314
$781,514

Requirement 2
($ in thousands)

Analysis of allowance for doubtful accounts


Balance, beginning of year
Add: Bad debt expense
Less: Balance end of year
Write-offs

$8,915
1,500
(8,863)
$1,552

Requirement 3
($ in thousands)

Analysis of allowance for sales returns


Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


751

Balance, end of year


Add: Actual returns
Less: Balance beginning of year
Estimated sales returns

$12,128
3,155
(14,399)
$ 884

Gross sales for the year equal net sales of $6,149,800 + estimated sales returns of
$884 = $6,150,684 thousand.
Requirement 4
($ in thousands)
Accounts receivable analysis:
Balance, beginning of year
Add: Credit sales
Less: Bad debt write-offs
Less: Actual sales returns
Less: Balance end of year
Cash collections

$ 781,514
6,150,684
(1,552)
(3,155)
(858,001)
$6,069,490

Problem 76
Requirement 1
Total face value of notes = $300,000 + 150,000 + 200,000 =
Balance sheet carrying value =
Difference is the remaining discount on note 3

$650,000
645,000
$ 5,000

Note 3 is a 6-month note, with three months remaining. Therefore,


$5,000 represents one-half of the total discount of $10,000.
$10,000 $200,000 = 5% x 12/6 = 10% discount rate.

Requirement 2
Total accrued interest receivable
Less: Interest accrued on note 1:
$300,000 x 10% x 4/12 =

Interest accrued on note 2

$16,000
(10,000)
$ 6,000

$6,000 $150,000 = 4% x 12/6 = 8%


Requirement 3
Note 1
Note 2
Note 3 ($200,000 x 10% x 3/12)
The McGraw-Hill Companies, Inc., 2013
752

$10,000
6,000
5,000
Intermediate Accounting, 7/e

Total interest revenue

$21,000

Problem 77
Requirement 1
Alternative a:
To record the borrowing of $500,000 and signing of a note payable:
July 1, 2013
Cash................................................................................ 500,000
...................................................................Note payable
...........................................................................500,000
Alternative b:
To record the transfer of receivables:
July 1, 2013
Cash ($550,000 x 98%)....................................................... 539,000
Loss on transfer of receivables (2% x $550,000)............... 11,000
........................................................Accounts receivable
...........................................................................550,000
Requirement 2
Alternative a:
July, 2013
Cash (80% x $780,000)....................................................... 624,000
........................................................Accounts receivable
...........................................................................624,000
July 31, 2013
Interest expense ($500,000 x 12% x 1/12)............................
5,000
Note payable................................................................... 500,000
................................................................................Cash
...........................................................................505,000

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


753

Problem 77 (concluded)

Alternative b:
$550 of accounts receivable are now held by the bank, and presumably the bank
has collected .8 x $550 = $440 during July. Lonergan still holds accounts receivable
of ($780 550 = $230), so should have collected .8 x $230 = $184 during July.
July 31, 2013
Cash [80% x ($780,000 550,000)]...................................... 184,000
........................................................Accounts receivable
...........................................................................184,000
Requirement 3
Alternative a.
Alternative b.

Note disclosure is required for the assignment of accounts


receivable as collateral for the $500,000 note.
No disclosure is required since the transfer of receivables
was made without recourse.

Problem 78
Cash (90% x $800,000)....................................................... 720,000
Loss on sale of receivables (to balance)............................ 52,000
Receivable from factor ($60,000 fair value [4% x $800,000]) 28,000
...................................Accounts receivable (balance sold)
...........................................................................800,000

The McGraw-Hill Companies, Inc., 2013


754

Intermediate Accounting, 7/e

Problem 79
WALKEN COMPANY
Balance Sheet
December 31, 2013
Current Assets
Casha
Accounts receivable (net)b

35,000
60,000

Walken would net the 40,000 and (5000) cash balances, yielding a balance of
35,000.
b

Net accounts receivable would be affected as follows:


Beginning balance:
25,000
Credit sales
85,000
Cash collections
(30,000)
Receivables factored with Reliable
(20,000)
c
Receivables factored with Dependable
-0Total
60,000

The receivables factored with Dependable dont qualify for sales treatment, as
substantially all risks and rewards of ownership are retained by Walken.

Problem 710
Requirement 1
February 28, 2013
Note receivable...............................................................
..................................................................Sales revenue
.............................................................................10,000
March 31, 2013
Note receivable (face amount)...........................................
Solutions Manual, Vol.1, Chapter 7

10,000

8,000

The McGraw-Hill Companies, Inc., 2013


755

..............................................................Discount ($8,000 x 10%)


..................................................................................800
.................................................Sales revenue (difference)
...............................................................................7,200
April 3, 2013
Accounts receivable........................................................
..................................................................Sales revenue
...............................................................................7,000
April 11, 2013
Cash (98% x $7,000)..........................................................
Sales discounts (2% x $7,000)...........................................
........................................................Accounts receivable
...............................................................................7,000
April 17, 2013
Sales returns....................................................................
........................................................Accounts receivable
...............................................................................5,000
Inventory.........................................................................
..........................................................Cost of goods sold
...............................................................................3,200

