1) The intercompany purchase of bonds by a subsidiary from the parent company has the same effect on the consolidated financial statements as the purchase of the bonds from a non-affiliate.
2) Material constructive gains and losses from intercompany bond holdings are realized and recognized from the consolidated entity's perspective.
3) No allocation of gain or loss on the constructive retirement of intercompany bonds will occur when the subsidiary is the issuing affiliate.
1) The intercompany purchase of bonds by a subsidiary from the parent company has the same effect on the consolidated financial statements as the purchase of the bonds from a non-affiliate.
2) Material constructive gains and losses from intercompany bond holdings are realized and recognized from the consolidated entity's perspective.
3) No allocation of gain or loss on the constructive retirement of intercompany bonds will occur when the subsidiary is the issuing affiliate.
1) The intercompany purchase of bonds by a subsidiary from the parent company has the same effect on the consolidated financial statements as the purchase of the bonds from a non-affiliate.
2) Material constructive gains and losses from intercompany bond holdings are realized and recognized from the consolidated entity's perspective.
3) No allocation of gain or loss on the constructive retirement of intercompany bonds will occur when the subsidiary is the issuing affiliate.
Multiple Choie !uestions "O# #$ The intero%pan& purhase o' the parent o%pan& (on)s (& a su(si)iar& has the sa%e e''et on the onsoli)ate) 'inanial state%ents as the a$ purhase o' the (on)s (& a non*a''iliate$ ($ parent+s retire%ent o' the (on)s usin, 'un)s 'ro% ne-l& issue) o%%on stok$ $ parent+s retire%ent o' the (on)s usin, 'un)s 'ro% a su(si)iar& loan$ )$ parent+s retire%ent o' the (on)s usin, 'un)s 'ro% the sale o' ne- (on)s to non*a''iliates$ "O# .$ I' an a''iliate purhases (on)s in the open %arket/ the intero%pan& (on) lia(ilit& (ook 0alue is a$ al-a&s assi,ne) to the parent o%pan& (eause it has ontrol$ ($ the par 0alue o' the (on)s less the )isount or plus the pre%iu% an) issuane osts at the ti%e o' issuane$ $ par 0alue$ )$ the par 0alue o' the (on)s plus una%orti1e) )isount$ "O. 2$ Material onstruti0e ,ains an) losses 'ro% intero%pan& (on) hol)in,s are a$ reali1e) ,ains an) losses 'ro% the issuin, a''iliate3s perspeti0e$ ($ al-a&s assi,ne) to the parent o%pan& (eause it has ontrol$ $ reali1e) an) reo,ni1e) 'ro% the onsoli)ate) entit&3s perspeti0e$ )$ e4lu)e) 'ro% the onsoli)ate) ino%e state%ent until the perio) in -hih the& (eo%e reali1e)$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*# 9se the 'ollo-in, in'or%ation in ans-erin, :uestions ; an) <$ Australian O-l Co%pan& o-ns an =6> interest in ?li)er Co%pan&$ On @anuar& #/ .66A/ Australian O-l ha) BA66/666/ => (on)s outstan)in, -ith an una%orti1e) pre%iu% o' B7/666$ The (on)s %ature on Dee%(er 2#/ .6#6$ ?li)er a:uire) one*thir) o' Australian O-l3s (on)s in the open %arket 'or B#7=/666 on @anuar& #/ .66A$ On Dee%(er 2#/ .66A/ the (ooks o' the t-o a''iliates hel) the 'ollo-in, (alanesC Australian O-l3s (ooks => (on)s pa&a(le BA66/666 Pre%iu% on (on)s 7/.66 Interest e4pense ;A/.66 ?li)er3s (ooks In0est%ent in Australian O-l (on)s B#7=/;66 Interest ino%e #A/;66 "O. ;$ The ,ain 'ro% the (on) purhase that appeare) on the Dee%(er 2#/ .66A onsoli)ate) ino%e state%ent -as a$ B 6$ ($ B;/;66$ $ B;/=66$ )$ B</666$ "O. <$ Consoli)ate) Interest E4pense an) onsoli)ate) Interest Ino%e/ respeti0el&/ that appeare) on the onsoli)ate) ino%e state%ent 'or the &ear en)e) Dee%(er 2#/ .66A -as a$ B26/=66 an) B 6$ ($ B26/=66 an) B#A/;66$ $ B;A/.66 an) B 6$ )$ B;A/.66 an) B#A/;66$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*. "O. A$ Din,'isher Corporation o-ns =6> the 0otin, stok o' Tunnel Corporation$ On @anuar& #/ .66A/ Din,'isher pai) B27#/666 ash 'or B;66/666 par o' Tunnel3s #6> B#/666/666 par 0alue outstan)in, (on)s/ )ue on April #/ .6##$ Tunnel3s (on)s ha) a (ook 0alue o' B#/6;</666 on @anuar& #/ .66A$ Strai,ht*line a%orti1ation is use)$ The ,ain or loss on the onstruti0e retire%ent o' B;66/666 o' Tunnel (on)s on @anuar& #/ .66A -as reporte) in the .66A onsoli)ate) ino%e state%ent in the a%ount o' a$ B#;/666$ ($ B.