The McGraw-Hill Companies, Inc., 2013


756

7,000

$6,860
140

5,000

3,200

Intermediate Accounting, 7/e

Problem 710 (continued)

April 30, 2013


Cash (99% x $50,000).........................................................
Loss on sale of receivables (1% x $50,000).......................
........................................................Accounts receivable
.............................................................................50,000

49,500
500

To accrue interest on note receivable for four months:


June 30, 2013
Interest receivable...........................................................
333
..................................................Interest revenue ($10,000 x 10% x 4/12)
..................................................................................333
To record discounting of note receivable:
June 30, 2013
Cash (proceeds determined below).......................................
Loss on sale of note receivable (to balance)......................
............................Interest receivable (from adjusting entry)
..................................................................................333
...........................................Note receivable (face amount)
.............................................................................10,000

$10,000
583
10,583
(317)
$10,266

10,266
67

Face amount
Interest to maturity ($10,000 x 10% x 7/12)
Maturity value
Discount ($10,583 x 12% x 3/12)
Cash proceeds

September 30, 2013 NO ENTRY REQUIRED

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


757

Problem 710 (concluded)

Requirement 2
To accrue nine months interest on the Maddox Co. note receivable:
Discount .........................................................................
600
...................................................Interest revenue ($8,000 x 10% x 9/12)
..................................................................................600
Requirement 3
Income
increase (decrease)
$10,000
7,200
7,000
(140)
(5,000)
3,200
(500)
333
(67)
600
$22,626

Date
February 28
March 31
April 3
April 11
April 17
April 17
April 30
June 30
June 30
December 31
Total effect

Problem 711
Note

Note Face
Value

Date of
Note

Interest
Rate

Date
Discounted

Discount
Rate

Proceeds
Received

$50,000

3-31-11

8%

6-30-11

10%

$50,350 (1)

50,000

3-31-11

8%

9-30-11

10%

51,675 (2)

50,000

3-31-11

8%

9-30-11

12%

51,410 (3)

80,000

6-30-11

6%

10-31-11

10%

81,027 (4)

80,000

6-30-11

6%

10-31-11

12%

80,752 (5)

The McGraw-Hill Companies, Inc., 2013


758

Intermediate Accounting, 7/e

80,000

6-30-11

6%

11-30-11

10%

81,713 (6)

(1)
$50,000
3,000
53,000
(2,650)
$50,350

Face amount
Interest to maturity ($50,000 x 8% x 9/12)
Maturity value
Discount ($53,000 x 10% x 6/12)
Cash proceeds

$50,000
3,000
53,000
(1,325)
$51,675

Face amount
Interest to maturity ($50,000 x 8% x 9/12)
Maturity value
Discount ($53,000 x 10% x 3/12)
Cash proceeds

(2)

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


759

Problem 711 (concluded)

(3)
$50,000
3,000
53,000
(1,590)
$51,410

Face amount
Interest to maturity ($50,000 x 8% x 9/12)
Maturity value
Discount ($53,000 x 12% x 3/12)
Cash proceeds

$80,000
2,400
82,400
(1,373)
$81,027

Face amount
Interest to maturity ($80,000 x 6% x 6/12)
Maturity value
Discount ($82,400 x 10% x 2/12)
Cash proceeds

$80,000
2,400
82,400
(1,648)
$80,752

Face amount
Interest to maturity ($80,000 x 6% x 6/12)
Maturity value
Discount ($82,400 x 12% x 2/12)
Cash proceeds

$80,000
2,400
82,400
(687)
$81,713

Face amount
Interest to maturity ($80,000 x 6% x 6/12)
Maturity value
Discount ($82,400 x 10% x 1/12)
Cash proceeds

(4)

(5)

(6)

The McGraw-Hill Companies, Inc., 2013


760

Intermediate Accounting, 7/e

Problem 712
Requirement 1
In addition to sales revenue of $1,340,000, the 2014 income statement will
include (1) interest revenue, (2) bad debts expense, and (3) loss on sale of note
receivable.
Interest revenue
$200,000 note: $200,000 x 6% x 3/12 =
$60,000 note:
$ 60,000 x 8%(1) x 10/12 =
Total interest revenue

$3,000
4,000
$7,000

The interest rate on the $60,000 note can be determined as follows:


Interest receivable in 12/31/2013 balance sheet =
$6,800
Less: Interest on $200,000 note: $200,000 x 6% x 6/12 = (6,000)
Interest on $60,000 note
$ 800
(1)

$800 represents interest for two months (November and December of 2013) or
$400 per month. Annual interest is $400 x 12 = $4,800.
$4,800 $60,000 = 8% interest rate.
Bad debt expense
Analysis of accounts receivable
Beginning accounts receivable ($218,000 + 24,000)
Add: Credit sales
Less: Cash collections
Less: Write-offs
Ending accounts receivable

$ 242,000
1,340,000
(1,280,000)
(22,000)
$ 280,000

Analysis of allowance for uncollectible accounts


Beginning allowance
Add: Bad debt expense
Less: Write-offs
Ending allowance(2)

$24,000
?
(22,000)
$28,000

Therefore bad debt expense is $26,000 ($24,000 22,000 28,000)


$280,000 x 10% = $28,000

(2)

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


761

Problem 712 (concluded)

Loss on sale of note receivable


Interest accrued on the $200,000 note for nine months (6/30/2013 to 3/31/2014):
$200,000 x 6% x 9/12 = $9,000
Calculation of cash proceeds received from discounting note:
$200,000
12,000
212,000
(4,240)
$207,760

Face amount
Interest to maturity ($200,000 x 6%)
Maturity value
Discount ($212,000 x 8% x 3/12)
Cash proceeds

Carrying value of note


Less: Cash proceeds
Loss on sale of note receivable

$209,000 ($200,000 + 9,000 interest receivable)


(207,760)
$ 1,240

Requirement 2
Accounts receivable, net of $28,000 in allowance for
uncollectible accounts

$252,000

Requirement 3
Accounts receivable turnover ratio:
$1,340,000
------------$235,000(3)

= 5.7 times

($218,000 + 252,000) 2 = $235,000

(3)

The McGraw-Hill Companies, Inc., 2013


762

Intermediate Accounting, 7/e

Problem 713
Requirement 1

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


763

Computation of balance per books:


Balance per bank statement
Add: Deposits outstanding
Deduct: Checks outstanding
Error in recording rent check
Add: Automatic mortgage payment
Add: Bank service charges
Deduct: Deposit credit to companys
account in error
Add: NSF check charge
Balance per books
Step 1:

(875.00)
85.00
$13,542.87

Bank Balance to Corrected Balance

Balance per bank statement


Add: Deposits outstanding
Deduct:
Bank errordeposit incorrectly
credited to company account
Checks outstanding
Corrected cash balance
Step 2:

$14,632.12
575.00
(1,320.25)
(18.00)
450.00
14.00

$14,632.12
575.00
(875.00)
(1,320.25)
$13,011.87

Book Balance to Corrected Balance

Balance per books


Add: Error in recording rent check
Deduct:
Automatic mortgage note payment
Service charges
NSF checks
Corrected cash balance

$13,542.87
18.00
(450.00)
(14.00)
(85.00)
$13,011.87

Problem 713 (concluded)

Requirement 2
To correct error in recording cash disbursement for rent:
The McGraw-Hill Companies, Inc., 2013
764

Intermediate Accounting, 7/e

Cash....................................................................

18

......................................................Rent expense

18

To record credits to cash revealed by the bank reconciliation:


Interest expense..................................................
350
Mortgage note payable.......................................
100
Miscellaneous expense (bank service charges)..
14
Accounts receivable (NSF checks)....................
85
....................................................................Cash

549

Requirement 3
Checking account balance
Petty cash
U.S. treasury bills
Total cash and cash equivalents

Solutions Manual, Vol.1, Chapter 7

$13,011.87
200.00
5,000.00
$18,211.87

The McGraw-Hill Companies, Inc., 2013


765

Problem 714
Requirement 1

The McGraw-Hill Companies, Inc., 2013


766

Intermediate Accounting, 7/e

Step 1:

Bank Balance to Corrected Balance

Balance per bank statement


Add: Deposits outstanding
Deduct:
Bank errordeposit incorrectly
credited to company account
Outstanding checks
Corrected cash balance
Step 2:

$3,851
2,150 (1)
(1,300)
(831) (2)
$3,870

Book Balance to Corrected Balance

Balance per books


Deduct:
Error in recording check #411
Service charges
NSF checks
Corrected book balance

$4,422
(90)
(22)
(440)
$3,870

(1) Receipts
Less: December receipts deposited:
Bank deposits
$43,000
Less: Deposit error
(1,300)
Less: Prior months
deposits outstanding
(1,200)
Deposits outstanding, Dec. 31

$42,650

(2) Dec. disbursements


Error in recording check #411
Less: December checks cleared:
Total checks cleared
$41,918
Prior month's checks:
#363
$123
#380
56
#381
86
#382
340
(605)
December checks outstanding
Add: check # 365
Total checks outstanding, Dec. 31

$41,853
90

40,500
$ 2,150

(41,313)
630
201
$ 831

Problem 714 (concluded)

Requirement 2
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


767

To record credits to cash revealed by the bank reconciliation:


Advertising expense...........................................
90
Miscellaneous expense (bank service charges)..
22
Accounts receivable (NSF checks)....................
440
....................................................................Cash

552

Problem 715
Requirement 1

The McGraw-Hill Companies, Inc., 2013


768

Intermediate Accounting, 7/e

($ in millions)

Land..............................................................................................
Loss on debt restructuring............................................................
.............................................................................Note receivable
...........................................................Accrued interest receivable

16
6
20
2

Requirement 2
ANALYSIS

Previous Value:
Accrued 2012 interest (10% x $20,000,000)
Principal
Carrying amount of the receivable
New Value:
Interest
$1 million
3,169,870
Principal
$15 million
10,245,150
Present value of the receivable
Loss:
8,584,980

$ 2,000,000
20,000,000
$22,000,000
x

3.16987 *

0.68301 **

(13,415,020)
$

* Present value of an ordinary annuity of $1: n = 4, i = 10% (from Table 4)