#/666$ $ B.2/666$ )$ B.7/666$ 9se the 'ollo-in, in'or%ation in ans-erin, :uestions 7/ =/ an) 7$ Ru'ous O-l In$ ha) B=66/666 par o' #6> (on)s pa&a(le outstan)in, on @anuar& #/ .66A )ue @anuar& #/ .6#6 -ith an una%orti1e) )isount o' B#A/666$ Bir) is a 76>*o-ne) su(si)iar& o' Ru'ous$ On @anuar& #/ .66A/ Bir) Corporation purhase) B#A6/666 par 0alue o' Ru'ous3s outstan)in, (on)s 'or B#<./666$ The (on)s ha0e interest pa&%ent )ates o' @anuar& # an) @ul& #/ an) %ature on @anuar& #/ .667$ Strai,ht*line a%orti1ation is use)$ "O. 7$ Eith respet to the (on) purhase/ the onsoli)ate) ino%e state%ent o' Ru'ous O-l Corporation an) Su(si)iar& 'or .66A sho-e) a ,ain or loss o' a$ B ;/666$ ($ B ;/=66$ $ B =/666$ )$ B#6/.66$ "O. =$ Bon) Interest Reei0a(le 'or .66A o' O-l3s (on)s on Bir)3s (ooks -as a$ B 7/A66$ ($ B =/666$ $ B#</.66$ )$ B#A/666$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*2 "O. 7$ Bon)s Pa&a(le appeare) in the Dee%(er 2#/ .66A onsoli)ate) (alane sheet o' Ru'ous O-l Corporation an) Su(si)iar& in the a%ount o' a$ BA.;/666$ ($ BA.=/666$ $ BA26/;66$ )$ BA27/=66$ 9se the 'ollo-in, in'or%ation 'or :uestions #6 throu,h #<$ Dollar(ir) Corporation issue) 'i0e thousan)/ B#/666 par/ #.> (on)s on @anuar& #/ .66;$ Interest is pai) on @anuar& # an) @ul& # o' eah &earF the (on)s %ature on @anuar& #/ .667$ On @anuar& #/ .66A/ Branh Corporation/ an =6>*o-ne) su(si)iar& o' Dollar(ir)/ purhase) 2/666 o' the (on)s on the open %arket at #6#$<6$ Dollar(ir)+s separate net ino%e 'or .66A inlu)e) the annual interest e4pense 'or all 2/666 (on)s$ Branh3s separate net ino%e -as B266/666/ -hih inlu)e) the (on) interest reei0e) on @ul& # as -ell as the arual o' (on) interest re0enue earne) on Dee%(er 2#$ "O. #6$ Ehat -as the a%ount o' ,ain or GlossH 'ro% the intero%pan& purhase o' Dollar(ir)3s (on)s on @anuar& #/ .66AI a$ BGA6/666H$ ($ BG;</666H$ $ B ;</666$ )$ B A6/666$ "O. ##$ I' the (on)s -ere ori,inall& issue) at #6A/ an) =6> o' the% -ere purhase) (& Branh on @anuar& #/ .667 at 7=/ the ,ain or GlossH 'ro% the intero%pan& purhase -as a$ BG..;/666H$ ($ BG#7A/666H$ $ B #7A/666$ )$ B ..;/666$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*; "O. #.$ I' the (on)s -ere ori,inall& issue) at #62/ an) 76> o' the% -ere purhase) on @anuar& #/ .66= at #6;/ the onstruti0e ,ain or GlossH on the purhase -as a$ BG##7/666H$ ($ BG2</666H$ $ B2</666$ )$ B##7/666$ "O. #2$ 9sin, the ori,inal in'or%ation/ the a%ount o' onsoli)ate) Interest E4pense 'or .66A -as a$ B #.6/666$ ($ B .;6/666$ $ B 266/666$ )$ B A66/666$ "O. #;$ 9sin, the ori,inal in'or%ation/ the (alanes 'or the Bon)s Pa&a(le an) Bon) Interest Pa&a(le aounts/ respeti0el&/ on the onsoli)ate) (alane sheet 'or Dee%(er 2#/ .667 -ere a$ B./666/666 an) B#.6/666$ ($ B./666/666 an) B.;6/666$ $ B</666/666 an) B#.6/666$ )$ B</666/666 an) B.;6/666$ "O. #<$ The eli%ination entries on the onsoli)ation -orkin, papers prepare) on Dee%(er 2#/ .66A inlu)e) at least a$ )e(it to Bond Interest Expense 'or B2A6/666$ ($ re)it to Bond Interest Expense 'or B2A6/666 an) a )e(it to Bond Interest Payable 'or B#=6/666$ $ re)it to Bond Interest Receivable 'or B2A6/666$ )$ )e(it to Bond Interest Revenue 'or B2A6/666$ "O2 #A$ No onstruti0e ,ain or loss arises 'ro% the purhase o' an a''iliate3s (on)s i' the a$ a''iliate is a #66>*o-ne) su(si)iar&$ ($ (on)s are purhase) at (ook 0alue$ $ (on)s are purhase) -ith ar%3s*len,th (ar,ainin, 'ro% outsi)e entities$ )$ ,ain or loss annot (e reasona(l& esti%ate)$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*< "O2 #7$ Construti0e ,ains or losses are alloate) (et-een purhasin, an) issuin, a''iliates aor)in, to a$ the a,en& theor&$ ($ the par 0alue theor&$ $ either the a,en& theor& or the par 0alue theor&$ )$ neither the a,en& theor& nor the par 0alue theor&$ "O2 #=$ No alloation o' ,ain or loss on the onstruti0e retire%ent o' intero%pan& (on)s -ill our a$ -hen the su(si)iar& is the issuin, a''iliate$ ($ -hen the e''eti0e interest rate %etho) is applie)$ $ in the onsoli)ate) ino%e state%ent$ )$ -hen the parent o%pan& is the issuin, a''iliate$ 9se the 'ollo-in, in'or%ation in ans-erin, :uestions #7 an) .6$ Mistletoe(ir) Corporation o-ns an =6> interest in Berries Co%pan& a:uire) at (ook 0alue se0eral &ears a,o$ On @anuar& #/ .66A/ Berries purhase) B#66/666 par o' Mistletoe(ir)3s outstan)in, (on)s 'or B#62/666$ The (on)s -ere issue) at par an) %ature on @anuar& #/ .667$ Strai,ht*line a%orti1ation is use)$ Separate ino%es o' Mistletoe(ir) an) Berries 'or .66A are B2<6/666 an) B#.6/666/ respeti0el&$ "O; #7$ Consoli)ate) net ino%e 'or .66A -as a$ B;;2/A66$ ($ B;;;/666$ $ B;;;/;66$ )$ B;;=/666$ "O; .6$ Minorit& interest ino%e 'or .66A -as a$ B.2/666$ ($ B.2/A66$ $ B.;/666$ )$ B.;/;66$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*A "O# E4erise # Separate o%pan& an) onsoli)ate) ino%e state%ents 'or Pitta an) Ne- ?uinea Corporations 'or the &ear en)e) Dee%(er 2#/ .66A are su%%ari1e) as 'ollo-sC Pitta Ne- ?uinea Consoli* )ate) Sales Re0enue B <66/666 B #66/666 B A66/666 Ino%e 'ro% Ne- ?uinea #7/766 Bon) interest ino%e A/666 ?ain on (on) retire%ent 2/666 Total re0enues <#7/766 #6A/666 A62/666 Cost o' sales B .=6/666 B <6/666 B 226/666 Bon) interest e4pense 7/666 2/A66 Other e4penses #.6/766 2#/666 #<#/766 Minorit& interest ino%e 7/<66 Total e4penses ;67/766 =#/666 ;72/666 Net ino%e B ##6/666 B .</666 B ##6/666 The interest ino%e an) e4pense eli%inations relate to a B#66/666/ 7> (on) issue that -as issue) at par 0alue an) %atures on @anuar& #/ .6##$ On @anuar& #/ .66A/ a portion o' the (on)s -as purhase) an) onstruti0el& retire)$ Re:uire)C Ans-er the 'ollo-in, :uestions$ #$ Ehih o%pan& is the issuin, a''iliateI .$ Ehat is the )ollar e''et o' the onstruti0e retire%ent on onsoli)ate) net ino%e 'or .66AI 2$ Ehat portion o' the (on)s re%ains outstan)in, at Dee%(er 2#/ .66AI ;$ Is Ne- ?uinea a -holl&*o-ne) su(si)iar&I I' not/ -hat perenta,e )oes Pitta o-nI <$ Does the purhasin, a''iliate use strai,ht*line or e''eti0e interest a%orti1ationI A$ E4plain the alulation o' Pitta3s B#7/766 ino%e 'ro% Ne- ?uinea$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*7 "O# E4erise . @ak& Einter Corporation o-ns a 76> interest in Park Co%pan&$ The 'ollo-in, in'or%ation is 'ro% the a)Juste) trial (alanes at Dee%(er 2#/ .66</ at -hih ti%e the (on)s ha0e 'our &ears to %aturit&$ @ak& Einter a:uire) Park3s (on)s at the (e,innin, o' the &ear$ The (on)s ha0e interest pa&%ent )ates o' @anuar& # an) @ul& #$ @ak& Einter Park In0est%ent in Park Bon)s/ B.66/666 par #7A/666 #6> Bon)s pa&a(le/ B;66/666 ;66/666 Bon) pre%iu% #A/666 Interest e4pense 2A/666 Interest reei0a(le #6/666 Interest ino%e .#/666 Interest pa&a(le .6/666
Re:uire)C Prepare the neessar& onsoli)ation -orkin, paper entries on Dee%(er 2#/ .66A -ith respet to the intero%pan& (on)s$ "O. E4erise 2 Pheasant Corporation o-ns =6> o' Rural Corporation3s outstan)in, o%%on stok that -as purhase) at (ook 0alue an) 'air 0alue on @anuar& #/ #777$ A))itional in'or%ationC #$ Pheasant sol) in0entor& ite%s that ost B2/666 to Rural )urin, .66A 'or BA/666$ One*hal' o' this %erhan)ise -as in0entorie) (& Rural at &ear*en)$ At Dee%(er 2#/ .66A/ Rural o-e) Pheasant B./666 on aount 'ro% the in0entor& sales$ No other intero%pan& sales o' in0entor& ha0e ourre) sine Pheasant a:uire) its interest in Rural$ .