** Present value of $1: n = 4, i = 10% (from Table 2)
JOURNAL ENTRIES

January 1, 2013
Loss on troubled debt restructuring (to balance)............... 8,584,980
.........................................Accrued interest receivable (10% x $20,000,000)
...........................................................................2,000,000
...........................................Note receivable ($20,000,000 13,415,020)
...........................................................................6,584,980
December 31, 2013
Cash (required by new agreement)
1,000,000
Note receivable (to balance)....
341,502
...........................................................Interest revenue (10% x $13,415,020)
........................................................................................... 1,341,502

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


769

December 31, 2014


Cash (required by new agreement)
1,000,000
Note receivable (to balance) 375,652
...........................................................Interest revenue (10% x $13,756,522)
........................................................................................... 1,375,652

The McGraw-Hill Companies, Inc., 2013


770

Intermediate Accounting, 7/e

Problem 715 (continued)


December 31, 2015
Cash (required by new agreement).................................... 1,000,000
Note receivable (to balance)..............................................
413,217
...........................................................Interest revenue (10% x $14,132,174)
...........................................................................1,413,217
December 31, 2016
Cash (required by new agreement).................................... 1,000,000
Note receivable (to balance)..............................................
454,609
...........................................................Interest revenue (10% x $14,545,391)
...........................................................................1,454,609*
Cash (required by new agreement).................................... 15,000,000
..................................................Note receivable (balance)
.........................................................................15,000,000
* rounded to amortize the note to $15,000,000 (per schedule below)

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


771

Amortization Schedule Not required


Cash
Interest
by agreement

1
2
3
4

Effective
Interest
10% x Outstanding Balance

1,000,000
13,756,522
1,000,000
14,132,174
1,000,000
14,545,391
1,000,000
15,000,000
4,000,000

Increase in
Balance
Discount Reduction

Outstanding
Balance

.10 (13,415,020) =

1,341,502

13,415,020
341,502

.10 (13,756,522) =

1,375,652

375,652

.10 (14,132,174) =

1,413,217

413,217

.10 (14,545,391) =

1,454,609*

454,609

5,584,980

1,584,980

* rounded

The McGraw-Hill Companies, Inc., 2013


772

Intermediate Accounting, 7/e

Problem 715 (continued)


Requirement 3
ANALYSIS

Previous Value:
Accrued interest (10% x $20,000,000)
Principal
Carrying amount of the receivable
New Value:
$27,775,000 x 0.68301 * =
Loss:

$ 2,000,000
20,000,000
$22,000,000
(18,970,603)
$ 3,029,397

* Present value of $1: n = 4, i = 10% (from Table 2)


JOURNAL ENTRIES

January 1, 2013
Loss on troubled debt restructuring (to balance)............... 3,029,397
.........................................Accrued interest receivable (10% x $20,000,000)
...........................................................................2,000,000
...........................................Note receivable ($20,000,000 18,970,603)
..........................................................1,029,397
December 31, 2013
Note receivable (to balance)..
1,897,060
...........................................................Interest revenue (10% x $18,970,603)
........................................................................................... 1,897,060
December 31, 2014
Note receivable (to balance)....
2,086,766
.................................................Interest revenue (10% x [$18,970,603 + 1,897,060])
........................................................................................... 2,086,766
December 31, 2015
Note receivable (to balance)...
2,295,443
.......................................................Interest revenue (10% x balance [see schedule])
........................................................................................... 2,295,443
December 31, 2016
Note receivable (to balance)....
2,525,128
.......................................................Interest revenue (10% x balance [see schedule])
........................................................................................... 2,525,128*
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


773

Cash (required by new agreement). 27,775,000


..................................................Note receivable (balance)
........................................................................................... 27,775,000
* rounded to amortize the note to $27,775,000 (per schedule below)

The McGraw-Hill Companies, Inc., 2013


774

Intermediate Accounting, 7/e

Problem 715 (concluded)


Amortization Schedule Not required
Cash
Interest
by agreement

18,970,603
1
0
20,867,663
2
0
22,954,429
3
0
25,249,872
4
0
27,775,000

Effective
Increase in
Interest
Balance
10% x Outstanding Balance Discount Reduction

Outstanding
Balance

.10 (18,970,603)

1,897,060

1,897,060

.10 (20,867,663)

2,086,766

2,086,766

.10 (22,954,429)

2,295,443

2,295,443

.10 (25,249,872)

2,525,128*

2,525,128

8,804,397

8,804,397

* rounded

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


775

CASES
Judgment Case 71
Requirement 1
To account for the accounts receivable factored on April 1, 2013, Magrath should
decrease accounts receivable by the amount of accounts receivable factored, increase
cash by the amount received from the factor, and record a loss equal to the difference.
The loss should be reported in the income statement. Factoring of accounts receivable
without recourse is equivalent to a sale.
Requirement 2
Magrath should account for the collection of the accounts previously written off
as uncollectible as follows:
Increase both accounts receivable and the allowance for uncollectible accounts.
Increase cash and decrease accounts receivable.
Requirement 3
One approach estimates uncollectible accounts based on credit sales. This
approach focuses on income determination by attempting to match uncollectible
accounts expense with the revenues generated.
The other approach estimates uncollectible accounts based on the balance in
receivables or on an aging of receivables. The approach focuses on asset valuation by
attempting to report receivables at net realizable value.