$ Pheasant sol) a plant asset -ith a (ook 0alue o' B</666 an) a <* &ear use'ul li'e to Rural 'or B#6/666 on Dee%(er 2#/ .66;$ This plant asset re%ains in use (& Rural an) is )epreiate) (& the strai,ht*line %etho)$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*= 2$ On @anuar& ./ .66A/ Rural pai) B#6/=66 'or B#6/666 par 0alue o' Pheasant3s #6*&ear/ #6> (on)s$ These (on)s ha0e interest pa&%ent )ates o' @anuar& # an) @ul& #/ an) %ature on @anuar& #/ .6#6$ Strai,ht*line a%orti1ation has (een applie) (& Rural to the Pheasant (on) in0est%ent$ ;$ Pheasant uses the e:uit& %etho) in aountin, 'or its in0est%ent in Rural$ Re:uire)C Co%plete the -orkin, papers to onsoli)ate the 'inanial state%ents o' Pheasant Corporation an) Rural 'or the &ear en)e) Dee%(er 2#/ .66A$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*7 Pheasant Corporation an) Su(si)iar& Consoli)ation Eorkin, Papers at Dee%(er 2#/ .66A Pheasant Rural Eli%inations Balane Sheet De(it Cre)it INCOME STATEMENT Sales B <6/666 B .;/666 Ino%e 'ro% A/766 ?ain or loss on (on)s Interest Ino%e =66 Cost o' sales G #;/666H G 7/666H Depreiation G 2/766H G </=66H Interest e4pense G ./666H Net ino%e 27/666 #6/666 Retaine) Earnin,s #K# #./666 =/666 A))C Net ino%e 27/666 #6/666 Di0i)en)s G A/666H G ./666H Retaine) Earnin,s #.K2# B ;2/666
B #A/666 BA"ANCE S8EET Cash =/666 #/;66 Interest Re <66 Reei0a(les ##/666 2/<66 In0entories </666 2/666 E:uip%ent*net ;2/666 2#/666 In0est%ent in Rural stok 26/#66 In0est%ent in Pheasant (on)s #6/A66 TOTA" ASSETS B 77/#66 B <6/666 "IAB$ L E!9ITY Aounts pa&a(le
2/#66 A/666 Interest pa&a(le #/666 Bon)s pa&a(le .6/666 Capital stok 26/666 .=/666 Retaine) Earnin,s ;2/666 #A/666 #K# Nonontrl$ Interest #.K2# Nonontrl$ Interest E4pense TOTA" "IAB$ L E!9ITY B 77/#66 B <6/666 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#6 "O. E4erise ; Dee%(er 2#/ .66A (alane sheets 'or Eren Corporation/ an) Shru( Corporation/ its 76>*o-ne) su(si)iar&/ are presente) in the 'irst t-o olu%ns o' partiall& o%plete) (alane sheet -orkin, papers$ Eren pai) B#A6/666 'or its 76> interest in Shru( on @anuar& #/ .662 -hen Shru( ha) B#<6/666 o' total stokhol)ers3 e:uit&$ The B.</666 ost* (ook )i''erential -as assi,ne) to plant assets -ith a #6*&ear re%ainin, li'e$ On @anuar& #/ .66A/ Eren purhase) B<6/666 o' Shru( Corporation3s #6> (on)s 'or B;=/666/ at -hih ti%e the una%orti1e) pre%iu% on the (on)s -as B./666$ The (on)s pa& interest on @une 26 an) Dee%(er 2# an) %ature on Dee%(er 2#/ .6#6$ Both Eren an) Shru( use strai,ht* line a%orti1ation$ Eren uses the e:uit& %etho) o' aountin, 'or its in0est%ent in Shru($ Re:uire)C Co%plete the onsoli)ate) (alane sheet -orkin, papers$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*## Eren Corporation an) Su(si)iar& Consoli)ate) Balane Sheet Eorkin, Papers at Dee%(er 2#/ .66A Eren Shru( Eli%inations Non* Cntl$ Consol* i)ate) De(it Cre)it BA"ANCE S8EET Cash B
27/#66
B 26/666 Reei0a(les =6/666 7</666 Interest Reei0a(le ./<66 In0entories 76/666 ;6/666 "an) <6/666 ;</666 Plant assets*net #A6/666 #.6/666 In0est%ent in Shru( (on)s ;=/;66 In0est%ent in Shru( stok #77/#A6 TOTA" ASSETS B A.7/#A6 B2#6/666 "IAB$ L E!9ITY Aounts pa&a(le
;7/666 .2/;66 Bon) interest pa&a(le #6/666 </666 #6> Bon)s Pa&a(le .66/666 #66/666 Pre%iu% on (on)s pa&a(le #/A66 Capital stok .=6/666 #.6/666 Retaine) Earnin,s 7./#A6 A6/666 Minorit& Interest TOTA" "IAB$ L E!9ITY B A.7/#A6 B2#6/666 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#. "O. E4erise < Sun(ir) Corporation o-ns a 76> interest in Meran)a Corporation$ At Dee%(er 2#/ .66</ Meran)a ha) B2/666/666 o' par 0alue #.> (on)s outstan)in, -ith an una%orti1e) pre%iu% o' BA6/666$ The (on)s ha0e interest pa&%ent )ates o' @anuar& # an) @ul& # an) %ature on @anuar& #/ .6#6$ On @anuar& ./ .66A/ Sun(ir) purhase) B#/.66/666 par 0alue o' Meran)a3s outstan)in, (on)s 'or B#/.67/A66$ Assu%e strai,ht*line a%orti1ation$ Re:uire)C Prepare the neessar& onsoli)ation -orkin, paper entries on Dee%(er 2#/ .66A -ith respet to the intero%pan& (on)s$ "O. E4erise A Rok is an =6>*o-ne) su(si)iar& o' ?i((er(ir)$ On @anuar& #/ .66</ Rok issue) B;<6/666 o' B#/666 'ae a%ount A> (on)s at par$ The (on)s ha0e interest pa&%ents on @anuar& # an) @ul& # o' eah &ear an) %ature on @anuar& #/ .667$ On @ul& #/ .66A/ ?i((er(ir) purhase) all ;<6 (on)s on the open %arket 'or B#/626 per (on)$ Re:uire)C Eith respet to the (on)s/ use ?eneral @ournal 'or%at toC #$ Reor) the .66A Journal entries 'ro% @ul& # to Dee%(er 2# on Rok3s (ooks$ .$ Reor) the .66A Journal entries 'ro% @ul& # to Dee%(er 2# on ?i((er(ir)3s (ooks$ 2$ Reor) the eli%ination entries 'or the onsoli)ation -orkin, papers at Dee%(er 2#/ .66A$
5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#2 "O. L 2 E4erise 7 Caterpillar In$ is an =6>*o-ne) su(si)iar& o' Bell(ir) Corp$ On @anuar& #/ .66</ Caterpillar issue) BA66/666 o' B#/666 'ae a%ount A> (on)s at B7A; per (on)$ Interest is pai) on @anuar& # an) @ul& # o' eah &ear an) o0ers the pree)in, si4 %onths$ On @ul& #/ .66A/ Bell(ir) purhase) all A66 (on)s on the open %arket 'or B#/626 per (on)$ The 'ollo-in, ta(le sho-s selete) a%ounts o' a%orti1ation on the (on)sC A%orti1ation Ta(le 'or the Bon) Disount Date Re%ainin, Balane 6#*6#*6< B.#/A66 #.*2#*6< #;/;66 67*6#*6A #6/=66 #.*2#*6A 7/.66 #.*2#*67 6 Re:uire)C Eith respet to the (on)s/ use ?eneral @ournal 'or%at toC #$ Reor) the .66A Journal entries 'ro% @ul& # to Dee%(er 2# on Caterpillar3s (ooks$ .$ Reor) the .66A Journal entries 'ro% @ul& # to Dee%(er 2# on Bell(ir)3s (ooks$ 2$ Reor) the eli%ination entries 'or the onsoli)ation -orkin, papers at Dee%(er 2#/ .66A$
5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#; "O.L2 E4erise = Thorn(ill Corporation o-ns 76> o' the outstan)in, 0otin, o%%on stok o' 8an,out Corporation$ On @anuar& #/ #77=/ 8an,out issue) B#/666/666 'ae a%ount o' #.>/ B#/666 (on)s pa&a(le at ##7$.6$ The (on)s pa& interest on @anuar& # an) @ul& # o' eah &ear an) %ature on 'or on @anuar& #/ .667$ On @ul& #/ .66A/ Thorn(ill purhase) all o' the outstan)in, (on)s at a prie o' #67$<6$ Re:uire)C #$ E4plain the relationship (et-een the (alanes in the In0est%ent in 8an,out Bon)s aount on Thorn(ill3s (ooks an) the (on)* relate) aounts/ i$e$/ Bon)s Pa&a(le an) DisountKPre%iu% on Bon)s Pa&a(le/ on 8an,out3s (ooks$ .$ 9sin, &our -ritten rationale 'ro% Re:uire%ent #/ )eter%ine the (alane in the In0est%ent in 8an,out Bon)s aount on Dee%(er 2#/ .66A/ Oto(er 2#/ .667/ Ma& 2#/ .66= an) No0e%(er 26/ .66=/ assu%in, that a%orti1ation is reor)e) %onthl&$ "O2L; E4erise 7 8one&eater Corporation o-ns a A6> interest in Eaterhole Corporation a:uire) se0eral &ears a,o at a prie e:ual to (ook 0alue an) 'air 0alue$ On Dee%(er 2#/ .66</ Eaterhole ha) B766/666 par o' #.> (on)s outstan)in, -ith an una%orti1e) pre%iu% o' B26/666$ The (on)s %ature in 'i0e &ears an) pa& interest on @anuar& # an) @ul& #$ On @anuar& #/ .66A/ 8one&eater a:uire) one*thir) o' Eaterhole3s (on)s 'or B2#7/666$ 8one&eater an) Eaterhole use strai,ht*line a%orti1ation$ Eaterhole reports net ino%e o' B266/666 'or .66A$ Re:uire)C #$ Calulate 8one&eater3s ino%e 'ro% Eaterhole 'or .66A$ .$ Calulate the %inorit& interest ino%e 'or .66A$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#< "O; E4erise #6 Eill& Ea,tail Co%pan& has B;/666/666 o' #.> (on)s outstan)in, on Dee%(er 2#/ .66; -ith una%orti1e) pre%iu% o' B#.6/666$ These (on)s pa& interest se%iannuall& on @anuar& # an) @ul& # an) %ature on @anuar& #/ .6#6$ Strai,ht*line a%orti1ation is use)$ ?ar)en In$/ =6>*o-ne) su(si)iar& o' Eill& Ea,tail/ (u&s B#/666/666 par 0alue o' Eill& Ea,tail3s outstan)in, (on)s in the %arket 'or B7=6/666$ There is onl& one issue o' outstan)in, (on)s o' the a''iliate) o%panies an) the& ha0e onsoli)ate) 'inanial state%ents$ For the &ear .66</ Eill& Ea,tail has ino%e 'ro% its separate operations Ge4lu)in, in0est%ent ino%eH o' B;/<66/666 an) ?ar)en reports net ino%e o' BA66/666$ Re:uire)C Deter%ine the 'ollo-in,C #$ Nonontrollin, interest e4pense 'or .66<$ .