Communication Case 72
Suggested Grading Concepts and Grading Scheme:
Content (70%)
_______ 40 Explains the difference between the allowance method and the
direct write-off method.
______ Direct write-off is more objective.
______ Direct write-off has potential to violate the matching
principle.
_______ 15 Even if uncollectibles are fairly stable, when significant
variations do occur, profit will be overstated in one period
The McGraw-Hill Companies, Inc., 2013
776

Intermediate Accounting, 7/e

and understated in another period.


_______ 15 Even if uncollectibles remain constant, the direct write-off
method will result in an overstatement of accounts receivable
in the balance sheet.
______
_______ 70 points
Writing (30%)
_______ 6 Terminology and tone appropriate to the audience of a
company president.
_______ 12 Organization permits ease of understanding.
______ Introduction that states purpose.
______ Paragraphs that separate main points.
_______ 12 English
______ Sentences grammatically clear and well organized,
concise.
______ Word selection.
______ Spelling.
______ Grammar and punctuation.
______
_______ 30 points

Judgment Case 73
Requirement 1
a. Hogan should account for the sales discounts at the date of sale using the net
method by recording accounts receivable and sales revenue at the amount of
sales less the sales discounts available.
Revenues should be recorded at the cash equivalent price at the date of sale.
Under the net method, the sale is recorded at an amount that represents the
cash equivalent price at the date of exchange (sale).
b. There is no effect on Hogans sales revenues when customers do not take the
sales discounts. Hogans net income is increased by the amount of interest
earned when customers do not take the sales discounts.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


777

Requirement 2
Trade discounts are neither recorded in the accounts nor reported in the financial
statements. Therefore, the amount recorded as sales revenues and accounts receivable
is net of trade discounts and represents the cash equivalent price of the asset sold.
Requirement 3
To account for the accounts receivable factored on August 1, 2013, Hogan should
decrease accounts receivable by the amount of the accounts receivable factored,
increase cash by the amount received from the factor, and record a loss. Factoring of
accounts receivable without recourse is equivalent to a sale. The difference between
the cash received and the carrying amount of the receivables is a loss.
Requirement 4
Hogan should report the face amount of the interest-bearing notes receivable and
the related interest receivable for the period from October 1 through December 31 on
its balance sheet as current assets. Both assets are due on September 30, 2014, which
is less than one year from the date of the balance sheet.
Hogan should report interest revenue from the notes receivable on its income
statement for the year ended December 31, 2013. Interest revenue is equal to the
amount accrued on the notes receivable at the appropriate interest rate.
Interest revenue is realized with the passage of time. Accordingly, interest
revenue should be accounted for as an element of income over the life of the notes
receivable.

Real World Case 74


Requirement 2
a. Sales returns reserve is a contra-asset account, serving to reduce the carrying
value of accounts receivable for the estimated amount of sales returns.
Green Mountain is using the term reserve rather than allowance, but the
account serves the same purpose.
b.
Sales Returns Reserve
__________________________________________
3,809 Beg. Bal.

The McGraw-Hill Companies, Inc., 2013


778

Intermediate Accounting, 7/e

31 Acquisition
40,139 charged to cost and expense
Deductions 31,237
_________________
12,742 End. Bal.
c.
Sales returns (a contra-revenue account)...................................... 40,139
.....................................................................Sales returns reserve
...........................................................................................40,139
This journal entry reduces revenue for $40,139 of estimated sales returns
and increases the reserve by that amount. Note: They refer to this as
amount charged to cost and expense, but it actually is an amount charged
to a contra-revenue account which has the same effect on income as an
expense.
Sales returns reserve..................................................................... 31,237
......................................................................Accounts receivable
...........................................................................................31,237
This journal entry recognizes that returns of $31,237 occurred during the
period, reducing both the sales returns reserve and accounts receivable.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


779

Real World Case 74 (continued)

d. In the operations section of the statement of cash flows, $40,139 is added back
to net income because it is an amount that reduces net income (by being
subtracted from revenue) but does not in itself use any cash. The $31,237
reduction in accounts receivable is included in the overall change in
receivables of ($102,297).
Requirement 3
a.
Sales Returns Reserve
__________________________________________
12,742 Beg. bal.
27,521 charged to cost and expense (from Antar)
Deductions assumed to be 0
_________________
40,263 End. bal.
b.
Sales Returns Reserve
__________________________________________
40,263 Beg. bal.
Recovery (from Antar) 22,259
Deductions assumed to be 0
_________________
18,004 End. bal.
c.
Sales returns reserve..................................................................... 22,259
............................Recovery of sales returns (increasing revenue)
22,259
This journal entry increases revenue by $22,259, the amount by which the
sales returns reserve is being reduced.

The McGraw-Hill Companies, Inc., 2013


780

Intermediate Accounting, 7/e

Real World Case 74 (concluded)

d. It could be that Green Mountain unintentionally overestimated returns in Q1


by a very large amount, and then experienced lower than expected returns and
so had to reduce their allowance to correct their estimate. On the other hand,
Green Mountain could have intentionally overestimated returns in Q1 as a
way to shift income from Q1 to Q2, since income would be reduced by the
estimated returns in Q1 and increased by the recovery in Q2.

Ethics Case 75
Requirement 1
Required allowance
Revised allowance
Increase in income before taxes of proposed change

$180,000
135,000
$ 45,000

Requirement 2
Discussion should include these elements.
Ethical Dilemma:
You, as the assistant controller, have a responsibility to follow GAAP and make a
reasonably accurate estimate of the net realizable value of receivables. Is your
responsibility to fairly present Stanton Industries financial statements to external
users greater than your obligation to improve the financial position of your employer?
Alternative actions and consequences include:
1. Refuse to comply with the controllers request to change the aging category of the
large account.
Positive consequences:
a. Preservation of your honesty and integrity.
b. Fair presentation of the net realizable value of receivables.
Negative consequences:
a. Possible loss of your job.
b. Lower net income for Stanton Industries.
c. A devalued stock price for Stanton Industries.
2. Comply with the controller's suggestion to report the allowance for uncollectible
accounts at $135,000.
Positive consequences:
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


781

a. Retention of your job.


b. A more favorable net income for Stanton Industries.
c. A more favorable position with unknowing creditors, financial analysts,
current investors, and future investors.
Negative consequences:
a. Endure guilt feelings.
b. A lack of trust in you by other managers and employees.
c. Possible litigation from investors and creditors.

The McGraw-Hill Companies, Inc., 2013


782

Intermediate Accounting, 7/e

Case 75 (concluded)

3. Report the controllers suggestion to a higher level of management, the audit


committee, or the auditors. If one of these parties corrects the controller and
compels fair reporting of the allowance account, the consequences would be the
same as in alternative 1 when you refuse to make the adjustment. Your job may
still be in jeopardy due to the fact that management may consider whistle blowing
as indicative of employee disloyalty. If the reportee parties agree with the
controller and report the incorrect amount of $135,000, the consequences will be
similar to those for the second alternative in 2, except that you run an even greater
risk of losing your job.
4. Refuse to comply with the controllers request and resign as assistant controller. If
you report the controllers suggestion to higher management, the audit committee,
or the auditor, the positive and negative considerations are the same as for
alternative 3. If you do not report the controllers request, then the consequences
are the same as for alternative 2. In either case, your job is not an issue since you
have already resigned.

Judgment Case 76
1. A weakness is created by the fact that John need only submit a list of accounts and
amounts to be charged to replenish the petty cash fund. The supporting
documentation for the petty cash disbursements also should be submitted with
Johns list and reviewed by someone else. Surprise counts of the fund also should
be made to ensure that the fund is being maintained on an imprest basis, that is, to
ensure that cash and/or receipts equal $200 at all times.
2. The internal control system for disbursements does not contain sufficient
separation of duties. Dean Leiser approves the vouchers, signs the checks,
maintains the disbursement records, and reconciles the bank account. There should
be at least one other person involved in these activities to ensure accuracy and to
safeguard cash from expropriation.
3. The internal control system for receipts does not contain sufficient separation of
duties. Fran Jones has physical control of the deposits and also maintains the
subsidiary ledger for accounts receivable. These duties should be separated. In
addition, the company should require that customers pay their bills via check and
that cash not be used.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


783

Real World Case 77


Requirement 3
Avon Products, Inc., information from 2010
2010 Net sales: $10,731.3
2010 net accounts receivable: $826.3 (allowance $232)
2009 net accounts receivable: $765.7 (allowance $165.1)
Provision for doubtful accounts (bad debt expense) from cash flow statement: $215.7
Answers will, of course, vary depending on the year. The following were
reported in the financial statements for the year ended December 31, 2010 ($ in
millions):
a. Net trade accounts receivable + Allowance for doubtful accounts = Gross
accounts receivable
$826.3 + 232 = $ 1,058.3
b. The statement of cash flows indicates bad debt expense (provision for
doubtful accounts) of $215.7
c. Beginning allowance for doubtful accounts + Bad debt expense Bad debt
write-offs = Ending allowance for doubtful accounts
$165.1 + 215.7 Write-offs = $232.0
Write-offs = $148.8
d. Beginning trade accounts receivable + Credit sales Bad debt write-offs
Cash collected = Ending trade accounts receivable
Beginning trade accounts receivable = $765.7+ 165.1= $930.8
$930.8 + 10,731.3 148.8 Cash collections = $1,058.3
Cash collections = $10,455

The McGraw-Hill Companies, Inc., 2013


784

Intermediate Accounting, 7/e

Integrating Case 78
McLaughlin's underestimation of bad debts is treated as a change in accounting
estimate. Changes in estimates are accounted for prospectively. When a company
revises a previous estimate, prior financial statements are not restated. Instead, the
company merely incorporates the new estimate in any related accounting
determinations from then on. In this case, bad debt expense for 2014 will be higher
than it would have been had not the underestimation occurred. A disclosure note
should describe the effect of a change in estimate on income before extraordinary
items, net income, and related per share amounts for 2014.