$ Consoli)ate) net ino%e 'or Eill& Ea,tail Co%pan& an) su(si)iar& 'or .66<$ 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#A SO"9TIONS Multiple Choie !uestions # . ( 2 ; ) Book 0alue o' Australian O-l3s (on)s a:uire) (& ?li)er e:uals #K2 ti%es GBA66/666 N B7/666H B .62/666 "essC Cost o' a:uirin, Australian O-l (on)s #7=/666 Construti0e ,ain on Australian O-l (on)s B </666 < a Consoli)ate) interest e4pense O B;A/.66 4 .K2 B 26/=66 A ) 7 ( = ( 7 ; ( Australian O-l3s separate ino%eC B 2<6/666 Ino%e 'ro% ?li)er GB#.6/666 4 =6>H O 7A/666 "essC "oss on onstruti0e retire%ent o' Australian O-l3s (on)s G 2/666 H PlusC Piee%eal reo,nition o' the onstruti0e loss GB2/666K2 &earsH O #/666 Consoli)ate) net ino%e B ;;;/666 < Beause Australian O-l is the issuin, entit& the ,ain or loss is not alloate) to the nonontrollin, interest$ The nonontrollin, interest e4pense is GB#.6/666 4 .6>H or B .;/666 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#7 = Full interest 'or #. %onths E:uals B7.6/666 4 #6> B 7./666 "essC interest on B.26/666 'or 7 %onths O B.26/666 4 #6> 4 7<> #7/.<6 Consoli)ate) interest e4pense B 7;/7<6
7 ) Book 0alue o' Poleat3s (on)s B ;/6.;/666 4 > purhase) (& Sea)o, ;6> E:ualsC Book 0alue purhase) B #/A67/A66 Purhase prie GB776 4 #/A66HO #/<<./666 ?ain on retire%ent B <7/A66 #6 ( Total (ook 0alue a:uire) O B</666/666 4 A6> B 2/666/666 Purhase prie 2/666 (on)s 4 B#/6#< 2/6;</666 "oss on onstruti0e retire%ent B ;</666 ## Book 0alue at @anuar& #/ .667 e:uals B</266/666 %inus B#=6/666O B </#.6/666 Perenta,e o' (on)s a:uire) =6> E:uals (ook 0alue a:uire) ;/67A/666 Purhase prie ;/666 (on)s 4 B7=6O 2/7.6/666 ?ain on onstruti0e retire%entO B #7A/666 #. a Book 0alue at @anuar& #/ .66= e:uals B</#<6/666 %inus B#.6/666 B </626/666 Perenta,e o' (on)s a:uire) 76> E:uals (ook 0alue a:uire) 2/<.#/666 Purhase prie 2/<66 (on)s 4 B#/6;6 2/A;6/666 "oss on onstruti0e retire%ent B ##7/666 #2 ( GB</666/666 * B2/666/666H 4 #.> O B .;6/666 #; a Bon)s pa&a(le B</666/666 %inus (on)s hel) (& Branh o' B2/666/666 B ./666/666 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#= Interest arue) on Dee%(er 2#/ .667 -ill (e the interest on (on)s hel) (& non*a''iliates or B./666/666 4 #.> 4 P &ear O B #.6/666 #< ( #A ( #7 #= ) #7 ( Mistletoe(ir)3s separate ino%eC B 2<6/666 Ino%e 'ro% Berries GB#.6/666 4 =6>H O 7A/666 "essC "oss on onstruti0e retire%ent o' Mistletoe(ir) (on)s G 2/666 H PlusC Piee%eal reo,nition o' the onstruti0e loss GB2/666K2 &earsH O #/666 Consoli)ate) net ino%e B ;;;/666 .6 Sine Mistletoe(ir) is the issuin, entit& the ,ain or loss is not alloate) to the nonontrollin, interest$ The nonontrollin, interest ino%e is GB#.6/666 4 .6>H$ B .;/666 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*#7 E4erise # #$ Pitta is the issuin, a''iliate$ .$ E''et on onsoli)ate) net ino%eC ?ain on onstruti0e retire%ent o' (on)s B 2/666 "essC Piee%eal reo,nition o' ,ain GBA/666 interest ino%e * B</;66 interest e4penseH G A66 H Inrease in onsoli)ate) net ino%e B ./;66 2$ Perent o' (on)s outstan)in, on Dee%(er 2#/ .66A is ;6>/ o%pute) as B2/A66 onsoli)ate) interest e4pense )i0i)e) (& B7/666 interest e4pense o' Pitta$ ;$ Ne- ?uinea is partiall& o-ne) as e0i)ene) (& the %inorit& interest ino%e$ The o-nership perenta,e is 76> GB7/<66 %inorit& interest ino%e )i0i)e) (& B.</666 ino%e o' Ne- ?uinea O 26> %inorit& interest$ <$ Strai,ht*line a%orti1ation B#66/666 par 4 A6> purhase) B A6/666 Purhase prie < &ears (e'ore %aturit& <7/666 ?ain 2/666 No%inal interest GBA6/666 4 7>H B </;66 Disount a%orti1ation GB2/666K< &earsH A66 Bon) interest ino%e B A/666 A$ Pitta3s ino%e 'ro% Ne- ?uinea Share o' Ne- ?uinea3s reporte) ino%e GB.</666 4 76>H O B #7/<66 A))C Construti0e ,ain 2/666 "essC Piee%eal reo,nition o' onstruti0e ,ain G A66 H Ino%e 'ro% Ne- ?uinea B #7/766 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.6 E4erise . .66A De(it Cre)it #.K2# Bon) Interest Pa&a(le #6/666 Bon) Interest Reei0a(le #6/666 #.K2# Bon)s Pa&a(le .66/666 Interest Re0enue .#/666 Bon) pre%iu% =/666 Interest E4pense G<6> o-ne)H #=/666 In0est%ent in Park3s Bon)s #7A/666 ?ain on (on)s #</666 Supportin, Co%putationsC Cost o' (on)s to @ak& Einter #7A/666*#/666 a%orti1ation B #7</666 Book 0alue a:uire) #K#K.66< -here ;/666 per &ear is a%orti1e) GB;66/666 N B.6/666H 4 <6> O .#6/666 ?ain on onstruti0e (on) retire%ent B #</666 E4erise 2 Pheasant Corporation an) Su(si)iar& Consoli)ation Eorkin, Papers at Dee%(er 2#/ .66A Pheasant Rural Eli%inations Non* ontl$ Consol* i)ate) De(it Cre)it INCOME STATEMENT Sales B <6/666 B.;/666 a B A/666 BA=/666 Ino%e 'ro% A/766 e A/766 "oss on (on)s ) =66 G =66H Interest Ino%e =66 ) =66 Cost o' sales G #;/666H G 7/666H ( #/<66 a B A/666 G #=/<66H Depreiation G 2/766H G </=66H #/666 G =/766H Interest e4pense G ./666H ) #/666 G #/666H Minorit& ino%e B./666 G ./666H Net ino%e 27/666 #6/666 27/666 Retaine) Earnin,s #K# #./666 =/666 ' =/666 #./666 A))C Net ino%e 27/666 #6/666 27/666 Di0i)en)s G A/666H G ./666H e #/A66G ;66H G A/666H Retaine) Earnin,s #.K2# B ;2/666
B#A/666 B;2/666 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.# BA"ANCE S8EET Cash =/666 #/;66 B 7/;66 Interest Re <66 h <66 Reei0a(les ##/666 2/<66 , ./666 #./<66 In0entories </666 2/666 ( #/<66 A/<66 E:uip%ent*net ;2/666 2#/666 2/666 7#/666 In0est%ent in Rural stok 26/#66 ;/666 e ' </266 .=/=66 In0est%ent in Pheasant (on)s #6/A66 ) #6/A66 TOTA" ASSETS B 77/#66 B<6/666 B77/;66 "IAB$ L E!9ITY Aounts pa&a(le
E4erise ; Eren Corporation an) Su(si)iar& Consoli)ate) Balane Sheet Eorkin, Papers at Dee%(er 2#/ .66A Eren Shru( Eli%inations Non* ntl Consol* i)ate) De(it Cre)it BA"ANCE S8EET Cash B
27/#66
B26/666 BA7/#66 Reei0a(les =6/666 7</666 #<</666 Interest Reei0a(le ./<66 B ./<66 In0entories 76/666 ;6/666 ##6/666 "an) <6/666 ;</666 7</666 Plant assets*net #A6/666 #.6/666 ( B #</666 .7</666 In0est%ent in Shru( (on)s ;=/;66 a ;=/;66 In0est%ent in Shru( stok #77/#A6 a ( ./#A6 #77/666 TOTA" ASSETS B A.7/#A6 B2#6/666 B7.;/#66 "IAB$ L E!9ITY Aounts pa&a(le
;7/666 .2/;66 76/;66 Bon) interest pa&a(le #6/666 </666 ./<66 #./<66 #6> Bon)s Pa&a(le .66/666 #66/666 a <6/666 .<6/666 Pre%iu% on (on)s pa&a(le #/A66 a =66 =66 Capital stok .=6/666 #.6/666 ( #.6/666 .=6/666 Retaine) Earnin,s 7./#A6 A6/666 ( A6/666 7./#A6 Nonontrolin, Interest a ( .;6 #=/666 #=/.;6 TOTA" "IAB$ L E!9ITIES B A.7/#A6 B2#6/666 .;=/266 .;=/266 B7.;/#66 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.2 Supportin, o%putations Book 0alue o' (on)s GB#6./666 4 <6>H B <#/666 Cost o' a:uirin, B<6/666 par G ;=/666 H Construti0e ,ain 2/666 Piee%eal reo,nition o' ,ain G A66 H 9nreo,ni1e) at Dee%(er 2#/ .66A B ./;66 MaJorit& share GB./;66 4 76>H B ./#A6 Minorit& share GB./;66 4 #6>H B .;6 E4ess alloate) to plant assets B .</666 Depreiation 'or ; &ears GB./<66 4 ; &earsH G #6/666 H Re%ainin, e4ess B #</666 E4erise < .66A De(it Cre)it #.K2# Bon) Interest Pa&a(le 7./666 Bon) Interest Reei0a(le 7./666 #.K2# Pre%iu% on Bon)s Pa&a(le #=/666 Bon)s Pa&a(le #/.66/666 Interest Re0enue #;#/A66 Interest E4pense #2=/666 In0est%ent in Meran)a Bon)s #/.67/.66 ?ain on Retire%ent o' Bon)s #;/;66 Supportin, Co%putationsC Cost o' (on)s to Sun(ir) B #/.67/A66 Book 0alue a:uire) GB2/666/666 N BA6/666H 4 ;6> O #/..;/666 ?ain on onstruti0e (on) retire%ent B #;/;66 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.; ; &ears re%ainin, Pre%iu% on Bon) Pa&a(le BA6/666 4 2K; 4 ;6> O B#=/666 Interest E4pense B#/.66/666 4 #.> O B#;;/666 "essC BA6/666 4 #K; 4 ;6> O B A/666 B#2=/666 Interest Re0enue B#;;/666 * GB7/A66 4 #K;H O B#;#/A66 E4erise A Date .66A Aount Na%e De(it Cre)it ?i((er(ir)3s (ooks @ul 6# In0est%ent in Rok Bon)s ;A2/<66 Cash ;A2/<66 De 2# Bon) Interest Reei0a(le #2/<66 Bon) Interest Re0enue #6/=66 In0est%ent in Rok Bon)s ./766 Rok3s (ooks De 2# Bon) Interest E4pense #2/<66 Bon) Interest Pa&a(le #2/<66 Consoli)ate) Eorkin, Papers De 2# Bon) Interest Pa&a(le #2/<66 Bon) Interest Reei0a(le #2/<66 De 2# Bon)s Pa&a(le ;<6/666 "oss on Bon)s #2/<66 Bon) Interest Re0enue #6/=66 Bon) Interest E4pense #2/<66 In0est%ent in Rok Bon)s ;A6/=66 Interest Re0enueC GB;<6/666 4 A> 4 #K.H * GB#2/<66 pre%iu%K< perio)sH O B#2/<66 * B./766 O B#6/=66 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.