Analysis Case 79
Requirement 1
These methods can be described by one of two basic arrangements:
1. A secured borrowing, or
2. A sale of receivables.
When a company chooses between a borrowing and a sale, the critical element is
the extent to which it (the transferor) is willing to surrender control over the assets
transferred. Specifically, the transferor is determined to have surrendered control over
the receivables if and only if three sale conditions are met.
Secured borrowings usually take the form of an assignment of receivables. An
assignment of receivables is a promise by the borrower (the owner of the receivables)
that any failure to repay debt owed to the lender in accordance with the debt
agreement will cause the proceeds from collecting the receivables to go directly
toward repayment of the debt. This arrangement is no different from the use of a
building as collateral for a mortgage loan. The assignor (borrower) assigns the
assignee (lender) the rights to specific receivables as collateral for a loan. A variation
of assigning specific receivables is when trade receivables in general rather than
specific receivables are pledged as collateral. The responsibility of collection of the
receivables remains solely with the company. This variation is referred to as a
pledging of accounts receivable.
Two popular arrangements used for the sale of receivables are factoring and
securitization. A factor is a financial institution that buys receivables for cash, handles
the billing and collection of the receivables, and charges a fee for this service.
Actually, credit cards like VISA and Mastercard are forms of factoring arrangements.
The seller relinquishes all rights to the future cash receipts in exchange for cash from
the buyer (the factor).
Another popular arrangement used to sell receivables is a securitization. In a
typical accounts receivable securitization, the company creates a Special Purpose
Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


785

Entity (SPE), usually a trust or a subsidiary. The SPE buys a pool of trade
receivables, credit card receivables, or loans from the company, and then sells related
securities, for example bonds or commercial paper, that are backed (collateralized) by
the receivables.
Similar to accounts receivable, a note receivable can be used to obtain immediate
cash from a financial institution either by pledging the note as collateral for a loan or
by selling the note. The transfer of a note is referred to as discounting.

The McGraw-Hill Companies, Inc., 2013


786

Intermediate Accounting, 7/e

Case 79 (concluded)

Requirement 2
In an assignment of specific receivables, usually the amount borrowed is less
than the amount of receivables assigned. The difference provides some protection for
the lender to allow for possible uncollectible accounts. Also, the assignee (transferee)
usually charges the assignor an up-front finance charge in addition to stated interest on
the collateralized loan. The borrower, assignor, records the loan liability, the finance
fee expense, and the cash borrowed.
No special accounting treatment is needed for an assignment of receivables in
general, and the arrangement is simply described in a disclosure note.
The specific accounting treatment for the sale of receivables using factoring and
securitization arrangements depends on the amount of risk the factor assumes, in
particular whether it buys the receivables without recourse or with recourse.
When a company sells accounts receivable without recourse, the buyer assumes
the risk of uncollectibility. This means the buyer has no recourse to the seller if
customers dont pay the receivables. In that case, the seller simply accounts for the
transaction as a sale of an asset. The buyer charges a fee for providing this service,
usually a percentage of the book value of receivables. Because the fee reduces the
proceeds the seller receives from selling the asset, the seller records a loss on sale of
assets. The typical factoring arrangement is made without recourse.
When a company sells accounts receivable with recourse, the seller retains the
risk of uncollectibility. In effect, the seller guarantees that the buyer will be paid even
if some receivables prove to be uncollectible. Even if receivables are sold with
recourse, as long as the three conditions for sale treatment are met, the transferor
would still account for the transfer as a sale. The only difference would be the
additional requirement that the transferor record the estimated fair value of the
recourse obligation as a liability. The recourse obligation is the estimated amount that
the transferor will have to pay the transferee as a reimbursement for uncollectible
receivables.

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


787

Real World Case 710


Requirement 1
Sanofi-Aventis uses the terms provision for impairment and impairment for
allowance for bad debts. The (126) is the allowance necessary to adjust gross
accounts receivable for estimated bad debts.
Requirement 2
Sanofi-Aventis does not factor or securitize its receivables. We know this
because note D.10 states, Group policy is to retain receivables until maturity, and
hence not to use receivables securitization programs.
Requirement 3
a. Accounts receivable would be reduced in the period of change, as SanofiAventis would collect outstanding receivables and immediately securitize new
receivables.
b. Cash flow from operations would be increased in the period of change, as
Sanofi-Aventis would show cash inflows both from collecting outstanding
receivables and from immediately securitizing new receivables.
c. Accounts receivable would be stable at a relatively low level, as SanofiAventis would immediately securitize new receivables.
d. Cash flow from operations would return to approximately its former level, as
Sanofi-Aventis would show cash inflows only from immediately securitizing
new receivables.
Requirement 4
The answers to requirement 3 highlight that decisions to increase or decrease the
extent of securitization create one-time changes in receivables and cash flows in the
period in which the company transitions to the new level. For example, increasing
securitization will boost cash flow in the period of change. However, the increased
cash flow is only temporaryin future periods cash flow will revert to former levels
unless the company increases the extent of securitization yet further.