< E4erise 7 Date .66A Aount Na%e De(it Cre)it Bell(ir)3s (ooks @ul 6# In0est%ent in Caterpillar Bon)s A#=/666 Cash A#=/666 De 2# Bon) Interest Reei0a(le #=/666 Bon) Interest Re0enue #;/;66 In0est%ent in Caterpillar Bon)s 2/A66 Caterpillar3s (ooks De 2# Bon) Interest E4pense .#/A66 Bon) Interest Pa&a(le #=/666 Disount on Bon)s Pa&a(le 2/A66 Consoli)ate) Eorkin, Papers De 2# Bon) Interest Pa&a(le #=/666 Bon) Interest Reei0a(le #=/666 De 2# Bon)s Pa&a(le A66/666 "oss on Bon)s .=/=66 Bon) Interest Re0enue #;/;66 Bon) Interest E4pense .6/A66 Disount on Bon)s Pa&a(le 7/.66 In0est%ent in Caterpilllar Bon)s A#;/;66 GBook 0alue o' (on)s B<=7/.66 * purhase ost BA#=/666 O B.=/=66 lossH 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.A
E4erise = Re:uire%ent # The purpose o' the In0est%ent in 8an,out Bon)s aount on the a:uirer3s (ooks an) the Bon)s Pa&a(le/ Disount on Bon)s Pa&a(leKPre%iu% on Bon)s Pa&a(le aounts on the issuer3s (ooks is si%ilar in that eah set o' aounts is trakin, the net (ook 0alue o' the (on)s$ Sine -e kno- that at the %aturit& )ate the net (ook 0alue o' the (ooks %ust (e e:ual to the 'ae a%ount o' the (on)s (ein, re)ee%e)/ then no %atter -hat a%ounts are initiall& plae) into these aounts/ the (alane on the %aturit& )ate is e:ual to the %aturit& 0alue o' the (on)s$ There'ore/ (oth sets o' aounts are %o0in, to-ar) the sa%e 'inal nu%(er$ In this pro(le%/ the ori,inal pre%iu% on the (on)s is a total o' B#7./666 -hih is B#7. per (on)$ Sine the (on)s ha0e an ei,ht*&ear or 7A*%onth ter%/ the rate o' a%orti1ation is B. per %onth per (on) or B./666 per %onth in total$ Ehen Thorn(ill a:uires the (on)s it pa&s a pre%iu% o' B7</666 -hih/ -hen a%orti1e) o0er the 26*%onth re%ainin, li'e o' the (on) -ill pro)ue an a%orti1ation rate o' B.$<6 per %onth per (on) or B./<66 per %onth in total$ Ehen these )i''erent rates o' a%orti1ation are applie) to the Pre%iu% on Bon)s Pa&a(le on 8an,out3s (ooks an) the In0est%ent in 8an,out Bon)s aount on Thorn(ill3s (ooks/ the aount (alanes on0er,e to-ar) the 'ae a%ount o' the (on)s$ Re:uire%ent . A%orti1ation )ate Months sine a:uisition Cu%ulati0e a%orti1ation De 2#/ .66A A %onths B#</666 Ot 2#/ .667 #A %onths B;6/666 Ma& 2#/ .66= .2 %onths B<7/<66 No0 26/ .66= .7 %onths B7./<66 The B7</666 pre%iu% on the (on)s as a:uire) (& Thorn(ill -ill (e a%orti1e) at a rate o' B./<66 per %onth GB7</666 pre%iu%K26 %onths to %aturit&H$ The (alane in the In0est%ent in 8an,out Bon)s aount -ill (e the ori,inal (alane o' B#/67</666 %inus the u%ulati0e a%orti1ation a%ounts sho-n a(o0e orC De 2#/ .66A B#/6A6/666 Ot 2#/ .667 B#/62</666 Ma& 2#/ .66= B#/6#7/<66 No0 26/ .66= B#/66./<66 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.7 E4erise 7 Preli%inar& o%putationsC Book 0alue o' (on)s B726/666 4 #K2 O B 2#6/666 Cost o' (on)s 2#7/666 "oss on onstruti0e retire%ent B 7/666
Re:uire%ent #C Ino%e 'ro% EaterholeC Share o' Eaterhole3s ino%e GB266/666 4 A6>H B #=6/666 "essC Construti0e loss GB7/666 4 A6>H G ;/.66 H PlusC Piee%eal reo,nition o' loss GB7/666K< &earsH 4 A6> =;6 Ino%e 'ro% Eaterhole B #7A/A;6 Re:uire%ent .C Minorit& interest ino%eC Eaterhole3s reporte) ino%e B 266/666 "essC Construti0e loss on (on)s G 7/666 H PlusC Piee%eal reo,nition o' loss #/;66 E:ualsC A)Juste) reporte) ino%e B .7;/;66 Minorit& perenta,e ;6> Minorit& interest ino%e B ##7/7A6 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.= E4erise #6 Re:uire%ent # Minorit& interest ino%e BA66/666 4 .6> B #.6/666 Re:uire%ent . Consoli)ate) net ino%eC Ino%e 'ro% Eill& Ea,tail3s operations B ;/<66/666 Ino%e 'ro% ?ar)enC Eill& Ea,tail3s share o' ?ar)en ino%e O =6> 4 BA66/666 B ;=6/666 A))C Construti0e ,ain on (on) retire%ent GB;/666/666 N B#.6/666HQ.<>* 7=6/666 <6/666 "essC Piee%eal reo,nition o' ,ain O B<6/666K= &ears G #./<66 H <#7/<66 "essC Nonontrollin, interest e4pense .6> 4 BA66/666 O G #.6/666 H Consoli)ate) net ino%e B ;/=77/<66 5.667 Pearson E)uation/ In$ pu(lishin, as Prentie 8all 7*.7