Research Case 711


Requirement 1
The McGraw-Hill Companies, Inc., 2013
788

Intermediate Accounting, 7/e

When a company sells accounts receivable without recourse, the buyer assumes
the risk of uncollectibility. This means the buyer cannot pursue collection from the
seller (has no recourse) if customers dont pay the receivables.
Requirement 2
FASB ASC 86010405: Transfers and ServicingOverallDerecognition
Criteria for a Sale of Financial Assets.
The transferor is determined to have surrendered control over the receivables if
and only if all of the following conditions are met:
a. The transferred assets have been isolated from the transferorput presumptively
beyond the reach of the transferor and its creditorseven in bankruptcy or other
receivership.
b. Each transferee has the right to pledge or exchange the assets it received.
c. The transferor does not maintain effective control over the transferred assets
through either (1) an agreement that the transferor repurchase or redeem them
before their maturity or (2) the ability to cause the transferee to return specific
assets.
(These criteria were included in Statement of Financial Accounting Standards
No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities" subsequently modified by SFAS No. 166, Accounting
for Transfers of Financial Assets, an amendment of FASB Statement No. 140. (The
above conditions can be found in paragraph 9 of the standard.)

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


789

Case 711 (concluded)

Requirement 3
Cash (90% x $400,000)....................................................... 360,000
Loss on sale of receivables (to balance)............................ 31,000
Receivable from factor ($25,000 fair value [4% x $400,000]) 9,000
...................................Accounts receivable (balance sold)
...........................................................................400,000
Requirement 4
FASB ACS 860104024: Transfers and ServicingOverallDerecognition
Effective Control Through Both a Right and an Obligation (previously paragraph 47
of SFAS No. 140) lists the following conditions:
a. The assets to be repurchased or redeemed are the same or substantially the same
as those transferred.
b. The transferor is able to repurchase or redeem them on substantially the agreed
terms, even in the event of default by the transferee.
c. The agreement is to repurchase or redeem them before maturity, at a fixed or
determinable price.
d. The agreement is entered into concurrently with the transfer.

Analysis Case 712


Requirement 1
Del Monte
Receivables turnover

Average collection
period

3,627
205.95

= 17.61 times

365
= 20.73 days
17.61

Smithfield
12,202.7 = 18.33 times
665.55
365
18.33

= 19.91 days

The receivable turnover ratios are in a close range with one another. This is not
surprising since the companies operate in the same industry, selling similar products
with similar terms and customers.
The McGraw-Hill Companies, Inc., 2013
790

Intermediate Accounting, 7/e

Requirement 2
The objective of this requirement is to motivate students to obtain hands-on
familiarity with actual annual reports and to apply the techniques learned in the
chapter. You may wish to provide students with multiple copies of the same annual
reports and compare responses. Another approach is to divide the class into teams
who evaluate reports from a group perspective.

Analysis Case 713


Requirement 1
Note 1 indicates Cash and Cash EquivalentsAll highly liquid investments,
including credit card receivables due from banks, with original maturities of three
months or less at date of purchase, are reported at fair value and are considered to be
cash equivalents. All other investments not considered to be cash equivalents are
separately categorized as investments.
Requirement 2
$13,913 (in millions)from the balance sheet.
Requirement 3
($ in millions, from Note 12)

Net receivables
Add: Allowance
Gross receivables

2011
$6,493
96
$6,589

2010
$5,837
115
$5,952

Air FranceKLM Case


Requirement 1
AF indicates the following:
3.10.1 Valuation of trade receivables and noncurrent financial assets
Trade receivables, loans and other noncurrent financial assets are considered to
be assets issued by the Group and are recorded at fair value then, subsequently,

Solutions Manual, Vol.1, Chapter 7

The McGraw-Hill Companies, Inc., 2013


791

using the amortized cost method less impairment losses, if any. The purchases
and sales of financial assets are accounted for as of the transaction date.
This approach is consistent with U.S. GAAP. The receivables are recorded initially at
their fair value (their value when the sales transaction occurs). If they are discounted
for the time value of money, the amount of any discount is amortized to interest
revenue over the life of the receivable. And, an allowance for bad debts is set up to
account for uncollectible accounts (per note 24, they call that allowance a valuation
allowance), which they refer to as impairment losses in the footnote.
Requirement 2
Valuation Allowance for Trade Accounts Receivable
__________________________________________
89
Beg. Bal.
14 bad debt expense
write-offs 15
currency translation adj. 1
reclassification 4
_________________
83
End. Bal.
Requirement 3
AF has bank overdrafts of 129 as of March 31, 2011. Under IFRS, those overdrafts
would be netted against AFs total cash and cash equivalents of 3,717 if the
overdrafts are payable on demand and are part of the AFs normal cash management
process. Instead, the overdrafts are shown as a current liability, consistent with U.S.
GAAP and suggesting that the overdrafts dont meet IFRSs requirements for netting
against the cash balance.

The McGraw-Hill Companies, Inc., 2013


792

Intermediate Accounting, 7/e

You might also like